{ "ticker": { "uuid": "a908a558-a833-4139-9879-8f61be064297", "symbol": "SUNTV", "name": "Sun TV Network Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/a908a558-a833-4139-9879-8f61be064297/", "api_url": "https://sharemaestro.com/factors/api/tickers/a908a558-a833-4139-9879-8f61be064297/" }, "ticker_metadata": { "id": 17865, "uuid": "a908a558-a833-4139-9879-8f61be064297", "symbol": "SUNTV", "name": "Sun TV Network Limited", "asset_type": "equity", "market_cap": 197889589248, "stock_exchange_id": 7, "industry": "Broadcasting", "sector": "Communication Services", "description": "Sun TV Network Limited, together with its subsidiaries, engages in producing and broadcasting satellite television and radio software programming in the regional languages. Its flagship channel is Sun TV. The company also operates various other satellite channels, such as Surya TV, Gemini TV, Udaya TV, SUN Bangla, and Sun Marathi; 24 frequency modulation radio stations; SunRisers Hyderabad, an Indian Premier League franchise; Sun Risers Eastern Cape, a South Africa Premier League franchise; and SUNNXT, an OTT platform. In addition, it offers daily newspapers and magazines. The company provides entertainment in various genres of general entertainment, movies, music, news, kids, action, and life. It operates television channels in Tamil, Telugu, Kannada, Malayalam, Marathi, and Bangla languages for viewers in India, Sri Lanka, Singapore, Malaysia, the United Kingdom, rest of Europe, the Middle East, the United States, Australia, South Africa, and Canada. The company was incorporated in 1985 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a908a558-a833-4139-9879-8f61be064297", "symbol": "SUNTV", "name": "Sun TV Network Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/a908a558-a833-4139-9879-8f61be064297/", "api_url": "https://sharemaestro.com/factors/api/tickers/a908a558-a833-4139-9879-8f61be064297/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.82, "value": 0.79, "quality": 0.69, "momentum": 0.34, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 516.55, "market_cap": 203564405731.98, "pe_ratio": 14.1412, "earnings_yield": 0.0707, "ebitda_to_ev": 0.1323, "shareholder_yield": 0, "roe": 0.1139, "piotroski_f_score": 5, "momentum_12_1": -0.0467, "volatility_252d": 0.3148 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:59.371194+00:00", "batch_id": "" }, "size": { "price_close": 516.55, "market_cap": 203564405731.9846, "market_cap_usd": 203564405731.9846, "enterprise_value": 202193305731.9846, "shares_outstanding": 394084620, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.1412, "pb_ratio": 1.61, "ptbv_ratio": 1.61, "ps_ratio": 4.696, "pcf_ratio": 11.2988, "pfcf_ratio": -49.3394, "ev_ebitda": 7.5568, "ev_ebit": 13.5559, "ev_sales": 4.6644, "ev_fcf": -49.0071, "earnings_yield": 0.0707, "fcf_yield": -0.0204, "price_to_sales": 4.696, "price_to_book": 1.61, "price_to_cashflow": 11.2988, "ebitda_to_ev": 0.1323, "sales_yield": 0.2144 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9423, "operating_margin": 0.3441, "net_margin": 0.3321, "ebitda_margin": 0.6172, "fcf_margin": -0.0952, "roe": 0.1139, "roa": 0.104, "roic": 0.0894, "roc_greenblatt": null, "asset_turnover": 0.3132, "cash_conversion": -0.2866, "accruals_ratio": -0.0262, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2974, "revenue_stability_5y": 0.0633, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2951, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0512, "debt_to_assets": 0.0077, "interest_coverage": 107.2286, "current_ratio": 7.8, "quick_ratio": 7.8, "net_debt": -1371100000, "local_beta": 0.7166, "volatility_252d": 0.3148, "volatility_60d": 0.7634, "max_drawdown_12m": -0.2469, "risk_adjusted_momentum": -0.1484 }, "growth": { "revenue_growth_1y": 0.0783, "revenue_growth_3y_cagr": 0.0474, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1542, "eps_growth_3y_cagr": -0.0551, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3222, "book_value_growth_1y": 0.0855, "revenue_growth": 0.0783, "earnings_growth": -0.1542 }, "momentum": { "price_return_1m": -0.0994, "price_return_3m": -0.1373, "price_return_6m": -0.0525, "price_return_9m": -0.0593, "price_return_12m": -0.1415, "price_return_12m_ex1m": -0.0467, "momentum_6m": -0.0525, "momentum_12m": -0.1415, "momentum_12_1": -0.0467, "distance_from_52w_high": -0.2007, "distance_from_52w_low": 0.0613, "relative_strength": -0.0338 }, "raw_ttm": { "revenue_ttm": 43348200000, "gross_profit_ttm": 40847600000, "ebit_ttm": 14915500000, "ebitda_ttm": 26756400000, "net_income_ttm": 14395100000, "eps_diluted_ttm": 36.5279, "operating_cash_flow_ttm": 18016400000, "capital_expenditure_ttm": -22142200000, "fcf_ttm": -4125800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 139100000, "cash_and_equivalents": 2430400000, "total_current_assets": 84546200000, "total_current_liabilities": 10839200000, "net_ppe": null, "total_assets": 138411100000, "total_debt": 1059300000, "total_equity": 126433600000, "net_working_capital": 71580300000, "book_value_per_share": 320.8286, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 320.8286 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 22, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 74, "rank_pcf": 28, "rank_ev_ebitda": 14, "rank_ev_ebit": 28, "rank_earnings_yield": 21, "rank_fcf_yield": 71, "rank_dividend_yield": 69, "rank_shareholder_yield": 55, "rank_total_yield": 62, "rank_roe": 48, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 3, "rank_fcf_margin": 79, "rank_piotroski": 51, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 57 }, "composites": { "value_composite": 21, "quality_composite": 31, "momentum_composite": 66, "growth_composite": 82, "yield_composite": 68, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.7383, "os_score": 0.82, "value_percentile": 0.79, "quality_percentile": 0.69, "momentum_percentile": 0.34, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7212, "ticker_id": 17865, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:59.371194+00:00", "batch_id": "", "os_score_delta": null, "price_close": 516.55, "market_cap": 203564405731.9846, "market_cap_usd": 203564405731.9846, "enterprise_value": 202193305731.9846, "shares_outstanding": 394084620, "fx_rate_to_usd": null, "pe_ratio": 14.14122901, "pb_ratio": 1.61004991, "ptbv_ratio": 1.61004991, "ps_ratio": 4.69602903, "pcf_ratio": 11.29883915, "pfcf_ratio": -49.339378, "ev_ebitda": 7.55682026, "ev_ebit": 13.55591872, "ev_sales": 4.66439912, "ev_fcf": -49.00705457, "earnings_yield": 0.07071521, "fcf_yield": -0.02040523, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.94231364, "operating_margin": 0.3440858, "net_margin": 0.33208069, "ebitda_margin": 0.61724362, "fcf_margin": -0.09517812, "roe": 0.11385502, "roa": 0.1040025, "roic": 0.08944828, "roc_greenblatt": null, "asset_turnover": 0.31318442, "cash_conversion": -0.28661142, "accruals_ratio": -0.02616336, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.05124381, "debt_to_assets": 0.00765329, "interest_coverage": 107.22861251, "current_ratio": 7.80004059, "quick_ratio": 7.80004059, "net_debt": -1371100000, "revenue_growth_1y": 0.0783483, "revenue_growth_3y_cagr": 0.04744495, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.15422307, "eps_growth_3y_cagr": -0.05510372, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.32216453, "book_value_growth_1y": 0.0855204, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.29745, "revenue_stability_5y": 0.063295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09938105, "price_return_3m": -0.13728937, "price_return_6m": -0.05251753, "price_return_9m": -0.05933244, "price_return_12m": -0.14146793, "price_return_12m_ex1m": -0.04673106, "distance_from_52w_high": -0.20069559, "distance_from_52w_low": 0.06133136, "relative_strength": -0.03378819, "local_beta": 0.7166, "volatility_252d": 0.314849, "volatility_60d": 0.763442, "max_drawdown_12m": -0.24688515, "revenue_ttm": 43348200000, "gross_profit_ttm": 40847600000, "ebit_ttm": 14915500000, "ebitda_ttm": 26756400000, "net_income_ttm": 14395100000, "eps_diluted_ttm": 36.52794164, "operating_cash_flow_ttm": 18016400000, "capital_expenditure_ttm": -22142200000, "fcf_ttm": -4125800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 139100000, "cash_and_equivalents": 2430400000, "total_current_assets": 84546200000, "total_current_liabilities": 10839200000, "net_ppe": null, "total_assets": 138411100000, "total_debt": 1059300000, "total_equity": 126433600000, "net_working_capital": 71580300000, "book_value_per_share": 320.82855707, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 320.82855707, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 22, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 74, "rank_pcf": 28, "rank_ev_ebitda": 14, "rank_ev_ebit": 28, "rank_earnings_yield": 21, "rank_fcf_yield": 71, "rank_dividend_yield": 69, "rank_shareholder_yield": 55, "rank_total_yield": 62, "rank_roe": 48, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 3, "rank_fcf_margin": 79, "rank_piotroski": 51, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 57, "value_composite": 21, "quality_composite": 31, "momentum_composite": 66, "growth_composite": 82, "yield_composite": 68, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 516.55, "os": 0.82, "value": 0.79, "quality": 0.69, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.1412, "earnings_yield": 0.0707, "shareholder_yield": 0, "roe": 0.1139, "momentum_12_1": -0.0467, "complete_fields": { "id": 7212, "ticker_id": 17865, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:59.371194+00:00", "batch_id": "", "os_score_delta": null, "price_close": 516.55, "market_cap": 203564405731.9846, "market_cap_usd": 203564405731.9846, "enterprise_value": 202193305731.9846, "shares_outstanding": 394084620, "fx_rate_to_usd": null, "pe_ratio": 14.14122901, "pb_ratio": 1.61004991, "ptbv_ratio": 1.61004991, "ps_ratio": 4.69602903, "pcf_ratio": 11.29883915, "pfcf_ratio": -49.339378, "ev_ebitda": 7.55682026, "ev_ebit": 13.55591872, "ev_sales": 4.66439912, "ev_fcf": -49.00705457, "earnings_yield": 0.07071521, "fcf_yield": -0.02040523, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.94231364, "operating_margin": 0.3440858, "net_margin": 0.33208069, "ebitda_margin": 0.61724362, "fcf_margin": -0.09517812, "roe": 0.11385502, "roa": 0.1040025, "roic": 0.08944828, "roc_greenblatt": null, "asset_turnover": 0.31318442, "cash_conversion": -0.28661142, "accruals_ratio": -0.02616336, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.05124381, "debt_to_assets": 0.00765329, "interest_coverage": 107.22861251, "current_ratio": 7.80004059, "quick_ratio": 7.80004059, "net_debt": -1371100000, "revenue_growth_1y": 0.0783483, "revenue_growth_3y_cagr": 0.04744495, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.15422307, "eps_growth_3y_cagr": -0.05510372, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.32216453, "book_value_growth_1y": 0.0855204, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.29745, "revenue_stability_5y": 0.063295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09938105, "price_return_3m": -0.13728937, "price_return_6m": -0.05251753, "price_return_9m": -0.05933244, "price_return_12m": -0.14146793, "price_return_12m_ex1m": -0.04673106, "distance_from_52w_high": -0.20069559, "distance_from_52w_low": 0.06133136, "relative_strength": -0.03378819, "local_beta": 0.7166, "volatility_252d": 0.314849, "volatility_60d": 0.763442, "max_drawdown_12m": -0.24688515, "revenue_ttm": 43348200000, "gross_profit_ttm": 40847600000, "ebit_ttm": 14915500000, "ebitda_ttm": 26756400000, "net_income_ttm": 14395100000, "eps_diluted_ttm": 36.52794164, "operating_cash_flow_ttm": 18016400000, "capital_expenditure_ttm": -22142200000, "fcf_ttm": -4125800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 139100000, "cash_and_equivalents": 2430400000, "total_current_assets": 84546200000, "total_current_liabilities": 10839200000, "net_ppe": null, "total_assets": 138411100000, "total_debt": 1059300000, "total_equity": 126433600000, "net_working_capital": 71580300000, "book_value_per_share": 320.82855707, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 320.82855707, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 22, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 74, "rank_pcf": 28, "rank_ev_ebitda": 14, "rank_ev_ebit": 28, "rank_earnings_yield": 21, "rank_fcf_yield": 71, "rank_dividend_yield": 69, "rank_shareholder_yield": 55, "rank_total_yield": 62, "rank_roe": 48, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 3, "rank_fcf_margin": 79, "rank_piotroski": 51, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 57, "value_composite": 21, "quality_composite": 31, "momentum_composite": 66, "growth_composite": 82, "yield_composite": 68, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "income_statement": { "revenue": 43348200000, "cost_of_revenue": 6710400000, "gross_profit": 36637800000, "ebit": 14916100000, "ebitda": 26756800000, "pretax_income": null, "tax_provision": null, "net_income": 14395800000, "net_income_to_common": 14395800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2430400000, "total_current_assets": 84546200000, "total_assets": 138411100000, "short_term_debt": 212500000, "long_term_debt": 846800000, "total_debt": 1059300000, "total_liabilities": null, "total_equity": 126433600000, "shares_outstanding": 394084620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18016400000, "capital_expenditure": -22142200000, "free_cash_flow": -4125800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380200, "ticker_id": 17865, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26756800000", "netIncome": "14395800000", "grossProfit": "36637800000", "totalRevenue": "43348200000", "costOfRevenue": "6710400000", "interestExpense": "139100000", "operatingIncome": "14916100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7226000000" }, "balance": { "totalDebt": "1059300000", "totalAssets": "138411100000", "longTermDebt": "846800000", "shortTermDebt": "212500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "394084620", "totalCurrentAssets": "84546200000", "totalShareholderEquity": "126433600000", "totalCurrentLiabilities": "10839200000", "cashAndShortTermInvestments": "2430400000" }, "cashflow": { "freeCashFlow": "-4125800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "18016400000", "repurchaseOfStock": null, "capitalExpenditures": "-22142200000" } }, "revenue": 43348200000, "cost_of_revenue": 6710400000, "gross_profit": 36637800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14916100000, "depreciation_amortisation": 7226000000, "ebitda": 26756800000, "interest_expense": 139100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14395800000, "net_income_continuing_ops": null, "net_income_to_common": 14395800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2430400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84546200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138411100000, "short_term_debt": 212500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10839200000, "long_term_debt": 846800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1059300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 126433600000, "shares_outstanding": 394084620, "operating_cash_flow": 18016400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22142200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4125800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26756800000", "netIncome": "14395800000", "grossProfit": "36637800000", "totalRevenue": "43348200000", "costOfRevenue": "6710400000", "interestExpense": "139100000", "operatingIncome": "14916100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7226000000" }, "balance": { "totalDebt": "1059300000", "totalAssets": "138411100000", "longTermDebt": "846800000", "shortTermDebt": "212500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "394084620", "totalCurrentAssets": "84546200000", "totalShareholderEquity": "126433600000", "totalCurrentLiabilities": "10839200000", "cashAndShortTermInvestments": "2430400000" }, "cashflow": { "freeCashFlow": "-4125800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "18016400000", "repurchaseOfStock": null, "capitalExpenditures": "-22142200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "income_statement": { "revenue": 40198700000, "cost_of_revenue": 5320300000, "gross_profit": 34878400000, "ebit": 15920500000, "ebitda": 27707600000, "pretax_income": null, "tax_provision": null, "net_income": 17020800000, "net_income_to_common": 17020800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2730500000, "total_current_assets": 80776900000, "total_assets": 126364300000, "short_term_debt": 189300000, "long_term_debt": 1046400000, "total_debt": 1235700000, "total_liabilities": null, "total_equity": 116472800000, "shares_outstanding": 394084620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16645100000, "capital_expenditure": -3838600000, "free_cash_flow": 12806500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380205, "ticker_id": 17865, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27707600000", "netIncome": "17020800000", "grossProfit": "34878400000", "totalRevenue": "40198700000", "costOfRevenue": "5320300000", "interestExpense": "135500000", "operatingIncome": "15920500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5405800000" }, "balance": { "totalDebt": "1235700000", "totalAssets": "126364300000", "longTermDebt": "1046400000", "shortTermDebt": "189300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "394084620", "totalCurrentAssets": "80776900000", "totalShareholderEquity": "116472800000", "totalCurrentLiabilities": "8645600000", "cashAndShortTermInvestments": "2730500000" }, "cashflow": { "freeCashFlow": "12806500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "16645100000", "repurchaseOfStock": null, "capitalExpenditures": "-3838600000" } }, "revenue": 40198700000, "cost_of_revenue": 5320300000, "gross_profit": 34878400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15920500000, "depreciation_amortisation": 5405800000, "ebitda": 27707600000, "interest_expense": 135500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17020800000, "net_income_continuing_ops": null, "net_income_to_common": 17020800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2730500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80776900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126364300000, "short_term_debt": 189300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8645600000, "long_term_debt": 1046400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1235700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 116472800000, "shares_outstanding": 394084620, "operating_cash_flow": 16645100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3838600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12806500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27707600000", "netIncome": "17020800000", "grossProfit": "34878400000", "totalRevenue": "40198700000", "costOfRevenue": "5320300000", "interestExpense": "135500000", "operatingIncome": "15920500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5405800000" }, "balance": { "totalDebt": "1235700000", "totalAssets": "126364300000", "longTermDebt": "1046400000", "shortTermDebt": "189300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "394084620", "totalCurrentAssets": "80776900000", "totalShareholderEquity": "116472800000", "totalCurrentLiabilities": "8645600000", "cashAndShortTermInvestments": "2730500000" }, "cashflow": { "freeCashFlow": "12806500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "16645100000", "repurchaseOfStock": null, "capitalExpenditures": "-3838600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "income_statement": { "revenue": 42821000000, "cost_of_revenue": 8181000000, "gross_profit": 34640000000, "ebit": 21250300000, "ebitda": 31533900000, "pretax_income": null, "tax_provision": null, "net_income": 19250700000, "net_income_to_common": 19250700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2921100000, "total_current_assets": 67984000000, "total_assets": 114209500000, "short_term_debt": 81000000, "long_term_debt": 296500000, "total_debt": 377500000, "total_liabilities": null, "total_equity": 105360100000, "shares_outstanding": 394084620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21713000000, "capital_expenditure": -5111800000, "free_cash_flow": 16601200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380207, "ticker_id": 17865, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31533900000", "netIncome": "19250700000", "grossProfit": "34640000000", "totalRevenue": "42821000000", "costOfRevenue": "8181000000", "interestExpense": "85600000", "operatingIncome": "21250300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5317200000" }, "balance": { "totalDebt": "377500000", "totalAssets": "114209500000", "longTermDebt": "296500000", "shortTermDebt": "81000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "394084620", "totalCurrentAssets": "67984000000", "totalShareholderEquity": "105360100000", "totalCurrentLiabilities": "8387400000", "cashAndShortTermInvestments": "2921100000" }, "cashflow": { "freeCashFlow": "16601200000", "dividendsPaid": null, "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-200000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "21713000000", "repurchaseOfStock": null, "capitalExpenditures": "-5111800000" } }, "revenue": 42821000000, "cost_of_revenue": 8181000000, "gross_profit": 34640000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21250300000, "depreciation_amortisation": 5317200000, "ebitda": 31533900000, "interest_expense": 85600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19250700000, "net_income_continuing_ops": null, "net_income_to_common": 19250700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2921100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67984000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114209500000, "short_term_debt": 81000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8387400000, "long_term_debt": 296500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 377500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 105360100000, "shares_outstanding": 394084620, "operating_cash_flow": 21713000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5111800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16601200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31533900000", "netIncome": "19250700000", "grossProfit": "34640000000", "totalRevenue": "42821000000", "costOfRevenue": "8181000000", "interestExpense": "85600000", "operatingIncome": "21250300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5317200000" }, "balance": { "totalDebt": "377500000", "totalAssets": "114209500000", "longTermDebt": "296500000", "shortTermDebt": "81000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "394084620", "totalCurrentAssets": "67984000000", "totalShareholderEquity": "105360100000", "totalCurrentLiabilities": "8387400000", "cashAndShortTermInvestments": "2921100000" }, "cashflow": { "freeCashFlow": "16601200000", "dividendsPaid": null, "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-200000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "21713000000", "repurchaseOfStock": null, "capitalExpenditures": "-5111800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "income_statement": { "revenue": 37720500000, "cost_of_revenue": 6210000000, "gross_profit": 31510500000, "ebit": 19166500000, "ebitda": 27735900000, "pretax_income": null, "tax_provision": null, "net_income": 17064100000, "net_income_to_common": 17064100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1312000000, "total_current_assets": 59508900000, "total_assets": 101480800000, "short_term_debt": 296300000, "long_term_debt": 332400000, "total_debt": 628700000, "total_liabilities": null, "total_equity": 92715900000, "shares_outstanding": 394084620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20955100000, "capital_expenditure": -5699400000, "free_cash_flow": 15255700000, "dividends_paid": -5911300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380208, "ticker_id": 17865, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27735900000", "netIncome": "17064100000", "grossProfit": "31510500000", "totalRevenue": "37720500000", "costOfRevenue": "6210000000", "interestExpense": "94200000", "operatingIncome": "19166500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4859900000" }, "balance": { "totalDebt": "628700000", "totalAssets": "101480800000", "longTermDebt": "332400000", "shortTermDebt": "296300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "394084620", "totalCurrentAssets": "59508900000", "totalShareholderEquity": "92715900000", "totalCurrentLiabilities": "8235500000", "cashAndShortTermInvestments": "1312000000" }, "cashflow": { "freeCashFlow": "15255700000", "dividendsPaid": "-5911300000", "issuanceOfDebt": "300000000", "issuanceOfStock": null, "repaymentOfDebt": "-300000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "20955100000", "repurchaseOfStock": null, "capitalExpenditures": "-5699400000" } }, "revenue": 37720500000, "cost_of_revenue": 6210000000, "gross_profit": 31510500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19166500000, "depreciation_amortisation": 4859900000, "ebitda": 27735900000, "interest_expense": 94200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17064100000, "net_income_continuing_ops": null, "net_income_to_common": 17064100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1312000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59508900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101480800000, "short_term_debt": 296300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8235500000, "long_term_debt": 332400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 628700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92715900000, "shares_outstanding": 394084620, "operating_cash_flow": 20955100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5699400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5911300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15255700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27735900000", "netIncome": "17064100000", "grossProfit": "31510500000", "totalRevenue": "37720500000", "costOfRevenue": "6210000000", "interestExpense": "94200000", "operatingIncome": "19166500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4859900000" }, "balance": { "totalDebt": "628700000", "totalAssets": "101480800000", "longTermDebt": "332400000", "shortTermDebt": "296300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "394084620", "totalCurrentAssets": "59508900000", "totalShareholderEquity": "92715900000", "totalCurrentLiabilities": "8235500000", "cashAndShortTermInvestments": "1312000000" }, "cashflow": { "freeCashFlow": "15255700000", "dividendsPaid": "-5911300000", "issuanceOfDebt": "300000000", "issuanceOfStock": null, "repaymentOfDebt": "-300000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "20955100000", "repurchaseOfStock": null, "capitalExpenditures": "-5699400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -5418700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380209, "ticker_id": 17865, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-5418700000", "issuanceOfDebt": "3200000000", "issuanceOfStock": null, "repaymentOfDebt": "-3200000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5418700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-5418700000", "issuanceOfDebt": "3200000000", "issuanceOfStock": null, "repaymentOfDebt": "-3200000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "income_statement": { "revenue": 8825100000, "cost_of_revenue": 1514900000, "gross_profit": 7310200000, "ebit": 2927500000, "ebitda": 4237200000, "pretax_income": null, "tax_provision": null, "net_income": 2320200000, "net_income_to_common": 2320200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2430400000, "total_current_assets": 84546200000, "total_assets": 138411100000, "short_term_debt": null, "long_term_debt": 846800000, "total_debt": 1059300000, "total_liabilities": null, "total_equity": 126433600000, "shares_outstanding": 394084620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380199, "ticker_id": 17865, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4237200000", "netIncome": "2320200000", "grossProfit": "7310200000", "totalRevenue": "8825100000", "costOfRevenue": "1514900000", "interestExpense": "32500000", "operatingIncome": "2927500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "979500000" }, "balance": { "totalDebt": "1059300000", "totalAssets": "138411100000", "longTermDebt": "846800000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "394084620", "totalCurrentAssets": "84546200000", "totalShareholderEquity": "126433600000", "totalCurrentLiabilities": "10839200000", "cashAndShortTermInvestments": "2430400000" } }, "revenue": 8825100000, "cost_of_revenue": 1514900000, "gross_profit": 7310200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2927500000, "depreciation_amortisation": 979500000, "ebitda": 4237200000, "interest_expense": 32500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2320200000, "net_income_continuing_ops": null, "net_income_to_common": 2320200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2430400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84546200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138411100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10839200000, "long_term_debt": 846800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1059300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 126433600000, "shares_outstanding": 394084620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4237200000", "netIncome": "2320200000", "grossProfit": "7310200000", "totalRevenue": "8825100000", "costOfRevenue": "1514900000", "interestExpense": "32500000", "operatingIncome": "2927500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "979500000" }, "balance": { "totalDebt": "1059300000", "totalAssets": "138411100000", "longTermDebt": "846800000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "394084620", "totalCurrentAssets": "84546200000", "totalShareholderEquity": "126433600000", "totalCurrentLiabilities": "10839200000", "cashAndShortTermInvestments": "2430400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "income_statement": { "revenue": 8621600000, "cost_of_revenue": 41900000, "gross_profit": 8579700000, "ebit": 3064400000, "ebitda": 5521800000, "pretax_income": null, "tax_provision": null, "net_income": 3240600000, "net_income_to_common": 3240600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380201, "ticker_id": 17865, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5521800000", "netIncome": "3240600000", "grossProfit": "8579700000", "totalRevenue": "8621600000", "costOfRevenue": "41900000", "interestExpense": "29300000", "operatingIncome": "3064400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1131900000" } }, "revenue": 8621600000, "cost_of_revenue": 41900000, "gross_profit": 8579700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3064400000, "depreciation_amortisation": 1131900000, "ebitda": 5521800000, "interest_expense": 29300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3240600000, "net_income_continuing_ops": null, "net_income_to_common": 3240600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5521800000", "netIncome": "3240600000", "grossProfit": "8579700000", "totalRevenue": "8621600000", "costOfRevenue": "41900000", "interestExpense": "29300000", "operatingIncome": "3064400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1131900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "income_statement": { "revenue": 12998700000, "cost_of_revenue": 0, "gross_profit": 12998700000, "ebit": 3805400000, "ebitda": 8942100000, "pretax_income": null, "tax_provision": null, "net_income": 3543300000, "net_income_to_common": 3543300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 885500000, "total_current_assets": 79995600000, "total_assets": 134132600000, "short_term_debt": 303700000, "long_term_debt": 966500000, "total_debt": 1462600000, "total_liabilities": null, "total_equity": 123473800000, "shares_outstanding": 394084620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380202, "ticker_id": 17865, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8942100000", "netIncome": "3543300000", "grossProfit": "12998700000", "totalRevenue": "12998700000", "costOfRevenue": "0", "interestExpense": "41800000", "operatingIncome": "3805400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4039300000" }, "balance": { "totalDebt": "1462600000", "totalAssets": "134132600000", "longTermDebt": "966500000", "shortTermDebt": "303700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "394084620", "totalCurrentAssets": "79995600000", "totalShareholderEquity": "123473800000", "totalCurrentLiabilities": "9405300000", "cashAndShortTermInvestments": "885500000" } }, "revenue": 12998700000, "cost_of_revenue": 0, "gross_profit": 12998700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3805400000, "depreciation_amortisation": 4039300000, "ebitda": 8942100000, "interest_expense": 41800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3543300000, "net_income_continuing_ops": null, "net_income_to_common": 3543300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 885500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79995600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 134132600000, "short_term_debt": 303700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9405300000, "long_term_debt": 966500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1462600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 123473800000, "shares_outstanding": 394084620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8942100000", "netIncome": "3543300000", "grossProfit": "12998700000", "totalRevenue": "12998700000", "costOfRevenue": "0", "interestExpense": "41800000", "operatingIncome": "3805400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4039300000" }, "balance": { "totalDebt": "1462600000", "totalAssets": "134132600000", "longTermDebt": "966500000", "shortTermDebt": "303700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "394084620", "totalCurrentAssets": "79995600000", "totalShareholderEquity": "123473800000", "totalCurrentLiabilities": "9405300000", "cashAndShortTermInvestments": "885500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "income_statement": { "revenue": 12902800000, "cost_of_revenue": 943800000, "gross_profit": 11959000000, "ebit": 5118200000, "ebitda": 8055300000, "pretax_income": null, "tax_provision": null, "net_income": 5291000000, "net_income_to_common": 5291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380203, "ticker_id": 17865, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8055300000", "netIncome": "5291000000", "grossProfit": "11959000000", "totalRevenue": "12902800000", "costOfRevenue": "943800000", "interestExpense": "35500000", "operatingIncome": "5118200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1075300000" } }, "revenue": 12902800000, "cost_of_revenue": 943800000, "gross_profit": 11959000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5118200000, "depreciation_amortisation": 1075300000, "ebitda": 8055300000, "interest_expense": 35500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5291000000, "net_income_continuing_ops": null, "net_income_to_common": 5291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8055300000", "netIncome": "5291000000", "grossProfit": "11959000000", "totalRevenue": "12902800000", "costOfRevenue": "943800000", "interestExpense": "35500000", "operatingIncome": "5118200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1075300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "income_statement": { "revenue": 9418100000, "cost_of_revenue": 1701800000, "gross_profit": 7716300000, "ebit": 3105900000, "ebitda": 5988100000, "pretax_income": null, "tax_provision": null, "net_income": 3707900000, "net_income_to_common": 3707900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2730500000, "total_current_assets": 80776900000, "total_assets": 126364300000, "short_term_debt": null, "long_term_debt": 1046400000, "total_debt": 1235700000, "total_liabilities": null, "total_equity": 116472800000, "shares_outstanding": 394084620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380204, "ticker_id": 17865, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5988100000", "netIncome": "3707900000", "grossProfit": "7716300000", "totalRevenue": "9418100000", "costOfRevenue": "1701800000", "interestExpense": "37000000", "operatingIncome": "3105900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1181300000" }, "balance": { "totalDebt": "1235700000", "totalAssets": "126364300000", "longTermDebt": "1046400000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "394084620", "totalCurrentAssets": "80776900000", "totalShareholderEquity": "116472800000", "totalCurrentLiabilities": "8645600000", "cashAndShortTermInvestments": "2730500000" } }, "revenue": 9418100000, "cost_of_revenue": 1701800000, "gross_profit": 7716300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3105900000, "depreciation_amortisation": 1181300000, "ebitda": 5988100000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3707900000, "net_income_continuing_ops": null, "net_income_to_common": 3707900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2730500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80776900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126364300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8645600000, "long_term_debt": 1046400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1235700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 116472800000, "shares_outstanding": 394084620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5988100000", "netIncome": "3707900000", "grossProfit": "7716300000", "totalRevenue": "9418100000", "costOfRevenue": "1701800000", "interestExpense": "37000000", "operatingIncome": "3105900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1181300000" }, "balance": { "totalDebt": "1235700000", "totalAssets": "126364300000", "longTermDebt": "1046400000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "394084620", "totalCurrentAssets": "80776900000", "totalShareholderEquity": "116472800000", "totalCurrentLiabilities": "8645600000", "cashAndShortTermInvestments": "2730500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1611100000, "total_current_assets": 72446400000, "total_assets": 121579200000, "short_term_debt": null, "long_term_debt": 1131700000, "total_debt": 1280900000, "total_liabilities": null, "total_equity": 113073900000, "shares_outstanding": 394084620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380206, "ticker_id": 17865, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:54.763113+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1280900000", "totalAssets": "121579200000", "longTermDebt": "1131700000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "394084620", "totalCurrentAssets": "72446400000", "totalShareholderEquity": "113073900000", "totalCurrentLiabilities": "7175900000", "cashAndShortTermInvestments": "1611100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1611100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72446400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121579200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7175900000, "long_term_debt": 1131700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1280900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 113073900000, "shares_outstanding": 394084620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1280900000", "totalAssets": "121579200000", "longTermDebt": "1131700000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "394084620", "totalCurrentAssets": "72446400000", "totalShareholderEquity": "113073900000", "totalCurrentLiabilities": "7175900000", "cashAndShortTermInvestments": "1611100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }