{ "ticker": { "uuid": "a9183517-0493-4d77-b8db-f3a641e3946b", "symbol": "TORO", "name": "Toro Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/a9183517-0493-4d77-b8db-f3a641e3946b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9183517-0493-4d77-b8db-f3a641e3946b/" }, "ticker_metadata": { "id": 8587, "uuid": "a9183517-0493-4d77-b8db-f3a641e3946b", "symbol": "TORO", "name": "Toro Ltd", "asset_type": "equity", "market_cap": 144549000, "stock_exchange_id": 2, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Toro Corp. The company is headquartered in Limassol, Cyprus.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a9183517-0493-4d77-b8db-f3a641e3946b", "symbol": "TORO", "name": "Toro Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/a9183517-0493-4d77-b8db-f3a641e3946b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9183517-0493-4d77-b8db-f3a641e3946b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 5.02, "market_cap": 91532215.18, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0158, "piotroski_f_score": 1, "momentum_12_1": 3.3376, "volatility_252d": 1.0828 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.294374+00:00", "batch_id": "" }, "size": { "price_close": 5.02, "market_cap": 91532215.18, "market_cap_usd": 91532215.18, "enterprise_value": null, "shares_outstanding": 18233509, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2864, "ptbv_ratio": 0.2864, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 1.0456, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.2864, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.1173, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.1173 }, "quality": { "gross_margin": 0.1761, "operating_margin": -0.2161, "net_margin": 0.219, "ebitda_margin": 0.4618, "fcf_margin": 3.8084, "roe": 0.0158, "roa": 0.0156, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.071, "cash_conversion": 17.3886, "accruals_ratio": -0.0139, "sbc_to_revenue": 0.1921, "piotroski_f_score": 1, "altman_z_score": 14.3536, "earnings_stability_5y": 1.9633, "revenue_stability_5y": 0.2193, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0125, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0127, "net_debt_to_ebitda": -7.6904, "debt_to_assets": null, "interest_coverage": -72.9343, "current_ratio": 22.2347, "quick_ratio": 22.1852, "net_debt": -81639618, "local_beta": -0.0014, "volatility_252d": 1.0828, "volatility_60d": 2.5823, "max_drawdown_12m": -0.25, "risk_adjusted_momentum": 3.0825 }, "growth": { "revenue_growth_1y": 0.0265, "revenue_growth_3y_cagr": 0.1047, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8003, "eps_growth_3y_cagr": -0.5083, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.961, "book_value_growth_1y": -0.1249, "revenue_growth": 0.0265, "earnings_growth": -0.8003 }, "momentum": { "price_return_1m": -0.0652, "price_return_3m": 0.5269, "price_return_6m": 0.3983, "price_return_9m": 1.9924, "price_return_12m": 3.0549, "price_return_12m_ex1m": 3.3376, "momentum_6m": 0.3983, "momentum_12m": 3.0549, "momentum_12_1": 3.3376, "distance_from_52w_high": -0.2485, "distance_from_52w_low": 2.8618, "relative_strength": 2.897 }, "raw_ttm": { "revenue_ttm": 22986820, "gross_profit_ttm": 4047851, "ebit_ttm": -4967995, "ebitda_ttm": 10615829, "net_income_ttm": 5034445, "eps_diluted_ttm": 0.2761, "operating_cash_flow_ttm": 9528115, "capital_expenditure_ttm": 78014036.48, "fcf_ttm": 87542151.48, "dividends_paid_ttm": 10738189, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68116, "cash_and_equivalents": 81639618, "total_current_assets": 90012078, "total_current_liabilities": 4048272, "net_ppe": null, "total_assets": 323621619, "total_debt": null, "total_equity": 319573347, "net_working_capital": 4324188, "book_value_per_share": 17.5267, "retained_earnings": 103639009, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.5267 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.365, "os_score": 0.23, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3015, "ticker_id": 8587, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.294374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.02, "market_cap": 91532215.18, "market_cap_usd": 91532215.18, "enterprise_value": null, "shares_outstanding": 18233509, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.28642005, "ptbv_ratio": 0.28642005, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 1.04557877, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.11731595, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.11731595, "gross_margin": 0.17609443, "operating_margin": -0.21612363, "net_margin": 0.21901442, "ebitda_margin": 0.46182243, "fcf_margin": 3.80836286, "roe": 0.01575364, "roa": 0.01555658, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07102993, "cash_conversion": 17.38863996, "accruals_ratio": -0.01388557, "sbc_to_revenue": 0.19213832, "debt_to_equity": 0.01266774, "net_debt_to_ebitda": -7.69036672, "debt_to_assets": null, "interest_coverage": -72.93433261, "current_ratio": 22.23469125, "quick_ratio": 22.18518988, "net_debt": -81639618, "revenue_growth_1y": 0.0264593, "revenue_growth_3y_cagr": 0.10470329, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.80027991, "eps_growth_3y_cagr": -0.5083191, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.96097276, "book_value_growth_1y": -0.12488424, "piotroski_f_score": 1, "altman_z_score": 14.3535904, "earnings_stability_5y": 1.96335, "revenue_stability_5y": 0.219278, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06517691, "price_return_3m": 0.52690331, "price_return_6m": 0.39825079, "price_return_9m": 1.99237005, "price_return_12m": 3.0549273, "price_return_12m_ex1m": 3.33764136, "distance_from_52w_high": -0.24846924, "distance_from_52w_low": 2.86183553, "relative_strength": 2.89698625, "local_beta": -0.0014, "volatility_252d": 1.08278, "volatility_60d": 2.582349, "max_drawdown_12m": -0.24996632, "revenue_ttm": 22986820, "gross_profit_ttm": 4047851, "ebit_ttm": -4967995, "ebitda_ttm": 10615829, "net_income_ttm": 5034445, "eps_diluted_ttm": 0.2761095, "operating_cash_flow_ttm": 9528115, "capital_expenditure_ttm": 78014036.48, "fcf_ttm": 87542151.48, "dividends_paid_ttm": 10738189, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68116, "cash_and_equivalents": 81639618, "total_current_assets": 90012078, "total_current_liabilities": 4048272, "net_ppe": null, "total_assets": 323621619, "total_debt": null, "total_equity": 319573347, "net_working_capital": 4324188, "book_value_per_share": 17.52670575, "retained_earnings": 103639009, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.52670575, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.02, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0158, "momentum_12_1": 3.3376, "complete_fields": { "id": 3015, "ticker_id": 8587, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.294374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.02, "market_cap": 91532215.18, "market_cap_usd": 91532215.18, "enterprise_value": null, "shares_outstanding": 18233509, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.28642005, "ptbv_ratio": 0.28642005, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 1.04557877, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.11731595, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.11731595, "gross_margin": 0.17609443, "operating_margin": -0.21612363, "net_margin": 0.21901442, "ebitda_margin": 0.46182243, "fcf_margin": 3.80836286, "roe": 0.01575364, "roa": 0.01555658, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07102993, "cash_conversion": 17.38863996, "accruals_ratio": -0.01388557, "sbc_to_revenue": 0.19213832, "debt_to_equity": 0.01266774, "net_debt_to_ebitda": -7.69036672, "debt_to_assets": null, "interest_coverage": -72.93433261, "current_ratio": 22.23469125, "quick_ratio": 22.18518988, "net_debt": -81639618, "revenue_growth_1y": 0.0264593, "revenue_growth_3y_cagr": 0.10470329, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.80027991, "eps_growth_3y_cagr": -0.5083191, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.96097276, "book_value_growth_1y": -0.12488424, "piotroski_f_score": 1, "altman_z_score": 14.3535904, "earnings_stability_5y": 1.96335, "revenue_stability_5y": 0.219278, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06517691, "price_return_3m": 0.52690331, "price_return_6m": 0.39825079, "price_return_9m": 1.99237005, "price_return_12m": 3.0549273, "price_return_12m_ex1m": 3.33764136, "distance_from_52w_high": -0.24846924, "distance_from_52w_low": 2.86183553, "relative_strength": 2.89698625, "local_beta": -0.0014, "volatility_252d": 1.08278, "volatility_60d": 2.582349, "max_drawdown_12m": -0.24996632, "revenue_ttm": 22986820, "gross_profit_ttm": 4047851, "ebit_ttm": -4967995, "ebitda_ttm": 10615829, "net_income_ttm": 5034445, "eps_diluted_ttm": 0.2761095, "operating_cash_flow_ttm": 9528115, "capital_expenditure_ttm": 78014036.48, "fcf_ttm": 87542151.48, "dividends_paid_ttm": 10738189, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68116, "cash_and_equivalents": 81639618, "total_current_assets": 90012078, "total_current_liabilities": 4048272, "net_ppe": null, "total_assets": 323621619, "total_debt": null, "total_equity": 319573347, "net_working_capital": 4324188, "book_value_per_share": 17.52670575, "retained_earnings": 103639009, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.52670575, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "income_statement": { "revenue": 21081840, "cost_of_revenue": 17128872, "gross_profit": 3952968, "ebit": 5681174, "ebitda": 10615829, "pretax_income": 5613058, "tax_provision": null, "net_income": 5934445, "net_income_to_common": 5934445, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87418906, "total_current_assets": 96304429, "total_assets": 331347296, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 41939008, "total_equity": 289408288, "shares_outstanding": 17886372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6248078, "capital_expenditure": 66769128, "free_cash_flow": 60521050, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185260, "ticker_id": 8587, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5681174", "ebitda": "10615829", "netIncome": "5934445", "grossProfit": "3952968", "depreciation": "None", "totalRevenue": "21081840", "costOfRevenue": "17128872", "interestIncome": "4584769", "incomeBeforeTax": "5613058", "interestExpense": "68116", "operatingIncome": "-4649781", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4516653", "nonInterestIncome": "None", "operatingExpenses": "8602749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17128872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4934655", "sellingGeneralAndAdministrative": "8602749", "netIncomeFromContinuingOperations": "5613058" }, "balance": { "goodwill": "None", "inventory": "200395", "commonStock": "21474", "currentDebt": "None", "investments": "None", "totalAssets": "331347296", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104272727", "totalLiabilities": "41939008", "otherCurrentAssets": "964933", "totalCurrentAssets": "96304429", "currentLongTermDebt": "None", "longTermInvestments": "135684775", "shortTermInvestments": "209486", "currentNetReceivables": "7510709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235042867", "currentAccountsPayable": "1127638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "289408288", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40042585", "totalCurrentLiabilities": "41939008", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "87418906", "commonStockSharesOutstanding": "17886372", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87418906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5613058", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-81346", "operatingCashflow": "-6248078", "capitalExpenditures": "66769128", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11313831", "cashflowFromInvestment": "67786489", "stockBasedCompensation": "3594006", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-343382", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4934655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21081840, "cost_of_revenue": 17128872, "gross_profit": 3952968, "research_and_development": null, "selling_general_admin": 8602749, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5681174, "depreciation_amortisation": 4934655, "ebitda": 10615829, "interest_expense": 68116, "interest_income": null, "other_non_operating": null, "pretax_income": 5613058, "tax_provision": null, "effective_tax_rate": null, "net_income": 5934445, "net_income_continuing_ops": 5613058, "net_income_to_common": 5934445, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87418906, "short_term_investments": 209486, "net_receivables": 7510709, "inventory": 200395, "other_current_assets": null, "total_current_assets": 96304429, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235042867, "total_assets": 331347296, "short_term_debt": null, "accounts_payable": 1127638, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41939008, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 41939008, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104272727, "total_equity": 289408288, "shares_outstanding": 17886372, "operating_cash_flow": -6248078, "stock_based_compensation": 3594006, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66769128, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67786489, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11313831, "free_cash_flow": 60521050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5681174", "ebitda": "10615829", "netIncome": "5934445", "grossProfit": "3952968", "depreciation": "None", "totalRevenue": "21081840", "costOfRevenue": "17128872", "interestIncome": "4584769", "incomeBeforeTax": "5613058", "interestExpense": "68116", "operatingIncome": "-4649781", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4516653", "nonInterestIncome": "None", "operatingExpenses": "8602749", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17128872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4934655", "sellingGeneralAndAdministrative": "8602749", "netIncomeFromContinuingOperations": "5613058" }, "balance": { "goodwill": "None", "inventory": "200395", "commonStock": "21474", "currentDebt": "None", "investments": "None", "totalAssets": "331347296", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104272727", "totalLiabilities": "41939008", "otherCurrentAssets": "964933", "totalCurrentAssets": "96304429", "currentLongTermDebt": "None", "longTermInvestments": "135684775", "shortTermInvestments": "209486", "currentNetReceivables": "7510709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235042867", "currentAccountsPayable": "1127638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "289408288", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40042585", "totalCurrentLiabilities": "41939008", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "87418906", "commonStockSharesOutstanding": "17886372", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87418906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5613058", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-81346", "operatingCashflow": "-6248078", "capitalExpenditures": "66769128", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11313831", "cashflowFromInvestment": "67786489", "stockBasedCompensation": "3594006", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-343382", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4934655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "income_statement": { "revenue": 22394283, "cost_of_revenue": 17727206, "gross_profit": 4667077, "ebit": 5742066, "ebitda": 10643312, "pretax_income": 5511535, "tax_provision": null, "net_income": 25207504, "net_income_to_common": 25207504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37193010, "total_current_assets": 55274287, "total_assets": 326407184, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4695558, "total_equity": 321711626, "shares_outstanding": 17399772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14563316, "capital_expenditure": 129054, "free_cash_flow": 14692370, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185264, "ticker_id": 8587, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5742066", "ebitda": "10643312", "netIncome": "25207504", "grossProfit": "4667077", "depreciation": "None", "totalRevenue": "22394283", "costOfRevenue": "17727206", "interestIncome": "8718813", "incomeBeforeTax": "5511535", "interestExpense": "230531", "operatingIncome": "-5557155", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8488282", "nonInterestIncome": "None", "operatingExpenses": "10224232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17727206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4901246", "sellingGeneralAndAdministrative": "10198863", "netIncomeFromContinuingOperations": "5511535" }, "balance": { "goodwill": "None", "inventory": "194981", "commonStock": "19094", "currentDebt": "None", "investments": "None", "totalAssets": "326407184", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140421449", "totalLiabilities": "4695558", "otherCurrentAssets": "786835", "totalCurrentAssets": "55274287", "currentLongTermDebt": "None", "longTermInvestments": "105335353", "shortTermInvestments": "226566", "currentNetReceivables": "16872895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271132897", "currentAccountsPayable": "770826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "321711626", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2940732", "totalCurrentLiabilities": "4695558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "37193010", "commonStockSharesOutstanding": "17399772", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37193010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5511535", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-22265", "operatingCashflow": "14563316", "capitalExpenditures": "129054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10385208", "cashflowFromInvestment": "-122565663", "stockBasedCompensation": "5312854", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3728008", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4901246", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22394283, "cost_of_revenue": 17727206, "gross_profit": 4667077, "research_and_development": null, "selling_general_admin": 10198863, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5742066, "depreciation_amortisation": 4901246, "ebitda": 10643312, "interest_expense": 230531, "interest_income": null, "other_non_operating": null, "pretax_income": 5511535, "tax_provision": null, "effective_tax_rate": null, "net_income": 25207504, "net_income_continuing_ops": 5511535, "net_income_to_common": 25207504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37193010, "short_term_investments": 226566, "net_receivables": 16872895, "inventory": 194981, "other_current_assets": null, "total_current_assets": 55274287, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271132897, "total_assets": 326407184, "short_term_debt": null, "accounts_payable": 770826, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4695558, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4695558, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140421449, "total_equity": 321711626, "shares_outstanding": 17399772, "operating_cash_flow": 14563316, "stock_based_compensation": 5312854, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129054, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122565663, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10385208, "free_cash_flow": 14692370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5742066", "ebitda": "10643312", "netIncome": "25207504", "grossProfit": "4667077", "depreciation": "None", "totalRevenue": "22394283", "costOfRevenue": "17727206", "interestIncome": "8718813", "incomeBeforeTax": "5511535", "interestExpense": "230531", "operatingIncome": "-5557155", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8488282", "nonInterestIncome": "None", "operatingExpenses": "10224232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17727206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4901246", "sellingGeneralAndAdministrative": "10198863", "netIncomeFromContinuingOperations": "5511535" }, "balance": { "goodwill": "None", "inventory": "194981", "commonStock": "19094", "currentDebt": "None", "investments": "None", "totalAssets": "326407184", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140421449", "totalLiabilities": "4695558", "otherCurrentAssets": "786835", "totalCurrentAssets": "55274287", "currentLongTermDebt": "None", "longTermInvestments": "105335353", "shortTermInvestments": "226566", "currentNetReceivables": "16872895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271132897", "currentAccountsPayable": "770826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "321711626", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2940732", "totalCurrentLiabilities": "4695558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "37193010", "commonStockSharesOutstanding": "17399772", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37193010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5511535", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-22265", "operatingCashflow": "14563316", "capitalExpenditures": "129054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10385208", "cashflowFromInvestment": "-122565663", "stockBasedCompensation": "5312854", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3728008", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4901246", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "income_statement": { "revenue": 22304613, "cost_of_revenue": 16973381, "gross_profit": 5331232, "ebit": 11259829, "ebitda": 14624447, "pretax_income": 11228014, "tax_provision": 47071, "net_income": 140636993, "net_income_to_common": 140636993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155235401, "total_current_assets": 165135568, "total_assets": 308104130, "short_term_debt": 1311289, "long_term_debt": 3902497, "total_debt": 5213786, "total_liabilities": 11761521, "total_equity": 296342609, "shares_outstanding": 18470186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56126319, "capital_expenditure": 72237732, "free_cash_flow": 128364051, "dividends_paid": 851667, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185269, "ticker_id": 8587, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11259829", "ebitda": "14624447", "netIncome": "140636993", "grossProfit": "5331232", "depreciation": "None", "totalRevenue": "22304613", "costOfRevenue": "16973381", "interestIncome": "2913119", "incomeBeforeTax": "11228014", "interestExpense": "31815", "operatingIncome": "-26033", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47071", "reportedCurrency": "USD", "netInterestIncome": "1818259", "nonInterestIncome": "None", "operatingExpenses": "5357265", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16973381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3364618", "sellingGeneralAndAdministrative": "5357265", "netIncomeFromContinuingOperations": "137491789" }, "balance": { "goodwill": "None", "inventory": "172716", "commonStock": "19022", "currentDebt": "None", "investments": "None", "totalAssets": "308104130", "longTermDebt": "3902497", "shortTermDebt": "1311289", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119701687", "totalLiabilities": "11761521", "otherCurrentAssets": "8323810", "totalCurrentAssets": "165135568", "currentLongTermDebt": "1311289", "longTermInvestments": "50541667", "shortTermInvestments": "0", "currentNetReceivables": "1403641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142968562", "currentAccountsPayable": "3187728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5213786", "totalShareholderEquity": "296342609", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3360007", "totalCurrentLiabilities": "7859024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3902497", "cashAndShortTermInvestments": "155235401", "commonStockSharesOutstanding": "18470186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155235401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140636993", "profitLoss": "None", "dividendPayout": "851667", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "633014", "operatingCashflow": "56126319", "capitalExpenditures": "72237732", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6273237", "cashflowFromInvestment": "50706251", "stockBasedCompensation": "1272698", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "851667", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1046908", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7394508", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22304613, "cost_of_revenue": 16973381, "gross_profit": 5331232, "research_and_development": null, "selling_general_admin": 5357265, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11259829, "depreciation_amortisation": 3364618, "ebitda": 14624447, "interest_expense": 31815, "interest_income": null, "other_non_operating": null, "pretax_income": 11228014, "tax_provision": 47071, "effective_tax_rate": null, "net_income": 140636993, "net_income_continuing_ops": 137491789, "net_income_to_common": 140636993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155235401, "short_term_investments": 0, "net_receivables": 1403641, "inventory": 172716, "other_current_assets": null, "total_current_assets": 165135568, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142968562, "total_assets": 308104130, "short_term_debt": 1311289, "accounts_payable": 3187728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7859024, "long_term_debt": 3902497, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3902497, "total_liabilities": 11761521, "total_debt": 5213786, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119701687, "total_equity": 296342609, "shares_outstanding": 18470186, "operating_cash_flow": 56126319, "stock_based_compensation": 1272698, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72237732, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50706251, "dividends_paid": 851667, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6273237, "free_cash_flow": 128364051, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11259829", "ebitda": "14624447", "netIncome": "140636993", "grossProfit": "5331232", "depreciation": "None", "totalRevenue": "22304613", "costOfRevenue": "16973381", "interestIncome": "2913119", "incomeBeforeTax": "11228014", "interestExpense": "31815", "operatingIncome": "-26033", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47071", "reportedCurrency": "USD", "netInterestIncome": "1818259", "nonInterestIncome": "None", "operatingExpenses": "5357265", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16973381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3364618", "sellingGeneralAndAdministrative": "5357265", "netIncomeFromContinuingOperations": "137491789" }, "balance": { "goodwill": "None", "inventory": "172716", "commonStock": "19022", "currentDebt": "None", "investments": "None", "totalAssets": "308104130", "longTermDebt": "3902497", "shortTermDebt": "1311289", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119701687", "totalLiabilities": "11761521", "otherCurrentAssets": "8323810", "totalCurrentAssets": "165135568", "currentLongTermDebt": "1311289", "longTermInvestments": "50541667", "shortTermInvestments": "0", "currentNetReceivables": "1403641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142968562", "currentAccountsPayable": "3187728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5213786", "totalShareholderEquity": "296342609", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3360007", "totalCurrentLiabilities": "7859024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3902497", "cashAndShortTermInvestments": "155235401", "commonStockSharesOutstanding": "18470186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155235401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140636993", "profitLoss": "None", "dividendPayout": "851667", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "633014", "operatingCashflow": "56126319", "capitalExpenditures": "72237732", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6273237", "cashflowFromInvestment": "50706251", "stockBasedCompensation": "1272698", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "851667", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1046908", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7394508", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "income_statement": { "revenue": 15637653, "cost_of_revenue": 6612971, "gross_profit": 9024682, "ebit": 6934026, "ebitda": 8339150, "pretax_income": 6919958, "tax_provision": 960181, "net_income": 49926383, "net_income_to_common": 49926383, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41779626, "total_current_assets": 54763339, "total_assets": 157479135, "short_term_debt": 2606302, "long_term_debt": 10463172, "total_debt": 13069474, "total_liabilities": 16982223, "total_equity": 140496912, "shares_outstanding": 9461009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41538209, "capital_expenditure": 852603, "free_cash_flow": 42390812, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185274, "ticker_id": 8587, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6934026", "ebitda": "8339150", "netIncome": "49926383", "grossProfit": "9024682", "depreciation": "None", "totalRevenue": "15637653", "costOfRevenue": "6612971", "interestIncome": "202612", "incomeBeforeTax": "6919958", "interestExpense": "948613", "operatingIncome": "6931335", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "960181", "reportedCurrency": "USD", "netInterestIncome": "-699960", "nonInterestIncome": "None", "operatingExpenses": "2093347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6612971", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405124", "sellingGeneralAndAdministrative": "2093347", "netIncomeFromContinuingOperations": "49926415" }, "balance": { "goodwill": "None", "inventory": "893569", "commonStock": "140496913", "currentDebt": "None", "investments": "None", "totalAssets": "157479135", "longTermDebt": "10463172", "shortTermDebt": "2606302", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34.15", "totalLiabilities": "16982223", "otherCurrentAssets": "1473571", "totalCurrentAssets": "54763339", "currentLongTermDebt": "2606302", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "10616573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102715796", "currentAccountsPayable": "1643468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13069474", "totalShareholderEquity": "140496912", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2269281", "totalCurrentLiabilities": "6519051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10463172", "cashAndShortTermInvestments": "41779626", "commonStockSharesOutstanding": "9461009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41779626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49926415", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2244286", "operatingCashflow": "41538209", "capitalExpenditures": "852603", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16510675", "cashflowFromInvestment": "11788681", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13460675", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7294476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15637653, "cost_of_revenue": 6612971, "gross_profit": 9024682, "research_and_development": null, "selling_general_admin": 2093347, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6934026, "depreciation_amortisation": 1405124, "ebitda": 8339150, "interest_expense": 948613, "interest_income": null, "other_non_operating": null, "pretax_income": 6919958, "tax_provision": 960181, "effective_tax_rate": null, "net_income": 49926383, "net_income_continuing_ops": 49926415, "net_income_to_common": 49926383, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41779626, "short_term_investments": null, "net_receivables": 10616573, "inventory": 893569, "other_current_assets": null, "total_current_assets": 54763339, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102715796, "total_assets": 157479135, "short_term_debt": 2606302, "accounts_payable": 1643468, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6519051, "long_term_debt": 10463172, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10463172, "total_liabilities": 16982223, "total_debt": 13069474, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34.15, "total_equity": 140496912, "shares_outstanding": 9461009, "operating_cash_flow": 41538209, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 852603, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11788681, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16510675, "free_cash_flow": 42390812, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6934026", "ebitda": "8339150", "netIncome": "49926383", "grossProfit": "9024682", "depreciation": "None", "totalRevenue": "15637653", "costOfRevenue": "6612971", "interestIncome": "202612", "incomeBeforeTax": "6919958", "interestExpense": "948613", "operatingIncome": "6931335", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "960181", "reportedCurrency": "USD", "netInterestIncome": "-699960", "nonInterestIncome": "None", "operatingExpenses": "2093347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6612971", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405124", "sellingGeneralAndAdministrative": "2093347", "netIncomeFromContinuingOperations": "49926415" }, "balance": { "goodwill": "None", "inventory": "893569", "commonStock": "140496913", "currentDebt": "None", "investments": "None", "totalAssets": "157479135", "longTermDebt": "10463172", "shortTermDebt": "2606302", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34.15", "totalLiabilities": "16982223", "otherCurrentAssets": "1473571", "totalCurrentAssets": "54763339", "currentLongTermDebt": "2606302", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "10616573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102715796", "currentAccountsPayable": "1643468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13069474", "totalShareholderEquity": "140496912", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2269281", "totalCurrentLiabilities": "6519051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10463172", "cashAndShortTermInvestments": "41779626", "commonStockSharesOutstanding": "9461009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41779626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49926415", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2244286", "operatingCashflow": "41538209", "capitalExpenditures": "852603", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16510675", "cashflowFromInvestment": "11788681", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13460675", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7294476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "income_statement": { "revenue": 29264268, "cost_of_revenue": 29109356, "gross_profit": 154912, "ebit": -841031, "ebitda": 2993086, "pretax_income": -1224217, "tax_provision": 206174, "net_income": -1430391, "net_income_to_common": -1430391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4963411, "total_current_assets": 12631253, "total_assets": 124046886, "short_term_debt": 2930269, "long_term_debt": 13069474, "total_debt": 15999743, "total_liabilities": 20015716, "total_equity": 104031170, "shares_outstanding": 9461009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4415044, "capital_expenditure": 111288060, "free_cash_flow": 106873016, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185279, "ticker_id": 8587, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-841031", "ebitda": "2993086", "netIncome": "-1430391", "grossProfit": "154912", "depreciation": "None", "totalRevenue": "29264268", "costOfRevenue": "29109356", "interestIncome": "652", "incomeBeforeTax": "-1224217", "interestExpense": "598096", "operatingIncome": "-734184", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "206174", "reportedCurrency": "USD", "netInterestIncome": "-505360", "nonInterestIncome": "None", "operatingExpenses": "889096", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29109356", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3834117", "sellingGeneralAndAdministrative": "889096", "netIncomeFromContinuingOperations": "-1430391" }, "balance": { "goodwill": "None", "inventory": "3137855", "commonStock": "104031170", "currentDebt": "None", "investments": "None", "totalAssets": "124046886", "longTermDebt": "13069474", "shortTermDebt": "2930269", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "20015716", "otherCurrentAssets": "427837", "totalCurrentAssets": "12631253", "currentLongTermDebt": "2930269", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4102150", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111415633", "currentAccountsPayable": "505631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15999743", "totalShareholderEquity": "104031170", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2962403", "totalCurrentLiabilities": "6946242", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13069474", "cashAndShortTermInvestments": "4963411", "commonStockSharesOutstanding": "9461009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4963411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1430391", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3137855", "operatingCashflow": "-4415044", "capitalExpenditures": "111288060", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121366515", "cashflowFromInvestment": "-111288060", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3834117", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29264268, "cost_of_revenue": 29109356, "gross_profit": 154912, "research_and_development": null, "selling_general_admin": 889096, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -841031, "depreciation_amortisation": 3834117, "ebitda": 2993086, "interest_expense": 598096, "interest_income": null, "other_non_operating": null, "pretax_income": -1224217, "tax_provision": 206174, "effective_tax_rate": null, "net_income": -1430391, "net_income_continuing_ops": -1430391, "net_income_to_common": -1430391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4963411, "short_term_investments": null, "net_receivables": 4102150, "inventory": 3137855, "other_current_assets": null, "total_current_assets": 12631253, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111415633, "total_assets": 124046886, "short_term_debt": 2930269, "accounts_payable": 505631, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6946242, "long_term_debt": 13069474, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13069474, "total_liabilities": 20015716, "total_debt": 15999743, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 104031170, "shares_outstanding": 9461009, "operating_cash_flow": -4415044, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111288060, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111288060, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121366515, "free_cash_flow": 106873016, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-841031", "ebitda": "2993086", "netIncome": "-1430391", "grossProfit": "154912", "depreciation": "None", "totalRevenue": "29264268", "costOfRevenue": "29109356", "interestIncome": "652", "incomeBeforeTax": "-1224217", "interestExpense": "598096", "operatingIncome": "-734184", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "206174", "reportedCurrency": "USD", "netInterestIncome": "-505360", "nonInterestIncome": "None", "operatingExpenses": "889096", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29109356", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3834117", "sellingGeneralAndAdministrative": "889096", "netIncomeFromContinuingOperations": "-1430391" }, "balance": { "goodwill": "None", "inventory": "3137855", "commonStock": "104031170", "currentDebt": "None", "investments": "None", "totalAssets": "124046886", "longTermDebt": "13069474", "shortTermDebt": "2930269", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "20015716", "otherCurrentAssets": "427837", "totalCurrentAssets": "12631253", "currentLongTermDebt": "2930269", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4102150", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111415633", "currentAccountsPayable": "505631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15999743", "totalShareholderEquity": "104031170", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2962403", "totalCurrentLiabilities": "6946242", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13069474", "cashAndShortTermInvestments": "4963411", "commonStockSharesOutstanding": "9461009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4963411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1430391", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3137855", "operatingCashflow": "-4415044", "capitalExpenditures": "111288060", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121366515", "cashflowFromInvestment": "-111288060", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3834117", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "income_statement": { "revenue": 5963021, "cost_of_revenue": 4538771, "gross_profit": 1424250, "ebit": -1478720, "ebitda": -40659, "pretax_income": 529409, "tax_provision": null, "net_income": 526984, "net_income_to_common": 526984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81639618, "total_current_assets": 90012078, "total_assets": 323621619, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4048272, "total_equity": 319573347, "shares_outstanding": 18233509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4220022, "capital_expenditure": 11407, "free_cash_flow": 4231429, "dividends_paid": 9605243, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185258, "ticker_id": 8587, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1478720", "ebitda": "-40659", "netIncome": "526984", "grossProfit": "1424250", "depreciation": "None", "totalRevenue": "5963021", "costOfRevenue": "4538771", "interestIncome": "None", "incomeBeforeTax": "529409", "interestExpense": "None", "operatingIncome": "-1478720", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "652159", "nonInterestIncome": "None", "operatingExpenses": "2902970", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4538771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1438061", "sellingGeneralAndAdministrative": "2902970", "netIncomeFromContinuingOperations": "529409" }, "balance": { "goodwill": "None", "inventory": "200395", "commonStock": "28852", "currentDebt": "None", "investments": "None", "totalAssets": "323621619", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "103639009", "totalLiabilities": "4048272", "otherCurrentAssets": "1466584", "totalCurrentAssets": "90012078", "currentLongTermDebt": "None", "longTermInvestments": "127118569", "shortTermInvestments": "209486", "currentNetReceivables": "6905876", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233609541", "currentAccountsPayable": "1127638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "319573347", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4048272", "totalCurrentLiabilities": "4048272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "81639618", "commonStockSharesOutstanding": "18233509", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81639618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "529409", "profitLoss": "None", "dividendPayout": "9605243", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-59590", "operatingCashflow": "4220022", "capitalExpenditures": "11407", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9605802", "cashflowFromInvestment": "-393791", "stockBasedCompensation": "1664678", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9605243", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210749", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1438061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5963021, "cost_of_revenue": 4538771, "gross_profit": 1424250, "research_and_development": null, "selling_general_admin": 2902970, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1478720, "depreciation_amortisation": 1438061, "ebitda": -40659, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 529409, "tax_provision": null, "effective_tax_rate": null, "net_income": 526984, "net_income_continuing_ops": 529409, "net_income_to_common": 526984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81639618, "short_term_investments": 209486, "net_receivables": 6905876, "inventory": 200395, "other_current_assets": null, "total_current_assets": 90012078, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233609541, "total_assets": 323621619, "short_term_debt": null, "accounts_payable": 1127638, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4048272, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4048272, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103639009, "total_equity": 319573347, "shares_outstanding": 18233509, "operating_cash_flow": 4220022, "stock_based_compensation": 1664678, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11407, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393791, "dividends_paid": 9605243, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9605802, "free_cash_flow": 4231429, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1478720", "ebitda": "-40659", "netIncome": "526984", "grossProfit": "1424250", "depreciation": "None", "totalRevenue": "5963021", "costOfRevenue": "4538771", "interestIncome": "None", "incomeBeforeTax": "529409", "interestExpense": "None", "operatingIncome": "-1478720", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "652159", "nonInterestIncome": "None", "operatingExpenses": "2902970", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4538771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1438061", "sellingGeneralAndAdministrative": "2902970", "netIncomeFromContinuingOperations": "529409" }, "balance": { "goodwill": "None", "inventory": "200395", "commonStock": "28852", "currentDebt": "None", "investments": "None", "totalAssets": "323621619", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "103639009", "totalLiabilities": "4048272", "otherCurrentAssets": "1466584", "totalCurrentAssets": "90012078", "currentLongTermDebt": "None", "longTermInvestments": "127118569", "shortTermInvestments": "209486", "currentNetReceivables": "6905876", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233609541", "currentAccountsPayable": "1127638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "319573347", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4048272", "totalCurrentLiabilities": "4048272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "81639618", "commonStockSharesOutstanding": "18233509", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81639618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "529409", "profitLoss": "None", "dividendPayout": "9605243", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-59590", "operatingCashflow": "4220022", "capitalExpenditures": "11407", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9605802", "cashflowFromInvestment": "-393791", "stockBasedCompensation": "1664678", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9605243", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210749", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1438061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "income_statement": { "revenue": 6107563, "cost_of_revenue": 5915075, "gross_profit": 192488, "ebit": -945304, "ebitda": null, "pretax_income": 1430284, "tax_provision": null, "net_income": 1635164, "net_income_to_common": 1635164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87418906, "total_current_assets": 96304429, "total_assets": 331347296, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 41939008, "total_equity": 289408288, "shares_outstanding": 21473509, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3102105, "capital_expenditure": 120436, "free_cash_flow": 3222541, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185259, "ticker_id": 8587, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1635164", "grossProfit": "192488", "depreciation": "None", "totalRevenue": "6107563", "costOfRevenue": "5915075", "interestIncome": "None", "incomeBeforeTax": "1430284", "interestExpense": "None", "operatingIncome": "-945304", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "651879", "nonInterestIncome": "None", "operatingExpenses": "7052867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5915075", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2539581", "netIncomeFromContinuingOperations": "1430284" }, "balance": { "goodwill": "None", "inventory": "200395", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "331347296", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104272727", "totalLiabilities": "41939008", "otherCurrentAssets": "548774", "totalCurrentAssets": "96304429", "currentLongTermDebt": "None", "longTermInvestments": "135684775", "shortTermInvestments": "209486", "currentNetReceivables": "69900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235042867", "currentAccountsPayable": "1127638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "289408288", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1315502", "totalCurrentLiabilities": "41939008", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "87418906", "commonStockSharesOutstanding": "21473509", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87418906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1635164", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "639241", "operatingCashflow": "3102105", "capitalExpenditures": "120436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225252", "cashflowFromInvestment": "None", "stockBasedCompensation": "1175856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210749", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1470318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6107563, "cost_of_revenue": 5915075, "gross_profit": 192488, "research_and_development": null, "selling_general_admin": 2539581, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -945304, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1430284, "tax_provision": null, "effective_tax_rate": null, "net_income": 1635164, "net_income_continuing_ops": 1430284, "net_income_to_common": 1635164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87418906, "short_term_investments": 209486, "net_receivables": 69900, "inventory": 200395, "other_current_assets": null, "total_current_assets": 96304429, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235042867, "total_assets": 331347296, "short_term_debt": null, "accounts_payable": 1127638, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41939008, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 41939008, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104272727, "total_equity": 289408288, "shares_outstanding": 21473509, "operating_cash_flow": 3102105, "stock_based_compensation": 1175856, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120436, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 225252, "free_cash_flow": 3222541, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1635164", "grossProfit": "192488", "depreciation": "None", "totalRevenue": "6107563", "costOfRevenue": "5915075", "interestIncome": "None", "incomeBeforeTax": "1430284", "interestExpense": "None", "operatingIncome": "-945304", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "651879", "nonInterestIncome": "None", "operatingExpenses": "7052867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5915075", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2539581", "netIncomeFromContinuingOperations": "1430284" }, "balance": { "goodwill": "None", "inventory": "200395", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "331347296", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "104272727", "totalLiabilities": "41939008", "otherCurrentAssets": "548774", "totalCurrentAssets": "96304429", "currentLongTermDebt": "None", "longTermInvestments": "135684775", "shortTermInvestments": "209486", "currentNetReceivables": "69900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235042867", "currentAccountsPayable": "1127638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "289408288", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1315502", "totalCurrentLiabilities": "41939008", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "87418906", "commonStockSharesOutstanding": "21473509", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87418906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1635164", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "639241", "operatingCashflow": "3102105", "capitalExpenditures": "120436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225252", "cashflowFromInvestment": "None", "stockBasedCompensation": "1175856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210749", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1470318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "income_statement": { "revenue": 5377324, "cost_of_revenue": 3731775, "gross_profit": 1645549, "ebit": -943474, "ebitda": 214163, "pretax_income": 1271460, "tax_provision": null, "net_income": 1287201, "net_income_to_common": 1287201, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29504863, "total_current_assets": 40366921, "total_assets": 388125070, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6797990, "total_equity": 381327079, "shares_outstanding": 17643072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3674660, "capital_expenditure": 77882189, "free_cash_flow": 74207529, "dividends_paid": 432946, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185261, "ticker_id": 8587, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-943474", "ebitda": "214163", "netIncome": "1287201", "grossProfit": "1645549", "depreciation": "None", "totalRevenue": "5377324", "costOfRevenue": "3731775", "interestIncome": "None", "incomeBeforeTax": "1271460", "interestExpense": "None", "operatingIncome": "-943474", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "875820", "nonInterestIncome": "None", "operatingExpenses": "2589023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3731775", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157637", "sellingGeneralAndAdministrative": "2107223", "netIncomeFromContinuingOperations": "1271460" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22410", "currentDebt": "None", "investments": "None", "totalAssets": "388125070", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "166021709", "totalLiabilities": "6797990", "otherCurrentAssets": "2970565", "totalCurrentAssets": "40366921", "currentLongTermDebt": "None", "longTermInvestments": "187105374", "shortTermInvestments": "None", "currentNetReceivables": "7891493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347758148", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "381327079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6797990", "totalCurrentLiabilities": "6797990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29504863", "commonStockSharesOutstanding": "17643072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29504863", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1485761", "profitLoss": "None", "dividendPayout": "432946", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-839154", "operatingCashflow": "-3674660", "capitalExpenditures": "77882189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-942350", "cashflowFromInvestment": "-97382508", "stockBasedCompensation": "648273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "432946", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154988", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1352754", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5377324, "cost_of_revenue": 3731775, "gross_profit": 1645549, "research_and_development": null, "selling_general_admin": 2107223, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -943474, "depreciation_amortisation": 1157637, "ebitda": 214163, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1271460, "tax_provision": null, "effective_tax_rate": null, "net_income": 1287201, "net_income_continuing_ops": 1271460, "net_income_to_common": 1287201, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29504863, "short_term_investments": null, "net_receivables": 7891493, "inventory": null, "other_current_assets": null, "total_current_assets": 40366921, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347758148, "total_assets": 388125070, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6797990, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6797990, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 166021709, "total_equity": 381327079, "shares_outstanding": 17643072, "operating_cash_flow": -3674660, "stock_based_compensation": 648273, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77882189, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97382508, "dividends_paid": 432946, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -942350, "free_cash_flow": 74207529, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-943474", "ebitda": "214163", "netIncome": "1287201", "grossProfit": "1645549", "depreciation": "None", "totalRevenue": "5377324", "costOfRevenue": "3731775", "interestIncome": "None", "incomeBeforeTax": "1271460", "interestExpense": "None", "operatingIncome": "-943474", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "875820", "nonInterestIncome": "None", "operatingExpenses": "2589023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3731775", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157637", "sellingGeneralAndAdministrative": "2107223", "netIncomeFromContinuingOperations": "1271460" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22410", "currentDebt": "None", "investments": "None", "totalAssets": "388125070", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "166021709", "totalLiabilities": "6797990", "otherCurrentAssets": "2970565", "totalCurrentAssets": "40366921", "currentLongTermDebt": "None", "longTermInvestments": "187105374", "shortTermInvestments": "None", "currentNetReceivables": "7891493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347758148", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "381327079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6797990", "totalCurrentLiabilities": "6797990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29504863", "commonStockSharesOutstanding": "17643072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29504863", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1485761", "profitLoss": "None", "dividendPayout": "432946", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-839154", "operatingCashflow": "-3674660", "capitalExpenditures": "77882189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-942350", "cashflowFromInvestment": "-97382508", "stockBasedCompensation": "648273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "432946", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154988", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1352754", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "income_statement": { "revenue": 5538912, "cost_of_revenue": 4753348, "gross_profit": 785564, "ebit": -1600497, "ebitda": -319646, "pretax_income": 1482736, "tax_provision": null, "net_income": 1585096, "net_income_to_common": 1585096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92724000, "total_current_assets": 113482000, "total_assets": 329914000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6040000, "total_equity": 323875000, "shares_outstanding": 17643072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5880648, "capital_expenditure": 4.48, "free_cash_flow": 5880652.48, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185262, "ticker_id": 8587, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1600497", "ebitda": "-319646", "netIncome": "1585096", "grossProfit": "785564", "depreciation": "None", "totalRevenue": "5538912", "costOfRevenue": "4753348", "interestIncome": "None", "incomeBeforeTax": "1482736", "interestExpense": "23030", "operatingIncome": "-1600497", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1807960", "nonInterestIncome": "None", "operatingExpenses": "2386061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4753348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1280851", "sellingGeneralAndAdministrative": "2386061", "netIncomeFromContinuingOperations": "1482736" }, "balance": { "goodwill": "None", "inventory": "194981", "commonStock": "19094", "currentDebt": "None", "investments": "None", "totalAssets": "329914000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140885000", "totalLiabilities": "6040000", "otherCurrentAssets": "2242000", "totalCurrentAssets": "113482000", "currentLongTermDebt": "None", "longTermInvestments": "101090278", "shortTermInvestments": "226566", "currentNetReceivables": "18516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216432000", "currentAccountsPayable": "770826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "323875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6040000", "totalCurrentLiabilities": "6040000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "92724000", "commonStockSharesOutstanding": "17643072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1482736", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-148885", "operatingCashflow": "5880648", "capitalExpenditures": "4.48", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000", "cashflowFromInvestment": "50000000", "stockBasedCompensation": "927842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118746", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1280851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5538912, "cost_of_revenue": 4753348, "gross_profit": 785564, "research_and_development": null, "selling_general_admin": 2386061, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1600497, "depreciation_amortisation": 1280851, "ebitda": -319646, "interest_expense": 23030, "interest_income": null, "other_non_operating": null, "pretax_income": 1482736, "tax_provision": null, "effective_tax_rate": null, "net_income": 1585096, "net_income_continuing_ops": 1482736, "net_income_to_common": 1585096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92724000, "short_term_investments": 226566, "net_receivables": 18516000, "inventory": 194981, "other_current_assets": null, "total_current_assets": 113482000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216432000, "total_assets": 329914000, "short_term_debt": null, "accounts_payable": 770826, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6040000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6040000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140885000, "total_equity": 323875000, "shares_outstanding": 17643072, "operating_cash_flow": 5880648, "stock_based_compensation": 927842, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.48, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50000000, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -350000, "free_cash_flow": 5880652.48, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1600497", "ebitda": "-319646", "netIncome": "1585096", "grossProfit": "785564", "depreciation": "None", "totalRevenue": "5538912", "costOfRevenue": "4753348", "interestIncome": "None", "incomeBeforeTax": "1482736", "interestExpense": "23030", "operatingIncome": "-1600497", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1807960", "nonInterestIncome": "None", "operatingExpenses": "2386061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4753348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1280851", "sellingGeneralAndAdministrative": "2386061", "netIncomeFromContinuingOperations": "1482736" }, "balance": { "goodwill": "None", "inventory": "194981", "commonStock": "19094", "currentDebt": "None", "investments": "None", "totalAssets": "329914000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140885000", "totalLiabilities": "6040000", "otherCurrentAssets": "2242000", "totalCurrentAssets": "113482000", "currentLongTermDebt": "None", "longTermInvestments": "101090278", "shortTermInvestments": "226566", "currentNetReceivables": "18516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216432000", "currentAccountsPayable": "770826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "323875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6040000", "totalCurrentLiabilities": "6040000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "92724000", "commonStockSharesOutstanding": "17643072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1482736", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-148885", "operatingCashflow": "5880648", "capitalExpenditures": "4.48", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000", "cashflowFromInvestment": "50000000", "stockBasedCompensation": "927842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118746", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1280851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "income_statement": { "revenue": 5228802, "cost_of_revenue": 5996657, "gross_profit": -767855, "ebit": -1733481, "ebitda": null, "pretax_income": 997459, "tax_provision": null, "net_income": 978027, "net_income_to_common": 978027, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37193010, "total_current_assets": 55274287, "total_assets": 326407184, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4695558, "total_equity": 321711626, "shares_outstanding": 19093853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2475890, "capital_expenditure": 4697, "free_cash_flow": -2471193, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185263, "ticker_id": 8587, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "978027", "grossProfit": "-767855", "depreciation": "None", "totalRevenue": "5228802", "costOfRevenue": "5996657", "interestIncome": "2081866", "incomeBeforeTax": "997459", "interestExpense": "23030", "operatingIncome": "-1733481", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2058836", "nonInterestIncome": "None", "operatingExpenses": "6962283", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5996657", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2403776", "netIncomeFromContinuingOperations": "997459" }, "balance": { "goodwill": "None", "inventory": "194981", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "326407184", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140421449", "totalLiabilities": "4695558", "otherCurrentAssets": "291832", "totalCurrentAssets": "55274287", "currentLongTermDebt": "None", "longTermInvestments": "105335353", "shortTermInvestments": "226566", "currentNetReceivables": "416300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271132897", "currentAccountsPayable": "770826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "321711626", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1619763", "totalCurrentLiabilities": "4695558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "37193010", "commonStockSharesOutstanding": "19093853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37193010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "978027", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12351", "operatingCashflow": "-2475890", "capitalExpenditures": "4697", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000", "cashflowFromInvestment": "None", "stockBasedCompensation": "948461", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1309461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5228802, "cost_of_revenue": 5996657, "gross_profit": -767855, "research_and_development": null, "selling_general_admin": 2403776, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1733481, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 23030, "interest_income": null, "other_non_operating": null, "pretax_income": 997459, "tax_provision": null, "effective_tax_rate": null, "net_income": 978027, "net_income_continuing_ops": 997459, "net_income_to_common": 978027, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37193010, "short_term_investments": 226566, "net_receivables": 416300, "inventory": 194981, "other_current_assets": null, "total_current_assets": 55274287, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271132897, "total_assets": 326407184, "short_term_debt": null, "accounts_payable": 770826, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4695558, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4695558, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140421449, "total_equity": 321711626, "shares_outstanding": 19093853, "operating_cash_flow": -2475890, "stock_based_compensation": 948461, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4697, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -350000, "free_cash_flow": -2471193, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "978027", "grossProfit": "-767855", "depreciation": "None", "totalRevenue": "5228802", "costOfRevenue": "5996657", "interestIncome": "2081866", "incomeBeforeTax": "997459", "interestExpense": "23030", "operatingIncome": "-1733481", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2058836", "nonInterestIncome": "None", "operatingExpenses": "6962283", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5996657", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2403776", "netIncomeFromContinuingOperations": "997459" }, "balance": { "goodwill": "None", "inventory": "194981", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "326407184", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140421449", "totalLiabilities": "4695558", "otherCurrentAssets": "291832", "totalCurrentAssets": "55274287", "currentLongTermDebt": "None", "longTermInvestments": "105335353", "shortTermInvestments": "226566", "currentNetReceivables": "416300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271132897", "currentAccountsPayable": "770826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "321711626", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1619763", "totalCurrentLiabilities": "4695558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "37193010", "commonStockSharesOutstanding": "19093853", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37193010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "978027", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12351", "operatingCashflow": "-2475890", "capitalExpenditures": "4697", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000", "cashflowFromInvestment": "None", "stockBasedCompensation": "948461", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1309461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "income_statement": { "revenue": 5318237, "cost_of_revenue": 3778153, "gross_profit": 1540084, "ebit": -2049487, "ebitda": -777028, "pretax_income": 951546, "tax_provision": -22497, "net_income": 975349, "net_income_to_common": 975349, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192116731, "total_current_assets": 195239472, "total_assets": 325444981, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5302066, "total_equity": 320142915, "shares_outstanding": 17112114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3199320, "capital_expenditure": 79947, "free_cash_flow": 3279267, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185265, "ticker_id": 8587, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2049487", "ebitda": "-777028", "netIncome": "975349", "grossProfit": "1540084", "depreciation": "None", "totalRevenue": "5318237", "costOfRevenue": "3778153", "interestIncome": "2308629", "incomeBeforeTax": "951546", "interestExpense": "34884", "operatingIncome": "-2049487", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-22497", "reportedCurrency": "USD", "netInterestIncome": "2384232", "nonInterestIncome": "None", "operatingExpenses": "3589571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3778153", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1272459", "sellingGeneralAndAdministrative": "3096911", "netIncomeFromContinuingOperations": "-18740052" }, "balance": { "goodwill": "None", "inventory": "207332", "commonStock": "19094", "currentDebt": "None", "investments": "None", "totalAssets": "325444981", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140582168", "totalLiabilities": "5302066", "otherCurrentAssets": "1323004", "totalCurrentAssets": "195239472", "currentLongTermDebt": "None", "longTermInvestments": "53106623", "shortTermInvestments": "282767", "currentNetReceivables": "1309638", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130205509", "currentAccountsPayable": "1366381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "320142915", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2951685", "totalCurrentLiabilities": "5302066", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "192116731", "commonStockSharesOutstanding": "17112114", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192116731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18740052", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-81347", "operatingCashflow": "3199320", "capitalExpenditures": "79947", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000", "cashflowFromInvestment": "99107", "stockBasedCompensation": "1746874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82043", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1237154", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5318237, "cost_of_revenue": 3778153, "gross_profit": 1540084, "research_and_development": null, "selling_general_admin": 3096911, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2049487, "depreciation_amortisation": 1272459, "ebitda": -777028, "interest_expense": 34884, "interest_income": null, "other_non_operating": null, "pretax_income": 951546, "tax_provision": -22497, "effective_tax_rate": null, "net_income": 975349, "net_income_continuing_ops": -18740052, "net_income_to_common": 975349, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192116731, "short_term_investments": 282767, "net_receivables": 1309638, "inventory": 207332, "other_current_assets": null, "total_current_assets": 195239472, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130205509, "total_assets": 325444981, "short_term_debt": null, "accounts_payable": 1366381, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5302066, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5302066, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140582168, "total_equity": 320142915, "shares_outstanding": 17112114, "operating_cash_flow": 3199320, "stock_based_compensation": 1746874, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79947, "acquisitions": null, "other_investing": null, "investing_cash_flow": 99107, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -350000, "free_cash_flow": 3279267, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2049487", "ebitda": "-777028", "netIncome": "975349", "grossProfit": "1540084", "depreciation": "None", "totalRevenue": "5318237", "costOfRevenue": "3778153", "interestIncome": "2308629", "incomeBeforeTax": "951546", "interestExpense": "34884", "operatingIncome": "-2049487", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-22497", "reportedCurrency": "USD", "netInterestIncome": "2384232", "nonInterestIncome": "None", "operatingExpenses": "3589571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3778153", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1272459", "sellingGeneralAndAdministrative": "3096911", "netIncomeFromContinuingOperations": "-18740052" }, "balance": { "goodwill": "None", "inventory": "207332", "commonStock": "19094", "currentDebt": "None", "investments": "None", "totalAssets": "325444981", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140582168", "totalLiabilities": "5302066", "otherCurrentAssets": "1323004", "totalCurrentAssets": "195239472", "currentLongTermDebt": "None", "longTermInvestments": "53106623", "shortTermInvestments": "282767", "currentNetReceivables": "1309638", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130205509", "currentAccountsPayable": "1366381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "320142915", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2951685", "totalCurrentLiabilities": "5302066", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "192116731", "commonStockSharesOutstanding": "17112114", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192116731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18740052", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-81347", "operatingCashflow": "3199320", "capitalExpenditures": "79947", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000", "cashflowFromInvestment": "99107", "stockBasedCompensation": "1746874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82043", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1237154", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "income_statement": { "revenue": 5427782, "cost_of_revenue": 4062571, "gross_profit": 1365211, "ebit": -1548136, "ebitda": -385120, "pretax_income": 1142402, "tax_provision": 86240, "net_income": 1126769, "net_income_to_common": 1126769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189190680, "total_current_assets": 192782682, "total_assets": 346612722, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5629715, "total_equity": 340579075, "shares_outstanding": 17094130, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6133466, "capital_expenditure": 305.49, "free_cash_flow": 6133771.49, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185266, "ticker_id": 8587, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1548136", "ebitda": "-385120", "netIncome": "1126769", "grossProfit": "1365211", "depreciation": "None", "totalRevenue": "5427782", "costOfRevenue": "4062571", "interestIncome": "2261312", "incomeBeforeTax": "1142402", "interestExpense": "192740", "operatingIncome": "-1548136", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "86240", "reportedCurrency": "USD", "netInterestIncome": "2068572", "nonInterestIncome": "None", "operatingExpenses": "2913347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4062571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1163016", "sellingGeneralAndAdministrative": "2440602", "netIncomeFromContinuingOperations": "1126769" }, "balance": { "goodwill": "None", "inventory": "213824", "commonStock": "19094", "currentDebt": "None", "investments": "None", "totalAssets": "346612722", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140738337", "totalLiabilities": "5629715", "otherCurrentAssets": "2270213", "totalCurrentAssets": "192782682", "currentLongTermDebt": "None", "longTermInvestments": "53092735", "shortTermInvestments": "446766", "currentNetReceivables": "661199", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139997882", "currentAccountsPayable": "1918396", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "340579075", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2851676", "totalCurrentLiabilities": "5629715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "189190680", "commonStockSharesOutstanding": "17094130", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189190680", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1040719", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "223765", "operatingCashflow": "6133466", "capitalExpenditures": "305.49", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000", "cashflowFromInvestment": "-3004859", "stockBasedCompensation": "1398408", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32858", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1163016", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5427782, "cost_of_revenue": 4062571, "gross_profit": 1365211, "research_and_development": null, "selling_general_admin": 2440602, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1548136, "depreciation_amortisation": 1163016, "ebitda": -385120, "interest_expense": 192740, "interest_income": null, "other_non_operating": null, "pretax_income": 1142402, "tax_provision": 86240, "effective_tax_rate": null, "net_income": 1126769, "net_income_continuing_ops": 1126769, "net_income_to_common": 1126769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189190680, "short_term_investments": 446766, "net_receivables": 661199, "inventory": 213824, "other_current_assets": null, "total_current_assets": 192782682, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139997882, "total_assets": 346612722, "short_term_debt": null, "accounts_payable": 1918396, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5629715, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5629715, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140738337, "total_equity": 340579075, "shares_outstanding": 17094130, "operating_cash_flow": 6133466, "stock_based_compensation": 1398408, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305.49, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3004859, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -350000, "free_cash_flow": 6133771.49, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1548136", "ebitda": "-385120", "netIncome": "1126769", "grossProfit": "1365211", "depreciation": "None", "totalRevenue": "5427782", "costOfRevenue": "4062571", "interestIncome": "2261312", "incomeBeforeTax": "1142402", "interestExpense": "192740", "operatingIncome": "-1548136", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "86240", "reportedCurrency": "USD", "netInterestIncome": "2068572", "nonInterestIncome": "None", "operatingExpenses": "2913347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4062571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1163016", "sellingGeneralAndAdministrative": "2440602", "netIncomeFromContinuingOperations": "1126769" }, "balance": { "goodwill": "None", "inventory": "213824", "commonStock": "19094", "currentDebt": "None", "investments": "None", "totalAssets": "346612722", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140738337", "totalLiabilities": "5629715", "otherCurrentAssets": "2270213", "totalCurrentAssets": "192782682", "currentLongTermDebt": "None", "longTermInvestments": "53092735", "shortTermInvestments": "446766", "currentNetReceivables": "661199", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139997882", "currentAccountsPayable": "1918396", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "340579075", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2851676", "totalCurrentLiabilities": "5629715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "189190680", "commonStockSharesOutstanding": "17094130", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189190680", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1040719", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "223765", "operatingCashflow": "6133466", "capitalExpenditures": "305.49", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000", "cashflowFromInvestment": "-3004859", "stockBasedCompensation": "1398408", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32858", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1163016", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "income_statement": { "revenue": 6419462, "cost_of_revenue": 4362569, "gross_profit": 2056893, "ebit": -226050, "ebitda": 930260, "pretax_income": 2420129, "tax_provision": 22497, "net_income": 22127359, "net_income_to_common": 22127359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186412073, "total_current_assets": 192375079, "total_assets": 320929125, "short_term_debt": 2, "long_term_debt": null, "total_debt": 2, "total_liabilities": 5321943, "total_equity": 315607182, "shares_outstanding": 17739362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7706420, "capital_expenditure": 37618, "free_cash_flow": 7744038, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185267, "ticker_id": 8587, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-226050", "ebitda": "930260", "netIncome": "22127359", "grossProfit": "2056893", "depreciation": "None", "totalRevenue": "6419462", "costOfRevenue": "4362569", "interestIncome": "1976642", "incomeBeforeTax": "2420129", "interestExpense": "49645", "operatingIncome": "-226050", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22497", "reportedCurrency": "USD", "netInterestIncome": "1976642", "nonInterestIncome": "None", "operatingExpenses": "2282943", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4362569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1156310", "sellingGeneralAndAdministrative": "2257574", "netIncomeFromContinuingOperations": "22127359" }, "balance": { "goodwill": "None", "inventory": "420372", "commonStock": "18978", "currentDebt": "None", "investments": "None", "totalAssets": "320929125", "longTermDebt": "None", "shortTermDebt": "2", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140723779", "totalLiabilities": "5321943", "otherCurrentAssets": "3036714", "totalCurrentAssets": "192375079", "currentLongTermDebt": "None", "longTermInvestments": "50548611", "shortTermInvestments": "478821", "currentNetReceivables": "2505920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128554046", "currentAccountsPayable": "2058243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129981011", "totalShareholderEquity": "315607182", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2645200", "totalCurrentLiabilities": "5321943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129981011", "cashAndShortTermInvestments": "186412073", "commonStockSharesOutstanding": "17739362", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186412073", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2397632", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-173457", "operatingCashflow": "7706420", "capitalExpenditures": "37618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9335208", "cashflowFromInvestment": "32455460", "stockBasedCompensation": "1219111", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3728008", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1235029", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6419462, "cost_of_revenue": 4362569, "gross_profit": 2056893, "research_and_development": null, "selling_general_admin": 2257574, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -226050, "depreciation_amortisation": 1156310, "ebitda": 930260, "interest_expense": 49645, "interest_income": null, "other_non_operating": null, "pretax_income": 2420129, "tax_provision": 22497, "effective_tax_rate": null, "net_income": 22127359, "net_income_continuing_ops": 22127359, "net_income_to_common": 22127359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186412073, "short_term_investments": 478821, "net_receivables": 2505920, "inventory": 420372, "other_current_assets": null, "total_current_assets": 192375079, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128554046, "total_assets": 320929125, "short_term_debt": 2, "accounts_payable": 2058243, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5321943, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129981011, "total_liabilities": 5321943, "total_debt": 2, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140723779, "total_equity": 315607182, "shares_outstanding": 17739362, "operating_cash_flow": 7706420, "stock_based_compensation": 1219111, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37618, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32455460, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9335208, "free_cash_flow": 7744038, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-226050", "ebitda": "930260", "netIncome": "22127359", "grossProfit": "2056893", "depreciation": "None", "totalRevenue": "6419462", "costOfRevenue": "4362569", "interestIncome": "1976642", "incomeBeforeTax": "2420129", "interestExpense": "49645", "operatingIncome": "-226050", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22497", "reportedCurrency": "USD", "netInterestIncome": "1976642", "nonInterestIncome": "None", "operatingExpenses": "2282943", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4362569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1156310", "sellingGeneralAndAdministrative": "2257574", "netIncomeFromContinuingOperations": "22127359" }, "balance": { "goodwill": "None", "inventory": "420372", "commonStock": "18978", "currentDebt": "None", "investments": "None", "totalAssets": "320929125", "longTermDebt": "None", "shortTermDebt": "2", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140723779", "totalLiabilities": "5321943", "otherCurrentAssets": "3036714", "totalCurrentAssets": "192375079", "currentLongTermDebt": "None", "longTermInvestments": "50548611", "shortTermInvestments": "478821", "currentNetReceivables": "2505920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128554046", "currentAccountsPayable": "2058243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129981011", "totalShareholderEquity": "315607182", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2645200", "totalCurrentLiabilities": "5321943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129981011", "cashAndShortTermInvestments": "186412073", "commonStockSharesOutstanding": "17739362", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186412073", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2397632", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-173457", "operatingCashflow": "7706420", "capitalExpenditures": "37618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9335208", "cashflowFromInvestment": "32455460", "stockBasedCompensation": "1219111", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3728008", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1235029", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "income_statement": { "revenue": 11923784, "cost_of_revenue": 7974319, "gross_profit": 3949465, "ebit": 105534084, "ebitda": 106914380, "pretax_income": 28253026, "tax_provision": 26378, "net_income": 28226648, "net_income_to_common": 28226648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155235401, "total_current_assets": 165135568, "total_assets": 308104130, "short_term_debt": 1311289, "long_term_debt": 3902497, "total_debt": 5213786, "total_liabilities": 11761521, "total_equity": 296342609, "shares_outstanding": 18470186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6236280, "capital_expenditure": 800790, "free_cash_flow": 7037070, "dividends_paid": 370167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185268, "ticker_id": 8587, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105534084", "ebitda": "106914380", "netIncome": "28226648", "grossProfit": "3949465", "depreciation": "None", "totalRevenue": "11923784", "costOfRevenue": "7974319", "interestIncome": "1335501", "incomeBeforeTax": "28253026", "interestExpense": "9104", "operatingIncome": "26421190", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26378", "reportedCurrency": "USD", "netInterestIncome": "1192555", "nonInterestIncome": "None", "operatingExpenses": "-22471725", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7974319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1380296", "sellingGeneralAndAdministrative": "2284920", "netIncomeFromContinuingOperations": "28226648" }, "balance": { "goodwill": "None", "inventory": "172716", "commonStock": "19022", "currentDebt": "None", "investments": "None", "totalAssets": "308104130", "longTermDebt": "3902497", "shortTermDebt": "1311289", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119701687", "totalLiabilities": "11761521", "otherCurrentAssets": "8323810", "totalCurrentAssets": "165135568", "currentLongTermDebt": "1311289", "longTermInvestments": "50541667", "shortTermInvestments": "0", "currentNetReceivables": "1403641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142968562", "currentAccountsPayable": "3187728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5213786", "totalShareholderEquity": "296342609", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3360007", "totalCurrentLiabilities": "7859024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3902497", "cashAndShortTermInvestments": "155235401", "commonStockSharesOutstanding": "18470186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155235401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27338643", "profitLoss": "None", "dividendPayout": "370167", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "643157", "operatingCashflow": "6236280", "capitalExpenditures": "800790", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1963451", "cashflowFromInvestment": "51005602", "stockBasedCompensation": "1232508", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "370167", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1046908", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1484397", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11923784, "cost_of_revenue": 7974319, "gross_profit": 3949465, "research_and_development": null, "selling_general_admin": 2284920, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105534084, "depreciation_amortisation": 1380296, "ebitda": 106914380, "interest_expense": 9104, "interest_income": null, "other_non_operating": null, "pretax_income": 28253026, "tax_provision": 26378, "effective_tax_rate": null, "net_income": 28226648, "net_income_continuing_ops": 28226648, "net_income_to_common": 28226648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155235401, "short_term_investments": 0, "net_receivables": 1403641, "inventory": 172716, "other_current_assets": null, "total_current_assets": 165135568, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142968562, "total_assets": 308104130, "short_term_debt": 1311289, "accounts_payable": 3187728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7859024, "long_term_debt": 3902497, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3902497, "total_liabilities": 11761521, "total_debt": 5213786, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119701687, "total_equity": 296342609, "shares_outstanding": 18470186, "operating_cash_flow": 6236280, "stock_based_compensation": 1232508, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 800790, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51005602, "dividends_paid": 370167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1963451, "free_cash_flow": 7037070, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105534084", "ebitda": "106914380", "netIncome": "28226648", "grossProfit": "3949465", "depreciation": "None", "totalRevenue": "11923784", "costOfRevenue": "7974319", "interestIncome": "1335501", "incomeBeforeTax": "28253026", "interestExpense": "9104", "operatingIncome": "26421190", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26378", "reportedCurrency": "USD", "netInterestIncome": "1192555", "nonInterestIncome": "None", "operatingExpenses": "-22471725", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7974319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1380296", "sellingGeneralAndAdministrative": "2284920", "netIncomeFromContinuingOperations": "28226648" }, "balance": { "goodwill": "None", "inventory": "172716", "commonStock": "19022", "currentDebt": "None", "investments": "None", "totalAssets": "308104130", "longTermDebt": "3902497", "shortTermDebt": "1311289", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119701687", "totalLiabilities": "11761521", "otherCurrentAssets": "8323810", "totalCurrentAssets": "165135568", "currentLongTermDebt": "1311289", "longTermInvestments": "50541667", "shortTermInvestments": "0", "currentNetReceivables": "1403641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142968562", "currentAccountsPayable": "3187728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5213786", "totalShareholderEquity": "296342609", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3360007", "totalCurrentLiabilities": "7859024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3902497", "cashAndShortTermInvestments": "155235401", "commonStockSharesOutstanding": "18470186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155235401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27338643", "profitLoss": "None", "dividendPayout": "370167", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "643157", "operatingCashflow": "6236280", "capitalExpenditures": "800790", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1963451", "cashflowFromInvestment": "51005602", "stockBasedCompensation": "1232508", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "370167", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1046908", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1484397", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "income_statement": { "revenue": 7074052, "cost_of_revenue": 6248344, "gross_profit": 825708, "ebit": -1142423, "ebitda": 179096, "pretax_income": 252229, "tax_provision": 16790, "net_income": 38151915, "net_income_to_common": 38151915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103129350, "total_current_assets": 137895227, "total_assets": 281185939, "short_term_debt": 1308103, "long_term_debt": 4231463, "total_debt": 5539566, "total_liabilities": 12897800, "total_equity": 268288139, "shares_outstanding": 19201009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45761220, "capital_expenditure": 71670120, "free_cash_flow": 117431340, "dividends_paid": 501667, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185270, "ticker_id": 8587, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1142423", "ebitda": "179096", "netIncome": "38151915", "grossProfit": "825708", "depreciation": "None", "totalRevenue": "7074052", "costOfRevenue": "6248344", "interestIncome": "2735640", "incomeBeforeTax": "252229", "interestExpense": "165886", "operatingIncome": "-1142423", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16790", "reportedCurrency": "USD", "netInterestIncome": "2302718", "nonInterestIncome": "None", "operatingExpenses": "1968132", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6248344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1321519", "sellingGeneralAndAdministrative": "1968132", "netIncomeFromContinuingOperations": "105753212" }, "balance": { "goodwill": "None", "inventory": "695052", "commonStock": "19201", "currentDebt": "None", "investments": "None", "totalAssets": "281185939", "longTermDebt": "4231463", "shortTermDebt": "1308103", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "92585421", "totalLiabilities": "12897800", "otherCurrentAssets": "29118299", "totalCurrentAssets": "137895227", "currentLongTermDebt": "1308103", "longTermInvestments": "50381944", "shortTermInvestments": "None", "currentNetReceivables": "4952526", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143290712", "currentAccountsPayable": "3664378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5539566", "totalShareholderEquity": "268288139", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3693856", "totalCurrentLiabilities": "8666337", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4231463", "cashAndShortTermInvestments": "103129350", "commonStockSharesOutstanding": "19201009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103129350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105753212", "profitLoss": "None", "dividendPayout": "501667", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2959006", "operatingCashflow": "45761220", "capitalExpenditures": "71670120", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11700549", "cashflowFromInvestment": "3719468", "stockBasedCompensation": "40190", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501667", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1887962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7074052, "cost_of_revenue": 6248344, "gross_profit": 825708, "research_and_development": null, "selling_general_admin": 1968132, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1142423, "depreciation_amortisation": 1321519, "ebitda": 179096, "interest_expense": 165886, "interest_income": null, "other_non_operating": null, "pretax_income": 252229, "tax_provision": 16790, "effective_tax_rate": null, "net_income": 38151915, "net_income_continuing_ops": 105753212, "net_income_to_common": 38151915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103129350, "short_term_investments": null, "net_receivables": 4952526, "inventory": 695052, "other_current_assets": null, "total_current_assets": 137895227, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143290712, "total_assets": 281185939, "short_term_debt": 1308103, "accounts_payable": 3664378, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8666337, "long_term_debt": 4231463, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4231463, "total_liabilities": 12897800, "total_debt": 5539566, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92585421, "total_equity": 268288139, "shares_outstanding": 19201009, "operating_cash_flow": 45761220, "stock_based_compensation": 40190, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71670120, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3719468, "dividends_paid": 501667, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11700549, "free_cash_flow": 117431340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1142423", "ebitda": "179096", "netIncome": "38151915", "grossProfit": "825708", "depreciation": "None", "totalRevenue": "7074052", "costOfRevenue": "6248344", "interestIncome": "2735640", "incomeBeforeTax": "252229", "interestExpense": "165886", "operatingIncome": "-1142423", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16790", "reportedCurrency": "USD", "netInterestIncome": "2302718", "nonInterestIncome": "None", "operatingExpenses": "1968132", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6248344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1321519", "sellingGeneralAndAdministrative": "1968132", "netIncomeFromContinuingOperations": "105753212" }, "balance": { "goodwill": "None", "inventory": "695052", "commonStock": "19201", "currentDebt": "None", "investments": "None", "totalAssets": "281185939", "longTermDebt": "4231463", "shortTermDebt": "1308103", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "92585421", "totalLiabilities": "12897800", "otherCurrentAssets": "29118299", "totalCurrentAssets": "137895227", "currentLongTermDebt": "1308103", "longTermInvestments": "50381944", "shortTermInvestments": "None", "currentNetReceivables": "4952526", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143290712", "currentAccountsPayable": "3664378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5539566", "totalShareholderEquity": "268288139", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3693856", "totalCurrentLiabilities": "8666337", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4231463", "cashAndShortTermInvestments": "103129350", "commonStockSharesOutstanding": "19201009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103129350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105753212", "profitLoss": "None", "dividendPayout": "501667", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2959006", "operatingCashflow": "45761220", "capitalExpenditures": "71670120", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11700549", "cashflowFromInvestment": "3719468", "stockBasedCompensation": "40190", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501667", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1887962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "income_statement": { "revenue": 24858529, "cost_of_revenue": 9482631, "gross_profit": 15375898, "ebit": 14506224, "ebitda": 16236262, "pretax_income": 55479198, "tax_provision": 97424, "net_income": 55381774, "net_income_to_common": 55381774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127889058, "total_current_assets": 162575198, "total_assets": 248098333, "short_term_debt": 1304917, "long_term_debt": 4559632, "total_debt": 5864549, "total_liabilities": 132665133, "total_equity": 115433200, "shares_outstanding": 17961009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24650407, "capital_expenditure": 297690, "free_cash_flow": -24352717, "dividends_paid": 165065, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185271, "ticker_id": 8587, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14506224", "ebitda": "16236262", "netIncome": "55381774", "grossProfit": "15375898", "depreciation": "None", "totalRevenue": "24858529", "costOfRevenue": "9482631", "interestIncome": "116344", "incomeBeforeTax": "55479198", "interestExpense": "38458", "operatingIncome": "55066352", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "97424", "reportedCurrency": "USD", "netInterestIncome": "-504729", "nonInterestIncome": "None", "operatingExpenses": "-39690454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9482631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1730038", "sellingGeneralAndAdministrative": "858322", "netIncomeFromContinuingOperations": "-15302080" }, "balance": { "goodwill": "None", "inventory": "857881", "commonStock": "17961", "currentDebt": "None", "investments": "None", "totalAssets": "248098333", "longTermDebt": "4559632", "shortTermDebt": "1304917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "58619478", "totalLiabilities": "132665133", "otherCurrentAssets": "29029391", "totalCurrentAssets": "162575198", "currentLongTermDebt": "1304917", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4798868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85523135", "currentAccountsPayable": "4635935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77783068", "shortLongTermDebtTotal": "5864549", "totalShareholderEquity": "115433200", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3621055", "totalCurrentLiabilities": "10002332", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122662801", "cashAndShortTermInvestments": "127889058", "commonStockSharesOutstanding": "17961009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127889058", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15302080", "profitLoss": "None", "dividendPayout": "165065", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2895727", "operatingCashflow": "-24650407", "capitalExpenditures": "297690", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-660523", "cashflowFromInvestment": "-297690", "stockBasedCompensation": "40190", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165065", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767765", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1515798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24858529, "cost_of_revenue": 9482631, "gross_profit": 15375898, "research_and_development": null, "selling_general_admin": 858322, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14506224, "depreciation_amortisation": 1730038, "ebitda": 16236262, "interest_expense": 38458, "interest_income": null, "other_non_operating": null, "pretax_income": 55479198, "tax_provision": 97424, "effective_tax_rate": null, "net_income": 55381774, "net_income_continuing_ops": -15302080, "net_income_to_common": 55381774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127889058, "short_term_investments": null, "net_receivables": 4798868, "inventory": 857881, "other_current_assets": null, "total_current_assets": 162575198, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85523135, "total_assets": 248098333, "short_term_debt": 1304917, "accounts_payable": 4635935, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10002332, "long_term_debt": 4559632, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122662801, "total_liabilities": 132665133, "total_debt": 5864549, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58619478, "total_equity": 115433200, "shares_outstanding": 17961009, "operating_cash_flow": -24650407, "stock_based_compensation": 40190, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297690, "acquisitions": null, "other_investing": null, "investing_cash_flow": -297690, "dividends_paid": 165065, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -660523, "free_cash_flow": -24352717, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14506224", "ebitda": "16236262", "netIncome": "55381774", "grossProfit": "15375898", "depreciation": "None", "totalRevenue": "24858529", "costOfRevenue": "9482631", "interestIncome": "116344", "incomeBeforeTax": "55479198", "interestExpense": "38458", "operatingIncome": "55066352", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "97424", "reportedCurrency": "USD", "netInterestIncome": "-504729", "nonInterestIncome": "None", "operatingExpenses": "-39690454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9482631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1730038", "sellingGeneralAndAdministrative": "858322", "netIncomeFromContinuingOperations": "-15302080" }, "balance": { "goodwill": "None", "inventory": "857881", "commonStock": "17961", "currentDebt": "None", "investments": "None", "totalAssets": "248098333", "longTermDebt": "4559632", "shortTermDebt": "1304917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "58619478", "totalLiabilities": "132665133", "otherCurrentAssets": "29029391", "totalCurrentAssets": "162575198", "currentLongTermDebt": "1304917", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4798868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85523135", "currentAccountsPayable": "4635935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77783068", "shortLongTermDebtTotal": "5864549", "totalShareholderEquity": "115433200", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3621055", "totalCurrentLiabilities": "10002332", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122662801", "cashAndShortTermInvestments": "127889058", "commonStockSharesOutstanding": "17961009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127889058", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15302080", "profitLoss": "None", "dividendPayout": "165065", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2895727", "operatingCashflow": "-24650407", "capitalExpenditures": "297690", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-660523", "cashflowFromInvestment": "-297690", "stockBasedCompensation": "40190", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165065", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767765", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1515798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "income_statement": { "revenue": 31154154, "cost_of_revenue": 8392964, "gross_profit": 22761190, "ebit": 22404027, "ebitda": 24459673, "pretax_income": 22152414, "tax_provision": 193201, "net_income": 21959213, "net_income_to_common": 21959213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67206733, "total_current_assets": 79091486, "total_assets": 178479075, "short_term_debt": 2617485, "long_term_debt": 9802459, "total_debt": 12419944, "total_liabilities": 135990217, "total_equity": 42488858, "shares_outstanding": 9461009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28642118, "capital_expenditure": 181498, "free_cash_flow": 28823616, "dividends_paid": 151667, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 185272, "ticker_id": 8587, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:56:34.277439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22404027", "ebitda": "24459673", "netIncome": "21959213", "grossProfit": "22761190", "depreciation": "None", "totalRevenue": "31154154", "costOfRevenue": "8392964", "interestIncome": "117756", "incomeBeforeTax": "22152414", "interestExpense": "317673", "operatingIncome": "22044658", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "193201", "reportedCurrency": "USD", "netInterestIncome": "117756", "nonInterestIncome": "None", "operatingExpenses": "716532", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8392964", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2055646", "sellingGeneralAndAdministrative": "983264", "netIncomeFromContinuingOperations": "21959213" }, "balance": { "goodwill": "None", "inventory": "922286", "commonStock": "9461", "currentDebt": "None", "investments": "None", "totalAssets": "178479075", "longTermDebt": "9802459", "shortTermDebt": "2617485", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4322372", "totalLiabilities": "135990217", "otherCurrentAssets": "5012734", "totalCurrentAssets": "79091486", "currentLongTermDebt": "2617485", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5949733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99387589", "currentAccountsPayable": "2860823", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12419944", "totalShareholderEquity": "42488858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2857134", "totalCurrentLiabilities": "8815368", "otherNonCurrentLiabilities": "117372390", "totalNonCurrentLiabilities": "127174849", "cashAndShortTermInvestments": "67206733", "commonStockSharesOutstanding": "9461009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67206733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21959213", "profitLoss": "None", "dividendPayout": "151667", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-28717", "operatingCashflow": "28642118", "capitalExpenditures": "181498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3033481", "cashflowFromInvestment": "-181498", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151667", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2055646", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31154154, "cost_of_revenue": 8392964, "gross_profit": 22761190, "research_and_development": null, "selling_general_admin": 983264, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22404027, "depreciation_amortisation": 2055646, "ebitda": 24459673, "interest_expense": 317673, "interest_income": null, "other_non_operating": null, "pretax_income": 22152414, "tax_provision": 193201, "effective_tax_rate": null, "net_income": 21959213, "net_income_continuing_ops": 21959213, "net_income_to_common": 21959213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67206733, "short_term_investments": null, "net_receivables": 5949733, "inventory": 922286, "other_current_assets": null, "total_current_assets": 79091486, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99387589, "total_assets": 178479075, "short_term_debt": 2617485, "accounts_payable": 2860823, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8815368, "long_term_debt": 9802459, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127174849, "total_liabilities": 135990217, "total_debt": 12419944, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4322372, "total_equity": 42488858, "shares_outstanding": 9461009, "operating_cash_flow": 28642118, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181498, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181498, "dividends_paid": 151667, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3033481, "free_cash_flow": 28823616, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22404027", "ebitda": "24459673", "netIncome": "21959213", "grossProfit": "22761190", "depreciation": "None", "totalRevenue": "31154154", "costOfRevenue": "8392964", "interestIncome": "117756", "incomeBeforeTax": "22152414", "interestExpense": "317673", "operatingIncome": "22044658", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "193201", "reportedCurrency": "USD", "netInterestIncome": "117756", "nonInterestIncome": "None", "operatingExpenses": "716532", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8392964", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2055646", "sellingGeneralAndAdministrative": "983264", "netIncomeFromContinuingOperations": "21959213" }, "balance": { "goodwill": "None", "inventory": "922286", "commonStock": "9461", "currentDebt": "None", "investments": "None", "totalAssets": "178479075", "longTermDebt": "9802459", "shortTermDebt": "2617485", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4322372", "totalLiabilities": "135990217", "otherCurrentAssets": "5012734", "totalCurrentAssets": "79091486", "currentLongTermDebt": "2617485", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5949733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99387589", "currentAccountsPayable": "2860823", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12419944", "totalShareholderEquity": "42488858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2857134", "totalCurrentLiabilities": "8815368", "otherNonCurrentLiabilities": "117372390", "totalNonCurrentLiabilities": "127174849", "cashAndShortTermInvestments": "67206733", "commonStockSharesOutstanding": "9461009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67206733", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21959213", "profitLoss": "None", "dividendPayout": "151667", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-28717", "operatingCashflow": "28642118", "capitalExpenditures": "181498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3033481", "cashflowFromInvestment": "-181498", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151667", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2055646", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }