{ "ticker": { "uuid": "a8f7960c-88b3-453b-bb07-f9befa7086a2", "symbol": "DJCO", "name": "Daily Journal Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a8f7960c-88b3-453b-bb07-f9befa7086a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8f7960c-88b3-453b-bb07-f9befa7086a2/" }, "ticker_metadata": { "id": 5680, "uuid": "a8f7960c-88b3-453b-bb07-f9befa7086a2", "symbol": "DJCO", "name": "Daily Journal Corp", "asset_type": "equity", "market_cap": 712448000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Daily Journal Corporation publishes newspapers and websites covering California, Arizona, and Utah. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a8f7960c-88b3-453b-bb07-f9befa7086a2", "symbol": "DJCO", "name": "Daily Journal Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a8f7960c-88b3-453b-bb07-f9befa7086a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8f7960c-88b3-453b-bb07-f9befa7086a2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.13, "quality": 0.3, "momentum": 0.7, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 519.41, "market_cap": 715602584.02, "pe_ratio": 51.2793, "earnings_yield": 0.0195, "ebitda_to_ev": 0.1093, "shareholder_yield": 0, "roe": 0.04, "piotroski_f_score": 6, "momentum_12_1": 0.1876, "volatility_252d": 0.4787 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:12.913670+00:00", "batch_id": "" }, "size": { "price_close": 519.41, "market_cap": 715602584.02, "market_cap_usd": 715602584.02, "enterprise_value": 715895584.02, "shares_outstanding": 1377722, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 51.2793, "pb_ratio": 2.0533, "ptbv_ratio": 2.0533, "ps_ratio": 7.6067, "pcf_ratio": 51.6531, "pfcf_ratio": 51.5712, "ev_ebitda": 9.1492, "ev_ebit": 9.1753, "ev_sales": 7.6098, "ev_fcf": 51.5924, "earnings_yield": 0.0195, "fcf_yield": 0.0194, "price_to_sales": 7.6067, "price_to_book": 2.0533, "price_to_cashflow": 51.6531, "ebitda_to_ev": 0.1093, "sales_yield": 0.1314 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3858, "operating_margin": 0.8294, "net_margin": 0.1483, "ebitda_margin": 0.8318, "fcf_margin": 0.1475, "roe": 0.04, "roa": 0.0291, "roic": 0.1856, "roc_greenblatt": null, "asset_turnover": 0.196, "cash_conversion": 0.9943, "accruals_ratio": 0.0002, "sbc_to_revenue": 0.0018, "piotroski_f_score": 6, "altman_z_score": 6.1141, "earnings_stability_5y": 1.7577, "revenue_stability_5y": 0.2407, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0756, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3771, "net_debt_to_ebitda": 0.0037, "debt_to_assets": 0.0435, "interest_coverage": 70.9955, "current_ratio": 15.4231, "quick_ratio": 15.4219, "net_debt": 293000, "local_beta": 0.0005, "volatility_252d": 0.4787, "volatility_60d": 1.0265, "max_drawdown_12m": -0.3041, "risk_adjusted_momentum": 0.3919 }, "growth": { "revenue_growth_1y": 0.2844, "revenue_growth_3y_cagr": 0.1754, "revenue_growth_5y_cagr": 0.1192, "eps_growth_1y": -0.8679, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.9438, "fcf_growth_1y": 1.1647, "book_value_growth_1y": 0.4023, "revenue_growth": 0.2844, "earnings_growth": -0.8679 }, "momentum": { "price_return_1m": 0.0368, "price_return_3m": 0.0157, "price_return_6m": 0.1271, "price_return_9m": 0.0587, "price_return_12m": 0.2313, "price_return_12m_ex1m": 0.1876, "momentum_6m": 0.1271, "momentum_12m": 0.2313, "momentum_12_1": 0.1876, "distance_from_52w_high": -0.2186, "distance_from_52w_low": 0.35, "relative_strength": 0.0734 }, "raw_ttm": { "revenue_ttm": 94075000, "gross_profit_ttm": 36297000, "ebit_ttm": 78024000, "ebitda_ttm": 78247000, "net_income_ttm": 13955000, "eps_diluted_ttm": 10.129, "operating_cash_flow_ttm": 13854000, "capital_expenditure_ttm": 22000, "fcf_ttm": 13876000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1099000, "cash_and_equivalents": 20579000, "total_current_assets": 472302000, "total_current_liabilities": 30623000, "net_ppe": null, "total_assets": 479940000, "total_debt": 20872000, "total_equity": 348516000, "net_working_capital": 421271000, "book_value_per_share": 252.9654, "retained_earnings": 346333000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 252.9654 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 50, "rank_ptbv": 43, "rank_ps": 86, "rank_pcf": 94, "rank_ev_ebitda": 33, "rank_ev_ebit": 38, "rank_earnings_yield": 85, "rank_fcf_yield": 81, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 63, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 59, "rank_fcf_margin": 60, "rank_piotroski": 27, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 46 }, "composites": { "value_composite": 87, "quality_composite": 70, "momentum_composite": 30, "growth_composite": 19, "yield_composite": 77, "svqf_composite": 93, "vc1_composite": 88, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.1975, "os_score": 0.13, "value_percentile": 0.13, "quality_percentile": 0.3, "momentum_percentile": 0.7, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 866, "ticker_id": 5680, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:12.913670+00:00", "batch_id": "", "os_score_delta": null, "price_close": 519.41, "market_cap": 715602584.02, "market_cap_usd": 715602584.02, "enterprise_value": 715895584.02, "shares_outstanding": 1377722, "fx_rate_to_usd": null, "pe_ratio": 51.2792966, "pb_ratio": 2.05328474, "ptbv_ratio": 2.05328474, "ps_ratio": 7.60672425, "pcf_ratio": 51.65313873, "pfcf_ratio": 51.57124416, "ev_ebitda": 9.14917612, "ev_ebit": 9.17532534, "ev_sales": 7.60983879, "ev_fcf": 51.59235976, "earnings_yield": 0.01950105, "fcf_yield": 0.01938271, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38583045, "operating_margin": 0.82938081, "net_margin": 0.14833909, "ebitda_margin": 0.83175126, "fcf_margin": 0.14749934, "roe": 0.0400412, "roa": 0.02907655, "roic": 0.18557461, "roc_greenblatt": null, "asset_turnover": 0.19601409, "cash_conversion": 0.99433895, "accruals_ratio": 0.00021044, "sbc_to_revenue": 0.00178581, "debt_to_equity": 0.37709603, "net_debt_to_ebitda": 0.00374455, "debt_to_assets": 0.04348877, "interest_coverage": 70.99545041, "current_ratio": 15.42311335, "quick_ratio": 15.4219051, "net_debt": 293000, "revenue_growth_1y": 0.28435294, "revenue_growth_3y_cagr": 0.17537871, "revenue_growth_5y_cagr": 0.1191975, "eps_growth_1y": -0.86791042, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.94380196, "fcf_growth_1y": 1.16474259, "book_value_growth_1y": 0.40225258, "piotroski_f_score": 6, "altman_z_score": 6.11409088, "earnings_stability_5y": 1.757744, "revenue_stability_5y": 0.240746, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03680859, "price_return_3m": 0.01574233, "price_return_6m": 0.12706955, "price_return_9m": 0.05870243, "price_return_12m": 0.23132542, "price_return_12m_ex1m": 0.18761112, "distance_from_52w_high": -0.21860332, "distance_from_52w_low": 0.3499935, "relative_strength": 0.07338436, "local_beta": 0.0005, "volatility_252d": 0.478726, "volatility_60d": 1.026486, "max_drawdown_12m": -0.30405283, "revenue_ttm": 94075000, "gross_profit_ttm": 36297000, "ebit_ttm": 78024000, "ebitda_ttm": 78247000, "net_income_ttm": 13955000, "eps_diluted_ttm": 10.12903909, "operating_cash_flow_ttm": 13854000, "capital_expenditure_ttm": 22000, "fcf_ttm": 13876000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1099000, "cash_and_equivalents": 20579000, "total_current_assets": 472302000, "total_current_liabilities": 30623000, "net_ppe": null, "total_assets": 479940000, "total_debt": 20872000, "total_equity": 348516000, "net_working_capital": 421271000, "book_value_per_share": 252.96540231, "retained_earnings": 346333000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 252.96540231, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 85, "rank_pb": 50, "rank_ptbv": 43, "rank_ps": 86, "rank_pcf": 94, "rank_ev_ebitda": 33, "rank_ev_ebit": 38, "rank_earnings_yield": 85, "rank_fcf_yield": 81, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 63, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 59, "rank_fcf_margin": 60, "rank_piotroski": 27, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 46, "value_composite": 87, "quality_composite": 70, "momentum_composite": 30, "growth_composite": 19, "yield_composite": 77, "svqf_composite": 93, "vc1_composite": 88, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 519.41, "os": 0.13, "value": 0.13, "quality": 0.3, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 51.2793, "earnings_yield": 0.0195, "shareholder_yield": 0, "roe": 0.04, "momentum_12_1": 0.1876, "complete_fields": { "id": 866, "ticker_id": 5680, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:12.913670+00:00", "batch_id": "", "os_score_delta": null, "price_close": 519.41, "market_cap": 715602584.02, "market_cap_usd": 715602584.02, "enterprise_value": 715895584.02, "shares_outstanding": 1377722, "fx_rate_to_usd": null, "pe_ratio": 51.2792966, "pb_ratio": 2.05328474, "ptbv_ratio": 2.05328474, "ps_ratio": 7.60672425, "pcf_ratio": 51.65313873, "pfcf_ratio": 51.57124416, "ev_ebitda": 9.14917612, "ev_ebit": 9.17532534, "ev_sales": 7.60983879, "ev_fcf": 51.59235976, "earnings_yield": 0.01950105, "fcf_yield": 0.01938271, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38583045, "operating_margin": 0.82938081, "net_margin": 0.14833909, "ebitda_margin": 0.83175126, "fcf_margin": 0.14749934, "roe": 0.0400412, "roa": 0.02907655, "roic": 0.18557461, "roc_greenblatt": null, "asset_turnover": 0.19601409, "cash_conversion": 0.99433895, "accruals_ratio": 0.00021044, "sbc_to_revenue": 0.00178581, "debt_to_equity": 0.37709603, "net_debt_to_ebitda": 0.00374455, "debt_to_assets": 0.04348877, "interest_coverage": 70.99545041, "current_ratio": 15.42311335, "quick_ratio": 15.4219051, "net_debt": 293000, "revenue_growth_1y": 0.28435294, "revenue_growth_3y_cagr": 0.17537871, "revenue_growth_5y_cagr": 0.1191975, "eps_growth_1y": -0.86791042, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.94380196, "fcf_growth_1y": 1.16474259, "book_value_growth_1y": 0.40225258, "piotroski_f_score": 6, "altman_z_score": 6.11409088, "earnings_stability_5y": 1.757744, "revenue_stability_5y": 0.240746, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03680859, "price_return_3m": 0.01574233, "price_return_6m": 0.12706955, "price_return_9m": 0.05870243, "price_return_12m": 0.23132542, "price_return_12m_ex1m": 0.18761112, "distance_from_52w_high": -0.21860332, "distance_from_52w_low": 0.3499935, "relative_strength": 0.07338436, "local_beta": 0.0005, "volatility_252d": 0.478726, "volatility_60d": 1.026486, "max_drawdown_12m": -0.30405283, "revenue_ttm": 94075000, "gross_profit_ttm": 36297000, "ebit_ttm": 78024000, "ebitda_ttm": 78247000, "net_income_ttm": 13955000, "eps_diluted_ttm": 10.12903909, "operating_cash_flow_ttm": 13854000, "capital_expenditure_ttm": 22000, "fcf_ttm": 13876000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1099000, "cash_and_equivalents": 20579000, "total_current_assets": 472302000, "total_current_liabilities": 30623000, "net_ppe": null, "total_assets": 479940000, "total_debt": 20872000, "total_equity": 348516000, "net_working_capital": 421271000, "book_value_per_share": 252.96540231, "retained_earnings": 346333000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 252.96540231, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 85, "rank_pb": 50, "rank_ptbv": 43, "rank_ps": 86, "rank_pcf": 94, "rank_ev_ebitda": 33, "rank_ev_ebit": 38, "rank_earnings_yield": 85, "rank_fcf_yield": 81, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 63, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 59, "rank_fcf_margin": 60, "rank_piotroski": 27, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 46, "value_composite": 87, "quality_composite": 70, "momentum_composite": 30, "growth_composite": 19, "yield_composite": 77, "svqf_composite": 93, "vc1_composite": 88, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 87700000, "cost_of_revenue": 55551000, "gross_profit": 32149000, "ebit": 151468000, "ebitda": 151725000, "pretax_income": 150087000, "tax_provision": 37950000, "net_income": 112137000, "net_income_to_common": 112137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20569000, "total_current_assets": 539188000, "total_assets": 548118000, "short_term_debt": 169000, "long_term_debt": 22787000, "total_debt": 22956000, "total_liabilities": 157057000, "total_equity": 391061000, "shares_outstanding": 1377503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13333000, "capital_expenditure": 8000, "free_cash_flow": 13341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57029, "ticker_id": 5680, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151468000", "ebitda": "151725000", "netIncome": "112137000", "grossProfit": "32149000", "depreciation": "None", "totalRevenue": "87700000", "costOfRevenue": "55551000", "interestIncome": "None", "incomeBeforeTax": "150087000", "interestExpense": "1381000", "operatingIncome": "11303000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37950000", "reportedCurrency": "USD", "netInterestIncome": "-1381000", "nonInterestIncome": "None", "operatingExpenses": "20846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000", "sellingGeneralAndAdministrative": "6993000", "netIncomeFromContinuingOperations": "112137000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "548118000", "longTermDebt": "22787000", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "388950000", "totalLiabilities": "157057000", "otherCurrentAssets": "4613000", "totalCurrentAssets": "539188000", "currentLongTermDebt": "169000", "longTermInvestments": "None", "shortTermInvestments": "492995000", "currentNetReceivables": "21011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8930000", "currentAccountsPayable": "7071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22956000", "totalShareholderEquity": "391061000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30687000", "totalCurrentLiabilities": "38806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118251000", "cashAndShortTermInvestments": "20569000", "commonStockSharesOutstanding": "1377503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13333000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5664000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87700000, "cost_of_revenue": 55551000, "gross_profit": 32149000, "research_and_development": null, "selling_general_admin": 6993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151468000, "depreciation_amortisation": 257000, "ebitda": 151725000, "interest_expense": 1381000, "interest_income": null, "other_non_operating": null, "pretax_income": 150087000, "tax_provision": 37950000, "effective_tax_rate": null, "net_income": 112137000, "net_income_continuing_ops": 112137000, "net_income_to_common": 112137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20569000, "short_term_investments": 492995000, "net_receivables": 21011000, "inventory": null, "other_current_assets": null, "total_current_assets": 539188000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8930000, "total_assets": 548118000, "short_term_debt": 169000, "accounts_payable": 7071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38806000, "long_term_debt": 22787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118251000, "total_liabilities": 157057000, "total_debt": 22956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 388950000, "total_equity": 391061000, "shares_outstanding": 1377503, "operating_cash_flow": 13333000, "stock_based_compensation": 140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5664000, "free_cash_flow": 13341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151468000", "ebitda": "151725000", "netIncome": "112137000", "grossProfit": "32149000", "depreciation": "None", "totalRevenue": "87700000", "costOfRevenue": "55551000", "interestIncome": "None", "incomeBeforeTax": "150087000", "interestExpense": "1381000", "operatingIncome": "11303000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37950000", "reportedCurrency": "USD", "netInterestIncome": "-1381000", "nonInterestIncome": "None", "operatingExpenses": "20846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000", "sellingGeneralAndAdministrative": "6993000", "netIncomeFromContinuingOperations": "112137000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "548118000", "longTermDebt": "22787000", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "388950000", "totalLiabilities": "157057000", "otherCurrentAssets": "4613000", "totalCurrentAssets": "539188000", "currentLongTermDebt": "169000", "longTermInvestments": "None", "shortTermInvestments": "492995000", "currentNetReceivables": "21011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8930000", "currentAccountsPayable": "7071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22956000", "totalShareholderEquity": "391061000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30687000", "totalCurrentLiabilities": "38806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118251000", "cashAndShortTermInvestments": "20569000", "commonStockSharesOutstanding": "1377503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13333000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5664000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 69931000, "cost_of_revenue": 55750000, "gross_profit": 14181000, "ebit": 107365000, "ebitda": 107632000, "pretax_income": 104278000, "tax_provision": 26165000, "net_income": 78113000, "net_income_to_common": 78113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12986000, "total_current_assets": 394495000, "total_assets": 403763000, "short_term_debt": 164000, "long_term_debt": 28456000, "total_debt": 28620000, "total_liabilities": 124979000, "total_equity": 278784000, "shares_outstanding": 1377026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89000, "capital_expenditure": 49000, "free_cash_flow": -40000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57034, "ticker_id": 5680, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107365000", "ebitda": "107632000", "netIncome": "78113000", "grossProfit": "14181000", "depreciation": "None", "totalRevenue": "69931000", "costOfRevenue": "55750000", "interestIncome": "None", "incomeBeforeTax": "104278000", "interestExpense": "3087000", "operatingIncome": "4070000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26165000", "reportedCurrency": "USD", "netInterestIncome": "-3087000", "nonInterestIncome": "None", "operatingExpenses": "10111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000", "sellingGeneralAndAdministrative": "5382000", "netIncomeFromContinuingOperations": "78113000" }, "balance": { "goodwill": "None", "inventory": "15000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "403763000", "longTermDebt": "28456000", "shortTermDebt": "164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "276813000", "totalLiabilities": "124979000", "otherCurrentAssets": "3551000", "totalCurrentAssets": "394495000", "currentLongTermDebt": "164000", "longTermInvestments": "None", "shortTermInvestments": "358691000", "currentNetReceivables": "19252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9268000", "currentAccountsPayable": "6049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28620000", "totalShareholderEquity": "278784000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32230000", "totalCurrentLiabilities": "38443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86536000", "cashAndShortTermInvestments": "12986000", "commonStockSharesOutstanding": "1377026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "57", "operatingCashflow": "-89000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47658000", "cashflowFromInvestment": "40534000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69931000, "cost_of_revenue": 55750000, "gross_profit": 14181000, "research_and_development": null, "selling_general_admin": 5382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107365000, "depreciation_amortisation": 267000, "ebitda": 107632000, "interest_expense": 3087000, "interest_income": null, "other_non_operating": null, "pretax_income": 104278000, "tax_provision": 26165000, "effective_tax_rate": null, "net_income": 78113000, "net_income_continuing_ops": 78113000, "net_income_to_common": 78113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12986000, "short_term_investments": 358691000, "net_receivables": 19252000, "inventory": 15000, "other_current_assets": null, "total_current_assets": 394495000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9268000, "total_assets": 403763000, "short_term_debt": 164000, "accounts_payable": 6049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38443000, "long_term_debt": 28456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86536000, "total_liabilities": 124979000, "total_debt": 28620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276813000, "total_equity": 278784000, "shares_outstanding": 1377026, "operating_cash_flow": -89000, "stock_based_compensation": 202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47658000, "free_cash_flow": -40000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107365000", "ebitda": "107632000", "netIncome": "78113000", "grossProfit": "14181000", "depreciation": "None", "totalRevenue": "69931000", "costOfRevenue": "55750000", "interestIncome": "None", "incomeBeforeTax": "104278000", "interestExpense": "3087000", "operatingIncome": "4070000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26165000", "reportedCurrency": "USD", "netInterestIncome": "-3087000", "nonInterestIncome": "None", "operatingExpenses": "10111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000", "sellingGeneralAndAdministrative": "5382000", "netIncomeFromContinuingOperations": "78113000" }, "balance": { "goodwill": "None", "inventory": "15000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "403763000", "longTermDebt": "28456000", "shortTermDebt": "164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "276813000", "totalLiabilities": "124979000", "otherCurrentAssets": "3551000", "totalCurrentAssets": "394495000", "currentLongTermDebt": "164000", "longTermInvestments": "None", "shortTermInvestments": "358691000", "currentNetReceivables": "19252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9268000", "currentAccountsPayable": "6049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28620000", "totalShareholderEquity": "278784000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32230000", "totalCurrentLiabilities": "38443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86536000", "cashAndShortTermInvestments": "12986000", "commonStockSharesOutstanding": "1377026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "57", "operatingCashflow": "-89000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47658000", "cashflowFromInvestment": "40534000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 67709000, "cost_of_revenue": 51697000, "gross_profit": 16012000, "ebit": 32434000, "ebitda": 32713000, "pretax_income": 28102000, "tax_provision": 6650000, "net_income": 21452000, "net_income_to_common": 21452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21038000, "total_current_assets": 345405000, "total_assets": 354860000, "short_term_debt": 1334000, "long_term_debt": 76120000, "total_debt": 77454000, "total_liabilities": 154391000, "total_equity": 200469000, "shares_outstanding": 1377026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15084000, "capital_expenditure": 86000, "free_cash_flow": 15170000, "dividends_paid": 8336, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57039, "ticker_id": 5680, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32434000", "ebitda": "32713000", "netIncome": "21452000", "grossProfit": "16012000", "depreciation": "None", "totalRevenue": "67709000", "costOfRevenue": "51697000", "interestIncome": "None", "incomeBeforeTax": "28102000", "interestExpense": "4332000", "operatingIncome": "6652000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6650000", "reportedCurrency": "USD", "netInterestIncome": "-4332000", "nonInterestIncome": "None", "operatingExpenses": "9360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "5105000", "netIncomeFromContinuingOperations": "21452000" }, "balance": { "goodwill": "None", "inventory": "72000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "354860000", "longTermDebt": "76120000", "shortTermDebt": "1334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "198700000", "totalLiabilities": "154391000", "otherCurrentAssets": "2480000", "totalCurrentAssets": "345405000", "currentLongTermDebt": "158000", "longTermInvestments": "None", "shortTermInvestments": "303128000", "currentNetReceivables": "18687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9455000", "currentAccountsPayable": "6643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76278000", "totalShareholderEquity": "200469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28500000", "totalCurrentLiabilities": "42198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112193000", "cashAndShortTermInvestments": "21038000", "commonStockSharesOutstanding": "1377026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21452000", "profitLoss": "None", "dividendPayout": "8336", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-16000", "operatingCashflow": "15084000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153000", "cashflowFromInvestment": "-7261000", "stockBasedCompensation": "-295", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8336", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67709000, "cost_of_revenue": 51697000, "gross_profit": 16012000, "research_and_development": null, "selling_general_admin": 5105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32434000, "depreciation_amortisation": 279000, "ebitda": 32713000, "interest_expense": 4332000, "interest_income": null, "other_non_operating": null, "pretax_income": 28102000, "tax_provision": 6650000, "effective_tax_rate": null, "net_income": 21452000, "net_income_continuing_ops": 21452000, "net_income_to_common": 21452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21038000, "short_term_investments": 303128000, "net_receivables": 18687000, "inventory": 72000, "other_current_assets": null, "total_current_assets": 345405000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9455000, "total_assets": 354860000, "short_term_debt": 1334000, "accounts_payable": 6643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42198000, "long_term_debt": 76120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112193000, "total_liabilities": 154391000, "total_debt": 77454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198700000, "total_equity": 200469000, "shares_outstanding": 1377026, "operating_cash_flow": 15084000, "stock_based_compensation": -295, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7261000, "dividends_paid": 8336, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153000, "free_cash_flow": 15170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32434000", "ebitda": "32713000", "netIncome": "21452000", "grossProfit": "16012000", "depreciation": "None", "totalRevenue": "67709000", "costOfRevenue": "51697000", "interestIncome": "None", "incomeBeforeTax": "28102000", "interestExpense": "4332000", "operatingIncome": "6652000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6650000", "reportedCurrency": "USD", "netInterestIncome": "-4332000", "nonInterestIncome": "None", "operatingExpenses": "9360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "5105000", "netIncomeFromContinuingOperations": "21452000" }, "balance": { "goodwill": "None", "inventory": "72000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "354860000", "longTermDebt": "76120000", "shortTermDebt": "1334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "198700000", "totalLiabilities": "154391000", "otherCurrentAssets": "2480000", "totalCurrentAssets": "345405000", "currentLongTermDebt": "158000", "longTermInvestments": "None", "shortTermInvestments": "303128000", "currentNetReceivables": "18687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9455000", "currentAccountsPayable": "6643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76278000", "totalShareholderEquity": "200469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28500000", "totalCurrentLiabilities": "42198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112193000", "cashAndShortTermInvestments": "21038000", "commonStockSharesOutstanding": "1377026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21452000", "profitLoss": "None", "dividendPayout": "8336", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-16000", "operatingCashflow": "15084000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153000", "cashflowFromInvestment": "-7261000", "stockBasedCompensation": "-295", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8336", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 54009000, "cost_of_revenue": 42343000, "gross_profit": 11666000, "ebit": -101440000, "ebitda": -101061000, "pretax_income": -102549000, "tax_provision": -26925000, "net_income": -75624000, "net_income_to_common": -75624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13423000, "total_current_assets": 309454000, "total_assets": 319111000, "short_term_debt": 146000, "long_term_debt": 1285000, "total_debt": 1431000, "total_liabilities": 140094000, "total_equity": 179017000, "shares_outstanding": 1379655, "goodwill_and_intangibles": 451000 }, "cash_flow": { "operating_cash_flow": -5261000, "capital_expenditure": 36000, "free_cash_flow": -5225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57044, "ticker_id": 5680, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101440000", "ebitda": "-101061000", "netIncome": "-75624000", "grossProfit": "11666000", "depreciation": "None", "totalRevenue": "54009000", "costOfRevenue": "42343000", "interestIncome": "5451000", "incomeBeforeTax": "-102549000", "interestExpense": "1109000", "operatingIncome": "7440000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-26925000", "reportedCurrency": "USD", "netInterestIncome": "-1109000", "nonInterestIncome": "None", "operatingExpenses": "8432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-117678000", "costofGoodsAndServicesSold": "42343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000", "sellingGeneralAndAdministrative": "4440000", "netIncomeFromContinuingOperations": "-75624000" }, "balance": { "goodwill": "451000", "inventory": "56000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "319111000", "longTermDebt": "1285000", "shortTermDebt": "146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "177248000", "totalLiabilities": "140094000", "otherCurrentAssets": "2496000", "totalCurrentAssets": "309454000", "currentLongTermDebt": "146000", "longTermInvestments": "None", "shortTermInvestments": "275529000", "currentNetReceivables": "17950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9657000", "currentAccountsPayable": "5062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9553000", "shortLongTermDebtTotal": "76431000", "totalShareholderEquity": "179017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28411000", "totalCurrentLiabilities": "33619000", "otherNonCurrentLiabilities": "79917000", "totalNonCurrentLiabilities": "106475000", "cashAndShortTermInvestments": "13423000", "commonStockSharesOutstanding": "1379655", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13423000", "accumulatedDepreciationAmortizationPPE": "-9986000" }, "cashflow": { "netIncome": "-75624000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-13000", "operatingCashflow": "-5261000", "capitalExpenditures": "36000", "changeInReceivables": "-7407000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42853000", "cashflowFromInvestment": "-36763000", "stockBasedCompensation": "115", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "829000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54009000, "cost_of_revenue": 42343000, "gross_profit": 11666000, "research_and_development": null, "selling_general_admin": 4440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101440000, "depreciation_amortisation": 379000, "ebitda": -101061000, "interest_expense": 1109000, "interest_income": null, "other_non_operating": null, "pretax_income": -102549000, "tax_provision": -26925000, "effective_tax_rate": null, "net_income": -75624000, "net_income_continuing_ops": -75624000, "net_income_to_common": -75624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13423000, "short_term_investments": 275529000, "net_receivables": 17950000, "inventory": 56000, "other_current_assets": null, "total_current_assets": 309454000, "net_ppe": null, "goodwill": 451000, "intangible_assets": null, "goodwill_and_intangibles": 451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9657000, "total_assets": 319111000, "short_term_debt": 146000, "accounts_payable": 5062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33619000, "long_term_debt": 1285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106475000, "total_liabilities": 140094000, "total_debt": 1431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177248000, "total_equity": 179017000, "shares_outstanding": 1379655, "operating_cash_flow": -5261000, "stock_based_compensation": 115, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42853000, "free_cash_flow": -5225000, "net_change_in_cash": 829000 }, "raw_data": { "income": { "ebit": "-101440000", "ebitda": "-101061000", "netIncome": "-75624000", "grossProfit": "11666000", "depreciation": "None", "totalRevenue": "54009000", "costOfRevenue": "42343000", "interestIncome": "5451000", "incomeBeforeTax": "-102549000", "interestExpense": "1109000", "operatingIncome": "7440000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-26925000", "reportedCurrency": "USD", "netInterestIncome": "-1109000", "nonInterestIncome": "None", "operatingExpenses": "8432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-117678000", "costofGoodsAndServicesSold": "42343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000", "sellingGeneralAndAdministrative": "4440000", "netIncomeFromContinuingOperations": "-75624000" }, "balance": { "goodwill": "451000", "inventory": "56000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "319111000", "longTermDebt": "1285000", "shortTermDebt": "146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "177248000", "totalLiabilities": "140094000", "otherCurrentAssets": "2496000", "totalCurrentAssets": "309454000", "currentLongTermDebt": "146000", "longTermInvestments": "None", "shortTermInvestments": "275529000", "currentNetReceivables": "17950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9657000", "currentAccountsPayable": "5062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9553000", "shortLongTermDebtTotal": "76431000", "totalShareholderEquity": "179017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28411000", "totalCurrentLiabilities": "33619000", "otherNonCurrentLiabilities": "79917000", "totalNonCurrentLiabilities": "106475000", "cashAndShortTermInvestments": "13423000", "commonStockSharesOutstanding": "1379655", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13423000", "accumulatedDepreciationAmortizationPPE": "-9986000" }, "cashflow": { "netIncome": "-75624000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-13000", "operatingCashflow": "-5261000", "capitalExpenditures": "36000", "changeInReceivables": "-7407000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42853000", "cashflowFromInvestment": "-36763000", "stockBasedCompensation": "115", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "829000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 49389000, "cost_of_revenue": 40428000, "gross_profit": 8961000, "ebit": 3983000, "ebitda": 4463000, "pretax_income": 153050000, "tax_provision": 40150000, "net_income": 112900000, "net_income_to_common": 112900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12596000, "total_current_assets": 372336000, "total_assets": 390577000, "short_term_debt": 147000, "long_term_debt": 1431000, "total_debt": 1578000, "total_liabilities": 135936000, "total_equity": 254641000, "shares_outstanding": 1380746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3286000, "capital_expenditure": 29000, "free_cash_flow": 3315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57049, "ticker_id": 5680, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3983000", "ebitda": "4463000", "netIncome": "112900000", "grossProfit": "8961000", "depreciation": "None", "totalRevenue": "49389000", "costOfRevenue": "40428000", "interestIncome": "2908000", "incomeBeforeTax": "153050000", "interestExpense": "327000", "operatingIncome": "5129000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "40150000", "reportedCurrency": "USD", "netInterestIncome": "-327000", "nonInterestIncome": "None", "operatingExpenses": "6809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "109476000", "costofGoodsAndServicesSold": "40428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000", "sellingGeneralAndAdministrative": "3459000", "netIncomeFromContinuingOperations": "112900000" }, "balance": { "goodwill": "None", "inventory": "43000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "390577000", "longTermDebt": "1431000", "shortTermDebt": "147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "252872000", "totalLiabilities": "135936000", "otherCurrentAssets": "2600000", "totalCurrentAssets": "372336000", "currentLongTermDebt": "147000", "longTermInvestments": "None", "shortTermInvestments": "347573000", "currentNetReceivables": "9524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18241000", "currentAccountsPayable": "4239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10005000", "shortLongTermDebtTotal": "33578000", "totalShareholderEquity": "254641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23382000", "totalCurrentLiabilities": "34012000", "otherNonCurrentLiabilities": "36378000", "totalNonCurrentLiabilities": "101924000", "cashAndShortTermInvestments": "12596000", "commonStockSharesOutstanding": "1380746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-7000", "operatingCashflow": "3286000", "capitalExpenditures": "29000", "changeInReceivables": "-2797000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2376000", "cashflowFromInvestment": "-19986000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14324000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49389000, "cost_of_revenue": 40428000, "gross_profit": 8961000, "research_and_development": null, "selling_general_admin": 3459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3983000, "depreciation_amortisation": 480000, "ebitda": 4463000, "interest_expense": 327000, "interest_income": null, "other_non_operating": null, "pretax_income": 153050000, "tax_provision": 40150000, "effective_tax_rate": null, "net_income": 112900000, "net_income_continuing_ops": 112900000, "net_income_to_common": 112900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12596000, "short_term_investments": 347573000, "net_receivables": 9524000, "inventory": 43000, "other_current_assets": null, "total_current_assets": 372336000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18241000, "total_assets": 390577000, "short_term_debt": 147000, "accounts_payable": 4239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34012000, "long_term_debt": 1431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101924000, "total_liabilities": 135936000, "total_debt": 1578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 252872000, "total_equity": 254641000, "shares_outstanding": 1380746, "operating_cash_flow": 3286000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2376000, "free_cash_flow": 3315000, "net_change_in_cash": -14324000 }, "raw_data": { "income": { "ebit": "3983000", "ebitda": "4463000", "netIncome": "112900000", "grossProfit": "8961000", "depreciation": "None", "totalRevenue": "49389000", "costOfRevenue": "40428000", "interestIncome": "2908000", "incomeBeforeTax": "153050000", "interestExpense": "327000", "operatingIncome": "5129000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "40150000", "reportedCurrency": "USD", "netInterestIncome": "-327000", "nonInterestIncome": "None", "operatingExpenses": "6809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "109476000", "costofGoodsAndServicesSold": "40428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000", "sellingGeneralAndAdministrative": "3459000", "netIncomeFromContinuingOperations": "112900000" }, "balance": { "goodwill": "None", "inventory": "43000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "390577000", "longTermDebt": "1431000", "shortTermDebt": "147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "252872000", "totalLiabilities": "135936000", "otherCurrentAssets": "2600000", "totalCurrentAssets": "372336000", "currentLongTermDebt": "147000", "longTermInvestments": "None", "shortTermInvestments": "347573000", "currentNetReceivables": "9524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18241000", "currentAccountsPayable": "4239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10005000", "shortLongTermDebtTotal": "33578000", "totalShareholderEquity": "254641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23382000", "totalCurrentLiabilities": "34012000", "otherNonCurrentLiabilities": "36378000", "totalNonCurrentLiabilities": "101924000", "cashAndShortTermInvestments": "12596000", "commonStockSharesOutstanding": "1380746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-7000", "operatingCashflow": "3286000", "capitalExpenditures": "29000", "changeInReceivables": "-2797000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2376000", "cashflowFromInvestment": "-19986000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14324000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 49942000, "cost_of_revenue": 42641000, "gross_profit": 7301000, "ebit": 110000, "ebitda": 634000, "pretax_income": 4226000, "tax_provision": 185000, "net_income": 4041000, "net_income_to_common": 4041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26922000, "total_current_assets": 216308000, "total_assets": 238575000, "short_term_debt": 133000, "long_term_debt": 1576000, "total_debt": 1709000, "total_liabilities": 96834000, "total_equity": 141741000, "shares_outstanding": 1380746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2336000, "capital_expenditure": 184000, "free_cash_flow": 2520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57054, "ticker_id": 5680, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110000", "ebitda": "634000", "netIncome": "4041000", "grossProfit": "7301000", "depreciation": "None", "totalRevenue": "49942000", "costOfRevenue": "42641000", "interestIncome": "4965000", "incomeBeforeTax": "4226000", "interestExpense": "553000", "operatingIncome": "3685000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "-553000", "nonInterestIncome": "None", "operatingExpenses": "8584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1869000", "costofGoodsAndServicesSold": "42641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000", "sellingGeneralAndAdministrative": "5399000", "netIncomeFromContinuingOperations": "4041000" }, "balance": { "goodwill": "None", "inventory": "36000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "238575000", "longTermDebt": "1576000", "shortTermDebt": "133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "139972000", "totalLiabilities": "96834000", "otherCurrentAssets": "2654000", "totalCurrentAssets": "216308000", "currentLongTermDebt": "133000", "longTermInvestments": "None", "shortTermInvestments": "179368000", "currentNetReceivables": "7328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22267000", "currentAccountsPayable": "3926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10456000", "shortLongTermDebtTotal": "31202000", "totalShareholderEquity": "141741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23931000", "totalCurrentLiabilities": "27990000", "otherNonCurrentLiabilities": "31398000", "totalNonCurrentLiabilities": "68844000", "cashAndShortTermInvestments": "26922000", "commonStockSharesOutstanding": "1380746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26922000", "accumulatedDepreciationAmortizationPPE": "-9422000" }, "cashflow": { "netIncome": "4041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "2336000", "capitalExpenditures": "184000", "changeInReceivables": "309000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126000", "cashflowFromInvestment": "16123000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18333000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49942000, "cost_of_revenue": 42641000, "gross_profit": 7301000, "research_and_development": null, "selling_general_admin": 5399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110000, "depreciation_amortisation": 524000, "ebitda": 634000, "interest_expense": 553000, "interest_income": null, "other_non_operating": null, "pretax_income": 4226000, "tax_provision": 185000, "effective_tax_rate": null, "net_income": 4041000, "net_income_continuing_ops": 4041000, "net_income_to_common": 4041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26922000, "short_term_investments": 179368000, "net_receivables": 7328000, "inventory": 36000, "other_current_assets": null, "total_current_assets": 216308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22267000, "total_assets": 238575000, "short_term_debt": 133000, "accounts_payable": 3926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27990000, "long_term_debt": 1576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68844000, "total_liabilities": 96834000, "total_debt": 1709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139972000, "total_equity": 141741000, "shares_outstanding": 1380746, "operating_cash_flow": 2336000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126000, "free_cash_flow": 2520000, "net_change_in_cash": 18333000 }, "raw_data": { "income": { "ebit": "110000", "ebitda": "634000", "netIncome": "4041000", "grossProfit": "7301000", "depreciation": "None", "totalRevenue": "49942000", "costOfRevenue": "42641000", "interestIncome": "4965000", "incomeBeforeTax": "4226000", "interestExpense": "553000", "operatingIncome": "3685000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "-553000", "nonInterestIncome": "None", "operatingExpenses": "8584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1869000", "costofGoodsAndServicesSold": "42641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000", "sellingGeneralAndAdministrative": "5399000", "netIncomeFromContinuingOperations": "4041000" }, "balance": { "goodwill": "None", "inventory": "36000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "238575000", "longTermDebt": "1576000", "shortTermDebt": "133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "139972000", "totalLiabilities": "96834000", "otherCurrentAssets": "2654000", "totalCurrentAssets": "216308000", "currentLongTermDebt": "133000", "longTermInvestments": "None", "shortTermInvestments": "179368000", "currentNetReceivables": "7328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22267000", "currentAccountsPayable": "3926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10456000", "shortLongTermDebtTotal": "31202000", "totalShareholderEquity": "141741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23931000", "totalCurrentLiabilities": "27990000", "otherNonCurrentLiabilities": "31398000", "totalNonCurrentLiabilities": "68844000", "cashAndShortTermInvestments": "26922000", "commonStockSharesOutstanding": "1380746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26922000", "accumulatedDepreciationAmortizationPPE": "-9422000" }, "cashflow": { "netIncome": "4041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "2336000", "capitalExpenditures": "184000", "changeInReceivables": "309000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126000", "cashflowFromInvestment": "16123000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18333000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 48655000, "cost_of_revenue": 40453000, "gross_profit": 8202000, "ebit": -30521000, "ebitda": -29932000, "pretax_income": -31476000, "tax_provision": -6260000, "net_income": -25216000, "net_income_to_common": -25216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10630000, "total_current_assets": 212948000, "total_assets": 237376000, "short_term_debt": 126000, "long_term_debt": 1709000, "total_debt": 1835000, "total_liabilities": 99676000, "total_equity": 137700000, "shares_outstanding": 1380746, "goodwill_and_intangibles": 13400000 }, "cash_flow": { "operating_cash_flow": 1615000, "capital_expenditure": 165000, "free_cash_flow": 1780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57059, "ticker_id": 5680, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30521000", "ebitda": "-29932000", "netIncome": "-25216000", "grossProfit": "8202000", "depreciation": "None", "totalRevenue": "48655000", "costOfRevenue": "40453000", "interestIncome": "5380000", "incomeBeforeTax": "-31476000", "interestExpense": "955000", "operatingIncome": "594000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-6260000", "reportedCurrency": "USD", "netInterestIncome": "-955000", "nonInterestIncome": "None", "operatingExpenses": "13026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5380000", "costofGoodsAndServicesSold": "40453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589000", "sellingGeneralAndAdministrative": "9512000", "netIncomeFromContinuingOperations": "-25216000" }, "balance": { "goodwill": "13400000", "inventory": "40000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "237376000", "longTermDebt": "1709000", "shortTermDebt": "126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "135931000", "totalLiabilities": "99676000", "otherCurrentAssets": "2523000", "totalCurrentAssets": "212948000", "currentLongTermDebt": "126000", "longTermInvestments": "None", "shortTermInvestments": "194581000", "currentNetReceivables": "7189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24428000", "currentAccountsPayable": "4520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10796000", "shortLongTermDebtTotal": "31328000", "totalShareholderEquity": "137700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26022000", "totalCurrentLiabilities": "30668000", "otherNonCurrentLiabilities": "30058000", "totalNonCurrentLiabilities": "69008000", "cashAndShortTermInvestments": "10630000", "commonStockSharesOutstanding": "1380746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "6000", "operatingCashflow": "1615000", "capitalExpenditures": "165000", "changeInReceivables": "2233000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1329000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48655000, "cost_of_revenue": 40453000, "gross_profit": 8202000, "research_and_development": null, "selling_general_admin": 9512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30521000, "depreciation_amortisation": 589000, "ebitda": -29932000, "interest_expense": 955000, "interest_income": null, "other_non_operating": null, "pretax_income": -31476000, "tax_provision": -6260000, "effective_tax_rate": null, "net_income": -25216000, "net_income_continuing_ops": -25216000, "net_income_to_common": -25216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10630000, "short_term_investments": 194581000, "net_receivables": 7189000, "inventory": 40000, "other_current_assets": null, "total_current_assets": 212948000, "net_ppe": null, "goodwill": 13400000, "intangible_assets": null, "goodwill_and_intangibles": 13400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24428000, "total_assets": 237376000, "short_term_debt": 126000, "accounts_payable": 4520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30668000, "long_term_debt": 1709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69008000, "total_liabilities": 99676000, "total_debt": 1835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135931000, "total_equity": 137700000, "shares_outstanding": 1380746, "operating_cash_flow": 1615000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121000, "free_cash_flow": 1780000, "net_change_in_cash": 1329000 }, "raw_data": { "income": { "ebit": "-30521000", "ebitda": "-29932000", "netIncome": "-25216000", "grossProfit": "8202000", "depreciation": "None", "totalRevenue": "48655000", "costOfRevenue": "40453000", "interestIncome": "5380000", "incomeBeforeTax": "-31476000", "interestExpense": "955000", "operatingIncome": "594000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-6260000", "reportedCurrency": "USD", "netInterestIncome": "-955000", "nonInterestIncome": "None", "operatingExpenses": "13026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5380000", "costofGoodsAndServicesSold": "40453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589000", "sellingGeneralAndAdministrative": "9512000", "netIncomeFromContinuingOperations": "-25216000" }, "balance": { "goodwill": "13400000", "inventory": "40000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "237376000", "longTermDebt": "1709000", "shortTermDebt": "126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "135931000", "totalLiabilities": "99676000", "otherCurrentAssets": "2523000", "totalCurrentAssets": "212948000", "currentLongTermDebt": "126000", "longTermInvestments": "None", "shortTermInvestments": "194581000", "currentNetReceivables": "7189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24428000", "currentAccountsPayable": "4520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10796000", "shortLongTermDebtTotal": "31328000", "totalShareholderEquity": "137700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26022000", "totalCurrentLiabilities": "30668000", "otherNonCurrentLiabilities": "30058000", "totalNonCurrentLiabilities": "69008000", "cashAndShortTermInvestments": "10630000", "commonStockSharesOutstanding": "1380746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "6000", "operatingCashflow": "1615000", "capitalExpenditures": "165000", "changeInReceivables": "2233000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1329000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 40703000, "cost_of_revenue": 39756000, "gross_profit": 947000, "ebit": -10593000, "ebitda": -6915000, "pretax_income": -11339000, "tax_provision": -19540000, "net_income": 8201000, "net_income_to_common": 8201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9301000, "total_current_assets": 227228000, "total_assets": 263998000, "short_term_debt": 121000, "long_term_debt": 1835000, "total_debt": 1956000, "total_liabilities": 101082000, "total_equity": 162916000, "shares_outstanding": 1380746, "goodwill_and_intangibles": 14600000 }, "cash_flow": { "operating_cash_flow": -1881000, "capital_expenditure": 212000, "free_cash_flow": -1669000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57064, "ticker_id": 5680, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10593000", "ebitda": "-6915000", "netIncome": "8201000", "grossProfit": "947000", "depreciation": "None", "totalRevenue": "40703000", "costOfRevenue": "39756000", "interestIncome": "4808000", "incomeBeforeTax": "-11339000", "interestExpense": "746000", "operatingIncome": "-14060000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-19540000", "reportedCurrency": "USD", "netInterestIncome": "-746000", "nonInterestIncome": "None", "operatingExpenses": "15007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4808000", "costofGoodsAndServicesSold": "39756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3678000", "sellingGeneralAndAdministrative": "11329000", "netIncomeFromContinuingOperations": "8201000" }, "balance": { "goodwill": "13400000", "inventory": "46000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "263998000", "longTermDebt": "1835000", "shortTermDebt": "121000", "treasuryStock": "-4000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "1200000", "reportedCurrency": "USD", "retainedEarnings": "45361000", "totalLiabilities": "101082000", "otherCurrentAssets": "512000", "totalCurrentAssets": "227228000", "currentLongTermDebt": "121000", "longTermInvestments": "None", "shortTermInvestments": "212296000", "currentNetReceivables": "5073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36770000", "currentAccountsPayable": "2820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11220000", "shortLongTermDebtTotal": "31449000", "totalShareholderEquity": "162916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24316000", "totalCurrentLiabilities": "27257000", "otherNonCurrentLiabilities": "29839000", "totalNonCurrentLiabilities": "73825000", "cashAndShortTermInvestments": "9301000", "commonStockSharesOutstanding": "1380746", "intangibleAssetsExcludingGoodwill": "1200000", "cashAndCashEquivalentsAtCarryingValue": "9301000", "accumulatedDepreciationAmortizationPPE": "-9828000" }, "cashflow": { "netIncome": "8201000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-6000", "operatingCashflow": "-1881000", "capitalExpenditures": "212000", "changeInReceivables": "-555000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115000", "cashflowFromInvestment": "7913000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5917000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40703000, "cost_of_revenue": 39756000, "gross_profit": 947000, "research_and_development": 0, "selling_general_admin": 11329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10593000, "depreciation_amortisation": 3678000, "ebitda": -6915000, "interest_expense": 746000, "interest_income": null, "other_non_operating": null, "pretax_income": -11339000, "tax_provision": -19540000, "effective_tax_rate": null, "net_income": 8201000, "net_income_continuing_ops": 8201000, "net_income_to_common": 8201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9301000, "short_term_investments": 212296000, "net_receivables": 5073000, "inventory": 46000, "other_current_assets": null, "total_current_assets": 227228000, "net_ppe": null, "goodwill": 13400000, "intangible_assets": 1200000, "goodwill_and_intangibles": 14600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36770000, "total_assets": 263998000, "short_term_debt": 121000, "accounts_payable": 2820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27257000, "long_term_debt": 1835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73825000, "total_liabilities": 101082000, "total_debt": 1956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45361000, "total_equity": 162916000, "shares_outstanding": 1380746, "operating_cash_flow": -1881000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7913000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115000, "free_cash_flow": -1669000, "net_change_in_cash": 5917000 }, "raw_data": { "income": { "ebit": "-10593000", "ebitda": "-6915000", "netIncome": "8201000", "grossProfit": "947000", "depreciation": "None", "totalRevenue": "40703000", "costOfRevenue": "39756000", "interestIncome": "4808000", "incomeBeforeTax": "-11339000", "interestExpense": "746000", "operatingIncome": "-14060000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-19540000", "reportedCurrency": "USD", "netInterestIncome": "-746000", "nonInterestIncome": "None", "operatingExpenses": "15007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4808000", "costofGoodsAndServicesSold": "39756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3678000", "sellingGeneralAndAdministrative": "11329000", "netIncomeFromContinuingOperations": "8201000" }, "balance": { "goodwill": "13400000", "inventory": "46000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "263998000", "longTermDebt": "1835000", "shortTermDebt": "121000", "treasuryStock": "-4000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "1200000", "reportedCurrency": "USD", "retainedEarnings": "45361000", "totalLiabilities": "101082000", "otherCurrentAssets": "512000", "totalCurrentAssets": "227228000", "currentLongTermDebt": "121000", "longTermInvestments": "None", "shortTermInvestments": "212296000", "currentNetReceivables": "5073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36770000", "currentAccountsPayable": "2820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11220000", "shortLongTermDebtTotal": "31449000", "totalShareholderEquity": "162916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24316000", "totalCurrentLiabilities": "27257000", "otherNonCurrentLiabilities": "29839000", "totalNonCurrentLiabilities": "73825000", "cashAndShortTermInvestments": "9301000", "commonStockSharesOutstanding": "1380746", "intangibleAssetsExcludingGoodwill": "1200000", "cashAndCashEquivalentsAtCarryingValue": "9301000", "accumulatedDepreciationAmortizationPPE": "-9828000" }, "cashflow": { "netIncome": "8201000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-6000", "operatingCashflow": "-1881000", "capitalExpenditures": "212000", "changeInReceivables": "-555000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115000", "cashflowFromInvestment": "7913000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5917000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 22717000, "cost_of_revenue": 15912000, "gross_profit": 6805000, "ebit": 2989000, "ebitda": 3027000, "pretax_income": -47004000, "tax_provision": -12364000, "net_income": -34640000, "net_income_to_common": -34640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20579000, "total_current_assets": 472302000, "total_assets": 479940000, "short_term_debt": 171000, "long_term_debt": 20701000, "total_debt": 20872000, "total_liabilities": 131424000, "total_equity": 348516000, "shares_outstanding": 1377722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4095000, "capital_expenditure": 7000, "free_cash_flow": 4102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57026, "ticker_id": 5680, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2989000", "ebitda": "3027000", "netIncome": "-34640000", "grossProfit": "6805000", "depreciation": "None", "totalRevenue": "22717000", "costOfRevenue": "15912000", "interestIncome": "None", "incomeBeforeTax": "-47004000", "interestExpense": "208000", "operatingIncome": "2989000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-12364000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "3816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "3368000", "netIncomeFromContinuingOperations": "-34640000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "479940000", "longTermDebt": "20701000", "shortTermDebt": "171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "346333000", "totalLiabilities": "131424000", "otherCurrentAssets": "8006000", "totalCurrentAssets": "472302000", "currentLongTermDebt": "171000", "longTermInvestments": "None", "shortTermInvestments": "430108000", "currentNetReceivables": "13609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7638000", "currentAccountsPayable": "7736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20872000", "totalShareholderEquity": "348516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6044000", "totalCurrentLiabilities": "30623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100801000", "cashAndShortTermInvestments": "20579000", "commonStockSharesOutstanding": "1377722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4095000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22717000, "cost_of_revenue": 15912000, "gross_profit": 6805000, "research_and_development": null, "selling_general_admin": 3368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2989000, "depreciation_amortisation": 38000, "ebitda": 3027000, "interest_expense": 208000, "interest_income": null, "other_non_operating": null, "pretax_income": -47004000, "tax_provision": -12364000, "effective_tax_rate": null, "net_income": -34640000, "net_income_continuing_ops": -34640000, "net_income_to_common": -34640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20579000, "short_term_investments": 430108000, "net_receivables": 13609000, "inventory": null, "other_current_assets": null, "total_current_assets": 472302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7638000, "total_assets": 479940000, "short_term_debt": 171000, "accounts_payable": 7736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30623000, "long_term_debt": 20701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100801000, "total_liabilities": 131424000, "total_debt": 20872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346333000, "total_equity": 348516000, "shares_outstanding": 1377722, "operating_cash_flow": 4095000, "stock_based_compensation": 81000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42000, "free_cash_flow": 4102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2989000", "ebitda": "3027000", "netIncome": "-34640000", "grossProfit": "6805000", "depreciation": "None", "totalRevenue": "22717000", "costOfRevenue": "15912000", "interestIncome": "None", "incomeBeforeTax": "-47004000", "interestExpense": "208000", "operatingIncome": "2989000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-12364000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "3816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "3368000", "netIncomeFromContinuingOperations": "-34640000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "479940000", "longTermDebt": "20701000", "shortTermDebt": "171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "346333000", "totalLiabilities": "131424000", "otherCurrentAssets": "8006000", "totalCurrentAssets": "472302000", "currentLongTermDebt": "171000", "longTermInvestments": "None", "shortTermInvestments": "430108000", "currentNetReceivables": "13609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7638000", "currentAccountsPayable": "7736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20872000", "totalShareholderEquity": "348516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6044000", "totalCurrentLiabilities": "30623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100801000", "cashAndShortTermInvestments": "20579000", "commonStockSharesOutstanding": "1377722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4095000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 19538000, "cost_of_revenue": 12971000, "gross_profit": 6567000, "ebit": 477000, "ebitda": 537000, "pretax_income": -10097000, "tax_provision": -2120000, "net_income": -7977000, "net_income_to_common": -7977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16562000, "total_current_assets": 518376000, "total_assets": 529479000, "short_term_debt": 171000, "long_term_debt": 20743000, "total_debt": 20914000, "total_liabilities": 146359000, "total_equity": 383120000, "shares_outstanding": 1377722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1938000, "capital_expenditure": 7000, "free_cash_flow": -1931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57027, "ticker_id": 5680, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "477000", "ebitda": "537000", "netIncome": "-7977000", "grossProfit": "6567000", "depreciation": "None", "totalRevenue": "19538000", "costOfRevenue": "12971000", "interestIncome": "None", "incomeBeforeTax": "-10097000", "interestExpense": "255000", "operatingIncome": "477000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2120000", "reportedCurrency": "USD", "netInterestIncome": "-255000", "nonInterestIncome": "None", "operatingExpenses": "6090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "2068000", "netIncomeFromContinuingOperations": "-7977000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "529479000", "longTermDebt": "20743000", "shortTermDebt": "171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "380973000", "totalLiabilities": "146359000", "otherCurrentAssets": "3377000", "totalCurrentAssets": "518376000", "currentLongTermDebt": "171000", "longTermInvestments": "None", "shortTermInvestments": "481316000", "currentNetReceivables": "17121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11103000", "currentAccountsPayable": "7640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20914000", "totalShareholderEquity": "383120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5003000", "totalCurrentLiabilities": "31785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114574000", "cashAndShortTermInvestments": "16562000", "commonStockSharesOutstanding": "1377722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1938000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2041999", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19538000, "cost_of_revenue": 12971000, "gross_profit": 6567000, "research_and_development": null, "selling_general_admin": 2068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477000, "depreciation_amortisation": 60000, "ebitda": 537000, "interest_expense": 255000, "interest_income": null, "other_non_operating": null, "pretax_income": -10097000, "tax_provision": -2120000, "effective_tax_rate": null, "net_income": -7977000, "net_income_continuing_ops": -7977000, "net_income_to_common": -7977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16562000, "short_term_investments": 481316000, "net_receivables": 17121000, "inventory": null, "other_current_assets": null, "total_current_assets": 518376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11103000, "total_assets": 529479000, "short_term_debt": 171000, "accounts_payable": 7640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31785000, "long_term_debt": 20743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114574000, "total_liabilities": 146359000, "total_debt": 20914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 380973000, "total_equity": 383120000, "shares_outstanding": 1377722, "operating_cash_flow": -1938000, "stock_based_compensation": 36000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2041999, "free_cash_flow": -1931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "477000", "ebitda": "537000", "netIncome": "-7977000", "grossProfit": "6567000", "depreciation": "None", "totalRevenue": "19538000", "costOfRevenue": "12971000", "interestIncome": "None", "incomeBeforeTax": "-10097000", "interestExpense": "255000", "operatingIncome": "477000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2120000", "reportedCurrency": "USD", "netInterestIncome": "-255000", "nonInterestIncome": "None", "operatingExpenses": "6090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "2068000", "netIncomeFromContinuingOperations": "-7977000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "529479000", "longTermDebt": "20743000", "shortTermDebt": "171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "380973000", "totalLiabilities": "146359000", "otherCurrentAssets": "3377000", "totalCurrentAssets": "518376000", "currentLongTermDebt": "171000", "longTermInvestments": "None", "shortTermInvestments": "481316000", "currentNetReceivables": "17121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11103000", "currentAccountsPayable": "7640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20914000", "totalShareholderEquity": "383120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5003000", "totalCurrentLiabilities": "31785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114574000", "cashAndShortTermInvestments": "16562000", "commonStockSharesOutstanding": "1377722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1938000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2041999", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 28414000, "cost_of_revenue": 13968000, "gross_profit": 14446000, "ebit": 55995000, "ebitda": 56056000, "pretax_income": 55691000, "tax_provision": 13540000, "net_income": 42151000, "net_income_to_common": 42151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20569000, "total_current_assets": 539188000, "total_assets": 548118000, "short_term_debt": 169000, "long_term_debt": 22787000, "total_debt": 22956000, "total_liabilities": 157057000, "total_equity": 391061000, "shares_outstanding": 1377426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4523000, "capital_expenditure": 8000, "free_cash_flow": 4531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57028, "ticker_id": 5680, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55995000", "ebitda": "56056000", "netIncome": "42151000", "grossProfit": "14446000", "depreciation": "None", "totalRevenue": "28414000", "costOfRevenue": "13968000", "interestIncome": "None", "incomeBeforeTax": "55691000", "interestExpense": "304000", "operatingIncome": "4599000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13540000", "reportedCurrency": "USD", "netInterestIncome": "-304000", "nonInterestIncome": "None", "operatingExpenses": "9847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "2212000", "netIncomeFromContinuingOperations": "42151000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "548118000", "longTermDebt": "22787000", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "388950000", "totalLiabilities": "157057000", "otherCurrentAssets": "4613000", "totalCurrentAssets": "539188000", "currentLongTermDebt": "169000", "longTermInvestments": "None", "shortTermInvestments": "492995000", "currentNetReceivables": "21011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8930000", "currentAccountsPayable": "7071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22956000", "totalShareholderEquity": "391061000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30687000", "totalCurrentLiabilities": "38806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118251000", "cashAndShortTermInvestments": "20569000", "commonStockSharesOutstanding": "1377426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "22000", "operatingCashflow": "4523000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3041000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28414000, "cost_of_revenue": 13968000, "gross_profit": 14446000, "research_and_development": null, "selling_general_admin": 2212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55995000, "depreciation_amortisation": 61000, "ebitda": 56056000, "interest_expense": 304000, "interest_income": null, "other_non_operating": null, "pretax_income": 55691000, "tax_provision": 13540000, "effective_tax_rate": null, "net_income": 42151000, "net_income_continuing_ops": 42151000, "net_income_to_common": 42151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20569000, "short_term_investments": 492995000, "net_receivables": 21011000, "inventory": null, "other_current_assets": null, "total_current_assets": 539188000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8930000, "total_assets": 548118000, "short_term_debt": 169000, "accounts_payable": 7071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38806000, "long_term_debt": 22787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118251000, "total_liabilities": 157057000, "total_debt": 22956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 388950000, "total_equity": 391061000, "shares_outstanding": 1377426, "operating_cash_flow": 4523000, "stock_based_compensation": 28000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3041000, "free_cash_flow": 4531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55995000", "ebitda": "56056000", "netIncome": "42151000", "grossProfit": "14446000", "depreciation": "None", "totalRevenue": "28414000", "costOfRevenue": "13968000", "interestIncome": "None", "incomeBeforeTax": "55691000", "interestExpense": "304000", "operatingIncome": "4599000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13540000", "reportedCurrency": "USD", "netInterestIncome": "-304000", "nonInterestIncome": "None", "operatingExpenses": "9847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "2212000", "netIncomeFromContinuingOperations": "42151000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "548118000", "longTermDebt": "22787000", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "388950000", "totalLiabilities": "157057000", "otherCurrentAssets": "4613000", "totalCurrentAssets": "539188000", "currentLongTermDebt": "169000", "longTermInvestments": "None", "shortTermInvestments": "492995000", "currentNetReceivables": "21011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8930000", "currentAccountsPayable": "7071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22956000", "totalShareholderEquity": "391061000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30687000", "totalCurrentLiabilities": "38806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118251000", "cashAndShortTermInvestments": "20569000", "commonStockSharesOutstanding": "1377426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "22000", "operatingCashflow": "4523000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3041000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 23406000, "cost_of_revenue": 14927000, "gross_profit": 8479000, "ebit": 18563000, "ebitda": 18627000, "pretax_income": 18231000, "tax_provision": 3810000, "net_income": 14421000, "net_income_to_common": 14421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18705000, "total_current_assets": 485716000, "total_assets": 494721000, "short_term_debt": 168000, "long_term_debt": 25829000, "total_debt": 25997000, "total_liabilities": 145839000, "total_equity": 348882000, "shares_outstanding": 1377426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7174000, "capital_expenditure": 0, "free_cash_flow": 7174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57030, "ticker_id": 5680, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18563000", "ebitda": "18627000", "netIncome": "14421000", "grossProfit": "8479000", "depreciation": "None", "totalRevenue": "23406000", "costOfRevenue": "14927000", "interestIncome": "None", "incomeBeforeTax": "18231000", "interestExpense": "332000", "operatingIncome": "3224000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3810000", "reportedCurrency": "USD", "netInterestIncome": "-332000", "nonInterestIncome": "None", "operatingExpenses": "5255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "1632000", "netIncomeFromContinuingOperations": "14421000" }, "balance": { "goodwill": "None", "inventory": "37000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "494721000", "longTermDebt": "25829000", "shortTermDebt": "168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "346799000", "totalLiabilities": "145839000", "otherCurrentAssets": "4397000", "totalCurrentAssets": "485716000", "currentLongTermDebt": "168000", "longTermInvestments": "None", "shortTermInvestments": "443011000", "currentNetReceivables": "19566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9005000", "currentAccountsPayable": "8304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25997000", "totalShareholderEquity": "348882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26940000", "totalCurrentLiabilities": "39121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106718000", "cashAndShortTermInvestments": "18705000", "commonStockSharesOutstanding": "1377426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-19000", "operatingCashflow": "7174000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000", "cashflowFromInvestment": "None", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23406000, "cost_of_revenue": 14927000, "gross_profit": 8479000, "research_and_development": null, "selling_general_admin": 1632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18563000, "depreciation_amortisation": 64000, "ebitda": 18627000, "interest_expense": 332000, "interest_income": null, "other_non_operating": null, "pretax_income": 18231000, "tax_provision": 3810000, "effective_tax_rate": null, "net_income": 14421000, "net_income_continuing_ops": 14421000, "net_income_to_common": 14421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18705000, "short_term_investments": 443011000, "net_receivables": 19566000, "inventory": 37000, "other_current_assets": null, "total_current_assets": 485716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9005000, "total_assets": 494721000, "short_term_debt": 168000, "accounts_payable": 8304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39121000, "long_term_debt": 25829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106718000, "total_liabilities": 145839000, "total_debt": 25997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346799000, "total_equity": 348882000, "shares_outstanding": 1377426, "operating_cash_flow": 7174000, "stock_based_compensation": 23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41000, "free_cash_flow": 7174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18563000", "ebitda": "18627000", "netIncome": "14421000", "grossProfit": "8479000", "depreciation": "None", "totalRevenue": "23406000", "costOfRevenue": "14927000", "interestIncome": "None", "incomeBeforeTax": "18231000", "interestExpense": "332000", "operatingIncome": "3224000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3810000", "reportedCurrency": "USD", "netInterestIncome": "-332000", "nonInterestIncome": "None", "operatingExpenses": "5255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "1632000", "netIncomeFromContinuingOperations": "14421000" }, "balance": { "goodwill": "None", "inventory": "37000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "494721000", "longTermDebt": "25829000", "shortTermDebt": "168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "346799000", "totalLiabilities": "145839000", "otherCurrentAssets": "4397000", "totalCurrentAssets": "485716000", "currentLongTermDebt": "168000", "longTermInvestments": "None", "shortTermInvestments": "443011000", "currentNetReceivables": "19566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9005000", "currentAccountsPayable": "8304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25997000", "totalShareholderEquity": "348882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26940000", "totalCurrentLiabilities": "39121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106718000", "cashAndShortTermInvestments": "18705000", "commonStockSharesOutstanding": "1377426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-19000", "operatingCashflow": "7174000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000", "cashflowFromInvestment": "None", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 18176000, "cost_of_revenue": 12447000, "gross_profit": 5729000, "ebit": 61621000, "ebitda": 61686000, "pretax_income": 61270000, "tax_provision": 16600000, "net_income": 44670000, "net_income_to_common": 44670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11770000, "total_current_assets": 458960000, "total_assets": 468050000, "short_term_debt": 166000, "long_term_debt": 25872000, "total_debt": 26038000, "total_liabilities": 133612000, "total_equity": 334438000, "shares_outstanding": 1377426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -569000, "capital_expenditure": 0, "free_cash_flow": -569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57031, "ticker_id": 5680, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61621000", "ebitda": "61686000", "netIncome": "44670000", "grossProfit": "5729000", "depreciation": "None", "totalRevenue": "18176000", "costOfRevenue": "12447000", "interestIncome": "None", "incomeBeforeTax": "61270000", "interestExpense": "351000", "operatingIncome": "963000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16600000", "reportedCurrency": "USD", "netInterestIncome": "-351000", "nonInterestIncome": "None", "operatingExpenses": "4766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "1545000", "netIncomeFromContinuingOperations": "44670000" }, "balance": { "goodwill": "None", "inventory": "18000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "468050000", "longTermDebt": "25872000", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "332378000", "totalLiabilities": "133612000", "otherCurrentAssets": "3894000", "totalCurrentAssets": "458960000", "currentLongTermDebt": "166000", "longTermInvestments": "None", "shortTermInvestments": "431490000", "currentNetReceivables": "11788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9090000", "currentAccountsPayable": "5811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26038000", "totalShareholderEquity": "334438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21652000", "totalCurrentLiabilities": "30314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103298000", "cashAndShortTermInvestments": "11770000", "commonStockSharesOutstanding": "1377426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44670000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "20000", "operatingCashflow": "-569000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2541000", "cashflowFromInvestment": "None", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18176000, "cost_of_revenue": 12447000, "gross_profit": 5729000, "research_and_development": null, "selling_general_admin": 1545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61621000, "depreciation_amortisation": 65000, "ebitda": 61686000, "interest_expense": 351000, "interest_income": null, "other_non_operating": null, "pretax_income": 61270000, "tax_provision": 16600000, "effective_tax_rate": null, "net_income": 44670000, "net_income_continuing_ops": 44670000, "net_income_to_common": 44670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11770000, "short_term_investments": 431490000, "net_receivables": 11788000, "inventory": 18000, "other_current_assets": null, "total_current_assets": 458960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9090000, "total_assets": 468050000, "short_term_debt": 166000, "accounts_payable": 5811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30314000, "long_term_debt": 25872000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103298000, "total_liabilities": 133612000, "total_debt": 26038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 332378000, "total_equity": 334438000, "shares_outstanding": 1377426, "operating_cash_flow": -569000, "stock_based_compensation": 65000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2541000, "free_cash_flow": -569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61621000", "ebitda": "61686000", "netIncome": "44670000", "grossProfit": "5729000", "depreciation": "None", "totalRevenue": "18176000", "costOfRevenue": "12447000", "interestIncome": "None", "incomeBeforeTax": "61270000", "interestExpense": "351000", "operatingIncome": "963000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16600000", "reportedCurrency": "USD", "netInterestIncome": "-351000", "nonInterestIncome": "None", "operatingExpenses": "4766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "1545000", "netIncomeFromContinuingOperations": "44670000" }, "balance": { "goodwill": "None", "inventory": "18000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "468050000", "longTermDebt": "25872000", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "332378000", "totalLiabilities": "133612000", "otherCurrentAssets": "3894000", "totalCurrentAssets": "458960000", "currentLongTermDebt": "166000", "longTermInvestments": "None", "shortTermInvestments": "431490000", "currentNetReceivables": "11788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9090000", "currentAccountsPayable": "5811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26038000", "totalShareholderEquity": "334438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21652000", "totalCurrentLiabilities": "30314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103298000", "cashAndShortTermInvestments": "11770000", "commonStockSharesOutstanding": "1377426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44670000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "20000", "operatingCashflow": "-569000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2541000", "cashflowFromInvestment": "None", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 17704000, "cost_of_revenue": 14209000, "gross_profit": 3495000, "ebit": 15289000, "ebitda": 15356000, "pretax_income": 14895000, "tax_provision": 4000000, "net_income": 10895000, "net_income_to_common": 10895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15047000, "total_current_assets": 403395000, "total_assets": 412571000, "short_term_debt": 165000, "long_term_debt": 28414000, "total_debt": 28579000, "total_liabilities": 122868000, "total_equity": 289703000, "shares_outstanding": 1376852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2205000, "capital_expenditure": 0, "free_cash_flow": 2205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57032, "ticker_id": 5680, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15289000", "ebitda": "15356000", "netIncome": "10895000", "grossProfit": "3495000", "depreciation": "None", "totalRevenue": "17704000", "costOfRevenue": "14209000", "interestIncome": "None", "incomeBeforeTax": "14895000", "interestExpense": "394000", "operatingIncome": "742000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "2753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1405000", "netIncomeFromContinuingOperations": "10895000" }, "balance": { "goodwill": "None", "inventory": "38000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "412571000", "longTermDebt": "28414000", "shortTermDebt": "165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "287708000", "totalLiabilities": "122868000", "otherCurrentAssets": "3581000", "totalCurrentAssets": "403395000", "currentLongTermDebt": "165000", "longTermInvestments": "None", "shortTermInvestments": "372104000", "currentNetReceivables": "12694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9176000", "currentAccountsPayable": "6487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28579000", "totalShareholderEquity": "289703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26127000", "totalCurrentLiabilities": "32779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90089000", "cashAndShortTermInvestments": "15047000", "commonStockSharesOutstanding": "1376852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-23000", "operatingCashflow": "2205000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000", "cashflowFromInvestment": "None", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17704000, "cost_of_revenue": 14209000, "gross_profit": 3495000, "research_and_development": null, "selling_general_admin": 1405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15289000, "depreciation_amortisation": 67000, "ebitda": 15356000, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": 14895000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 10895000, "net_income_continuing_ops": 10895000, "net_income_to_common": 10895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15047000, "short_term_investments": 372104000, "net_receivables": 12694000, "inventory": 38000, "other_current_assets": null, "total_current_assets": 403395000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9176000, "total_assets": 412571000, "short_term_debt": 165000, "accounts_payable": 6487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32779000, "long_term_debt": 28414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90089000, "total_liabilities": 122868000, "total_debt": 28579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 287708000, "total_equity": 289703000, "shares_outstanding": 1376852, "operating_cash_flow": 2205000, "stock_based_compensation": 24000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41000, "free_cash_flow": 2205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15289000", "ebitda": "15356000", "netIncome": "10895000", "grossProfit": "3495000", "depreciation": "None", "totalRevenue": "17704000", "costOfRevenue": "14209000", "interestIncome": "None", "incomeBeforeTax": "14895000", "interestExpense": "394000", "operatingIncome": "742000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "2753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1405000", "netIncomeFromContinuingOperations": "10895000" }, "balance": { "goodwill": "None", "inventory": "38000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "412571000", "longTermDebt": "28414000", "shortTermDebt": "165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "287708000", "totalLiabilities": "122868000", "otherCurrentAssets": "3581000", "totalCurrentAssets": "403395000", "currentLongTermDebt": "165000", "longTermInvestments": "None", "shortTermInvestments": "372104000", "currentNetReceivables": "12694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9176000", "currentAccountsPayable": "6487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28579000", "totalShareholderEquity": "289703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26127000", "totalCurrentLiabilities": "32779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "90089000", "cashAndShortTermInvestments": "15047000", "commonStockSharesOutstanding": "1376852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-23000", "operatingCashflow": "2205000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000", "cashflowFromInvestment": "None", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 19873000, "cost_of_revenue": 14284000, "gross_profit": 5589000, "ebit": 36517000, "ebitda": 36584000, "pretax_income": 36083000, "tax_provision": 9355000, "net_income": 26728000, "net_income_to_common": 26728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12986000, "total_current_assets": 394495000, "total_assets": 403763000, "short_term_debt": 164000, "long_term_debt": 28456000, "total_debt": 28620000, "total_liabilities": 124979000, "total_equity": 278784000, "shares_outstanding": 1377026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3123000, "capital_expenditure": 38000, "free_cash_flow": 3161000, "dividends_paid": 4063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57033, "ticker_id": 5680, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36517000", "ebitda": "36584000", "netIncome": "26728000", "grossProfit": "5589000", "depreciation": "None", "totalRevenue": "19873000", "costOfRevenue": "14284000", "interestIncome": "None", "incomeBeforeTax": "36083000", "interestExpense": "434000", "operatingIncome": "1724000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9355000", "reportedCurrency": "USD", "netInterestIncome": "-434000", "nonInterestIncome": "None", "operatingExpenses": "3865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1581000", "netIncomeFromContinuingOperations": "26728000" }, "balance": { "goodwill": "None", "inventory": "15000", "commonStock": "358691", "currentDebt": "None", "investments": "None", "totalAssets": "403763000", "longTermDebt": "28456000", "shortTermDebt": "164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "276813000", "totalLiabilities": "124979000", "otherCurrentAssets": "3551000", "totalCurrentAssets": "394495000", "currentLongTermDebt": "164000", "longTermInvestments": "None", "shortTermInvestments": "358691000", "currentNetReceivables": "19252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9268000", "currentAccountsPayable": "6049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28620000", "totalShareholderEquity": "278784000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30199000", "totalCurrentLiabilities": "38443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86536000", "cashAndShortTermInvestments": "12986000", "commonStockSharesOutstanding": "1377026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26728000", "profitLoss": "None", "dividendPayout": "4063000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "20000", "operatingCashflow": "3123000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "582", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19873000, "cost_of_revenue": 14284000, "gross_profit": 5589000, "research_and_development": null, "selling_general_admin": 1581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36517000, "depreciation_amortisation": 67000, "ebitda": 36584000, "interest_expense": 434000, "interest_income": null, "other_non_operating": null, "pretax_income": 36083000, "tax_provision": 9355000, "effective_tax_rate": null, "net_income": 26728000, "net_income_continuing_ops": 26728000, "net_income_to_common": 26728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12986000, "short_term_investments": 358691000, "net_receivables": 19252000, "inventory": 15000, "other_current_assets": null, "total_current_assets": 394495000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9268000, "total_assets": 403763000, "short_term_debt": 164000, "accounts_payable": 6049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38443000, "long_term_debt": 28456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86536000, "total_liabilities": 124979000, "total_debt": 28620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276813000, "total_equity": 278784000, "shares_outstanding": 1377026, "operating_cash_flow": 3123000, "stock_based_compensation": 582, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000, "dividends_paid": 4063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000, "free_cash_flow": 3161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36517000", "ebitda": "36584000", "netIncome": "26728000", "grossProfit": "5589000", "depreciation": "None", "totalRevenue": "19873000", "costOfRevenue": "14284000", "interestIncome": "None", "incomeBeforeTax": "36083000", "interestExpense": "434000", "operatingIncome": "1724000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9355000", "reportedCurrency": "USD", "netInterestIncome": "-434000", "nonInterestIncome": "None", "operatingExpenses": "3865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1581000", "netIncomeFromContinuingOperations": "26728000" }, "balance": { "goodwill": "None", "inventory": "15000", "commonStock": "358691", "currentDebt": "None", "investments": "None", "totalAssets": "403763000", "longTermDebt": "28456000", "shortTermDebt": "164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "276813000", "totalLiabilities": "124979000", "otherCurrentAssets": "3551000", "totalCurrentAssets": "394495000", "currentLongTermDebt": "164000", "longTermInvestments": "None", "shortTermInvestments": "358691000", "currentNetReceivables": "19252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9268000", "currentAccountsPayable": "6049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28620000", "totalShareholderEquity": "278784000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30199000", "totalCurrentLiabilities": "38443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86536000", "cashAndShortTermInvestments": "12986000", "commonStockSharesOutstanding": "1377026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26728000", "profitLoss": "None", "dividendPayout": "4063000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "20000", "operatingCashflow": "3123000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "582", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 17494000, "cost_of_revenue": 14134000, "gross_profit": 3360000, "ebit": 32280000, "ebitda": 32347000, "pretax_income": 31835000, "tax_provision": 8480000, "net_income": 23355000, "net_income_to_common": 23355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9991000, "total_current_assets": 360539000, "total_assets": 369861000, "short_term_debt": 162000, "long_term_debt": 28497000, "total_debt": 28659000, "total_liabilities": 118007000, "total_equity": 251854000, "shares_outstanding": 1377026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1601000, "capital_expenditure": 12000, "free_cash_flow": 1613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57035, "ticker_id": 5680, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32280000", "ebitda": "32347000", "netIncome": "23355000", "grossProfit": "3360000", "depreciation": "None", "totalRevenue": "17494000", "costOfRevenue": "14134000", "interestIncome": "None", "incomeBeforeTax": "31835000", "interestExpense": "445000", "operatingIncome": "1090000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8480000", "reportedCurrency": "USD", "netInterestIncome": "-445000", "nonInterestIncome": "None", "operatingExpenses": "2270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1492000", "netIncomeFromContinuingOperations": "23355000" }, "balance": { "goodwill": "None", "inventory": "35000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "369861000", "longTermDebt": "28497000", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250085000", "totalLiabilities": "118007000", "otherCurrentAssets": "3402000", "totalCurrentAssets": "360539000", "currentLongTermDebt": "162000", "longTermInvestments": "None", "shortTermInvestments": "325021000", "currentNetReceivables": "22090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9322000", "currentAccountsPayable": "6776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28659000", "totalShareholderEquity": "251854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33157000", "totalCurrentLiabilities": "42011000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75996000", "cashAndShortTermInvestments": "9991000", "commonStockSharesOutstanding": "1377026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "29000", "operatingCashflow": "1601000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1961000", "cashflowFromInvestment": "12000", "stockBasedCompensation": "-580", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17494000, "cost_of_revenue": 14134000, "gross_profit": 3360000, "research_and_development": null, "selling_general_admin": 1492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32280000, "depreciation_amortisation": 67000, "ebitda": 32347000, "interest_expense": 445000, "interest_income": null, "other_non_operating": null, "pretax_income": 31835000, "tax_provision": 8480000, "effective_tax_rate": null, "net_income": 23355000, "net_income_continuing_ops": 23355000, "net_income_to_common": 23355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9991000, "short_term_investments": 325021000, "net_receivables": 22090000, "inventory": 35000, "other_current_assets": null, "total_current_assets": 360539000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9322000, "total_assets": 369861000, "short_term_debt": 162000, "accounts_payable": 6776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42011000, "long_term_debt": 28497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75996000, "total_liabilities": 118007000, "total_debt": 28659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250085000, "total_equity": 251854000, "shares_outstanding": 1377026, "operating_cash_flow": 1601000, "stock_based_compensation": -580, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1961000, "free_cash_flow": 1613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32280000", "ebitda": "32347000", "netIncome": "23355000", "grossProfit": "3360000", "depreciation": "None", "totalRevenue": "17494000", "costOfRevenue": "14134000", "interestIncome": "None", "incomeBeforeTax": "31835000", "interestExpense": "445000", "operatingIncome": "1090000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8480000", "reportedCurrency": "USD", "netInterestIncome": "-445000", "nonInterestIncome": "None", "operatingExpenses": "2270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1492000", "netIncomeFromContinuingOperations": "23355000" }, "balance": { "goodwill": "None", "inventory": "35000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "369861000", "longTermDebt": "28497000", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250085000", "totalLiabilities": "118007000", "otherCurrentAssets": "3402000", "totalCurrentAssets": "360539000", "currentLongTermDebt": "162000", "longTermInvestments": "None", "shortTermInvestments": "325021000", "currentNetReceivables": "22090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9322000", "currentAccountsPayable": "6776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28659000", "totalShareholderEquity": "251854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33157000", "totalCurrentLiabilities": "42011000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75996000", "cashAndShortTermInvestments": "9991000", "commonStockSharesOutstanding": "1377026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "29000", "operatingCashflow": "1601000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1961000", "cashflowFromInvestment": "12000", "stockBasedCompensation": "-580", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 16571000, "cost_of_revenue": 13527000, "gross_profit": 3044000, "ebit": 21686000, "ebitda": 21753000, "pretax_income": 20620000, "tax_provision": 5205000, "net_income": 15415000, "net_income_to_common": 15415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12701000, "total_current_assets": 325906000, "total_assets": 335747000, "short_term_debt": 161000, "long_term_debt": 30459000, "total_debt": 30620000, "total_liabilities": 107248000, "total_equity": 228499000, "shares_outstanding": 1377026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3651000, "capital_expenditure": 18000, "free_cash_flow": -3633000, "dividends_paid": 4063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57036, "ticker_id": 5680, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21686000", "ebitda": "21753000", "netIncome": "15415000", "grossProfit": "3044000", "depreciation": "None", "totalRevenue": "16571000", "costOfRevenue": "13527000", "interestIncome": "None", "incomeBeforeTax": "20620000", "interestExpense": "1066000", "operatingIncome": "633000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5205000", "reportedCurrency": "USD", "netInterestIncome": "-1066000", "nonInterestIncome": "None", "operatingExpenses": "2411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1151000", "netIncomeFromContinuingOperations": "15415000" }, "balance": { "goodwill": "None", "inventory": "64000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "335747000", "longTermDebt": "30459000", "shortTermDebt": "161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "226730000", "totalLiabilities": "107248000", "otherCurrentAssets": "300697000", "totalCurrentAssets": "325906000", "currentLongTermDebt": "161000", "longTermInvestments": "None", "shortTermInvestments": "297003000", "currentNetReceivables": "15624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9841000", "currentAccountsPayable": "6070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30620000", "totalShareholderEquity": "228499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27616000", "totalCurrentLiabilities": "36397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70851000", "cashAndShortTermInvestments": "12701000", "commonStockSharesOutstanding": "1377026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15415000", "profitLoss": "None", "dividendPayout": "4063000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000", "operatingCashflow": "-3651000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40619000", "cashflowFromInvestment": "40561000", "stockBasedCompensation": "-380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16571000, "cost_of_revenue": 13527000, "gross_profit": 3044000, "research_and_development": null, "selling_general_admin": 1151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21686000, "depreciation_amortisation": 67000, "ebitda": 21753000, "interest_expense": 1066000, "interest_income": null, "other_non_operating": null, "pretax_income": 20620000, "tax_provision": 5205000, "effective_tax_rate": null, "net_income": 15415000, "net_income_continuing_ops": 15415000, "net_income_to_common": 15415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12701000, "short_term_investments": 297003000, "net_receivables": 15624000, "inventory": 64000, "other_current_assets": null, "total_current_assets": 325906000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9841000, "total_assets": 335747000, "short_term_debt": 161000, "accounts_payable": 6070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36397000, "long_term_debt": 30459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70851000, "total_liabilities": 107248000, "total_debt": 30620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226730000, "total_equity": 228499000, "shares_outstanding": 1377026, "operating_cash_flow": -3651000, "stock_based_compensation": -380, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40561000, "dividends_paid": 4063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40619000, "free_cash_flow": -3633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21686000", "ebitda": "21753000", "netIncome": "15415000", "grossProfit": "3044000", "depreciation": "None", "totalRevenue": "16571000", "costOfRevenue": "13527000", "interestIncome": "None", "incomeBeforeTax": "20620000", "interestExpense": "1066000", "operatingIncome": "633000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5205000", "reportedCurrency": "USD", "netInterestIncome": "-1066000", "nonInterestIncome": "None", "operatingExpenses": "2411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "1151000", "netIncomeFromContinuingOperations": "15415000" }, "balance": { "goodwill": "None", "inventory": "64000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "335747000", "longTermDebt": "30459000", "shortTermDebt": "161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "226730000", "totalLiabilities": "107248000", "otherCurrentAssets": "300697000", "totalCurrentAssets": "325906000", "currentLongTermDebt": "161000", "longTermInvestments": "None", "shortTermInvestments": "297003000", "currentNetReceivables": "15624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9841000", "currentAccountsPayable": "6070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30620000", "totalShareholderEquity": "228499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27616000", "totalCurrentLiabilities": "36397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70851000", "cashAndShortTermInvestments": "12701000", "commonStockSharesOutstanding": "1377026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15415000", "profitLoss": "None", "dividendPayout": "4063000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000", "operatingCashflow": "-3651000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40619000", "cashflowFromInvestment": "40561000", "stockBasedCompensation": "-380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 15993000, "cost_of_revenue": 13395000, "gross_profit": 2598000, "ebit": 16882000, "ebitda": 16948000, "pretax_income": 15740000, "tax_provision": 3125000, "net_income": 12615000, "net_income_to_common": 12615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16553000, "total_current_assets": 347603000, "total_assets": 357363000, "short_term_debt": 211000, "long_term_debt": 71079000, "total_debt": 71290000, "total_liabilities": 144279000, "total_equity": 213084000, "shares_outstanding": 1377026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1162000, "capital_expenditure": 5000, "free_cash_flow": -1157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57037, "ticker_id": 5680, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16882000", "ebitda": "16948000", "netIncome": "12615000", "grossProfit": "2598000", "depreciation": "None", "totalRevenue": "15993000", "costOfRevenue": "13395000", "interestIncome": "None", "incomeBeforeTax": "15740000", "interestExpense": "1142000", "operatingIncome": "623000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3125000", "reportedCurrency": "USD", "netInterestIncome": "-1142000", "nonInterestIncome": "None", "operatingExpenses": "1975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "1158000", "netIncomeFromContinuingOperations": "12615000" }, "balance": { "goodwill": "None", "inventory": "58000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "357363000", "longTermDebt": "71079000", "shortTermDebt": "211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "211315000", "totalLiabilities": "144279000", "otherCurrentAssets": "411000", "totalCurrentAssets": "347603000", "currentLongTermDebt": "160000", "longTermInvestments": "None", "shortTermInvestments": "317818000", "currentNetReceivables": "12763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9760000", "currentAccountsPayable": "6019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71239000", "totalShareholderEquity": "213084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28479000", "totalCurrentLiabilities": "34709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109570000", "cashAndShortTermInvestments": "16553000", "commonStockSharesOutstanding": "1377026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14000", "operatingCashflow": "-1162000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5039000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "5182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15993000, "cost_of_revenue": 13395000, "gross_profit": 2598000, "research_and_development": null, "selling_general_admin": 1158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16882000, "depreciation_amortisation": 66000, "ebitda": 16948000, "interest_expense": 1142000, "interest_income": null, "other_non_operating": null, "pretax_income": 15740000, "tax_provision": 3125000, "effective_tax_rate": null, "net_income": 12615000, "net_income_continuing_ops": 12615000, "net_income_to_common": 12615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16553000, "short_term_investments": 317818000, "net_receivables": 12763000, "inventory": 58000, "other_current_assets": null, "total_current_assets": 347603000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9760000, "total_assets": 357363000, "short_term_debt": 211000, "accounts_payable": 6019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34709000, "long_term_debt": 71079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109570000, "total_liabilities": 144279000, "total_debt": 71290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211315000, "total_equity": 213084000, "shares_outstanding": 1377026, "operating_cash_flow": -1162000, "stock_based_compensation": 5182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5039000, "free_cash_flow": -1157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16882000", "ebitda": "16948000", "netIncome": "12615000", "grossProfit": "2598000", "depreciation": "None", "totalRevenue": "15993000", "costOfRevenue": "13395000", "interestIncome": "None", "incomeBeforeTax": "15740000", "interestExpense": "1142000", "operatingIncome": "623000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3125000", "reportedCurrency": "USD", "netInterestIncome": "-1142000", "nonInterestIncome": "None", "operatingExpenses": "1975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "1158000", "netIncomeFromContinuingOperations": "12615000" }, "balance": { "goodwill": "None", "inventory": "58000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "357363000", "longTermDebt": "71079000", "shortTermDebt": "211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "211315000", "totalLiabilities": "144279000", "otherCurrentAssets": "411000", "totalCurrentAssets": "347603000", "currentLongTermDebt": "160000", "longTermInvestments": "None", "shortTermInvestments": "317818000", "currentNetReceivables": "12763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9760000", "currentAccountsPayable": "6019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71239000", "totalShareholderEquity": "213084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28479000", "totalCurrentLiabilities": "34709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109570000", "cashAndShortTermInvestments": "16553000", "commonStockSharesOutstanding": "1377026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14000", "operatingCashflow": "-1162000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5039000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "5182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 21550000, "cost_of_revenue": 15244000, "gross_profit": 6306000, "ebit": -8263000, "ebitda": -8197000, "pretax_income": -9475000, "tax_provision": -2990000, "net_income": -6485000, "net_income_to_common": -6485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21038000, "total_current_assets": 345405000, "total_assets": 354860000, "short_term_debt": 158000, "long_term_debt": 76120000, "total_debt": 76278000, "total_liabilities": 154391000, "total_equity": 200469000, "shares_outstanding": 1377026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6660000, "capital_expenditure": 86086, "free_cash_flow": 6746086, "dividends_paid": 8336, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57038, "ticker_id": 5680, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8263000", "ebitda": "-8197000", "netIncome": "-6485000", "grossProfit": "6306000", "depreciation": "None", "totalRevenue": "21550000", "costOfRevenue": "15244000", "interestIncome": "None", "incomeBeforeTax": "-9475000", "interestExpense": "1212000", "operatingIncome": "3430000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2990000", "reportedCurrency": "USD", "netInterestIncome": "-1212000", "nonInterestIncome": "None", "operatingExpenses": "2356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "1233000", "netIncomeFromContinuingOperations": "-6485000" }, "balance": { "goodwill": "None", "inventory": "72000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "354860000", "longTermDebt": "76120000", "shortTermDebt": "158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "198700000", "totalLiabilities": "154391000", "otherCurrentAssets": "2860000", "totalCurrentAssets": "345405000", "currentLongTermDebt": "158000", "longTermInvestments": "None", "shortTermInvestments": "303128000", "currentNetReceivables": "18687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9455000", "currentAccountsPayable": "6643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76278000", "totalShareholderEquity": "200469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34328000", "totalCurrentLiabilities": "42198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112193000", "cashAndShortTermInvestments": "21038000", "commonStockSharesOutstanding": "1377026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6485000", "profitLoss": "None", "dividendPayout": "8336", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-15000", "operatingCashflow": "6660000", "capitalExpenditures": "86086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6039000", "cashflowFromInvestment": "7261508", "stockBasedCompensation": "94705", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8336", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21550000, "cost_of_revenue": 15244000, "gross_profit": 6306000, "research_and_development": null, "selling_general_admin": 1233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8263000, "depreciation_amortisation": 66000, "ebitda": -8197000, "interest_expense": 1212000, "interest_income": null, "other_non_operating": null, "pretax_income": -9475000, "tax_provision": -2990000, "effective_tax_rate": null, "net_income": -6485000, "net_income_continuing_ops": -6485000, "net_income_to_common": -6485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21038000, "short_term_investments": 303128000, "net_receivables": 18687000, "inventory": 72000, "other_current_assets": null, "total_current_assets": 345405000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9455000, "total_assets": 354860000, "short_term_debt": 158000, "accounts_payable": 6643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42198000, "long_term_debt": 76120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112193000, "total_liabilities": 154391000, "total_debt": 76278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198700000, "total_equity": 200469000, "shares_outstanding": 1377026, "operating_cash_flow": 6660000, "stock_based_compensation": 94705, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86086, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7261508, "dividends_paid": 8336, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6039000, "free_cash_flow": 6746086, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8263000", "ebitda": "-8197000", "netIncome": "-6485000", "grossProfit": "6306000", "depreciation": "None", "totalRevenue": "21550000", "costOfRevenue": "15244000", "interestIncome": "None", "incomeBeforeTax": "-9475000", "interestExpense": "1212000", "operatingIncome": "3430000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2990000", "reportedCurrency": "USD", "netInterestIncome": "-1212000", "nonInterestIncome": "None", "operatingExpenses": "2356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "1233000", "netIncomeFromContinuingOperations": "-6485000" }, "balance": { "goodwill": "None", "inventory": "72000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "354860000", "longTermDebt": "76120000", "shortTermDebt": "158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "198700000", "totalLiabilities": "154391000", "otherCurrentAssets": "2860000", "totalCurrentAssets": "345405000", "currentLongTermDebt": "158000", "longTermInvestments": "None", "shortTermInvestments": "303128000", "currentNetReceivables": "18687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9455000", "currentAccountsPayable": "6643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76278000", "totalShareholderEquity": "200469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34328000", "totalCurrentLiabilities": "42198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112193000", "cashAndShortTermInvestments": "21038000", "commonStockSharesOutstanding": "1377026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6485000", "profitLoss": "None", "dividendPayout": "8336", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-15000", "operatingCashflow": "6660000", "capitalExpenditures": "86086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6039000", "cashflowFromInvestment": "7261508", "stockBasedCompensation": "94705", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8336", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "income_statement": { "revenue": 17704000, "cost_of_revenue": 13111000, "gross_profit": 4593000, "ebit": 2818000, "ebitda": 2886000, "pretax_income": 382000, "tax_provision": -295000, "net_income": 677000, "net_income_to_common": 677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20434000, "total_current_assets": 356515000, "total_assets": 365975000, "short_term_debt": 157000, "long_term_debt": 1160000, "total_debt": 1317000, "total_liabilities": 159021000, "total_equity": 206954000, "shares_outstanding": 1377026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6694000, "capital_expenditure": 12000, "free_cash_flow": 6706000, "dividends_paid": 1987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57040, "ticker_id": 5680, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:41.460092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2818000", "ebitda": "2886000", "netIncome": "677000", "grossProfit": "4593000", "depreciation": "None", "totalRevenue": "17704000", "costOfRevenue": "13111000", "interestIncome": "None", "incomeBeforeTax": "382000", "interestExpense": "1183000", "operatingIncome": "2313000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-295000", "reportedCurrency": "USD", "netInterestIncome": "-1183000", "nonInterestIncome": "None", "operatingExpenses": "2375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "1074000", "netIncomeFromContinuingOperations": "677000" }, "balance": { "goodwill": "None", "inventory": "57000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "365975000", "longTermDebt": "1160000", "shortTermDebt": "157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205185000", "totalLiabilities": "159021000", "otherCurrentAssets": "2644000", "totalCurrentAssets": "356515000", "currentLongTermDebt": "157000", "longTermInvestments": "None", "shortTermInvestments": "316038000", "currentNetReceivables": "17342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9460000", "currentAccountsPayable": "6114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9426000", "shortLongTermDebtTotal": "82317000", "totalShareholderEquity": "206954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32319000", "totalCurrentLiabilities": "38590000", "otherNonCurrentLiabilities": "85269000", "totalNonCurrentLiabilities": "120431000", "cashAndShortTermInvestments": "20434000", "commonStockSharesOutstanding": "1377026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "677000", "profitLoss": "None", "dividendPayout": "1987000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "41000", "operatingCashflow": "6694000", "capitalExpenditures": "12000", "changeInReceivables": "-3690000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "-95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6645000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17704000, "cost_of_revenue": 13111000, "gross_profit": 4593000, "research_and_development": null, "selling_general_admin": 1074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2818000, "depreciation_amortisation": 68000, "ebitda": 2886000, "interest_expense": 1183000, "interest_income": null, "other_non_operating": null, "pretax_income": 382000, "tax_provision": -295000, "effective_tax_rate": null, "net_income": 677000, "net_income_continuing_ops": 677000, "net_income_to_common": 677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20434000, "short_term_investments": 316038000, "net_receivables": 17342000, "inventory": 57000, "other_current_assets": null, "total_current_assets": 356515000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9460000, "total_assets": 365975000, "short_term_debt": 157000, "accounts_payable": 6114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38590000, "long_term_debt": 1160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120431000, "total_liabilities": 159021000, "total_debt": 1317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205185000, "total_equity": 206954000, "shares_outstanding": 1377026, "operating_cash_flow": 6694000, "stock_based_compensation": -95000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": 1987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37000, "free_cash_flow": 6706000, "net_change_in_cash": 6645000 }, "raw_data": { "income": { "ebit": "2818000", "ebitda": "2886000", "netIncome": "677000", "grossProfit": "4593000", "depreciation": "None", "totalRevenue": "17704000", "costOfRevenue": "13111000", "interestIncome": "None", "incomeBeforeTax": "382000", "interestExpense": "1183000", "operatingIncome": "2313000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-295000", "reportedCurrency": "USD", "netInterestIncome": "-1183000", "nonInterestIncome": "None", "operatingExpenses": "2375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "1074000", "netIncomeFromContinuingOperations": "677000" }, "balance": { "goodwill": "None", "inventory": "57000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "365975000", "longTermDebt": "1160000", "shortTermDebt": "157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205185000", "totalLiabilities": "159021000", "otherCurrentAssets": "2644000", "totalCurrentAssets": "356515000", "currentLongTermDebt": "157000", "longTermInvestments": "None", "shortTermInvestments": "316038000", "currentNetReceivables": "17342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9460000", "currentAccountsPayable": "6114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9426000", "shortLongTermDebtTotal": "82317000", "totalShareholderEquity": "206954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32319000", "totalCurrentLiabilities": "38590000", "otherNonCurrentLiabilities": "85269000", "totalNonCurrentLiabilities": "120431000", "cashAndShortTermInvestments": "20434000", "commonStockSharesOutstanding": "1377026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "677000", "profitLoss": "None", "dividendPayout": "1987000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "41000", "operatingCashflow": "6694000", "capitalExpenditures": "12000", "changeInReceivables": "-3690000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "-95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6645000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }