{ "ticker": { "uuid": "a90d2d7d-27ba-454f-bfdb-8af89fc58b9a", "symbol": "CQP", "name": "Cheniere Energy Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/a90d2d7d-27ba-454f-bfdb-8af89fc58b9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a90d2d7d-27ba-454f-bfdb-8af89fc58b9a/" }, "ticker_metadata": { "id": 842, "uuid": "a90d2d7d-27ba-454f-bfdb-8af89fc58b9a", "symbol": "CQP", "name": "Cheniere Energy Partners LP", "asset_type": "equity", "market_cap": 28593076000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Cheniere Energy Partners, LP, owns and operates regasification facilities at the Sabine Pass liquefied natural gas (LNG) terminal located in Cameron Parish, Louisiana, on the Sabine-Neches waterway. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a90d2d7d-27ba-454f-bfdb-8af89fc58b9a", "symbol": "CQP", "name": "Cheniere Energy Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/a90d2d7d-27ba-454f-bfdb-8af89fc58b9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a90d2d7d-27ba-454f-bfdb-8af89fc58b9a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.27, "quality": 0.89, "momentum": 0.67, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 64.47, "market_cap": 31203480000, "pe_ratio": 12.3725, "earnings_yield": 0.0808, "ebitda_to_ev": 0.0871, "shareholder_yield": 0.0665, "roe": 0.859, "piotroski_f_score": 7, "momentum_12_1": 0.1235, "volatility_252d": 0.2529 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.241639+00:00", "batch_id": "" }, "size": { "price_close": 64.47, "market_cap": 31203480000, "market_cap_usd": 31203480000, "enterprise_value": 45120480000, "shares_outstanding": 484000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.3725, "pb_ratio": 10.6279, "ptbv_ratio": 10.6279, "ps_ratio": 2.7449, "pcf_ratio": 10.3563, "pfcf_ratio": 9.5628, "ev_ebitda": 11.484, "ev_ebit": 13.9347, "ev_sales": 3.9691, "ev_fcf": 13.8279, "earnings_yield": 0.0808, "fcf_yield": 0.0723, "price_to_sales": 2.7449, "price_to_book": 10.6279, "price_to_cashflow": 10.3563, "ebitda_to_ev": 0.0871, "sales_yield": 0.2519 }, "yield": { "dividend_yield": 0.0665, "buyback_yield": 0, "shareholder_yield": 0.0665, "debt_paydown_yield": null, "total_yield": 0.0665 }, "quality": { "gross_margin": 0.3127, "operating_margin": 0.2848, "net_margin": 0.2219, "ebitda_margin": 0.3456, "fcf_margin": 0.287, "roe": 0.859, "roa": 0.1474, "roic": 0.1441, "roc_greenblatt": null, "asset_turnover": 0.6646, "cash_conversion": 1.2938, "accruals_ratio": -0.0287, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4849, "revenue_stability_5y": 0.3695, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2078, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.7997, "net_debt_to_ebitda": 3.5421, "debt_to_assets": 0.8312, "interest_coverage": 4.3522, "current_ratio": 0.419, "quick_ratio": 0.3684, "net_debt": 13917000000, "local_beta": -0.0002, "volatility_252d": 0.2529, "volatility_60d": 0.6044, "max_drawdown_12m": -0.1124, "risk_adjusted_momentum": 0.4885 }, "growth": { "revenue_growth_1y": 0.2096, "revenue_growth_3y_cagr": -0.1449, "revenue_growth_5y_cagr": 0.1177, "eps_growth_1y": 0.0215, "eps_growth_3y_cagr": 0.0614, "eps_growth_5y_cagr": 0.2035, "fcf_growth_1y": 0.0385, "book_value_growth_1y": 0.7331, "revenue_growth": 0.2096, "earnings_growth": 0.0215 }, "momentum": { "price_return_1m": 0.0337, "price_return_3m": 0.0381, "price_return_6m": 0.1867, "price_return_9m": 0.2472, "price_return_12m": 0.1614, "price_return_12m_ex1m": 0.1235, "momentum_6m": 0.1867, "momentum_12m": 0.1614, "momentum_12_1": 0.1235, "distance_from_52w_high": -0.026, "distance_from_52w_low": 0.3334, "relative_strength": 0.0614 }, "raw_ttm": { "revenue_ttm": 11368000000, "gross_profit_ttm": 3555000000, "ebit_ttm": 3238000000, "ebitda_ttm": 3929000000, "net_income_ttm": 2522000000, "eps_diluted_ttm": 5.2107, "operating_cash_flow_ttm": 3013000000, "capital_expenditure_ttm": 250000000, "fcf_ttm": 3263000000, "dividends_paid_ttm": 2074000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 744000000, "cash_and_equivalents": 301000000, "total_current_assets": 1250000000, "total_current_liabilities": 2983000000, "net_ppe": null, "total_assets": 17106000000, "total_debt": 14218000000, "total_equity": 2936000000, "net_working_capital": -428000000, "book_value_per_share": 6.0661, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.0661 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 90, "rank_ptbv": 83, "rank_ps": 60, "rank_pcf": 45, "rank_ev_ebitda": 48, "rank_ev_ebit": 54, "rank_earnings_yield": 30, "rank_fcf_yield": 55, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 12, "rank_roe": 3, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 69, "rank_fcf_margin": 32, "rank_piotroski": 16, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 47 }, "composites": { "value_composite": 73, "quality_composite": 11, "momentum_composite": 33, "growth_composite": 16, "yield_composite": 8, "svqf_composite": 15, "vc1_composite": 72, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.4902, "os_score": 0.59, "value_percentile": 0.27, "quality_percentile": 0.89, "momentum_percentile": 0.67, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3816, "ticker_id": 842, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.241639+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.47, "market_cap": 31203480000, "market_cap_usd": 31203480000, "enterprise_value": 45120480000, "shares_outstanding": 484000000, "fx_rate_to_usd": null, "pe_ratio": 12.37251388, "pb_ratio": 10.62788828, "ptbv_ratio": 10.62788828, "ps_ratio": 2.74485222, "pcf_ratio": 10.35628277, "pfcf_ratio": 9.56281949, "ev_ebitda": 11.4839603, "ev_ebit": 13.93467573, "ev_sales": 3.96907811, "ev_fcf": 13.82791296, "earnings_yield": 0.08082432, "fcf_yield": 0.07231749, "dividend_yield": 0.06646695, "buyback_yield": 0, "shareholder_yield": 0.06646695, "debt_paydown_yield": null, "total_yield": 0.06646695, "gross_margin": 0.31271992, "operating_margin": 0.28483462, "net_margin": 0.22185081, "ebitda_margin": 0.34561928, "fcf_margin": 0.28703378, "roe": 0.85899183, "roa": 0.14743365, "roic": 0.14409897, "roc_greenblatt": null, "asset_turnover": 0.66456214, "cash_conversion": 1.29381443, "accruals_ratio": -0.02870338, "sbc_to_revenue": null, "debt_to_equity": 5.79972752, "net_debt_to_ebitda": 3.54212268, "debt_to_assets": 0.83117035, "interest_coverage": 4.35215054, "current_ratio": 0.41904123, "quick_ratio": 0.36842105, "net_debt": 13917000000, "revenue_growth_1y": 0.20961907, "revenue_growth_3y_cagr": -0.14489941, "revenue_growth_5y_cagr": 0.11771613, "eps_growth_1y": 0.02146618, "eps_growth_3y_cagr": 0.06140451, "eps_growth_5y_cagr": 0.20351109, "fcf_growth_1y": 0.0385105, "book_value_growth_1y": 0.73311367, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.484873, "revenue_stability_5y": 0.36955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03367003, "price_return_3m": 0.03810741, "price_return_6m": 0.18671148, "price_return_9m": 0.2471708, "price_return_12m": 0.16137051, "price_return_12m_ex1m": 0.12354086, "distance_from_52w_high": -0.02600934, "distance_from_52w_low": 0.33337746, "relative_strength": 0.06140693, "local_beta": -0.0002, "volatility_252d": 0.252911, "volatility_60d": 0.604408, "max_drawdown_12m": -0.11240897, "revenue_ttm": 11368000000, "gross_profit_ttm": 3555000000, "ebit_ttm": 3238000000, "ebitda_ttm": 3929000000, "net_income_ttm": 2522000000, "eps_diluted_ttm": 5.2107438, "operating_cash_flow_ttm": 3013000000, "capital_expenditure_ttm": 250000000, "fcf_ttm": 3263000000, "dividends_paid_ttm": 2074000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 744000000, "cash_and_equivalents": 301000000, "total_current_assets": 1250000000, "total_current_liabilities": 2983000000, "net_ppe": null, "total_assets": 17106000000, "total_debt": 14218000000, "total_equity": 2936000000, "net_working_capital": -428000000, "book_value_per_share": 6.0661157, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.0661157, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 30, "rank_pb": 90, "rank_ptbv": 83, "rank_ps": 60, "rank_pcf": 45, "rank_ev_ebitda": 48, "rank_ev_ebit": 54, "rank_earnings_yield": 30, "rank_fcf_yield": 55, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 12, "rank_roe": 3, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 69, "rank_fcf_margin": 32, "rank_piotroski": 16, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 47, "value_composite": 73, "quality_composite": 11, "momentum_composite": 33, "growth_composite": 16, "yield_composite": 8, "svqf_composite": 15, "vc1_composite": 72, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.47, "os": 0.59, "value": 0.27, "quality": 0.89, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.3725, "earnings_yield": 0.0808, "shareholder_yield": 0.0665, "roe": 0.859, "momentum_12_1": 0.1235, "complete_fields": { "id": 3816, "ticker_id": 842, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.241639+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.47, "market_cap": 31203480000, "market_cap_usd": 31203480000, "enterprise_value": 45120480000, "shares_outstanding": 484000000, "fx_rate_to_usd": null, "pe_ratio": 12.37251388, "pb_ratio": 10.62788828, "ptbv_ratio": 10.62788828, "ps_ratio": 2.74485222, "pcf_ratio": 10.35628277, "pfcf_ratio": 9.56281949, "ev_ebitda": 11.4839603, "ev_ebit": 13.93467573, "ev_sales": 3.96907811, "ev_fcf": 13.82791296, "earnings_yield": 0.08082432, "fcf_yield": 0.07231749, "dividend_yield": 0.06646695, "buyback_yield": 0, "shareholder_yield": 0.06646695, "debt_paydown_yield": null, "total_yield": 0.06646695, "gross_margin": 0.31271992, "operating_margin": 0.28483462, "net_margin": 0.22185081, "ebitda_margin": 0.34561928, "fcf_margin": 0.28703378, "roe": 0.85899183, "roa": 0.14743365, "roic": 0.14409897, "roc_greenblatt": null, "asset_turnover": 0.66456214, "cash_conversion": 1.29381443, "accruals_ratio": -0.02870338, "sbc_to_revenue": null, "debt_to_equity": 5.79972752, "net_debt_to_ebitda": 3.54212268, "debt_to_assets": 0.83117035, "interest_coverage": 4.35215054, "current_ratio": 0.41904123, "quick_ratio": 0.36842105, "net_debt": 13917000000, "revenue_growth_1y": 0.20961907, "revenue_growth_3y_cagr": -0.14489941, "revenue_growth_5y_cagr": 0.11771613, "eps_growth_1y": 0.02146618, "eps_growth_3y_cagr": 0.06140451, "eps_growth_5y_cagr": 0.20351109, "fcf_growth_1y": 0.0385105, "book_value_growth_1y": 0.73311367, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.484873, "revenue_stability_5y": 0.36955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03367003, "price_return_3m": 0.03810741, "price_return_6m": 0.18671148, "price_return_9m": 0.2471708, "price_return_12m": 0.16137051, "price_return_12m_ex1m": 0.12354086, "distance_from_52w_high": -0.02600934, "distance_from_52w_low": 0.33337746, "relative_strength": 0.06140693, "local_beta": -0.0002, "volatility_252d": 0.252911, "volatility_60d": 0.604408, "max_drawdown_12m": -0.11240897, "revenue_ttm": 11368000000, "gross_profit_ttm": 3555000000, "ebit_ttm": 3238000000, "ebitda_ttm": 3929000000, "net_income_ttm": 2522000000, "eps_diluted_ttm": 5.2107438, "operating_cash_flow_ttm": 3013000000, "capital_expenditure_ttm": 250000000, "fcf_ttm": 3263000000, "dividends_paid_ttm": 2074000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 744000000, "cash_and_equivalents": 301000000, "total_current_assets": 1250000000, "total_current_liabilities": 2983000000, "net_ppe": null, "total_assets": 17106000000, "total_debt": 14218000000, "total_equity": 2936000000, "net_working_capital": -428000000, "book_value_per_share": 6.0661157, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.0661157, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 30, "rank_pb": 90, "rank_ptbv": 83, "rank_ps": 60, "rank_pcf": 45, "rank_ev_ebitda": 48, "rank_ev_ebit": 54, "rank_earnings_yield": 30, "rank_fcf_yield": 55, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 12, "rank_roe": 3, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 69, "rank_fcf_margin": 32, "rank_piotroski": 16, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 47, "value_composite": 73, "quality_composite": 11, "momentum_composite": 33, "growth_composite": 16, "yield_composite": 8, "svqf_composite": 15, "vc1_composite": 72, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 10758000000, "cost_of_revenue": 7063000000, "gross_profit": 3695000000, "ebit": 3740000000, "ebitda": 4428000000, "pretax_income": 2987000000, "tax_provision": null, "net_income": 2987000000, "net_income_to_common": 2987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201000000, "total_current_assets": 1338000000, "total_assets": 17437000000, "short_term_debt": 318000000, "long_term_debt": 14161000000, "total_debt": 14479000000, "total_liabilities": 17023000000, "total_equity": 3156000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2768000000, "capital_expenditure": 199000000, "free_cash_flow": 2967000000, "dividends_paid": 2064000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242935, "ticker_id": 842, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3740000000", "ebitda": "4428000000", "netIncome": "2987000000", "grossProfit": "3695000000", "depreciation": "None", "totalRevenue": "10758000000", "costOfRevenue": "7063000000", "interestIncome": "18000000", "incomeBeforeTax": "2987000000", "interestExpense": "753000000", "operatingIncome": "3585000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-735000000", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7063000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000000", "sellingGeneralAndAdministrative": "12000000", "netIncomeFromContinuingOperations": "2987000000" }, "balance": { "goodwill": "None", "inventory": "180000000", "commonStock": "3156000000", "currentDebt": "None", "investments": "None", "totalAssets": "17437000000", "longTermDebt": "14161000000", "shortTermDebt": "318000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17023000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1338000000", "currentLongTermDebt": "306000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16099000000", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15335000000", "shortLongTermDebtTotal": "14686000000", "totalShareholderEquity": "3156000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1214000000", "totalCurrentLiabilities": "1708000000", "otherNonCurrentLiabilities": "254000000", "totalNonCurrentLiabilities": "15315000000", "cashAndShortTermInvestments": "201000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2522000000", "profitLoss": "None", "dividendPayout": "2064000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-30000000", "operatingCashflow": "2768000000", "capitalExpenditures": "199000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2742000000", "cashflowFromInvestment": "-204000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2064000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10758000000, "cost_of_revenue": 7063000000, "gross_profit": 3695000000, "research_and_development": null, "selling_general_admin": 12000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3740000000, "depreciation_amortisation": 688000000, "ebitda": 4428000000, "interest_expense": 753000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2987000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2987000000, "net_income_continuing_ops": 2987000000, "net_income_to_common": 2987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201000000, "short_term_investments": null, "net_receivables": 894000000, "inventory": 180000000, "other_current_assets": null, "total_current_assets": 1338000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16099000000, "total_assets": 17437000000, "short_term_debt": 318000000, "accounts_payable": 53000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1708000000, "long_term_debt": 14161000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15315000000, "total_liabilities": 17023000000, "total_debt": 14479000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3156000000, "shares_outstanding": 484000000, "operating_cash_flow": 2768000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204000000, "dividends_paid": 2064000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2742000000, "free_cash_flow": 2967000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3740000000", "ebitda": "4428000000", "netIncome": "2987000000", "grossProfit": "3695000000", "depreciation": "None", "totalRevenue": "10758000000", "costOfRevenue": "7063000000", "interestIncome": "18000000", "incomeBeforeTax": "2987000000", "interestExpense": "753000000", "operatingIncome": "3585000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-735000000", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7063000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000000", "sellingGeneralAndAdministrative": "12000000", "netIncomeFromContinuingOperations": "2987000000" }, "balance": { "goodwill": "None", "inventory": "180000000", "commonStock": "3156000000", "currentDebt": "None", "investments": "None", "totalAssets": "17437000000", "longTermDebt": "14161000000", "shortTermDebt": "318000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17023000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1338000000", "currentLongTermDebt": "306000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16099000000", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15335000000", "shortLongTermDebtTotal": "14686000000", "totalShareholderEquity": "3156000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1214000000", "totalCurrentLiabilities": "1708000000", "otherNonCurrentLiabilities": "254000000", "totalNonCurrentLiabilities": "15315000000", "cashAndShortTermInvestments": "201000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2522000000", "profitLoss": "None", "dividendPayout": "2064000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-30000000", "operatingCashflow": "2768000000", "capitalExpenditures": "199000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2742000000", "cashflowFromInvestment": "-204000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2064000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 8704000000, "cost_of_revenue": 4254000000, "gross_profit": 4450000000, "ebit": 3310000000, "ebitda": 3990000000, "pretax_income": 2510000000, "tax_provision": null, "net_income": 2510000000, "net_income_to_common": 2510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379000000, "total_current_assets": 1325000000, "total_assets": 17453000000, "short_term_debt": 361000000, "long_term_debt": 14761000000, "total_debt": 15122000000, "total_liabilities": 17962000000, "total_equity": 1821000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2968000000, "capital_expenditure": 154000000, "free_cash_flow": 3122000000, "dividends_paid": 2235000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242940, "ticker_id": 842, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3310000000", "ebitda": "3990000000", "netIncome": "2510000000", "grossProfit": "4450000000", "depreciation": "None", "totalRevenue": "8704000000", "costOfRevenue": "4254000000", "interestIncome": "33000000", "incomeBeforeTax": "2510000000", "interestExpense": "800000000", "operatingIncome": "3280000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-767000000", "nonInterestIncome": "None", "operatingExpenses": "1170000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "2510000000" }, "balance": { "goodwill": "None", "inventory": "151000000", "commonStock": "1821000000", "currentDebt": "None", "investments": "None", "totalAssets": "17453000000", "longTermDebt": "14761000000", "shortTermDebt": "361000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17962000000", "otherCurrentAssets": "149000000", "totalCurrentAssets": "1325000000", "currentLongTermDebt": "351000000", "longTermInvestments": "None", "shortTermInvestments": "109000000", "currentNetReceivables": "646000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16128000000", "currentAccountsPayable": "62000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15839000000", "shortLongTermDebtTotal": "15265000000", "totalShareholderEquity": "1821000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1166000000", "totalCurrentLiabilities": "1712000000", "otherNonCurrentLiabilities": "276000000", "totalNonCurrentLiabilities": "16250000000", "cashAndShortTermInvestments": "379000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "379000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2510000000", "profitLoss": "None", "dividendPayout": "2235000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "2968000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3058000000", "cashflowFromInvestment": "-162000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2235000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8704000000, "cost_of_revenue": 4254000000, "gross_profit": 4450000000, "research_and_development": null, "selling_general_admin": 100000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3310000000, "depreciation_amortisation": 680000000, "ebitda": 3990000000, "interest_expense": 800000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2510000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2510000000, "net_income_continuing_ops": 2510000000, "net_income_to_common": 2510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379000000, "short_term_investments": 109000000, "net_receivables": 646000000, "inventory": 151000000, "other_current_assets": null, "total_current_assets": 1325000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16128000000, "total_assets": 17453000000, "short_term_debt": 361000000, "accounts_payable": 62000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1712000000, "long_term_debt": 14761000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16250000000, "total_liabilities": 17962000000, "total_debt": 15122000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1821000000, "shares_outstanding": 484000000, "operating_cash_flow": 2968000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162000000, "dividends_paid": 2235000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3058000000, "free_cash_flow": 3122000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3310000000", "ebitda": "3990000000", "netIncome": "2510000000", "grossProfit": "4450000000", "depreciation": "None", "totalRevenue": "8704000000", "costOfRevenue": "4254000000", "interestIncome": "33000000", "incomeBeforeTax": "2510000000", "interestExpense": "800000000", "operatingIncome": "3280000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-767000000", "nonInterestIncome": "None", "operatingExpenses": "1170000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "2510000000" }, "balance": { "goodwill": "None", "inventory": "151000000", "commonStock": "1821000000", "currentDebt": "None", "investments": "None", "totalAssets": "17453000000", "longTermDebt": "14761000000", "shortTermDebt": "361000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17962000000", "otherCurrentAssets": "149000000", "totalCurrentAssets": "1325000000", "currentLongTermDebt": "351000000", "longTermInvestments": "None", "shortTermInvestments": "109000000", "currentNetReceivables": "646000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16128000000", "currentAccountsPayable": "62000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15839000000", "shortLongTermDebtTotal": "15265000000", "totalShareholderEquity": "1821000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1166000000", "totalCurrentLiabilities": "1712000000", "otherNonCurrentLiabilities": "276000000", "totalNonCurrentLiabilities": "16250000000", "cashAndShortTermInvestments": "379000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "379000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2510000000", "profitLoss": "None", "dividendPayout": "2235000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "2968000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3058000000", "cashflowFromInvestment": "-162000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2235000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 9664000000, "cost_of_revenue": 3415000000, "gross_profit": 6249000000, "ebit": 5077000000, "ebitda": 5749000000, "pretax_income": 4254000000, "tax_provision": 824000000, "net_income": 4254000000, "net_income_to_common": 4254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575000000, "total_current_assets": 1581000000, "total_assets": 18102000000, "short_term_debt": 300000000, "long_term_debt": 15606000000, "total_debt": 15906000000, "total_liabilities": 18886000000, "total_equity": 1038000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": 16000000 }, "cash_flow": { "operating_cash_flow": 3109000000, "capital_expenditure": 220000000, "free_cash_flow": 3329000000, "dividends_paid": 2907000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242945, "ticker_id": 842, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5077000000", "ebitda": "5749000000", "netIncome": "4254000000", "grossProfit": "6249000000", "depreciation": "None", "totalRevenue": "9664000000", "costOfRevenue": "3415000000", "interestIncome": "46000000", "incomeBeforeTax": "4254000000", "interestExpense": "823000000", "operatingIncome": "5036000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "824000000", "reportedCurrency": "USD", "netInterestIncome": "-777000000", "nonInterestIncome": "None", "operatingExpenses": "1213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3415000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "4254000000" }, "balance": { "goodwill": "None", "inventory": "142000000", "commonStock": "1038000000", "currentDebt": "None", "investments": "None", "totalAssets": "18102000000", "longTermDebt": "15606000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18886000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "1581000000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16521000000", "currentAccountsPayable": "69000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16293000000", "shortLongTermDebtTotal": "15991000000", "totalShareholderEquity": "1038000000", "capitalLeaseObligations": "85000000", "otherCurrentLiabilities": "1080000000", "totalCurrentLiabilities": "1566000000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "17320000000", "cashAndShortTermInvestments": "575000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "575000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4254000000", "profitLoss": "None", "dividendPayout": "2907000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "3109000000", "capitalExpenditures": "220000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3247000000", "cashflowFromInvestment": "-227000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2907000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9664000000, "cost_of_revenue": 3415000000, "gross_profit": 6249000000, "research_and_development": null, "selling_general_admin": 99000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5077000000, "depreciation_amortisation": 672000000, "ebitda": 5749000000, "interest_expense": 823000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4254000000, "tax_provision": 824000000, "effective_tax_rate": null, "net_income": 4254000000, "net_income_continuing_ops": 4254000000, "net_income_to_common": 4254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 575000000, "short_term_investments": null, "net_receivables": 651000000, "inventory": 142000000, "other_current_assets": null, "total_current_assets": 1581000000, "net_ppe": null, "goodwill": null, "intangible_assets": 16000000, "goodwill_and_intangibles": 16000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16521000000, "total_assets": 18102000000, "short_term_debt": 300000000, "accounts_payable": 69000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1566000000, "long_term_debt": 15606000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17320000000, "total_liabilities": 18886000000, "total_debt": 15906000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1038000000, "shares_outstanding": 484000000, "operating_cash_flow": 3109000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227000000, "dividends_paid": 2907000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3247000000, "free_cash_flow": 3329000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5077000000", "ebitda": "5749000000", "netIncome": "4254000000", "grossProfit": "6249000000", "depreciation": "None", "totalRevenue": "9664000000", "costOfRevenue": "3415000000", "interestIncome": "46000000", "incomeBeforeTax": "4254000000", "interestExpense": "823000000", "operatingIncome": "5036000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "824000000", "reportedCurrency": "USD", "netInterestIncome": "-777000000", "nonInterestIncome": "None", "operatingExpenses": "1213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3415000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "4254000000" }, "balance": { "goodwill": "None", "inventory": "142000000", "commonStock": "1038000000", "currentDebt": "None", "investments": "None", "totalAssets": "18102000000", "longTermDebt": "15606000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18886000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "1581000000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16521000000", "currentAccountsPayable": "69000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16293000000", "shortLongTermDebtTotal": "15991000000", "totalShareholderEquity": "1038000000", "capitalLeaseObligations": "85000000", "otherCurrentLiabilities": "1080000000", "totalCurrentLiabilities": "1566000000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "17320000000", "cashAndShortTermInvestments": "575000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "575000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4254000000", "profitLoss": "None", "dividendPayout": "2907000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "3109000000", "capitalExpenditures": "220000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3247000000", "cashflowFromInvestment": "-227000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2907000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 17206000000, "cost_of_revenue": 12734000000, "gross_profit": 4472000000, "ebit": 3368000000, "ebitda": 4002000000, "pretax_income": 2498000000, "tax_provision": 882000000, "net_income": 2498000000, "net_income_to_common": 2498000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 904000000, "total_current_assets": 2620000000, "total_assets": 19633000000, "short_term_debt": 10000000, "long_term_debt": 16198000000, "total_debt": 16208000000, "total_liabilities": 21764000000, "total_equity": -1118000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": 8000000 }, "cash_flow": { "operating_cash_flow": 4149000000, "capital_expenditure": 451000000, "free_cash_flow": 4600000000, "dividends_paid": 2635000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242950, "ticker_id": 842, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3368000000", "ebitda": "4002000000", "netIncome": "2498000000", "grossProfit": "4472000000", "depreciation": "None", "totalRevenue": "17206000000", "costOfRevenue": "12734000000", "interestIncome": "870000000", "incomeBeforeTax": "2498000000", "interestExpense": "870000000", "operatingIncome": "3380000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "882000000", "reportedCurrency": "USD", "netInterestIncome": "-870000000", "nonInterestIncome": "None", "operatingExpenses": "1092000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-12000000", "costofGoodsAndServicesSold": "12734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "2498000000" }, "balance": { "goodwill": "None", "inventory": "160000000", "commonStock": "-1118000000", "currentDebt": "None", "investments": "None", "totalAssets": "19633000000", "longTermDebt": "16198000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "5579000000", "totalLiabilities": "21764000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "2620000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17013000000", "currentAccountsPayable": "32000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16725000000", "shortLongTermDebtTotal": "16306000000", "totalShareholderEquity": "-1118000000", "capitalLeaseObligations": "108000000", "otherCurrentLiabilities": "2232000000", "totalCurrentLiabilities": "2421000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "19343000000", "cashAndShortTermInvestments": "904000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "904000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2498000000", "profitLoss": "None", "dividendPayout": "2635000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "4149000000", "capitalExpenditures": "451000000", "changeInReceivables": "-447000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3676000000", "cashflowFromInvestment": "-451000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2635000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17206000000, "cost_of_revenue": 12734000000, "gross_profit": 4472000000, "research_and_development": null, "selling_general_admin": 97000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3368000000, "depreciation_amortisation": 634000000, "ebitda": 4002000000, "interest_expense": 870000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2498000000, "tax_provision": 882000000, "effective_tax_rate": null, "net_income": 2498000000, "net_income_continuing_ops": 2498000000, "net_income_to_common": 2498000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 904000000, "short_term_investments": null, "net_receivables": 1178000000, "inventory": 160000000, "other_current_assets": null, "total_current_assets": 2620000000, "net_ppe": null, "goodwill": null, "intangible_assets": 8000000, "goodwill_and_intangibles": 8000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17013000000, "total_assets": 19633000000, "short_term_debt": 10000000, "accounts_payable": 32000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2421000000, "long_term_debt": 16198000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19343000000, "total_liabilities": 21764000000, "total_debt": 16208000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5579000000, "total_equity": -1118000000, "shares_outstanding": 484000000, "operating_cash_flow": 4149000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 451000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451000000, "dividends_paid": 2635000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3676000000, "free_cash_flow": 4600000000, "net_change_in_cash": 22000000 }, "raw_data": { "income": { "ebit": "3368000000", "ebitda": "4002000000", "netIncome": "2498000000", "grossProfit": "4472000000", "depreciation": "None", "totalRevenue": "17206000000", "costOfRevenue": "12734000000", "interestIncome": "870000000", "incomeBeforeTax": "2498000000", "interestExpense": "870000000", "operatingIncome": "3380000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "882000000", "reportedCurrency": "USD", "netInterestIncome": "-870000000", "nonInterestIncome": "None", "operatingExpenses": "1092000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-12000000", "costofGoodsAndServicesSold": "12734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "2498000000" }, "balance": { "goodwill": "None", "inventory": "160000000", "commonStock": "-1118000000", "currentDebt": "None", "investments": "None", "totalAssets": "19633000000", "longTermDebt": "16198000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8000000", "reportedCurrency": "USD", "retainedEarnings": "5579000000", "totalLiabilities": "21764000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "2620000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17013000000", "currentAccountsPayable": "32000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16725000000", "shortLongTermDebtTotal": "16306000000", "totalShareholderEquity": "-1118000000", "capitalLeaseObligations": "108000000", "otherCurrentLiabilities": "2232000000", "totalCurrentLiabilities": "2421000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "19343000000", "cashAndShortTermInvestments": "904000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "8000000", "cashAndCashEquivalentsAtCarryingValue": "904000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2498000000", "profitLoss": "None", "dividendPayout": "2635000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "4149000000", "capitalExpenditures": "451000000", "changeInReceivables": "-447000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3676000000", "cashflowFromInvestment": "-451000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2635000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 9434000000, "cost_of_revenue": 5948000000, "gross_profit": 3486000000, "ebit": 2461000000, "ebitda": 3018000000, "pretax_income": 1630000000, "tax_provision": 836000000, "net_income": 1630000000, "net_income_to_common": 1630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 974000000, "total_current_assets": 2212000000, "total_assets": 19358000000, "short_term_debt": 8000000, "long_term_debt": 17177000000, "total_debt": 17185000000, "total_liabilities": 18640000000, "total_equity": 1024000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2291000000, "capital_expenditure": 648000000, "free_cash_flow": 2939000000, "dividends_paid": 1451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242955, "ticker_id": 842, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2461000000", "ebitda": "3018000000", "netIncome": "1630000000", "grossProfit": "3486000000", "depreciation": "None", "totalRevenue": "9434000000", "costOfRevenue": "5948000000", "interestIncome": "831000000", "incomeBeforeTax": "1630000000", "interestExpense": "831000000", "operatingIncome": "2557000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "836000000", "reportedCurrency": "USD", "netInterestIncome": "-831000000", "nonInterestIncome": "None", "operatingExpenses": "929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "-96000000", "costofGoodsAndServicesSold": "5948000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557000000", "sellingGeneralAndAdministrative": "94000000", "netIncomeFromContinuingOperations": "1630000000" }, "balance": { "goodwill": "None", "inventory": "176000000", "commonStock": "1024000000", "currentDebt": "None", "investments": "None", "totalAssets": "19358000000", "longTermDebt": "17177000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3081000000", "totalLiabilities": "18640000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "2212000000", "currentLongTermDebt": "None", "longTermInvestments": "33000000", "shortTermInvestments": "None", "currentNetReceivables": "954000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17146000000", "currentAccountsPayable": "21000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16830000000", "shortLongTermDebtTotal": "17274000000", "totalShareholderEquity": "1024000000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "1160000000", "totalCurrentLiabilities": "1345000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "17295000000", "cashAndShortTermInvestments": "974000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "974000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1630000000", "profitLoss": "None", "dividendPayout": "1451000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "2291000000", "capitalExpenditures": "648000000", "changeInReceivables": "-173000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1976000000", "cashflowFromInvestment": "-648000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1451000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-333000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9434000000, "cost_of_revenue": 5948000000, "gross_profit": 3486000000, "research_and_development": 2000000, "selling_general_admin": 94000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2461000000, "depreciation_amortisation": 557000000, "ebitda": 3018000000, "interest_expense": 831000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1630000000, "tax_provision": 836000000, "effective_tax_rate": null, "net_income": 1630000000, "net_income_continuing_ops": 1630000000, "net_income_to_common": 1630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 974000000, "short_term_investments": null, "net_receivables": 954000000, "inventory": 176000000, "other_current_assets": null, "total_current_assets": 2212000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17146000000, "total_assets": 19358000000, "short_term_debt": 8000000, "accounts_payable": 21000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1345000000, "long_term_debt": 17177000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17295000000, "total_liabilities": 18640000000, "total_debt": 17185000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3081000000, "total_equity": 1024000000, "shares_outstanding": 484000000, "operating_cash_flow": 2291000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 648000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -648000000, "dividends_paid": 1451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1976000000, "free_cash_flow": 2939000000, "net_change_in_cash": -333000000 }, "raw_data": { "income": { "ebit": "2461000000", "ebitda": "3018000000", "netIncome": "1630000000", "grossProfit": "3486000000", "depreciation": "None", "totalRevenue": "9434000000", "costOfRevenue": "5948000000", "interestIncome": "831000000", "incomeBeforeTax": "1630000000", "interestExpense": "831000000", "operatingIncome": "2557000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "836000000", "reportedCurrency": "USD", "netInterestIncome": "-831000000", "nonInterestIncome": "None", "operatingExpenses": "929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "-96000000", "costofGoodsAndServicesSold": "5948000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557000000", "sellingGeneralAndAdministrative": "94000000", "netIncomeFromContinuingOperations": "1630000000" }, "balance": { "goodwill": "None", "inventory": "176000000", "commonStock": "1024000000", "currentDebt": "None", "investments": "None", "totalAssets": "19358000000", "longTermDebt": "17177000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3081000000", "totalLiabilities": "18640000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "2212000000", "currentLongTermDebt": "None", "longTermInvestments": "33000000", "shortTermInvestments": "None", "currentNetReceivables": "954000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17146000000", "currentAccountsPayable": "21000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16830000000", "shortLongTermDebtTotal": "17274000000", "totalShareholderEquity": "1024000000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "1160000000", "totalCurrentLiabilities": "1345000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "17295000000", "cashAndShortTermInvestments": "974000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "974000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1630000000", "profitLoss": "None", "dividendPayout": "1451000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "2291000000", "capitalExpenditures": "648000000", "changeInReceivables": "-173000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1976000000", "cashflowFromInvestment": "-648000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1451000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-333000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 6167000000, "cost_of_revenue": 3133000000, "gross_profit": 3034000000, "ebit": 2092000000, "ebitda": 2643000000, "pretax_income": 1183000000, "tax_provision": 368000000, "net_income": 1183000000, "net_income_to_common": 1183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1210000000, "total_current_assets": 2135000000, "total_assets": 19145000000, "short_term_debt": 14000000, "long_term_debt": 17580000000, "total_debt": 17594000000, "total_liabilities": 18606000000, "total_equity": 714000000, "shares_outstanding": 399300000, "goodwill_and_intangibles": 12000000 }, "cash_flow": { "operating_cash_flow": 1751000000, "capital_expenditure": 972000000, "free_cash_flow": 2723000000, "dividends_paid": 1359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242960, "ticker_id": 842, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2092000000", "ebitda": "2643000000", "netIncome": "1183000000", "grossProfit": "3034000000", "depreciation": "None", "totalRevenue": "6167000000", "costOfRevenue": "3133000000", "interestIncome": "909000000", "incomeBeforeTax": "1183000000", "interestExpense": "909000000", "operatingIncome": "2125000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "368000000", "reportedCurrency": "USD", "netInterestIncome": "-909000000", "nonInterestIncome": "None", "operatingExpenses": "904000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-33000000", "costofGoodsAndServicesSold": "3133000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "1183000000" }, "balance": { "goodwill": "6000000", "inventory": "107000000", "commonStock": "714000000", "currentDebt": "None", "investments": "None", "totalAssets": "19145000000", "longTermDebt": "17580000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18606000000", "otherCurrentAssets": "316000000", "totalCurrentAssets": "2135000000", "currentLongTermDebt": "None", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "502000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17010000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16723000000", "shortLongTermDebtTotal": "17677000000", "totalShareholderEquity": "714000000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "719000000", "totalCurrentLiabilities": "883000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "17723000000", "cashAndShortTermInvestments": "1210000000", "commonStockSharesOutstanding": "399300000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "1210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1183000000", "profitLoss": "None", "dividendPayout": "1359000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "1751000000", "capitalExpenditures": "972000000", "changeInReceivables": "-101000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1434000000", "cashflowFromInvestment": "-972000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-655000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6167000000, "cost_of_revenue": 3133000000, "gross_profit": 3034000000, "research_and_development": null, "selling_general_admin": 110000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2092000000, "depreciation_amortisation": 551000000, "ebitda": 2643000000, "interest_expense": 909000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1183000000, "tax_provision": 368000000, "effective_tax_rate": null, "net_income": 1183000000, "net_income_continuing_ops": 1183000000, "net_income_to_common": 1183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1210000000, "short_term_investments": null, "net_receivables": 502000000, "inventory": 107000000, "other_current_assets": null, "total_current_assets": 2135000000, "net_ppe": null, "goodwill": 6000000, "intangible_assets": 6000000, "goodwill_and_intangibles": 12000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17010000000, "total_assets": 19145000000, "short_term_debt": 14000000, "accounts_payable": 12000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 883000000, "long_term_debt": 17580000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17723000000, "total_liabilities": 18606000000, "total_debt": 17594000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 714000000, "shares_outstanding": 399300000, "operating_cash_flow": 1751000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 972000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -972000000, "dividends_paid": 1359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1434000000, "free_cash_flow": 2723000000, "net_change_in_cash": -655000000 }, "raw_data": { "income": { "ebit": "2092000000", "ebitda": "2643000000", "netIncome": "1183000000", "grossProfit": "3034000000", "depreciation": "None", "totalRevenue": "6167000000", "costOfRevenue": "3133000000", "interestIncome": "909000000", "incomeBeforeTax": "1183000000", "interestExpense": "909000000", "operatingIncome": "2125000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "368000000", "reportedCurrency": "USD", "netInterestIncome": "-909000000", "nonInterestIncome": "None", "operatingExpenses": "904000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-33000000", "costofGoodsAndServicesSold": "3133000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "1183000000" }, "balance": { "goodwill": "6000000", "inventory": "107000000", "commonStock": "714000000", "currentDebt": "None", "investments": "None", "totalAssets": "19145000000", "longTermDebt": "17580000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18606000000", "otherCurrentAssets": "316000000", "totalCurrentAssets": "2135000000", "currentLongTermDebt": "None", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "502000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17010000000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16723000000", "shortLongTermDebtTotal": "17677000000", "totalShareholderEquity": "714000000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "719000000", "totalCurrentLiabilities": "883000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "17723000000", "cashAndShortTermInvestments": "1210000000", "commonStockSharesOutstanding": "399300000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "1210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1183000000", "profitLoss": "None", "dividendPayout": "1359000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "1751000000", "capitalExpenditures": "972000000", "changeInReceivables": "-101000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1434000000", "cashflowFromInvestment": "-972000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-655000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 6838000000, "cost_of_revenue": 3908000000, "gross_profit": 2930000000, "ebit": 2060000000, "ebitda": 2587000000, "pretax_income": 1175000000, "tax_provision": 391000000, "net_income": 1175000000, "net_income_to_common": 1175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1781000000, "total_current_assets": 2707000000, "total_assets": 19384000000, "short_term_debt": 12000000, "long_term_debt": 17579000000, "total_debt": 17591000000, "total_liabilities": 18669000000, "total_equity": 796000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": 12000000 }, "cash_flow": { "operating_cash_flow": 1547000000, "capital_expenditure": 1331000000, "free_cash_flow": 2878000000, "dividends_paid": 1260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242965, "ticker_id": 842, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2060000000", "ebitda": "2587000000", "netIncome": "1175000000", "grossProfit": "2930000000", "depreciation": "None", "totalRevenue": "6838000000", "costOfRevenue": "3908000000", "interestIncome": "885000000", "incomeBeforeTax": "1175000000", "interestExpense": "885000000", "operatingIncome": "2040000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "391000000", "reportedCurrency": "USD", "netInterestIncome": "-885000000", "nonInterestIncome": "None", "operatingExpenses": "883000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20000000", "costofGoodsAndServicesSold": "3908000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "1175000000" }, "balance": { "goodwill": "6000000", "inventory": "116000000", "commonStock": "796000000", "currentDebt": "None", "investments": "None", "totalAssets": "19384000000", "longTermDebt": "17579000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18669000000", "otherCurrentAssets": "408000000", "totalCurrentAssets": "2707000000", "currentLongTermDebt": "None", "longTermInvestments": "32000000", "shortTermInvestments": "None", "currentNetReceivables": "402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16677000000", "currentAccountsPayable": "40000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16368000000", "shortLongTermDebtTotal": "17672000000", "totalShareholderEquity": "796000000", "capitalLeaseObligations": "93000000", "otherCurrentLiabilities": "758000000", "totalCurrentLiabilities": "966000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "17703000000", "cashAndShortTermInvestments": "1781000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "1781000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1175000000", "profitLoss": "None", "dividendPayout": "1260000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "1547000000", "capitalExpenditures": "1331000000", "changeInReceivables": "25000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "206000000", "cashflowFromInvestment": "-1332000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "421000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6838000000, "cost_of_revenue": 3908000000, "gross_profit": 2930000000, "research_and_development": null, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2060000000, "depreciation_amortisation": 527000000, "ebitda": 2587000000, "interest_expense": 885000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1175000000, "tax_provision": 391000000, "effective_tax_rate": null, "net_income": 1175000000, "net_income_continuing_ops": 1175000000, "net_income_to_common": 1175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1781000000, "short_term_investments": null, "net_receivables": 402000000, "inventory": 116000000, "other_current_assets": null, "total_current_assets": 2707000000, "net_ppe": null, "goodwill": 6000000, "intangible_assets": 6000000, "goodwill_and_intangibles": 12000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16677000000, "total_assets": 19384000000, "short_term_debt": 12000000, "accounts_payable": 40000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 966000000, "long_term_debt": 17579000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17703000000, "total_liabilities": 18669000000, "total_debt": 17591000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 796000000, "shares_outstanding": 484000000, "operating_cash_flow": 1547000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1331000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1332000000, "dividends_paid": 1260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206000000, "free_cash_flow": 2878000000, "net_change_in_cash": 421000000 }, "raw_data": { "income": { "ebit": "2060000000", "ebitda": "2587000000", "netIncome": "1175000000", "grossProfit": "2930000000", "depreciation": "None", "totalRevenue": "6838000000", "costOfRevenue": "3908000000", "interestIncome": "885000000", "incomeBeforeTax": "1175000000", "interestExpense": "885000000", "operatingIncome": "2040000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "391000000", "reportedCurrency": "USD", "netInterestIncome": "-885000000", "nonInterestIncome": "None", "operatingExpenses": "883000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20000000", "costofGoodsAndServicesSold": "3908000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "1175000000" }, "balance": { "goodwill": "6000000", "inventory": "116000000", "commonStock": "796000000", "currentDebt": "None", "investments": "None", "totalAssets": "19384000000", "longTermDebt": "17579000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18669000000", "otherCurrentAssets": "408000000", "totalCurrentAssets": "2707000000", "currentLongTermDebt": "None", "longTermInvestments": "32000000", "shortTermInvestments": "None", "currentNetReceivables": "402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16677000000", "currentAccountsPayable": "40000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16368000000", "shortLongTermDebtTotal": "17672000000", "totalShareholderEquity": "796000000", "capitalLeaseObligations": "93000000", "otherCurrentLiabilities": "758000000", "totalCurrentLiabilities": "966000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "17703000000", "cashAndShortTermInvestments": "1781000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "1781000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1175000000", "profitLoss": "None", "dividendPayout": "1260000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "1547000000", "capitalExpenditures": "1331000000", "changeInReceivables": "25000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "206000000", "cashflowFromInvestment": "-1332000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "421000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 6426000000, "cost_of_revenue": 3929000000, "gross_profit": 6309000000, "ebit": 2007000000, "ebitda": 2431000000, "pretax_income": 1274000000, "tax_provision": 28000000, "net_income": 1274000000, "net_income_to_common": 1274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1541000000, "total_current_assets": 2356000000, "total_assets": 17974000000, "short_term_debt": 870000000, "long_term_debt": 16066000000, "total_debt": 16936000000, "total_liabilities": 17174000000, "total_equity": 800000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": 40000000 }, "cash_flow": { "operating_cash_flow": 1874000000, "capital_expenditure": 804000000, "free_cash_flow": 2678000000, "dividends_paid": 1113000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242970, "ticker_id": 842, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2007000000", "ebitda": "2431000000", "netIncome": "1274000000", "grossProfit": "6309000000", "depreciation": "None", "totalRevenue": "6426000000", "costOfRevenue": "3929000000", "interestIncome": "719000000", "incomeBeforeTax": "1274000000", "interestExpense": "733000000", "operatingIncome": "1979000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-733000000", "nonInterestIncome": "None", "operatingExpenses": "4330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "28000000", "costofGoodsAndServicesSold": "3929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "1274000000" }, "balance": { "goodwill": "20000000", "inventory": "99000000", "commonStock": "816000000", "currentDebt": "None", "investments": "None", "totalAssets": "17974000000", "longTermDebt": "16066000000", "shortTermDebt": "870000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "17174000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "2356000000", "currentLongTermDebt": "0", "longTermInvestments": "31000000", "shortTermInvestments": "228000000", "currentNetReceivables": "462000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15618000000", "currentAccountsPayable": "15000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15390000000", "shortLongTermDebtTotal": "16936000000", "totalShareholderEquity": "800000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66000000", "totalCurrentLiabilities": "1068000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "16106000000", "cashAndShortTermInvestments": "1541000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "20000000", "cashAndCashEquivalentsAtCarryingValue": "1541000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1274000000", "profitLoss": "None", "dividendPayout": "1113000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "1874000000", "capitalExpenditures": "804000000", "changeInReceivables": "-75000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1118000000", "cashflowFromInvestment": "-804000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1113000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6426000000, "cost_of_revenue": 3929000000, "gross_profit": 6309000000, "research_and_development": 2000000, "selling_general_admin": 86000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2007000000, "depreciation_amortisation": 424000000, "ebitda": 2431000000, "interest_expense": 733000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1274000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 1274000000, "net_income_continuing_ops": 1274000000, "net_income_to_common": 1274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1541000000, "short_term_investments": 228000000, "net_receivables": 462000000, "inventory": 99000000, "other_current_assets": null, "total_current_assets": 2356000000, "net_ppe": null, "goodwill": 20000000, "intangible_assets": 20000000, "goodwill_and_intangibles": 40000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15618000000, "total_assets": 17974000000, "short_term_debt": 870000000, "accounts_payable": 15000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1068000000, "long_term_debt": 16066000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16106000000, "total_liabilities": 17174000000, "total_debt": 16936000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 800000000, "shares_outstanding": 484000000, "operating_cash_flow": 1874000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 804000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -804000000, "dividends_paid": 1113000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1118000000, "free_cash_flow": 2678000000, "net_change_in_cash": -48000000 }, "raw_data": { "income": { "ebit": "2007000000", "ebitda": "2431000000", "netIncome": "1274000000", "grossProfit": "6309000000", "depreciation": "None", "totalRevenue": "6426000000", "costOfRevenue": "3929000000", "interestIncome": "719000000", "incomeBeforeTax": "1274000000", "interestExpense": "733000000", "operatingIncome": "1979000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-733000000", "nonInterestIncome": "None", "operatingExpenses": "4330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "28000000", "costofGoodsAndServicesSold": "3929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "1274000000" }, "balance": { "goodwill": "20000000", "inventory": "99000000", "commonStock": "816000000", "currentDebt": "None", "investments": "None", "totalAssets": "17974000000", "longTermDebt": "16066000000", "shortTermDebt": "870000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "17174000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "2356000000", "currentLongTermDebt": "0", "longTermInvestments": "31000000", "shortTermInvestments": "228000000", "currentNetReceivables": "462000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15618000000", "currentAccountsPayable": "15000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15390000000", "shortLongTermDebtTotal": "16936000000", "totalShareholderEquity": "800000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66000000", "totalCurrentLiabilities": "1068000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "16106000000", "cashAndShortTermInvestments": "1541000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "20000000", "cashAndCashEquivalentsAtCarryingValue": "1541000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1274000000", "profitLoss": "None", "dividendPayout": "1113000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "1874000000", "capitalExpenditures": "804000000", "changeInReceivables": "-75000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1118000000", "cashflowFromInvestment": "-804000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1113000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 3599000000, "cost_of_revenue": 3241000000, "gross_profit": 358000000, "ebit": 329000000, "ebitda": 503000000, "pretax_income": 186000000, "tax_provision": null, "net_income": 186000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301000000, "total_current_assets": 1250000000, "total_assets": 17106000000, "short_term_debt": 1606000000, "long_term_debt": 12612000000, "total_debt": 14218000000, "total_liabilities": 17028000000, "total_equity": 2936000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 910000000, "capital_expenditure": 31000000, "free_cash_flow": 941000000, "dividends_paid": 522000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242933, "ticker_id": 842, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "329000000", "ebitda": "503000000", "netIncome": "186000000", "grossProfit": "358000000", "depreciation": "None", "totalRevenue": "3599000000", "costOfRevenue": "3241000000", "interestIncome": "5000000", "incomeBeforeTax": "186000000", "interestExpense": "181000000", "operatingIncome": "329000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-176000000", "nonInterestIncome": "None", "operatingExpenses": "29000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000000", "sellingGeneralAndAdministrative": "3000000", "netIncomeFromContinuingOperations": "186000000" }, "balance": { "goodwill": "None", "inventory": "151000000", "commonStock": "2936000000", "currentDebt": "None", "investments": "None", "totalAssets": "17106000000", "longTermDebt": "12612000000", "shortTermDebt": "1606000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17028000000", "otherCurrentAssets": "64000000", "totalCurrentAssets": "1250000000", "currentLongTermDebt": "1606000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "734000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15856000000", "currentAccountsPayable": "52000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14218000000", "totalShareholderEquity": "2936000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1232000000", "totalCurrentLiabilities": "2983000000", "otherNonCurrentLiabilities": "246000000", "totalNonCurrentLiabilities": "14045000000", "cashAndShortTermInvestments": "301000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86000000", "profitLoss": "None", "dividendPayout": "522000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "910000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-777000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "522000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3599000000, "cost_of_revenue": 3241000000, "gross_profit": 358000000, "research_and_development": null, "selling_general_admin": 3000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329000000, "depreciation_amortisation": 174000000, "ebitda": 503000000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": 186000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 186000000, "net_income_continuing_ops": 186000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301000000, "short_term_investments": null, "net_receivables": 734000000, "inventory": 151000000, "other_current_assets": null, "total_current_assets": 1250000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15856000000, "total_assets": 17106000000, "short_term_debt": 1606000000, "accounts_payable": 52000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2983000000, "long_term_debt": 12612000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14045000000, "total_liabilities": 17028000000, "total_debt": 14218000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2936000000, "shares_outstanding": 484000000, "operating_cash_flow": 910000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 522000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -777000000, "free_cash_flow": 941000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "329000000", "ebitda": "503000000", "netIncome": "186000000", "grossProfit": "358000000", "depreciation": "None", "totalRevenue": "3599000000", "costOfRevenue": "3241000000", "interestIncome": "5000000", "incomeBeforeTax": "186000000", "interestExpense": "181000000", "operatingIncome": "329000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-176000000", "nonInterestIncome": "None", "operatingExpenses": "29000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000000", "sellingGeneralAndAdministrative": "3000000", "netIncomeFromContinuingOperations": "186000000" }, "balance": { "goodwill": "None", "inventory": "151000000", "commonStock": "2936000000", "currentDebt": "None", "investments": "None", "totalAssets": "17106000000", "longTermDebt": "12612000000", "shortTermDebt": "1606000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17028000000", "otherCurrentAssets": "64000000", "totalCurrentAssets": "1250000000", "currentLongTermDebt": "1606000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "734000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15856000000", "currentAccountsPayable": "52000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14218000000", "totalShareholderEquity": "2936000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1232000000", "totalCurrentLiabilities": "2983000000", "otherNonCurrentLiabilities": "246000000", "totalNonCurrentLiabilities": "14045000000", "cashAndShortTermInvestments": "301000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86000000", "profitLoss": "None", "dividendPayout": "522000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "910000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-777000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "522000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 2910000000, "cost_of_revenue": 1418000000, "gross_profit": 1492000000, "ebit": 1473000000, "ebitda": 1646000000, "pretax_income": 1287000000, "tax_provision": null, "net_income": 1277000000, "net_income_to_common": 1277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201000000, "total_current_assets": 1338000000, "total_assets": 17437000000, "short_term_debt": 318000000, "long_term_debt": 14161000000, "total_debt": 14479000000, "total_liabilities": 17023000000, "total_equity": 3156000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 887000000, "capital_expenditure": 23000000, "free_cash_flow": 910000000, "dividends_paid": 525000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242934, "ticker_id": 842, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1473000000", "ebitda": "1646000000", "netIncome": "1277000000", "grossProfit": "1492000000", "depreciation": "None", "totalRevenue": "2910000000", "costOfRevenue": "1418000000", "interestIncome": "4000000", "incomeBeforeTax": "1287000000", "interestExpense": "186000000", "operatingIncome": "1464000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000000", "sellingGeneralAndAdministrative": "44000000", "netIncomeFromContinuingOperations": "1287000000" }, "balance": { "goodwill": "None", "inventory": "180000000", "commonStock": "3156000000", "currentDebt": "None", "investments": "None", "totalAssets": "17437000000", "longTermDebt": "14161000000", "shortTermDebt": "318000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17023000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1338000000", "currentLongTermDebt": "306000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16099000000", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15335000000", "shortLongTermDebtTotal": "14686000000", "totalShareholderEquity": "3156000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1214000000", "totalCurrentLiabilities": "1708000000", "otherNonCurrentLiabilities": "254000000", "totalNonCurrentLiabilities": "15315000000", "cashAndShortTermInvestments": "201000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1168000000", "profitLoss": "None", "dividendPayout": "525000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "887000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-826000000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "525000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2910000000, "cost_of_revenue": 1418000000, "gross_profit": 1492000000, "research_and_development": null, "selling_general_admin": 44000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1473000000, "depreciation_amortisation": 173000000, "ebitda": 1646000000, "interest_expense": 186000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1287000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1277000000, "net_income_continuing_ops": 1287000000, "net_income_to_common": 1277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201000000, "short_term_investments": null, "net_receivables": 894000000, "inventory": 180000000, "other_current_assets": null, "total_current_assets": 1338000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16099000000, "total_assets": 17437000000, "short_term_debt": 318000000, "accounts_payable": 53000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1708000000, "long_term_debt": 14161000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15315000000, "total_liabilities": 17023000000, "total_debt": 14479000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3156000000, "shares_outstanding": 484000000, "operating_cash_flow": 887000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000000, "dividends_paid": 525000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -826000000, "free_cash_flow": 910000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1473000000", "ebitda": "1646000000", "netIncome": "1277000000", "grossProfit": "1492000000", "depreciation": "None", "totalRevenue": "2910000000", "costOfRevenue": "1418000000", "interestIncome": "4000000", "incomeBeforeTax": "1287000000", "interestExpense": "186000000", "operatingIncome": "1464000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000000", "sellingGeneralAndAdministrative": "44000000", "netIncomeFromContinuingOperations": "1287000000" }, "balance": { "goodwill": "None", "inventory": "180000000", "commonStock": "3156000000", "currentDebt": "None", "investments": "None", "totalAssets": "17437000000", "longTermDebt": "14161000000", "shortTermDebt": "318000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17023000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1338000000", "currentLongTermDebt": "306000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16099000000", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15335000000", "shortLongTermDebtTotal": "14686000000", "totalShareholderEquity": "3156000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1214000000", "totalCurrentLiabilities": "1708000000", "otherNonCurrentLiabilities": "254000000", "totalNonCurrentLiabilities": "15315000000", "cashAndShortTermInvestments": "201000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1168000000", "profitLoss": "None", "dividendPayout": "525000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "887000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-826000000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "525000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 2404000000, "cost_of_revenue": 1787000000, "gross_profit": 617000000, "ebit": 695000000, "ebitda": 868000000, "pretax_income": 506000000, "tax_provision": null, "net_income": 506000000, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164000000, "total_current_assets": 1119000000, "total_assets": 16834000000, "short_term_debt": 605000000, "long_term_debt": 14156000000, "total_debt": 14761000000, "total_liabilities": 17182000000, "total_equity": 2296000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 658000000, "capital_expenditure": 128000000, "free_cash_flow": 786000000, "dividends_paid": 514000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242936, "ticker_id": 842, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "695000000", "ebitda": "868000000", "netIncome": "506000000", "grossProfit": "617000000", "depreciation": "None", "totalRevenue": "2404000000", "costOfRevenue": "1787000000", "interestIncome": "5000000", "incomeBeforeTax": "506000000", "interestExpense": "189000000", "operatingIncome": "591000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "26000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000000", "sellingGeneralAndAdministrative": "3000000", "netIncomeFromContinuingOperations": "506000000" }, "balance": { "goodwill": "None", "inventory": "147000000", "commonStock": "2296000000", "currentDebt": "None", "investments": "None", "totalAssets": "16834000000", "longTermDebt": "14156000000", "shortTermDebt": "605000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17182000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "1119000000", "currentLongTermDebt": "605000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15715000000", "currentAccountsPayable": "58000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15476000000", "shortLongTermDebtTotal": "14761000000", "totalShareholderEquity": "2296000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "884000000", "totalCurrentLiabilities": "1697000000", "otherNonCurrentLiabilities": "260000000", "totalNonCurrentLiabilities": "15485000000", "cashAndShortTermInvestments": "164000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506000000", "profitLoss": "None", "dividendPayout": "514000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "658000000", "capitalExpenditures": "128000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-589000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "514000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2404000000, "cost_of_revenue": 1787000000, "gross_profit": 617000000, "research_and_development": null, "selling_general_admin": 3000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 695000000, "depreciation_amortisation": 173000000, "ebitda": 868000000, "interest_expense": 189000000, "interest_income": null, "other_non_operating": null, "pretax_income": 506000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 506000000, "net_income_continuing_ops": 506000000, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164000000, "short_term_investments": null, "net_receivables": 719000000, "inventory": 147000000, "other_current_assets": null, "total_current_assets": 1119000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15715000000, "total_assets": 16834000000, "short_term_debt": 605000000, "accounts_payable": 58000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1697000000, "long_term_debt": 14156000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15485000000, "total_liabilities": 17182000000, "total_debt": 14761000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2296000000, "shares_outstanding": 484000000, "operating_cash_flow": 658000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 514000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -589000000, "free_cash_flow": 786000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "695000000", "ebitda": "868000000", "netIncome": "506000000", "grossProfit": "617000000", "depreciation": "None", "totalRevenue": "2404000000", "costOfRevenue": "1787000000", "interestIncome": "5000000", "incomeBeforeTax": "506000000", "interestExpense": "189000000", "operatingIncome": "591000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "26000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000000", "sellingGeneralAndAdministrative": "3000000", "netIncomeFromContinuingOperations": "506000000" }, "balance": { "goodwill": "None", "inventory": "147000000", "commonStock": "2296000000", "currentDebt": "None", "investments": "None", "totalAssets": "16834000000", "longTermDebt": "14156000000", "shortTermDebt": "605000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17182000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "1119000000", "currentLongTermDebt": "605000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15715000000", "currentAccountsPayable": "58000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15476000000", "shortLongTermDebtTotal": "14761000000", "totalShareholderEquity": "2296000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "884000000", "totalCurrentLiabilities": "1697000000", "otherNonCurrentLiabilities": "260000000", "totalNonCurrentLiabilities": "15485000000", "cashAndShortTermInvestments": "164000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506000000", "profitLoss": "None", "dividendPayout": "514000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "658000000", "capitalExpenditures": "128000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-589000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "514000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 2455000000, "cost_of_revenue": 1367000000, "gross_profit": 1088000000, "ebit": 741000000, "ebitda": 912000000, "pretax_income": 553000000, "tax_provision": null, "net_income": 553000000, "net_income_to_common": 553000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108000000, "total_current_assets": 1017000000, "total_assets": 16930000000, "short_term_debt": 609000000, "long_term_debt": 14213000000, "total_debt": 14822000000, "total_liabilities": 17270000000, "total_equity": 2197000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 558000000, "capital_expenditure": 68000000, "free_cash_flow": 626000000, "dividends_paid": 513000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242937, "ticker_id": 842, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "741000000", "ebitda": "912000000", "netIncome": "553000000", "grossProfit": "1088000000", "depreciation": "None", "totalRevenue": "2455000000", "costOfRevenue": "1367000000", "interestIncome": "4000000", "incomeBeforeTax": "553000000", "interestExpense": "188000000", "operatingIncome": "715000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "373000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "26000000", "netIncomeFromContinuingOperations": "553000000" }, "balance": { "goodwill": "None", "inventory": "153000000", "commonStock": "2197000000", "currentDebt": "None", "investments": "None", "totalAssets": "16930000000", "longTermDebt": "14213000000", "shortTermDebt": "609000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17270000000", "otherCurrentAssets": "347000000", "totalCurrentAssets": "1017000000", "currentLongTermDebt": "609000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15913000000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15618000000", "shortLongTermDebtTotal": "14822000000", "totalShareholderEquity": "2197000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "864000000", "totalCurrentLiabilities": "1655000000", "otherNonCurrentLiabilities": "266000000", "totalNonCurrentLiabilities": "15615000000", "cashAndShortTermInvestments": "108000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553000000", "profitLoss": "None", "dividendPayout": "513000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "558000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-514000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "513000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2455000000, "cost_of_revenue": 1367000000, "gross_profit": 1088000000, "research_and_development": null, "selling_general_admin": 26000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 741000000, "depreciation_amortisation": 171000000, "ebitda": 912000000, "interest_expense": 188000000, "interest_income": null, "other_non_operating": null, "pretax_income": 553000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 553000000, "net_income_continuing_ops": 553000000, "net_income_to_common": 553000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108000000, "short_term_investments": null, "net_receivables": 409000000, "inventory": 153000000, "other_current_assets": null, "total_current_assets": 1017000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15913000000, "total_assets": 16930000000, "short_term_debt": 609000000, "accounts_payable": 71000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1655000000, "long_term_debt": 14213000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15615000000, "total_liabilities": 17270000000, "total_debt": 14822000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2197000000, "shares_outstanding": 484000000, "operating_cash_flow": 558000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": 513000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -514000000, "free_cash_flow": 626000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "741000000", "ebitda": "912000000", "netIncome": "553000000", "grossProfit": "1088000000", "depreciation": "None", "totalRevenue": "2455000000", "costOfRevenue": "1367000000", "interestIncome": "4000000", "incomeBeforeTax": "553000000", "interestExpense": "188000000", "operatingIncome": "715000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "373000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "26000000", "netIncomeFromContinuingOperations": "553000000" }, "balance": { "goodwill": "None", "inventory": "153000000", "commonStock": "2197000000", "currentDebt": "None", "investments": "None", "totalAssets": "16930000000", "longTermDebt": "14213000000", "shortTermDebt": "609000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17270000000", "otherCurrentAssets": "347000000", "totalCurrentAssets": "1017000000", "currentLongTermDebt": "609000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15913000000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15618000000", "shortLongTermDebtTotal": "14822000000", "totalShareholderEquity": "2197000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "864000000", "totalCurrentLiabilities": "1655000000", "otherNonCurrentLiabilities": "266000000", "totalNonCurrentLiabilities": "15615000000", "cashAndShortTermInvestments": "108000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553000000", "profitLoss": "None", "dividendPayout": "513000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "558000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-514000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "513000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 2989000000, "cost_of_revenue": 1874000000, "gross_profit": 1115000000, "ebit": 831000000, "ebitda": 1002000000, "pretax_income": 641000000, "tax_provision": null, "net_income": 641000000, "net_income_to_common": 641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94000000, "total_current_assets": 1160000000, "total_assets": 17094000000, "short_term_debt": 104000000, "long_term_debt": 14714000000, "total_debt": 14818000000, "total_liabilities": 17474000000, "total_equity": 2052000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 665000000, "capital_expenditure": 60000000, "free_cash_flow": 725000000, "dividends_paid": 512000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242938, "ticker_id": 842, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "831000000", "ebitda": "1002000000", "netIncome": "641000000", "grossProfit": "1115000000", "depreciation": "None", "totalRevenue": "2989000000", "costOfRevenue": "1874000000", "interestIncome": "5000000", "incomeBeforeTax": "641000000", "interestExpense": "190000000", "operatingIncome": "826000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-185000000", "nonInterestIncome": "None", "operatingExpenses": "289000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1874000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "641000000" }, "balance": { "goodwill": "None", "inventory": "164000000", "commonStock": "2052000000", "currentDebt": "None", "investments": "None", "totalAssets": "17094000000", "longTermDebt": "14714000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17474000000", "otherCurrentAssets": "232000000", "totalCurrentAssets": "1160000000", "currentLongTermDebt": "104000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15934000000", "currentAccountsPayable": "68000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15716000000", "shortLongTermDebtTotal": "14818000000", "totalShareholderEquity": "2052000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1059000000", "totalCurrentLiabilities": "1313000000", "otherNonCurrentLiabilities": "270000000", "totalNonCurrentLiabilities": "16161000000", "cashAndShortTermInvestments": "94000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "641000000", "profitLoss": "None", "dividendPayout": "512000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "665000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-813000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "512000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2989000000, "cost_of_revenue": 1874000000, "gross_profit": 1115000000, "research_and_development": null, "selling_general_admin": 27000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 831000000, "depreciation_amortisation": 171000000, "ebitda": 1002000000, "interest_expense": 190000000, "interest_income": null, "other_non_operating": null, "pretax_income": 641000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 641000000, "net_income_continuing_ops": 641000000, "net_income_to_common": 641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94000000, "short_term_investments": null, "net_receivables": 670000000, "inventory": 164000000, "other_current_assets": null, "total_current_assets": 1160000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15934000000, "total_assets": 17094000000, "short_term_debt": 104000000, "accounts_payable": 68000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1313000000, "long_term_debt": 14714000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16161000000, "total_liabilities": 17474000000, "total_debt": 14818000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2052000000, "shares_outstanding": 484000000, "operating_cash_flow": 665000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000000, "dividends_paid": 512000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -813000000, "free_cash_flow": 725000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "831000000", "ebitda": "1002000000", "netIncome": "641000000", "grossProfit": "1115000000", "depreciation": "None", "totalRevenue": "2989000000", "costOfRevenue": "1874000000", "interestIncome": "5000000", "incomeBeforeTax": "641000000", "interestExpense": "190000000", "operatingIncome": "826000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-185000000", "nonInterestIncome": "None", "operatingExpenses": "289000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1874000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "641000000" }, "balance": { "goodwill": "None", "inventory": "164000000", "commonStock": "2052000000", "currentDebt": "None", "investments": "None", "totalAssets": "17094000000", "longTermDebt": "14714000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17474000000", "otherCurrentAssets": "232000000", "totalCurrentAssets": "1160000000", "currentLongTermDebt": "104000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15934000000", "currentAccountsPayable": "68000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15716000000", "shortLongTermDebtTotal": "14818000000", "totalShareholderEquity": "2052000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1059000000", "totalCurrentLiabilities": "1313000000", "otherNonCurrentLiabilities": "270000000", "totalNonCurrentLiabilities": "16161000000", "cashAndShortTermInvestments": "94000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "641000000", "profitLoss": "None", "dividendPayout": "512000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "665000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-813000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "512000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 2460000000, "cost_of_revenue": 1343000000, "gross_profit": 1117000000, "ebit": 820000000, "ebitda": 991000000, "pretax_income": 623000000, "tax_provision": null, "net_income": 623000000, "net_income_to_common": 623000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379000000, "total_current_assets": 1325000000, "total_assets": 17453000000, "short_term_debt": 361000000, "long_term_debt": 14761000000, "total_debt": 15122000000, "total_liabilities": 17962000000, "total_equity": 1821000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 876000000, "capital_expenditure": 49000000, "free_cash_flow": 925000000, "dividends_paid": 506000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242939, "ticker_id": 842, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "820000000", "ebitda": "991000000", "netIncome": "623000000", "grossProfit": "1117000000", "depreciation": "None", "totalRevenue": "2460000000", "costOfRevenue": "1343000000", "interestIncome": "8000000", "incomeBeforeTax": "623000000", "interestExpense": "197000000", "operatingIncome": "812000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-189000000", "nonInterestIncome": "None", "operatingExpenses": "305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1343000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "24000000", "netIncomeFromContinuingOperations": "623000000" }, "balance": { "goodwill": "None", "inventory": "151000000", "commonStock": "1821000000", "currentDebt": "None", "investments": "None", "totalAssets": "17453000000", "longTermDebt": "14761000000", "shortTermDebt": "361000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17962000000", "otherCurrentAssets": "149000000", "totalCurrentAssets": "1325000000", "currentLongTermDebt": "351000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "646000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16128000000", "currentAccountsPayable": "62000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15839000000", "shortLongTermDebtTotal": "15265000000", "totalShareholderEquity": "1821000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1166000000", "totalCurrentLiabilities": "1712000000", "otherNonCurrentLiabilities": "276000000", "totalNonCurrentLiabilities": "16250000000", "cashAndShortTermInvestments": "379000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "379000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "623000000", "profitLoss": "None", "dividendPayout": "506000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "876000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-858000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "506000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2460000000, "cost_of_revenue": 1343000000, "gross_profit": 1117000000, "research_and_development": null, "selling_general_admin": 24000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 820000000, "depreciation_amortisation": 171000000, "ebitda": 991000000, "interest_expense": 197000000, "interest_income": null, "other_non_operating": null, "pretax_income": 623000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 623000000, "net_income_continuing_ops": 623000000, "net_income_to_common": 623000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379000000, "short_term_investments": null, "net_receivables": 646000000, "inventory": 151000000, "other_current_assets": null, "total_current_assets": 1325000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16128000000, "total_assets": 17453000000, "short_term_debt": 361000000, "accounts_payable": 62000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1712000000, "long_term_debt": 14761000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16250000000, "total_liabilities": 17962000000, "total_debt": 15122000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1821000000, "shares_outstanding": 484000000, "operating_cash_flow": 876000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000000, "dividends_paid": 506000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -858000000, "free_cash_flow": 925000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "820000000", "ebitda": "991000000", "netIncome": "623000000", "grossProfit": "1117000000", "depreciation": "None", "totalRevenue": "2460000000", "costOfRevenue": "1343000000", "interestIncome": "8000000", "incomeBeforeTax": "623000000", "interestExpense": "197000000", "operatingIncome": "812000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-189000000", "nonInterestIncome": "None", "operatingExpenses": "305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1343000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "24000000", "netIncomeFromContinuingOperations": "623000000" }, "balance": { "goodwill": "None", "inventory": "151000000", "commonStock": "1821000000", "currentDebt": "None", "investments": "None", "totalAssets": "17453000000", "longTermDebt": "14761000000", "shortTermDebt": "361000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "17962000000", "otherCurrentAssets": "149000000", "totalCurrentAssets": "1325000000", "currentLongTermDebt": "351000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "646000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16128000000", "currentAccountsPayable": "62000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15839000000", "shortLongTermDebtTotal": "15265000000", "totalShareholderEquity": "1821000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1166000000", "totalCurrentLiabilities": "1712000000", "otherNonCurrentLiabilities": "276000000", "totalNonCurrentLiabilities": "16250000000", "cashAndShortTermInvestments": "379000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "379000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "623000000", "profitLoss": "None", "dividendPayout": "506000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "876000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-858000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "506000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 2055000000, "cost_of_revenue": 944000000, "gross_profit": 1111000000, "ebit": 834000000, "ebitda": 1005000000, "pretax_income": 635000000, "tax_provision": 635000000, "net_income": 635000000, "net_income_to_common": 635000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331000000, "total_current_assets": 1186000000, "total_assets": 17385000000, "short_term_debt": 700000000, "long_term_debt": 14756000000, "total_debt": 15456000000, "total_liabilities": 18011000000, "total_equity": 1602000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 691000000, "capital_expenditure": 39000000, "free_cash_flow": 730000000, "dividends_paid": 505000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242941, "ticker_id": 842, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "834000000", "ebitda": "1005000000", "netIncome": "635000000", "grossProfit": "1111000000", "depreciation": "None", "totalRevenue": "2055000000", "costOfRevenue": "944000000", "interestIncome": "7000000", "incomeBeforeTax": "635000000", "interestExpense": "199000000", "operatingIncome": "827000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "635000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "944000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "635000000" }, "balance": { "goodwill": "None", "inventory": "135000000", "commonStock": "1602000000", "currentDebt": "None", "investments": "None", "totalAssets": "17385000000", "longTermDebt": "14756000000", "shortTermDebt": "700000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18011000000", "otherCurrentAssets": "401000000", "totalCurrentAssets": "1186000000", "currentLongTermDebt": "700000000", "longTermInvestments": "None", "shortTermInvestments": "80000000", "currentNetReceivables": "239000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16199000000", "currentAccountsPayable": "51000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15947000000", "shortLongTermDebtTotal": "15602000000", "totalShareholderEquity": "1602000000", "capitalLeaseObligations": "146000000", "otherCurrentLiabilities": "841000000", "totalCurrentLiabilities": "1729000000", "otherNonCurrentLiabilities": "124000000", "totalNonCurrentLiabilities": "16282000000", "cashAndShortTermInvestments": "331000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "331000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "635000000", "profitLoss": "None", "dividendPayout": "505000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "691000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-656000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "505000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2055000000, "cost_of_revenue": 944000000, "gross_profit": 1111000000, "research_and_development": null, "selling_general_admin": 25000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 834000000, "depreciation_amortisation": 171000000, "ebitda": 1005000000, "interest_expense": 199000000, "interest_income": null, "other_non_operating": null, "pretax_income": 635000000, "tax_provision": 635000000, "effective_tax_rate": null, "net_income": 635000000, "net_income_continuing_ops": 635000000, "net_income_to_common": 635000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331000000, "short_term_investments": 80000000, "net_receivables": 239000000, "inventory": 135000000, "other_current_assets": null, "total_current_assets": 1186000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16199000000, "total_assets": 17385000000, "short_term_debt": 700000000, "accounts_payable": 51000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1729000000, "long_term_debt": 14756000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16282000000, "total_liabilities": 18011000000, "total_debt": 15456000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1602000000, "shares_outstanding": 484000000, "operating_cash_flow": 691000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000000, "dividends_paid": 505000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -656000000, "free_cash_flow": 730000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "834000000", "ebitda": "1005000000", "netIncome": "635000000", "grossProfit": "1111000000", "depreciation": "None", "totalRevenue": "2055000000", "costOfRevenue": "944000000", "interestIncome": "7000000", "incomeBeforeTax": "635000000", "interestExpense": "199000000", "operatingIncome": "827000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "635000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "944000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "635000000" }, "balance": { "goodwill": "None", "inventory": "135000000", "commonStock": "1602000000", "currentDebt": "None", "investments": "None", "totalAssets": "17385000000", "longTermDebt": "14756000000", "shortTermDebt": "700000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18011000000", "otherCurrentAssets": "401000000", "totalCurrentAssets": "1186000000", "currentLongTermDebt": "700000000", "longTermInvestments": "None", "shortTermInvestments": "80000000", "currentNetReceivables": "239000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16199000000", "currentAccountsPayable": "51000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15947000000", "shortLongTermDebtTotal": "15602000000", "totalShareholderEquity": "1602000000", "capitalLeaseObligations": "146000000", "otherCurrentLiabilities": "841000000", "totalCurrentLiabilities": "1729000000", "otherNonCurrentLiabilities": "124000000", "totalNonCurrentLiabilities": "16282000000", "cashAndShortTermInvestments": "331000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "331000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "635000000", "profitLoss": "None", "dividendPayout": "505000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "691000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-656000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "505000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 1894000000, "cost_of_revenue": 831000000, "gross_profit": 1063000000, "ebit": 772000000, "ebitda": 942000000, "pretax_income": 570000000, "tax_provision": 202000000, "net_income": 570000000, "net_income_to_common": 570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351000000, "total_current_assets": 1228000000, "total_assets": 17515000000, "short_term_debt": 798000000, "long_term_debt": 14803000000, "total_debt": 15601000000, "total_liabilities": 18271000000, "total_equity": 1372000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 732000000, "capital_expenditure": 30000000, "free_cash_flow": 762000000, "dividends_paid": 504000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242942, "ticker_id": 842, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "772000000", "ebitda": "942000000", "netIncome": "570000000", "grossProfit": "1063000000", "depreciation": "None", "totalRevenue": "1894000000", "costOfRevenue": "831000000", "interestIncome": "9000000", "incomeBeforeTax": "570000000", "interestExpense": "202000000", "operatingIncome": "766000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "202000000", "reportedCurrency": "USD", "netInterestIncome": "-193000000", "nonInterestIncome": "None", "operatingExpenses": "297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "26000000", "netIncomeFromContinuingOperations": "570000000" }, "balance": { "goodwill": "None", "inventory": "144000000", "commonStock": "1372000000", "currentDebt": "None", "investments": "None", "totalAssets": "17515000000", "longTermDebt": "14803000000", "shortTermDebt": "798000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18271000000", "otherCurrentAssets": "303000000", "totalCurrentAssets": "1228000000", "currentLongTermDebt": "798000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "430000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16287000000", "currentAccountsPayable": "51000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15749000000", "totalShareholderEquity": "1372000000", "capitalLeaseObligations": "148000000", "otherCurrentLiabilities": "959000000", "totalCurrentLiabilities": "1886000000", "otherNonCurrentLiabilities": "115000000", "totalNonCurrentLiabilities": "16385000000", "cashAndShortTermInvestments": "351000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570000000", "profitLoss": "None", "dividendPayout": "504000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "732000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-673000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "504000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1894000000, "cost_of_revenue": 831000000, "gross_profit": 1063000000, "research_and_development": null, "selling_general_admin": 26000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 772000000, "depreciation_amortisation": 170000000, "ebitda": 942000000, "interest_expense": 202000000, "interest_income": null, "other_non_operating": null, "pretax_income": 570000000, "tax_provision": 202000000, "effective_tax_rate": null, "net_income": 570000000, "net_income_continuing_ops": 570000000, "net_income_to_common": 570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351000000, "short_term_investments": null, "net_receivables": 430000000, "inventory": 144000000, "other_current_assets": null, "total_current_assets": 1228000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16287000000, "total_assets": 17515000000, "short_term_debt": 798000000, "accounts_payable": 51000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1886000000, "long_term_debt": 14803000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16385000000, "total_liabilities": 18271000000, "total_debt": 15601000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1372000000, "shares_outstanding": 484000000, "operating_cash_flow": 732000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000000, "dividends_paid": 504000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -673000000, "free_cash_flow": 762000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "772000000", "ebitda": "942000000", "netIncome": "570000000", "grossProfit": "1063000000", "depreciation": "None", "totalRevenue": "1894000000", "costOfRevenue": "831000000", "interestIncome": "9000000", "incomeBeforeTax": "570000000", "interestExpense": "202000000", "operatingIncome": "766000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "202000000", "reportedCurrency": "USD", "netInterestIncome": "-193000000", "nonInterestIncome": "None", "operatingExpenses": "297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "26000000", "netIncomeFromContinuingOperations": "570000000" }, "balance": { "goodwill": "None", "inventory": "144000000", "commonStock": "1372000000", "currentDebt": "None", "investments": "None", "totalAssets": "17515000000", "longTermDebt": "14803000000", "shortTermDebt": "798000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18271000000", "otherCurrentAssets": "303000000", "totalCurrentAssets": "1228000000", "currentLongTermDebt": "798000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "430000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16287000000", "currentAccountsPayable": "51000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15749000000", "totalShareholderEquity": "1372000000", "capitalLeaseObligations": "148000000", "otherCurrentLiabilities": "959000000", "totalCurrentLiabilities": "1886000000", "otherNonCurrentLiabilities": "115000000", "totalNonCurrentLiabilities": "16385000000", "cashAndShortTermInvestments": "351000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570000000", "profitLoss": "None", "dividendPayout": "504000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "732000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-673000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "504000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 2295000000, "cost_of_revenue": 1136000000, "gross_profit": 1159000000, "ebit": 884000000, "ebitda": 1052000000, "pretax_income": 682000000, "tax_provision": 9000000, "net_income": 682000000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333000000, "total_current_assets": 1103000000, "total_assets": 17497000000, "short_term_debt": 2145000000, "long_term_debt": 13616000000, "total_debt": 15761000000, "total_liabilities": 18319000000, "total_equity": 1205000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 669000000, "capital_expenditure": 36000000, "free_cash_flow": 705000000, "dividends_paid": 720000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242943, "ticker_id": 842, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "884000000", "ebitda": "1052000000", "netIncome": "682000000", "grossProfit": "1159000000", "depreciation": "None", "totalRevenue": "2295000000", "costOfRevenue": "1136000000", "interestIncome": "9000000", "incomeBeforeTax": "682000000", "interestExpense": "202000000", "operatingIncome": "875000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-193000000", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1136000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "682000000" }, "balance": { "goodwill": "None", "inventory": "134000000", "commonStock": "1205000000", "currentDebt": "None", "investments": "None", "totalAssets": "17497000000", "longTermDebt": "13616000000", "shortTermDebt": "2145000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18319000000", "otherCurrentAssets": "239000000", "totalCurrentAssets": "1103000000", "currentLongTermDebt": "2145000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "397000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16394000000", "currentAccountsPayable": "34000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15843000000", "totalShareholderEquity": "1205000000", "capitalLeaseObligations": "82000000", "otherCurrentLiabilities": "685000000", "totalCurrentLiabilities": "2948000000", "otherNonCurrentLiabilities": "107000000", "totalNonCurrentLiabilities": "15371000000", "cashAndShortTermInvestments": "333000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "333000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682000000", "profitLoss": "None", "dividendPayout": "720000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "669000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-871000000", "cashflowFromInvestment": "-37000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "720000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2295000000, "cost_of_revenue": 1136000000, "gross_profit": 1159000000, "research_and_development": null, "selling_general_admin": 25000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 884000000, "depreciation_amortisation": 168000000, "ebitda": 1052000000, "interest_expense": 202000000, "interest_income": null, "other_non_operating": null, "pretax_income": 682000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 682000000, "net_income_continuing_ops": 682000000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333000000, "short_term_investments": null, "net_receivables": 397000000, "inventory": 134000000, "other_current_assets": null, "total_current_assets": 1103000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16394000000, "total_assets": 17497000000, "short_term_debt": 2145000000, "accounts_payable": 34000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2948000000, "long_term_debt": 13616000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15371000000, "total_liabilities": 18319000000, "total_debt": 15761000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1205000000, "shares_outstanding": 484000000, "operating_cash_flow": 669000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000000, "dividends_paid": 720000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -871000000, "free_cash_flow": 705000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "884000000", "ebitda": "1052000000", "netIncome": "682000000", "grossProfit": "1159000000", "depreciation": "None", "totalRevenue": "2295000000", "costOfRevenue": "1136000000", "interestIncome": "9000000", "incomeBeforeTax": "682000000", "interestExpense": "202000000", "operatingIncome": "875000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-193000000", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1136000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "682000000" }, "balance": { "goodwill": "None", "inventory": "134000000", "commonStock": "1205000000", "currentDebt": "None", "investments": "None", "totalAssets": "17497000000", "longTermDebt": "13616000000", "shortTermDebt": "2145000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18319000000", "otherCurrentAssets": "239000000", "totalCurrentAssets": "1103000000", "currentLongTermDebt": "2145000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "397000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16394000000", "currentAccountsPayable": "34000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15843000000", "totalShareholderEquity": "1205000000", "capitalLeaseObligations": "82000000", "otherCurrentLiabilities": "685000000", "totalCurrentLiabilities": "2948000000", "otherNonCurrentLiabilities": "107000000", "totalNonCurrentLiabilities": "15371000000", "cashAndShortTermInvestments": "333000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "333000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682000000", "profitLoss": "None", "dividendPayout": "720000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "669000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-871000000", "cashflowFromInvestment": "-37000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "720000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 2686000000, "cost_of_revenue": 1297000000, "gross_profit": 1389000000, "ebit": 1109000000, "ebitda": 1281000000, "pretax_income": 906000000, "tax_provision": 204000000, "net_income": 906000000, "net_income_to_common": 906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575000000, "total_current_assets": 1581000000, "total_assets": 18102000000, "short_term_debt": 300000000, "long_term_debt": 15606000000, "total_debt": 15906000000, "total_liabilities": 18886000000, "total_equity": 1038000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": 16000000 }, "cash_flow": { "operating_cash_flow": 916000000, "capital_expenditure": 50000000, "free_cash_flow": 966000000, "dividends_paid": 717000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242944, "ticker_id": 842, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1109000000", "ebitda": "1281000000", "netIncome": "906000000", "grossProfit": "1389000000", "depreciation": "None", "totalRevenue": "2686000000", "costOfRevenue": "1297000000", "interestIncome": "7000000", "incomeBeforeTax": "906000000", "interestExpense": "203000000", "operatingIncome": "1101000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-196000000", "nonInterestIncome": "None", "operatingExpenses": "288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1297000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "906000000" }, "balance": { "goodwill": "None", "inventory": "142000000", "commonStock": "1038000000", "currentDebt": "None", "investments": "None", "totalAssets": "18102000000", "longTermDebt": "15606000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18886000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "1581000000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16521000000", "currentAccountsPayable": "69000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15991000000", "totalShareholderEquity": "1038000000", "capitalLeaseObligations": "85000000", "otherCurrentLiabilities": "1080000000", "totalCurrentLiabilities": "1566000000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "17320000000", "cashAndShortTermInvestments": "575000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "575000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "906000000", "profitLoss": "None", "dividendPayout": "717000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "916000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-768000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "717000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2686000000, "cost_of_revenue": 1297000000, "gross_profit": 1389000000, "research_and_development": null, "selling_general_admin": 25000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1109000000, "depreciation_amortisation": 172000000, "ebitda": 1281000000, "interest_expense": 203000000, "interest_income": null, "other_non_operating": null, "pretax_income": 906000000, "tax_provision": 204000000, "effective_tax_rate": null, "net_income": 906000000, "net_income_continuing_ops": 906000000, "net_income_to_common": 906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 575000000, "short_term_investments": null, "net_receivables": 651000000, "inventory": 142000000, "other_current_assets": null, "total_current_assets": 1581000000, "net_ppe": null, "goodwill": null, "intangible_assets": 16000000, "goodwill_and_intangibles": 16000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16521000000, "total_assets": 18102000000, "short_term_debt": 300000000, "accounts_payable": 69000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1566000000, "long_term_debt": 15606000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17320000000, "total_liabilities": 18886000000, "total_debt": 15906000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1038000000, "shares_outstanding": 484000000, "operating_cash_flow": 916000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000000, "dividends_paid": 717000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -768000000, "free_cash_flow": 966000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1109000000", "ebitda": "1281000000", "netIncome": "906000000", "grossProfit": "1389000000", "depreciation": "None", "totalRevenue": "2686000000", "costOfRevenue": "1297000000", "interestIncome": "7000000", "incomeBeforeTax": "906000000", "interestExpense": "203000000", "operatingIncome": "1101000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-196000000", "nonInterestIncome": "None", "operatingExpenses": "288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1297000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "906000000" }, "balance": { "goodwill": "None", "inventory": "142000000", "commonStock": "1038000000", "currentDebt": "None", "investments": "None", "totalAssets": "18102000000", "longTermDebt": "15606000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "18886000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "1581000000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16521000000", "currentAccountsPayable": "69000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15991000000", "totalShareholderEquity": "1038000000", "capitalLeaseObligations": "85000000", "otherCurrentLiabilities": "1080000000", "totalCurrentLiabilities": "1566000000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "17320000000", "cashAndShortTermInvestments": "575000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "575000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "906000000", "profitLoss": "None", "dividendPayout": "717000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "916000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-768000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "717000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 2128000000, "cost_of_revenue": 947000000, "gross_profit": 1181000000, "ebit": 996000000, "ebitda": 1162000000, "pretax_income": 791000000, "tax_provision": 205000000, "net_income": 791000000, "net_income_to_common": 791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499000000, "total_current_assets": 1354000000, "total_assets": 18072000000, "short_term_debt": 371000000, "long_term_debt": 15600000000, "total_debt": 15971000000, "total_liabilities": 19045000000, "total_equity": 647000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": 17000000 }, "cash_flow": { "operating_cash_flow": 655000000, "capital_expenditure": 21000000, "free_cash_flow": 676000000, "dividends_paid": 718000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242946, "ticker_id": 842, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "996000000", "ebitda": "1162000000", "netIncome": "791000000", "grossProfit": "1181000000", "depreciation": "None", "totalRevenue": "2128000000", "costOfRevenue": "947000000", "interestIncome": "12000000", "incomeBeforeTax": "791000000", "interestExpense": "205000000", "operatingIncome": "988000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "205000000", "reportedCurrency": "USD", "netInterestIncome": "-193000000", "nonInterestIncome": "None", "operatingExpenses": "197000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000000", "sellingGeneralAndAdministrative": "22000000", "netIncomeFromContinuingOperations": "791000000" }, "balance": { "goodwill": "None", "inventory": "131000000", "commonStock": "647000000", "currentDebt": "None", "investments": "None", "totalAssets": "18072000000", "longTermDebt": "15600000000", "shortTermDebt": "371000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "19045000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "1354000000", "currentLongTermDebt": "349000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "454000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16718000000", "currentAccountsPayable": "50000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16424000000", "shortLongTermDebtTotal": "16049000000", "totalShareholderEquity": "647000000", "capitalLeaseObligations": "100000000", "otherCurrentLiabilities": "976000000", "totalCurrentLiabilities": "1549000000", "otherNonCurrentLiabilities": "76000000", "totalNonCurrentLiabilities": "17496000000", "cashAndShortTermInvestments": "499000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "17000000", "cashAndCashEquivalentsAtCarryingValue": "499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "791000000", "profitLoss": "None", "dividendPayout": "718000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "655000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2175000000", "cashflowFromInvestment": "-176000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2128000000, "cost_of_revenue": 947000000, "gross_profit": 1181000000, "research_and_development": null, "selling_general_admin": 22000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 996000000, "depreciation_amortisation": 166000000, "ebitda": 1162000000, "interest_expense": 205000000, "interest_income": null, "other_non_operating": null, "pretax_income": 791000000, "tax_provision": 205000000, "effective_tax_rate": null, "net_income": 791000000, "net_income_continuing_ops": 791000000, "net_income_to_common": 791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499000000, "short_term_investments": null, "net_receivables": 454000000, "inventory": 131000000, "other_current_assets": null, "total_current_assets": 1354000000, "net_ppe": null, "goodwill": null, "intangible_assets": 17000000, "goodwill_and_intangibles": 17000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16718000000, "total_assets": 18072000000, "short_term_debt": 371000000, "accounts_payable": 50000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1549000000, "long_term_debt": 15600000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17496000000, "total_liabilities": 19045000000, "total_debt": 15971000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 647000000, "shares_outstanding": 484000000, "operating_cash_flow": 655000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176000000, "dividends_paid": 718000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2175000000, "free_cash_flow": 676000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "996000000", "ebitda": "1162000000", "netIncome": "791000000", "grossProfit": "1181000000", "depreciation": "None", "totalRevenue": "2128000000", "costOfRevenue": "947000000", "interestIncome": "12000000", "incomeBeforeTax": "791000000", "interestExpense": "205000000", "operatingIncome": "988000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "205000000", "reportedCurrency": "USD", "netInterestIncome": "-193000000", "nonInterestIncome": "None", "operatingExpenses": "197000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000000", "sellingGeneralAndAdministrative": "22000000", "netIncomeFromContinuingOperations": "791000000" }, "balance": { "goodwill": "None", "inventory": "131000000", "commonStock": "647000000", "currentDebt": "None", "investments": "None", "totalAssets": "18072000000", "longTermDebt": "15600000000", "shortTermDebt": "371000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "19045000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "1354000000", "currentLongTermDebt": "349000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "454000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16718000000", "currentAccountsPayable": "50000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16424000000", "shortLongTermDebtTotal": "16049000000", "totalShareholderEquity": "647000000", "capitalLeaseObligations": "100000000", "otherCurrentLiabilities": "976000000", "totalCurrentLiabilities": "1549000000", "otherNonCurrentLiabilities": "76000000", "totalNonCurrentLiabilities": "17496000000", "cashAndShortTermInvestments": "499000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "17000000", "cashAndCashEquivalentsAtCarryingValue": "499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "791000000", "profitLoss": "None", "dividendPayout": "718000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "655000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2175000000", "cashflowFromInvestment": "-176000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "income_statement": { "revenue": 1933000000, "cost_of_revenue": 771000000, "gross_profit": 1162000000, "ebit": 829000000, "ebitda": 996000000, "pretax_income": 622000000, "tax_provision": 220000000, "net_income": 622000000, "net_income_to_common": 622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2075000000, "total_current_assets": 2793000000, "total_assets": 19557000000, "short_term_debt": 1806000000, "long_term_debt": 15595000000, "total_debt": 17401000000, "total_liabilities": 20603000000, "total_equity": 372000000, "shares_outstanding": 484000000, "goodwill_and_intangibles": 18000000 }, "cash_flow": { "operating_cash_flow": 691000000, "capital_expenditure": 60000000, "free_cash_flow": 751000000, "dividends_paid": 718000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242947, "ticker_id": 842, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:04.231322+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "829000000", "ebitda": "996000000", "netIncome": "622000000", "grossProfit": "1162000000", "depreciation": "None", "totalRevenue": "1933000000", "costOfRevenue": "771000000", "interestIncome": "207000000", "incomeBeforeTax": "622000000", "interestExpense": "207000000", "operatingIncome": "818000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-207000000", "nonInterestIncome": "None", "operatingExpenses": "344000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11000000", "costofGoodsAndServicesSold": "771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "622000000" }, "balance": { "goodwill": "None", "inventory": "130000000", "commonStock": "372000000", "currentDebt": "None", "investments": "None", "totalAssets": "19557000000", "longTermDebt": "15595000000", "shortTermDebt": "1806000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "20603000000", "otherCurrentAssets": "111000000", "totalCurrentAssets": "2793000000", "currentLongTermDebt": "1796000000", "longTermInvestments": "29000000", "shortTermInvestments": "None", "currentNetReceivables": "477000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16764000000", "currentAccountsPayable": "60000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16463000000", "shortLongTermDebtTotal": "17492000000", "totalShareholderEquity": "372000000", "capitalLeaseObligations": "101000000", "otherCurrentLiabilities": "969000000", "totalCurrentLiabilities": "2932000000", "otherNonCurrentLiabilities": "49000000", "totalNonCurrentLiabilities": "17671000000", "cashAndShortTermInvestments": "2075000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "18000000", "cashAndCashEquivalentsAtCarryingValue": "2075000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "622000000", "profitLoss": "None", "dividendPayout": "718000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "691000000", "capitalExpenditures": "60000000", "changeInReceivables": "221000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "451000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1081000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1933000000, "cost_of_revenue": 771000000, "gross_profit": 1162000000, "research_and_development": null, "selling_general_admin": 27000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 829000000, "depreciation_amortisation": 167000000, "ebitda": 996000000, "interest_expense": 207000000, "interest_income": null, "other_non_operating": null, "pretax_income": 622000000, "tax_provision": 220000000, "effective_tax_rate": null, "net_income": 622000000, "net_income_continuing_ops": 622000000, "net_income_to_common": 622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2075000000, "short_term_investments": null, "net_receivables": 477000000, "inventory": 130000000, "other_current_assets": null, "total_current_assets": 2793000000, "net_ppe": null, "goodwill": null, "intangible_assets": 18000000, "goodwill_and_intangibles": 18000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16764000000, "total_assets": 19557000000, "short_term_debt": 1806000000, "accounts_payable": 60000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2932000000, "long_term_debt": 15595000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17671000000, "total_liabilities": 20603000000, "total_debt": 17401000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 372000000, "shares_outstanding": 484000000, "operating_cash_flow": 691000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000000, "dividends_paid": 718000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 451000000, "free_cash_flow": 751000000, "net_change_in_cash": 1081000000 }, "raw_data": { "income": { "ebit": "829000000", "ebitda": "996000000", "netIncome": "622000000", "grossProfit": "1162000000", "depreciation": "None", "totalRevenue": "1933000000", "costOfRevenue": "771000000", "interestIncome": "207000000", "incomeBeforeTax": "622000000", "interestExpense": "207000000", "operatingIncome": "818000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-207000000", "nonInterestIncome": "None", "operatingExpenses": "344000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11000000", "costofGoodsAndServicesSold": "771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "622000000" }, "balance": { "goodwill": "None", "inventory": "130000000", "commonStock": "372000000", "currentDebt": "None", "investments": "None", "totalAssets": "19557000000", "longTermDebt": "15595000000", "shortTermDebt": "1806000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "20603000000", "otherCurrentAssets": "111000000", "totalCurrentAssets": "2793000000", "currentLongTermDebt": "1796000000", "longTermInvestments": "29000000", "shortTermInvestments": "None", "currentNetReceivables": "477000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16764000000", "currentAccountsPayable": "60000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16463000000", "shortLongTermDebtTotal": "17492000000", "totalShareholderEquity": "372000000", "capitalLeaseObligations": "101000000", "otherCurrentLiabilities": "969000000", "totalCurrentLiabilities": "2932000000", "otherNonCurrentLiabilities": "49000000", "totalNonCurrentLiabilities": "17671000000", "cashAndShortTermInvestments": "2075000000", "commonStockSharesOutstanding": "484000000", "intangibleAssetsExcludingGoodwill": "18000000", "cashAndCashEquivalentsAtCarryingValue": "2075000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "622000000", "profitLoss": "None", "dividendPayout": "718000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "691000000", "capitalExpenditures": "60000000", "changeInReceivables": "221000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "451000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1081000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }