{ "ticker": { "uuid": "a944a997-8ce2-40fb-a8c8-7f550920a5f8", "symbol": "UNIVASTU", "name": "Univastu India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/a944a997-8ce2-40fb-a8c8-7f550920a5f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/a944a997-8ce2-40fb-a8c8-7f550920a5f8/" }, "ticker_metadata": { "id": 18785, "uuid": "a944a997-8ce2-40fb-a8c8-7f550920a5f8", "symbol": "UNIVASTU", "name": "Univastu India Limited", "asset_type": "equity", "market_cap": 2770981120, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Univastu India Limited provides works contract services in India. It offers integrated engineering, procurement, and construction services for civil, structural, and infrastructure projects. The company handles various projects for metro stations, sports complexes, hospitals, commercial buildings, cold storages, educational institutions, mass housing, water supply, drainage, roads, and bridges. It also trades in construction materials, including steel, cement, and electrical products. The company serves governmental and private sectors. The company was incorporated in 2009 and is based in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a944a997-8ce2-40fb-a8c8-7f550920a5f8", "symbol": "UNIVASTU", "name": "Univastu India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/a944a997-8ce2-40fb-a8c8-7f550920a5f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/a944a997-8ce2-40fb-a8c8-7f550920a5f8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.27, "value": 0.41, "quality": 0.4, "momentum": 0.39, "coverage": 0.879, "confidence": 0.41, "delta": null }, "headline_factors": { "price": 79.48, "market_cap": 953409529.19, "pe_ratio": 9.1075, "earnings_yield": 0.1098, "ebitda_to_ev": 0.2253, "shareholder_yield": -0.1816, "roe": 0.1308, "piotroski_f_score": 4, "momentum_12_1": -0.1172, "volatility_252d": 0.4545 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.889711+00:00", "batch_id": "" }, "size": { "price_close": 79.48, "market_cap": 953409529.1868, "market_cap_usd": 953409529.1868, "enterprise_value": 1293219529.1868, "shares_outstanding": 11995590, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.1075, "pb_ratio": 1.1917, "ptbv_ratio": 1.1917, "ps_ratio": 0.557, "pcf_ratio": null, "pfcf_ratio": -8.8028, "ev_ebitda": 4.438, "ev_ebit": 4.7882, "ev_sales": 0.7555, "ev_fcf": -11.9403, "earnings_yield": 0.1098, "fcf_yield": -0.0837, "price_to_sales": 0.557, "price_to_book": 1.1917, "price_to_cashflow": null, "ebitda_to_ev": 0.2253, "sales_yield": 1.3237 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1816, "shareholder_yield": -0.1816, "debt_paydown_yield": 0, "total_yield": -0.1816 }, "quality": { "gross_margin": 0.2902, "operating_margin": 0.1578, "net_margin": 0.0612, "ebitda_margin": 0.1702, "fcf_margin": -0.0633, "roe": 0.1308, "roa": 0.0558, "roic": 0.1777, "roc_greenblatt": null, "asset_turnover": 0.9122, "cash_conversion": -1.0346, "accruals_ratio": 0.0813, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4421, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2647, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1662, "debt_to_assets": 0.1876, "interest_coverage": 6.3137, "current_ratio": 1.7279, "quick_ratio": 1.7279, "net_debt": 339810000, "local_beta": 0.6442, "volatility_252d": 0.4545, "volatility_60d": 0.9283, "max_drawdown_12m": -0.3846, "risk_adjusted_momentum": -0.2579 }, "growth": { "revenue_growth_1y": 0.4192, "revenue_growth_3y_cagr": 0.4283, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.392, "eps_growth_3y_cagr": 0.2597, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.0752, "book_value_growth_1y": 0.4481, "revenue_growth": 0.4192, "earnings_growth": 0.392 }, "momentum": { "price_return_1m": 0.0797, "price_return_3m": 0.269, "price_return_6m": 0.1735, "price_return_9m": -0.0923, "price_return_12m": -0.0468, "price_return_12m_ex1m": -0.1172, "momentum_6m": 0.1735, "momentum_12m": -0.0468, "momentum_12_1": -0.1172, "distance_from_52w_high": -0.1797, "distance_from_52w_low": 0.3329, "relative_strength": 0.0609 }, "raw_ttm": { "revenue_ttm": 1711778000, "gross_profit_ttm": 496678000, "ebit_ttm": 270083000, "ebitda_ttm": 291394000, "net_income_ttm": 104684000, "eps_diluted_ttm": 8.7269, "operating_cash_flow_ttm": -47791000, "capital_expenditure_ttm": -60516000, "fcf_ttm": -108307000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 173176000, "interest_expense_ttm": 42777000, "cash_and_equivalents": 12229000, "total_current_assets": 1428373000, "total_current_liabilities": 826675000, "net_ppe": null, "total_assets": 1876451000, "total_debt": 352039000, "total_equity": 800072000, "net_working_capital": 887130000, "book_value_per_share": 66.6972, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.6972 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.405, "os_score": 0.27, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.39, "factor_coverage": 0.879, "signal_confidence": 0.41, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7423, "ticker_id": 18785, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.889711+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.48, "market_cap": 953409529.1868, "market_cap_usd": 953409529.1868, "enterprise_value": 1293219529.1868, "shares_outstanding": 11995590, "fx_rate_to_usd": null, "pe_ratio": 9.10749999, "pb_ratio": 1.19165466, "ptbv_ratio": 1.19165466, "ps_ratio": 0.55697031, "pcf_ratio": null, "pfcf_ratio": -8.80284311, "ev_ebitda": 4.43804447, "ev_ebit": 4.78823002, "ev_sales": 0.7554832, "ev_fcf": -11.94031345, "earnings_yield": 0.10979962, "fcf_yield": -0.0837499, "dividend_yield": 0, "buyback_yield": -0.18163863, "shareholder_yield": -0.18163863, "debt_paydown_yield": 0, "total_yield": -0.18163863, "gross_margin": 0.29015328, "operating_margin": 0.15777922, "net_margin": 0.06115513, "ebitda_margin": 0.17022885, "fcf_margin": -0.06327164, "roe": 0.13084322, "roa": 0.05578829, "roic": 0.17770458, "roc_greenblatt": null, "asset_turnover": 0.91224231, "cash_conversion": -1.03460892, "accruals_ratio": 0.08125712, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.16615304, "debt_to_assets": 0.18760895, "interest_coverage": 6.31374337, "current_ratio": 1.72785315, "quick_ratio": 1.72785315, "net_debt": 339810000, "revenue_growth_1y": 0.41921881, "revenue_growth_3y_cagr": 0.42834591, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.39196393, "eps_growth_3y_cagr": 0.2596644, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.07524224, "book_value_growth_1y": 0.44808164, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.442065, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07974463, "price_return_3m": 0.26904042, "price_return_6m": 0.17348294, "price_return_9m": -0.09234865, "price_return_12m": -0.04681185, "price_return_12m_ex1m": -0.11720964, "distance_from_52w_high": -0.17968827, "distance_from_52w_low": 0.33288616, "relative_strength": 0.06086789, "local_beta": 0.6442, "volatility_252d": 0.454453, "volatility_60d": 0.928269, "max_drawdown_12m": -0.38455979, "revenue_ttm": 1711778000, "gross_profit_ttm": 496678000, "ebit_ttm": 270083000, "ebitda_ttm": 291394000, "net_income_ttm": 104684000, "eps_diluted_ttm": 8.72687379, "operating_cash_flow_ttm": -47791000, "capital_expenditure_ttm": -60516000, "fcf_ttm": -108307000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 173176000, "interest_expense_ttm": 42777000, "cash_and_equivalents": 12229000, "total_current_assets": 1428373000, "total_current_liabilities": 826675000, "net_ppe": null, "total_assets": 1876451000, "total_debt": 352039000, "total_equity": 800072000, "net_working_capital": 887130000, "book_value_per_share": 66.69717788, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.69717788, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.879, "signal_confidence": 0.41, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79.48, "os": 0.27, "value": 0.41, "quality": 0.4, "momentum": 0.39, "confidence": 0.41, "coverage": 0.879, "pe_ratio": 9.1075, "earnings_yield": 0.1098, "shareholder_yield": -0.1816, "roe": 0.1308, "momentum_12_1": -0.1172, "complete_fields": { "id": 7423, "ticker_id": 18785, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.889711+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.48, "market_cap": 953409529.1868, "market_cap_usd": 953409529.1868, "enterprise_value": 1293219529.1868, "shares_outstanding": 11995590, "fx_rate_to_usd": null, "pe_ratio": 9.10749999, "pb_ratio": 1.19165466, "ptbv_ratio": 1.19165466, "ps_ratio": 0.55697031, "pcf_ratio": null, "pfcf_ratio": -8.80284311, "ev_ebitda": 4.43804447, "ev_ebit": 4.78823002, "ev_sales": 0.7554832, "ev_fcf": -11.94031345, "earnings_yield": 0.10979962, "fcf_yield": -0.0837499, "dividend_yield": 0, "buyback_yield": -0.18163863, "shareholder_yield": -0.18163863, "debt_paydown_yield": 0, "total_yield": -0.18163863, "gross_margin": 0.29015328, "operating_margin": 0.15777922, "net_margin": 0.06115513, "ebitda_margin": 0.17022885, "fcf_margin": -0.06327164, "roe": 0.13084322, "roa": 0.05578829, "roic": 0.17770458, "roc_greenblatt": null, "asset_turnover": 0.91224231, "cash_conversion": -1.03460892, "accruals_ratio": 0.08125712, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.16615304, "debt_to_assets": 0.18760895, "interest_coverage": 6.31374337, "current_ratio": 1.72785315, "quick_ratio": 1.72785315, "net_debt": 339810000, "revenue_growth_1y": 0.41921881, "revenue_growth_3y_cagr": 0.42834591, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.39196393, "eps_growth_3y_cagr": 0.2596644, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.07524224, "book_value_growth_1y": 0.44808164, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.442065, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07974463, "price_return_3m": 0.26904042, "price_return_6m": 0.17348294, "price_return_9m": -0.09234865, "price_return_12m": -0.04681185, "price_return_12m_ex1m": -0.11720964, "distance_from_52w_high": -0.17968827, "distance_from_52w_low": 0.33288616, "relative_strength": 0.06086789, "local_beta": 0.6442, "volatility_252d": 0.454453, "volatility_60d": 0.928269, "max_drawdown_12m": -0.38455979, "revenue_ttm": 1711778000, "gross_profit_ttm": 496678000, "ebit_ttm": 270083000, "ebitda_ttm": 291394000, "net_income_ttm": 104684000, "eps_diluted_ttm": 8.72687379, "operating_cash_flow_ttm": -47791000, "capital_expenditure_ttm": -60516000, "fcf_ttm": -108307000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 173176000, "interest_expense_ttm": 42777000, "cash_and_equivalents": 12229000, "total_current_assets": 1428373000, "total_current_liabilities": 826675000, "net_ppe": null, "total_assets": 1876451000, "total_debt": 352039000, "total_equity": 800072000, "net_working_capital": 887130000, "book_value_per_share": 66.69717788, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.69717788, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.879, "signal_confidence": 0.41, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:54.643421+00:00", "is_restated": false, "income_statement": { "revenue": 1711778000, "cost_of_revenue": 1215100000, "gross_profit": 496678000, "ebit": 270083000, "ebitda": 291394000, "pretax_income": null, "tax_provision": null, "net_income": 104684000, "net_income_to_common": 104684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12229000, "total_current_assets": 1428373000, "total_assets": 1876451000, "short_term_debt": 297661000, "long_term_debt": 48274000, "total_debt": 352039000, "total_liabilities": null, "total_equity": 800072000, "shares_outstanding": 11995590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47791000, "capital_expenditure": -60516000, "free_cash_flow": -108307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 173176000, "net_debt_issued": 20572000 }, "complete_fields": { "id": 382102, "ticker_id": 18785, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:54.643421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "291394000", "netIncome": "104684000", "grossProfit": "496678000", "totalRevenue": "1711778000", "costOfRevenue": "1215100000", "interestExpense": "42777000", "operatingIncome": "270083000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13775000" }, "balance": { "totalDebt": "352039000", "totalAssets": "1876451000", "longTermDebt": "48274000", "shortTermDebt": "297661000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11995590", "totalCurrentAssets": "1428373000", "totalShareholderEquity": "800072000", "totalCurrentLiabilities": "826675000", "cashAndShortTermInvestments": "12229000" }, "cashflow": { "freeCashFlow": "-108307000", "dividendsPaid": null, "issuanceOfDebt": "403659000", "issuanceOfStock": "173176000", "repaymentOfDebt": "-383087000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-47791000", "repurchaseOfStock": null, "capitalExpenditures": "-60516000" } }, "revenue": 1711778000, "cost_of_revenue": 1215100000, "gross_profit": 496678000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270083000, "depreciation_amortisation": 13775000, "ebitda": 291394000, "interest_expense": 42777000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104684000, "net_income_continuing_ops": null, "net_income_to_common": 104684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12229000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1428373000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1876451000, "short_term_debt": 297661000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 826675000, "long_term_debt": 48274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 352039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 800072000, "shares_outstanding": 11995590, "operating_cash_flow": -47791000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 173176000, "net_debt_issued": 20572000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -108307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "291394000", "netIncome": "104684000", "grossProfit": "496678000", "totalRevenue": "1711778000", "costOfRevenue": "1215100000", "interestExpense": "42777000", "operatingIncome": "270083000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13775000" }, "balance": { "totalDebt": "352039000", "totalAssets": "1876451000", "longTermDebt": "48274000", "shortTermDebt": "297661000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11995590", "totalCurrentAssets": "1428373000", "totalShareholderEquity": "800072000", "totalCurrentLiabilities": "826675000", "cashAndShortTermInvestments": "12229000" }, "cashflow": { "freeCashFlow": "-108307000", "dividendsPaid": null, "issuanceOfDebt": "403659000", "issuanceOfStock": "173176000", "repaymentOfDebt": "-383087000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-47791000", "repurchaseOfStock": null, "capitalExpenditures": "-60516000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:54.643421+00:00", "is_restated": false, "income_statement": { "revenue": 1206141000, "cost_of_revenue": 834274000, "gross_profit": 371867000, "ebit": 192134000, "ebitda": 206585000, "pretax_income": null, "tax_provision": null, "net_income": 71250000, "net_income_to_common": 71250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61170000, "total_current_assets": 1080167000, "total_assets": 1386314000, "short_term_debt": 313928000, "long_term_debt": 11435000, "total_debt": 335866000, "total_liabilities": null, "total_equity": 523442000, "shares_outstanding": 11364600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107279000, "capital_expenditure": -6551000, "free_cash_flow": 100728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1834000 }, "complete_fields": { "id": 382105, "ticker_id": 18785, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:54.643421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "206585000", "netIncome": "71250000", "grossProfit": "371867000", "totalRevenue": "1206141000", "costOfRevenue": "834274000", "interestExpense": "48118000", "operatingIncome": "192134000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12453000" }, "balance": { "totalDebt": "335866000", "totalAssets": "1386314000", "longTermDebt": "11435000", "shortTermDebt": "313928000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11364600", "totalCurrentAssets": "1080167000", "totalShareholderEquity": "523442000", "totalCurrentLiabilities": "725356000", "cashAndShortTermInvestments": "61170000" }, "cashflow": { "freeCashFlow": "100728000", "dividendsPaid": null, "issuanceOfDebt": "82287000", "issuanceOfStock": "0", "repaymentOfDebt": "-84121000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "107279000", "repurchaseOfStock": null, "capitalExpenditures": "-6551000" } }, "revenue": 1206141000, "cost_of_revenue": 834274000, "gross_profit": 371867000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192134000, "depreciation_amortisation": 12453000, "ebitda": 206585000, "interest_expense": 48118000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71250000, "net_income_continuing_ops": null, "net_income_to_common": 71250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61170000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1080167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1386314000, "short_term_debt": 313928000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 725356000, "long_term_debt": 11435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 335866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 523442000, "shares_outstanding": 11364600, "operating_cash_flow": 107279000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1834000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 100728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "206585000", "netIncome": "71250000", "grossProfit": "371867000", "totalRevenue": "1206141000", "costOfRevenue": "834274000", "interestExpense": "48118000", "operatingIncome": "192134000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12453000" }, "balance": { "totalDebt": "335866000", "totalAssets": "1386314000", "longTermDebt": "11435000", "shortTermDebt": "313928000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11364600", "totalCurrentAssets": "1080167000", "totalShareholderEquity": "523442000", "totalCurrentLiabilities": "725356000", "cashAndShortTermInvestments": "61170000" }, "cashflow": { "freeCashFlow": "100728000", "dividendsPaid": null, "issuanceOfDebt": "82287000", "issuanceOfStock": "0", "repaymentOfDebt": "-84121000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "107279000", "repurchaseOfStock": null, "capitalExpenditures": "-6551000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:54.643421+00:00", "is_restated": false, "income_statement": { "revenue": 869451000, "cost_of_revenue": 614020000, "gross_profit": 255431000, "ebit": 138791000, "ebitda": 151752000, "pretax_income": null, "tax_provision": null, "net_income": 66298000, "net_income_to_common": 66298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28114000, "total_current_assets": 928259000, "total_assets": 1229848000, "short_term_debt": 311630000, "long_term_debt": 20896000, "total_debt": 332526000, "total_liabilities": null, "total_equity": 452064000, "shares_outstanding": 11364600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96554000, "capital_expenditure": -2919000, "free_cash_flow": 93635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -36070000 }, "complete_fields": { "id": 382106, "ticker_id": 18785, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:54.643421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151752000", "netIncome": "66298000", "grossProfit": "255431000", "totalRevenue": "869451000", "costOfRevenue": "614020000", "interestExpense": "52798000", "operatingIncome": "138791000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8916000" }, "balance": { "totalDebt": "332526000", "totalAssets": "1229848000", "longTermDebt": "20896000", "shortTermDebt": "311630000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11364600", "totalCurrentAssets": "928259000", "totalShareholderEquity": "452064000", "totalCurrentLiabilities": "674445000", "cashAndShortTermInvestments": "28114000" }, "cashflow": { "freeCashFlow": "93635000", "dividendsPaid": null, "issuanceOfDebt": "1004000", "issuanceOfStock": "100000", "repaymentOfDebt": "-37074000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "96554000", "repurchaseOfStock": null, "capitalExpenditures": "-2919000" } }, "revenue": 869451000, "cost_of_revenue": 614020000, "gross_profit": 255431000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138791000, "depreciation_amortisation": 8916000, "ebitda": 151752000, "interest_expense": 52798000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66298000, "net_income_continuing_ops": null, "net_income_to_common": 66298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28114000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 928259000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1229848000, "short_term_debt": 311630000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 674445000, "long_term_debt": 20896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 332526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 452064000, "shares_outstanding": 11364600, "operating_cash_flow": 96554000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -36070000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 93635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151752000", "netIncome": "66298000", "grossProfit": "255431000", "totalRevenue": "869451000", "costOfRevenue": "614020000", "interestExpense": "52798000", "operatingIncome": "138791000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8916000" }, "balance": { "totalDebt": "332526000", "totalAssets": "1229848000", "longTermDebt": "20896000", "shortTermDebt": "311630000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11364600", "totalCurrentAssets": "928259000", "totalShareholderEquity": "452064000", "totalCurrentLiabilities": "674445000", "cashAndShortTermInvestments": "28114000" }, "cashflow": { "freeCashFlow": "93635000", "dividendsPaid": null, "issuanceOfDebt": "1004000", "issuanceOfStock": "100000", "repaymentOfDebt": "-37074000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "96554000", "repurchaseOfStock": null, "capitalExpenditures": "-2919000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:54.643421+00:00", "is_restated": false, "income_statement": { "revenue": 587418000, "cost_of_revenue": 386124000, "gross_profit": 201294000, "ebit": 121635000, "ebitda": 127409000, "pretax_income": null, "tax_provision": null, "net_income": 52374000, "net_income_to_common": 52374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45863000, "total_current_assets": 930421000, "total_assets": 1119048000, "short_term_debt": 317956000, "long_term_debt": 50640000, "total_debt": 368596000, "total_liabilities": null, "total_equity": 385768000, "shares_outstanding": 11364600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117091000, "capital_expenditure": -1102000, "free_cash_flow": 115989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382107, "ticker_id": 18785, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:54.643421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "127409000", "netIncome": "52374000", "grossProfit": "201294000", "totalRevenue": "587418000", "costOfRevenue": "386124000", "interestExpense": "45905000", "operatingIncome": "121635000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9421000" }, "balance": { "totalDebt": "368596000", "totalAssets": "1119048000", "longTermDebt": "50640000", "shortTermDebt": "317956000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "11364600", "totalCurrentAssets": "930421000", "totalShareholderEquity": "385768000", "totalCurrentLiabilities": "587989000", "cashAndShortTermInvestments": "45863000" }, "cashflow": { "freeCashFlow": "115989000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "117091000", "repurchaseOfStock": null, "capitalExpenditures": "-1102000" } }, "revenue": 587418000, "cost_of_revenue": 386124000, "gross_profit": 201294000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121635000, "depreciation_amortisation": 9421000, "ebitda": 127409000, "interest_expense": 45905000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52374000, "net_income_continuing_ops": null, "net_income_to_common": 52374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45863000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 930421000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1119048000, "short_term_debt": 317956000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587989000, "long_term_debt": 50640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 368596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 385768000, "shares_outstanding": 11364600, "operating_cash_flow": 117091000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 115989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "127409000", "netIncome": "52374000", "grossProfit": "201294000", "totalRevenue": "587418000", "costOfRevenue": "386124000", "interestExpense": "45905000", "operatingIncome": "121635000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9421000" }, "balance": { "totalDebt": "368596000", "totalAssets": "1119048000", "longTermDebt": "50640000", "shortTermDebt": "317956000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "11364600", "totalCurrentAssets": "930421000", "totalShareholderEquity": "385768000", "totalCurrentLiabilities": "587989000", "cashAndShortTermInvestments": "45863000" }, "cashflow": { "freeCashFlow": "115989000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "117091000", "repurchaseOfStock": null, "capitalExpenditures": "-1102000" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:54.643421+00:00", "is_restated": false, "income_statement": { "revenue": 517270000, "cost_of_revenue": 352151000, "gross_profit": 165119000, "ebit": 86086000, "ebitda": 94166000, "pretax_income": null, "tax_provision": null, "net_income": 39849000, "net_income_to_common": 39849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12229000, "total_current_assets": 1428373000, "total_assets": 1876451000, "short_term_debt": 297661000, "long_term_debt": 48274000, "total_debt": 352039000, "total_liabilities": null, "total_equity": 800072000, "shares_outstanding": 11995590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382101, "ticker_id": 18785, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:54.643421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "94166000", "netIncome": "39849000", "grossProfit": "165119000", "totalRevenue": "517270000", "costOfRevenue": "352151000", "interestExpense": "10151000", "operatingIncome": "86086000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4144000" }, "balance": { "totalDebt": "352039000", "totalAssets": "1876451000", "longTermDebt": "48274000", "shortTermDebt": "297661000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11995590", "totalCurrentAssets": "1428373000", "totalShareholderEquity": "800072000", "totalCurrentLiabilities": "826675000", "cashAndShortTermInvestments": "12229000" } }, "revenue": 517270000, "cost_of_revenue": 352151000, "gross_profit": 165119000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86086000, "depreciation_amortisation": 4144000, "ebitda": 94166000, "interest_expense": 10151000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39849000, "net_income_continuing_ops": null, "net_income_to_common": 39849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12229000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1428373000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1876451000, "short_term_debt": 297661000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 826675000, "long_term_debt": 48274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 352039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 800072000, "shares_outstanding": 11995590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "94166000", "netIncome": "39849000", "grossProfit": "165119000", "totalRevenue": "517270000", "costOfRevenue": "352151000", "interestExpense": "10151000", "operatingIncome": "86086000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4144000" }, "balance": { "totalDebt": "352039000", "totalAssets": "1876451000", "longTermDebt": "48274000", "shortTermDebt": "297661000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11995590", "totalCurrentAssets": "1428373000", "totalShareholderEquity": "800072000", "totalCurrentLiabilities": "826675000", "cashAndShortTermInvestments": "12229000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:54.643421+00:00", "is_restated": false, "income_statement": { "revenue": 419898000, "cost_of_revenue": 299313000, "gross_profit": 120585000, "ebit": 73259000, "ebitda": 78742000, "pretax_income": null, "tax_provision": null, "net_income": 30344000, "net_income_to_common": 30344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382103, "ticker_id": 18785, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:54.643421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78742000", "netIncome": "30344000", "grossProfit": "120585000", "totalRevenue": "419898000", "costOfRevenue": "299313000", "interestExpense": "11985000", "operatingIncome": "73259000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3966000" } }, "revenue": 419898000, "cost_of_revenue": 299313000, "gross_profit": 120585000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73259000, "depreciation_amortisation": 3966000, "ebitda": 78742000, "interest_expense": 11985000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30344000, "net_income_continuing_ops": null, "net_income_to_common": 30344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78742000", "netIncome": "30344000", "grossProfit": "120585000", "totalRevenue": "419898000", "costOfRevenue": "299313000", "interestExpense": "11985000", "operatingIncome": "73259000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3966000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:54.643421+00:00", "is_restated": false, "income_statement": { "revenue": 423927000, "cost_of_revenue": 291642000, "gross_profit": 132285000, "ebit": 82105000, "ebitda": 85956000, "pretax_income": null, "tax_provision": null, "net_income": 30787000, "net_income_to_common": 30787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37321000, "total_current_assets": 1108741000, "total_assets": 1425215000, "short_term_debt": 346649000, "long_term_debt": 31858000, "total_debt": 387710000, "total_liabilities": null, "total_equity": 567640000, "shares_outstanding": 11364600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382104, "ticker_id": 18785, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:54.643421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85956000", "netIncome": "30787000", "grossProfit": "132285000", "totalRevenue": "423927000", "costOfRevenue": "291642000", "interestExpense": "10514000", "operatingIncome": "82105000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2860000" }, "balance": { "totalDebt": "387710000", "totalAssets": "1425215000", "longTermDebt": "31858000", "shortTermDebt": "346649000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11364600", "totalCurrentAssets": "1108741000", "totalShareholderEquity": "567640000", "totalCurrentLiabilities": "688581000", "cashAndShortTermInvestments": "37321000" } }, "revenue": 423927000, "cost_of_revenue": 291642000, "gross_profit": 132285000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82105000, "depreciation_amortisation": 2860000, "ebitda": 85956000, "interest_expense": 10514000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30787000, "net_income_continuing_ops": null, "net_income_to_common": 30787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37321000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1108741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1425215000, "short_term_debt": 346649000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 688581000, "long_term_debt": 31858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 387710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 567640000, "shares_outstanding": 11364600, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85956000", "netIncome": "30787000", "grossProfit": "132285000", "totalRevenue": "423927000", "costOfRevenue": "291642000", "interestExpense": "10514000", "operatingIncome": "82105000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2860000" }, "balance": { "totalDebt": "387710000", "totalAssets": "1425215000", "longTermDebt": "31858000", "shortTermDebt": "346649000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11364600", "totalCurrentAssets": "1108741000", "totalShareholderEquity": "567640000", "totalCurrentLiabilities": "688581000", "cashAndShortTermInvestments": "37321000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }