{ "ticker": { "uuid": "a8b70667-a94e-4acc-8151-131afb0878ef", "symbol": "ATP", "name": "Atlas Pearls Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/a8b70667-a94e-4acc-8151-131afb0878ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8b70667-a94e-4acc-8151-131afb0878ef/" }, "ticker_metadata": { "id": 22315, "uuid": "a8b70667-a94e-4acc-8151-131afb0878ef", "symbol": "ATP", "name": "Atlas Pearls Limited", "asset_type": "equity", "market_cap": 43026172, "stock_exchange_id": 9, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "Atlas Pearls Limited produces and sells south sea pearls in Australia and Indonesia. It owns and operates silver and white sea pearl. The company also manufactures and sells pearl jewelry. In addition, it operates online retail stores and farm. The company was formerly known as Atlas Pearls and Perfumes Limited and changed its name to Atlas Pearls Ltd in December 2017. Atlas Pearls Limited was incorporated in 1987 and is headquartered in Subiaco, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a8b70667-a94e-4acc-8151-131afb0878ef", "symbol": "ATP", "name": "Atlas Pearls Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/a8b70667-a94e-4acc-8151-131afb0878ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8b70667-a94e-4acc-8151-131afb0878ef/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.86, "value": 0.99, "quality": 0.96, "momentum": 0.05, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.09, "market_cap": 41270002.61, "pe_ratio": 1.8847, "earnings_yield": 1.1474, "ebitda_to_ev": 1.3071, "shareholder_yield": 0.2031, "roe": 0.3083, "piotroski_f_score": 2, "momentum_12_1": -0.2759, "volatility_252d": 0.5744 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:47.955901+00:00", "batch_id": "" }, "size": { "price_close": 0.094, "market_cap": 41270002.614, "market_cap_usd": 41270002.614, "enterprise_value": 21456884.614, "shares_outstanding": 439042581, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.8847, "pb_ratio": 0.581, "ptbv_ratio": 0.581, "ps_ratio": 0.9322, "pcf_ratio": null, "pfcf_ratio": 3.3566, "ev_ebitda": 0.7651, "ev_ebit": 0.8716, "ev_sales": 0.4847, "ev_fcf": 1.7452, "earnings_yield": 1.1474, "fcf_yield": 0.573, "price_to_sales": 0.9322, "price_to_book": 0.581, "price_to_cashflow": null, "ebitda_to_ev": 1.3071, "sales_yield": 2.0633 }, "yield": { "dividend_yield": 0.2127, "buyback_yield": -0.0096, "shareholder_yield": 0.2031, "debt_paydown_yield": 0.0006, "total_yield": 0.2037 }, "quality": { "gross_margin": 0.7863, "operating_margin": 0.5561, "net_margin": 0.4946, "ebitda_margin": 0.6335, "fcf_margin": 0.2777, "roe": 0.3083, "roa": 0.255, "roic": 0.3605, "roc_greenblatt": null, "asset_turnover": 0.5155, "cash_conversion": 0.5615, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3284, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4053, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7064, "debt_to_assets": 0.0047, "interest_coverage": 428.7163, "current_ratio": 6.6629, "quick_ratio": 6.6629, "net_debt": -19813118, "local_beta": -0.0749, "volatility_252d": 0.5744, "volatility_60d": 1.2882, "max_drawdown_12m": -0.53, "risk_adjusted_momentum": -0.4803 }, "growth": { "revenue_growth_1y": 0.0615, "revenue_growth_3y_cagr": 0.2721, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3127, "eps_growth_3y_cagr": 0.6832, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3462, "book_value_growth_1y": 0.2638, "revenue_growth": 0.0615, "earnings_growth": -0.3127 }, "momentum": { "price_return_1m": -0.0829, "price_return_3m": -0.248, "price_return_6m": -0.4919, "price_return_9m": -0.4471, "price_return_12m": -0.3359, "price_return_12m_ex1m": -0.2759, "momentum_6m": -0.4919, "momentum_12m": -0.3359, "momentum_12_1": -0.2759, "distance_from_52w_high": -0.53, "distance_from_52w_low": 0, "relative_strength": -0.3488 }, "raw_ttm": { "revenue_ttm": 44271016, "gross_profit_ttm": 34811162, "ebit_ttm": 24618602, "ebitda_ttm": 28046353, "net_income_ttm": 21897781, "eps_diluted_ttm": 0.0499, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4146336, "fcf_ttm": 12295045, "dividends_paid_ttm": -8776253, "share_repurchases_ttm": null, "shares_issued_ttm": 394543, "interest_expense_ttm": 57424, "cash_and_equivalents": 20214953, "total_current_assets": 46677564, "total_current_liabilities": 7005617, "net_ppe": null, "total_assets": 85885513, "total_debt": 401835, "total_equity": 71035505, "net_working_capital": 19618885, "book_value_per_share": 0.1618, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1618 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 1, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 27, "rank_pcf": 50, "rank_ev_ebitda": 1, "rank_ev_ebit": 1, "rank_earnings_yield": 1, "rank_fcf_yield": 2, "rank_dividend_yield": 2, "rank_shareholder_yield": 4, "rank_total_yield": 7, "rank_roe": 6, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 35, "rank_fcf_margin": 19, "rank_piotroski": 76, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 86 }, "composites": { "value_composite": 1, "quality_composite": 4, "momentum_composite": 95, "growth_composite": 93, "yield_composite": 2, "svqf_composite": 1, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 89, "overall_composite": 14, "quality_value_composite": 0.9749, "os_score": 0.86, "value_percentile": 0.99, "quality_percentile": 0.96, "momentum_percentile": 0.05, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 59, "all_cap_buyback_rank": 68, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 89, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9572, "ticker_id": 22315, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:47.955901+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.094, "market_cap": 41270002.614, "market_cap_usd": 41270002.614, "enterprise_value": 21456884.614, "shares_outstanding": 439042581, "fx_rate_to_usd": null, "pe_ratio": 1.88466597, "pb_ratio": 0.58097711, "ptbv_ratio": 0.58097711, "ps_ratio": 0.93221268, "pcf_ratio": null, "pfcf_ratio": 3.35663697, "ev_ebitda": 0.76505079, "ev_ebit": 0.87157202, "ev_sales": 0.48467116, "ev_fcf": 1.7451652, "earnings_yield": 1.14735212, "fcf_yield": 0.57301166, "dividend_yield": 0.21265453, "buyback_yield": -0.00956004, "shareholder_yield": 0.20309449, "debt_paydown_yield": 0.00062149, "total_yield": 0.20371598, "gross_margin": 0.78631947, "operating_margin": 0.55608848, "net_margin": 0.49463019, "ebitda_margin": 0.63351501, "fcf_margin": 0.27772222, "roe": 0.3082653, "roa": 0.25496478, "roic": 0.36046644, "roc_greenblatt": null, "asset_turnover": 0.51546547, "cash_conversion": 0.56147447, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.70644187, "debt_to_assets": 0.00467873, "interest_coverage": 428.71625104, "current_ratio": 6.66287695, "quick_ratio": 6.66287695, "net_debt": -19813118, "revenue_growth_1y": 0.06151223, "revenue_growth_3y_cagr": 0.27205847, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.31273854, "eps_growth_3y_cagr": 0.68324332, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.34623508, "book_value_growth_1y": 0.263764, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.328362, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08292683, "price_return_3m": -0.248, "price_return_6m": -0.49189189, "price_return_9m": -0.44705882, "price_return_12m": -0.33592839, "price_return_12m_ex1m": -0.27587937, "distance_from_52w_high": -0.53, "distance_from_52w_low": 0, "relative_strength": -0.34877518, "local_beta": -0.0749, "volatility_252d": 0.574405, "volatility_60d": 1.28823, "max_drawdown_12m": -0.53, "revenue_ttm": 44271016, "gross_profit_ttm": 34811162, "ebit_ttm": 24618602, "ebitda_ttm": 28046353, "net_income_ttm": 21897781, "eps_diluted_ttm": 0.04987621, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4146336, "fcf_ttm": 12295045, "dividends_paid_ttm": -8776253, "share_repurchases_ttm": null, "shares_issued_ttm": 394543, "interest_expense_ttm": 57424, "cash_and_equivalents": 20214953, "total_current_assets": 46677564, "total_current_liabilities": 7005617, "net_ppe": null, "total_assets": 85885513, "total_debt": 401835, "total_equity": 71035505, "net_working_capital": 19618885, "book_value_per_share": 0.16179639, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.16179639, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 1, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 27, "rank_pcf": 50, "rank_ev_ebitda": 1, "rank_ev_ebit": 1, "rank_earnings_yield": 1, "rank_fcf_yield": 2, "rank_dividend_yield": 2, "rank_shareholder_yield": 4, "rank_total_yield": 7, "rank_roe": 6, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 35, "rank_fcf_margin": 19, "rank_piotroski": 76, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 86, "value_composite": 1, "quality_composite": 4, "momentum_composite": 95, "growth_composite": 93, "yield_composite": 2, "svqf_composite": 1, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 89, "overall_composite": 14, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 59, "all_cap_buyback_rank": 68, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.09, "os": 0.86, "value": 0.99, "quality": 0.96, "momentum": 0.05, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 1.8847, "earnings_yield": 1.1474, "shareholder_yield": 0.2031, "roe": 0.3083, "momentum_12_1": -0.2759, "complete_fields": { "id": 9572, "ticker_id": 22315, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:47.955901+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.094, "market_cap": 41270002.614, "market_cap_usd": 41270002.614, "enterprise_value": 21456884.614, "shares_outstanding": 439042581, "fx_rate_to_usd": null, "pe_ratio": 1.88466597, "pb_ratio": 0.58097711, "ptbv_ratio": 0.58097711, "ps_ratio": 0.93221268, "pcf_ratio": null, "pfcf_ratio": 3.35663697, "ev_ebitda": 0.76505079, "ev_ebit": 0.87157202, "ev_sales": 0.48467116, "ev_fcf": 1.7451652, "earnings_yield": 1.14735212, "fcf_yield": 0.57301166, "dividend_yield": 0.21265453, "buyback_yield": -0.00956004, "shareholder_yield": 0.20309449, "debt_paydown_yield": 0.00062149, "total_yield": 0.20371598, "gross_margin": 0.78631947, "operating_margin": 0.55608848, "net_margin": 0.49463019, "ebitda_margin": 0.63351501, "fcf_margin": 0.27772222, "roe": 0.3082653, "roa": 0.25496478, "roic": 0.36046644, "roc_greenblatt": null, "asset_turnover": 0.51546547, "cash_conversion": 0.56147447, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.70644187, "debt_to_assets": 0.00467873, "interest_coverage": 428.71625104, "current_ratio": 6.66287695, "quick_ratio": 6.66287695, "net_debt": -19813118, "revenue_growth_1y": 0.06151223, "revenue_growth_3y_cagr": 0.27205847, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.31273854, "eps_growth_3y_cagr": 0.68324332, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.34623508, "book_value_growth_1y": 0.263764, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.328362, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08292683, "price_return_3m": -0.248, "price_return_6m": -0.49189189, "price_return_9m": -0.44705882, "price_return_12m": -0.33592839, "price_return_12m_ex1m": -0.27587937, "distance_from_52w_high": -0.53, "distance_from_52w_low": 0, "relative_strength": -0.34877518, "local_beta": -0.0749, "volatility_252d": 0.574405, "volatility_60d": 1.28823, "max_drawdown_12m": -0.53, "revenue_ttm": 44271016, "gross_profit_ttm": 34811162, "ebit_ttm": 24618602, "ebitda_ttm": 28046353, "net_income_ttm": 21897781, "eps_diluted_ttm": 0.04987621, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4146336, "fcf_ttm": 12295045, "dividends_paid_ttm": -8776253, "share_repurchases_ttm": null, "shares_issued_ttm": 394543, "interest_expense_ttm": 57424, "cash_and_equivalents": 20214953, "total_current_assets": 46677564, "total_current_liabilities": 7005617, "net_ppe": null, "total_assets": 85885513, "total_debt": 401835, "total_equity": 71035505, "net_working_capital": 19618885, "book_value_per_share": 0.16179639, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.16179639, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 1, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 27, "rank_pcf": 50, "rank_ev_ebitda": 1, "rank_ev_ebit": 1, "rank_earnings_yield": 1, "rank_fcf_yield": 2, "rank_dividend_yield": 2, "rank_shareholder_yield": 4, "rank_total_yield": 7, "rank_roe": 6, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 35, "rank_fcf_margin": 19, "rank_piotroski": 76, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 86, "value_composite": 1, "quality_composite": 4, "momentum_composite": 95, "growth_composite": 93, "yield_composite": 2, "svqf_composite": 1, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 89, "overall_composite": 14, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 59, "all_cap_buyback_rank": 68, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:30.586930+00:00", "is_restated": false, "income_statement": { "revenue": 44271016, "cost_of_revenue": 9459854, "gross_profit": 34811162, "ebit": 24618602, "ebitda": 28046353, "pretax_income": null, "tax_provision": null, "net_income": 21897781, "net_income_to_common": 21897781, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20214953, "total_current_assets": 46677564, "total_assets": 85885513, "short_term_debt": null, "long_term_debt": null, "total_debt": 401835, "total_liabilities": null, "total_equity": 71035505, "shares_outstanding": 439042581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4146336, "free_cash_flow": 12295045, "dividends_paid": -8776253, "share_repurchases": null, "shares_issued": 394543, "net_debt_issued": -25649 }, "complete_fields": { "id": 409822, "ticker_id": 22315, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:30.586930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28046353", "netIncome": "21897781", "grossProfit": "34811162", "totalRevenue": "44271016", "costOfRevenue": "9459854", "interestExpense": "57424", "operatingIncome": "24618602", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "683629" }, "balance": { "totalDebt": "401835", "totalAssets": "85885513", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "439042581", "totalCurrentAssets": "46677564", "totalShareholderEquity": "71035505", "totalCurrentLiabilities": "7005617", "propertyPlantEquipmentNet": "9054134", "cashAndShortTermInvestments": "20214953" }, "cashflow": { "freeCashFlow": "12295045", "dividendsPaid": "-8776253", "issuanceOfDebt": "934297", "issuanceOfStock": "394543", "repaymentOfDebt": "-959946", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4146336" } }, "revenue": 44271016, "cost_of_revenue": 9459854, "gross_profit": 34811162, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24618602, "depreciation_amortisation": 683629, "ebitda": 28046353, "interest_expense": 57424, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21897781, "net_income_continuing_ops": null, "net_income_to_common": 21897781, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20214953, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46677564, "net_ppe": 9054134, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85885513, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7005617, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 401835, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71035505, "shares_outstanding": 439042581, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4146336, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8776253, "share_repurchases": null, "shares_issued": 394543, "net_debt_issued": -25649, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12295045, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28046353", "netIncome": "21897781", "grossProfit": "34811162", "totalRevenue": "44271016", "costOfRevenue": "9459854", "interestExpense": "57424", "operatingIncome": "24618602", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "683629" }, "balance": { "totalDebt": "401835", "totalAssets": "85885513", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "439042581", "totalCurrentAssets": "46677564", "totalShareholderEquity": "71035505", "totalCurrentLiabilities": "7005617", "propertyPlantEquipmentNet": "9054134", "cashAndShortTermInvestments": "20214953" }, "cashflow": { "freeCashFlow": "12295045", "dividendsPaid": "-8776253", "issuanceOfDebt": "934297", "issuanceOfStock": "394543", "repaymentOfDebt": "-959946", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4146336" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:30.586930+00:00", "is_restated": false, "income_statement": { "revenue": 41705611, "cost_of_revenue": -7316237, "gross_profit": 49021848, "ebit": 39481341, "ebitda": 40153252, "pretax_income": null, "tax_provision": null, "net_income": 31469016, "net_income_to_common": 31469016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17623315, "total_current_assets": 40133933, "total_assets": 69853124, "short_term_debt": null, "long_term_debt": null, "total_debt": 287432, "total_liabilities": null, "total_equity": 55515536, "shares_outstanding": 433622379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1851175, "free_cash_flow": 18806523, "dividends_paid": -8001888, "share_repurchases": null, "shares_issued": 340738, "net_debt_issued": -19420 }, "complete_fields": { "id": 409823, "ticker_id": 22315, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:30.586930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40153252", "netIncome": "31469016", "grossProfit": "49021848", "totalRevenue": "41705611", "costOfRevenue": "-7316237", "interestExpense": "19527", "operatingIncome": "39481341", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "321804" }, "balance": { "totalDebt": "287432", "totalAssets": "69853124", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "433622379", "totalCurrentAssets": "40133933", "totalShareholderEquity": "55515536", "totalCurrentLiabilities": "7726542", "propertyPlantEquipmentNet": "7729449", "cashAndShortTermInvestments": "17623315" }, "cashflow": { "freeCashFlow": "18806523", "dividendsPaid": "-8001888", "issuanceOfDebt": "631449", "issuanceOfStock": "340738", "repaymentOfDebt": "-650869", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1851175" } }, "revenue": 41705611, "cost_of_revenue": -7316237, "gross_profit": 49021848, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39481341, "depreciation_amortisation": 321804, "ebitda": 40153252, "interest_expense": 19527, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31469016, "net_income_continuing_ops": null, "net_income_to_common": 31469016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17623315, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40133933, "net_ppe": 7729449, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69853124, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7726542, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 287432, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55515536, "shares_outstanding": 433622379, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1851175, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8001888, "share_repurchases": null, "shares_issued": 340738, "net_debt_issued": -19420, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18806523, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40153252", "netIncome": "31469016", "grossProfit": "49021848", "totalRevenue": "41705611", "costOfRevenue": "-7316237", "interestExpense": "19527", "operatingIncome": "39481341", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "321804" }, "balance": { "totalDebt": "287432", "totalAssets": "69853124", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "433622379", "totalCurrentAssets": "40133933", "totalShareholderEquity": "55515536", "totalCurrentLiabilities": "7726542", "propertyPlantEquipmentNet": "7729449", "cashAndShortTermInvestments": "17623315" }, "cashflow": { "freeCashFlow": "18806523", "dividendsPaid": "-8001888", "issuanceOfDebt": "631449", "issuanceOfStock": "340738", "repaymentOfDebt": "-650869", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1851175" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:30.586930+00:00", "is_restated": false, "income_statement": { "revenue": 27200159, "cost_of_revenue": 10255572, "gross_profit": 16944587, "ebit": 10155590, "ebitda": 10060726, "pretax_income": null, "tax_provision": null, "net_income": 9087744, "net_income_to_common": 9087744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7845286, "total_current_assets": 20381863, "total_assets": 40065910, "short_term_debt": null, "long_term_debt": null, "total_debt": 223131, "total_liabilities": null, "total_equity": 24995349, "shares_outstanding": 427871758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2155311, "free_cash_flow": 6294681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1125000 }, "complete_fields": { "id": 409824, "ticker_id": 22315, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:30.586930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10060726", "netIncome": "9087744", "grossProfit": "16944587", "totalRevenue": "27200159", "costOfRevenue": "10255572", "interestExpense": "55893", "operatingIncome": "10155590", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "290944" }, "balance": { "totalDebt": "223131", "totalAssets": "40065910", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "427871758", "totalCurrentAssets": "20381863", "totalShareholderEquity": "24995349", "totalCurrentLiabilities": "4014163", "propertyPlantEquipmentNet": "7546318", "cashAndShortTermInvestments": "7845286" }, "cashflow": { "freeCashFlow": "6294681", "dividendsPaid": null, "issuanceOfDebt": "687806", "issuanceOfStock": null, "repaymentOfDebt": "-1812806", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2155311" } }, "revenue": 27200159, "cost_of_revenue": 10255572, "gross_profit": 16944587, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10155590, "depreciation_amortisation": 290944, "ebitda": 10060726, "interest_expense": 55893, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9087744, "net_income_continuing_ops": null, "net_income_to_common": 9087744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7845286, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20381863, "net_ppe": 7546318, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40065910, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4014163, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 223131, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24995349, "shares_outstanding": 427871758, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2155311, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1125000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6294681, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10060726", "netIncome": "9087744", "grossProfit": "16944587", "totalRevenue": "27200159", "costOfRevenue": "10255572", "interestExpense": "55893", "operatingIncome": "10155590", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "290944" }, "balance": { "totalDebt": "223131", "totalAssets": "40065910", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "427871758", "totalCurrentAssets": "20381863", "totalShareholderEquity": "24995349", "totalCurrentLiabilities": "4014163", "propertyPlantEquipmentNet": "7546318", "cashAndShortTermInvestments": "7845286" }, "cashflow": { "freeCashFlow": "6294681", "dividendsPaid": null, "issuanceOfDebt": "687806", "issuanceOfStock": null, "repaymentOfDebt": "-1812806", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2155311" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:30.586930+00:00", "is_restated": false, "income_statement": { "revenue": 21507913, "cost_of_revenue": 9233622, "gross_profit": 12274291, "ebit": 6158404, "ebitda": 5971672, "pretax_income": null, "tax_provision": null, "net_income": 4591551, "net_income_to_common": 4591551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2995131, "total_current_assets": 16166979, "total_assets": 31515603, "short_term_debt": 1125000, "long_term_debt": null, "total_debt": 1404046, "total_liabilities": null, "total_equity": 24374836, "shares_outstanding": 424809620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1600828, "free_cash_flow": 3384964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3072308 }, "complete_fields": { "id": 409825, "ticker_id": 22315, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:30.586930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5971672", "netIncome": "4591551", "grossProfit": "12274291", "totalRevenue": "21507913", "costOfRevenue": "9233622", "interestExpense": "231747", "operatingIncome": "6158404", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "312258" }, "balance": { "totalDebt": "1404046", "totalAssets": "31515603", "longTermDebt": null, "shortTermDebt": "1125000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "424809620", "totalCurrentAssets": "16166979", "totalShareholderEquity": "24374836", "totalCurrentLiabilities": "5622379", "propertyPlantEquipmentNet": "6592589", "cashAndShortTermInvestments": "2995131" }, "cashflow": { "freeCashFlow": "3384964", "dividendsPaid": null, "issuanceOfDebt": "556207", "issuanceOfStock": null, "repaymentOfDebt": "-3628515", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1600828" } }, "revenue": 21507913, "cost_of_revenue": 9233622, "gross_profit": 12274291, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6158404, "depreciation_amortisation": 312258, "ebitda": 5971672, "interest_expense": 231747, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4591551, "net_income_continuing_ops": null, "net_income_to_common": 4591551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2995131, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16166979, "net_ppe": 6592589, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31515603, "short_term_debt": 1125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5622379, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1404046, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24374836, "shares_outstanding": 424809620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1600828, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3072308, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3384964, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5971672", "netIncome": "4591551", "grossProfit": "12274291", "totalRevenue": "21507913", "costOfRevenue": "9233622", "interestExpense": "231747", "operatingIncome": "6158404", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "312258" }, "balance": { "totalDebt": "1404046", "totalAssets": "31515603", "longTermDebt": null, "shortTermDebt": "1125000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "424809620", "totalCurrentAssets": "16166979", "totalShareholderEquity": "24374836", "totalCurrentLiabilities": "5622379", "propertyPlantEquipmentNet": "6592589", "cashAndShortTermInvestments": "2995131" }, "cashflow": { "freeCashFlow": "3384964", "dividendsPaid": null, "issuanceOfDebt": "556207", "issuanceOfStock": null, "repaymentOfDebt": "-3628515", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1600828" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:30.586930+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2974645, "long_term_debt": 1223929, "total_debt": 4198574, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409826, "ticker_id": 22315, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:30.586930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1223929", "shortTermDebt": "2974645", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2974645, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1223929, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4198574, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1223929", "shortTermDebt": "2974645", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:30.586930+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20214953, "total_current_assets": 46677564, "total_assets": 85885513, "short_term_debt": 161891, "long_term_debt": 239944, "total_debt": 401835, "total_liabilities": null, "total_equity": 71035505, "shares_outstanding": 439042581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409821, "ticker_id": 22315, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:30.586930+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "401835", "totalAssets": "85885513", "longTermDebt": "239944", "shortTermDebt": "161891", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "439042581", "totalCurrentAssets": "46677564", "totalShareholderEquity": "71035505", "totalCurrentLiabilities": "7005617", "propertyPlantEquipmentNet": "9054134", "cashAndShortTermInvestments": "20214953" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20214953, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46677564, "net_ppe": 9054134, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85885513, "short_term_debt": 161891, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7005617, "long_term_debt": 239944, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 401835, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71035505, "shares_outstanding": 439042581, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "401835", "totalAssets": "85885513", "longTermDebt": "239944", "shortTermDebt": "161891", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "439042581", "totalCurrentAssets": "46677564", "totalShareholderEquity": "71035505", "totalCurrentLiabilities": "7005617", "propertyPlantEquipmentNet": "9054134", "cashAndShortTermInvestments": "20214953" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }