{ "ticker": { "uuid": "a8fac04f-992d-4b94-b961-09d687e84e95", "symbol": "EMKAY", "name": "Emkay Global Financial Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/a8fac04f-992d-4b94-b961-09d687e84e95/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8fac04f-992d-4b94-b961-09d687e84e95/" }, "ticker_metadata": { "id": 13412, "uuid": "a8fac04f-992d-4b94-b961-09d687e84e95", "symbol": "EMKAY", "name": "Emkay Global Financial Services Limited", "asset_type": "equity", "market_cap": 5961846272, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "Emkay Global Financial Services Limited, together with its subsidiaries, provides various financial services in India. It operates through two segments, Advisory and Transactional Services; and Financing and Investment Activities. The company offers stock broking, financing, depository participant, asset and wealth management, financial products distribution, investment advisory, proprietary investments, securities trading, and exempt financial advisors; and securities broking and distribution, and other related financial intermediation services. It also provides investment banking services comprising private equity and qualified institutions placement, rights issue, and corporate advisory; institutional equities and portfolio management; commodities, currency derivatives, and retail broking services; and global investing. The company serves foreign institutional investors, domestic mutual and hedge funds, banks, insurance companies, private equity firms, corporate houses, small and medium-sized enterprises, and high net worth individuals. The company was formerly known as Emkay Share and Stock Brokers Private Limited and changed its name to Emkay Global Financial Services Limited in June 2008. Emkay Global Financial Services Limited was incorporated in 1995 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a8fac04f-992d-4b94-b961-09d687e84e95", "symbol": "EMKAY", "name": "Emkay Global Financial Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/a8fac04f-992d-4b94-b961-09d687e84e95/", "api_url": "https://sharemaestro.com/factors/api/tickers/a8fac04f-992d-4b94-b961-09d687e84e95/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.15, "value": 0.23, "quality": 0.02, "momentum": 0.8, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 291.86, "market_cap": 7643539534.34, "pe_ratio": 50.2835, "earnings_yield": 0.0199, "ebitda_to_ev": 0.0582, "shareholder_yield": -0.0766, "roe": 0.0399, "piotroski_f_score": 2, "momentum_12_1": -0.0405, "volatility_252d": 0.6471 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:44.965519+00:00", "batch_id": "" }, "size": { "price_close": 291.86, "market_cap": 7643539534.3441, "market_cap_usd": 7643539534.3441, "enterprise_value": 8171932534.3441, "shares_outstanding": 26189063, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 50.2835, "pb_ratio": 2.0079, "ptbv_ratio": 2.0079, "ps_ratio": 2.0671, "pcf_ratio": null, "pfcf_ratio": -9.4964, "ev_ebitda": 17.1751, "ev_ebit": 55.123, "ev_sales": 2.21, "ev_fcf": -10.1529, "earnings_yield": 0.0199, "fcf_yield": -0.0985, "price_to_sales": 2.0671, "price_to_book": 2.0079, "price_to_cashflow": null, "ebitda_to_ev": 0.0582, "sales_yield": 0.4525 }, "yield": { "dividend_yield": 0.0134, "buyback_yield": -0.09, "shareholder_yield": -0.0766, "debt_paydown_yield": 0, "total_yield": -0.0766 }, "quality": { "gross_margin": 0.2813, "operating_margin": 0.0401, "net_margin": 0.0411, "ebitda_margin": 0.1287, "fcf_margin": -0.2177, "roe": 0.0399, "roa": 0.0087, "roic": 0.0256, "roc_greenblatt": null, "asset_turnover": 0.2125, "cash_conversion": -5.295, "accruals_ratio": 0.05, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.6098, "revenue_stability_5y": 0.2606, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0598, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1105, "debt_to_assets": 0.0577, "interest_coverage": 1.1443, "current_ratio": 4.5281, "quick_ratio": 4.5281, "net_debt": 528393000, "local_beta": 0.9149, "volatility_252d": 0.6471, "volatility_60d": 1.5971, "max_drawdown_12m": -0.4538, "risk_adjusted_momentum": -0.0627 }, "growth": { "revenue_growth_1y": 0.1215, "revenue_growth_3y_cagr": 0.237, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7409, "eps_growth_3y_cagr": 0.026, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2162, "revenue_growth": 0.1215, "earnings_growth": -0.7409 }, "momentum": { "price_return_1m": 0.284, "price_return_3m": 0.2726, "price_return_6m": 0.0123, "price_return_9m": 0.3266, "price_return_12m": 0.232, "price_return_12m_ex1m": -0.0405, "momentum_6m": 0.0123, "momentum_12m": 0.232, "momentum_12_1": -0.0405, "distance_from_52w_high": -0.181, "distance_from_52w_low": 0.4995, "relative_strength": 0.3397 }, "raw_ttm": { "revenue_ttm": 3697788000, "gross_profit_ttm": 1040357000, "ebit_ttm": 148249000, "ebitda_ttm": 475802000, "net_income_ttm": 152009000, "eps_diluted_ttm": 5.8043, "operating_cash_flow_ttm": -717271000, "capital_expenditure_ttm": -87616000, "fcf_ttm": -804887000, "dividends_paid_ttm": -102320000, "share_repurchases_ttm": null, "shares_issued_ttm": 688145000, "interest_expense_ttm": 129550000, "cash_and_equivalents": 474884000, "total_current_assets": 11389729000, "total_current_liabilities": 2515368000, "net_ppe": null, "total_assets": 17401681000, "total_debt": 1003277000, "total_equity": 3806711000, "net_working_capital": 8399477000, "book_value_per_share": 145.355, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 145.355 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 78, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 57, "rank_ev_ebit": 88, "rank_earnings_yield": 78, "rank_fcf_yield": 91, "rank_dividend_yield": 14, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 81, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 74, "rank_fcf_margin": 88, "rank_piotroski": 97, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 19 }, "composites": { "value_composite": 77, "quality_composite": 98, "momentum_composite": 20, "growth_composite": 83, "yield_composite": 72, "svqf_composite": 84, "vc1_composite": 66, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.0678, "os_score": 0.15, "value_percentile": 0.23, "quality_percentile": 0.02, "momentum_percentile": 0.8, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5912, "ticker_id": 13412, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:44.965519+00:00", "batch_id": "", "os_score_delta": null, "price_close": 291.86, "market_cap": 7643539534.3441, "market_cap_usd": 7643539534.3441, "enterprise_value": 8171932534.3441, "shares_outstanding": 26189063, "fx_rate_to_usd": null, "pe_ratio": 50.28346699, "pb_ratio": 2.00791169, "ptbv_ratio": 2.00791169, "ps_ratio": 2.06705726, "pcf_ratio": null, "pfcf_ratio": -9.4964132, "ev_ebitda": 17.17506974, "ev_ebit": 55.12301961, "ev_sales": 2.20995161, "ev_fcf": -10.15289418, "earnings_yield": 0.01988725, "fcf_yield": -0.09849408, "dividend_yield": 0.01338647, "buyback_yield": -0.09002963, "shareholder_yield": -0.07664316, "debt_paydown_yield": 0, "total_yield": -0.07664316, "gross_margin": 0.28134577, "operating_margin": 0.04009127, "net_margin": 0.04110809, "ebitda_margin": 0.12867206, "fcf_margin": -0.21766716, "roe": 0.03993185, "roa": 0.00873531, "roic": 0.025648, "roc_greenblatt": null, "asset_turnover": 0.21249602, "cash_conversion": -5.29499569, "accruals_ratio": 0.04995379, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.11053127, "debt_to_assets": 0.05765403, "interest_coverage": 1.14433809, "current_ratio": 4.52805673, "quick_ratio": 4.52805673, "net_debt": 528393000, "revenue_growth_1y": 0.12154133, "revenue_growth_3y_cagr": 0.23701801, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.74091667, "eps_growth_3y_cagr": 0.02595884, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21623191, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.609831, "revenue_stability_5y": 0.26056, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.28402983, "price_return_3m": 0.27260831, "price_return_6m": 0.01234824, "price_return_9m": 0.3266363, "price_return_12m": 0.23197049, "price_return_12m_ex1m": -0.04054372, "distance_from_52w_high": -0.18097382, "distance_from_52w_low": 0.49948616, "relative_strength": 0.33965022, "local_beta": 0.9149, "volatility_252d": 0.647102, "volatility_60d": 1.597071, "max_drawdown_12m": -0.45379544, "revenue_ttm": 3697788000, "gross_profit_ttm": 1040357000, "ebit_ttm": 148249000, "ebitda_ttm": 475802000, "net_income_ttm": 152009000, "eps_diluted_ttm": 5.80429319, "operating_cash_flow_ttm": -717271000, "capital_expenditure_ttm": -87616000, "fcf_ttm": -804887000, "dividends_paid_ttm": -102320000, "share_repurchases_ttm": null, "shares_issued_ttm": 688145000, "interest_expense_ttm": 129550000, "cash_and_equivalents": 474884000, "total_current_assets": 11389729000, "total_current_liabilities": 2515368000, "net_ppe": null, "total_assets": 17401681000, "total_debt": 1003277000, "total_equity": 3806711000, "net_working_capital": 8399477000, "book_value_per_share": 145.35499036, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 145.35499036, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 78, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 57, "rank_ev_ebit": 88, "rank_earnings_yield": 78, "rank_fcf_yield": 91, "rank_dividend_yield": 14, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 81, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 74, "rank_fcf_margin": 88, "rank_piotroski": 97, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 19, "value_composite": 77, "quality_composite": 98, "momentum_composite": 20, "growth_composite": 83, "yield_composite": 72, "svqf_composite": 84, "vc1_composite": 66, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 291.86, "os": 0.15, "value": 0.23, "quality": 0.02, "momentum": 0.8, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 50.2835, "earnings_yield": 0.0199, "shareholder_yield": -0.0766, "roe": 0.0399, "momentum_12_1": -0.0405, "complete_fields": { "id": 5912, "ticker_id": 13412, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:44.965519+00:00", "batch_id": "", "os_score_delta": null, "price_close": 291.86, "market_cap": 7643539534.3441, "market_cap_usd": 7643539534.3441, "enterprise_value": 8171932534.3441, "shares_outstanding": 26189063, "fx_rate_to_usd": null, "pe_ratio": 50.28346699, "pb_ratio": 2.00791169, "ptbv_ratio": 2.00791169, "ps_ratio": 2.06705726, "pcf_ratio": null, "pfcf_ratio": -9.4964132, "ev_ebitda": 17.17506974, "ev_ebit": 55.12301961, "ev_sales": 2.20995161, "ev_fcf": -10.15289418, "earnings_yield": 0.01988725, "fcf_yield": -0.09849408, "dividend_yield": 0.01338647, "buyback_yield": -0.09002963, "shareholder_yield": -0.07664316, "debt_paydown_yield": 0, "total_yield": -0.07664316, "gross_margin": 0.28134577, "operating_margin": 0.04009127, "net_margin": 0.04110809, "ebitda_margin": 0.12867206, "fcf_margin": -0.21766716, "roe": 0.03993185, "roa": 0.00873531, "roic": 0.025648, "roc_greenblatt": null, "asset_turnover": 0.21249602, "cash_conversion": -5.29499569, "accruals_ratio": 0.04995379, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.11053127, "debt_to_assets": 0.05765403, "interest_coverage": 1.14433809, "current_ratio": 4.52805673, "quick_ratio": 4.52805673, "net_debt": 528393000, "revenue_growth_1y": 0.12154133, "revenue_growth_3y_cagr": 0.23701801, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.74091667, "eps_growth_3y_cagr": 0.02595884, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.21623191, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.609831, "revenue_stability_5y": 0.26056, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.28402983, "price_return_3m": 0.27260831, "price_return_6m": 0.01234824, "price_return_9m": 0.3266363, "price_return_12m": 0.23197049, "price_return_12m_ex1m": -0.04054372, "distance_from_52w_high": -0.18097382, "distance_from_52w_low": 0.49948616, "relative_strength": 0.33965022, "local_beta": 0.9149, "volatility_252d": 0.647102, "volatility_60d": 1.597071, "max_drawdown_12m": -0.45379544, "revenue_ttm": 3697788000, "gross_profit_ttm": 1040357000, "ebit_ttm": 148249000, "ebitda_ttm": 475802000, "net_income_ttm": 152009000, "eps_diluted_ttm": 5.80429319, "operating_cash_flow_ttm": -717271000, "capital_expenditure_ttm": -87616000, "fcf_ttm": -804887000, "dividends_paid_ttm": -102320000, "share_repurchases_ttm": null, "shares_issued_ttm": 688145000, "interest_expense_ttm": 129550000, "cash_and_equivalents": 474884000, "total_current_assets": 11389729000, "total_current_liabilities": 2515368000, "net_ppe": null, "total_assets": 17401681000, "total_debt": 1003277000, "total_equity": 3806711000, "net_working_capital": 8399477000, "book_value_per_share": 145.35499036, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 145.35499036, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 78, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 57, "rank_ev_ebit": 88, "rank_earnings_yield": 78, "rank_fcf_yield": 91, "rank_dividend_yield": 14, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 81, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 74, "rank_fcf_margin": 88, "rank_piotroski": 97, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 19, "value_composite": 77, "quality_composite": 98, "momentum_composite": 20, "growth_composite": 83, "yield_composite": 72, "svqf_composite": 84, "vc1_composite": 66, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "income_statement": { "revenue": 3697687000, "cost_of_revenue": 2657432000, "gross_profit": 1040255000, "ebit": 148098000, "ebitda": 475802000, "pretax_income": null, "tax_provision": null, "net_income": 152010000, "net_income_to_common": 152010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474884000, "total_current_assets": 11389729000, "total_assets": 17401681000, "short_term_debt": null, "long_term_debt": 917378000, "total_debt": 1003277000, "total_liabilities": null, "total_equity": 3806711000, "shares_outstanding": 26189063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -717271000, "capital_expenditure": -87616000, "free_cash_flow": -804887000, "dividends_paid": -102320000, "share_repurchases": null, "shares_issued": 688145000, "net_debt_issued": 442000000 }, "complete_fields": { "id": 365822, "ticker_id": 13412, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "475802000", "netIncome": "152010000", "grossProfit": "1040255000", "totalRevenue": "3697687000", "costOfRevenue": "2657432000", "interestExpense": "129550000", "operatingIncome": "148098000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134340000" }, "balance": { "totalDebt": "1003277000", "totalAssets": "17401681000", "longTermDebt": "917378000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "26189063", "totalCurrentAssets": "11389729000", "totalShareholderEquity": "3806711000", "totalCurrentLiabilities": "2515368000", "cashAndShortTermInvestments": "474884000" }, "cashflow": { "freeCashFlow": "-804887000", "dividendsPaid": "-102320000", "issuanceOfDebt": "442000000", "issuanceOfStock": "688145000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-717271000", "repurchaseOfStock": null, "capitalExpenditures": "-87616000" } }, "revenue": 3697687000, "cost_of_revenue": 2657432000, "gross_profit": 1040255000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148098000, "depreciation_amortisation": 134340000, "ebitda": 475802000, "interest_expense": 129550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 152010000, "net_income_continuing_ops": null, "net_income_to_common": 152010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474884000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11389729000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17401681000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2515368000, "long_term_debt": 917378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1003277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3806711000, "shares_outstanding": 26189063, "operating_cash_flow": -717271000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -87616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -102320000, "share_repurchases": null, "shares_issued": 688145000, "net_debt_issued": 442000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -804887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "475802000", "netIncome": "152010000", "grossProfit": "1040255000", "totalRevenue": "3697687000", "costOfRevenue": "2657432000", "interestExpense": "129550000", "operatingIncome": "148098000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134340000" }, "balance": { "totalDebt": "1003277000", "totalAssets": "17401681000", "longTermDebt": "917378000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "26189063", "totalCurrentAssets": "11389729000", "totalShareholderEquity": "3806711000", "totalCurrentLiabilities": "2515368000", "cashAndShortTermInvestments": "474884000" }, "cashflow": { "freeCashFlow": "-804887000", "dividendsPaid": "-102320000", "issuanceOfDebt": "442000000", "issuanceOfStock": "688145000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-717271000", "repurchaseOfStock": null, "capitalExpenditures": "-87616000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "income_statement": { "revenue": 3296969000, "cost_of_revenue": 2009013000, "gross_profit": 1287956000, "ebit": 426148000, "ebitda": 793264000, "pretax_income": null, "tax_provision": null, "net_income": 568306000, "net_income_to_common": 568306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464684000, "total_current_assets": 11249765000, "total_assets": 12333630000, "short_term_debt": 0, "long_term_debt": 460000000, "total_debt": 551449000, "total_liabilities": null, "total_equity": 3031678000, "shares_outstanding": 25367024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20897000, "capital_expenditure": -68621000, "free_cash_flow": -89518000, "dividends_paid": -37185000, "share_repurchases": null, "shares_issued": 67254000, "net_debt_issued": 510000000 }, "complete_fields": { "id": 365827, "ticker_id": 13412, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "793264000", "netIncome": "568306000", "grossProfit": "1287956000", "totalRevenue": "3296969000", "costOfRevenue": "2009013000", "interestExpense": "69555000", "operatingIncome": "426148000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116402000" }, "balance": { "totalDebt": "551449000", "totalAssets": "12333630000", "longTermDebt": "460000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25367024", "totalCurrentAssets": "11249765000", "totalShareholderEquity": "3031678000", "totalCurrentLiabilities": "8651122000", "cashAndShortTermInvestments": "464684000" }, "cashflow": { "freeCashFlow": "-89518000", "dividendsPaid": "-37185000", "issuanceOfDebt": "510000000", "issuanceOfStock": "67254000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-20897000", "repurchaseOfStock": null, "capitalExpenditures": "-68621000" } }, "revenue": 3296969000, "cost_of_revenue": 2009013000, "gross_profit": 1287956000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426148000, "depreciation_amortisation": 116402000, "ebitda": 793264000, "interest_expense": 69555000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 568306000, "net_income_continuing_ops": null, "net_income_to_common": 568306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464684000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11249765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12333630000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8651122000, "long_term_debt": 460000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 551449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3031678000, "shares_outstanding": 25367024, "operating_cash_flow": -20897000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37185000, "share_repurchases": null, "shares_issued": 67254000, "net_debt_issued": 510000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -89518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "793264000", "netIncome": "568306000", "grossProfit": "1287956000", "totalRevenue": "3296969000", "costOfRevenue": "2009013000", "interestExpense": "69555000", "operatingIncome": "426148000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116402000" }, "balance": { "totalDebt": "551449000", "totalAssets": "12333630000", "longTermDebt": "460000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25367024", "totalCurrentAssets": "11249765000", "totalShareholderEquity": "3031678000", "totalCurrentLiabilities": "8651122000", "cashAndShortTermInvestments": "464684000" }, "cashflow": { "freeCashFlow": "-89518000", "dividendsPaid": "-37185000", "issuanceOfDebt": "510000000", "issuanceOfStock": "67254000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-20897000", "repurchaseOfStock": null, "capitalExpenditures": "-68621000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "income_statement": { "revenue": 2702974000, "cost_of_revenue": 2034263000, "gross_profit": 668711000, "ebit": 72769000, "ebitda": 556691000, "pretax_income": null, "tax_provision": null, "net_income": 324387000, "net_income_to_common": 324387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478244000, "total_current_assets": 9783903000, "total_assets": 10652662000, "short_term_debt": 325540000, "long_term_debt": 0, "total_debt": 417181000, "total_liabilities": null, "total_equity": 2408835000, "shares_outstanding": 24694676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 240450000, "capital_expenditure": -86468000, "free_cash_flow": 153982000, "dividends_paid": -24640000, "share_repurchases": null, "shares_issued": 4116000, "net_debt_issued": -50000000 }, "complete_fields": { "id": 365830, "ticker_id": 13412, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "556691000", "netIncome": "324387000", "grossProfit": "668711000", "totalRevenue": "2702974000", "costOfRevenue": "2034263000", "interestExpense": "34524000", "operatingIncome": "72769000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98014000" }, "balance": { "totalDebt": "417181000", "totalAssets": "10652662000", "longTermDebt": "0", "shortTermDebt": "325540000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24694676", "totalCurrentAssets": "9783903000", "totalShareholderEquity": "2408835000", "totalCurrentLiabilities": "8077512000", "cashAndShortTermInvestments": "478244000" }, "cashflow": { "freeCashFlow": "153982000", "dividendsPaid": "-24640000", "issuanceOfDebt": "0", "issuanceOfStock": "4116000", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "240450000", "repurchaseOfStock": null, "capitalExpenditures": "-86468000" } }, "revenue": 2702974000, "cost_of_revenue": 2034263000, "gross_profit": 668711000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72769000, "depreciation_amortisation": 98014000, "ebitda": 556691000, "interest_expense": 34524000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 324387000, "net_income_continuing_ops": null, "net_income_to_common": 324387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478244000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9783903000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10652662000, "short_term_debt": 325540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8077512000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 417181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2408835000, "shares_outstanding": 24694676, "operating_cash_flow": 240450000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -86468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24640000, "share_repurchases": null, "shares_issued": 4116000, "net_debt_issued": -50000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 153982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "556691000", "netIncome": "324387000", "grossProfit": "668711000", "totalRevenue": "2702974000", "costOfRevenue": "2034263000", "interestExpense": "34524000", "operatingIncome": "72769000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98014000" }, "balance": { "totalDebt": "417181000", "totalAssets": "10652662000", "longTermDebt": "0", "shortTermDebt": "325540000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24694676", "totalCurrentAssets": "9783903000", "totalShareholderEquity": "2408835000", "totalCurrentLiabilities": "8077512000", "cashAndShortTermInvestments": "478244000" }, "cashflow": { "freeCashFlow": "153982000", "dividendsPaid": "-24640000", "issuanceOfDebt": "0", "issuanceOfStock": "4116000", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "240450000", "repurchaseOfStock": null, "capitalExpenditures": "-86468000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "income_statement": { "revenue": 1953449000, "cost_of_revenue": 1441020000, "gross_profit": 512429000, "ebit": -1870000, "ebitda": 240652000, "pretax_income": null, "tax_provision": null, "net_income": 140761000, "net_income_to_common": 140761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294857000, "total_current_assets": 5829816000, "total_assets": 7309507000, "short_term_debt": 149691000, "long_term_debt": 149691000, "total_debt": 226013000, "total_liabilities": null, "total_equity": 2103896000, "shares_outstanding": 24640230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -634096000, "capital_expenditure": -78377000, "free_cash_flow": -712473000, "dividends_paid": -30800000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 39784000 }, "complete_fields": { "id": 365831, "ticker_id": 13412, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "240652000", "netIncome": "140761000", "grossProfit": "512429000", "totalRevenue": "1953449000", "costOfRevenue": "1441020000", "interestExpense": "23393000", "operatingIncome": "-1870000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91804000" }, "balance": { "totalDebt": "226013000", "totalAssets": "7309507000", "longTermDebt": "149691000", "shortTermDebt": "149691000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24640230", "totalCurrentAssets": "5829816000", "totalShareholderEquity": "2103896000", "totalCurrentLiabilities": "5053727000", "cashAndShortTermInvestments": "294857000" }, "cashflow": { "freeCashFlow": "-712473000", "dividendsPaid": "-30800000", "issuanceOfDebt": "39784000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-634096000", "repurchaseOfStock": null, "capitalExpenditures": "-78377000" } }, "revenue": 1953449000, "cost_of_revenue": 1441020000, "gross_profit": 512429000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1870000, "depreciation_amortisation": 91804000, "ebitda": 240652000, "interest_expense": 23393000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 140761000, "net_income_continuing_ops": null, "net_income_to_common": 140761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294857000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5829816000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7309507000, "short_term_debt": 149691000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5053727000, "long_term_debt": 149691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 226013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2103896000, "shares_outstanding": 24640230, "operating_cash_flow": -634096000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -78377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30800000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 39784000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -712473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "240652000", "netIncome": "140761000", "grossProfit": "512429000", "totalRevenue": "1953449000", "costOfRevenue": "1441020000", "interestExpense": "23393000", "operatingIncome": "-1870000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91804000" }, "balance": { "totalDebt": "226013000", "totalAssets": "7309507000", "longTermDebt": "149691000", "shortTermDebt": "149691000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24640230", "totalCurrentAssets": "5829816000", "totalShareholderEquity": "2103896000", "totalCurrentLiabilities": "5053727000", "cashAndShortTermInvestments": "294857000" }, "cashflow": { "freeCashFlow": "-712473000", "dividendsPaid": "-30800000", "issuanceOfDebt": "39784000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-634096000", "repurchaseOfStock": null, "capitalExpenditures": "-78377000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 109908000, "long_term_debt": null, "total_debt": 109908000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365832, "ticker_id": 13412, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "109908000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 109908000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 109908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "109908000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "income_statement": { "revenue": 1473674000, "cost_of_revenue": 1089114000, "gross_profit": 384560000, "ebit": 90699000, "ebitda": 175751000, "pretax_income": null, "tax_provision": null, "net_income": 56569000, "net_income_to_common": 56569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474884000, "total_current_assets": 11389729000, "total_assets": 17401681000, "short_term_debt": null, "long_term_debt": 917378000, "total_debt": 1003277000, "total_liabilities": null, "total_equity": 3806711000, "shares_outstanding": 26189063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365821, "ticker_id": 13412, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "175751000", "netIncome": "56569000", "grossProfit": "384560000", "totalRevenue": "1473674000", "costOfRevenue": "1089114000", "interestExpense": "42847000", "operatingIncome": "90699000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36900000" }, "balance": { "totalDebt": "1003277000", "totalAssets": "17401681000", "longTermDebt": "917378000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "26189063", "totalCurrentAssets": "11389729000", "totalShareholderEquity": "3806711000", "totalCurrentLiabilities": "2515368000", "cashAndShortTermInvestments": "474884000" } }, "revenue": 1473674000, "cost_of_revenue": 1089114000, "gross_profit": 384560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90699000, "depreciation_amortisation": 36900000, "ebitda": 175751000, "interest_expense": 42847000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56569000, "net_income_continuing_ops": null, "net_income_to_common": 56569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474884000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11389729000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17401681000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2515368000, "long_term_debt": 917378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1003277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3806711000, "shares_outstanding": 26189063, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "175751000", "netIncome": "56569000", "grossProfit": "384560000", "totalRevenue": "1473674000", "costOfRevenue": "1089114000", "interestExpense": "42847000", "operatingIncome": "90699000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36900000" }, "balance": { "totalDebt": "1003277000", "totalAssets": "17401681000", "longTermDebt": "917378000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "26189063", "totalCurrentAssets": "11389729000", "totalShareholderEquity": "3806711000", "totalCurrentLiabilities": "2515368000", "cashAndShortTermInvestments": "474884000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "income_statement": { "revenue": 849305000, "cost_of_revenue": 575080000, "gross_profit": 274225000, "ebit": 47071000, "ebitda": 130010000, "pretax_income": null, "tax_provision": null, "net_income": 43015000, "net_income_to_common": 43015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365823, "ticker_id": 13412, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "130010000", "netIncome": "43015000", "grossProfit": "274225000", "totalRevenue": "849305000", "costOfRevenue": "575080000", "interestExpense": "34331000", "operatingIncome": "47071000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35544000" } }, "revenue": 849305000, "cost_of_revenue": 575080000, "gross_profit": 274225000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47071000, "depreciation_amortisation": 35544000, "ebitda": 130010000, "interest_expense": 34331000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43015000, "net_income_continuing_ops": null, "net_income_to_common": 43015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "130010000", "netIncome": "43015000", "grossProfit": "274225000", "totalRevenue": "849305000", "costOfRevenue": "575080000", "interestExpense": "34331000", "operatingIncome": "47071000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35544000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "income_statement": { "revenue": 705707000, "cost_of_revenue": 493694000, "gross_profit": 212013000, "ebit": -18592000, "ebitda": 64007000, "pretax_income": null, "tax_provision": null, "net_income": 4595000, "net_income_to_common": 4595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133072000, "total_current_assets": 9186347000, "total_assets": 15415778000, "short_term_debt": null, "long_term_debt": 609995000, "total_debt": 706477000, "total_liabilities": null, "total_equity": 3015342000, "shares_outstanding": 25605674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365824, "ticker_id": 13412, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64007000", "netIncome": "4595000", "grossProfit": "212013000", "totalRevenue": "705707000", "costOfRevenue": "493694000", "interestExpense": "28020000", "operatingIncome": "-18592000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32757000" }, "balance": { "totalDebt": "706477000", "totalAssets": "15415778000", "longTermDebt": "609995000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "25605674", "totalCurrentAssets": "9186347000", "totalShareholderEquity": "3015342000", "totalCurrentLiabilities": "3869498000", "cashAndShortTermInvestments": "133072000" } }, "revenue": 705707000, "cost_of_revenue": 493694000, "gross_profit": 212013000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18592000, "depreciation_amortisation": 32757000, "ebitda": 64007000, "interest_expense": 28020000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4595000, "net_income_continuing_ops": null, "net_income_to_common": 4595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133072000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9186347000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15415778000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3869498000, "long_term_debt": 609995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 706477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3015342000, "shares_outstanding": 25605674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64007000", "netIncome": "4595000", "grossProfit": "212013000", "totalRevenue": "705707000", "costOfRevenue": "493694000", "interestExpense": "28020000", "operatingIncome": "-18592000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32757000" }, "balance": { "totalDebt": "706477000", "totalAssets": "15415778000", "longTermDebt": "609995000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "25605674", "totalCurrentAssets": "9186347000", "totalShareholderEquity": "3015342000", "totalCurrentLiabilities": "3869498000", "cashAndShortTermInvestments": "133072000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "income_statement": { "revenue": 669102000, "cost_of_revenue": 499543000, "gross_profit": 169559000, "ebit": 29071000, "ebitda": 106034000, "pretax_income": null, "tax_provision": null, "net_income": 47830000, "net_income_to_common": 47830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365825, "ticker_id": 13412, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106034000", "netIncome": "47830000", "grossProfit": "169559000", "totalRevenue": "669102000", "costOfRevenue": "499543000", "interestExpense": "24352000", "operatingIncome": "29071000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29139000" } }, "revenue": 669102000, "cost_of_revenue": 499543000, "gross_profit": 169559000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29071000, "depreciation_amortisation": 29139000, "ebitda": 106034000, "interest_expense": 24352000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47830000, "net_income_continuing_ops": null, "net_income_to_common": 47830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106034000", "netIncome": "47830000", "grossProfit": "169559000", "totalRevenue": "669102000", "costOfRevenue": "499543000", "interestExpense": "24352000", "operatingIncome": "29071000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29139000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "income_statement": { "revenue": 703297000, "cost_of_revenue": 498145000, "gross_profit": 205152000, "ebit": -31792000, "ebitda": 59223000, "pretax_income": null, "tax_provision": null, "net_income": 84850000, "net_income_to_common": 84850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464684000, "total_current_assets": 11249765000, "total_assets": 12333630000, "short_term_debt": 0, "long_term_debt": 460000000, "total_debt": 551449000, "total_liabilities": null, "total_equity": 3031678000, "shares_outstanding": 25367024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365826, "ticker_id": 13412, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59223000", "netIncome": "84850000", "grossProfit": "205152000", "totalRevenue": "703297000", "costOfRevenue": "498145000", "interestExpense": "16816000", "operatingIncome": "-31792000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32874000" }, "balance": { "totalDebt": "551449000", "totalAssets": "12333630000", "longTermDebt": "460000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25367024", "totalCurrentAssets": "11249765000", "totalShareholderEquity": "3031678000", "totalCurrentLiabilities": "8651122000", "cashAndShortTermInvestments": "464684000" } }, "revenue": 703297000, "cost_of_revenue": 498145000, "gross_profit": 205152000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31792000, "depreciation_amortisation": 32874000, "ebitda": 59223000, "interest_expense": 16816000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84850000, "net_income_continuing_ops": null, "net_income_to_common": 84850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464684000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11249765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12333630000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8651122000, "long_term_debt": 460000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 551449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3031678000, "shares_outstanding": 25367024, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59223000", "netIncome": "84850000", "grossProfit": "205152000", "totalRevenue": "703297000", "costOfRevenue": "498145000", "interestExpense": "16816000", "operatingIncome": "-31792000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32874000" }, "balance": { "totalDebt": "551449000", "totalAssets": "12333630000", "longTermDebt": "460000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "25367024", "totalCurrentAssets": "11249765000", "totalShareholderEquity": "3031678000", "totalCurrentLiabilities": "8651122000", "cashAndShortTermInvestments": "464684000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365828, "ticker_id": 13412, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146435000, "total_current_assets": 7204843000, "total_assets": 11709710000, "short_term_debt": null, "long_term_debt": 202344000, "total_debt": 301976000, "total_liabilities": null, "total_equity": 2792330000, "shares_outstanding": 24838012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365829, "ticker_id": 13412, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:35.277568+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "301976000", "totalAssets": "11709710000", "longTermDebt": "202344000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "24838012", "totalCurrentAssets": "7204843000", "totalShareholderEquity": "2792330000", "totalCurrentLiabilities": "2227567000", "cashAndShortTermInvestments": "146435000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146435000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7204843000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11709710000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2227567000, "long_term_debt": 202344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 301976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2792330000, "shares_outstanding": 24838012, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "301976000", "totalAssets": "11709710000", "longTermDebt": "202344000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "24838012", "totalCurrentAssets": "7204843000", "totalShareholderEquity": "2792330000", "totalCurrentLiabilities": "2227567000", "cashAndShortTermInvestments": "146435000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }