{ "ticker": { "uuid": "a903f4a7-6194-43e8-9bb0-a7db452d6f91", "symbol": "EFTY", "name": "Etoiles Capital Group Co., Ltd. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/a903f4a7-6194-43e8-9bb0-a7db452d6f91/", "api_url": "https://sharemaestro.com/factors/api/tickers/a903f4a7-6194-43e8-9bb0-a7db452d6f91/" }, "ticker_metadata": { "id": 5814, "uuid": "a903f4a7-6194-43e8-9bb0-a7db452d6f91", "symbol": "EFTY", "name": "Etoiles Capital Group Co., Ltd. Class A Ordinary Shares", "asset_type": "equity", "market_cap": 302052000, "stock_exchange_id": 2, "industry": "Consulting Services", "sector": "Industrials", "description": "Etoiles Capital Group Co., Ltd. (EFTY) is a dynamic investment holding company that specializes in strategically acquiring and managing a diversified portfolio across financial services and technology sectors. Leveraging its expertise in emerging markets, the company aims to drive value creation through strategic partnerships and innovative solutions. With a strong focus on sustainability and rigorous corporate governance, Etoiles Capital is positioned to adapt to the evolving financial landscape, backed by a proactive management team committed to achieving long-term growth and maximizing shareholder value.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a903f4a7-6194-43e8-9bb0-a7db452d6f91", "symbol": "EFTY", "name": "Etoiles Capital Group Co., Ltd. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Consulting Services", "page_url": "https://sharemaestro.com/factors/ticker/a903f4a7-6194-43e8-9bb0-a7db452d6f91/", "api_url": "https://sharemaestro.com/factors/api/tickers/a903f4a7-6194-43e8-9bb0-a7db452d6f91/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 15.02, "market_cap": 302052200, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0265, "piotroski_f_score": 1, "momentum_12_1": null, "volatility_252d": 0.7691 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.967290+00:00", "batch_id": "" }, "size": { "price_close": 15.02, "market_cap": 302052200, "market_cap_usd": 302052200, "enterprise_value": 296625395, "shares_outstanding": 20110000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 52.1048, "ptbv_ratio": 52.1048, "ps_ratio": 93.7368, "pcf_ratio": null, "pfcf_ratio": -1350.7267, "ev_ebitda": null, "ev_ebit": -9296.2704, "ev_sales": 92.0527, "ev_fcf": -1326.4589, "earnings_yield": null, "fcf_yield": -0.0008, "price_to_sales": 93.7368, "price_to_book": 52.1048, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0109 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6905, "operating_margin": -0.0099, "net_margin": -0.0477, "ebitda_margin": null, "fcf_margin": -0.0694, "roe": -0.0265, "roa": -0.0175, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.368, "cash_conversion": 1.4553, "accruals_ratio": 0.0864, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": 62.334, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2541, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5106, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": -0.6316, "current_ratio": 4.3681, "quick_ratio": 4.3681, "net_debt": -5426805, "local_beta": -0.0011, "volatility_252d": 0.7691, "volatility_60d": 1.7001, "max_drawdown_12m": -0.0387, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.2757, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1317, "book_value_growth_1y": 5.4586, "revenue_growth": 0.2757, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 1.2385, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.3654, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 3222344, "gross_profit_ttm": 2224869, "ebit_ttm": -31908, "ebitda_ttm": null, "net_income_ttm": -153660, "eps_diluted_ttm": -0.0076, "operating_cash_flow_ttm": -910681, "capital_expenditure_ttm": 687059, "fcf_ttm": -223622, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50516, "cash_and_equivalents": 5426805, "total_current_assets": 5977589, "total_current_liabilities": 1368474, "net_ppe": null, "total_assets": 8756855, "total_debt": null, "total_equity": 5797012, "net_working_capital": -817690, "book_value_per_share": 0.2883, "retained_earnings": 728061, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2883 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.54, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1039, "ticker_id": 5814, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.967290+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.02, "market_cap": 302052200, "market_cap_usd": 302052200, "enterprise_value": 296625395, "shares_outstanding": 20110000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 52.10480848, "ptbv_ratio": 52.10480848, "ps_ratio": 93.73679533, "pcf_ratio": null, "pfcf_ratio": -1350.72667269, "ev_ebitda": null, "ev_ebit": -9296.27037107, "ev_sales": 92.05267811, "ev_fcf": -1326.45891281, "earnings_yield": null, "fcf_yield": -0.00075389, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69045049, "operating_margin": -0.00990211, "net_margin": -0.04768578, "ebitda_margin": null, "fcf_margin": -0.06939731, "roe": -0.02650676, "roa": -0.0175474, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3679796, "cash_conversion": 1.45530392, "accruals_ratio": 0.08644896, "sbc_to_revenue": null, "debt_to_equity": 0.5105808, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": -0.63164146, "current_ratio": 4.3680691, "quick_ratio": 4.3680691, "net_debt": -5426805, "revenue_growth_1y": 0.27571658, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.13169085, "book_value_growth_1y": 5.45858486, "piotroski_f_score": 1, "altman_z_score": 62.33401106, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 1.23845007, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.36535433, "relative_strength": null, "local_beta": -0.0011, "volatility_252d": 0.769124, "volatility_60d": 1.70011, "max_drawdown_12m": -0.03868195, "revenue_ttm": 3222344, "gross_profit_ttm": 2224869, "ebit_ttm": -31908, "ebitda_ttm": null, "net_income_ttm": -153660, "eps_diluted_ttm": -0.00764097, "operating_cash_flow_ttm": -910681, "capital_expenditure_ttm": 687059, "fcf_ttm": -223622, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50516, "cash_and_equivalents": 5426805, "total_current_assets": 5977589, "total_current_liabilities": 1368474, "net_ppe": null, "total_assets": 8756855, "total_debt": null, "total_equity": 5797012, "net_working_capital": -817690, "book_value_per_share": 0.28826514, "retained_earnings": 728061, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28826514, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.02, "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0265, "momentum_12_1": null, "complete_fields": { "id": 1039, "ticker_id": 5814, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.967290+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.02, "market_cap": 302052200, "market_cap_usd": 302052200, "enterprise_value": 296625395, "shares_outstanding": 20110000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 52.10480848, "ptbv_ratio": 52.10480848, "ps_ratio": 93.73679533, "pcf_ratio": null, "pfcf_ratio": -1350.72667269, "ev_ebitda": null, "ev_ebit": -9296.27037107, "ev_sales": 92.05267811, "ev_fcf": -1326.45891281, "earnings_yield": null, "fcf_yield": -0.00075389, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69045049, "operating_margin": -0.00990211, "net_margin": -0.04768578, "ebitda_margin": null, "fcf_margin": -0.06939731, "roe": -0.02650676, "roa": -0.0175474, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3679796, "cash_conversion": 1.45530392, "accruals_ratio": 0.08644896, "sbc_to_revenue": null, "debt_to_equity": 0.5105808, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": -0.63164146, "current_ratio": 4.3680691, "quick_ratio": 4.3680691, "net_debt": -5426805, "revenue_growth_1y": 0.27571658, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.13169085, "book_value_growth_1y": 5.45858486, "piotroski_f_score": 1, "altman_z_score": 62.33401106, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 1.23845007, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 1.36535433, "relative_strength": null, "local_beta": -0.0011, "volatility_252d": 0.769124, "volatility_60d": 1.70011, "max_drawdown_12m": -0.03868195, "revenue_ttm": 3222344, "gross_profit_ttm": 2224869, "ebit_ttm": -31908, "ebitda_ttm": null, "net_income_ttm": -153660, "eps_diluted_ttm": -0.00764097, "operating_cash_flow_ttm": -910681, "capital_expenditure_ttm": 687059, "fcf_ttm": -223622, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50516, "cash_and_equivalents": 5426805, "total_current_assets": 5977589, "total_current_liabilities": 1368474, "net_ppe": null, "total_assets": 8756855, "total_debt": null, "total_equity": 5797012, "net_working_capital": -817690, "book_value_per_share": 0.28826514, "retained_earnings": 728061, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28826514, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:47.936733+00:00", "is_restated": false, "income_statement": { "revenue": 3222344, "cost_of_revenue": 997475, "gross_profit": 2224869, "ebit": -31908, "ebitda": null, "pretax_income": -59544, "tax_provision": null, "net_income": -153660, "net_income_to_common": -153660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5426805, "total_current_assets": 5977589, "total_assets": 8756855, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2959843, "total_equity": 5797012, "shares_outstanding": 20110000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -910681, "capital_expenditure": 687059, "free_cash_flow": -223622, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62247, "ticker_id": 5814, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:47.936733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-153660", "grossProfit": "2224869", "depreciation": "None", "totalRevenue": "3222344", "costOfRevenue": "997475", "interestIncome": "None", "incomeBeforeTax": "-59544", "interestExpense": "50516", "operatingIncome": "-31908", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-50516", "nonInterestIncome": "None", "operatingExpenses": "3254252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "997475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2256777", "netIncomeFromContinuingOperations": "-153660" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8756855", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "728061", "totalLiabilities": "2959843", "otherCurrentAssets": "311811", "totalCurrentAssets": "5977589", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2779266", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5797012", "capitalLeaseObligations": "2081612", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1368474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1591369", "cashAndShortTermInvestments": "5426805", "commonStockSharesOutstanding": "20110000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5426805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-910681", "capitalExpenditures": "687059", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5587091", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139495", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3222344, "cost_of_revenue": 997475, "gross_profit": 2224869, "research_and_development": null, "selling_general_admin": 2256777, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31908, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 50516, "interest_income": null, "other_non_operating": null, "pretax_income": -59544, "tax_provision": null, "effective_tax_rate": null, "net_income": -153660, "net_income_continuing_ops": -153660, "net_income_to_common": -153660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5426805, "short_term_investments": null, "net_receivables": 238973, "inventory": null, "other_current_assets": null, "total_current_assets": 5977589, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2779266, "total_assets": 8756855, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1368474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1591369, "total_liabilities": 2959843, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 728061, "total_equity": 5797012, "shares_outstanding": 20110000, "operating_cash_flow": -910681, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 687059, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5587091, "free_cash_flow": -223622, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-153660", "grossProfit": "2224869", "depreciation": "None", "totalRevenue": "3222344", "costOfRevenue": "997475", "interestIncome": "None", "incomeBeforeTax": "-59544", "interestExpense": "50516", "operatingIncome": "-31908", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-50516", "nonInterestIncome": "None", "operatingExpenses": "3254252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "997475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2256777", "netIncomeFromContinuingOperations": "-153660" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8756855", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "728061", "totalLiabilities": "2959843", "otherCurrentAssets": "311811", "totalCurrentAssets": "5977589", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2779266", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5797012", "capitalLeaseObligations": "2081612", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1368474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1591369", "cashAndShortTermInvestments": "5426805", "commonStockSharesOutstanding": "20110000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5426805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-910681", "capitalExpenditures": "687059", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5587091", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139495", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:47.936733+00:00", "is_restated": false, "income_statement": { "revenue": 2525909, "cost_of_revenue": 534880, "gross_profit": 1991029, "ebit": 1000686, "ebitda": 1075817, "pretax_income": 996916, "tax_provision": 144417, "net_income": 852499, "net_income_to_common": 852499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1441024, "total_current_assets": 1768932, "total_assets": 2069102, "short_term_debt": 48841, "long_term_debt": null, "total_debt": 48841, "total_liabilities": 1180908, "total_equity": 888194, "shares_outstanding": 19900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1622868, "capital_expenditure": 75215, "free_cash_flow": 1698083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62250, "ticker_id": 5814, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:47.936733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1000686", "ebitda": "1075817", "netIncome": "852499", "grossProfit": "1991029", "depreciation": "None", "totalRevenue": "2525909", "costOfRevenue": "534880", "interestIncome": "None", "incomeBeforeTax": "996916", "interestExpense": "3770", "operatingIncome": "1000600", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "144417", "reportedCurrency": "USD", "netInterestIncome": "-3770", "nonInterestIncome": "None", "operatingExpenses": "990429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75131", "sellingGeneralAndAdministrative": "859935", "netIncomeFromContinuingOperations": "852499" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1850", "currentDebt": "None", "investments": "None", "totalAssets": "2069102", "longTermDebt": "None", "shortTermDebt": "48841", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "881721", "totalLiabilities": "1180908", "otherCurrentAssets": "11249", "totalCurrentAssets": "1768932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "316659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300170", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53418", "totalShareholderEquity": "888194", "capitalLeaseObligations": "53418", "otherCurrentLiabilities": "16812", "totalCurrentLiabilities": "1176331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4577", "cashAndShortTermInvestments": "1441024", "commonStockSharesOutstanding": "19900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1441024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "852499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1622868", "capitalExpenditures": "75215", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181688", "cashflowFromInvestment": "-75215", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75131", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2525909, "cost_of_revenue": 534880, "gross_profit": 1991029, "research_and_development": null, "selling_general_admin": 859935, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1000686, "depreciation_amortisation": 75131, "ebitda": 1075817, "interest_expense": 3770, "interest_income": null, "other_non_operating": null, "pretax_income": 996916, "tax_provision": 144417, "effective_tax_rate": null, "net_income": 852499, "net_income_continuing_ops": 852499, "net_income_to_common": 852499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1441024, "short_term_investments": null, "net_receivables": 316659, "inventory": null, "other_current_assets": null, "total_current_assets": 1768932, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300170, "total_assets": 2069102, "short_term_debt": 48841, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1176331, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4577, "total_liabilities": 1180908, "total_debt": 48841, "preferred_stock": null, "minority_interest": null, "retained_earnings": 881721, "total_equity": 888194, "shares_outstanding": 19900000, "operating_cash_flow": 1622868, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75215, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75215, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181688, "free_cash_flow": 1698083, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1000686", "ebitda": "1075817", "netIncome": "852499", "grossProfit": "1991029", "depreciation": "None", "totalRevenue": "2525909", "costOfRevenue": "534880", "interestIncome": "None", "incomeBeforeTax": "996916", "interestExpense": "3770", "operatingIncome": "1000600", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "144417", "reportedCurrency": "USD", "netInterestIncome": "-3770", "nonInterestIncome": "None", "operatingExpenses": "990429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75131", "sellingGeneralAndAdministrative": "859935", "netIncomeFromContinuingOperations": "852499" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1850", "currentDebt": "None", "investments": "None", "totalAssets": "2069102", "longTermDebt": "None", "shortTermDebt": "48841", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "881721", "totalLiabilities": "1180908", "otherCurrentAssets": "11249", "totalCurrentAssets": "1768932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "316659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300170", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53418", "totalShareholderEquity": "888194", "capitalLeaseObligations": "53418", "otherCurrentLiabilities": "16812", "totalCurrentLiabilities": "1176331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4577", "cashAndShortTermInvestments": "1441024", "commonStockSharesOutstanding": "19900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1441024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "852499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1622868", "capitalExpenditures": "75215", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181688", "cashflowFromInvestment": "-75215", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75131", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:47.936733+00:00", "is_restated": false, "income_statement": { "revenue": 63863, "cost_of_revenue": 12773, "gross_profit": 51090, "ebit": 35427, "ebitda": 35427, "pretax_income": 35427, "tax_provision": 2731, "net_income": 32696, "net_income_to_common": 32696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70476, "total_current_assets": 70476, "total_assets": 70476, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 38834, "total_equity": 31642, "shares_outstanding": 19900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63945, "capital_expenditure": 0, "free_cash_flow": 63945, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62251, "ticker_id": 5814, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:47.936733+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "35427", "netIncome": "32696", "grossProfit": "51090", "depreciation": "None", "totalRevenue": "63863", "costOfRevenue": "12773", "interestIncome": "None", "incomeBeforeTax": "35427", "interestExpense": "0", "operatingIncome": "35427", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2731", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "15663", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15663", "netIncomeFromContinuingOperations": "32696" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1850", "currentDebt": "None", "investments": "None", "totalAssets": "70476", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29222", "totalLiabilities": "38834", "otherCurrentAssets": "None", "totalCurrentAssets": "70476", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31642", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "36097", "totalCurrentLiabilities": "38834", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "70476", "commonStockSharesOutstanding": "19900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63945", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63863, "cost_of_revenue": 12773, "gross_profit": 51090, "research_and_development": null, "selling_general_admin": 15663, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35427, "depreciation_amortisation": null, "ebitda": 35427, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 35427, "tax_provision": 2731, "effective_tax_rate": null, "net_income": 32696, "net_income_continuing_ops": 32696, "net_income_to_common": 32696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70476, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 70476, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 70476, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38834, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 38834, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29222, "total_equity": 31642, "shares_outstanding": 19900000, "operating_cash_flow": 63945, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 63945, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "35427", "netIncome": "32696", "grossProfit": "51090", "depreciation": "None", "totalRevenue": "63863", "costOfRevenue": "12773", "interestIncome": "None", "incomeBeforeTax": "35427", "interestExpense": "0", "operatingIncome": "35427", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2731", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "15663", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15663", "netIncomeFromContinuingOperations": "32696" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1850", "currentDebt": "None", "investments": "None", "totalAssets": "70476", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29222", "totalLiabilities": "38834", "otherCurrentAssets": "None", "totalCurrentAssets": "70476", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31642", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "36097", "totalCurrentLiabilities": "38834", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "70476", "commonStockSharesOutstanding": "19900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63945", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:47.936733+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5426805, "total_current_assets": 5977589, "total_assets": 8756855, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2959843, "total_equity": 5797012, "shares_outstanding": 20110000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62246, "ticker_id": 5814, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:47.936733+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8756855", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "728061", "totalLiabilities": "2959843", "otherCurrentAssets": "311811", "totalCurrentAssets": "5977589", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2779266", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5797012", "capitalLeaseObligations": "2081612", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1368474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1591369", "cashAndShortTermInvestments": "5426805", "commonStockSharesOutstanding": "20110000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5426805", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5426805, "short_term_investments": null, "net_receivables": 238973, "inventory": null, "other_current_assets": null, "total_current_assets": 5977589, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2779266, "total_assets": 8756855, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1368474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1591369, "total_liabilities": 2959843, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 728061, "total_equity": 5797012, "shares_outstanding": 20110000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8756855", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "728061", "totalLiabilities": "2959843", "otherCurrentAssets": "311811", "totalCurrentAssets": "5977589", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2779266", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5797012", "capitalLeaseObligations": "2081612", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1368474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1591369", "cashAndShortTermInvestments": "5426805", "commonStockSharesOutstanding": "20110000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5426805", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:47.936733+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1454136, "total_current_assets": 2053608, "total_assets": 3260047, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1757815, "total_equity": 1502232, "shares_outstanding": 19900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62248, "ticker_id": 5814, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:47.936733+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3260047", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1509751", "totalLiabilities": "1757815", "otherCurrentAssets": "289914", "totalCurrentAssets": "2053608", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "309558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206439", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1502232", "capitalLeaseObligations": "274738", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1657119", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100696", "cashAndShortTermInvestments": "1454136", "commonStockSharesOutstanding": "19900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1454136", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1454136, "short_term_investments": null, "net_receivables": 309558, "inventory": null, "other_current_assets": null, "total_current_assets": 2053608, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1206439, "total_assets": 3260047, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1657119, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100696, "total_liabilities": 1757815, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1509751, "total_equity": 1502232, "shares_outstanding": 19900000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3260047", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1509751", "totalLiabilities": "1757815", "otherCurrentAssets": "289914", "totalCurrentAssets": "2053608", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "309558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206439", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1502232", "capitalLeaseObligations": "274738", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1657119", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100696", "cashAndShortTermInvestments": "1454136", "commonStockSharesOutstanding": "19900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1454136", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:47.936733+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1441024, "total_current_assets": 1768932, "total_assets": 2069102, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1180908, "total_equity": 888194, "shares_outstanding": 19900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62249, "ticker_id": 5814, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:47.936733+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2069102", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "881721", "totalLiabilities": "1180908", "otherCurrentAssets": "11249", "totalCurrentAssets": "1768932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300170", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "888194", "capitalLeaseObligations": "53418", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1176331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4577", "cashAndShortTermInvestments": "1441024", "commonStockSharesOutstanding": "19900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1441024", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1441024, "short_term_investments": null, "net_receivables": 7152, "inventory": null, "other_current_assets": null, "total_current_assets": 1768932, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300170, "total_assets": 2069102, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1176331, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4577, "total_liabilities": 1180908, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 881721, "total_equity": 888194, "shares_outstanding": 19900000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2069102", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "881721", "totalLiabilities": "1180908", "otherCurrentAssets": "11249", "totalCurrentAssets": "1768932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300170", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "888194", "capitalLeaseObligations": "53418", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1176331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4577", "cashAndShortTermInvestments": "1441024", "commonStockSharesOutstanding": "19900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1441024", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }