{ "ticker": { "uuid": "a8f7960c-88b3-453b-bb07-f9befa7086a2", "symbol": "DJCO", "name": "Daily Journal Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a8f7960c-88b3-453b-bb07-f9befa7086a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8f7960c-88b3-453b-bb07-f9befa7086a2/" }, "latest_snapshot": { "ticker": { "uuid": "a8f7960c-88b3-453b-bb07-f9befa7086a2", "symbol": "DJCO", "name": "Daily Journal Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a8f7960c-88b3-453b-bb07-f9befa7086a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8f7960c-88b3-453b-bb07-f9befa7086a2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.33, "value": 0.25, "quality": 0.34, "momentum": 0.81, "coverage": 0.97, "confidence": 0.929, "delta": -3 }, "headline_factors": { "price": 575.1, "market_cap": 792327922.2, "pe_ratio": 56.7774, "earnings_yield": 0.0984, "ebitda_to_ev": 0.0987, "shareholder_yield": 0, "roe": 0.04, "piotroski_f_score": 6, "momentum_12_1": 0.4028, "volatility_252d": 0.4712 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 56.7774, "ev_ebitda": 10.1297, "earnings_yield": 0.0984, "fcf_yield": 0.0175, "shareholder_yield": 0 }, "quality": { "roe": 0.04, "roic": 0.1856, "gross_margin": 0.3858, "fcf_margin": 0.1475, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.2844, "eps_growth_1y": -0.8679, "fcf_growth_1y": 1.1647 }, "momentum": { "price_return_12m": 0.4044, "momentum_12_1": 0.4028, "relative_strength": 0.1882 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.34, "momentum_percentile": 0.81, "growth_composite": 19, "yield_composite": 78, "overall_composite": 67, "os_score": 0.33, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 519.41, "os": 0.28, "value": 0.28, "quality": 0.32, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 51.2793, "earnings_yield": 0.109, "shareholder_yield": 0, "roe": 0.04, "momentum_12_1": 0.1876 }, { "week_end_date": "2026-06-14", "price": 556.2, "os": 0.44, "value": 0.26, "quality": 0.63, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 54.9114, "earnings_yield": 0.1018, "shareholder_yield": 0, "roe": 0.04, "momentum_12_1": 0.1877 }, { "week_end_date": "2026-06-21", "price": 529.04, "os": 0.29, "value": 0.27, "quality": 0.31, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 52.23, "earnings_yield": 0.107, "shareholder_yield": 0, "roe": 0.04, "momentum_12_1": 0.1937 }, { "week_end_date": "2026-06-28", "price": 574.44, "os": 0.25, "value": 0.26, "quality": 0.34, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 56.7122, "earnings_yield": 0.0986, "shareholder_yield": 0, "roe": 0.04, "momentum_12_1": 0.2341 }, { "week_end_date": "2026-07-05", "price": 584.83, "os": 0.27, "value": 0.25, "quality": 0.32, "momentum": 0.75, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 57.738, "earnings_yield": 0.0968, "shareholder_yield": 0, "roe": 0.04, "momentum_12_1": 0.1895 }, { "week_end_date": "2026-07-12", "price": 576.02, "os": 0.37, "value": 0.26, "quality": 0.33, "momentum": 0.87, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 56.8682, "earnings_yield": 0.0983, "shareholder_yield": 0, "roe": 0.04, "momentum_12_1": 0.4284 }, { "week_end_date": "2026-07-19", "price": 593.13, "os": 0.3, "value": 0.23, "quality": 0.33, "momentum": 0.81, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 58.5574, "earnings_yield": 0.0954, "shareholder_yield": 0, "roe": 0.04, "momentum_12_1": 0.3254 }, { "week_end_date": "2026-07-26", "price": 575.1, "os": 0.33, "value": 0.25, "quality": 0.34, "momentum": 0.81, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 56.7774, "earnings_yield": 0.0984, "shareholder_yield": 0, "roe": 0.04, "momentum_12_1": 0.4028 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87700000, "cost_of_revenue": 55551000, "gross_profit": 32149000, "ebit": 151468000, "ebitda": 151725000, "pretax_income": 150087000, "tax_provision": 37950000, "net_income": 112137000, "net_income_to_common": 112137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20569000, "total_current_assets": 539188000, "total_assets": 548118000, "short_term_debt": 169000, "long_term_debt": 22787000, "total_debt": 22956000, "total_liabilities": 157057000, "total_equity": 391061000, "shares_outstanding": 1377503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13333000, "capital_expenditure": 8000, "free_cash_flow": 13341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5664000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87700000, "cost_of_revenue": 55551000, "gross_profit": 32149000, "ebit": 151468000, "ebitda": 151725000, "pretax_income": 150087000, "tax_provision": 37950000, "net_income": 112137000, "net_income_to_common": 112137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20569000, "total_current_assets": 539188000, "total_assets": 548118000, "short_term_debt": 169000, "long_term_debt": 22787000, "total_debt": 22956000, "total_liabilities": 157057000, "total_equity": 391061000, "shares_outstanding": 1377503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13333000, "capital_expenditure": 8000, "free_cash_flow": 13341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5664000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87700000, "cost_of_revenue": 55551000, "gross_profit": 32149000, "ebit": 151468000, "ebitda": 151725000, "pretax_income": 150087000, "tax_provision": 37950000, "net_income": 112137000, "net_income_to_common": 112137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20569000, "total_current_assets": 539188000, "total_assets": 548118000, "short_term_debt": 169000, "long_term_debt": 22787000, "total_debt": 22956000, "total_liabilities": 157057000, "total_equity": 391061000, "shares_outstanding": 1377503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13333000, "capital_expenditure": 8000, "free_cash_flow": 13341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5664000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87700000, "cost_of_revenue": 55551000, "gross_profit": 32149000, "ebit": 151468000, "ebitda": 151725000, "pretax_income": 150087000, "tax_provision": 37950000, "net_income": 112137000, "net_income_to_common": 112137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20569000, "total_current_assets": 539188000, "total_assets": 548118000, "short_term_debt": 169000, "long_term_debt": 22787000, "total_debt": 22956000, "total_liabilities": 157057000, "total_equity": 391061000, "shares_outstanding": 1377503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13333000, "capital_expenditure": 8000, "free_cash_flow": 13341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5664000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87700000, "cost_of_revenue": 55551000, "gross_profit": 32149000, "ebit": 151468000, "ebitda": 151725000, "pretax_income": 150087000, "tax_provision": 37950000, "net_income": 112137000, "net_income_to_common": 112137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20569000, "total_current_assets": 539188000, "total_assets": 548118000, "short_term_debt": 169000, "long_term_debt": 22787000, "total_debt": 22956000, "total_liabilities": 157057000, "total_equity": 391061000, "shares_outstanding": 1377503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13333000, "capital_expenditure": 8000, "free_cash_flow": 13341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5664000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87700000, "cost_of_revenue": 55551000, "gross_profit": 32149000, "ebit": 151468000, "ebitda": 151725000, "pretax_income": 150087000, "tax_provision": 37950000, "net_income": 112137000, "net_income_to_common": 112137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20569000, "total_current_assets": 539188000, "total_assets": 548118000, "short_term_debt": 169000, "long_term_debt": 22787000, "total_debt": 22956000, "total_liabilities": 157057000, "total_equity": 391061000, "shares_outstanding": 1377503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13333000, "capital_expenditure": 8000, "free_cash_flow": 13341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5664000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87700000, "cost_of_revenue": 55551000, "gross_profit": 32149000, "ebit": 151468000, "ebitda": 151725000, "pretax_income": 150087000, "tax_provision": 37950000, "net_income": 112137000, "net_income_to_common": 112137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20569000, "total_current_assets": 539188000, "total_assets": 548118000, "short_term_debt": 169000, "long_term_debt": 22787000, "total_debt": 22956000, "total_liabilities": 157057000, "total_equity": 391061000, "shares_outstanding": 1377503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13333000, "capital_expenditure": 8000, "free_cash_flow": 13341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5664000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69931000, "cost_of_revenue": 55750000, "gross_profit": 14181000, "ebit": 107365000, "ebitda": 107632000, "pretax_income": 104278000, "tax_provision": 26165000, "net_income": 78113000, "net_income_to_common": 78113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12986000, "total_current_assets": 394495000, "total_assets": 403763000, "short_term_debt": 164000, "long_term_debt": 28456000, "total_debt": 28620000, "total_liabilities": 124979000, "total_equity": 278784000, "shares_outstanding": 1377026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89000, "capital_expenditure": 49000, "free_cash_flow": -40000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -47658000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22717000, "cost_of_revenue": 15912000, "gross_profit": 6805000, "ebit": 2989000, "ebitda": 3027000, "pretax_income": -47004000, "tax_provision": -12364000, "net_income": -34640000, "net_income_to_common": -34640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20579000, "total_current_assets": 472302000, "total_assets": 479940000, "short_term_debt": 171000, "long_term_debt": 20701000, "total_debt": 20872000, "total_liabilities": 131424000, "total_equity": 348516000, "shares_outstanding": 1377722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4095000, "capital_expenditure": 7000, "free_cash_flow": 4102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22717000, "cost_of_revenue": 15912000, "gross_profit": 6805000, "ebit": 2989000, "ebitda": 3027000, "pretax_income": -47004000, "tax_provision": -12364000, "net_income": -34640000, "net_income_to_common": -34640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20579000, "total_current_assets": 472302000, "total_assets": 479940000, "short_term_debt": 171000, "long_term_debt": 20701000, "total_debt": 20872000, "total_liabilities": 131424000, "total_equity": 348516000, "shares_outstanding": 1377722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4095000, "capital_expenditure": 7000, "free_cash_flow": 4102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22717000, "cost_of_revenue": 15912000, "gross_profit": 6805000, "ebit": 2989000, "ebitda": 3027000, "pretax_income": -47004000, "tax_provision": -12364000, "net_income": -34640000, "net_income_to_common": -34640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20579000, "total_current_assets": 472302000, "total_assets": 479940000, "short_term_debt": 171000, "long_term_debt": 20701000, "total_debt": 20872000, "total_liabilities": 131424000, "total_equity": 348516000, "shares_outstanding": 1377722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4095000, "capital_expenditure": 7000, "free_cash_flow": 4102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22717000, "cost_of_revenue": 15912000, "gross_profit": 6805000, "ebit": 2989000, "ebitda": 3027000, "pretax_income": -47004000, "tax_provision": -12364000, "net_income": -34640000, "net_income_to_common": -34640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20579000, "total_current_assets": 472302000, "total_assets": 479940000, "short_term_debt": 171000, "long_term_debt": 20701000, "total_debt": 20872000, "total_liabilities": 131424000, "total_equity": 348516000, "shares_outstanding": 1377722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4095000, "capital_expenditure": 7000, "free_cash_flow": 4102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22717000, "cost_of_revenue": 15912000, "gross_profit": 6805000, "ebit": 2989000, "ebitda": 3027000, "pretax_income": -47004000, "tax_provision": -12364000, "net_income": -34640000, "net_income_to_common": -34640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20579000, "total_current_assets": 472302000, "total_assets": 479940000, "short_term_debt": 171000, "long_term_debt": 20701000, "total_debt": 20872000, "total_liabilities": 131424000, "total_equity": 348516000, "shares_outstanding": 1377722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4095000, "capital_expenditure": 7000, "free_cash_flow": 4102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22717000, "cost_of_revenue": 15912000, "gross_profit": 6805000, "ebit": 2989000, "ebitda": 3027000, "pretax_income": -47004000, "tax_provision": -12364000, "net_income": -34640000, "net_income_to_common": -34640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20579000, "total_current_assets": 472302000, "total_assets": 479940000, "short_term_debt": 171000, "long_term_debt": 20701000, "total_debt": 20872000, "total_liabilities": 131424000, "total_equity": 348516000, "shares_outstanding": 1377722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4095000, "capital_expenditure": 7000, "free_cash_flow": 4102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22717000, "cost_of_revenue": 15912000, "gross_profit": 6805000, "ebit": 2989000, "ebitda": 3027000, "pretax_income": -47004000, "tax_provision": -12364000, "net_income": -34640000, "net_income_to_common": -34640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20579000, "total_current_assets": 472302000, "total_assets": 479940000, "short_term_debt": 171000, "long_term_debt": 20701000, "total_debt": 20872000, "total_liabilities": 131424000, "total_equity": 348516000, "shares_outstanding": 1377722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4095000, "capital_expenditure": 7000, "free_cash_flow": 4102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19538000, "cost_of_revenue": 12971000, "gross_profit": 6567000, "ebit": 477000, "ebitda": 537000, "pretax_income": -10097000, "tax_provision": -2120000, "net_income": -7977000, "net_income_to_common": -7977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16562000, "total_current_assets": 518376000, "total_assets": 529479000, "short_term_debt": 171000, "long_term_debt": 20743000, "total_debt": 20914000, "total_liabilities": 146359000, "total_equity": 383120000, "shares_outstanding": 1377722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1938000, "capital_expenditure": 7000, "free_cash_flow": -1931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2042000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19538000, "cost_of_revenue": 12971000, "gross_profit": 6567000, "ebit": 477000, "ebitda": 537000, "pretax_income": -10097000, "tax_provision": -2120000, "net_income": -7977000, "net_income_to_common": -7977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16562000, "total_current_assets": 518376000, "total_assets": 529479000, "short_term_debt": 171000, "long_term_debt": 20743000, "total_debt": 20914000, "total_liabilities": 146359000, "total_equity": 383120000, "shares_outstanding": 1377722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1938000, "capital_expenditure": 7000, "free_cash_flow": -1931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2042000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19538000, "cost_of_revenue": 12971000, "gross_profit": 6567000, "ebit": 477000, "ebitda": 537000, "pretax_income": -10097000, "tax_provision": -2120000, "net_income": -7977000, "net_income_to_common": -7977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16562000, "total_current_assets": 518376000, "total_assets": 529479000, "short_term_debt": 171000, "long_term_debt": 20743000, "total_debt": 20914000, "total_liabilities": 146359000, "total_equity": 383120000, "shares_outstanding": 1377722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1938000, "capital_expenditure": 7000, "free_cash_flow": -1931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2042000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19538000, "cost_of_revenue": 12971000, "gross_profit": 6567000, "ebit": 477000, "ebitda": 537000, "pretax_income": -10097000, "tax_provision": -2120000, "net_income": -7977000, "net_income_to_common": -7977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16562000, "total_current_assets": 518376000, "total_assets": 529479000, "short_term_debt": 171000, "long_term_debt": 20743000, "total_debt": 20914000, "total_liabilities": 146359000, "total_equity": 383120000, "shares_outstanding": 1377722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1938000, "capital_expenditure": 7000, "free_cash_flow": -1931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2042000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19538000, "cost_of_revenue": 12971000, "gross_profit": 6567000, "ebit": 477000, "ebitda": 537000, "pretax_income": -10097000, "tax_provision": -2120000, "net_income": -7977000, "net_income_to_common": -7977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16562000, "total_current_assets": 518376000, "total_assets": 529479000, "short_term_debt": 171000, "long_term_debt": 20743000, "total_debt": 20914000, "total_liabilities": 146359000, "total_equity": 383120000, "shares_outstanding": 1377722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1938000, "capital_expenditure": 7000, "free_cash_flow": -1931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2042000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }