{ "ticker": { "uuid": "a92e3479-76ca-4c5f-afcb-e15d25bd16e3", "symbol": "MSUMI", "name": "Motherson Sumi Wiring India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/a92e3479-76ca-4c5f-afcb-e15d25bd16e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/a92e3479-76ca-4c5f-afcb-e15d25bd16e3/" }, "ticker_metadata": { "id": 14806, "uuid": "a92e3479-76ca-4c5f-afcb-e15d25bd16e3", "symbol": "MSUMI", "name": "Motherson Sumi Wiring India Limited", "asset_type": "equity", "market_cap": 258435874816, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Motherson Sumi Wiring India Limited engages in the manufacture and sale of components to automotive original equipment manufacturers in India and internationally. The company provides wiring harness solutions to original equipment manufacturers; and manufactures, assembles, delivers integrated electrical and electronic distribution systems for power supply and data transfer across vehicle types. The company also provides integrated electrification solutions for vehicles with alternative powertrains, including high-voltage wire harnesses; and develops solutions for internal combustion engine vehicles, as well as electric and hybrid vehicles. In addition, it offers digital assembly boards, color detection systems, component presence sensors, and online work instructions. Further, the company manufactures wiring harnesses products for passenger cars; two-wheelers and recreational vehicles; heavy, medium, and light-duty commercial vehicles; motorcycles and three-wheelers; multi-utility vehicles; farm and material-handling equipment; and off-highway vehicles. Additionally, it offers specialized wiring harnesses for consumer durables, office automation equipment, medical diagnostic equipment, and other electrical and electronic equipment. The company was incorporated in 2020 and is headquartered in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a92e3479-76ca-4c5f-afcb-e15d25bd16e3", "symbol": "MSUMI", "name": "Motherson Sumi Wiring India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/a92e3479-76ca-4c5f-afcb-e15d25bd16e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/a92e3479-76ca-4c5f-afcb-e15d25bd16e3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.48, "value": 0.17, "quality": 0.88, "momentum": 0.71, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 38.58, "market_cap": 255849529288.16, "pe_ratio": 40.951, "earnings_yield": 0.0244, "ebitda_to_ev": 0.041, "shareholder_yield": 0.0147, "roe": 0.289, "piotroski_f_score": 6, "momentum_12_1": 0.0597, "volatility_252d": 0.3198 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:57.747117+00:00", "batch_id": "" }, "size": { "price_close": 38.58, "market_cap": 255849529288.1638, "market_cap_usd": 255849529288.1638, "enterprise_value": 257518829288.1638, "shares_outstanding": 6631661898, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 40.951, "pb_ratio": 11.8355, "ptbv_ratio": 11.8355, "ps_ratio": 2.2894, "pcf_ratio": 33.606, "pfcf_ratio": 45.6915, "ev_ebitda": 24.3726, "ev_ebit": 30.6115, "ev_sales": 2.3044, "ev_fcf": 45.9896, "earnings_yield": 0.0244, "fcf_yield": 0.0217, "price_to_sales": 2.2894, "price_to_book": 11.8355, "price_to_cashflow": 33.606, "ebitda_to_ev": 0.041, "sales_yield": 0.434 }, "yield": { "dividend_yield": 0.0147, "buyback_yield": 0, "shareholder_yield": 0.0147, "debt_paydown_yield": null, "total_yield": 0.0147 }, "quality": { "gross_margin": 0.3233, "operating_margin": 0.0753, "net_margin": 0.0559, "ebitda_margin": 0.0945, "fcf_margin": 0.0501, "roe": 0.289, "roa": 0.1316, "roic": 0.2709, "roc_greenblatt": null, "asset_turnover": 2.3548, "cash_conversion": 0.8962, "accruals_ratio": -0.0288, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.0819, "revenue_stability_5y": 0.207, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7613, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.158, "debt_to_assets": 0.0491, "interest_coverage": 33.094, "current_ratio": 1.6173, "quick_ratio": 1.6173, "net_debt": 1669300000, "local_beta": 1.1214, "volatility_252d": 0.3198, "volatility_60d": 0.579, "max_drawdown_12m": -0.2617, "risk_adjusted_momentum": 0.1868 }, "growth": { "revenue_growth_1y": 0.2327, "revenue_growth_3y_cagr": 0.1763, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0319, "eps_growth_3y_cagr": 0.0868, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.9016, "book_value_growth_1y": 0.2729, "revenue_growth": 0.2327, "earnings_growth": 0.0319 }, "momentum": { "price_return_1m": -0.0922, "price_return_3m": -0.0652, "price_return_6m": -0.1539, "price_return_9m": -0.1459, "price_return_12m": -0.038, "price_return_12m_ex1m": 0.0597, "momentum_6m": -0.1539, "momentum_12m": -0.038, "momentum_12_1": 0.0597, "distance_from_52w_high": -0.2298, "distance_from_52w_low": 0.0433, "relative_strength": 0.0697 }, "raw_ttm": { "revenue_ttm": 111751700000, "gross_profit_ttm": 36129600000, "ebit_ttm": 8412500000, "ebitda_ttm": 10565900000, "net_income_ttm": 6247700000, "eps_diluted_ttm": 0.9421, "operating_cash_flow_ttm": 7613200000, "capital_expenditure_ttm": -2013700000, "fcf_ttm": 5599500000, "dividends_paid_ttm": -3749000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 254200000, "cash_and_equivalents": 662400000, "total_current_assets": 38082400000, "total_current_liabilities": 23547200000, "net_ppe": null, "total_assets": 47457000000, "total_debt": 2331700000, "total_equity": 21617100000, "net_working_capital": 13976800000, "book_value_per_share": 3.2597, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.2597 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 70, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 51, "rank_pcf": 69, "rank_ev_ebitda": 73, "rank_ev_ebit": 67, "rank_earnings_yield": 70, "rank_fcf_yield": 35, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 21, "rank_roe": 7, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 66, "rank_fcf_margin": 37, "rank_piotroski": 41, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 43 }, "composites": { "value_composite": 83, "quality_composite": 12, "momentum_composite": 29, "growth_composite": 33, "yield_composite": 11, "svqf_composite": 78, "vc1_composite": 84, "vc2_composite": 75, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.3868, "os_score": 0.48, "value_percentile": 0.17, "quality_percentile": 0.88, "momentum_percentile": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6602, "ticker_id": 14806, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:57.747117+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.58, "market_cap": 255849529288.1638, "market_cap_usd": 255849529288.1638, "enterprise_value": 257518829288.1638, "shares_outstanding": 6631661898, "fx_rate_to_usd": null, "pe_ratio": 40.95099465, "pb_ratio": 11.83551583, "ptbv_ratio": 11.83551583, "ps_ratio": 2.28944642, "pcf_ratio": 33.60604336, "pfcf_ratio": 45.69149554, "ev_ebitda": 24.37263549, "ev_ebit": 30.61145073, "ev_sales": 2.304384, "ev_fcf": 45.98961145, "earnings_yield": 0.02441943, "fcf_yield": 0.02174404, "dividend_yield": 0.01465314, "buyback_yield": 0, "shareholder_yield": 0.01465314, "debt_paydown_yield": null, "total_yield": 0.01465314, "gross_margin": 0.32330246, "operating_margin": 0.0752785, "net_margin": 0.05590698, "ebitda_margin": 0.094548, "fcf_margin": 0.05010662, "roe": 0.28901657, "roa": 0.1316497, "roic": 0.27094678, "roc_greenblatt": null, "asset_turnover": 2.35479908, "cash_conversion": 0.89624982, "accruals_ratio": -0.02877342, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.15798938, "debt_to_assets": 0.0491329, "interest_coverage": 33.09402046, "current_ratio": 1.61727934, "quick_ratio": 1.61727934, "net_debt": 1669300000, "revenue_growth_1y": 0.23266261, "revenue_growth_3y_cagr": 0.17625102, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03188856, "eps_growth_3y_cagr": 0.08682271, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.90159602, "book_value_growth_1y": 0.27286698, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.081857, "revenue_stability_5y": 0.206992, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09223525, "price_return_3m": -0.06518047, "price_return_6m": -0.15394729, "price_return_9m": -0.14589321, "price_return_12m": -0.0380081, "price_return_12m_ex1m": 0.059737, "distance_from_52w_high": -0.22978634, "distance_from_52w_low": 0.04326668, "relative_strength": 0.06967163, "local_beta": 1.1214, "volatility_252d": 0.319822, "volatility_60d": 0.579012, "max_drawdown_12m": -0.26172889, "revenue_ttm": 111751700000, "gross_profit_ttm": 36129600000, "ebit_ttm": 8412500000, "ebitda_ttm": 10565900000, "net_income_ttm": 6247700000, "eps_diluted_ttm": 0.94210171, "operating_cash_flow_ttm": 7613200000, "capital_expenditure_ttm": -2013700000, "fcf_ttm": 5599500000, "dividends_paid_ttm": -3749000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 254200000, "cash_and_equivalents": 662400000, "total_current_assets": 38082400000, "total_current_liabilities": 23547200000, "net_ppe": null, "total_assets": 47457000000, "total_debt": 2331700000, "total_equity": 21617100000, "net_working_capital": 13976800000, "book_value_per_share": 3.25968066, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.25968066, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 70, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 51, "rank_pcf": 69, "rank_ev_ebitda": 73, "rank_ev_ebit": 67, "rank_earnings_yield": 70, "rank_fcf_yield": 35, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 21, "rank_roe": 7, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 66, "rank_fcf_margin": 37, "rank_piotroski": 41, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 43, "value_composite": 83, "quality_composite": 12, "momentum_composite": 29, "growth_composite": 33, "yield_composite": 11, "svqf_composite": 78, "vc1_composite": 84, "vc2_composite": 75, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.58, "os": 0.48, "value": 0.17, "quality": 0.88, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 40.951, "earnings_yield": 0.0244, "shareholder_yield": 0.0147, "roe": 0.289, "momentum_12_1": 0.0597, "complete_fields": { "id": 6602, "ticker_id": 14806, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:57.747117+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.58, "market_cap": 255849529288.1638, "market_cap_usd": 255849529288.1638, "enterprise_value": 257518829288.1638, "shares_outstanding": 6631661898, "fx_rate_to_usd": null, "pe_ratio": 40.95099465, "pb_ratio": 11.83551583, "ptbv_ratio": 11.83551583, "ps_ratio": 2.28944642, "pcf_ratio": 33.60604336, "pfcf_ratio": 45.69149554, "ev_ebitda": 24.37263549, "ev_ebit": 30.61145073, "ev_sales": 2.304384, "ev_fcf": 45.98961145, "earnings_yield": 0.02441943, "fcf_yield": 0.02174404, "dividend_yield": 0.01465314, "buyback_yield": 0, "shareholder_yield": 0.01465314, "debt_paydown_yield": null, "total_yield": 0.01465314, "gross_margin": 0.32330246, "operating_margin": 0.0752785, "net_margin": 0.05590698, "ebitda_margin": 0.094548, "fcf_margin": 0.05010662, "roe": 0.28901657, "roa": 0.1316497, "roic": 0.27094678, "roc_greenblatt": null, "asset_turnover": 2.35479908, "cash_conversion": 0.89624982, "accruals_ratio": -0.02877342, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.15798938, "debt_to_assets": 0.0491329, "interest_coverage": 33.09402046, "current_ratio": 1.61727934, "quick_ratio": 1.61727934, "net_debt": 1669300000, "revenue_growth_1y": 0.23266261, "revenue_growth_3y_cagr": 0.17625102, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03188856, "eps_growth_3y_cagr": 0.08682271, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.90159602, "book_value_growth_1y": 0.27286698, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.081857, "revenue_stability_5y": 0.206992, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09223525, "price_return_3m": -0.06518047, "price_return_6m": -0.15394729, "price_return_9m": -0.14589321, "price_return_12m": -0.0380081, "price_return_12m_ex1m": 0.059737, "distance_from_52w_high": -0.22978634, "distance_from_52w_low": 0.04326668, "relative_strength": 0.06967163, "local_beta": 1.1214, "volatility_252d": 0.319822, "volatility_60d": 0.579012, "max_drawdown_12m": -0.26172889, "revenue_ttm": 111751700000, "gross_profit_ttm": 36129600000, "ebit_ttm": 8412500000, "ebitda_ttm": 10565900000, "net_income_ttm": 6247700000, "eps_diluted_ttm": 0.94210171, "operating_cash_flow_ttm": 7613200000, "capital_expenditure_ttm": -2013700000, "fcf_ttm": 5599500000, "dividends_paid_ttm": -3749000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 254200000, "cash_and_equivalents": 662400000, "total_current_assets": 38082400000, "total_current_liabilities": 23547200000, "net_ppe": null, "total_assets": 47457000000, "total_debt": 2331700000, "total_equity": 21617100000, "net_working_capital": 13976800000, "book_value_per_share": 3.25968066, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.25968066, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 70, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 51, "rank_pcf": 69, "rank_ev_ebitda": 73, "rank_ev_ebit": 67, "rank_earnings_yield": 70, "rank_fcf_yield": 35, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 21, "rank_roe": 7, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 66, "rank_fcf_margin": 37, "rank_piotroski": 41, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 43, "value_composite": 83, "quality_composite": 12, "momentum_composite": 29, "growth_composite": 33, "yield_composite": 11, "svqf_composite": 78, "vc1_composite": 84, "vc2_composite": 75, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "income_statement": { "revenue": 114287300000, "cost_of_revenue": 77417200000, "gross_profit": 36870100000, "ebit": 8441900000, "ebitda": 10642500000, "pretax_income": null, "tax_provision": null, "net_income": 6251800000, "net_income_to_common": 6251800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 662400000, "total_current_assets": 38082400000, "total_assets": 47457000000, "short_term_debt": 104000000, "long_term_debt": 0, "total_debt": 2331700000, "total_liabilities": null, "total_equity": 21617100000, "shares_outstanding": 6631661898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7613200000, "capital_expenditure": -2013700000, "free_cash_flow": 5599500000, "dividends_paid": -3749000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373549, "ticker_id": 14806, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10642500000", "netIncome": "6251800000", "grossProfit": "36870100000", "totalRevenue": "114287300000", "costOfRevenue": "77417200000", "interestExpense": "262500000", "operatingIncome": "8441900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2161200000" }, "balance": { "totalDebt": "2331700000", "totalAssets": "47457000000", "longTermDebt": "0", "shortTermDebt": "104000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6631661898", "totalCurrentAssets": "38082400000", "totalShareholderEquity": "21617100000", "totalCurrentLiabilities": "23547200000", "cashAndShortTermInvestments": "662400000" }, "cashflow": { "freeCashFlow": "5599500000", "dividendsPaid": "-3749000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7613200000", "repurchaseOfStock": null, "capitalExpenditures": "-2013700000" } }, "revenue": 114287300000, "cost_of_revenue": 77417200000, "gross_profit": 36870100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8441900000, "depreciation_amortisation": 2161200000, "ebitda": 10642500000, "interest_expense": 262500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6251800000, "net_income_continuing_ops": null, "net_income_to_common": 6251800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 662400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38082400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47457000000, "short_term_debt": 104000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23547200000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2331700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21617100000, "shares_outstanding": 6631661898, "operating_cash_flow": 7613200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2013700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3749000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5599500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10642500000", "netIncome": "6251800000", "grossProfit": "36870100000", "totalRevenue": "114287300000", "costOfRevenue": "77417200000", "interestExpense": "262500000", "operatingIncome": "8441900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2161200000" }, "balance": { "totalDebt": "2331700000", "totalAssets": "47457000000", "longTermDebt": "0", "shortTermDebt": "104000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6631661898", "totalCurrentAssets": "38082400000", "totalShareholderEquity": "21617100000", "totalCurrentLiabilities": "23547200000", "cashAndShortTermInvestments": "662400000" }, "cashflow": { "freeCashFlow": "5599500000", "dividendsPaid": "-3749000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7613200000", "repurchaseOfStock": null, "capitalExpenditures": "-2013700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "income_statement": { "revenue": 92715800000, "cost_of_revenue": 60764800000, "gross_profit": 31951000000, "ebit": 8182400000, "ebitda": 10090500000, "pretax_income": null, "tax_provision": null, "net_income": 6058600000, "net_income_to_common": 6058600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143000000, "total_current_assets": 28530000000, "total_assets": 37288000000, "short_term_debt": 0, "long_term_debt": 95000000, "total_debt": 2692000000, "total_liabilities": null, "total_equity": 16983000000, "shares_outstanding": 6631661898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3648200000, "capital_expenditure": -1718400000, "free_cash_flow": 1929800000, "dividends_paid": -3528300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373553, "ticker_id": 14806, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10090500000", "netIncome": "6058600000", "grossProfit": "31951000000", "totalRevenue": "92715800000", "costOfRevenue": "60764800000", "interestExpense": "247500000", "operatingIncome": "8182400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1788900000" }, "balance": { "totalDebt": "2692000000", "totalAssets": "37288000000", "longTermDebt": "95000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6631661898", "totalCurrentAssets": "28530000000", "totalShareholderEquity": "16983000000", "totalCurrentLiabilities": "18068000000", "cashAndShortTermInvestments": "143000000" }, "cashflow": { "freeCashFlow": "1929800000", "dividendsPaid": "-3528300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3648200000", "repurchaseOfStock": null, "capitalExpenditures": "-1718400000" } }, "revenue": 92715800000, "cost_of_revenue": 60764800000, "gross_profit": 31951000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8182400000, "depreciation_amortisation": 1788900000, "ebitda": 10090500000, "interest_expense": 247500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6058600000, "net_income_continuing_ops": null, "net_income_to_common": 6058600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28530000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37288000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18068000000, "long_term_debt": 95000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2692000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16983000000, "shares_outstanding": 6631661898, "operating_cash_flow": 3648200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1718400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3528300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1929800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10090500000", "netIncome": "6058600000", "grossProfit": "31951000000", "totalRevenue": "92715800000", "costOfRevenue": "60764800000", "interestExpense": "247500000", "operatingIncome": "8182400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1788900000" }, "balance": { "totalDebt": "2692000000", "totalAssets": "37288000000", "longTermDebt": "95000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6631661898", "totalCurrentAssets": "28530000000", "totalShareholderEquity": "16983000000", "totalCurrentLiabilities": "18068000000", "cashAndShortTermInvestments": "143000000" }, "cashflow": { "freeCashFlow": "1929800000", "dividendsPaid": "-3528300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3648200000", "repurchaseOfStock": null, "capitalExpenditures": "-1718400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "income_statement": { "revenue": 82740000000, "cost_of_revenue": 55800000000, "gross_profit": 26940000000, "ebit": 8393000000, "ebitda": 10196000000, "pretax_income": null, "tax_provision": null, "net_income": 6383000000, "net_income_to_common": 6383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1670000000, "total_current_assets": 23767000000, "total_assets": 31389000000, "short_term_debt": 0, "long_term_debt": 86000000, "total_debt": 2591000000, "total_liabilities": null, "total_equity": 16768000000, "shares_outstanding": 6631661898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 791140000, "capital_expenditure": -111290000, "free_cash_flow": 679850000, "dividends_paid": -286810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74000000 }, "complete_fields": { "id": 373556, "ticker_id": 14806, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10196000000", "netIncome": "6383000000", "grossProfit": "26940000000", "totalRevenue": "82740000000", "costOfRevenue": "55800000000", "interestExpense": "268000000", "operatingIncome": "8393000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147250000" }, "balance": { "totalDebt": "2591000000", "totalAssets": "31389000000", "longTermDebt": "86000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6631661898", "totalCurrentAssets": "23767000000", "totalShareholderEquity": "16768000000", "totalCurrentLiabilities": "12274000000", "cashAndShortTermInvestments": "1670000000" }, "cashflow": { "freeCashFlow": "679850000", "dividendsPaid": "-286810000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-74000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "791140000", "repurchaseOfStock": null, "capitalExpenditures": "-111290000" } }, "revenue": 82740000000, "cost_of_revenue": 55800000000, "gross_profit": 26940000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8393000000, "depreciation_amortisation": 147250000, "ebitda": 10196000000, "interest_expense": 268000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6383000000, "net_income_continuing_ops": null, "net_income_to_common": 6383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1670000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23767000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31389000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12274000000, "long_term_debt": 86000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2591000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16768000000, "shares_outstanding": 6631661898, "operating_cash_flow": 791140000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -111290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -286810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 679850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10196000000", "netIncome": "6383000000", "grossProfit": "26940000000", "totalRevenue": "82740000000", "costOfRevenue": "55800000000", "interestExpense": "268000000", "operatingIncome": "8393000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147250000" }, "balance": { "totalDebt": "2591000000", "totalAssets": "31389000000", "longTermDebt": "86000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6631661898", "totalCurrentAssets": "23767000000", "totalShareholderEquity": "16768000000", "totalCurrentLiabilities": "12274000000", "cashAndShortTermInvestments": "1670000000" }, "cashflow": { "freeCashFlow": "679850000", "dividendsPaid": "-286810000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-74000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "791140000", "repurchaseOfStock": null, "capitalExpenditures": "-111290000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "income_statement": { "revenue": 70226000000, "cost_of_revenue": 47433000000, "gross_profit": 22793000000, "ebit": 6630000000, "ebitda": 8034000000, "pretax_income": null, "tax_provision": null, "net_income": 4870000000, "net_income_to_common": 4870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361000000, "total_current_assets": 21365000000, "total_assets": 28977000000, "short_term_debt": 740000000, "long_term_debt": 78000000, "total_debt": 3726000000, "total_liabilities": null, "total_equity": 13305000000, "shares_outstanding": 6631661898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2236000000, "capital_expenditure": -1986000000, "free_cash_flow": 250000000, "dividends_paid": -2677000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 649000000 }, "complete_fields": { "id": 373557, "ticker_id": 14806, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8034000000", "netIncome": "4870000000", "grossProfit": "22793000000", "totalRevenue": "70226000000", "costOfRevenue": "47433000000", "interestExpense": "275000000", "operatingIncome": "6630000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1237000000" }, "balance": { "totalDebt": "3726000000", "totalAssets": "28977000000", "longTermDebt": "78000000", "shortTermDebt": "740000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6631661898", "totalCurrentAssets": "21365000000", "totalShareholderEquity": "13305000000", "totalCurrentLiabilities": "12879000000", "cashAndShortTermInvestments": "361000000" }, "cashflow": { "freeCashFlow": "250000000", "dividendsPaid": "-2677000000", "issuanceOfDebt": "740000000", "issuanceOfStock": null, "repaymentOfDebt": "-91000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2236000000", "repurchaseOfStock": null, "capitalExpenditures": "-1986000000" } }, "revenue": 70226000000, "cost_of_revenue": 47433000000, "gross_profit": 22793000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6630000000, "depreciation_amortisation": 1237000000, "ebitda": 8034000000, "interest_expense": 275000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4870000000, "net_income_continuing_ops": null, "net_income_to_common": 4870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21365000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28977000000, "short_term_debt": 740000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12879000000, "long_term_debt": 78000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3726000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13305000000, "shares_outstanding": 6631661898, "operating_cash_flow": 2236000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1986000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2677000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 649000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 250000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8034000000", "netIncome": "4870000000", "grossProfit": "22793000000", "totalRevenue": "70226000000", "costOfRevenue": "47433000000", "interestExpense": "275000000", "operatingIncome": "6630000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1237000000" }, "balance": { "totalDebt": "3726000000", "totalAssets": "28977000000", "longTermDebt": "78000000", "shortTermDebt": "740000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6631661898", "totalCurrentAssets": "21365000000", "totalShareholderEquity": "13305000000", "totalCurrentLiabilities": "12879000000", "cashAndShortTermInvestments": "361000000" }, "cashflow": { "freeCashFlow": "250000000", "dividendsPaid": "-2677000000", "issuanceOfDebt": "740000000", "issuanceOfStock": null, "repaymentOfDebt": "-91000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2236000000", "repurchaseOfStock": null, "capitalExpenditures": "-1986000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -679000000 }, "complete_fields": { "id": 373558, "ticker_id": 14806, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-679000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -679000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-679000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "income_statement": { "revenue": 33281800000, "cost_of_revenue": 23498100000, "gross_profit": 9783700000, "ebit": 2167400000, "ebitda": 2753800000, "pretax_income": null, "tax_provision": null, "net_income": 1673000000, "net_income_to_common": 1673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 662400000, "total_current_assets": 38082400000, "total_assets": 47457000000, "short_term_debt": 104000000, "long_term_debt": 0, "total_debt": 2331700000, "total_liabilities": null, "total_equity": 21617100000, "shares_outstanding": 6631661898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373548, "ticker_id": 14806, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2753800000", "netIncome": "1673000000", "grossProfit": "9783700000", "totalRevenue": "33281800000", "costOfRevenue": "23498100000", "interestExpense": "63500000", "operatingIncome": "2167400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "573200000" }, "balance": { "totalDebt": "2331700000", "totalAssets": "47457000000", "longTermDebt": "0", "shortTermDebt": "104000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6631661898", "totalCurrentAssets": "38082400000", "totalShareholderEquity": "21617100000", "totalCurrentLiabilities": "23547200000", "cashAndShortTermInvestments": "662400000" } }, "revenue": 33281800000, "cost_of_revenue": 23498100000, "gross_profit": 9783700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2167400000, "depreciation_amortisation": 573200000, "ebitda": 2753800000, "interest_expense": 63500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1673000000, "net_income_continuing_ops": null, "net_income_to_common": 1673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 662400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38082400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47457000000, "short_term_debt": 104000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23547200000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2331700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21617100000, "shares_outstanding": 6631661898, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2753800000", "netIncome": "1673000000", "grossProfit": "9783700000", "totalRevenue": "33281800000", "costOfRevenue": "23498100000", "interestExpense": "63500000", "operatingIncome": "2167400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "573200000" }, "balance": { "totalDebt": "2331700000", "totalAssets": "47457000000", "longTermDebt": "0", "shortTermDebt": "104000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6631661898", "totalCurrentAssets": "38082400000", "totalShareholderEquity": "21617100000", "totalCurrentLiabilities": "23547200000", "cashAndShortTermInvestments": "662400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "income_statement": { "revenue": 28658400000, "cost_of_revenue": 19498900000, "gross_profit": 9159500000, "ebit": 2058200000, "ebitda": 2632700000, "pretax_income": null, "tax_provision": null, "net_income": 1494400000, "net_income_to_common": 1494400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373550, "ticker_id": 14806, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2632700000", "netIncome": "1494400000", "grossProfit": "9159500000", "totalRevenue": "28658400000", "costOfRevenue": "19498900000", "interestExpense": "72300000", "operatingIncome": "2058200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "565000000" } }, "revenue": 28658400000, "cost_of_revenue": 19498900000, "gross_profit": 9159500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2058200000, "depreciation_amortisation": 565000000, "ebitda": 2632700000, "interest_expense": 72300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1494400000, "net_income_continuing_ops": null, "net_income_to_common": 1494400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2632700000", "netIncome": "1494400000", "grossProfit": "9159500000", "totalRevenue": "28658400000", "costOfRevenue": "19498900000", "interestExpense": "72300000", "operatingIncome": "2058200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "565000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "income_statement": { "revenue": 24808400000, "cost_of_revenue": 16131900000, "gross_profit": 8676500000, "ebit": 1950700000, "ebitda": 2451100000, "pretax_income": null, "tax_provision": null, "net_income": 1431000000, "net_income_to_common": 1431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373551, "ticker_id": 14806, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2451100000", "netIncome": "1431000000", "grossProfit": "8676500000", "totalRevenue": "24808400000", "costOfRevenue": "16131900000", "interestExpense": "63000000", "operatingIncome": "1950700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "491800000" } }, "revenue": 24808400000, "cost_of_revenue": 16131900000, "gross_profit": 8676500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1950700000, "depreciation_amortisation": 491800000, "ebitda": 2451100000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1431000000, "net_income_continuing_ops": null, "net_income_to_common": 1431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2451100000", "netIncome": "1431000000", "grossProfit": "8676500000", "totalRevenue": "24808400000", "costOfRevenue": "16131900000", "interestExpense": "63000000", "operatingIncome": "1950700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "491800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "income_statement": { "revenue": 25003100000, "cost_of_revenue": 16493200000, "gross_profit": 8509900000, "ebit": 2236200000, "ebitda": 2728300000, "pretax_income": null, "tax_provision": null, "net_income": 1649300000, "net_income_to_common": 1649300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143000000, "total_current_assets": 28530000000, "total_assets": 37288000000, "short_term_debt": 0, "long_term_debt": 95000000, "total_debt": 2692000000, "total_liabilities": null, "total_equity": 16983000000, "shares_outstanding": 6631661898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373552, "ticker_id": 14806, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2728300000", "netIncome": "1649300000", "grossProfit": "8509900000", "totalRevenue": "25003100000", "costOfRevenue": "16493200000", "interestExpense": "55400000", "operatingIncome": "2236200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "476000000" }, "balance": { "totalDebt": "2692000000", "totalAssets": "37288000000", "longTermDebt": "95000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6631661898", "totalCurrentAssets": "28530000000", "totalShareholderEquity": "16983000000", "totalCurrentLiabilities": "18068000000", "cashAndShortTermInvestments": "143000000" } }, "revenue": 25003100000, "cost_of_revenue": 16493200000, "gross_profit": 8509900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2236200000, "depreciation_amortisation": 476000000, "ebitda": 2728300000, "interest_expense": 55400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1649300000, "net_income_continuing_ops": null, "net_income_to_common": 1649300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28530000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37288000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18068000000, "long_term_debt": 95000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2692000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16983000000, "shares_outstanding": 6631661898, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2728300000", "netIncome": "1649300000", "grossProfit": "8509900000", "totalRevenue": "25003100000", "costOfRevenue": "16493200000", "interestExpense": "55400000", "operatingIncome": "2236200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "476000000" }, "balance": { "totalDebt": "2692000000", "totalAssets": "37288000000", "longTermDebt": "95000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6631661898", "totalCurrentAssets": "28530000000", "totalShareholderEquity": "16983000000", "totalCurrentLiabilities": "18068000000", "cashAndShortTermInvestments": "143000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "income_statement": { "revenue": 22822500000, "cost_of_revenue": 14936500000, "gross_profit": 7886000000, "ebit": 1906200000, "ebitda": 2381600000, "pretax_income": null, "tax_provision": null, "net_income": 1399800000, "net_income_to_common": 1399800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373554, "ticker_id": 14806, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2381600000", "netIncome": "1399800000", "grossProfit": "7886000000", "totalRevenue": "22822500000", "costOfRevenue": "14936500000", "interestExpense": "65600000", "operatingIncome": "1906200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "469600000" } }, "revenue": 22822500000, "cost_of_revenue": 14936500000, "gross_profit": 7886000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1906200000, "depreciation_amortisation": 469600000, "ebitda": 2381600000, "interest_expense": 65600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1399800000, "net_income_continuing_ops": null, "net_income_to_common": 1399800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2381600000", "netIncome": "1399800000", "grossProfit": "7886000000", "totalRevenue": "22822500000", "costOfRevenue": "14936500000", "interestExpense": "65600000", "operatingIncome": "1906200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "469600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505900000, "total_current_assets": 25449400000, "total_assets": 33812600000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 2819700000, "total_liabilities": null, "total_equity": 16175700000, "shares_outstanding": 6631661898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373555, "ticker_id": 14806, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:10.602114+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2819700000", "totalAssets": "33812600000", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6631661898", "totalCurrentAssets": "25449400000", "totalShareholderEquity": "16175700000", "totalCurrentLiabilities": "15162900000", "cashAndShortTermInvestments": "505900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25449400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33812600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15162900000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2819700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16175700000, "shares_outstanding": 6631661898, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2819700000", "totalAssets": "33812600000", "longTermDebt": "90000000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6631661898", "totalCurrentAssets": "25449400000", "totalShareholderEquity": "16175700000", "totalCurrentLiabilities": "15162900000", "cashAndShortTermInvestments": "505900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }