{ "ticker": { "uuid": "a92e2e6b-d0db-4386-b466-678293ee146c", "symbol": "EXC", "name": "Exelon Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/a92e2e6b-d0db-4386-b466-678293ee146c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a92e2e6b-d0db-4386-b466-678293ee146c/" }, "ticker_metadata": { "id": 5936, "uuid": "a92e2e6b-d0db-4386-b466-678293ee146c", "symbol": "EXC", "name": "Exelon Corporation", "asset_type": "equity", "market_cap": 46929441000, "stock_exchange_id": 2, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Exelon Corporation is an American Fortune 100 energy company headquartered in Chicago, Illinois and incorporated in Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a92e2e6b-d0db-4386-b466-678293ee146c", "symbol": "EXC", "name": "Exelon Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/a92e2e6b-d0db-4386-b466-678293ee146c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a92e2e6b-d0db-4386-b466-678293ee146c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.76, "quality": 0.53, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 45.75, "market_cap": 46939500000, "pe_ratio": 16.8908, "earnings_yield": 0.0592, "ebitda_to_ev": 0.0913, "shareholder_yield": 0.035, "roe": 0.0948, "piotroski_f_score": 5, "momentum_12_1": 0.0477, "volatility_252d": 0.2037 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.520514+00:00", "batch_id": "" }, "size": { "price_close": 45.75, "market_cap": 46939500000, "market_cap_usd": 46939500000, "enterprise_value": 96906500000, "shares_outstanding": 1026000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.8908, "pb_ratio": 1.6012, "ptbv_ratio": 2.0692, "ps_ratio": 1.8938, "pcf_ratio": 6.9253, "pfcf_ratio": 2.9862, "ev_ebitda": 10.9474, "ev_ebit": 18.7767, "ev_sales": 3.9097, "ev_fcf": 6.1649, "earnings_yield": 0.0592, "fcf_yield": 0.1622, "price_to_sales": 1.8938, "price_to_book": 1.6012, "price_to_cashflow": 6.9253, "ebitda_to_ev": 0.0913, "sales_yield": 0.2558 }, "yield": { "dividend_yield": 0.035, "buyback_yield": 0, "shareholder_yield": 0.035, "debt_paydown_yield": null, "total_yield": 0.035 }, "quality": { "gross_margin": 0.2411, "operating_margin": 0.2082, "net_margin": 0.1121, "ebitda_margin": 0.3571, "fcf_margin": 0.6342, "roe": 0.0948, "roa": 0.0236, "roic": 0.0543, "roc_greenblatt": null, "asset_turnover": 0.2109, "cash_conversion": 5.6564, "accruals_ratio": -0.034, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.765, "earnings_stability_5y": 0.2984, "revenue_stability_5y": 0.2622, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0508, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0097, "net_debt_to_ebitda": 5.6447, "debt_to_assets": 0.4359, "interest_coverage": 2.3762, "current_ratio": 0.9389, "quick_ratio": 0.8506, "net_debt": 49967000000, "local_beta": 0.0001, "volatility_252d": 0.2037, "volatility_60d": 0.5081, "max_drawdown_12m": -0.1374, "risk_adjusted_momentum": 0.2343 }, "growth": { "revenue_growth_1y": 0.0458, "revenue_growth_3y_cagr": 0.0834, "revenue_growth_5y_cagr": -0.0599, "eps_growth_1y": 0.0255, "eps_growth_3y_cagr": 0.0845, "eps_growth_5y_cagr": 0.0711, "fcf_growth_1y": 0.2042, "book_value_growth_1y": 0.0602, "revenue_growth": 0.0458, "earnings_growth": 0.0255 }, "momentum": { "price_return_1m": 0.0517, "price_return_3m": -0.0731, "price_return_6m": 0.0532, "price_return_9m": 0.0718, "price_return_12m": 0.1019, "price_return_12m_ex1m": 0.0477, "momentum_6m": 0.0532, "momentum_12m": 0.1019, "momentum_12_1": 0.0477, "distance_from_52w_high": -0.0817, "distance_from_52w_low": 0.1024, "relative_strength": -0.056 }, "raw_ttm": { "revenue_ttm": 24786000000, "gross_profit_ttm": 5976000000, "ebit_ttm": 5161000000, "ebitda_ttm": 8852000000, "net_income_ttm": 2779000000, "eps_diluted_ttm": 2.7086, "operating_cash_flow_ttm": 6778000000, "capital_expenditure_ttm": 8941000000, "fcf_ttm": 15719000000, "dividends_paid_ttm": 1644000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2172000000, "cash_and_equivalents": 1273000000, "total_current_assets": 9002000000, "total_current_liabilities": 9588000000, "net_ppe": null, "total_assets": 117545000000, "total_debt": 51240000000, "total_equity": 29315000000, "net_working_capital": 1132000000, "book_value_per_share": 28.5721, "retained_earnings": 8065000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22685000000, "tangible_book_per_share": 22.1101 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 45, "rank_pb": 41, "rank_ptbv": 43, "rank_ps": 46, "rank_pcf": 28, "rank_ev_ebitda": 44, "rank_ev_ebit": 66, "rank_earnings_yield": 45, "rank_fcf_yield": 22, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 46, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 78, "rank_fcf_margin": 11, "rank_piotroski": 50, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 58 }, "composites": { "value_composite": 24, "quality_composite": 47, "momentum_composite": 72, "growth_composite": 80, "yield_composite": 15, "svqf_composite": 23, "vc1_composite": 24, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.6347, "os_score": 0.69, "value_percentile": 0.76, "quality_percentile": 0.53, "momentum_percentile": 0.28, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1065, "ticker_id": 5936, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.520514+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.75, "market_cap": 46939500000, "market_cap_usd": 46939500000, "enterprise_value": 96906500000, "shares_outstanding": 1026000000, "fx_rate_to_usd": null, "pe_ratio": 16.89078805, "pb_ratio": 1.60121098, "ptbv_ratio": 2.06918669, "ps_ratio": 1.89379085, "pcf_ratio": 6.92527294, "pfcf_ratio": 2.98616324, "ev_ebitda": 10.94741301, "ev_ebit": 18.77669056, "ev_sales": 3.90972727, "ev_fcf": 6.16492779, "earnings_yield": 0.05920387, "fcf_yield": 0.1622079, "dividend_yield": 0.03502381, "buyback_yield": 0, "shareholder_yield": 0.03502381, "debt_paydown_yield": null, "total_yield": 0.03502381, "gross_margin": 0.24110385, "operating_margin": 0.20822238, "net_margin": 0.11211975, "ebitda_margin": 0.35713709, "fcf_margin": 0.63418865, "roe": 0.09479789, "roa": 0.02364201, "roic": 0.05429287, "roc_greenblatt": null, "asset_turnover": 0.21086392, "cash_conversion": 5.65635121, "accruals_ratio": -0.03402101, "sbc_to_revenue": null, "debt_to_equity": 3.00972199, "net_debt_to_ebitda": 5.64471306, "debt_to_assets": 0.43591816, "interest_coverage": 2.37615101, "current_ratio": 0.93888194, "quick_ratio": 0.85064664, "net_debt": 49967000000, "revenue_growth_1y": 0.04582278, "revenue_growth_3y_cagr": 0.08336312, "revenue_growth_5y_cagr": -0.05991825, "eps_growth_1y": 0.02546125, "eps_growth_3y_cagr": 0.08451472, "eps_growth_5y_cagr": 0.0711472, "fcf_growth_1y": 0.20424424, "book_value_growth_1y": 0.06020918, "piotroski_f_score": 5, "altman_z_score": 0.76503786, "earnings_stability_5y": 0.29838, "revenue_stability_5y": 0.262227, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05170963, "price_return_3m": -0.07313614, "price_return_6m": 0.05320104, "price_return_9m": 0.07176491, "price_return_12m": 0.10190515, "price_return_12m_ex1m": 0.04772755, "distance_from_52w_high": -0.0816941, "distance_from_52w_low": 0.10242292, "relative_strength": -0.0560359, "local_beta": 0.0001, "volatility_252d": 0.203714, "volatility_60d": 0.508061, "max_drawdown_12m": -0.13738258, "revenue_ttm": 24786000000, "gross_profit_ttm": 5976000000, "ebit_ttm": 5161000000, "ebitda_ttm": 8852000000, "net_income_ttm": 2779000000, "eps_diluted_ttm": 2.708577, "operating_cash_flow_ttm": 6778000000, "capital_expenditure_ttm": 8941000000, "fcf_ttm": 15719000000, "dividends_paid_ttm": 1644000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2172000000, "cash_and_equivalents": 1273000000, "total_current_assets": 9002000000, "total_current_liabilities": 9588000000, "net_ppe": null, "total_assets": 117545000000, "total_debt": 51240000000, "total_equity": 29315000000, "net_working_capital": 1132000000, "book_value_per_share": 28.57212476, "retained_earnings": 8065000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22685000000, "tangible_book_per_share": 22.11013645, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 45, "rank_pb": 41, "rank_ptbv": 43, "rank_ps": 46, "rank_pcf": 28, "rank_ev_ebitda": 44, "rank_ev_ebit": 66, "rank_earnings_yield": 45, "rank_fcf_yield": 22, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 46, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 78, "rank_fcf_margin": 11, "rank_piotroski": 50, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 58, "value_composite": 24, "quality_composite": 47, "momentum_composite": 72, "growth_composite": 80, "yield_composite": 15, "svqf_composite": 23, "vc1_composite": 24, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.75, "os": 0.69, "value": 0.76, "quality": 0.53, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 16.8908, "earnings_yield": 0.0592, "shareholder_yield": 0.035, "roe": 0.0948, "momentum_12_1": 0.0477, "complete_fields": { "id": 1065, "ticker_id": 5936, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.520514+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.75, "market_cap": 46939500000, "market_cap_usd": 46939500000, "enterprise_value": 96906500000, "shares_outstanding": 1026000000, "fx_rate_to_usd": null, "pe_ratio": 16.89078805, "pb_ratio": 1.60121098, "ptbv_ratio": 2.06918669, "ps_ratio": 1.89379085, "pcf_ratio": 6.92527294, "pfcf_ratio": 2.98616324, "ev_ebitda": 10.94741301, "ev_ebit": 18.77669056, "ev_sales": 3.90972727, "ev_fcf": 6.16492779, "earnings_yield": 0.05920387, "fcf_yield": 0.1622079, "dividend_yield": 0.03502381, "buyback_yield": 0, "shareholder_yield": 0.03502381, "debt_paydown_yield": null, "total_yield": 0.03502381, "gross_margin": 0.24110385, "operating_margin": 0.20822238, "net_margin": 0.11211975, "ebitda_margin": 0.35713709, "fcf_margin": 0.63418865, "roe": 0.09479789, "roa": 0.02364201, "roic": 0.05429287, "roc_greenblatt": null, "asset_turnover": 0.21086392, "cash_conversion": 5.65635121, "accruals_ratio": -0.03402101, "sbc_to_revenue": null, "debt_to_equity": 3.00972199, "net_debt_to_ebitda": 5.64471306, "debt_to_assets": 0.43591816, "interest_coverage": 2.37615101, "current_ratio": 0.93888194, "quick_ratio": 0.85064664, "net_debt": 49967000000, "revenue_growth_1y": 0.04582278, "revenue_growth_3y_cagr": 0.08336312, "revenue_growth_5y_cagr": -0.05991825, "eps_growth_1y": 0.02546125, "eps_growth_3y_cagr": 0.08451472, "eps_growth_5y_cagr": 0.0711472, "fcf_growth_1y": 0.20424424, "book_value_growth_1y": 0.06020918, "piotroski_f_score": 5, "altman_z_score": 0.76503786, "earnings_stability_5y": 0.29838, "revenue_stability_5y": 0.262227, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05170963, "price_return_3m": -0.07313614, "price_return_6m": 0.05320104, "price_return_9m": 0.07176491, "price_return_12m": 0.10190515, "price_return_12m_ex1m": 0.04772755, "distance_from_52w_high": -0.0816941, "distance_from_52w_low": 0.10242292, "relative_strength": -0.0560359, "local_beta": 0.0001, "volatility_252d": 0.203714, "volatility_60d": 0.508061, "max_drawdown_12m": -0.13738258, "revenue_ttm": 24786000000, "gross_profit_ttm": 5976000000, "ebit_ttm": 5161000000, "ebitda_ttm": 8852000000, "net_income_ttm": 2779000000, "eps_diluted_ttm": 2.708577, "operating_cash_flow_ttm": 6778000000, "capital_expenditure_ttm": 8941000000, "fcf_ttm": 15719000000, "dividends_paid_ttm": 1644000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2172000000, "cash_and_equivalents": 1273000000, "total_current_assets": 9002000000, "total_current_liabilities": 9588000000, "net_ppe": null, "total_assets": 117545000000, "total_debt": 51240000000, "total_equity": 29315000000, "net_working_capital": 1132000000, "book_value_per_share": 28.57212476, "retained_earnings": 8065000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22685000000, "tangible_book_per_share": 22.11013645, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 45, "rank_pb": 41, "rank_ptbv": 43, "rank_ps": 46, "rank_pcf": 28, "rank_ev_ebitda": 44, "rank_ev_ebit": 66, "rank_earnings_yield": 45, "rank_fcf_yield": 22, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 46, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 78, "rank_fcf_margin": 11, "rank_piotroski": 50, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 58, "value_composite": 24, "quality_composite": 47, "momentum_composite": 72, "growth_composite": 80, "yield_composite": 15, "svqf_composite": 23, "vc1_composite": 24, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 24258000000, "cost_of_revenue": 17485000000, "gross_profit": 6773000000, "ebit": 5144000000, "ebitda": 8787000000, "pretax_income": 3291000000, "tax_provision": 523000000, "net_income": 2768000000, "net_income_to_common": 2768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151000000, "total_current_assets": 9546000000, "total_assets": 116570000000, "short_term_debt": 2750000000, "long_term_debt": 47803000000, "total_debt": 50553000000, "total_liabilities": 87772000000, "total_equity": 28798000000, "shares_outstanding": 1012000000, "goodwill_and_intangibles": 6630000000 }, "cash_flow": { "operating_cash_flow": 6254000000, "capital_expenditure": 8529000000, "free_cash_flow": 14783000000, "dividends_paid": 1617000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66865, "ticker_id": 5936, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5144000000", "ebitda": "8787000000", "netIncome": "2768000000", "grossProfit": "6773000000", "depreciation": "None", "totalRevenue": "24258000000", "costOfRevenue": "17485000000", "interestIncome": "None", "incomeBeforeTax": "3291000000", "interestExpense": "2127000000", "operatingIncome": "5144000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "523000000", "reportedCurrency": "USD", "netInterestIncome": "-2127000000", "nonInterestIncome": "None", "operatingExpenses": "1629000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3643000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2768000000" }, "balance": { "goodwill": "6630000000", "inventory": "868000000", "commonStock": "22106000000", "currentDebt": "None", "investments": "None", "totalAssets": "116570000000", "longTermDebt": "47803000000", "shortTermDebt": "2750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7577000000", "totalLiabilities": "87772000000", "otherCurrentAssets": "2445000000", "totalCurrentAssets": "9546000000", "currentLongTermDebt": "2277000000", "longTermInvestments": "312000000", "shortTermInvestments": "None", "currentNetReceivables": "5082000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107024000000", "currentAccountsPayable": "3721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50553000000", "totalShareholderEquity": "28798000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3855000000", "totalCurrentLiabilities": "10331000000", "otherNonCurrentLiabilities": "2169000000", "totalNonCurrentLiabilities": "77441000000", "cashAndShortTermInvestments": "1151000000", "commonStockSharesOutstanding": "1012000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2768000000", "profitLoss": "None", "dividendPayout": "1617000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "6254000000", "capitalExpenditures": "8529000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2533000000", "cashflowFromInvestment": "-8525000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1617000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3643000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24258000000, "cost_of_revenue": 17485000000, "gross_profit": 6773000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5144000000, "depreciation_amortisation": 3643000000, "ebitda": 8787000000, "interest_expense": 2127000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3291000000, "tax_provision": 523000000, "effective_tax_rate": null, "net_income": 2768000000, "net_income_continuing_ops": 2768000000, "net_income_to_common": 2768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1151000000, "short_term_investments": null, "net_receivables": 5082000000, "inventory": 868000000, "other_current_assets": null, "total_current_assets": 9546000000, "net_ppe": null, "goodwill": 6630000000, "intangible_assets": null, "goodwill_and_intangibles": 6630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107024000000, "total_assets": 116570000000, "short_term_debt": 2750000000, "accounts_payable": 3721000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10331000000, "long_term_debt": 47803000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77441000000, "total_liabilities": 87772000000, "total_debt": 50553000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7577000000, "total_equity": 28798000000, "shares_outstanding": 1012000000, "operating_cash_flow": 6254000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8529000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8525000000, "dividends_paid": 1617000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2533000000, "free_cash_flow": 14783000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5144000000", "ebitda": "8787000000", "netIncome": "2768000000", "grossProfit": "6773000000", "depreciation": "None", "totalRevenue": "24258000000", "costOfRevenue": "17485000000", "interestIncome": "None", "incomeBeforeTax": "3291000000", "interestExpense": "2127000000", "operatingIncome": "5144000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "523000000", "reportedCurrency": "USD", "netInterestIncome": "-2127000000", "nonInterestIncome": "None", "operatingExpenses": "1629000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3643000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2768000000" }, "balance": { "goodwill": "6630000000", "inventory": "868000000", "commonStock": "22106000000", "currentDebt": "None", "investments": "None", "totalAssets": "116570000000", "longTermDebt": "47803000000", "shortTermDebt": "2750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7577000000", "totalLiabilities": "87772000000", "otherCurrentAssets": "2445000000", "totalCurrentAssets": "9546000000", "currentLongTermDebt": "2277000000", "longTermInvestments": "312000000", "shortTermInvestments": "None", "currentNetReceivables": "5082000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107024000000", "currentAccountsPayable": "3721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50553000000", "totalShareholderEquity": "28798000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3855000000", "totalCurrentLiabilities": "10331000000", "otherNonCurrentLiabilities": "2169000000", "totalNonCurrentLiabilities": "77441000000", "cashAndShortTermInvestments": "1151000000", "commonStockSharesOutstanding": "1012000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2768000000", "profitLoss": "None", "dividendPayout": "1617000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "6254000000", "capitalExpenditures": "8529000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2533000000", "cashflowFromInvestment": "-8525000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1617000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3643000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 23028000000, "cost_of_revenue": 13623000000, "gross_profit": 9405000000, "ebit": 4581000000, "ebitda": 8175000000, "pretax_income": 2667000000, "tax_provision": 207000000, "net_income": 2460000000, "net_income_to_common": 2460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357000000, "total_current_assets": 8384000000, "total_assets": 107784000000, "short_term_debt": 3312000000, "long_term_debt": 43337000000, "total_debt": 46649000000, "total_liabilities": 80863000000, "total_equity": 26921000000, "shares_outstanding": 1003000000, "goodwill_and_intangibles": 6630000000 }, "cash_flow": { "operating_cash_flow": 5569000000, "capital_expenditure": 7097000000, "free_cash_flow": 12666000000, "dividends_paid": 1524000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66870, "ticker_id": 5936, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4581000000", "ebitda": "8175000000", "netIncome": "2460000000", "grossProfit": "9405000000", "depreciation": "None", "totalRevenue": "23028000000", "costOfRevenue": "13623000000", "interestIncome": "None", "incomeBeforeTax": "2667000000", "interestExpense": "1914000000", "operatingIncome": "4319000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "-1914000000", "nonInterestIncome": "None", "operatingExpenses": "5086000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13623000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3594000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2460000000" }, "balance": { "goodwill": "6630000000", "inventory": "853000000", "commonStock": "21338000000", "currentDebt": "None", "investments": "None", "totalAssets": "107784000000", "longTermDebt": "43337000000", "shortTermDebt": "3312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6426000000", "totalLiabilities": "80863000000", "otherCurrentAssets": "3420000000", "totalCurrentAssets": "8384000000", "currentLongTermDebt": "3312000000", "longTermInvestments": "290000000", "shortTermInvestments": "None", "currentNetReceivables": "3754000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99400000000", "currentAccountsPayable": "2994000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46649000000", "totalShareholderEquity": "26921000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2637000000", "totalCurrentLiabilities": "9611000000", "otherNonCurrentLiabilities": "2282000000", "totalNonCurrentLiabilities": "71252000000", "cashAndShortTermInvestments": "357000000", "commonStockSharesOutstanding": "1003000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "357000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2460000000", "profitLoss": "None", "dividendPayout": "1524000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "5569000000", "capitalExpenditures": "7097000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1311000000", "cashflowFromInvestment": "-7042000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1524000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2918000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23028000000, "cost_of_revenue": 13623000000, "gross_profit": 9405000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4581000000, "depreciation_amortisation": 3594000000, "ebitda": 8175000000, "interest_expense": 1914000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2667000000, "tax_provision": 207000000, "effective_tax_rate": null, "net_income": 2460000000, "net_income_continuing_ops": 2460000000, "net_income_to_common": 2460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357000000, "short_term_investments": null, "net_receivables": 3754000000, "inventory": 853000000, "other_current_assets": null, "total_current_assets": 8384000000, "net_ppe": null, "goodwill": 6630000000, "intangible_assets": null, "goodwill_and_intangibles": 6630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99400000000, "total_assets": 107784000000, "short_term_debt": 3312000000, "accounts_payable": 2994000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9611000000, "long_term_debt": 43337000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71252000000, "total_liabilities": 80863000000, "total_debt": 46649000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6426000000, "total_equity": 26921000000, "shares_outstanding": 1003000000, "operating_cash_flow": 5569000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7097000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7042000000, "dividends_paid": 1524000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1311000000, "free_cash_flow": 12666000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4581000000", "ebitda": "8175000000", "netIncome": "2460000000", "grossProfit": "9405000000", "depreciation": "None", "totalRevenue": "23028000000", "costOfRevenue": "13623000000", "interestIncome": "None", "incomeBeforeTax": "2667000000", "interestExpense": "1914000000", "operatingIncome": "4319000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "-1914000000", "nonInterestIncome": "None", "operatingExpenses": "5086000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13623000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3594000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2460000000" }, "balance": { "goodwill": "6630000000", "inventory": "853000000", "commonStock": "21338000000", "currentDebt": "None", "investments": "None", "totalAssets": "107784000000", "longTermDebt": "43337000000", "shortTermDebt": "3312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6426000000", "totalLiabilities": "80863000000", "otherCurrentAssets": "3420000000", "totalCurrentAssets": "8384000000", "currentLongTermDebt": "3312000000", "longTermInvestments": "290000000", "shortTermInvestments": "None", "currentNetReceivables": "3754000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99400000000", "currentAccountsPayable": "2994000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46649000000", "totalShareholderEquity": "26921000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2637000000", "totalCurrentLiabilities": "9611000000", "otherNonCurrentLiabilities": "2282000000", "totalNonCurrentLiabilities": "71252000000", "cashAndShortTermInvestments": "357000000", "commonStockSharesOutstanding": "1003000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "357000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2460000000", "profitLoss": "None", "dividendPayout": "1524000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "5569000000", "capitalExpenditures": "7097000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1311000000", "cashflowFromInvestment": "-7042000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1524000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2918000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 21727000000, "cost_of_revenue": 12800000000, "gross_profit": 8927000000, "ebit": 4431000000, "ebitda": 7937000000, "pretax_income": 2702000000, "tax_provision": 374000000, "net_income": 2328000000, "net_income_to_common": 2328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445000000, "total_current_assets": 8087000000, "total_assets": 101856000000, "short_term_debt": 3926000000, "long_term_debt": 40082000000, "total_debt": 44008000000, "total_liabilities": 76101000000, "total_equity": 25755000000, "shares_outstanding": 997000000, "goodwill_and_intangibles": 6630000000 }, "cash_flow": { "operating_cash_flow": 4703000000, "capital_expenditure": 7408000000, "free_cash_flow": 12111000000, "dividends_paid": 1433000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66875, "ticker_id": 5936, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4431000000", "ebitda": "7937000000", "netIncome": "2328000000", "grossProfit": "8927000000", "depreciation": "None", "totalRevenue": "21727000000", "costOfRevenue": "12800000000", "interestIncome": "None", "incomeBeforeTax": "2702000000", "interestExpense": "1729000000", "operatingIncome": "4023000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "374000000", "reportedCurrency": "USD", "netInterestIncome": "-1729000000", "nonInterestIncome": "None", "operatingExpenses": "4904000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12800000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3506000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2328000000" }, "balance": { "goodwill": "6630000000", "inventory": "801000000", "commonStock": "21114000000", "currentDebt": "None", "investments": "None", "totalAssets": "101856000000", "longTermDebt": "40082000000", "shortTermDebt": "3926000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5490000000", "totalLiabilities": "76101000000", "otherCurrentAssets": "3480000000", "totalCurrentAssets": "8087000000", "currentLongTermDebt": "3926000000", "longTermInvestments": "251000000", "shortTermInvestments": "12000000", "currentNetReceivables": "3361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93769000000", "currentAccountsPayable": "2846000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44008000000", "totalShareholderEquity": "25755000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2489000000", "totalCurrentLiabilities": "9901000000", "otherNonCurrentLiabilities": "2088000000", "totalNonCurrentLiabilities": "66200000000", "cashAndShortTermInvestments": "445000000", "commonStockSharesOutstanding": "997000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2328000000", "profitLoss": "None", "dividendPayout": "1433000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "4703000000", "capitalExpenditures": "7408000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2683000000", "cashflowFromInvestment": "-7375000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1433000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6266000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2786000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21727000000, "cost_of_revenue": 12800000000, "gross_profit": 8927000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4431000000, "depreciation_amortisation": 3506000000, "ebitda": 7937000000, "interest_expense": 1729000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2702000000, "tax_provision": 374000000, "effective_tax_rate": null, "net_income": 2328000000, "net_income_continuing_ops": 2328000000, "net_income_to_common": 2328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445000000, "short_term_investments": 12000000, "net_receivables": 3361000000, "inventory": 801000000, "other_current_assets": null, "total_current_assets": 8087000000, "net_ppe": null, "goodwill": 6630000000, "intangible_assets": null, "goodwill_and_intangibles": 6630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93769000000, "total_assets": 101856000000, "short_term_debt": 3926000000, "accounts_payable": 2846000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9901000000, "long_term_debt": 40082000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66200000000, "total_liabilities": 76101000000, "total_debt": 44008000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5490000000, "total_equity": 25755000000, "shares_outstanding": 997000000, "operating_cash_flow": 4703000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7408000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7375000000, "dividends_paid": 1433000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2683000000, "free_cash_flow": 12111000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4431000000", "ebitda": "7937000000", "netIncome": "2328000000", "grossProfit": "8927000000", "depreciation": "None", "totalRevenue": "21727000000", "costOfRevenue": "12800000000", "interestIncome": "None", "incomeBeforeTax": "2702000000", "interestExpense": "1729000000", "operatingIncome": "4023000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "374000000", "reportedCurrency": "USD", "netInterestIncome": "-1729000000", "nonInterestIncome": "None", "operatingExpenses": "4904000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12800000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3506000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2328000000" }, "balance": { "goodwill": "6630000000", "inventory": "801000000", "commonStock": "21114000000", "currentDebt": "None", "investments": "None", "totalAssets": "101856000000", "longTermDebt": "40082000000", "shortTermDebt": "3926000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5490000000", "totalLiabilities": "76101000000", "otherCurrentAssets": "3480000000", "totalCurrentAssets": "8087000000", "currentLongTermDebt": "3926000000", "longTermInvestments": "251000000", "shortTermInvestments": "12000000", "currentNetReceivables": "3361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93769000000", "currentAccountsPayable": "2846000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44008000000", "totalShareholderEquity": "25755000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2489000000", "totalCurrentLiabilities": "9901000000", "otherNonCurrentLiabilities": "2088000000", "totalNonCurrentLiabilities": "66200000000", "cashAndShortTermInvestments": "445000000", "commonStockSharesOutstanding": "997000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2328000000", "profitLoss": "None", "dividendPayout": "1433000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "4703000000", "capitalExpenditures": "7408000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2683000000", "cashflowFromInvestment": "-7375000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1433000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6266000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2786000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 19078000000, "cost_of_revenue": 11046000000, "gross_profit": 8032000000, "ebit": 3850000000, "ebitda": 7175000000, "pretax_income": 2403000000, "tax_provision": 349000000, "net_income": 2170000000, "net_income_to_common": 2170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407000000, "total_current_assets": 7336000000, "total_assets": 95349000000, "short_term_debt": 4388000000, "long_term_debt": 35662000000, "total_debt": 40050000000, "total_liabilities": 70605000000, "total_equity": 24744000000, "shares_outstanding": 987000000, "goodwill_and_intangibles": 6630000000 }, "cash_flow": { "operating_cash_flow": 4870000000, "capital_expenditure": 7147000000, "free_cash_flow": 12017000000, "dividends_paid": 1334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66880, "ticker_id": 5936, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3850000000", "ebitda": "7175000000", "netIncome": "2170000000", "grossProfit": "8032000000", "depreciation": "None", "totalRevenue": "19078000000", "costOfRevenue": "11046000000", "interestIncome": "None", "incomeBeforeTax": "2403000000", "interestExpense": "1447000000", "operatingIncome": "3315000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "349000000", "reportedCurrency": "USD", "netInterestIncome": "-1447000000", "nonInterestIncome": "None", "operatingExpenses": "4717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "535000000", "costofGoodsAndServicesSold": "11046000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3325000000", "sellingGeneralAndAdministrative": "1390000000", "netIncomeFromContinuingOperations": "2054000000" }, "balance": { "goodwill": "6630000000", "inventory": "755000000", "commonStock": "20908000000", "currentDebt": "None", "investments": "None", "totalAssets": "95349000000", "longTermDebt": "35662000000", "shortTermDebt": "4388000000", "treasuryStock": "-123000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4597000000", "totalLiabilities": "70605000000", "otherCurrentAssets": "2613000000", "totalCurrentAssets": "7336000000", "currentLongTermDebt": "4388000000", "longTermInvestments": "232000000", "shortTermInvestments": "None", "currentNetReceivables": "3561000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88013000000", "currentAccountsPayable": "3382000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69076000000", "shortLongTermDebtTotal": "40050000000", "totalShareholderEquity": "24744000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2620000000", "totalCurrentLiabilities": "10611000000", "otherNonCurrentLiabilities": "1967000000", "totalNonCurrentLiabilities": "59994000000", "cashAndShortTermInvestments": "407000000", "commonStockSharesOutstanding": "987000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407000000", "accumulatedDepreciationAmortizationPPE": "15930000000" }, "cashflow": { "netIncome": "2171000000", "profitLoss": "None", "dividendPayout": "1334000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-121000000", "operatingCashflow": "4870000000", "capitalExpenditures": "7147000000", "changeInReceivables": "-1222000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1591000000", "cashflowFromInvestment": "-6990000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1334000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-529000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3533000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19078000000, "cost_of_revenue": 11046000000, "gross_profit": 8032000000, "research_and_development": null, "selling_general_admin": 1390000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3850000000, "depreciation_amortisation": 3325000000, "ebitda": 7175000000, "interest_expense": 1447000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2403000000, "tax_provision": 349000000, "effective_tax_rate": null, "net_income": 2170000000, "net_income_continuing_ops": 2054000000, "net_income_to_common": 2170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407000000, "short_term_investments": null, "net_receivables": 3561000000, "inventory": 755000000, "other_current_assets": null, "total_current_assets": 7336000000, "net_ppe": null, "goodwill": 6630000000, "intangible_assets": null, "goodwill_and_intangibles": 6630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88013000000, "total_assets": 95349000000, "short_term_debt": 4388000000, "accounts_payable": 3382000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10611000000, "long_term_debt": 35662000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59994000000, "total_liabilities": 70605000000, "total_debt": 40050000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4597000000, "total_equity": 24744000000, "shares_outstanding": 987000000, "operating_cash_flow": 4870000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7147000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6990000000, "dividends_paid": 1334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1591000000, "free_cash_flow": 12017000000, "net_change_in_cash": -529000000 }, "raw_data": { "income": { "ebit": "3850000000", "ebitda": "7175000000", "netIncome": "2170000000", "grossProfit": "8032000000", "depreciation": "None", "totalRevenue": "19078000000", "costOfRevenue": "11046000000", "interestIncome": "None", "incomeBeforeTax": "2403000000", "interestExpense": "1447000000", "operatingIncome": "3315000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "349000000", "reportedCurrency": "USD", "netInterestIncome": "-1447000000", "nonInterestIncome": "None", "operatingExpenses": "4717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "535000000", "costofGoodsAndServicesSold": "11046000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3325000000", "sellingGeneralAndAdministrative": "1390000000", "netIncomeFromContinuingOperations": "2054000000" }, "balance": { "goodwill": "6630000000", "inventory": "755000000", "commonStock": "20908000000", "currentDebt": "None", "investments": "None", "totalAssets": "95349000000", "longTermDebt": "35662000000", "shortTermDebt": "4388000000", "treasuryStock": "-123000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4597000000", "totalLiabilities": "70605000000", "otherCurrentAssets": "2613000000", "totalCurrentAssets": "7336000000", "currentLongTermDebt": "4388000000", "longTermInvestments": "232000000", "shortTermInvestments": "None", "currentNetReceivables": "3561000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88013000000", "currentAccountsPayable": "3382000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69076000000", "shortLongTermDebtTotal": "40050000000", "totalShareholderEquity": "24744000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2620000000", "totalCurrentLiabilities": "10611000000", "otherNonCurrentLiabilities": "1967000000", "totalNonCurrentLiabilities": "59994000000", "cashAndShortTermInvestments": "407000000", "commonStockSharesOutstanding": "987000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407000000", "accumulatedDepreciationAmortizationPPE": "15930000000" }, "cashflow": { "netIncome": "2171000000", "profitLoss": "None", "dividendPayout": "1334000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-121000000", "operatingCashflow": "4870000000", "capitalExpenditures": "7147000000", "changeInReceivables": "-1222000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1591000000", "cashflowFromInvestment": "-6990000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1334000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-529000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3533000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 17938000000, "cost_of_revenue": 10932000000, "gross_profit": 7006000000, "ebit": 2943000000, "ebitda": 9377000000, "pretax_income": 1654000000, "tax_provision": 38000000, "net_income": 1706000000, "net_income_to_common": 1706000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672000000, "total_current_assets": 13957000000, "total_assets": 133013000000, "short_term_debt": 3401000000, "long_term_debt": 35324000000, "total_debt": 38725000000, "total_liabilities": 98218000000, "total_equity": 34795000000, "shares_outstanding": 980000000, "goodwill_and_intangibles": 6630000000 }, "cash_flow": { "operating_cash_flow": 3012000000, "capital_expenditure": 7981000000, "free_cash_flow": 10993000000, "dividends_paid": 1497000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66885, "ticker_id": 5936, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2943000000", "ebitda": "9377000000", "netIncome": "1706000000", "grossProfit": "7006000000", "depreciation": "None", "totalRevenue": "17938000000", "costOfRevenue": "10932000000", "interestIncome": "None", "incomeBeforeTax": "1654000000", "interestExpense": "1289000000", "operatingIncome": "2682000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-1571000000", "nonInterestIncome": "None", "operatingExpenses": "4324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1047000000", "costofGoodsAndServicesSold": "10932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6434000000", "sellingGeneralAndAdministrative": "1766000000", "netIncomeFromContinuingOperations": "1715000000" }, "balance": { "goodwill": "6630000000", "inventory": "581000000", "commonStock": "20324000000", "currentDebt": "None", "investments": "None", "totalAssets": "133013000000", "longTermDebt": "35324000000", "shortTermDebt": "3401000000", "treasuryStock": "-123000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16942000000", "totalLiabilities": "98218000000", "otherCurrentAssets": "1683000000", "totalCurrentAssets": "13957000000", "currentLongTermDebt": "6703000000", "longTermInvestments": "16381000000", "shortTermInvestments": "16131000000", "currentNetReceivables": "2865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119056000000", "currentAccountsPayable": "2379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84219000000", "shortLongTermDebtTotal": "38725000000", "totalShareholderEquity": "34795000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10242000000", "totalCurrentLiabilities": "16111000000", "otherNonCurrentLiabilities": "46783000000", "totalNonCurrentLiabilities": "82107000000", "cashAndShortTermInvestments": "672000000", "commonStockSharesOutstanding": "980000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "672000000", "accumulatedDepreciationAmortizationPPE": "30318000000" }, "cashflow": { "netIncome": "1829000000", "profitLoss": "None", "dividendPayout": "1497000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-141000000", "operatingCashflow": "3012000000", "capitalExpenditures": "7981000000", "changeInReceivables": "-703000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "758000000", "cashflowFromInvestment": "-3317000000", "stockBasedCompensation": "-643000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1497000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "453000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-805000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6434000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17938000000, "cost_of_revenue": 10932000000, "gross_profit": 7006000000, "research_and_development": null, "selling_general_admin": 1766000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2943000000, "depreciation_amortisation": 6434000000, "ebitda": 9377000000, "interest_expense": 1289000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1654000000, "tax_provision": 38000000, "effective_tax_rate": null, "net_income": 1706000000, "net_income_continuing_ops": 1715000000, "net_income_to_common": 1706000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 672000000, "short_term_investments": 16131000000, "net_receivables": 2865000000, "inventory": 581000000, "other_current_assets": null, "total_current_assets": 13957000000, "net_ppe": null, "goodwill": 6630000000, "intangible_assets": null, "goodwill_and_intangibles": 6630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119056000000, "total_assets": 133013000000, "short_term_debt": 3401000000, "accounts_payable": 2379000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16111000000, "long_term_debt": 35324000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82107000000, "total_liabilities": 98218000000, "total_debt": 38725000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16942000000, "total_equity": 34795000000, "shares_outstanding": 980000000, "operating_cash_flow": 3012000000, "stock_based_compensation": -643000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7981000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3317000000, "dividends_paid": 1497000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 758000000, "free_cash_flow": 10993000000, "net_change_in_cash": 453000000 }, "raw_data": { "income": { "ebit": "2943000000", "ebitda": "9377000000", "netIncome": "1706000000", "grossProfit": "7006000000", "depreciation": "None", "totalRevenue": "17938000000", "costOfRevenue": "10932000000", "interestIncome": "None", "incomeBeforeTax": "1654000000", "interestExpense": "1289000000", "operatingIncome": "2682000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-1571000000", "nonInterestIncome": "None", "operatingExpenses": "4324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1047000000", "costofGoodsAndServicesSold": "10932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6434000000", "sellingGeneralAndAdministrative": "1766000000", "netIncomeFromContinuingOperations": "1715000000" }, "balance": { "goodwill": "6630000000", "inventory": "581000000", "commonStock": "20324000000", "currentDebt": "None", "investments": "None", "totalAssets": "133013000000", "longTermDebt": "35324000000", "shortTermDebt": "3401000000", "treasuryStock": "-123000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16942000000", "totalLiabilities": "98218000000", "otherCurrentAssets": "1683000000", "totalCurrentAssets": "13957000000", "currentLongTermDebt": "6703000000", "longTermInvestments": "16381000000", "shortTermInvestments": "16131000000", "currentNetReceivables": "2865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119056000000", "currentAccountsPayable": "2379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84219000000", "shortLongTermDebtTotal": "38725000000", "totalShareholderEquity": "34795000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10242000000", "totalCurrentLiabilities": "16111000000", "otherNonCurrentLiabilities": "46783000000", "totalNonCurrentLiabilities": "82107000000", "cashAndShortTermInvestments": "672000000", "commonStockSharesOutstanding": "980000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "672000000", "accumulatedDepreciationAmortizationPPE": "30318000000" }, "cashflow": { "netIncome": "1829000000", "profitLoss": "None", "dividendPayout": "1497000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-141000000", "operatingCashflow": "3012000000", "capitalExpenditures": "7981000000", "changeInReceivables": "-703000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "758000000", "cashflowFromInvestment": "-3317000000", "stockBasedCompensation": "-643000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1497000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "453000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-805000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6434000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 33039000000, "cost_of_revenue": 23512000000, "gross_profit": 9527000000, "ebit": 3968000000, "ebitda": 10495000000, "pretax_income": 2333000000, "tax_provision": 379000000, "net_income": 1963000000, "net_income_to_common": 1963000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 663000000, "total_current_assets": 12562000000, "total_assets": 129317000000, "short_term_debt": 3850000000, "long_term_debt": 35093000000, "total_debt": 38943000000, "total_liabilities": 94449000000, "total_equity": 32585000000, "shares_outstanding": 977000000, "goodwill_and_intangibles": 6677000000 }, "cash_flow": { "operating_cash_flow": 4235000000, "capital_expenditure": 8048000000, "free_cash_flow": 12283000000, "dividends_paid": 1492000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66890, "ticker_id": 5936, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3968000000", "ebitda": "10495000000", "netIncome": "1963000000", "grossProfit": "9527000000", "depreciation": "None", "totalRevenue": "33039000000", "costOfRevenue": "23512000000", "interestIncome": "None", "incomeBeforeTax": "2333000000", "interestExpense": "1635000000", "operatingIncome": "2823000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "379000000", "reportedCurrency": "USD", "netInterestIncome": "-1635000000", "nonInterestIncome": "None", "operatingExpenses": "6704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1139000000", "costofGoodsAndServicesSold": "23512000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6527000000", "sellingGeneralAndAdministrative": "1714000000", "netIncomeFromContinuingOperations": "1612000000" }, "balance": { "goodwill": "6677000000", "inventory": "1722000000", "commonStock": "19373000000", "currentDebt": "None", "investments": "None", "totalAssets": "129317000000", "longTermDebt": "35093000000", "shortTermDebt": "3850000000", "treasuryStock": "-123000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16735000000", "totalLiabilities": "94449000000", "otherCurrentAssets": "5548000000", "totalCurrentAssets": "12562000000", "currentLongTermDebt": "3850000000", "longTermInvestments": "14904000000", "shortTermInvestments": "134000000", "currentNetReceivables": "4629000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116755000000", "currentAccountsPayable": "3562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82584000000", "shortLongTermDebtTotal": "39333000000", "totalShareholderEquity": "32585000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4732000000", "totalCurrentLiabilities": "12771000000", "otherNonCurrentLiabilities": "46585000000", "totalNonCurrentLiabilities": "81678000000", "cashAndShortTermInvestments": "663000000", "commonStockSharesOutstanding": "977000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "663000000", "accumulatedDepreciationAmortizationPPE": "26727000000" }, "cashflow": { "netIncome": "1954000000", "profitLoss": "None", "dividendPayout": "1492000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-85000000", "operatingCashflow": "4235000000", "capitalExpenditures": "8048000000", "changeInReceivables": "697000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "145000000", "cashflowFromInvestment": "-4336000000", "stockBasedCompensation": "-348000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1492000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6527000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33039000000, "cost_of_revenue": 23512000000, "gross_profit": 9527000000, "research_and_development": null, "selling_general_admin": 1714000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3968000000, "depreciation_amortisation": 6527000000, "ebitda": 10495000000, "interest_expense": 1635000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2333000000, "tax_provision": 379000000, "effective_tax_rate": null, "net_income": 1963000000, "net_income_continuing_ops": 1612000000, "net_income_to_common": 1963000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 663000000, "short_term_investments": 134000000, "net_receivables": 4629000000, "inventory": 1722000000, "other_current_assets": null, "total_current_assets": 12562000000, "net_ppe": null, "goodwill": 6677000000, "intangible_assets": null, "goodwill_and_intangibles": 6677000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116755000000, "total_assets": 129317000000, "short_term_debt": 3850000000, "accounts_payable": 3562000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12771000000, "long_term_debt": 35093000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81678000000, "total_liabilities": 94449000000, "total_debt": 38943000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16735000000, "total_equity": 32585000000, "shares_outstanding": 977000000, "operating_cash_flow": 4235000000, "stock_based_compensation": -348000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8048000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4336000000, "dividends_paid": 1492000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145000000, "free_cash_flow": 12283000000, "net_change_in_cash": 44000000 }, "raw_data": { "income": { "ebit": "3968000000", "ebitda": "10495000000", "netIncome": "1963000000", "grossProfit": "9527000000", "depreciation": "None", "totalRevenue": "33039000000", "costOfRevenue": "23512000000", "interestIncome": "None", "incomeBeforeTax": "2333000000", "interestExpense": "1635000000", "operatingIncome": "2823000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "379000000", "reportedCurrency": "USD", "netInterestIncome": "-1635000000", "nonInterestIncome": "None", "operatingExpenses": "6704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1139000000", "costofGoodsAndServicesSold": "23512000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6527000000", "sellingGeneralAndAdministrative": "1714000000", "netIncomeFromContinuingOperations": "1612000000" }, "balance": { "goodwill": "6677000000", "inventory": "1722000000", "commonStock": "19373000000", "currentDebt": "None", "investments": "None", "totalAssets": "129317000000", "longTermDebt": "35093000000", "shortTermDebt": "3850000000", "treasuryStock": "-123000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16735000000", "totalLiabilities": "94449000000", "otherCurrentAssets": "5548000000", "totalCurrentAssets": "12562000000", "currentLongTermDebt": "3850000000", "longTermInvestments": "14904000000", "shortTermInvestments": "134000000", "currentNetReceivables": "4629000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116755000000", "currentAccountsPayable": "3562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82584000000", "shortLongTermDebtTotal": "39333000000", "totalShareholderEquity": "32585000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4732000000", "totalCurrentLiabilities": "12771000000", "otherNonCurrentLiabilities": "46585000000", "totalNonCurrentLiabilities": "81678000000", "cashAndShortTermInvestments": "663000000", "commonStockSharesOutstanding": "977000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "663000000", "accumulatedDepreciationAmortizationPPE": "26727000000" }, "cashflow": { "netIncome": "1954000000", "profitLoss": "None", "dividendPayout": "1492000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-85000000", "operatingCashflow": "4235000000", "capitalExpenditures": "8048000000", "changeInReceivables": "697000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "145000000", "cashflowFromInvestment": "-4336000000", "stockBasedCompensation": "-348000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1492000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6527000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 34438000000, "cost_of_revenue": 24112000000, "gross_profit": 10326000000, "ebit": 5601000000, "ebitda": 11381000000, "pretax_income": 3802000000, "tax_provision": 774000000, "net_income": 2936000000, "net_income_to_common": 2936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587000000, "total_current_assets": 12037000000, "total_assets": 124977000000, "short_term_debt": 6080000000, "long_term_debt": 31329000000, "total_debt": 37409000000, "total_liabilities": 90404000000, "total_equity": 32224000000, "shares_outstanding": 974000000, "goodwill_and_intangibles": 6851000000 }, "cash_flow": { "operating_cash_flow": 6659000000, "capital_expenditure": 7248000000, "free_cash_flow": 13907000000, "dividends_paid": 1408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66895, "ticker_id": 5936, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5601000000", "ebitda": "11381000000", "netIncome": "2936000000", "grossProfit": "10326000000", "depreciation": "None", "totalRevenue": "34438000000", "costOfRevenue": "24112000000", "interestIncome": "1616000000", "incomeBeforeTax": "3802000000", "interestExpense": "1616000000", "operatingIncome": "4374000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "774000000", "reportedCurrency": "USD", "netInterestIncome": "-1616000000", "nonInterestIncome": "None", "operatingExpenses": "5952000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1044000000", "costofGoodsAndServicesSold": "24112000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5780000000", "sellingGeneralAndAdministrative": "1732000000", "netIncomeFromContinuingOperations": "2829000000" }, "balance": { "goodwill": "6677000000", "inventory": "1768000000", "commonStock": "19274000000", "currentDebt": "None", "investments": "None", "totalAssets": "124977000000", "longTermDebt": "31329000000", "shortTermDebt": "6080000000", "treasuryStock": "-123000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "174000000", "reportedCurrency": "USD", "retainedEarnings": "16267000000", "totalLiabilities": "90404000000", "otherCurrentAssets": "3507000000", "totalCurrentAssets": "12037000000", "currentLongTermDebt": "6080000000", "longTermInvestments": "13654000000", "shortTermInvestments": "None", "currentNetReceivables": "6175000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112940000000", "currentAccountsPayable": "3560000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80233000000", "shortLongTermDebtTotal": "37799000000", "totalShareholderEquity": "32224000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3999000000", "totalCurrentLiabilities": "14185000000", "otherNonCurrentLiabilities": "44890000000", "totalNonCurrentLiabilities": "76219000000", "cashAndShortTermInvestments": "587000000", "commonStockSharesOutstanding": "974000000", "intangibleAssetsExcludingGoodwill": "174000000", "cashAndCashEquivalentsAtCarryingValue": "587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3028000000", "profitLoss": "None", "dividendPayout": "1408000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-87000000", "operatingCashflow": "6659000000", "capitalExpenditures": "7248000000", "changeInReceivables": "-243000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000000", "cashflowFromInvestment": "-7260000000", "stockBasedCompensation": "-267000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-659000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5780000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34438000000, "cost_of_revenue": 24112000000, "gross_profit": 10326000000, "research_and_development": null, "selling_general_admin": 1732000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5601000000, "depreciation_amortisation": 5780000000, "ebitda": 11381000000, "interest_expense": 1616000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3802000000, "tax_provision": 774000000, "effective_tax_rate": null, "net_income": 2936000000, "net_income_continuing_ops": 2829000000, "net_income_to_common": 2936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587000000, "short_term_investments": null, "net_receivables": 6175000000, "inventory": 1768000000, "other_current_assets": null, "total_current_assets": 12037000000, "net_ppe": null, "goodwill": 6677000000, "intangible_assets": 174000000, "goodwill_and_intangibles": 6851000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112940000000, "total_assets": 124977000000, "short_term_debt": 6080000000, "accounts_payable": 3560000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14185000000, "long_term_debt": 31329000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76219000000, "total_liabilities": 90404000000, "total_debt": 37409000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16267000000, "total_equity": 32224000000, "shares_outstanding": 974000000, "operating_cash_flow": 6659000000, "stock_based_compensation": -267000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7248000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7260000000, "dividends_paid": 1408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58000000, "free_cash_flow": 13907000000, "net_change_in_cash": -659000000 }, "raw_data": { "income": { "ebit": "5601000000", "ebitda": "11381000000", "netIncome": "2936000000", "grossProfit": "10326000000", "depreciation": "None", "totalRevenue": "34438000000", "costOfRevenue": "24112000000", "interestIncome": "1616000000", "incomeBeforeTax": "3802000000", "interestExpense": "1616000000", "operatingIncome": "4374000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "774000000", "reportedCurrency": "USD", "netInterestIncome": "-1616000000", "nonInterestIncome": "None", "operatingExpenses": "5952000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1044000000", "costofGoodsAndServicesSold": "24112000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5780000000", "sellingGeneralAndAdministrative": "1732000000", "netIncomeFromContinuingOperations": "2829000000" }, "balance": { "goodwill": "6677000000", "inventory": "1768000000", "commonStock": "19274000000", "currentDebt": "None", "investments": "None", "totalAssets": "124977000000", "longTermDebt": "31329000000", "shortTermDebt": "6080000000", "treasuryStock": "-123000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "174000000", "reportedCurrency": "USD", "retainedEarnings": "16267000000", "totalLiabilities": "90404000000", "otherCurrentAssets": "3507000000", "totalCurrentAssets": "12037000000", "currentLongTermDebt": "6080000000", "longTermInvestments": "13654000000", "shortTermInvestments": "None", "currentNetReceivables": "6175000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112940000000", "currentAccountsPayable": "3560000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80233000000", "shortLongTermDebtTotal": "37799000000", "totalShareholderEquity": "32224000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3999000000", "totalCurrentLiabilities": "14185000000", "otherNonCurrentLiabilities": "44890000000", "totalNonCurrentLiabilities": "76219000000", "cashAndShortTermInvestments": "587000000", "commonStockSharesOutstanding": "974000000", "intangibleAssetsExcludingGoodwill": "174000000", "cashAndCashEquivalentsAtCarryingValue": "587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3028000000", "profitLoss": "None", "dividendPayout": "1408000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-87000000", "operatingCashflow": "6659000000", "capitalExpenditures": "7248000000", "changeInReceivables": "-243000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000000", "cashflowFromInvestment": "-7260000000", "stockBasedCompensation": "-267000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-659000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5780000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 35985000000, "cost_of_revenue": 26007000000, "gross_profit": 9978000000, "ebit": 3779000000, "ebitda": 9750000000, "pretax_income": 2225000000, "tax_provision": 118000000, "net_income": 2010000000, "net_income_to_common": 2010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1349000000, "total_current_assets": 13328000000, "total_assets": 119634000000, "short_term_debt": 2063000000, "long_term_debt": 34075000000, "total_debt": 36138000000, "total_liabilities": 86587000000, "total_equity": 30741000000, "shares_outstanding": 969000000, "goodwill_and_intangibles": 6795000000 }, "cash_flow": { "operating_cash_flow": 8644000000, "capital_expenditure": 7594000000, "free_cash_flow": 16238000000, "dividends_paid": 1332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66900, "ticker_id": 5936, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3779000000", "ebitda": "9750000000", "netIncome": "2010000000", "grossProfit": "9978000000", "depreciation": "None", "totalRevenue": "35985000000", "costOfRevenue": "26007000000", "interestIncome": "1554000000", "incomeBeforeTax": "2225000000", "interestExpense": "1554000000", "operatingIncome": "3891000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "118000000", "reportedCurrency": "USD", "netInterestIncome": "-1554000000", "nonInterestIncome": "None", "operatingExpenses": "6080000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-140000000", "costofGoodsAndServicesSold": "26007000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5971000000", "sellingGeneralAndAdministrative": "1783000000", "netIncomeFromContinuingOperations": "1894000000" }, "balance": { "goodwill": "6677000000", "inventory": "1685000000", "commonStock": "19116000000", "currentDebt": "None", "investments": "None", "totalAssets": "119634000000", "longTermDebt": "34075000000", "shortTermDebt": "2063000000", "treasuryStock": "-123000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "118000000", "reportedCurrency": "USD", "retainedEarnings": "14743000000", "totalLiabilities": "86587000000", "otherCurrentAssets": "4383000000", "totalCurrentAssets": "13328000000", "currentLongTermDebt": "2063000000", "longTermInvestments": "12286000000", "shortTermInvestments": "None", "currentNetReceivables": "5863000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106306000000", "currentAccountsPayable": "3800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76707000000", "shortLongTermDebtTotal": "36528000000", "totalShareholderEquity": "30741000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4980000000", "totalCurrentLiabilities": "11404000000", "otherNonCurrentLiabilities": "41117000000", "totalNonCurrentLiabilities": "75183000000", "cashAndShortTermInvestments": "1349000000", "commonStockSharesOutstanding": "969000000", "intangibleAssetsExcludingGoodwill": "118000000", "cashAndCashEquivalentsAtCarryingValue": "1349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2005000000", "profitLoss": "None", "dividendPayout": "1332000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "8644000000", "capitalExpenditures": "7594000000", "changeInReceivables": "-565000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000000", "cashflowFromInvestment": "-7834000000", "stockBasedCompensation": "208000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "591000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5375000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35985000000, "cost_of_revenue": 26007000000, "gross_profit": 9978000000, "research_and_development": 0, "selling_general_admin": 1783000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3779000000, "depreciation_amortisation": 5971000000, "ebitda": 9750000000, "interest_expense": 1554000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2225000000, "tax_provision": 118000000, "effective_tax_rate": null, "net_income": 2010000000, "net_income_continuing_ops": 1894000000, "net_income_to_common": 2010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1349000000, "short_term_investments": null, "net_receivables": 5863000000, "inventory": 1685000000, "other_current_assets": null, "total_current_assets": 13328000000, "net_ppe": null, "goodwill": 6677000000, "intangible_assets": 118000000, "goodwill_and_intangibles": 6795000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106306000000, "total_assets": 119634000000, "short_term_debt": 2063000000, "accounts_payable": 3800000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11404000000, "long_term_debt": 34075000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75183000000, "total_liabilities": 86587000000, "total_debt": 36138000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14743000000, "total_equity": 30741000000, "shares_outstanding": 969000000, "operating_cash_flow": 8644000000, "stock_based_compensation": 208000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7594000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7834000000, "dividends_paid": 1332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219000000, "free_cash_flow": 16238000000, "net_change_in_cash": 591000000 }, "raw_data": { "income": { "ebit": "3779000000", "ebitda": "9750000000", "netIncome": "2010000000", "grossProfit": "9978000000", "depreciation": "None", "totalRevenue": "35985000000", "costOfRevenue": "26007000000", "interestIncome": "1554000000", "incomeBeforeTax": "2225000000", "interestExpense": "1554000000", "operatingIncome": "3891000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "118000000", "reportedCurrency": "USD", "netInterestIncome": "-1554000000", "nonInterestIncome": "None", "operatingExpenses": "6080000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-140000000", "costofGoodsAndServicesSold": "26007000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5971000000", "sellingGeneralAndAdministrative": "1783000000", "netIncomeFromContinuingOperations": "1894000000" }, "balance": { "goodwill": "6677000000", "inventory": "1685000000", "commonStock": "19116000000", "currentDebt": "None", "investments": "None", "totalAssets": "119634000000", "longTermDebt": "34075000000", "shortTermDebt": "2063000000", "treasuryStock": "-123000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "118000000", "reportedCurrency": "USD", "retainedEarnings": "14743000000", "totalLiabilities": "86587000000", "otherCurrentAssets": "4383000000", "totalCurrentAssets": "13328000000", "currentLongTermDebt": "2063000000", "longTermInvestments": "12286000000", "shortTermInvestments": "None", "currentNetReceivables": "5863000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106306000000", "currentAccountsPayable": "3800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76707000000", "shortLongTermDebtTotal": "36528000000", "totalShareholderEquity": "30741000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4980000000", "totalCurrentLiabilities": "11404000000", "otherNonCurrentLiabilities": "41117000000", "totalNonCurrentLiabilities": "75183000000", "cashAndShortTermInvestments": "1349000000", "commonStockSharesOutstanding": "969000000", "intangibleAssetsExcludingGoodwill": "118000000", "cashAndCashEquivalentsAtCarryingValue": "1349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2005000000", "profitLoss": "None", "dividendPayout": "1332000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "8644000000", "capitalExpenditures": "7594000000", "changeInReceivables": "-565000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000000", "cashflowFromInvestment": "-7834000000", "stockBasedCompensation": "208000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "591000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5375000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 7242000000, "cost_of_revenue": 5194000000, "gross_profit": 2048000000, "ebit": 1605000000, "ebitda": 2558000000, "pretax_income": 1119000000, "tax_provision": 200000000, "net_income": 919000000, "net_income_to_common": 919000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1273000000, "total_current_assets": 9002000000, "total_assets": 117545000000, "short_term_debt": 2991000000, "long_term_debt": 48249000000, "total_debt": 51240000000, "total_liabilities": 88230000000, "total_equity": 29315000000, "shares_outstanding": 1026000000, "goodwill_and_intangibles": 6630000000 }, "cash_flow": { "operating_cash_flow": 1724000000, "capital_expenditure": 2358000000, "free_cash_flow": 4082000000, "dividends_paid": 430000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66863, "ticker_id": 5936, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1605000000", "ebitda": "2558000000", "netIncome": "919000000", "grossProfit": "2048000000", "depreciation": "None", "totalRevenue": "7242000000", "costOfRevenue": "5194000000", "interestIncome": "None", "incomeBeforeTax": "1119000000", "interestExpense": "555000000", "operatingIncome": "1605000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "200000000", "reportedCurrency": "USD", "netInterestIncome": "-555000000", "nonInterestIncome": "None", "operatingExpenses": "443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "919000000" }, "balance": { "goodwill": "6630000000", "inventory": "846000000", "commonStock": "22129000000", "currentDebt": "None", "investments": "None", "totalAssets": "117545000000", "longTermDebt": "48249000000", "shortTermDebt": "2991000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8065000000", "totalLiabilities": "88230000000", "otherCurrentAssets": "2191000000", "totalCurrentAssets": "9002000000", "currentLongTermDebt": "2991000000", "longTermInvestments": "317000000", "shortTermInvestments": "None", "currentNetReceivables": "4692000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108543000000", "currentAccountsPayable": "3119000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51240000000", "totalShareholderEquity": "29315000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3473000000", "totalCurrentLiabilities": "9588000000", "otherNonCurrentLiabilities": "2573000000", "totalNonCurrentLiabilities": "78642000000", "cashAndShortTermInvestments": "1273000000", "commonStockSharesOutstanding": "1026000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1273000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "919000000", "profitLoss": "None", "dividendPayout": "430000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "1724000000", "capitalExpenditures": "2358000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "728000000", "cashflowFromInvestment": "-2356000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "430000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7242000000, "cost_of_revenue": 5194000000, "gross_profit": 2048000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1605000000, "depreciation_amortisation": 953000000, "ebitda": 2558000000, "interest_expense": 555000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1119000000, "tax_provision": 200000000, "effective_tax_rate": null, "net_income": 919000000, "net_income_continuing_ops": 919000000, "net_income_to_common": 919000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1273000000, "short_term_investments": null, "net_receivables": 4692000000, "inventory": 846000000, "other_current_assets": null, "total_current_assets": 9002000000, "net_ppe": null, "goodwill": 6630000000, "intangible_assets": null, "goodwill_and_intangibles": 6630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108543000000, "total_assets": 117545000000, "short_term_debt": 2991000000, "accounts_payable": 3119000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9588000000, "long_term_debt": 48249000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78642000000, "total_liabilities": 88230000000, "total_debt": 51240000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8065000000, "total_equity": 29315000000, "shares_outstanding": 1026000000, "operating_cash_flow": 1724000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2358000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2356000000, "dividends_paid": 430000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 728000000, "free_cash_flow": 4082000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1605000000", "ebitda": "2558000000", "netIncome": "919000000", "grossProfit": "2048000000", "depreciation": "None", "totalRevenue": "7242000000", "costOfRevenue": "5194000000", "interestIncome": "None", "incomeBeforeTax": "1119000000", "interestExpense": "555000000", "operatingIncome": "1605000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "200000000", "reportedCurrency": "USD", "netInterestIncome": "-555000000", "nonInterestIncome": "None", "operatingExpenses": "443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "919000000" }, "balance": { "goodwill": "6630000000", "inventory": "846000000", "commonStock": "22129000000", "currentDebt": "None", "investments": "None", "totalAssets": "117545000000", "longTermDebt": "48249000000", "shortTermDebt": "2991000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8065000000", "totalLiabilities": "88230000000", "otherCurrentAssets": "2191000000", "totalCurrentAssets": "9002000000", "currentLongTermDebt": "2991000000", "longTermInvestments": "317000000", "shortTermInvestments": "None", "currentNetReceivables": "4692000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108543000000", "currentAccountsPayable": "3119000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51240000000", "totalShareholderEquity": "29315000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3473000000", "totalCurrentLiabilities": "9588000000", "otherNonCurrentLiabilities": "2573000000", "totalNonCurrentLiabilities": "78642000000", "cashAndShortTermInvestments": "1273000000", "commonStockSharesOutstanding": "1026000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1273000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "919000000", "profitLoss": "None", "dividendPayout": "430000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "1724000000", "capitalExpenditures": "2358000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "728000000", "cashflowFromInvestment": "-2356000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "430000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 5412000000, "cost_of_revenue": 6582000000, "gross_profit": -1170000000, "ebit": 996000000, "ebitda": 1920000000, "pretax_income": 722000000, "tax_provision": 128000000, "net_income": 594000000, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151000000, "total_current_assets": 9546000000, "total_assets": 116570000000, "short_term_debt": 2750000000, "long_term_debt": 47803000000, "total_debt": 50553000000, "total_liabilities": 87772000000, "total_equity": 28798000000, "shares_outstanding": 1012000000, "goodwill_and_intangibles": 6630000000 }, "cash_flow": { "operating_cash_flow": 1244000000, "capital_expenditure": 2434000000, "free_cash_flow": 3678000000, "dividends_paid": 405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66864, "ticker_id": 5936, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "996000000", "ebitda": "1920000000", "netIncome": "594000000", "grossProfit": "-1170000000", "depreciation": "None", "totalRevenue": "5412000000", "costOfRevenue": "6582000000", "interestIncome": "None", "incomeBeforeTax": "722000000", "interestExpense": "548000000", "operatingIncome": "1181000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "128000000", "reportedCurrency": "USD", "netInterestIncome": "-549000000", "nonInterestIncome": "None", "operatingExpenses": "-2350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "924000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "594000000" }, "balance": { "goodwill": "6630000000", "inventory": "868000000", "commonStock": "22106000000", "currentDebt": "None", "investments": "None", "totalAssets": "116570000000", "longTermDebt": "47803000000", "shortTermDebt": "2750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7577000000", "totalLiabilities": "87772000000", "otherCurrentAssets": "2445000000", "totalCurrentAssets": "9546000000", "currentLongTermDebt": "2277000000", "longTermInvestments": "312000000", "shortTermInvestments": "None", "currentNetReceivables": "5082000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107024000000", "currentAccountsPayable": "3721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50553000000", "totalShareholderEquity": "28798000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3855000000", "totalCurrentLiabilities": "10331000000", "otherNonCurrentLiabilities": "2169000000", "totalNonCurrentLiabilities": "77441000000", "cashAndShortTermInvestments": "1151000000", "commonStockSharesOutstanding": "1012000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "594000000", "profitLoss": "None", "dividendPayout": "405000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "1244000000", "capitalExpenditures": "2434000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284000000", "cashflowFromInvestment": "-2425000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5412000000, "cost_of_revenue": 6582000000, "gross_profit": -1170000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 996000000, "depreciation_amortisation": 924000000, "ebitda": 1920000000, "interest_expense": 548000000, "interest_income": null, "other_non_operating": null, "pretax_income": 722000000, "tax_provision": 128000000, "effective_tax_rate": null, "net_income": 594000000, "net_income_continuing_ops": 594000000, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1151000000, "short_term_investments": null, "net_receivables": 5082000000, "inventory": 868000000, "other_current_assets": null, "total_current_assets": 9546000000, "net_ppe": null, "goodwill": 6630000000, "intangible_assets": null, "goodwill_and_intangibles": 6630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107024000000, "total_assets": 116570000000, "short_term_debt": 2750000000, "accounts_payable": 3721000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10331000000, "long_term_debt": 47803000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77441000000, "total_liabilities": 87772000000, "total_debt": 50553000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7577000000, "total_equity": 28798000000, "shares_outstanding": 1012000000, "operating_cash_flow": 1244000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2434000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2425000000, "dividends_paid": 405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 284000000, "free_cash_flow": 3678000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "996000000", "ebitda": "1920000000", "netIncome": "594000000", "grossProfit": "-1170000000", "depreciation": "None", "totalRevenue": "5412000000", "costOfRevenue": "6582000000", "interestIncome": "None", "incomeBeforeTax": "722000000", "interestExpense": "548000000", "operatingIncome": "1181000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "128000000", "reportedCurrency": "USD", "netInterestIncome": "-549000000", "nonInterestIncome": "None", "operatingExpenses": "-2350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "924000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "594000000" }, "balance": { "goodwill": "6630000000", "inventory": "868000000", "commonStock": "22106000000", "currentDebt": "None", "investments": "None", "totalAssets": "116570000000", "longTermDebt": "47803000000", "shortTermDebt": "2750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7577000000", "totalLiabilities": "87772000000", "otherCurrentAssets": "2445000000", "totalCurrentAssets": "9546000000", "currentLongTermDebt": "2277000000", "longTermInvestments": "312000000", "shortTermInvestments": "None", "currentNetReceivables": "5082000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107024000000", "currentAccountsPayable": "3721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50553000000", "totalShareholderEquity": "28798000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3855000000", "totalCurrentLiabilities": "10331000000", "otherNonCurrentLiabilities": "2169000000", "totalNonCurrentLiabilities": "77441000000", "cashAndShortTermInvestments": "1151000000", "commonStockSharesOutstanding": "1012000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "594000000", "profitLoss": "None", "dividendPayout": "405000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "1244000000", "capitalExpenditures": "2434000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284000000", "cashflowFromInvestment": "-2425000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 6705000000, "cost_of_revenue": 3817000000, "gross_profit": 2888000000, "ebit": 1568000000, "ebitda": 2480000000, "pretax_income": 1030000000, "tax_provision": 155000000, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2049000000, "total_current_assets": 9229000000, "total_assets": 113539000000, "short_term_debt": 3600000000, "long_term_debt": 46673000000, "total_debt": 50273000000, "total_liabilities": 85426000000, "total_equity": 28113000000, "shares_outstanding": 1013000000, "goodwill_and_intangibles": 6630000000 }, "cash_flow": { "operating_cash_flow": 2299000000, "capital_expenditure": 2136000000, "free_cash_flow": 4435000000, "dividends_paid": 404000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66866, "ticker_id": 5936, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1568000000", "ebitda": "2480000000", "netIncome": "875000000", "grossProfit": "2888000000", "depreciation": "None", "totalRevenue": "6705000000", "costOfRevenue": "3817000000", "interestIncome": "None", "incomeBeforeTax": "1030000000", "interestExpense": "538000000", "operatingIncome": "1500000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-538000000", "nonInterestIncome": "None", "operatingExpenses": "1387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "875000000" }, "balance": { "goodwill": "6630000000", "inventory": "888000000", "commonStock": "21564000000", "currentDebt": "None", "investments": "None", "totalAssets": "113539000000", "longTermDebt": "46673000000", "shortTermDebt": "3600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7387000000", "totalLiabilities": "85426000000", "otherCurrentAssets": "2293000000", "totalCurrentAssets": "9229000000", "currentLongTermDebt": "3248000000", "longTermInvestments": "307000000", "shortTermInvestments": "None", "currentNetReceivables": "3999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104310000000", "currentAccountsPayable": "3240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50273000000", "totalShareholderEquity": "28113000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2980000000", "totalCurrentLiabilities": "9825000000", "otherNonCurrentLiabilities": "2102000000", "totalNonCurrentLiabilities": "75601000000", "cashAndShortTermInvestments": "2049000000", "commonStockSharesOutstanding": "1013000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "874000000", "profitLoss": "None", "dividendPayout": "404000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "2299000000", "capitalExpenditures": "2136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "686000000", "cashflowFromInvestment": "-2138000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "404000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6705000000, "cost_of_revenue": 3817000000, "gross_profit": 2888000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1568000000, "depreciation_amortisation": 912000000, "ebitda": 2480000000, "interest_expense": 538000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1030000000, "tax_provision": 155000000, "effective_tax_rate": null, "net_income": 875000000, "net_income_continuing_ops": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2049000000, "short_term_investments": null, "net_receivables": 3999000000, "inventory": 888000000, "other_current_assets": null, "total_current_assets": 9229000000, "net_ppe": null, "goodwill": 6630000000, "intangible_assets": null, "goodwill_and_intangibles": 6630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104310000000, "total_assets": 113539000000, "short_term_debt": 3600000000, "accounts_payable": 3240000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9825000000, "long_term_debt": 46673000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75601000000, "total_liabilities": 85426000000, "total_debt": 50273000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7387000000, "total_equity": 28113000000, "shares_outstanding": 1013000000, "operating_cash_flow": 2299000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2136000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2138000000, "dividends_paid": 404000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 686000000, "free_cash_flow": 4435000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1568000000", "ebitda": "2480000000", "netIncome": "875000000", "grossProfit": "2888000000", "depreciation": "None", "totalRevenue": "6705000000", "costOfRevenue": "3817000000", "interestIncome": "None", "incomeBeforeTax": "1030000000", "interestExpense": "538000000", "operatingIncome": "1500000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-538000000", "nonInterestIncome": "None", "operatingExpenses": "1387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "875000000" }, "balance": { "goodwill": "6630000000", "inventory": "888000000", "commonStock": "21564000000", "currentDebt": "None", "investments": "None", "totalAssets": "113539000000", "longTermDebt": "46673000000", "shortTermDebt": "3600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7387000000", "totalLiabilities": "85426000000", "otherCurrentAssets": "2293000000", "totalCurrentAssets": "9229000000", "currentLongTermDebt": "3248000000", "longTermInvestments": "307000000", "shortTermInvestments": "None", "currentNetReceivables": "3999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104310000000", "currentAccountsPayable": "3240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50273000000", "totalShareholderEquity": "28113000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2980000000", "totalCurrentLiabilities": "9825000000", "otherNonCurrentLiabilities": "2102000000", "totalNonCurrentLiabilities": "75601000000", "cashAndShortTermInvestments": "2049000000", "commonStockSharesOutstanding": "1013000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "874000000", "profitLoss": "None", "dividendPayout": "404000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "2299000000", "capitalExpenditures": "2136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "686000000", "cashflowFromInvestment": "-2138000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "404000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 5427000000, "cost_of_revenue": 3217000000, "gross_profit": 2210000000, "ebit": 992000000, "ebitda": 1894000000, "pretax_income": 461000000, "tax_provision": 70000000, "net_income": 391000000, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724000000, "total_current_assets": 8676000000, "total_assets": 111147000000, "short_term_debt": 2927000000, "long_term_debt": 45917000000, "total_debt": 48844000000, "total_liabilities": 83527000000, "total_equity": 27620000000, "shares_outstanding": 1002564102, "goodwill_and_intangibles": 6630000000 }, "cash_flow": { "operating_cash_flow": 1511000000, "capital_expenditure": 2013000000, "free_cash_flow": 3524000000, "dividends_paid": 405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66867, "ticker_id": 5936, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "992000000", "ebitda": "1894000000", "netIncome": "391000000", "grossProfit": "2210000000", "depreciation": "None", "totalRevenue": "5427000000", "costOfRevenue": "3217000000", "interestIncome": "None", "incomeBeforeTax": "461000000", "interestExpense": "531000000", "operatingIncome": "927000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-531000000", "nonInterestIncome": "None", "operatingExpenses": "1283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "902000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "391000000" }, "balance": { "goodwill": "6630000000", "inventory": "868000000", "commonStock": "21544000000", "currentDebt": "None", "investments": "None", "totalAssets": "111147000000", "longTermDebt": "45917000000", "shortTermDebt": "2927000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6917000000", "totalLiabilities": "83527000000", "otherCurrentAssets": "2971000000", "totalCurrentAssets": "8676000000", "currentLongTermDebt": "2927000000", "longTermInvestments": "297000000", "shortTermInvestments": "None", "currentNetReceivables": "4113000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102471000000", "currentAccountsPayable": "3043000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48844000000", "totalShareholderEquity": "27620000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2695000000", "totalCurrentLiabilities": "9156000000", "otherNonCurrentLiabilities": "2180000000", "totalNonCurrentLiabilities": "74371000000", "cashAndShortTermInvestments": "724000000", "commonStockSharesOutstanding": "1002564102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392000000", "profitLoss": "None", "dividendPayout": "405000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "1511000000", "capitalExpenditures": "2013000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178000000", "cashflowFromInvestment": "-2020000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5427000000, "cost_of_revenue": 3217000000, "gross_profit": 2210000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 992000000, "depreciation_amortisation": 902000000, "ebitda": 1894000000, "interest_expense": 531000000, "interest_income": null, "other_non_operating": null, "pretax_income": 461000000, "tax_provision": 70000000, "effective_tax_rate": null, "net_income": 391000000, "net_income_continuing_ops": 391000000, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724000000, "short_term_investments": null, "net_receivables": 4113000000, "inventory": 868000000, "other_current_assets": null, "total_current_assets": 8676000000, "net_ppe": null, "goodwill": 6630000000, "intangible_assets": null, "goodwill_and_intangibles": 6630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102471000000, "total_assets": 111147000000, "short_term_debt": 2927000000, "accounts_payable": 3043000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9156000000, "long_term_debt": 45917000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74371000000, "total_liabilities": 83527000000, "total_debt": 48844000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6917000000, "total_equity": 27620000000, "shares_outstanding": 1002564102, "operating_cash_flow": 1511000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2013000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2020000000, "dividends_paid": 405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178000000, "free_cash_flow": 3524000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "992000000", "ebitda": "1894000000", "netIncome": "391000000", "grossProfit": "2210000000", "depreciation": "None", "totalRevenue": "5427000000", "costOfRevenue": "3217000000", "interestIncome": "None", "incomeBeforeTax": "461000000", "interestExpense": "531000000", "operatingIncome": "927000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-531000000", "nonInterestIncome": "None", "operatingExpenses": "1283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "902000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "391000000" }, "balance": { "goodwill": "6630000000", "inventory": "868000000", "commonStock": "21544000000", "currentDebt": "None", "investments": "None", "totalAssets": "111147000000", "longTermDebt": "45917000000", "shortTermDebt": "2927000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6917000000", "totalLiabilities": "83527000000", "otherCurrentAssets": "2971000000", "totalCurrentAssets": "8676000000", "currentLongTermDebt": "2927000000", "longTermInvestments": "297000000", "shortTermInvestments": "None", "currentNetReceivables": "4113000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102471000000", "currentAccountsPayable": "3043000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48844000000", "totalShareholderEquity": "27620000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2695000000", "totalCurrentLiabilities": "9156000000", "otherNonCurrentLiabilities": "2180000000", "totalNonCurrentLiabilities": "74371000000", "cashAndShortTermInvestments": "724000000", "commonStockSharesOutstanding": "1002564102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392000000", "profitLoss": "None", "dividendPayout": "405000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "1511000000", "capitalExpenditures": "2013000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178000000", "cashflowFromInvestment": "-2020000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 6714000000, "cost_of_revenue": 3869000000, "gross_profit": 2845000000, "ebit": 1588000000, "ebitda": 2493000000, "pretax_income": 1078000000, "tax_provision": 170000000, "net_income": 908000000, "net_income_to_common": 908000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1004000000, "total_current_assets": 8799000000, "total_assets": 109484000000, "short_term_debt": 2538000000, "long_term_debt": 45732000000, "total_debt": 48270000000, "total_liabilities": 81877000000, "total_equity": 27607000000, "shares_outstanding": 1009000000, "goodwill_and_intangibles": 6630000000 }, "cash_flow": { "operating_cash_flow": 1200000000, "capital_expenditure": 1946000000, "free_cash_flow": 3146000000, "dividends_paid": 403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66868, "ticker_id": 5936, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1588000000", "ebitda": "2493000000", "netIncome": "908000000", "grossProfit": "2845000000", "depreciation": "None", "totalRevenue": "6714000000", "costOfRevenue": "3869000000", "interestIncome": "None", "incomeBeforeTax": "1078000000", "interestExpense": "510000000", "operatingIncome": "1536000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-510000000", "nonInterestIncome": "None", "operatingExpenses": "1309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "905000000", "sellingGeneralAndAdministrative": "1347000000", "netIncomeFromContinuingOperations": "908000000" }, "balance": { "goodwill": "6630000000", "inventory": "833000000", "commonStock": "21517000000", "currentDebt": "None", "investments": "None", "totalAssets": "109484000000", "longTermDebt": "45732000000", "shortTermDebt": "2538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6931000000", "totalLiabilities": "81877000000", "otherCurrentAssets": "2946000000", "totalCurrentAssets": "8799000000", "currentLongTermDebt": "2538000000", "longTermInvestments": "289000000", "shortTermInvestments": "None", "currentNetReceivables": "4016000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100685000000", "currentAccountsPayable": "2693000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48270000000", "totalShareholderEquity": "27607000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2402000000", "totalCurrentLiabilities": "8103000000", "otherNonCurrentLiabilities": "2262000000", "totalNonCurrentLiabilities": "73774000000", "cashAndShortTermInvestments": "1004000000", "commonStockSharesOutstanding": "1009000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1004000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "908000000", "profitLoss": "None", "dividendPayout": "403000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "1200000000", "capitalExpenditures": "1946000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1385000000", "cashflowFromInvestment": "-1942000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "905000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6714000000, "cost_of_revenue": 3869000000, "gross_profit": 2845000000, "research_and_development": null, "selling_general_admin": 1347000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1588000000, "depreciation_amortisation": 905000000, "ebitda": 2493000000, "interest_expense": 510000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1078000000, "tax_provision": 170000000, "effective_tax_rate": null, "net_income": 908000000, "net_income_continuing_ops": 908000000, "net_income_to_common": 908000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1004000000, "short_term_investments": null, "net_receivables": 4016000000, "inventory": 833000000, "other_current_assets": null, "total_current_assets": 8799000000, "net_ppe": null, "goodwill": 6630000000, "intangible_assets": null, "goodwill_and_intangibles": 6630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100685000000, "total_assets": 109484000000, "short_term_debt": 2538000000, "accounts_payable": 2693000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8103000000, "long_term_debt": 45732000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73774000000, "total_liabilities": 81877000000, "total_debt": 48270000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6931000000, "total_equity": 27607000000, "shares_outstanding": 1009000000, "operating_cash_flow": 1200000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1946000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1942000000, "dividends_paid": 403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1385000000, "free_cash_flow": 3146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1588000000", "ebitda": "2493000000", "netIncome": "908000000", "grossProfit": "2845000000", "depreciation": "None", "totalRevenue": "6714000000", "costOfRevenue": "3869000000", "interestIncome": "None", "incomeBeforeTax": "1078000000", "interestExpense": "510000000", "operatingIncome": "1536000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-510000000", "nonInterestIncome": "None", "operatingExpenses": "1309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "905000000", "sellingGeneralAndAdministrative": "1347000000", "netIncomeFromContinuingOperations": "908000000" }, "balance": { "goodwill": "6630000000", "inventory": "833000000", "commonStock": "21517000000", "currentDebt": "None", "investments": "None", "totalAssets": "109484000000", "longTermDebt": "45732000000", "shortTermDebt": "2538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6931000000", "totalLiabilities": "81877000000", "otherCurrentAssets": "2946000000", "totalCurrentAssets": "8799000000", "currentLongTermDebt": "2538000000", "longTermInvestments": "289000000", "shortTermInvestments": "None", "currentNetReceivables": "4016000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100685000000", "currentAccountsPayable": "2693000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48270000000", "totalShareholderEquity": "27607000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2402000000", "totalCurrentLiabilities": "8103000000", "otherNonCurrentLiabilities": "2262000000", "totalNonCurrentLiabilities": "73774000000", "cashAndShortTermInvestments": "1004000000", "commonStockSharesOutstanding": "1009000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1004000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "908000000", "profitLoss": "None", "dividendPayout": "403000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "1200000000", "capitalExpenditures": "1946000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1385000000", "cashflowFromInvestment": "-1942000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "905000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 5471000000, "cost_of_revenue": 3083000000, "gross_profit": 2388000000, "ebit": 1164000000, "ebitda": 2077000000, "pretax_income": 696000000, "tax_provision": 49000000, "net_income": 647000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357000000, "total_current_assets": 8384000000, "total_assets": 107784000000, "short_term_debt": 3312000000, "long_term_debt": 43337000000, "total_debt": 46649000000, "total_liabilities": 80863000000, "total_equity": 26921000000, "shares_outstanding": 1005000000, "goodwill_and_intangibles": 6630000000 }, "cash_flow": { "operating_cash_flow": 1426000000, "capital_expenditure": 1936000000, "free_cash_flow": 3362000000, "dividends_paid": 382000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66869, "ticker_id": 5936, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1164000000", "ebitda": "2077000000", "netIncome": "647000000", "grossProfit": "2388000000", "depreciation": "None", "totalRevenue": "5471000000", "costOfRevenue": "3083000000", "interestIncome": "None", "incomeBeforeTax": "696000000", "interestExpense": "468000000", "operatingIncome": "1098000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-468000000", "nonInterestIncome": "None", "operatingExpenses": "1290000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "913000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "647000000" }, "balance": { "goodwill": "6630000000", "inventory": "853000000", "commonStock": "21338000000", "currentDebt": "None", "investments": "None", "totalAssets": "107784000000", "longTermDebt": "43337000000", "shortTermDebt": "3312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6426000000", "totalLiabilities": "80863000000", "otherCurrentAssets": "3420000000", "totalCurrentAssets": "8384000000", "currentLongTermDebt": "3312000000", "longTermInvestments": "290000000", "shortTermInvestments": "None", "currentNetReceivables": "3754000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99400000000", "currentAccountsPayable": "2994000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46649000000", "totalShareholderEquity": "26921000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2637000000", "totalCurrentLiabilities": "9611000000", "otherNonCurrentLiabilities": "2282000000", "totalNonCurrentLiabilities": "71252000000", "cashAndShortTermInvestments": "357000000", "commonStockSharesOutstanding": "1005000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "357000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "647000000", "profitLoss": "None", "dividendPayout": "382000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "1426000000", "capitalExpenditures": "1936000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208000000", "cashflowFromInvestment": "-1928000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5471000000, "cost_of_revenue": 3083000000, "gross_profit": 2388000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1164000000, "depreciation_amortisation": 913000000, "ebitda": 2077000000, "interest_expense": 468000000, "interest_income": null, "other_non_operating": null, "pretax_income": 696000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 647000000, "net_income_continuing_ops": 647000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357000000, "short_term_investments": null, "net_receivables": 3754000000, "inventory": 853000000, "other_current_assets": null, "total_current_assets": 8384000000, "net_ppe": null, "goodwill": 6630000000, "intangible_assets": null, "goodwill_and_intangibles": 6630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99400000000, "total_assets": 107784000000, "short_term_debt": 3312000000, "accounts_payable": 2994000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9611000000, "long_term_debt": 43337000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71252000000, "total_liabilities": 80863000000, "total_debt": 46649000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6426000000, "total_equity": 26921000000, "shares_outstanding": 1005000000, "operating_cash_flow": 1426000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1936000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1928000000, "dividends_paid": 382000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 208000000, "free_cash_flow": 3362000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1164000000", "ebitda": "2077000000", "netIncome": "647000000", "grossProfit": "2388000000", "depreciation": "None", "totalRevenue": "5471000000", "costOfRevenue": "3083000000", "interestIncome": "None", "incomeBeforeTax": "696000000", "interestExpense": "468000000", "operatingIncome": "1098000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-468000000", "nonInterestIncome": "None", "operatingExpenses": "1290000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "913000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "647000000" }, "balance": { "goodwill": "6630000000", "inventory": "853000000", "commonStock": "21338000000", "currentDebt": "None", "investments": "None", "totalAssets": "107784000000", "longTermDebt": "43337000000", "shortTermDebt": "3312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6426000000", "totalLiabilities": "80863000000", "otherCurrentAssets": "3420000000", "totalCurrentAssets": "8384000000", "currentLongTermDebt": "3312000000", "longTermInvestments": "290000000", "shortTermInvestments": "None", "currentNetReceivables": "3754000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99400000000", "currentAccountsPayable": "2994000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46649000000", "totalShareholderEquity": "26921000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2637000000", "totalCurrentLiabilities": "9611000000", "otherNonCurrentLiabilities": "2282000000", "totalNonCurrentLiabilities": "71252000000", "cashAndShortTermInvestments": "357000000", "commonStockSharesOutstanding": "1005000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "357000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "647000000", "profitLoss": "None", "dividendPayout": "382000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "1426000000", "capitalExpenditures": "1936000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208000000", "cashflowFromInvestment": "-1928000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 6154000000, "cost_of_revenue": 3658000000, "gross_profit": 2496000000, "ebit": 1253000000, "ebitda": 2161000000, "pretax_income": 757000000, "tax_provision": 50000000, "net_income": 707000000, "net_income_to_common": 707000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616000000, "total_current_assets": 8023000000, "total_assets": 106070000000, "short_term_debt": 1985000000, "long_term_debt": 44091000000, "total_debt": 46076000000, "total_liabilities": 79448000000, "total_equity": 26622000000, "shares_outstanding": 1004000000, "goodwill_and_intangibles": 6630000000 }, "cash_flow": { "operating_cash_flow": 1689000000, "capital_expenditure": 1695000000, "free_cash_flow": 3384000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66871, "ticker_id": 5936, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1253000000", "ebitda": "2161000000", "netIncome": "707000000", "grossProfit": "2496000000", "depreciation": "None", "totalRevenue": "6154000000", "costOfRevenue": "3658000000", "interestIncome": "None", "incomeBeforeTax": "757000000", "interestExpense": "496000000", "operatingIncome": "1196000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-496000000", "nonInterestIncome": "None", "operatingExpenses": "1300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3658000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "908000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "707000000" }, "balance": { "goodwill": "6630000000", "inventory": "855000000", "commonStock": "21320000000", "currentDebt": "None", "investments": "None", "totalAssets": "106070000000", "longTermDebt": "44091000000", "shortTermDebt": "1985000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6161000000", "totalLiabilities": "79448000000", "otherCurrentAssets": "2892000000", "totalCurrentAssets": "8023000000", "currentLongTermDebt": "1985000000", "longTermInvestments": "279000000", "shortTermInvestments": "-4387000000", "currentNetReceivables": "3660000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98047000000", "currentAccountsPayable": "2648000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46076000000", "totalShareholderEquity": "26622000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2313000000", "totalCurrentLiabilities": "7384000000", "otherNonCurrentLiabilities": "2287000000", "totalNonCurrentLiabilities": "72064000000", "cashAndShortTermInvestments": "616000000", "commonStockSharesOutstanding": "1004000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "707000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "1689000000", "capitalExpenditures": "1695000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344000000", "cashflowFromInvestment": "-1647000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6154000000, "cost_of_revenue": 3658000000, "gross_profit": 2496000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1253000000, "depreciation_amortisation": 908000000, "ebitda": 2161000000, "interest_expense": 496000000, "interest_income": null, "other_non_operating": null, "pretax_income": 757000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 707000000, "net_income_continuing_ops": 707000000, "net_income_to_common": 707000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 616000000, "short_term_investments": -4387000000, "net_receivables": 3660000000, "inventory": 855000000, "other_current_assets": null, "total_current_assets": 8023000000, "net_ppe": null, "goodwill": 6630000000, "intangible_assets": null, "goodwill_and_intangibles": 6630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98047000000, "total_assets": 106070000000, "short_term_debt": 1985000000, "accounts_payable": 2648000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7384000000, "long_term_debt": 44091000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72064000000, "total_liabilities": 79448000000, "total_debt": 46076000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6161000000, "total_equity": 26622000000, "shares_outstanding": 1004000000, "operating_cash_flow": 1689000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1695000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1647000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344000000, "free_cash_flow": 3384000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1253000000", "ebitda": "2161000000", "netIncome": "707000000", "grossProfit": "2496000000", "depreciation": "None", "totalRevenue": "6154000000", "costOfRevenue": "3658000000", "interestIncome": "None", "incomeBeforeTax": "757000000", "interestExpense": "496000000", "operatingIncome": "1196000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-496000000", "nonInterestIncome": "None", "operatingExpenses": "1300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3658000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "908000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "707000000" }, "balance": { "goodwill": "6630000000", "inventory": "855000000", "commonStock": "21320000000", "currentDebt": "None", "investments": "None", "totalAssets": "106070000000", "longTermDebt": "44091000000", "shortTermDebt": "1985000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6161000000", "totalLiabilities": "79448000000", "otherCurrentAssets": "2892000000", "totalCurrentAssets": "8023000000", "currentLongTermDebt": "1985000000", "longTermInvestments": "279000000", "shortTermInvestments": "-4387000000", "currentNetReceivables": "3660000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98047000000", "currentAccountsPayable": "2648000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46076000000", "totalShareholderEquity": "26622000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2313000000", "totalCurrentLiabilities": "7384000000", "otherNonCurrentLiabilities": "2287000000", "totalNonCurrentLiabilities": "72064000000", "cashAndShortTermInvestments": "616000000", "commonStockSharesOutstanding": "1004000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "707000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "1689000000", "capitalExpenditures": "1695000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344000000", "cashflowFromInvestment": "-1647000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 5361000000, "cost_of_revenue": 3201000000, "gross_profit": 2160000000, "ebit": 977000000, "ebitda": 1871000000, "pretax_income": 494000000, "tax_provision": 46000000, "net_income": 448000000, "net_income_to_common": 448000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 934000000, "total_current_assets": 8557000000, "total_assets": 105113000000, "short_term_debt": 2762000000, "long_term_debt": 43429000000, "total_debt": 46191000000, "total_liabilities": 78961000000, "total_equity": 26152000000, "shares_outstanding": 1001000000, "goodwill_and_intangibles": 6630000000 }, "cash_flow": { "operating_cash_flow": 1462000000, "capital_expenditure": 1699000000, "free_cash_flow": 3161000000, "dividends_paid": 380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66872, "ticker_id": 5936, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "977000000", "ebitda": "1871000000", "netIncome": "448000000", "grossProfit": "2160000000", "depreciation": "None", "totalRevenue": "5361000000", "costOfRevenue": "3201000000", "interestIncome": "None", "incomeBeforeTax": "494000000", "interestExpense": "483000000", "operatingIncome": "913000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-483000000", "nonInterestIncome": "None", "operatingExpenses": "1247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "448000000" }, "balance": { "goodwill": "6630000000", "inventory": "824000000", "commonStock": "21152000000", "currentDebt": "None", "investments": "None", "totalAssets": "105113000000", "longTermDebt": "43429000000", "shortTermDebt": "2762000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5835000000", "totalLiabilities": "78961000000", "otherCurrentAssets": "3090000000", "totalCurrentAssets": "8557000000", "currentLongTermDebt": "2762000000", "longTermInvestments": "270000000", "shortTermInvestments": "None", "currentNetReceivables": "3709000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96556000000", "currentAccountsPayable": "2810000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46191000000", "totalShareholderEquity": "26152000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2271000000", "totalCurrentLiabilities": "8275000000", "otherNonCurrentLiabilities": "2199000000", "totalNonCurrentLiabilities": "70686000000", "cashAndShortTermInvestments": "934000000", "commonStockSharesOutstanding": "1001000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "448000000", "profitLoss": "None", "dividendPayout": "380000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "1462000000", "capitalExpenditures": "1699000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465000000", "cashflowFromInvestment": "-1700000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5361000000, "cost_of_revenue": 3201000000, "gross_profit": 2160000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 977000000, "depreciation_amortisation": 894000000, "ebitda": 1871000000, "interest_expense": 483000000, "interest_income": null, "other_non_operating": null, "pretax_income": 494000000, "tax_provision": 46000000, "effective_tax_rate": null, "net_income": 448000000, "net_income_continuing_ops": 448000000, "net_income_to_common": 448000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 934000000, "short_term_investments": null, "net_receivables": 3709000000, "inventory": 824000000, "other_current_assets": null, "total_current_assets": 8557000000, "net_ppe": null, "goodwill": 6630000000, "intangible_assets": null, "goodwill_and_intangibles": 6630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96556000000, "total_assets": 105113000000, "short_term_debt": 2762000000, "accounts_payable": 2810000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8275000000, "long_term_debt": 43429000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70686000000, "total_liabilities": 78961000000, "total_debt": 46191000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5835000000, "total_equity": 26152000000, "shares_outstanding": 1001000000, "operating_cash_flow": 1462000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1699000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1700000000, "dividends_paid": 380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 465000000, "free_cash_flow": 3161000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "977000000", "ebitda": "1871000000", "netIncome": "448000000", "grossProfit": "2160000000", "depreciation": "None", "totalRevenue": "5361000000", "costOfRevenue": "3201000000", "interestIncome": "None", "incomeBeforeTax": "494000000", "interestExpense": "483000000", "operatingIncome": "913000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-483000000", "nonInterestIncome": "None", "operatingExpenses": "1247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "448000000" }, "balance": { "goodwill": "6630000000", "inventory": "824000000", "commonStock": "21152000000", "currentDebt": "None", "investments": "None", "totalAssets": "105113000000", "longTermDebt": "43429000000", "shortTermDebt": "2762000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5835000000", "totalLiabilities": "78961000000", "otherCurrentAssets": "3090000000", "totalCurrentAssets": "8557000000", "currentLongTermDebt": "2762000000", "longTermInvestments": "270000000", "shortTermInvestments": "None", "currentNetReceivables": "3709000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96556000000", "currentAccountsPayable": "2810000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46191000000", "totalShareholderEquity": "26152000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2271000000", "totalCurrentLiabilities": "8275000000", "otherNonCurrentLiabilities": "2199000000", "totalNonCurrentLiabilities": "70686000000", "cashAndShortTermInvestments": "934000000", "commonStockSharesOutstanding": "1001000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "448000000", "profitLoss": "None", "dividendPayout": "380000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "1462000000", "capitalExpenditures": "1699000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465000000", "cashflowFromInvestment": "-1700000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 6043000000, "cost_of_revenue": 3681000000, "gross_profit": 2362000000, "ebit": 1189000000, "ebitda": 2069000000, "pretax_income": 721000000, "tax_provision": 63000000, "net_income": 658000000, "net_income_to_common": 658000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 720000000, "total_current_assets": 8212000000, "total_assets": 103211000000, "short_term_debt": 2709000000, "long_term_debt": 42661000000, "total_debt": 45370000000, "total_liabilities": 77150000000, "total_equity": 26061000000, "shares_outstanding": 1001000000, "goodwill_and_intangibles": 6630000000 }, "cash_flow": { "operating_cash_flow": 992000000, "capital_expenditure": 1767000000, "free_cash_flow": 2759000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66873, "ticker_id": 5936, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1189000000", "ebitda": "2069000000", "netIncome": "658000000", "grossProfit": "2362000000", "depreciation": "None", "totalRevenue": "6043000000", "costOfRevenue": "3681000000", "interestIncome": "None", "incomeBeforeTax": "721000000", "interestExpense": "468000000", "operatingIncome": "1114000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-468000000", "nonInterestIncome": "None", "operatingExpenses": "1248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3681000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "658000000" }, "balance": { "goodwill": "6630000000", "inventory": "788000000", "commonStock": "21129000000", "currentDebt": "None", "investments": "None", "totalAssets": "103211000000", "longTermDebt": "42661000000", "shortTermDebt": "2709000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5767000000", "totalLiabilities": "77150000000", "otherCurrentAssets": "3119000000", "totalCurrentAssets": "8212000000", "currentLongTermDebt": "2709000000", "longTermInvestments": "263000000", "shortTermInvestments": "None", "currentNetReceivables": "3585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94999000000", "currentAccountsPayable": "2814000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45370000000", "totalShareholderEquity": "26061000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2026000000", "totalCurrentLiabilities": "7975000000", "otherNonCurrentLiabilities": "2142000000", "totalNonCurrentLiabilities": "69175000000", "cashAndShortTermInvestments": "720000000", "commonStockSharesOutstanding": "1001000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "720000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "658000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "992000000", "capitalExpenditures": "1767000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "982000000", "cashflowFromInvestment": "-1767000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6043000000, "cost_of_revenue": 3681000000, "gross_profit": 2362000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1189000000, "depreciation_amortisation": 880000000, "ebitda": 2069000000, "interest_expense": 468000000, "interest_income": null, "other_non_operating": null, "pretax_income": 721000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 658000000, "net_income_continuing_ops": 658000000, "net_income_to_common": 658000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 720000000, "short_term_investments": null, "net_receivables": 3585000000, "inventory": 788000000, "other_current_assets": null, "total_current_assets": 8212000000, "net_ppe": null, "goodwill": 6630000000, "intangible_assets": null, "goodwill_and_intangibles": 6630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94999000000, "total_assets": 103211000000, "short_term_debt": 2709000000, "accounts_payable": 2814000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7975000000, "long_term_debt": 42661000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69175000000, "total_liabilities": 77150000000, "total_debt": 45370000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5767000000, "total_equity": 26061000000, "shares_outstanding": 1001000000, "operating_cash_flow": 992000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1767000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1767000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 982000000, "free_cash_flow": 2759000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1189000000", "ebitda": "2069000000", "netIncome": "658000000", "grossProfit": "2362000000", "depreciation": "None", "totalRevenue": "6043000000", "costOfRevenue": "3681000000", "interestIncome": "None", "incomeBeforeTax": "721000000", "interestExpense": "468000000", "operatingIncome": "1114000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-468000000", "nonInterestIncome": "None", "operatingExpenses": "1248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3681000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "658000000" }, "balance": { "goodwill": "6630000000", "inventory": "788000000", "commonStock": "21129000000", "currentDebt": "None", "investments": "None", "totalAssets": "103211000000", "longTermDebt": "42661000000", "shortTermDebt": "2709000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5767000000", "totalLiabilities": "77150000000", "otherCurrentAssets": "3119000000", "totalCurrentAssets": "8212000000", "currentLongTermDebt": "2709000000", "longTermInvestments": "263000000", "shortTermInvestments": "None", "currentNetReceivables": "3585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94999000000", "currentAccountsPayable": "2814000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45370000000", "totalShareholderEquity": "26061000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2026000000", "totalCurrentLiabilities": "7975000000", "otherNonCurrentLiabilities": "2142000000", "totalNonCurrentLiabilities": "69175000000", "cashAndShortTermInvestments": "720000000", "commonStockSharesOutstanding": "1001000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "720000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "658000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "992000000", "capitalExpenditures": "1767000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "982000000", "cashflowFromInvestment": "-1767000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 5367000000, "cost_of_revenue": 3050000000, "gross_profit": 2317000000, "ebit": 1169000000, "ebitda": 1876000000, "pretax_income": 717000000, "tax_provision": 100000000, "net_income": 617000000, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445000000, "total_current_assets": 8087000000, "total_assets": 101856000000, "short_term_debt": 3926000000, "long_term_debt": 40082000000, "total_debt": 44008000000, "total_liabilities": 76101000000, "total_equity": 25755000000, "shares_outstanding": 999000000, "goodwill_and_intangibles": 6630000000 }, "cash_flow": { "operating_cash_flow": 1411000000, "capital_expenditure": 1868000000, "free_cash_flow": 3279000000, "dividends_paid": 359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66874, "ticker_id": 5936, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1169000000", "ebitda": "1876000000", "netIncome": "617000000", "grossProfit": "2317000000", "depreciation": "None", "totalRevenue": "5367000000", "costOfRevenue": "3050000000", "interestIncome": "None", "incomeBeforeTax": "717000000", "interestExpense": "452000000", "operatingIncome": "1092000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100000000", "reportedCurrency": "USD", "netInterestIncome": "-452000000", "nonInterestIncome": "None", "operatingExpenses": "1225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3050000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "707000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "617000000" }, "balance": { "goodwill": "6630000000", "inventory": "801000000", "commonStock": "21114000000", "currentDebt": "None", "investments": "None", "totalAssets": "101856000000", "longTermDebt": "40082000000", "shortTermDebt": "3926000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5490000000", "totalLiabilities": "76101000000", "otherCurrentAssets": "3480000000", "totalCurrentAssets": "8087000000", "currentLongTermDebt": "3926000000", "longTermInvestments": "251000000", "shortTermInvestments": "12000000", "currentNetReceivables": "3361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93769000000", "currentAccountsPayable": "2846000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44008000000", "totalShareholderEquity": "25755000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2489000000", "totalCurrentLiabilities": "9901000000", "otherNonCurrentLiabilities": "2088000000", "totalNonCurrentLiabilities": "66200000000", "cashAndShortTermInvestments": "445000000", "commonStockSharesOutstanding": "999000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "617000000", "profitLoss": "None", "dividendPayout": "359000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "1411000000", "capitalExpenditures": "1868000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "603000000", "cashflowFromInvestment": "-1860000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5367000000, "cost_of_revenue": 3050000000, "gross_profit": 2317000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1169000000, "depreciation_amortisation": 707000000, "ebitda": 1876000000, "interest_expense": 452000000, "interest_income": null, "other_non_operating": null, "pretax_income": 717000000, "tax_provision": 100000000, "effective_tax_rate": null, "net_income": 617000000, "net_income_continuing_ops": 617000000, "net_income_to_common": 617000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445000000, "short_term_investments": 12000000, "net_receivables": 3361000000, "inventory": 801000000, "other_current_assets": null, "total_current_assets": 8087000000, "net_ppe": null, "goodwill": 6630000000, "intangible_assets": null, "goodwill_and_intangibles": 6630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93769000000, "total_assets": 101856000000, "short_term_debt": 3926000000, "accounts_payable": 2846000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9901000000, "long_term_debt": 40082000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66200000000, "total_liabilities": 76101000000, "total_debt": 44008000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5490000000, "total_equity": 25755000000, "shares_outstanding": 999000000, "operating_cash_flow": 1411000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1868000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1860000000, "dividends_paid": 359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 603000000, "free_cash_flow": 3279000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1169000000", "ebitda": "1876000000", "netIncome": "617000000", "grossProfit": "2317000000", "depreciation": "None", "totalRevenue": "5367000000", "costOfRevenue": "3050000000", "interestIncome": "None", "incomeBeforeTax": "717000000", "interestExpense": "452000000", "operatingIncome": "1092000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100000000", "reportedCurrency": "USD", "netInterestIncome": "-452000000", "nonInterestIncome": "None", "operatingExpenses": "1225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3050000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "707000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "617000000" }, "balance": { "goodwill": "6630000000", "inventory": "801000000", "commonStock": "21114000000", "currentDebt": "None", "investments": "None", "totalAssets": "101856000000", "longTermDebt": "40082000000", "shortTermDebt": "3926000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5490000000", "totalLiabilities": "76101000000", "otherCurrentAssets": "3480000000", "totalCurrentAssets": "8087000000", "currentLongTermDebt": "3926000000", "longTermInvestments": "251000000", "shortTermInvestments": "12000000", "currentNetReceivables": "3361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93769000000", "currentAccountsPayable": "2846000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44008000000", "totalShareholderEquity": "25755000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2489000000", "totalCurrentLiabilities": "9901000000", "otherNonCurrentLiabilities": "2088000000", "totalNonCurrentLiabilities": "66200000000", "cashAndShortTermInvestments": "445000000", "commonStockSharesOutstanding": "999000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "617000000", "profitLoss": "None", "dividendPayout": "359000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "1411000000", "capitalExpenditures": "1868000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "603000000", "cashflowFromInvestment": "-1860000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "890000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 5980000000, "cost_of_revenue": 3584000000, "gross_profit": 2396000000, "ebit": 1205000000, "ebitda": 2094000000, "pretax_income": 767000000, "tax_provision": 67000000, "net_income": 700000000, "net_income_to_common": 700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300000000, "total_current_assets": 7519000000, "total_assets": 99259000000, "short_term_debt": 3374000000, "long_term_debt": 39821000000, "total_debt": 43195000000, "total_liabilities": 73789000000, "total_equity": 25470000000, "shares_outstanding": 997000000, "goodwill_and_intangibles": 6630000000 }, "cash_flow": { "operating_cash_flow": 1531000000, "capital_expenditure": 1855000000, "free_cash_flow": 3386000000, "dividends_paid": 357000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66876, "ticker_id": 5936, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1205000000", "ebitda": "2094000000", "netIncome": "700000000", "grossProfit": "2396000000", "depreciation": "None", "totalRevenue": "5980000000", "costOfRevenue": "3584000000", "interestIncome": "None", "incomeBeforeTax": "767000000", "interestExpense": "437000000", "operatingIncome": "1123000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-437000000", "nonInterestIncome": "None", "operatingExpenses": "1273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "889000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "700000000" }, "balance": { "goodwill": "6630000000", "inventory": "762000000", "commonStock": "20956000000", "currentDebt": "None", "investments": "None", "totalAssets": "99259000000", "longTermDebt": "39821000000", "shortTermDebt": "3374000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5233000000", "totalLiabilities": "73789000000", "otherCurrentAssets": "3143000000", "totalCurrentAssets": "7519000000", "currentLongTermDebt": "3374000000", "longTermInvestments": "246000000", "shortTermInvestments": "3000000", "currentNetReceivables": "3314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91740000000", "currentAccountsPayable": "2684000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72458000000", "shortLongTermDebtTotal": "43195000000", "totalShareholderEquity": "25470000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2734000000", "totalCurrentLiabilities": "8800000000", "otherNonCurrentLiabilities": "2129000000", "totalNonCurrentLiabilities": "64989000000", "cashAndShortTermInvestments": "300000000", "commonStockSharesOutstanding": "997000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "300000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "699000000", "profitLoss": "None", "dividendPayout": "357000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "1531000000", "capitalExpenditures": "1855000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221000000", "cashflowFromInvestment": "-1840000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "357000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5980000000, "cost_of_revenue": 3584000000, "gross_profit": 2396000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1205000000, "depreciation_amortisation": 889000000, "ebitda": 2094000000, "interest_expense": 437000000, "interest_income": null, "other_non_operating": null, "pretax_income": 767000000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": 700000000, "net_income_continuing_ops": 700000000, "net_income_to_common": 700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300000000, "short_term_investments": 3000000, "net_receivables": 3314000000, "inventory": 762000000, "other_current_assets": null, "total_current_assets": 7519000000, "net_ppe": null, "goodwill": 6630000000, "intangible_assets": null, "goodwill_and_intangibles": 6630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91740000000, "total_assets": 99259000000, "short_term_debt": 3374000000, "accounts_payable": 2684000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8800000000, "long_term_debt": 39821000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64989000000, "total_liabilities": 73789000000, "total_debt": 43195000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5233000000, "total_equity": 25470000000, "shares_outstanding": 997000000, "operating_cash_flow": 1531000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1855000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1840000000, "dividends_paid": 357000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 221000000, "free_cash_flow": 3386000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1205000000", "ebitda": "2094000000", "netIncome": "700000000", "grossProfit": "2396000000", "depreciation": "None", "totalRevenue": "5980000000", "costOfRevenue": "3584000000", "interestIncome": "None", "incomeBeforeTax": "767000000", "interestExpense": "437000000", "operatingIncome": "1123000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-437000000", "nonInterestIncome": "None", "operatingExpenses": "1273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "889000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "700000000" }, "balance": { "goodwill": "6630000000", "inventory": "762000000", "commonStock": "20956000000", "currentDebt": "None", "investments": "None", "totalAssets": "99259000000", "longTermDebt": "39821000000", "shortTermDebt": "3374000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5233000000", "totalLiabilities": "73789000000", "otherCurrentAssets": "3143000000", "totalCurrentAssets": "7519000000", "currentLongTermDebt": "3374000000", "longTermInvestments": "246000000", "shortTermInvestments": "3000000", "currentNetReceivables": "3314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91740000000", "currentAccountsPayable": "2684000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72458000000", "shortLongTermDebtTotal": "43195000000", "totalShareholderEquity": "25470000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2734000000", "totalCurrentLiabilities": "8800000000", "otherNonCurrentLiabilities": "2129000000", "totalNonCurrentLiabilities": "64989000000", "cashAndShortTermInvestments": "300000000", "commonStockSharesOutstanding": "997000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "300000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "699000000", "profitLoss": "None", "dividendPayout": "357000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "1531000000", "capitalExpenditures": "1855000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221000000", "cashflowFromInvestment": "-1840000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "357000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "income_statement": { "revenue": 4818000000, "cost_of_revenue": 2924000000, "gross_profit": 1894000000, "ebit": 843000000, "ebitda": 1710000000, "pretax_income": 416000000, "tax_provision": 73000000, "net_income": 343000000, "net_income_to_common": 343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399000000, "total_current_assets": 7542000000, "total_assets": 98080000000, "short_term_debt": 2741000000, "long_term_debt": 39492000000, "total_debt": 42233000000, "total_liabilities": 73001000000, "total_equity": 25079000000, "shares_outstanding": 996000000, "goodwill_and_intangibles": 6630000000 }, "cash_flow": { "operating_cash_flow": 1277000000, "capital_expenditure": 1804000000, "free_cash_flow": 3081000000, "dividends_paid": 359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66877, "ticker_id": 5936, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:22.938225+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "843000000", "ebitda": "1710000000", "netIncome": "343000000", "grossProfit": "1894000000", "depreciation": "None", "totalRevenue": "4818000000", "costOfRevenue": "2924000000", "interestIncome": "None", "incomeBeforeTax": "416000000", "interestExpense": "427000000", "operatingIncome": "704000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-427000000", "nonInterestIncome": "None", "operatingExpenses": "1190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "139000000", "costofGoodsAndServicesSold": "2924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000000", "sellingGeneralAndAdministrative": "324000000", "netIncomeFromContinuingOperations": "343000000" }, "balance": { "goodwill": "6630000000", "inventory": "710000000", "commonStock": "20941000000", "currentDebt": "None", "investments": "None", "totalAssets": "98080000000", "longTermDebt": "39492000000", "shortTermDebt": "2741000000", "treasuryStock": "-123000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4891000000", "totalLiabilities": "73001000000", "otherCurrentAssets": "3403000000", "totalCurrentAssets": "7542000000", "currentLongTermDebt": "2741000000", "longTermInvestments": "238000000", "shortTermInvestments": "None", "currentNetReceivables": "3030000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90538000000", "currentAccountsPayable": "2506000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71300000000", "shortLongTermDebtTotal": "42623000000", "totalShareholderEquity": "25079000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2681000000", "totalCurrentLiabilities": "7936000000", "otherNonCurrentLiabilities": "25573000000", "totalNonCurrentLiabilities": "65065000000", "cashAndShortTermInvestments": "399000000", "commonStockSharesOutstanding": "996000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "399000000", "accumulatedDepreciationAmortizationPPE": "16819000000" }, "cashflow": { "netIncome": "343000000", "profitLoss": "None", "dividendPayout": "359000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "1277000000", "capitalExpenditures": "1804000000", "changeInReceivables": "281000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "479000000", "cashflowFromInvestment": "-1804000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4818000000, "cost_of_revenue": 2924000000, "gross_profit": 1894000000, "research_and_development": null, "selling_general_admin": 324000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 843000000, "depreciation_amortisation": 867000000, "ebitda": 1710000000, "interest_expense": 427000000, "interest_income": null, "other_non_operating": null, "pretax_income": 416000000, "tax_provision": 73000000, "effective_tax_rate": null, "net_income": 343000000, "net_income_continuing_ops": 343000000, "net_income_to_common": 343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399000000, "short_term_investments": null, "net_receivables": 3030000000, "inventory": 710000000, "other_current_assets": null, "total_current_assets": 7542000000, "net_ppe": null, "goodwill": 6630000000, "intangible_assets": null, "goodwill_and_intangibles": 6630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90538000000, "total_assets": 98080000000, "short_term_debt": 2741000000, "accounts_payable": 2506000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7936000000, "long_term_debt": 39492000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65065000000, "total_liabilities": 73001000000, "total_debt": 42233000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4891000000, "total_equity": 25079000000, "shares_outstanding": 996000000, "operating_cash_flow": 1277000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1804000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1804000000, "dividends_paid": 359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 479000000, "free_cash_flow": 3081000000, "net_change_in_cash": -48000000 }, "raw_data": { "income": { "ebit": "843000000", "ebitda": "1710000000", "netIncome": "343000000", "grossProfit": "1894000000", "depreciation": "None", "totalRevenue": "4818000000", "costOfRevenue": "2924000000", "interestIncome": "None", "incomeBeforeTax": "416000000", "interestExpense": "427000000", "operatingIncome": "704000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-427000000", "nonInterestIncome": "None", "operatingExpenses": "1190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "139000000", "costofGoodsAndServicesSold": "2924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000000", "sellingGeneralAndAdministrative": "324000000", "netIncomeFromContinuingOperations": "343000000" }, "balance": { "goodwill": "6630000000", "inventory": "710000000", "commonStock": "20941000000", "currentDebt": "None", "investments": "None", "totalAssets": "98080000000", "longTermDebt": "39492000000", "shortTermDebt": "2741000000", "treasuryStock": "-123000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4891000000", "totalLiabilities": "73001000000", "otherCurrentAssets": "3403000000", "totalCurrentAssets": "7542000000", "currentLongTermDebt": "2741000000", "longTermInvestments": "238000000", "shortTermInvestments": "None", "currentNetReceivables": "3030000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90538000000", "currentAccountsPayable": "2506000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71300000000", "shortLongTermDebtTotal": "42623000000", "totalShareholderEquity": "25079000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2681000000", "totalCurrentLiabilities": "7936000000", "otherNonCurrentLiabilities": "25573000000", "totalNonCurrentLiabilities": "65065000000", "cashAndShortTermInvestments": "399000000", "commonStockSharesOutstanding": "996000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "399000000", "accumulatedDepreciationAmortizationPPE": "16819000000" }, "cashflow": { "netIncome": "343000000", "profitLoss": "None", "dividendPayout": "359000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "1277000000", "capitalExpenditures": "1804000000", "changeInReceivables": "281000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "479000000", "cashflowFromInvestment": "-1804000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }