{ "ticker": { "uuid": "a9507d25-0f3c-4469-8c74-c5819fadc017", "symbol": "IT", "name": "Gartner Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/a9507d25-0f3c-4469-8c74-c5819fadc017/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9507d25-0f3c-4469-8c74-c5819fadc017/" }, "ticker_metadata": { "id": 2183, "uuid": "a9507d25-0f3c-4469-8c74-c5819fadc017", "symbol": "IT", "name": "Gartner Inc", "asset_type": "equity", "market_cap": 10859596000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "Gartner, Inc, officially known as Gartner, is a global research and advisory firm providing information, advice, and tools for leaders in IT, finance, HR, customer service and support, communications, legal and compliance, marketing, sales, and supply chain functions. Its headquarters are in Stamford, Connecticut, United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a9507d25-0f3c-4469-8c74-c5819fadc017", "symbol": "IT", "name": "Gartner Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/a9507d25-0f3c-4469-8c74-c5819fadc017/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9507d25-0f3c-4469-8c74-c5819fadc017/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.68, "quality": 0.95, "momentum": 0.02, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 164.02, "market_cap": 11475659300, "pe_ratio": 15.4954, "earnings_yield": 0.0645, "ebitda_to_ev": 0.0987, "shareholder_yield": 0, "roe": 11.6841, "piotroski_f_score": 5, "momentum_12_1": -0.6245, "volatility_252d": 0.5148 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:09.181602+00:00", "batch_id": "" }, "size": { "price_close": 164.02, "market_cap": 11475659300, "market_cap_usd": 11475659300, "enterprise_value": 12791684300, "shares_outstanding": 69965000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.4954, "pb_ratio": 181.0498, "ptbv_ratio": null, "ps_ratio": 1.7725, "pcf_ratio": 8.3893, "pfcf_ratio": 7.7649, "ev_ebitda": 10.136, "ev_ebit": 11.9887, "ev_sales": 1.9758, "ev_fcf": 8.6554, "earnings_yield": 0.0645, "fcf_yield": 0.1155, "price_to_sales": 1.7725, "price_to_book": 181.0498, "price_to_cashflow": 8.3893, "ebitda_to_ev": 0.0987, "sales_yield": 0.5061 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6825, "operating_margin": 0.1648, "net_margin": 0.1144, "ebitda_margin": 0.1949, "fcf_margin": 0.2283, "roe": 11.6841, "roa": 0.0967, "roic": 0.5766, "roc_greenblatt": null, "asset_turnover": 0.8457, "cash_conversion": 1.9956, "accruals_ratio": -0.0819, "sbc_to_revenue": 0.0234, "piotroski_f_score": 5, "altman_z_score": 3.4453, "earnings_stability_5y": 0.4751, "revenue_stability_5y": 0.1823, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5772, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 119.7761, "net_debt_to_ebitda": 1.0428, "debt_to_assets": 0.3897, "interest_coverage": 15.6384, "current_ratio": 0.9387, "quick_ratio": 0.9387, "net_debt": 1316025000, "local_beta": 0.0014, "volatility_252d": 0.5148, "volatility_60d": 1.0185, "max_drawdown_12m": -0.6451, "risk_adjusted_momentum": -1.2131 }, "growth": { "revenue_growth_1y": 0.023, "revenue_growth_3y_cagr": 0.0587, "revenue_growth_5y_cagr": 0.0965, "eps_growth_1y": -0.4095, "eps_growth_3y_cagr": -0.0336, "eps_growth_5y_cagr": 0.2228, "fcf_growth_1y": -0.1379, "book_value_growth_1y": -0.7443, "revenue_growth": 0.023, "earnings_growth": -0.4095 }, "momentum": { "price_return_1m": 0.0338, "price_return_3m": -0.0295, "price_return_6m": -0.2862, "price_return_9m": -0.333, "price_return_12m": -0.6118, "price_return_12m_ex1m": -0.6245, "momentum_6m": -0.2862, "momentum_12m": -0.6118, "momentum_12_1": -0.6245, "distance_from_52w_high": -0.595, "distance_from_52w_low": 0.1412, "relative_strength": -0.7118 }, "raw_ttm": { "revenue_ttm": 6474167000, "gross_profit_ttm": 4418411000, "ebit_ttm": 1066979000, "ebitda_ttm": 1262002000, "net_income_ttm": 740584000, "eps_diluted_ttm": 10.5851, "operating_cash_flow_ttm": 1367892000, "capital_expenditure_ttm": 109996000, "fcf_ttm": 1477888000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68228000, "cash_and_equivalents": 1666946000, "total_current_assets": 3647997000, "total_current_liabilities": 3886334000, "net_ppe": null, "total_assets": 7655273000, "total_debt": 2982971000, "total_equity": 63384000, "net_working_capital": -1900283000, "book_value_per_share": 0.9059, "retained_earnings": 6944582000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2992634000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 41, "rank_pb": 100, "rank_ptbv": 50, "rank_ps": 43, "rank_pcf": 35, "rank_ev_ebitda": 39, "rank_ev_ebit": 48, "rank_earnings_yield": 41, "rank_fcf_yield": 34, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 1, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 24, "rank_fcf_margin": 41, "rank_piotroski": 60, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97 }, "composites": { "value_composite": 32, "quality_composite": 5, "momentum_composite": 98, "growth_composite": 80, "yield_composite": 92, "svqf_composite": 21, "vc1_composite": 68, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.8037, "os_score": 0.69, "value_percentile": 0.68, "quality_percentile": 0.95, "momentum_percentile": 0.02, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4161, "ticker_id": 2183, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:09.181602+00:00", "batch_id": "", "os_score_delta": null, "price_close": 164.02, "market_cap": 11475659300, "market_cap_usd": 11475659300, "enterprise_value": 12791684300, "shares_outstanding": 69965000, "fx_rate_to_usd": null, "pe_ratio": 15.49541889, "pb_ratio": 181.0497807, "ptbv_ratio": null, "ps_ratio": 1.77253063, "pcf_ratio": 8.38930215, "pfcf_ratio": 7.76490458, "ev_ebitda": 10.13602538, "ev_ebit": 11.98869359, "ev_sales": 1.97580388, "ev_fcf": 8.6553814, "earnings_yield": 0.0645352, "fcf_yield": 0.11553506, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68246788, "operating_margin": 0.1648056, "net_margin": 0.11439062, "ebitda_margin": 0.19492886, "fcf_margin": 0.22827462, "roe": 11.68408431, "roa": 0.09674168, "roic": 0.57660042, "roc_greenblatt": null, "asset_turnover": 0.84571341, "cash_conversion": 1.99557106, "accruals_ratio": -0.08194456, "sbc_to_revenue": 0.0234129, "debt_to_equity": 119.77611069, "net_debt_to_ebitda": 1.04280738, "debt_to_assets": 0.38966226, "interest_coverage": 15.6384329, "current_ratio": 0.93867305, "quick_ratio": 0.93867305, "net_debt": 1316025000, "revenue_growth_1y": 0.02299903, "revenue_growth_3y_cagr": 0.05866751, "revenue_growth_5y_cagr": 0.09648292, "eps_growth_1y": -0.40947398, "eps_growth_3y_cagr": -0.03355544, "eps_growth_5y_cagr": 0.22277788, "fcf_growth_1y": -0.13787769, "book_value_growth_1y": -0.74426577, "piotroski_f_score": 5, "altman_z_score": 3.44527089, "earnings_stability_5y": 0.475125, "revenue_stability_5y": 0.18232, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03384809, "price_return_3m": -0.02946746, "price_return_6m": -0.28615572, "price_return_9m": -0.33300801, "price_return_12m": -0.61183292, "price_return_12m_ex1m": -0.62454147, "distance_from_52w_high": -0.59498234, "distance_from_52w_low": 0.14124687, "relative_strength": -0.7117965, "local_beta": 0.0014, "volatility_252d": 0.514826, "volatility_60d": 1.018515, "max_drawdown_12m": -0.64510951, "revenue_ttm": 6474167000, "gross_profit_ttm": 4418411000, "ebit_ttm": 1066979000, "ebitda_ttm": 1262002000, "net_income_ttm": 740584000, "eps_diluted_ttm": 10.58506396, "operating_cash_flow_ttm": 1367892000, "capital_expenditure_ttm": 109996000, "fcf_ttm": 1477888000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68228000, "cash_and_equivalents": 1666946000, "total_current_assets": 3647997000, "total_current_liabilities": 3886334000, "net_ppe": null, "total_assets": 7655273000, "total_debt": 2982971000, "total_equity": 63384000, "net_working_capital": -1900283000, "book_value_per_share": 0.90593868, "retained_earnings": 6944582000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2992634000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 41, "rank_pb": 100, "rank_ptbv": 50, "rank_ps": 43, "rank_pcf": 35, "rank_ev_ebitda": 39, "rank_ev_ebit": 48, "rank_earnings_yield": 41, "rank_fcf_yield": 34, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 1, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 24, "rank_fcf_margin": 41, "rank_piotroski": 60, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 32, "quality_composite": 5, "momentum_composite": 98, "growth_composite": 80, "yield_composite": 92, "svqf_composite": 21, "vc1_composite": 68, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 164.02, "os": 0.69, "value": 0.68, "quality": 0.95, "momentum": 0.02, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.4954, "earnings_yield": 0.0645, "shareholder_yield": 0, "roe": 11.6841, "momentum_12_1": -0.6245, "complete_fields": { "id": 4161, "ticker_id": 2183, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:09.181602+00:00", "batch_id": "", "os_score_delta": null, "price_close": 164.02, "market_cap": 11475659300, "market_cap_usd": 11475659300, "enterprise_value": 12791684300, "shares_outstanding": 69965000, "fx_rate_to_usd": null, "pe_ratio": 15.49541889, "pb_ratio": 181.0497807, "ptbv_ratio": null, "ps_ratio": 1.77253063, "pcf_ratio": 8.38930215, "pfcf_ratio": 7.76490458, "ev_ebitda": 10.13602538, "ev_ebit": 11.98869359, "ev_sales": 1.97580388, "ev_fcf": 8.6553814, "earnings_yield": 0.0645352, "fcf_yield": 0.11553506, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68246788, "operating_margin": 0.1648056, "net_margin": 0.11439062, "ebitda_margin": 0.19492886, "fcf_margin": 0.22827462, "roe": 11.68408431, "roa": 0.09674168, "roic": 0.57660042, "roc_greenblatt": null, "asset_turnover": 0.84571341, "cash_conversion": 1.99557106, "accruals_ratio": -0.08194456, "sbc_to_revenue": 0.0234129, "debt_to_equity": 119.77611069, "net_debt_to_ebitda": 1.04280738, "debt_to_assets": 0.38966226, "interest_coverage": 15.6384329, "current_ratio": 0.93867305, "quick_ratio": 0.93867305, "net_debt": 1316025000, "revenue_growth_1y": 0.02299903, "revenue_growth_3y_cagr": 0.05866751, "revenue_growth_5y_cagr": 0.09648292, "eps_growth_1y": -0.40947398, "eps_growth_3y_cagr": -0.03355544, "eps_growth_5y_cagr": 0.22277788, "fcf_growth_1y": -0.13787769, "book_value_growth_1y": -0.74426577, "piotroski_f_score": 5, "altman_z_score": 3.44527089, "earnings_stability_5y": 0.475125, "revenue_stability_5y": 0.18232, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03384809, "price_return_3m": -0.02946746, "price_return_6m": -0.28615572, "price_return_9m": -0.33300801, "price_return_12m": -0.61183292, "price_return_12m_ex1m": -0.62454147, "distance_from_52w_high": -0.59498234, "distance_from_52w_low": 0.14124687, "relative_strength": -0.7117965, "local_beta": 0.0014, "volatility_252d": 0.514826, "volatility_60d": 1.018515, "max_drawdown_12m": -0.64510951, "revenue_ttm": 6474167000, "gross_profit_ttm": 4418411000, "ebit_ttm": 1066979000, "ebitda_ttm": 1262002000, "net_income_ttm": 740584000, "eps_diluted_ttm": 10.58506396, "operating_cash_flow_ttm": 1367892000, "capital_expenditure_ttm": 109996000, "fcf_ttm": 1477888000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68228000, "cash_and_equivalents": 1666946000, "total_current_assets": 3647997000, "total_current_liabilities": 3886334000, "net_ppe": null, "total_assets": 7655273000, "total_debt": 2982971000, "total_equity": 63384000, "net_working_capital": -1900283000, "book_value_per_share": 0.90593868, "retained_earnings": 6944582000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2992634000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 41, "rank_pb": 100, "rank_ptbv": 50, "rank_ps": 43, "rank_pcf": 35, "rank_ev_ebitda": 39, "rank_ev_ebit": 48, "rank_earnings_yield": 41, "rank_fcf_yield": 34, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 1, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 24, "rank_fcf_margin": 41, "rank_piotroski": 60, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 32, "quality_composite": 5, "momentum_composite": 98, "growth_composite": 80, "yield_composite": 92, "svqf_composite": 21, "vc1_composite": 68, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 6497256000, "cost_of_revenue": 2101479000, "gross_profit": 4395777000, "ebit": 1028676000, "ebitda": 1229028000, "pretax_income": 968083000, "tax_provision": 238904000, "net_income": 729179000, "net_income_to_common": 729179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722521000, "total_current_assets": 4066337000, "total_assets": 8085400000, "short_term_debt": 101076000, "long_term_debt": 2976674000, "total_debt": 3077750000, "total_liabilities": 7765492000, "total_equity": 319908000, "shares_outstanding": 72100000, "goodwill_and_intangibles": 3077105000 }, "cash_flow": { "operating_cash_flow": 1290365000, "capital_expenditure": 115142000, "free_cash_flow": 1405507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281367, "ticker_id": 2183, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1028676000", "ebitda": "1229028000", "netIncome": "729179000", "grossProfit": "4395777000", "depreciation": "None", "totalRevenue": "6497256000", "costOfRevenue": "2101479000", "interestIncome": "60600000", "incomeBeforeTax": "968083000", "interestExpense": "112072000", "operatingIncome": "1025672000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "238904000", "reportedCurrency": "USD", "netInterestIncome": "-60561000", "nonInterestIncome": "None", "operatingExpenses": "3370105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1046818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2101479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200352000", "sellingGeneralAndAdministrative": "3067800000", "netIncomeFromContinuingOperations": "729231000" }, "balance": { "goodwill": "2740802000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "8085400000", "longTermDebt": "2976674000", "shortTermDebt": "101076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "336303000", "reportedCurrency": "USD", "retainedEarnings": "6722238000", "totalLiabilities": "7765492000", "otherCurrentAssets": "659294000", "totalCurrentAssets": "4066337000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1684522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4019063000", "currentAccountsPayable": "49778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428180000", "shortLongTermDebtTotal": "3618150000", "totalShareholderEquity": "319908000", "capitalLeaseObligations": "366276000", "otherCurrentLiabilities": "1111182000", "totalCurrentLiabilities": "4072092000", "otherNonCurrentLiabilities": "20592000", "totalNonCurrentLiabilities": "3693400000", "cashAndShortTermInvestments": "1722521000", "commonStockSharesOutstanding": "72100000", "intangibleAssetsExcludingGoodwill": "336303000", "cashAndCashEquivalentsAtCarryingValue": "1722521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1290365000", "capitalExpenditures": "115142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1439718000", "cashflowFromInvestment": "-115142000", "stockBasedCompensation": "155877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1991147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6497256000, "cost_of_revenue": 2101479000, "gross_profit": 4395777000, "research_and_development": 1046818000, "selling_general_admin": 3067800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1028676000, "depreciation_amortisation": 200352000, "ebitda": 1229028000, "interest_expense": 112072000, "interest_income": null, "other_non_operating": null, "pretax_income": 968083000, "tax_provision": 238904000, "effective_tax_rate": null, "net_income": 729179000, "net_income_continuing_ops": 729231000, "net_income_to_common": 729179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1722521000, "short_term_investments": null, "net_receivables": 1684522000, "inventory": null, "other_current_assets": null, "total_current_assets": 4066337000, "net_ppe": null, "goodwill": 2740802000, "intangible_assets": 336303000, "goodwill_and_intangibles": 3077105000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4019063000, "total_assets": 8085400000, "short_term_debt": 101076000, "accounts_payable": 49778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4072092000, "long_term_debt": 2976674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3693400000, "total_liabilities": 7765492000, "total_debt": 3077750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6722238000, "total_equity": 319908000, "shares_outstanding": 72100000, "operating_cash_flow": 1290365000, "stock_based_compensation": 155877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1439718000, "free_cash_flow": 1405507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1028676000", "ebitda": "1229028000", "netIncome": "729179000", "grossProfit": "4395777000", "depreciation": "None", "totalRevenue": "6497256000", "costOfRevenue": "2101479000", "interestIncome": "60600000", "incomeBeforeTax": "968083000", "interestExpense": "112072000", "operatingIncome": "1025672000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "238904000", "reportedCurrency": "USD", "netInterestIncome": "-60561000", "nonInterestIncome": "None", "operatingExpenses": "3370105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1046818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2101479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200352000", "sellingGeneralAndAdministrative": "3067800000", "netIncomeFromContinuingOperations": "729231000" }, "balance": { "goodwill": "2740802000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "8085400000", "longTermDebt": "2976674000", "shortTermDebt": "101076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "336303000", "reportedCurrency": "USD", "retainedEarnings": "6722238000", "totalLiabilities": "7765492000", "otherCurrentAssets": "659294000", "totalCurrentAssets": "4066337000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1684522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4019063000", "currentAccountsPayable": "49778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428180000", "shortLongTermDebtTotal": "3618150000", "totalShareholderEquity": "319908000", "capitalLeaseObligations": "366276000", "otherCurrentLiabilities": "1111182000", "totalCurrentLiabilities": "4072092000", "otherNonCurrentLiabilities": "20592000", "totalNonCurrentLiabilities": "3693400000", "cashAndShortTermInvestments": "1722521000", "commonStockSharesOutstanding": "72100000", "intangibleAssetsExcludingGoodwill": "336303000", "cashAndCashEquivalentsAtCarryingValue": "1722521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1290365000", "capitalExpenditures": "115142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1439718000", "cashflowFromInvestment": "-115142000", "stockBasedCompensation": "155877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1991147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 6267411000, "cost_of_revenue": 2023022000, "gross_profit": 4244389000, "ebit": 1518420000, "ebitda": 1720735000, "pretax_income": 1387374000, "tax_provision": 133659000, "net_income": 1253715000, "net_income_to_common": 1253715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1933147000, "total_current_assets": 4196531000, "total_assets": 8534671000, "short_term_debt": 100312000, "long_term_debt": 2459915000, "total_debt": 2560227000, "total_liabilities": 7175502000, "total_equity": 1359169000, "shares_outstanding": 78338000, "goodwill_and_intangibles": 3339894000 }, "cash_flow": { "operating_cash_flow": 1484922000, "capital_expenditure": 101737000, "free_cash_flow": 1586659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281372, "ticker_id": 2183, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1518420000", "ebitda": "1720735000", "netIncome": "1253715000", "grossProfit": "4244389000", "depreciation": "None", "totalRevenue": "6267411000", "costOfRevenue": "2023022000", "interestIncome": "61558000", "incomeBeforeTax": "1387374000", "interestExpense": "131046000", "operatingIncome": "1156287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "133659000", "reportedCurrency": "USD", "netInterestIncome": "-69488000", "nonInterestIncome": "None", "operatingExpenses": "3088102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2023022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202315000", "sellingGeneralAndAdministrative": "2884814000", "netIncomeFromContinuingOperations": "1253715000" }, "balance": { "goodwill": "2930205000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "8534671000", "longTermDebt": "2459915000", "shortTermDebt": "100312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "409689000", "reportedCurrency": "USD", "retainedEarnings": "5993007000", "totalLiabilities": "7175502000", "otherCurrentAssets": "567159000", "totalCurrentAssets": "4196531000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1696225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4338140000", "currentAccountsPayable": "55793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "500387000", "shortLongTermDebtTotal": "2900006000", "totalShareholderEquity": "1359169000", "capitalLeaseObligations": "440091000", "otherCurrentLiabilities": "946793000", "totalCurrentLiabilities": "3969016000", "otherNonCurrentLiabilities": "24815000", "totalNonCurrentLiabilities": "3206486000", "cashAndShortTermInvestments": "1933147000", "commonStockSharesOutstanding": "78338000", "intangibleAssetsExcludingGoodwill": "409689000", "cashAndCashEquivalentsAtCarryingValue": "1933147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1253715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1484922000", "capitalExpenditures": "101737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-710143000", "cashflowFromInvestment": "-103737000", "stockBasedCompensation": "154784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-735358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6267411000, "cost_of_revenue": 2023022000, "gross_profit": 4244389000, "research_and_development": 60100000, "selling_general_admin": 2884814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1518420000, "depreciation_amortisation": 202315000, "ebitda": 1720735000, "interest_expense": 131046000, "interest_income": null, "other_non_operating": null, "pretax_income": 1387374000, "tax_provision": 133659000, "effective_tax_rate": null, "net_income": 1253715000, "net_income_continuing_ops": 1253715000, "net_income_to_common": 1253715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1933147000, "short_term_investments": null, "net_receivables": 1696225000, "inventory": null, "other_current_assets": null, "total_current_assets": 4196531000, "net_ppe": null, "goodwill": 2930205000, "intangible_assets": 409689000, "goodwill_and_intangibles": 3339894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4338140000, "total_assets": 8534671000, "short_term_debt": 100312000, "accounts_payable": 55793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3969016000, "long_term_debt": 2459915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3206486000, "total_liabilities": 7175502000, "total_debt": 2560227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5993007000, "total_equity": 1359169000, "shares_outstanding": 78338000, "operating_cash_flow": 1484922000, "stock_based_compensation": 154784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -710143000, "free_cash_flow": 1586659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1518420000", "ebitda": "1720735000", "netIncome": "1253715000", "grossProfit": "4244389000", "depreciation": "None", "totalRevenue": "6267411000", "costOfRevenue": "2023022000", "interestIncome": "61558000", "incomeBeforeTax": "1387374000", "interestExpense": "131046000", "operatingIncome": "1156287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "133659000", "reportedCurrency": "USD", "netInterestIncome": "-69488000", "nonInterestIncome": "None", "operatingExpenses": "3088102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2023022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202315000", "sellingGeneralAndAdministrative": "2884814000", "netIncomeFromContinuingOperations": "1253715000" }, "balance": { "goodwill": "2930205000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "8534671000", "longTermDebt": "2459915000", "shortTermDebt": "100312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "409689000", "reportedCurrency": "USD", "retainedEarnings": "5993007000", "totalLiabilities": "7175502000", "otherCurrentAssets": "567159000", "totalCurrentAssets": "4196531000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1696225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4338140000", "currentAccountsPayable": "55793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "500387000", "shortLongTermDebtTotal": "2900006000", "totalShareholderEquity": "1359169000", "capitalLeaseObligations": "440091000", "otherCurrentLiabilities": "946793000", "totalCurrentLiabilities": "3969016000", "otherNonCurrentLiabilities": "24815000", "totalNonCurrentLiabilities": "3206486000", "cashAndShortTermInvestments": "1933147000", "commonStockSharesOutstanding": "78338000", "intangibleAssetsExcludingGoodwill": "409689000", "cashAndCashEquivalentsAtCarryingValue": "1933147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1253715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1484922000", "capitalExpenditures": "101737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-710143000", "cashflowFromInvestment": "-103737000", "stockBasedCompensation": "154784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-735358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 5906956000, "cost_of_revenue": 1903240000, "gross_profit": 4003716000, "ebit": 1279901000, "ebitda": 1471004000, "pretax_income": 1147129000, "tax_provision": 264663000, "net_income": 882466000, "net_income_to_common": 882466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318999000, "total_current_assets": 3427886000, "total_assets": 7835919000, "short_term_debt": 108093000, "long_term_debt": 2448696000, "total_debt": 2556789000, "total_liabilities": 7155285000, "total_equity": 680634000, "shares_outstanding": 79680000, "goodwill_and_intangibles": 3439218000 }, "cash_flow": { "operating_cash_flow": 1155737000, "capital_expenditure": 103124000, "free_cash_flow": 1258861000, "dividends_paid": 588881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281377, "ticker_id": 2183, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1279901000", "ebitda": "1471004000", "netIncome": "882466000", "grossProfit": "4003716000", "depreciation": "None", "totalRevenue": "5906956000", "costOfRevenue": "1903240000", "interestIncome": "38526000", "incomeBeforeTax": "1147129000", "interestExpense": "132772000", "operatingIncome": "1236894000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "264663000", "reportedCurrency": "USD", "netInterestIncome": "-94246000", "nonInterestIncome": "None", "operatingExpenses": "2766822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1903240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191103000", "sellingGeneralAndAdministrative": "2701542000", "netIncomeFromContinuingOperations": "882466000" }, "balance": { "goodwill": "2937260000", "inventory": "-5961999", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7835919000", "longTermDebt": "2448696000", "shortTermDebt": "108093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "501958000", "reportedCurrency": "USD", "retainedEarnings": "4739292000", "totalLiabilities": "7155285000", "otherCurrentAssets": "507659000", "totalCurrentAssets": "3427886000", "currentLongTermDebt": "9600000", "longTermInvestments": "None", "shortTermInvestments": "5962000", "currentNetReceivables": "1601228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4408033000", "currentAccountsPayable": "63139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "629527000", "shortLongTermDebtTotal": "3070195000", "totalShareholderEquity": "680634000", "capitalLeaseObligations": "611899000", "otherCurrentLiabilities": "893791000", "totalCurrentLiabilities": "3777719000", "otherNonCurrentLiabilities": "23924000", "totalNonCurrentLiabilities": "3377566000", "cashAndShortTermInvestments": "1318999000", "commonStockSharesOutstanding": "79680000", "intangibleAssetsExcludingGoodwill": "501958000", "cashAndCashEquivalentsAtCarryingValue": "1318999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "882466000", "profitLoss": "None", "dividendPayout": "588881000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-85233000", "operatingCashflow": "1155737000", "capitalExpenditures": "103124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-588881000", "cashflowFromInvestment": "54157000", "stockBasedCompensation": "129841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-606188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5906956000, "cost_of_revenue": 1903240000, "gross_profit": 4003716000, "research_and_development": 47800000, "selling_general_admin": 2701542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1279901000, "depreciation_amortisation": 191103000, "ebitda": 1471004000, "interest_expense": 132772000, "interest_income": null, "other_non_operating": null, "pretax_income": 1147129000, "tax_provision": 264663000, "effective_tax_rate": null, "net_income": 882466000, "net_income_continuing_ops": 882466000, "net_income_to_common": 882466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1318999000, "short_term_investments": 5962000, "net_receivables": 1601228000, "inventory": -5961999, "other_current_assets": null, "total_current_assets": 3427886000, "net_ppe": null, "goodwill": 2937260000, "intangible_assets": 501958000, "goodwill_and_intangibles": 3439218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4408033000, "total_assets": 7835919000, "short_term_debt": 108093000, "accounts_payable": 63139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3777719000, "long_term_debt": 2448696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3377566000, "total_liabilities": 7155285000, "total_debt": 2556789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4739292000, "total_equity": 680634000, "shares_outstanding": 79680000, "operating_cash_flow": 1155737000, "stock_based_compensation": 129841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54157000, "dividends_paid": 588881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -588881000, "free_cash_flow": 1258861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1279901000", "ebitda": "1471004000", "netIncome": "882466000", "grossProfit": "4003716000", "depreciation": "None", "totalRevenue": "5906956000", "costOfRevenue": "1903240000", "interestIncome": "38526000", "incomeBeforeTax": "1147129000", "interestExpense": "132772000", "operatingIncome": "1236894000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "264663000", "reportedCurrency": "USD", "netInterestIncome": "-94246000", "nonInterestIncome": "None", "operatingExpenses": "2766822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1903240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191103000", "sellingGeneralAndAdministrative": "2701542000", "netIncomeFromContinuingOperations": "882466000" }, "balance": { "goodwill": "2937260000", "inventory": "-5961999", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7835919000", "longTermDebt": "2448696000", "shortTermDebt": "108093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "501958000", "reportedCurrency": "USD", "retainedEarnings": "4739292000", "totalLiabilities": "7155285000", "otherCurrentAssets": "507659000", "totalCurrentAssets": "3427886000", "currentLongTermDebt": "9600000", "longTermInvestments": "None", "shortTermInvestments": "5962000", "currentNetReceivables": "1601228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4408033000", "currentAccountsPayable": "63139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "629527000", "shortLongTermDebtTotal": "3070195000", "totalShareholderEquity": "680634000", "capitalLeaseObligations": "611899000", "otherCurrentLiabilities": "893791000", "totalCurrentLiabilities": "3777719000", "otherNonCurrentLiabilities": "23924000", "totalNonCurrentLiabilities": "3377566000", "cashAndShortTermInvestments": "1318999000", "commonStockSharesOutstanding": "79680000", "intangibleAssetsExcludingGoodwill": "501958000", "cashAndCashEquivalentsAtCarryingValue": "1318999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "882466000", "profitLoss": "None", "dividendPayout": "588881000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-85233000", "operatingCashflow": "1155737000", "capitalExpenditures": "103124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-588881000", "cashflowFromInvestment": "54157000", "stockBasedCompensation": "129841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-606188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 5475846000, "cost_of_revenue": 1693771000, "gross_profit": 3782075000, "ebit": 1153398000, "ebitda": 1345344000, "pretax_income": 1027172000, "tax_provision": 219387000, "net_income": 807799000, "net_income_to_common": 807799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 697999000, "total_current_assets": 2786107000, "total_assets": 7299736000, "short_term_debt": 107517000, "long_term_debt": 2453607000, "total_debt": 2561124000, "total_liabilities": 7071938000, "total_equity": 227798000, "shares_outstanding": 81067000, "goodwill_and_intangibles": 3514925000 }, "cash_flow": { "operating_cash_flow": 1101422000, "capital_expenditure": 108050000, "free_cash_flow": 1209472000, "dividends_paid": 22231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281382, "ticker_id": 2183, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1153398000", "ebitda": "1345344000", "netIncome": "807799000", "grossProfit": "3782075000", "depreciation": "None", "totalRevenue": "5475846000", "costOfRevenue": "1693771000", "interestIncome": "69300000", "incomeBeforeTax": "1027172000", "interestExpense": "126203000", "operatingIncome": "1100106000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "219387000", "reportedCurrency": "USD", "netInterestIncome": "-121299000", "nonInterestIncome": "None", "operatingExpenses": "2681969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1693771000", "otherNonOperatingIncome": "53292000", "costofGoodsAndServicesSold": "1693771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191946000", "sellingGeneralAndAdministrative": "2480944000", "netIncomeFromContinuingOperations": "807799000" }, "balance": { "goodwill": "2930211000", "inventory": "412115000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7299736000", "longTermDebt": "2453607000", "shortTermDebt": "107517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "584714000", "reportedCurrency": "USD", "retainedEarnings": "3856826000", "totalLiabilities": "7071938000", "otherCurrentAssets": "531322000", "totalCurrentAssets": "2786107000", "currentLongTermDebt": "7800000", "longTermInvestments": "None", "shortTermInvestments": "6346000", "currentNetReceivables": "1556786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4513629000", "currentAccountsPayable": "83225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264581000", "shortLongTermDebtTotal": "3158391000", "totalShareholderEquity": "227798000", "capitalLeaseObligations": "696984000", "otherCurrentLiabilities": "843526000", "totalCurrentLiabilities": "3597600000", "otherNonCurrentLiabilities": "1020731000", "totalNonCurrentLiabilities": "3474338000", "cashAndShortTermInvestments": "697999000", "commonStockSharesOutstanding": "81067000", "intangibleAssetsExcludingGoodwill": "584714000", "cashAndCashEquivalentsAtCarryingValue": "697999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "807799000", "profitLoss": "None", "dividendPayout": "22231000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1101422000", "capitalExpenditures": "108050000", "changeInReceivables": "-240696000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1027442000", "cashflowFromInvestment": "-117558000", "stockBasedCompensation": "90566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43578000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1043742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5475846000, "cost_of_revenue": 1693771000, "gross_profit": 3782075000, "research_and_development": 1693771000, "selling_general_admin": 2480944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1153398000, "depreciation_amortisation": 191946000, "ebitda": 1345344000, "interest_expense": 126203000, "interest_income": null, "other_non_operating": null, "pretax_income": 1027172000, "tax_provision": 219387000, "effective_tax_rate": null, "net_income": 807799000, "net_income_continuing_ops": 807799000, "net_income_to_common": 807799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 697999000, "short_term_investments": 6346000, "net_receivables": 1556786000, "inventory": 412115000, "other_current_assets": null, "total_current_assets": 2786107000, "net_ppe": null, "goodwill": 2930211000, "intangible_assets": 584714000, "goodwill_and_intangibles": 3514925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4513629000, "total_assets": 7299736000, "short_term_debt": 107517000, "accounts_payable": 83225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3597600000, "long_term_debt": 2453607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3474338000, "total_liabilities": 7071938000, "total_debt": 2561124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3856826000, "total_equity": 227798000, "shares_outstanding": 81067000, "operating_cash_flow": 1101422000, "stock_based_compensation": 90566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117558000, "dividends_paid": 22231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1027442000, "free_cash_flow": 1209472000, "net_change_in_cash": -43578000 }, "raw_data": { "income": { "ebit": "1153398000", "ebitda": "1345344000", "netIncome": "807799000", "grossProfit": "3782075000", "depreciation": "None", "totalRevenue": "5475846000", "costOfRevenue": "1693771000", "interestIncome": "69300000", "incomeBeforeTax": "1027172000", "interestExpense": "126203000", "operatingIncome": "1100106000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "219387000", "reportedCurrency": "USD", "netInterestIncome": "-121299000", "nonInterestIncome": "None", "operatingExpenses": "2681969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1693771000", "otherNonOperatingIncome": "53292000", "costofGoodsAndServicesSold": "1693771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191946000", "sellingGeneralAndAdministrative": "2480944000", "netIncomeFromContinuingOperations": "807799000" }, "balance": { "goodwill": "2930211000", "inventory": "412115000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7299736000", "longTermDebt": "2453607000", "shortTermDebt": "107517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "584714000", "reportedCurrency": "USD", "retainedEarnings": "3856826000", "totalLiabilities": "7071938000", "otherCurrentAssets": "531322000", "totalCurrentAssets": "2786107000", "currentLongTermDebt": "7800000", "longTermInvestments": "None", "shortTermInvestments": "6346000", "currentNetReceivables": "1556786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4513629000", "currentAccountsPayable": "83225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264581000", "shortLongTermDebtTotal": "3158391000", "totalShareholderEquity": "227798000", "capitalLeaseObligations": "696984000", "otherCurrentLiabilities": "843526000", "totalCurrentLiabilities": "3597600000", "otherNonCurrentLiabilities": "1020731000", "totalNonCurrentLiabilities": "3474338000", "cashAndShortTermInvestments": "697999000", "commonStockSharesOutstanding": "81067000", "intangibleAssetsExcludingGoodwill": "584714000", "cashAndCashEquivalentsAtCarryingValue": "697999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "807799000", "profitLoss": "None", "dividendPayout": "22231000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1101422000", "capitalExpenditures": "108050000", "changeInReceivables": "-240696000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1027442000", "cashflowFromInvestment": "-117558000", "stockBasedCompensation": "90566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43578000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1043742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 4733962000, "cost_of_revenue": 1444093000, "gross_profit": 3289869000, "ebit": 1088383000, "ebitda": 1300788000, "pretax_income": 969873000, "tax_provision": 176272000, "net_income": 793560000, "net_income_to_common": 793560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756493000, "total_current_assets": 2620080000, "total_assets": 7416324000, "short_term_debt": 95685000, "long_term_debt": 2456833000, "total_debt": 2552518000, "total_liabilities": 7045266000, "total_equity": 371058000, "shares_outstanding": 86177000, "goodwill_and_intangibles": 3665735000 }, "cash_flow": { "operating_cash_flow": 1312470000, "capital_expenditure": 59834000, "free_cash_flow": 1372304000, "dividends_paid": 18173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281387, "ticker_id": 2183, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1088383000", "ebitda": "1300788000", "netIncome": "793560000", "grossProfit": "3289869000", "depreciation": "None", "totalRevenue": "4733962000", "costOfRevenue": "1444093000", "interestIncome": "116600000", "incomeBeforeTax": "969873000", "interestExpense": "118513000", "operatingIncome": "915751000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "176272000", "reportedCurrency": "USD", "netInterestIncome": "-116638000", "nonInterestIncome": "None", "operatingExpenses": "2374118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34600000", "otherNonOperatingIncome": "20322000", "costofGoodsAndServicesSold": "1444093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212405000", "sellingGeneralAndAdministrative": "2003348000", "netIncomeFromContinuingOperations": "793560000" }, "balance": { "goodwill": "2951317000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7416324000", "longTermDebt": "2456833000", "shortTermDebt": "95685000", "treasuryStock": "-4671516000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "714418000", "reportedCurrency": "USD", "retainedEarnings": "3049027000", "totalLiabilities": "7045266000", "otherCurrentAssets": "498407000", "totalCurrentAssets": "2620080000", "currentLongTermDebt": "5931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1365180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4796244000", "currentAccountsPayable": "49277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273562000", "shortLongTermDebtTotal": "3250284000", "totalShareholderEquity": "371058000", "capitalLeaseObligations": "787520000", "otherCurrentLiabilities": "928232000", "totalCurrentLiabilities": "3378780000", "otherNonCurrentLiabilities": "1209653000", "totalNonCurrentLiabilities": "3666485999", "cashAndShortTermInvestments": "756493000", "commonStockSharesOutstanding": "86177000", "intangibleAssetsExcludingGoodwill": "714418000", "cashAndCashEquivalentsAtCarryingValue": "756493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "793560000", "profitLoss": "None", "dividendPayout": "18173000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-34200000", "operatingCashflow": "1312470000", "capitalExpenditures": "59834000", "changeInReceivables": "-145346000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1157609000", "cashflowFromInvestment": "-80467000", "stockBasedCompensation": "98570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74394000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1655547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4733962000, "cost_of_revenue": 1444093000, "gross_profit": 3289869000, "research_and_development": 34600000, "selling_general_admin": 2003348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1088383000, "depreciation_amortisation": 212405000, "ebitda": 1300788000, "interest_expense": 118513000, "interest_income": null, "other_non_operating": null, "pretax_income": 969873000, "tax_provision": 176272000, "effective_tax_rate": null, "net_income": 793560000, "net_income_continuing_ops": 793560000, "net_income_to_common": 793560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 756493000, "short_term_investments": null, "net_receivables": 1365180000, "inventory": null, "other_current_assets": null, "total_current_assets": 2620080000, "net_ppe": null, "goodwill": 2951317000, "intangible_assets": 714418000, "goodwill_and_intangibles": 3665735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4796244000, "total_assets": 7416324000, "short_term_debt": 95685000, "accounts_payable": 49277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3378780000, "long_term_debt": 2456833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3666485999, "total_liabilities": 7045266000, "total_debt": 2552518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3049027000, "total_equity": 371058000, "shares_outstanding": 86177000, "operating_cash_flow": 1312470000, "stock_based_compensation": 98570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80467000, "dividends_paid": 18173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1157609000, "free_cash_flow": 1372304000, "net_change_in_cash": 74394000 }, "raw_data": { "income": { "ebit": "1088383000", "ebitda": "1300788000", "netIncome": "793560000", "grossProfit": "3289869000", "depreciation": "None", "totalRevenue": "4733962000", "costOfRevenue": "1444093000", "interestIncome": "116600000", "incomeBeforeTax": "969873000", "interestExpense": "118513000", "operatingIncome": "915751000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "176272000", "reportedCurrency": "USD", "netInterestIncome": "-116638000", "nonInterestIncome": "None", "operatingExpenses": "2374118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34600000", "otherNonOperatingIncome": "20322000", "costofGoodsAndServicesSold": "1444093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212405000", "sellingGeneralAndAdministrative": "2003348000", "netIncomeFromContinuingOperations": "793560000" }, "balance": { "goodwill": "2951317000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7416324000", "longTermDebt": "2456833000", "shortTermDebt": "95685000", "treasuryStock": "-4671516000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "714418000", "reportedCurrency": "USD", "retainedEarnings": "3049027000", "totalLiabilities": "7045266000", "otherCurrentAssets": "498407000", "totalCurrentAssets": "2620080000", "currentLongTermDebt": "5931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1365180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4796244000", "currentAccountsPayable": "49277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273562000", "shortLongTermDebtTotal": "3250284000", "totalShareholderEquity": "371058000", "capitalLeaseObligations": "787520000", "otherCurrentLiabilities": "928232000", "totalCurrentLiabilities": "3378780000", "otherNonCurrentLiabilities": "1209653000", "totalNonCurrentLiabilities": "3666485999", "cashAndShortTermInvestments": "756493000", "commonStockSharesOutstanding": "86177000", "intangibleAssetsExcludingGoodwill": "714418000", "cashAndCashEquivalentsAtCarryingValue": "756493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "793560000", "profitLoss": "None", "dividendPayout": "18173000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-34200000", "operatingCashflow": "1312470000", "capitalExpenditures": "59834000", "changeInReceivables": "-145346000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1157609000", "cashflowFromInvestment": "-80467000", "stockBasedCompensation": "98570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74394000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1655547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 4099403000, "cost_of_revenue": 1345024000, "gross_profit": 2754379000, "ebit": 441769000, "ebitda": 660753000, "pretax_income": 326078000, "tax_provision": 59340000, "net_income": 266745000, "net_income_to_common": 266745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712583000, "total_current_assets": 2323058000, "total_assets": 7315967000, "short_term_debt": 104510000, "long_term_debt": 1958286000, "total_debt": 2062796000, "total_liabilities": 6225539000, "total_equity": 1090428000, "shares_outstanding": 90017000, "goodwill_and_intangibles": 3752545000 }, "cash_flow": { "operating_cash_flow": 903278000, "capital_expenditure": 83888000, "free_cash_flow": 987166000, "dividends_paid": 18085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281392, "ticker_id": 2183, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "441769000", "ebitda": "660753000", "netIncome": "266745000", "grossProfit": "2754379000", "depreciation": "None", "totalRevenue": "4099403000", "costOfRevenue": "1345024000", "interestIncome": "113300000", "incomeBeforeTax": "326078000", "interestExpense": "115636000", "operatingIncome": "490150000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "59340000", "reportedCurrency": "USD", "netInterestIncome": "-113582000", "nonInterestIncome": "None", "operatingExpenses": "2264229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1345024000", "otherNonOperatingIncome": "-48381000", "costofGoodsAndServicesSold": "1345024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218984000", "sellingGeneralAndAdministrative": "2038963000", "netIncomeFromContinuingOperations": "266745000" }, "balance": { "goodwill": "2945547000", "inventory": "1", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7315967000", "longTermDebt": "1958286000", "shortTermDebt": "104510000", "treasuryStock": "-3034823000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "806998000", "reportedCurrency": "USD", "retainedEarnings": "2255467000", "totalLiabilities": "6225539000", "otherCurrentAssets": "368967000", "totalCurrentAssets": "2323058000", "currentLongTermDebt": "20515000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1241508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4992909000", "currentAccountsPayable": "38588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "336765000", "shortLongTermDebtTotal": "2842962000", "totalShareholderEquity": "1090428000", "capitalLeaseObligations": "864161000", "otherCurrentLiabilities": "741802000", "totalCurrentLiabilities": "2947494000", "otherNonCurrentLiabilities": "1319759000", "totalNonCurrentLiabilities": "3278044999", "cashAndShortTermInvestments": "712583000", "commonStockSharesOutstanding": "90017000", "intangibleAssetsExcludingGoodwill": "806998000", "cashAndCashEquivalentsAtCarryingValue": "712583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266745000", "profitLoss": "None", "dividendPayout": "18085000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "28945000", "operatingCashflow": "903278000", "capitalExpenditures": "83888000", "changeInReceivables": "99409000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416224000", "cashflowFromInvestment": "-83888000", "stockBasedCompensation": "62540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "403166000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4099403000, "cost_of_revenue": 1345024000, "gross_profit": 2754379000, "research_and_development": 1345024000, "selling_general_admin": 2038963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441769000, "depreciation_amortisation": 218984000, "ebitda": 660753000, "interest_expense": 115636000, "interest_income": null, "other_non_operating": null, "pretax_income": 326078000, "tax_provision": 59340000, "effective_tax_rate": null, "net_income": 266745000, "net_income_continuing_ops": 266745000, "net_income_to_common": 266745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 712583000, "short_term_investments": null, "net_receivables": 1241508000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2323058000, "net_ppe": null, "goodwill": 2945547000, "intangible_assets": 806998000, "goodwill_and_intangibles": 3752545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4992909000, "total_assets": 7315967000, "short_term_debt": 104510000, "accounts_payable": 38588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2947494000, "long_term_debt": 1958286000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3278044999, "total_liabilities": 6225539000, "total_debt": 2062796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2255467000, "total_equity": 1090428000, "shares_outstanding": 90017000, "operating_cash_flow": 903278000, "stock_based_compensation": 62540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83888000, "dividends_paid": 18085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -416224000, "free_cash_flow": 987166000, "net_change_in_cash": 403166000 }, "raw_data": { "income": { "ebit": "441769000", "ebitda": "660753000", "netIncome": "266745000", "grossProfit": "2754379000", "depreciation": "None", "totalRevenue": "4099403000", "costOfRevenue": "1345024000", "interestIncome": "113300000", "incomeBeforeTax": "326078000", "interestExpense": "115636000", "operatingIncome": "490150000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "59340000", "reportedCurrency": "USD", "netInterestIncome": "-113582000", "nonInterestIncome": "None", "operatingExpenses": "2264229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1345024000", "otherNonOperatingIncome": "-48381000", "costofGoodsAndServicesSold": "1345024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218984000", "sellingGeneralAndAdministrative": "2038963000", "netIncomeFromContinuingOperations": "266745000" }, "balance": { "goodwill": "2945547000", "inventory": "1", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7315967000", "longTermDebt": "1958286000", "shortTermDebt": "104510000", "treasuryStock": "-3034823000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "806998000", "reportedCurrency": "USD", "retainedEarnings": "2255467000", "totalLiabilities": "6225539000", "otherCurrentAssets": "368967000", "totalCurrentAssets": "2323058000", "currentLongTermDebt": "20515000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1241508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4992909000", "currentAccountsPayable": "38588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "336765000", "shortLongTermDebtTotal": "2842962000", "totalShareholderEquity": "1090428000", "capitalLeaseObligations": "864161000", "otherCurrentLiabilities": "741802000", "totalCurrentLiabilities": "2947494000", "otherNonCurrentLiabilities": "1319759000", "totalNonCurrentLiabilities": "3278044999", "cashAndShortTermInvestments": "712583000", "commonStockSharesOutstanding": "90017000", "intangibleAssetsExcludingGoodwill": "806998000", "cashAndCashEquivalentsAtCarryingValue": "712583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266745000", "profitLoss": "None", "dividendPayout": "18085000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "28945000", "operatingCashflow": "903278000", "capitalExpenditures": "83888000", "changeInReceivables": "99409000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416224000", "cashflowFromInvestment": "-83888000", "stockBasedCompensation": "62540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "403166000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 4245321000, "cost_of_revenue": 1550568000, "gross_profit": 2694753000, "ebit": 378570000, "ebitda": 590349000, "pretax_income": 275739000, "tax_provision": 42449000, "net_income": 233290000, "net_income_to_common": 233290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280836000, "total_current_assets": 2018741000, "total_assets": 7151294000, "short_term_debt": 216234000, "long_term_debt": 2043888000, "total_debt": 2260122000, "total_liabilities": 6212701000, "total_equity": 938593000, "shares_outstanding": 90971000, "goodwill_and_intangibles": 3862813000 }, "cash_flow": { "operating_cash_flow": 565436000, "capital_expenditure": 149016000, "free_cash_flow": 714452000, "dividends_paid": 17629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281397, "ticker_id": 2183, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "378570000", "ebitda": "590349000", "netIncome": "233290000", "grossProfit": "2694753000", "depreciation": "None", "totalRevenue": "4245321000", "costOfRevenue": "1550568000", "interestIncome": "3026000", "incomeBeforeTax": "275739000", "interestExpense": "102831000", "operatingIncome": "370087000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "42449000", "reportedCurrency": "USD", "netInterestIncome": "-99805000", "nonInterestIncome": "None", "operatingExpenses": "2324666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1550568000", "otherNonOperatingIncome": "8483000", "costofGoodsAndServicesSold": "1550568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211779000", "sellingGeneralAndAdministrative": "2103424000", "netIncomeFromContinuingOperations": "233290000" }, "balance": { "goodwill": "2937726000", "inventory": "1", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7151294000", "longTermDebt": "2043888000", "shortTermDebt": "216234000", "treasuryStock": "-2871546000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "925087000", "reportedCurrency": "USD", "retainedEarnings": "1988722000", "totalLiabilities": "6212701000", "otherCurrentAssets": "411893000", "totalCurrentAssets": "2018741000", "currentLongTermDebt": "139718000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1326012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5132553000", "currentAccountsPayable": "32994999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344579000", "shortLongTermDebtTotal": "3092655000", "totalShareholderEquity": "938593000", "capitalLeaseObligations": "909049000", "otherCurrentLiabilities": "671407000", "totalCurrentLiabilities": "2856534000", "otherNonCurrentLiabilities": "1312279000", "totalNonCurrentLiabilities": "3356167000", "cashAndShortTermInvestments": "280836000", "commonStockSharesOutstanding": "90971000", "intangibleAssetsExcludingGoodwill": "925087000", "cashAndCashEquivalentsAtCarryingValue": "280836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233290000", "profitLoss": "None", "dividendPayout": "17629000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8318000", "operatingCashflow": "565436000", "capitalExpenditures": "149016000", "changeInReceivables": "-66729000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285992000", "cashflowFromInvestment": "-160885000", "stockBasedCompensation": "69008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "118559000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4245321000, "cost_of_revenue": 1550568000, "gross_profit": 2694753000, "research_and_development": 1550568000, "selling_general_admin": 2103424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 378570000, "depreciation_amortisation": 211779000, "ebitda": 590349000, "interest_expense": 102831000, "interest_income": null, "other_non_operating": null, "pretax_income": 275739000, "tax_provision": 42449000, "effective_tax_rate": null, "net_income": 233290000, "net_income_continuing_ops": 233290000, "net_income_to_common": 233290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280836000, "short_term_investments": null, "net_receivables": 1326012000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2018741000, "net_ppe": null, "goodwill": 2937726000, "intangible_assets": 925087000, "goodwill_and_intangibles": 3862813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5132553000, "total_assets": 7151294000, "short_term_debt": 216234000, "accounts_payable": 32994999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2856534000, "long_term_debt": 2043888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3356167000, "total_liabilities": 6212701000, "total_debt": 2260122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1988722000, "total_equity": 938593000, "shares_outstanding": 90971000, "operating_cash_flow": 565436000, "stock_based_compensation": 69008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160885000, "dividends_paid": 17629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -285992000, "free_cash_flow": 714452000, "net_change_in_cash": 118559000 }, "raw_data": { "income": { "ebit": "378570000", "ebitda": "590349000", "netIncome": "233290000", "grossProfit": "2694753000", "depreciation": "None", "totalRevenue": "4245321000", "costOfRevenue": "1550568000", "interestIncome": "3026000", "incomeBeforeTax": "275739000", "interestExpense": "102831000", "operatingIncome": "370087000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "42449000", "reportedCurrency": "USD", "netInterestIncome": "-99805000", "nonInterestIncome": "None", "operatingExpenses": "2324666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1550568000", "otherNonOperatingIncome": "8483000", "costofGoodsAndServicesSold": "1550568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211779000", "sellingGeneralAndAdministrative": "2103424000", "netIncomeFromContinuingOperations": "233290000" }, "balance": { "goodwill": "2937726000", "inventory": "1", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7151294000", "longTermDebt": "2043888000", "shortTermDebt": "216234000", "treasuryStock": "-2871546000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "925087000", "reportedCurrency": "USD", "retainedEarnings": "1988722000", "totalLiabilities": "6212701000", "otherCurrentAssets": "411893000", "totalCurrentAssets": "2018741000", "currentLongTermDebt": "139718000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1326012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5132553000", "currentAccountsPayable": "32994999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344579000", "shortLongTermDebtTotal": "3092655000", "totalShareholderEquity": "938593000", "capitalLeaseObligations": "909049000", "otherCurrentLiabilities": "671407000", "totalCurrentLiabilities": "2856534000", "otherNonCurrentLiabilities": "1312279000", "totalNonCurrentLiabilities": "3356167000", "cashAndShortTermInvestments": "280836000", "commonStockSharesOutstanding": "90971000", "intangibleAssetsExcludingGoodwill": "925087000", "cashAndCashEquivalentsAtCarryingValue": "280836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233290000", "profitLoss": "None", "dividendPayout": "17629000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8318000", "operatingCashflow": "565436000", "capitalExpenditures": "149016000", "changeInReceivables": "-66729000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285992000", "cashflowFromInvestment": "-160885000", "stockBasedCompensation": "69008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "118559000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 3975454000, "cost_of_revenue": 1468800000, "gross_profit": 2506654000, "ebit": 307895000, "ebitda": 563496000, "pretax_income": 181121000, "tax_provision": 58665000, "net_income": 122456000, "net_income_to_common": 122456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156368000, "total_current_assets": 1811739000, "total_assets": 6201474000, "short_term_debt": 165578000, "long_term_debt": 2116109000, "total_debt": 2281687000, "total_liabilities": 5350717000, "total_equity": 850757000, "shares_outstanding": 92122000, "goodwill_and_intangibles": 3965701000 }, "cash_flow": { "operating_cash_flow": 471158000, "capital_expenditure": 126873000, "free_cash_flow": 598031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281402, "ticker_id": 2183, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "307895000", "ebitda": "563496000", "netIncome": "122456000", "grossProfit": "2506654000", "depreciation": "None", "totalRevenue": "3975454000", "costOfRevenue": "1468800000", "interestIncome": "2566000", "incomeBeforeTax": "181121000", "interestExpense": "126774000", "operatingIncome": "259715000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "58665000", "reportedCurrency": "USD", "netInterestIncome": "-124208000", "nonInterestIncome": "None", "operatingExpenses": "2246939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1468800000", "otherNonOperatingIncome": "48180000", "costofGoodsAndServicesSold": "1468800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255601000", "sellingGeneralAndAdministrative": "1884141000", "netIncomeFromContinuingOperations": "122456000" }, "balance": { "goodwill": "2923136000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "6201474000", "longTermDebt": "2116109000", "shortTermDebt": "165578000", "treasuryStock": "-2688600000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1042565000", "reportedCurrency": "USD", "retainedEarnings": "1755432000", "totalLiabilities": "5350717000", "otherCurrentAssets": "400253000", "totalCurrentAssets": "1811739000", "currentLongTermDebt": "165578000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1255118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4389735000", "currentAccountsPayable": "37508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267665000", "shortLongTermDebtTotal": "2281687000", "totalShareholderEquity": "850757000", "capitalLeaseObligations": "165374000", "otherCurrentLiabilities": "652880000", "totalCurrentLiabilities": "2620935000", "otherNonCurrentLiabilities": "613673000", "totalNonCurrentLiabilities": "2729781999", "cashAndShortTermInvestments": "156368000", "commonStockSharesOutstanding": "92122000", "intangibleAssetsExcludingGoodwill": "1042565000", "cashAndCashEquivalentsAtCarryingValue": "156368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-39095000", "operatingCashflow": "471158000", "capitalExpenditures": "126873000", "changeInReceivables": "-115003000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1257115000", "cashflowFromInvestment": "384051000", "stockBasedCompensation": "66172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-401906000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3975454000, "cost_of_revenue": 1468800000, "gross_profit": 2506654000, "research_and_development": 1468800000, "selling_general_admin": 1884141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307895000, "depreciation_amortisation": 255601000, "ebitda": 563496000, "interest_expense": 126774000, "interest_income": null, "other_non_operating": null, "pretax_income": 181121000, "tax_provision": 58665000, "effective_tax_rate": null, "net_income": 122456000, "net_income_continuing_ops": 122456000, "net_income_to_common": 122456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156368000, "short_term_investments": null, "net_receivables": 1255118000, "inventory": null, "other_current_assets": null, "total_current_assets": 1811739000, "net_ppe": null, "goodwill": 2923136000, "intangible_assets": 1042565000, "goodwill_and_intangibles": 3965701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4389735000, "total_assets": 6201474000, "short_term_debt": 165578000, "accounts_payable": 37508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2620935000, "long_term_debt": 2116109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2729781999, "total_liabilities": 5350717000, "total_debt": 2281687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1755432000, "total_equity": 850757000, "shares_outstanding": 92122000, "operating_cash_flow": 471158000, "stock_based_compensation": 66172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 384051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1257115000, "free_cash_flow": 598031000, "net_change_in_cash": -401906000 }, "raw_data": { "income": { "ebit": "307895000", "ebitda": "563496000", "netIncome": "122456000", "grossProfit": "2506654000", "depreciation": "None", "totalRevenue": "3975454000", "costOfRevenue": "1468800000", "interestIncome": "2566000", "incomeBeforeTax": "181121000", "interestExpense": "126774000", "operatingIncome": "259715000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "58665000", "reportedCurrency": "USD", "netInterestIncome": "-124208000", "nonInterestIncome": "None", "operatingExpenses": "2246939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1468800000", "otherNonOperatingIncome": "48180000", "costofGoodsAndServicesSold": "1468800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255601000", "sellingGeneralAndAdministrative": "1884141000", "netIncomeFromContinuingOperations": "122456000" }, "balance": { "goodwill": "2923136000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "6201474000", "longTermDebt": "2116109000", "shortTermDebt": "165578000", "treasuryStock": "-2688600000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1042565000", "reportedCurrency": "USD", "retainedEarnings": "1755432000", "totalLiabilities": "5350717000", "otherCurrentAssets": "400253000", "totalCurrentAssets": "1811739000", "currentLongTermDebt": "165578000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1255118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4389735000", "currentAccountsPayable": "37508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267665000", "shortLongTermDebtTotal": "2281687000", "totalShareholderEquity": "850757000", "capitalLeaseObligations": "165374000", "otherCurrentLiabilities": "652880000", "totalCurrentLiabilities": "2620935000", "otherNonCurrentLiabilities": "613673000", "totalNonCurrentLiabilities": "2729781999", "cashAndShortTermInvestments": "156368000", "commonStockSharesOutstanding": "92122000", "intangibleAssetsExcludingGoodwill": "1042565000", "cashAndCashEquivalentsAtCarryingValue": "156368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-39095000", "operatingCashflow": "471158000", "capitalExpenditures": "126873000", "changeInReceivables": "-115003000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1257115000", "cashflowFromInvestment": "384051000", "stockBasedCompensation": "66172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-401906000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 1511041000, "cost_of_revenue": 429307000, "gross_profit": 1081734000, "ebit": 318724000, "ebitda": 364155000, "pretax_income": 292412000, "tax_provision": 70068000, "net_income": 222344000, "net_income_to_common": 222344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1666946000, "total_current_assets": 3647997000, "total_assets": 7655273000, "short_term_debt": 5000000, "long_term_debt": 2977971000, "total_debt": 2982971000, "total_liabilities": 7591889000, "total_equity": 63384000, "shares_outstanding": 69965000, "goodwill_and_intangibles": 3056018000 }, "cash_flow": { "operating_cash_flow": 391039000, "capital_expenditure": 20423000, "free_cash_flow": 411462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281365, "ticker_id": 2183, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "318724000", "ebitda": "364155000", "netIncome": "222344000", "grossProfit": "1081734000", "depreciation": "None", "totalRevenue": "1511041000", "costOfRevenue": "429307000", "interestIncome": "None", "incomeBeforeTax": "292412000", "interestExpense": "21048000", "operatingIncome": "316092000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "70068000", "reportedCurrency": "USD", "netInterestIncome": "-21048000", "nonInterestIncome": "None", "operatingExpenses": "765642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45431000", "sellingGeneralAndAdministrative": "726349000", "netIncomeFromContinuingOperations": "222344000" }, "balance": { "goodwill": "2740264000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7655273000", "longTermDebt": "2977971000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "315754000", "reportedCurrency": "USD", "retainedEarnings": "6944582000", "totalLiabilities": "7591889000", "otherCurrentAssets": "569555000", "totalCurrentAssets": "3647997000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1411496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4007276000", "currentAccountsPayable": "862464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3258606000", "totalShareholderEquity": "63384000", "capitalLeaseObligations": "275635000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3886334000", "otherNonCurrentLiabilities": "451949000", "totalNonCurrentLiabilities": "3705555000", "cashAndShortTermInvestments": "1666946000", "commonStockSharesOutstanding": "69965000", "intangibleAssetsExcludingGoodwill": "315754000", "cashAndCashEquivalentsAtCarryingValue": "1666946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "391039000", "capitalExpenditures": "20423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527484000", "cashflowFromInvestment": "84375000", "stockBasedCompensation": "45870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-534637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1511041000, "cost_of_revenue": 429307000, "gross_profit": 1081734000, "research_and_development": 429307000, "selling_general_admin": 726349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318724000, "depreciation_amortisation": 45431000, "ebitda": 364155000, "interest_expense": 21048000, "interest_income": null, "other_non_operating": null, "pretax_income": 292412000, "tax_provision": 70068000, "effective_tax_rate": null, "net_income": 222344000, "net_income_continuing_ops": 222344000, "net_income_to_common": 222344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1666946000, "short_term_investments": null, "net_receivables": 1411496000, "inventory": null, "other_current_assets": null, "total_current_assets": 3647997000, "net_ppe": null, "goodwill": 2740264000, "intangible_assets": 315754000, "goodwill_and_intangibles": 3056018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4007276000, "total_assets": 7655273000, "short_term_debt": 5000000, "accounts_payable": 862464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3886334000, "long_term_debt": 2977971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3705555000, "total_liabilities": 7591889000, "total_debt": 2982971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6944582000, "total_equity": 63384000, "shares_outstanding": 69965000, "operating_cash_flow": 391039000, "stock_based_compensation": 45870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -527484000, "free_cash_flow": 411462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "318724000", "ebitda": "364155000", "netIncome": "222344000", "grossProfit": "1081734000", "depreciation": "None", "totalRevenue": "1511041000", "costOfRevenue": "429307000", "interestIncome": "None", "incomeBeforeTax": "292412000", "interestExpense": "21048000", "operatingIncome": "316092000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "70068000", "reportedCurrency": "USD", "netInterestIncome": "-21048000", "nonInterestIncome": "None", "operatingExpenses": "765642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45431000", "sellingGeneralAndAdministrative": "726349000", "netIncomeFromContinuingOperations": "222344000" }, "balance": { "goodwill": "2740264000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7655273000", "longTermDebt": "2977971000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "315754000", "reportedCurrency": "USD", "retainedEarnings": "6944582000", "totalLiabilities": "7591889000", "otherCurrentAssets": "569555000", "totalCurrentAssets": "3647997000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1411496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4007276000", "currentAccountsPayable": "862464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3258606000", "totalShareholderEquity": "63384000", "capitalLeaseObligations": "275635000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3886334000", "otherNonCurrentLiabilities": "451949000", "totalNonCurrentLiabilities": "3705555000", "cashAndShortTermInvestments": "1666946000", "commonStockSharesOutstanding": "69965000", "intangibleAssetsExcludingGoodwill": "315754000", "cashAndCashEquivalentsAtCarryingValue": "1666946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "391039000", "capitalExpenditures": "20423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527484000", "cashflowFromInvestment": "84375000", "stockBasedCompensation": "45870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-534637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 1752600000, "cost_of_revenue": 620500000, "gross_profit": 1132100000, "ebit": 332900000, "ebitda": 380800000, "pretax_income": 313800000, "tax_provision": 71700000, "net_income": 242100000, "net_income_to_common": 242100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722521000, "total_current_assets": 4066337000, "total_assets": 8085400000, "short_term_debt": 101076000, "long_term_debt": 2976674000, "total_debt": 3077750000, "total_liabilities": 7765492000, "total_equity": 319908000, "shares_outstanding": 72100000, "goodwill_and_intangibles": 3077105000 }, "cash_flow": { "operating_cash_flow": 294544000, "capital_expenditure": 23832000, "free_cash_flow": 318376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281366, "ticker_id": 2183, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "332900000", "ebitda": "380800000", "netIncome": "242100000", "grossProfit": "1132100000", "depreciation": "None", "totalRevenue": "1752600000", "costOfRevenue": "620500000", "interestIncome": "19100000", "incomeBeforeTax": "313800000", "interestExpense": "19100000", "operatingIncome": "334200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "71700000", "reportedCurrency": "USD", "netInterestIncome": "-19068000", "nonInterestIncome": "None", "operatingExpenses": "797900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "572600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47900000", "sellingGeneralAndAdministrative": "797900000", "netIncomeFromContinuingOperations": "242152000" }, "balance": { "goodwill": "2740802000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "8085400000", "longTermDebt": "2976674000", "shortTermDebt": "101076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "336303000", "reportedCurrency": "USD", "retainedEarnings": "6722238000", "totalLiabilities": "7765492000", "otherCurrentAssets": "618760000", "totalCurrentAssets": "4066337000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1725056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4019063000", "currentAccountsPayable": "49778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428180000", "shortLongTermDebtTotal": "3347950000", "totalShareholderEquity": "319908000", "capitalLeaseObligations": "366276000", "otherCurrentLiabilities": "983000000", "totalCurrentLiabilities": "4072092000", "otherNonCurrentLiabilities": "20592000", "totalNonCurrentLiabilities": "3693400000", "cashAndShortTermInvestments": "1722521000", "commonStockSharesOutstanding": "72100000", "intangibleAssetsExcludingGoodwill": "336303000", "cashAndCashEquivalentsAtCarryingValue": "1722521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "294544000", "capitalExpenditures": "23832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27757000", "cashflowFromInvestment": "-23832000", "stockBasedCompensation": "32159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-498469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1752600000, "cost_of_revenue": 620500000, "gross_profit": 1132100000, "research_and_development": 572600000, "selling_general_admin": 797900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 332900000, "depreciation_amortisation": 47900000, "ebitda": 380800000, "interest_expense": 19100000, "interest_income": null, "other_non_operating": null, "pretax_income": 313800000, "tax_provision": 71700000, "effective_tax_rate": null, "net_income": 242100000, "net_income_continuing_ops": 242152000, "net_income_to_common": 242100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1722521000, "short_term_investments": null, "net_receivables": 1725056000, "inventory": null, "other_current_assets": null, "total_current_assets": 4066337000, "net_ppe": null, "goodwill": 2740802000, "intangible_assets": 336303000, "goodwill_and_intangibles": 3077105000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4019063000, "total_assets": 8085400000, "short_term_debt": 101076000, "accounts_payable": 49778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4072092000, "long_term_debt": 2976674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3693400000, "total_liabilities": 7765492000, "total_debt": 3077750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6722238000, "total_equity": 319908000, "shares_outstanding": 72100000, "operating_cash_flow": 294544000, "stock_based_compensation": 32159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27757000, "free_cash_flow": 318376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "332900000", "ebitda": "380800000", "netIncome": "242100000", "grossProfit": "1132100000", "depreciation": "None", "totalRevenue": "1752600000", "costOfRevenue": "620500000", "interestIncome": "19100000", "incomeBeforeTax": "313800000", "interestExpense": "19100000", "operatingIncome": "334200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "71700000", "reportedCurrency": "USD", "netInterestIncome": "-19068000", "nonInterestIncome": "None", "operatingExpenses": "797900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "572600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47900000", "sellingGeneralAndAdministrative": "797900000", "netIncomeFromContinuingOperations": "242152000" }, "balance": { "goodwill": "2740802000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "8085400000", "longTermDebt": "2976674000", "shortTermDebt": "101076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "336303000", "reportedCurrency": "USD", "retainedEarnings": "6722238000", "totalLiabilities": "7765492000", "otherCurrentAssets": "618760000", "totalCurrentAssets": "4066337000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1725056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4019063000", "currentAccountsPayable": "49778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428180000", "shortLongTermDebtTotal": "3347950000", "totalShareholderEquity": "319908000", "capitalLeaseObligations": "366276000", "otherCurrentLiabilities": "983000000", "totalCurrentLiabilities": "4072092000", "otherNonCurrentLiabilities": "20592000", "totalNonCurrentLiabilities": "3693400000", "cashAndShortTermInvestments": "1722521000", "commonStockSharesOutstanding": "72100000", "intangibleAssetsExcludingGoodwill": "336303000", "cashAndCashEquivalentsAtCarryingValue": "1722521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "294544000", "capitalExpenditures": "23832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27757000", "cashflowFromInvestment": "-23832000", "stockBasedCompensation": "32159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-498469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 1524072000, "cost_of_revenue": 474218000, "gross_profit": 1049854000, "ebit": 85761000, "ebitda": 136714000, "pretax_income": 69482000, "tax_provision": 34125000, "net_income": 35357000, "net_income_to_common": 35357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1430730000, "total_current_assets": 2760888000, "total_assets": 7249066000, "short_term_debt": 732000, "long_term_debt": 2462308000, "total_debt": 2463040000, "total_liabilities": 6692514000, "total_equity": 556552000, "shares_outstanding": 74987000, "goodwill_and_intangibles": 3146956000 }, "cash_flow": { "operating_cash_flow": 298744000, "capital_expenditure": 29493000, "free_cash_flow": 328237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281368, "ticker_id": 2183, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85761000", "ebitda": "136714000", "netIncome": "35357000", "grossProfit": "1049854000", "depreciation": "None", "totalRevenue": "1524072000", "costOfRevenue": "474218000", "interestIncome": "16279000", "incomeBeforeTax": "69482000", "interestExpense": "16279000", "operatingIncome": "86344000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34125000", "reportedCurrency": "USD", "netInterestIncome": "-16279000", "nonInterestIncome": "None", "operatingExpenses": "963510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "474218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50953000", "sellingGeneralAndAdministrative": "762557000", "netIncomeFromContinuingOperations": "35357000" }, "balance": { "goodwill": "2789923000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7249066000", "longTermDebt": "2462308000", "shortTermDebt": "732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "357033000", "reportedCurrency": "USD", "retainedEarnings": "6480086000", "totalLiabilities": "6692514000", "otherCurrentAssets": "152106000", "totalCurrentAssets": "2760888000", "currentLongTermDebt": "732000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1178052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4488178000", "currentAccountsPayable": "864228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "476642000", "shortLongTermDebtTotal": "2756576000", "totalShareholderEquity": "556552000", "capitalLeaseObligations": "293536000", "otherCurrentLiabilities": "93718000", "totalCurrentLiabilities": "3490210000", "otherNonCurrentLiabilities": "446460000", "totalNonCurrentLiabilities": "3202304000", "cashAndShortTermInvestments": "1430730000", "commonStockSharesOutstanding": "74987000", "intangibleAssetsExcludingGoodwill": "357033000", "cashAndCashEquivalentsAtCarryingValue": "1430730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "298744000", "capitalExpenditures": "29493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1047787000", "cashflowFromInvestment": "-29493000", "stockBasedCompensation": "30523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1055523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1524072000, "cost_of_revenue": 474218000, "gross_profit": 1049854000, "research_and_development": 474218000, "selling_general_admin": 762557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85761000, "depreciation_amortisation": 50953000, "ebitda": 136714000, "interest_expense": 16279000, "interest_income": null, "other_non_operating": null, "pretax_income": 69482000, "tax_provision": 34125000, "effective_tax_rate": null, "net_income": 35357000, "net_income_continuing_ops": 35357000, "net_income_to_common": 35357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1430730000, "short_term_investments": null, "net_receivables": 1178052000, "inventory": null, "other_current_assets": null, "total_current_assets": 2760888000, "net_ppe": null, "goodwill": 2789923000, "intangible_assets": 357033000, "goodwill_and_intangibles": 3146956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4488178000, "total_assets": 7249066000, "short_term_debt": 732000, "accounts_payable": 864228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3490210000, "long_term_debt": 2462308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3202304000, "total_liabilities": 6692514000, "total_debt": 2463040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6480086000, "total_equity": 556552000, "shares_outstanding": 74987000, "operating_cash_flow": 298744000, "stock_based_compensation": 30523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1047787000, "free_cash_flow": 328237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85761000", "ebitda": "136714000", "netIncome": "35357000", "grossProfit": "1049854000", "depreciation": "None", "totalRevenue": "1524072000", "costOfRevenue": "474218000", "interestIncome": "16279000", "incomeBeforeTax": "69482000", "interestExpense": "16279000", "operatingIncome": "86344000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34125000", "reportedCurrency": "USD", "netInterestIncome": "-16279000", "nonInterestIncome": "None", "operatingExpenses": "963510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "474218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50953000", "sellingGeneralAndAdministrative": "762557000", "netIncomeFromContinuingOperations": "35357000" }, "balance": { "goodwill": "2789923000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7249066000", "longTermDebt": "2462308000", "shortTermDebt": "732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "357033000", "reportedCurrency": "USD", "retainedEarnings": "6480086000", "totalLiabilities": "6692514000", "otherCurrentAssets": "152106000", "totalCurrentAssets": "2760888000", "currentLongTermDebt": "732000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1178052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4488178000", "currentAccountsPayable": "864228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "476642000", "shortLongTermDebtTotal": "2756576000", "totalShareholderEquity": "556552000", "capitalLeaseObligations": "293536000", "otherCurrentLiabilities": "93718000", "totalCurrentLiabilities": "3490210000", "otherNonCurrentLiabilities": "446460000", "totalNonCurrentLiabilities": "3202304000", "cashAndShortTermInvestments": "1430730000", "commonStockSharesOutstanding": "74987000", "intangibleAssetsExcludingGoodwill": "357033000", "cashAndCashEquivalentsAtCarryingValue": "1430730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "298744000", "capitalExpenditures": "29493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1047787000", "cashflowFromInvestment": "-29493000", "stockBasedCompensation": "30523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1055523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 1686454000, "cost_of_revenue": 531731000, "gross_profit": 1154723000, "ebit": 329594000, "ebitda": 380333000, "pretax_income": 317793000, "tax_provision": 77010000, "net_income": 240783000, "net_income_to_common": 240783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2197536000, "total_current_assets": 3973959000, "total_assets": 8327787000, "short_term_debt": 89995000, "long_term_debt": 2461629000, "total_debt": 2551624000, "total_liabilities": 6795161000, "total_equity": 1532626000, "shares_outstanding": 77359000, "goodwill_and_intangibles": 3313641000 }, "cash_flow": { "operating_cash_flow": 383565000, "capital_expenditure": 36248000, "free_cash_flow": 419813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281369, "ticker_id": 2183, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "329594000", "ebitda": "380333000", "netIncome": "240783000", "grossProfit": "1154723000", "depreciation": "None", "totalRevenue": "1686454000", "costOfRevenue": "531731000", "interestIncome": "11801000", "incomeBeforeTax": "317793000", "interestExpense": "11801000", "operatingIncome": "327096000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "77010000", "reportedCurrency": "USD", "netInterestIncome": "-11801000", "nonInterestIncome": "None", "operatingExpenses": "827627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "531731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50739000", "sellingGeneralAndAdministrative": "776888000", "netIncomeFromContinuingOperations": "240783000" }, "balance": { "goodwill": "2937706000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "8327787000", "longTermDebt": "2461629000", "shortTermDebt": "89995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "375935000", "reportedCurrency": "USD", "retainedEarnings": "6444729000", "totalLiabilities": "6795161000", "otherCurrentAssets": "513260000", "totalCurrentAssets": "3973959000", "currentLongTermDebt": "361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1263163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4353828000", "currentAccountsPayable": "812105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "492460000", "shortLongTermDebtTotal": "2862774000", "totalShareholderEquity": "1532626000", "capitalLeaseObligations": "311150000", "otherCurrentLiabilities": "177000", "totalCurrentLiabilities": "3593764000", "otherNonCurrentLiabilities": "428618000", "totalNonCurrentLiabilities": "3201397000", "cashAndShortTermInvestments": "2197536000", "commonStockSharesOutstanding": "77359000", "intangibleAssetsExcludingGoodwill": "375935000", "cashAndCashEquivalentsAtCarryingValue": "2197536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "383565000", "capitalExpenditures": "36248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266752000", "cashflowFromInvestment": "-36248000", "stockBasedCompensation": "43027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1686454000, "cost_of_revenue": 531731000, "gross_profit": 1154723000, "research_and_development": 531731000, "selling_general_admin": 776888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329594000, "depreciation_amortisation": 50739000, "ebitda": 380333000, "interest_expense": 11801000, "interest_income": null, "other_non_operating": null, "pretax_income": 317793000, "tax_provision": 77010000, "effective_tax_rate": null, "net_income": 240783000, "net_income_continuing_ops": 240783000, "net_income_to_common": 240783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2197536000, "short_term_investments": null, "net_receivables": 1263163000, "inventory": null, "other_current_assets": null, "total_current_assets": 3973959000, "net_ppe": null, "goodwill": 2937706000, "intangible_assets": 375935000, "goodwill_and_intangibles": 3313641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4353828000, "total_assets": 8327787000, "short_term_debt": 89995000, "accounts_payable": 812105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3593764000, "long_term_debt": 2461629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3201397000, "total_liabilities": 6795161000, "total_debt": 2551624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6444729000, "total_equity": 1532626000, "shares_outstanding": 77359000, "operating_cash_flow": 383565000, "stock_based_compensation": 43027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -266752000, "free_cash_flow": 419813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "329594000", "ebitda": "380333000", "netIncome": "240783000", "grossProfit": "1154723000", "depreciation": "None", "totalRevenue": "1686454000", "costOfRevenue": "531731000", "interestIncome": "11801000", "incomeBeforeTax": "317793000", "interestExpense": "11801000", "operatingIncome": "327096000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "77010000", "reportedCurrency": "USD", "netInterestIncome": "-11801000", "nonInterestIncome": "None", "operatingExpenses": "827627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "531731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50739000", "sellingGeneralAndAdministrative": "776888000", "netIncomeFromContinuingOperations": "240783000" }, "balance": { "goodwill": "2937706000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "8327787000", "longTermDebt": "2461629000", "shortTermDebt": "89995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "375935000", "reportedCurrency": "USD", "retainedEarnings": "6444729000", "totalLiabilities": "6795161000", "otherCurrentAssets": "513260000", "totalCurrentAssets": "3973959000", "currentLongTermDebt": "361000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1263163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4353828000", "currentAccountsPayable": "812105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "492460000", "shortLongTermDebtTotal": "2862774000", "totalShareholderEquity": "1532626000", "capitalLeaseObligations": "311150000", "otherCurrentLiabilities": "177000", "totalCurrentLiabilities": "3593764000", "otherNonCurrentLiabilities": "428618000", "totalNonCurrentLiabilities": "3201397000", "cashAndShortTermInvestments": "2197536000", "commonStockSharesOutstanding": "77359000", "intangibleAssetsExcludingGoodwill": "375935000", "cashAndCashEquivalentsAtCarryingValue": "2197536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "383565000", "capitalExpenditures": "36248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266752000", "cashflowFromInvestment": "-36248000", "stockBasedCompensation": "43027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 1534130000, "cost_of_revenue": 475030000, "gross_profit": 1059100000, "ebit": 280421000, "ebitda": 331181000, "pretax_income": 267008000, "tax_provision": 56069000, "net_income": 210939000, "net_income_to_common": 210939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2091048000, "total_current_assets": 4131954000, "total_assets": 8479761000, "short_term_debt": 98477000, "long_term_debt": 2460949000, "total_debt": 2559426000, "total_liabilities": 6981907000, "total_equity": 1497854000, "shares_outstanding": 77790000, "goodwill_and_intangibles": 3324926000 }, "cash_flow": { "operating_cash_flow": 313512000, "capital_expenditure": 25569000, "free_cash_flow": 339081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281370, "ticker_id": 2183, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "280421000", "ebitda": "331181000", "netIncome": "210939000", "grossProfit": "1059100000", "depreciation": "None", "totalRevenue": "1534130000", "costOfRevenue": "475030000", "interestIncome": "13413000", "incomeBeforeTax": "267008000", "interestExpense": "13413000", "operatingIncome": "278032000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "56069000", "reportedCurrency": "USD", "netInterestIncome": "-13413000", "nonInterestIncome": "None", "operatingExpenses": "781068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50760000", "sellingGeneralAndAdministrative": "730308000", "netIncomeFromContinuingOperations": "210939000" }, "balance": { "goodwill": "2933122000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "8479761000", "longTermDebt": "2460949000", "shortTermDebt": "98477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "391804000", "reportedCurrency": "USD", "retainedEarnings": "6203946000", "totalLiabilities": "6981907000", "otherCurrentAssets": "537324000", "totalCurrentAssets": "4131954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1503582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4347807000", "currentAccountsPayable": "770686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495677000", "shortLongTermDebtTotal": "2883975000", "totalShareholderEquity": "1497854000", "capitalLeaseObligations": "324549000", "otherCurrentLiabilities": "14000", "totalCurrentLiabilities": "3791695000", "otherNonCurrentLiabilities": "404714000", "totalNonCurrentLiabilities": "3190212000", "cashAndShortTermInvestments": "2091048000", "commonStockSharesOutstanding": "77790000", "intangibleAssetsExcludingGoodwill": "391804000", "cashAndCashEquivalentsAtCarryingValue": "2091048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "313512000", "capitalExpenditures": "25569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152936000", "cashflowFromInvestment": "-25569000", "stockBasedCompensation": "50168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162672000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1534130000, "cost_of_revenue": 475030000, "gross_profit": 1059100000, "research_and_development": null, "selling_general_admin": 730308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280421000, "depreciation_amortisation": 50760000, "ebitda": 331181000, "interest_expense": 13413000, "interest_income": null, "other_non_operating": null, "pretax_income": 267008000, "tax_provision": 56069000, "effective_tax_rate": null, "net_income": 210939000, "net_income_continuing_ops": 210939000, "net_income_to_common": 210939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2091048000, "short_term_investments": null, "net_receivables": 1503582000, "inventory": null, "other_current_assets": null, "total_current_assets": 4131954000, "net_ppe": null, "goodwill": 2933122000, "intangible_assets": 391804000, "goodwill_and_intangibles": 3324926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4347807000, "total_assets": 8479761000, "short_term_debt": 98477000, "accounts_payable": 770686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3791695000, "long_term_debt": 2460949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3190212000, "total_liabilities": 6981907000, "total_debt": 2559426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6203946000, "total_equity": 1497854000, "shares_outstanding": 77790000, "operating_cash_flow": 313512000, "stock_based_compensation": 50168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152936000, "free_cash_flow": 339081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "280421000", "ebitda": "331181000", "netIncome": "210939000", "grossProfit": "1059100000", "depreciation": "None", "totalRevenue": "1534130000", "costOfRevenue": "475030000", "interestIncome": "13413000", "incomeBeforeTax": "267008000", "interestExpense": "13413000", "operatingIncome": "278032000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "56069000", "reportedCurrency": "USD", "netInterestIncome": "-13413000", "nonInterestIncome": "None", "operatingExpenses": "781068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50760000", "sellingGeneralAndAdministrative": "730308000", "netIncomeFromContinuingOperations": "210939000" }, "balance": { "goodwill": "2933122000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "8479761000", "longTermDebt": "2460949000", "shortTermDebt": "98477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "391804000", "reportedCurrency": "USD", "retainedEarnings": "6203946000", "totalLiabilities": "6981907000", "otherCurrentAssets": "537324000", "totalCurrentAssets": "4131954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1503582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4347807000", "currentAccountsPayable": "770686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495677000", "shortLongTermDebtTotal": "2883975000", "totalShareholderEquity": "1497854000", "capitalLeaseObligations": "324549000", "otherCurrentLiabilities": "14000", "totalCurrentLiabilities": "3791695000", "otherNonCurrentLiabilities": "404714000", "totalNonCurrentLiabilities": "3190212000", "cashAndShortTermInvestments": "2091048000", "commonStockSharesOutstanding": "77790000", "intangibleAssetsExcludingGoodwill": "391804000", "cashAndCashEquivalentsAtCarryingValue": "2091048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "313512000", "capitalExpenditures": "25569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152936000", "cashflowFromInvestment": "-25569000", "stockBasedCompensation": "50168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162672000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 1715119000, "cost_of_revenue": 574925000, "gross_profit": 1140194000, "ebit": 375524000, "ebitda": 426746000, "pretax_income": 301648000, "tax_provision": -96925000, "net_income": 398573000, "net_income_to_common": 398573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1933147000, "total_current_assets": 4196531000, "total_assets": 8534671000, "short_term_debt": 100312000, "long_term_debt": 2459915000, "total_debt": 2560227000, "total_liabilities": 7175502000, "total_equity": 1359169000, "shares_outstanding": 78000000, "goodwill_and_intangibles": 3339894000 }, "cash_flow": { "operating_cash_flow": 335355000, "capital_expenditure": 23941000, "free_cash_flow": 359296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281371, "ticker_id": 2183, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "375524000", "ebitda": "426746000", "netIncome": "398573000", "grossProfit": "1140194000", "depreciation": "None", "totalRevenue": "1715119000", "costOfRevenue": "574925000", "interestIncome": "12318000", "incomeBeforeTax": "301648000", "interestExpense": "12318000", "operatingIncome": "317795000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-96925000", "reportedCurrency": "USD", "netInterestIncome": "-12318000", "nonInterestIncome": "None", "operatingExpenses": "822399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "574925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51222000", "sellingGeneralAndAdministrative": "771181000", "netIncomeFromContinuingOperations": "398573000" }, "balance": { "goodwill": "2930205000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "8534671000", "longTermDebt": "2459915000", "shortTermDebt": "100312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "409689000", "reportedCurrency": "USD", "retainedEarnings": "5993007000", "totalLiabilities": "7175502000", "otherCurrentAssets": "567159000", "totalCurrentAssets": "4196531000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1696225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4338140000", "currentAccountsPayable": "55793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "500387000", "shortLongTermDebtTotal": "2900006000", "totalShareholderEquity": "1359169000", "capitalLeaseObligations": "440091000", "otherCurrentLiabilities": "946793000", "totalCurrentLiabilities": "3969016000", "otherNonCurrentLiabilities": "24815000", "totalNonCurrentLiabilities": "3206486000", "cashAndShortTermInvestments": "1933147000", "commonStockSharesOutstanding": "78000000", "intangibleAssetsExcludingGoodwill": "409689000", "cashAndCashEquivalentsAtCarryingValue": "1933147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "335355000", "capitalExpenditures": "23941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94586000", "cashflowFromInvestment": "-23941000", "stockBasedCompensation": "30194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1715119000, "cost_of_revenue": 574925000, "gross_profit": 1140194000, "research_and_development": 60100000, "selling_general_admin": 771181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375524000, "depreciation_amortisation": 51222000, "ebitda": 426746000, "interest_expense": 12318000, "interest_income": null, "other_non_operating": null, "pretax_income": 301648000, "tax_provision": -96925000, "effective_tax_rate": null, "net_income": 398573000, "net_income_continuing_ops": 398573000, "net_income_to_common": 398573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1933147000, "short_term_investments": null, "net_receivables": 1696225000, "inventory": null, "other_current_assets": null, "total_current_assets": 4196531000, "net_ppe": null, "goodwill": 2930205000, "intangible_assets": 409689000, "goodwill_and_intangibles": 3339894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4338140000, "total_assets": 8534671000, "short_term_debt": 100312000, "accounts_payable": 55793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3969016000, "long_term_debt": 2459915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3206486000, "total_liabilities": 7175502000, "total_debt": 2560227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5993007000, "total_equity": 1359169000, "shares_outstanding": 78000000, "operating_cash_flow": 335355000, "stock_based_compensation": 30194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94586000, "free_cash_flow": 359296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "375524000", "ebitda": "426746000", "netIncome": "398573000", "grossProfit": "1140194000", "depreciation": "None", "totalRevenue": "1715119000", "costOfRevenue": "574925000", "interestIncome": "12318000", "incomeBeforeTax": "301648000", "interestExpense": "12318000", "operatingIncome": "317795000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-96925000", "reportedCurrency": "USD", "netInterestIncome": "-12318000", "nonInterestIncome": "None", "operatingExpenses": "822399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "574925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51222000", "sellingGeneralAndAdministrative": "771181000", "netIncomeFromContinuingOperations": "398573000" }, "balance": { "goodwill": "2930205000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "8534671000", "longTermDebt": "2459915000", "shortTermDebt": "100312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "409689000", "reportedCurrency": "USD", "retainedEarnings": "5993007000", "totalLiabilities": "7175502000", "otherCurrentAssets": "567159000", "totalCurrentAssets": "4196531000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1696225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4338140000", "currentAccountsPayable": "55793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "500387000", "shortLongTermDebtTotal": "2900006000", "totalShareholderEquity": "1359169000", "capitalLeaseObligations": "440091000", "otherCurrentLiabilities": "946793000", "totalCurrentLiabilities": "3969016000", "otherNonCurrentLiabilities": "24815000", "totalNonCurrentLiabilities": "3206486000", "cashAndShortTermInvestments": "1933147000", "commonStockSharesOutstanding": "78000000", "intangibleAssetsExcludingGoodwill": "409689000", "cashAndCashEquivalentsAtCarryingValue": "1933147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "335355000", "capitalExpenditures": "23941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94586000", "cashflowFromInvestment": "-23941000", "stockBasedCompensation": "30194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 1484306000, "cost_of_revenue": 475342000, "gross_profit": 1008964000, "ebit": 544833000, "ebitda": 596085000, "pretax_income": 526872000, "tax_provision": 111823000, "net_income": 415049000, "net_income_to_common": 415049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1768292000, "total_current_assets": 3551529000, "total_assets": 7845450000, "short_term_debt": 92763000, "long_term_debt": 2458889000, "total_debt": 2551652000, "total_liabilities": 6780768000, "total_equity": 1064682000, "shares_outstanding": 77968000, "goodwill_and_intangibles": 3377927000 }, "cash_flow": { "operating_cash_flow": 590767000, "capital_expenditure": 25769000, "free_cash_flow": 616536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281373, "ticker_id": 2183, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "544833000", "ebitda": "596085000", "netIncome": "415049000", "grossProfit": "1008964000", "depreciation": "None", "totalRevenue": "1484306000", "costOfRevenue": "475342000", "interestIncome": "17961000", "incomeBeforeTax": "526872000", "interestExpense": "17961000", "operatingIncome": "245824000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "111823000", "reportedCurrency": "USD", "netInterestIncome": "-17961000", "nonInterestIncome": "None", "operatingExpenses": "763140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "475342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51252000", "sellingGeneralAndAdministrative": "711729000", "netIncomeFromContinuingOperations": "415049000" }, "balance": { "goodwill": "2937780000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7845450000", "longTermDebt": "2458889000", "shortTermDebt": "92763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "440147000", "reportedCurrency": "USD", "retainedEarnings": "5594434000", "totalLiabilities": "6780768000", "otherCurrentAssets": "477483000", "totalCurrentAssets": "3551529000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1305754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4293921000", "currentAccountsPayable": "816848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "580312000", "shortLongTermDebtTotal": "3003963000", "totalShareholderEquity": "1064682000", "capitalLeaseObligations": "452311000", "otherCurrentLiabilities": "210000", "totalCurrentLiabilities": "3471960000", "otherNonCurrentLiabilities": "397608000", "totalNonCurrentLiabilities": "3308808000", "cashAndShortTermInvestments": "1768292000", "commonStockSharesOutstanding": "77968000", "intangibleAssetsExcludingGoodwill": "440147000", "cashAndCashEquivalentsAtCarryingValue": "1768292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "415049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "590767000", "capitalExpenditures": "25769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62328000", "cashflowFromInvestment": "-25769000", "stockBasedCompensation": "34343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1484306000, "cost_of_revenue": 475342000, "gross_profit": 1008964000, "research_and_development": 475342000, "selling_general_admin": 711729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544833000, "depreciation_amortisation": 51252000, "ebitda": 596085000, "interest_expense": 17961000, "interest_income": null, "other_non_operating": null, "pretax_income": 526872000, "tax_provision": 111823000, "effective_tax_rate": null, "net_income": 415049000, "net_income_continuing_ops": 415049000, "net_income_to_common": 415049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1768292000, "short_term_investments": null, "net_receivables": 1305754000, "inventory": null, "other_current_assets": null, "total_current_assets": 3551529000, "net_ppe": null, "goodwill": 2937780000, "intangible_assets": 440147000, "goodwill_and_intangibles": 3377927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4293921000, "total_assets": 7845450000, "short_term_debt": 92763000, "accounts_payable": 816848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3471960000, "long_term_debt": 2458889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3308808000, "total_liabilities": 6780768000, "total_debt": 2551652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5594434000, "total_equity": 1064682000, "shares_outstanding": 77968000, "operating_cash_flow": 590767000, "stock_based_compensation": 34343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62328000, "free_cash_flow": 616536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "544833000", "ebitda": "596085000", "netIncome": "415049000", "grossProfit": "1008964000", "depreciation": "None", "totalRevenue": "1484306000", "costOfRevenue": "475342000", "interestIncome": "17961000", "incomeBeforeTax": "526872000", "interestExpense": "17961000", "operatingIncome": "245824000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "111823000", "reportedCurrency": "USD", "netInterestIncome": "-17961000", "nonInterestIncome": "None", "operatingExpenses": "763140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "475342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51252000", "sellingGeneralAndAdministrative": "711729000", "netIncomeFromContinuingOperations": "415049000" }, "balance": { "goodwill": "2937780000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7845450000", "longTermDebt": "2458889000", "shortTermDebt": "92763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "440147000", "reportedCurrency": "USD", "retainedEarnings": "5594434000", "totalLiabilities": "6780768000", "otherCurrentAssets": "477483000", "totalCurrentAssets": "3551529000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1305754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4293921000", "currentAccountsPayable": "816848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "580312000", "shortLongTermDebtTotal": "3003963000", "totalShareholderEquity": "1064682000", "capitalLeaseObligations": "452311000", "otherCurrentLiabilities": "210000", "totalCurrentLiabilities": "3471960000", "otherNonCurrentLiabilities": "397608000", "totalNonCurrentLiabilities": "3308808000", "cashAndShortTermInvestments": "1768292000", "commonStockSharesOutstanding": "77968000", "intangibleAssetsExcludingGoodwill": "440147000", "cashAndCashEquivalentsAtCarryingValue": "1768292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "415049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "590767000", "capitalExpenditures": "25769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62328000", "cashflowFromInvestment": "-25769000", "stockBasedCompensation": "34343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 1595060000, "cost_of_revenue": 513314000, "gross_profit": 1081746000, "ebit": 319287000, "ebitda": 369821000, "pretax_income": 299297000, "tax_provision": 69749000, "net_income": 229548000, "net_income_to_common": 229548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1235785000, "total_current_assets": 3108715000, "total_assets": 7430709000, "short_term_debt": 92567000, "long_term_debt": 2457872000, "total_debt": 2550439000, "total_liabilities": 6784050000, "total_equity": 646659000, "shares_outstanding": 78288000, "goodwill_and_intangibles": 3389243000 }, "cash_flow": { "operating_cash_flow": 369964000, "capital_expenditure": 29367000, "free_cash_flow": 399331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281374, "ticker_id": 2183, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "319287000", "ebitda": "369821000", "netIncome": "229548000", "grossProfit": "1081746000", "depreciation": "None", "totalRevenue": "1595060000", "costOfRevenue": "513314000", "interestIncome": "None", "incomeBeforeTax": "299297000", "interestExpense": "19990000", "operatingIncome": "318783000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "69749000", "reportedCurrency": "USD", "netInterestIncome": "-19990000", "nonInterestIncome": "None", "operatingExpenses": "762963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50534000", "sellingGeneralAndAdministrative": "712071000", "netIncomeFromContinuingOperations": "229548000" }, "balance": { "goodwill": "2934222000", "inventory": "-6827000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7430709000", "longTermDebt": "2457872000", "shortTermDebt": "92567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "455021000", "reportedCurrency": "USD", "retainedEarnings": "5179385000", "totalLiabilities": "6784050000", "otherCurrentAssets": "468609000", "totalCurrentAssets": "3108715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6827000", "currentNetReceivables": "1404321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4321994000", "currentAccountsPayable": "742537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3021992000", "totalShareholderEquity": "646659000", "capitalLeaseObligations": "471553000", "otherCurrentLiabilities": "183000", "totalCurrentLiabilities": "3461798000", "otherNonCurrentLiabilities": "392827000", "totalNonCurrentLiabilities": "3322252000", "cashAndShortTermInvestments": "1235785000", "commonStockSharesOutstanding": "78288000", "intangibleAssetsExcludingGoodwill": "455021000", "cashAndCashEquivalentsAtCarryingValue": "1235785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "369964000", "capitalExpenditures": "29367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333548000", "cashflowFromInvestment": "-29367000", "stockBasedCompensation": "39747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1595060000, "cost_of_revenue": 513314000, "gross_profit": 1081746000, "research_and_development": 513314000, "selling_general_admin": 712071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 319287000, "depreciation_amortisation": 50534000, "ebitda": 369821000, "interest_expense": 19990000, "interest_income": null, "other_non_operating": null, "pretax_income": 299297000, "tax_provision": 69749000, "effective_tax_rate": null, "net_income": 229548000, "net_income_continuing_ops": 229548000, "net_income_to_common": 229548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1235785000, "short_term_investments": 6827000, "net_receivables": 1404321000, "inventory": -6827000, "other_current_assets": null, "total_current_assets": 3108715000, "net_ppe": null, "goodwill": 2934222000, "intangible_assets": 455021000, "goodwill_and_intangibles": 3389243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4321994000, "total_assets": 7430709000, "short_term_debt": 92567000, "accounts_payable": 742537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3461798000, "long_term_debt": 2457872000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3322252000, "total_liabilities": 6784050000, "total_debt": 2550439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5179385000, "total_equity": 646659000, "shares_outstanding": 78288000, "operating_cash_flow": 369964000, "stock_based_compensation": 39747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -333548000, "free_cash_flow": 399331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "319287000", "ebitda": "369821000", "netIncome": "229548000", "grossProfit": "1081746000", "depreciation": "None", "totalRevenue": "1595060000", "costOfRevenue": "513314000", "interestIncome": "None", "incomeBeforeTax": "299297000", "interestExpense": "19990000", "operatingIncome": "318783000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "69749000", "reportedCurrency": "USD", "netInterestIncome": "-19990000", "nonInterestIncome": "None", "operatingExpenses": "762963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50534000", "sellingGeneralAndAdministrative": "712071000", "netIncomeFromContinuingOperations": "229548000" }, "balance": { "goodwill": "2934222000", "inventory": "-6827000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7430709000", "longTermDebt": "2457872000", "shortTermDebt": "92567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "455021000", "reportedCurrency": "USD", "retainedEarnings": "5179385000", "totalLiabilities": "6784050000", "otherCurrentAssets": "468609000", "totalCurrentAssets": "3108715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6827000", "currentNetReceivables": "1404321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4321994000", "currentAccountsPayable": "742537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3021992000", "totalShareholderEquity": "646659000", "capitalLeaseObligations": "471553000", "otherCurrentLiabilities": "183000", "totalCurrentLiabilities": "3461798000", "otherNonCurrentLiabilities": "392827000", "totalNonCurrentLiabilities": "3322252000", "cashAndShortTermInvestments": "1235785000", "commonStockSharesOutstanding": "78288000", "intangibleAssetsExcludingGoodwill": "455021000", "cashAndCashEquivalentsAtCarryingValue": "1235785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "369964000", "capitalExpenditures": "29367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333548000", "cashflowFromInvestment": "-29367000", "stockBasedCompensation": "39747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 1472926000, "cost_of_revenue": 459441000, "gross_profit": 1013485000, "ebit": 278776000, "ebitda": 328083000, "pretax_income": 259557000, "tax_provision": 49012000, "net_income": 210545000, "net_income_to_common": 210545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1235801000, "total_current_assets": 3326271000, "total_assets": 7709810000, "short_term_debt": 98558000, "long_term_debt": 2456877000, "total_debt": 2555435000, "total_liabilities": 6991636000, "total_equity": 718174000, "shares_outstanding": 78964000, "goodwill_and_intangibles": 3412099000 }, "cash_flow": { "operating_cash_flow": 188836000, "capital_expenditure": 22660000, "free_cash_flow": 211496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281375, "ticker_id": 2183, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278776000", "ebitda": "328083000", "netIncome": "210545000", "grossProfit": "1013485000", "depreciation": "None", "totalRevenue": "1472926000", "costOfRevenue": "459441000", "interestIncome": "None", "incomeBeforeTax": "259557000", "interestExpense": "19219000", "operatingIncome": "273885000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "49012000", "reportedCurrency": "USD", "netInterestIncome": "-19219000", "nonInterestIncome": "None", "operatingExpenses": "739600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "459441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49307000", "sellingGeneralAndAdministrative": "689833000", "netIncomeFromContinuingOperations": "210545000" }, "balance": { "goodwill": "2934398000", "inventory": "-7060000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7709810000", "longTermDebt": "2456877000", "shortTermDebt": "98558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "477701000", "reportedCurrency": "USD", "retainedEarnings": "4949837000", "totalLiabilities": "6991636000", "otherCurrentAssets": "524510000", "totalCurrentAssets": "3326271000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7060000", "currentNetReceivables": "1565960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4383539000", "currentAccountsPayable": "745536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3046617000", "totalShareholderEquity": "718174000", "capitalLeaseObligations": "491182000", "otherCurrentLiabilities": "180000", "totalCurrentLiabilities": "3640290000", "otherNonCurrentLiabilities": "403287000", "totalNonCurrentLiabilities": "3351346000", "cashAndShortTermInvestments": "1235801000", "commonStockSharesOutstanding": "78964000", "intangibleAssetsExcludingGoodwill": "477701000", "cashAndCashEquivalentsAtCarryingValue": "1235801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188836000", "capitalExpenditures": "22660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219681000", "cashflowFromInvestment": "-24660000", "stockBasedCompensation": "50500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1472926000, "cost_of_revenue": 459441000, "gross_profit": 1013485000, "research_and_development": 459441000, "selling_general_admin": 689833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278776000, "depreciation_amortisation": 49307000, "ebitda": 328083000, "interest_expense": 19219000, "interest_income": null, "other_non_operating": null, "pretax_income": 259557000, "tax_provision": 49012000, "effective_tax_rate": null, "net_income": 210545000, "net_income_continuing_ops": 210545000, "net_income_to_common": 210545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1235801000, "short_term_investments": 7060000, "net_receivables": 1565960000, "inventory": -7060000, "other_current_assets": null, "total_current_assets": 3326271000, "net_ppe": null, "goodwill": 2934398000, "intangible_assets": 477701000, "goodwill_and_intangibles": 3412099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4383539000, "total_assets": 7709810000, "short_term_debt": 98558000, "accounts_payable": 745536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3640290000, "long_term_debt": 2456877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3351346000, "total_liabilities": 6991636000, "total_debt": 2555435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4949837000, "total_equity": 718174000, "shares_outstanding": 78964000, "operating_cash_flow": 188836000, "stock_based_compensation": 50500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219681000, "free_cash_flow": 211496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278776000", "ebitda": "328083000", "netIncome": "210545000", "grossProfit": "1013485000", "depreciation": "None", "totalRevenue": "1472926000", "costOfRevenue": "459441000", "interestIncome": "None", "incomeBeforeTax": "259557000", "interestExpense": "19219000", "operatingIncome": "273885000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "49012000", "reportedCurrency": "USD", "netInterestIncome": "-19219000", "nonInterestIncome": "None", "operatingExpenses": "739600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "459441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49307000", "sellingGeneralAndAdministrative": "689833000", "netIncomeFromContinuingOperations": "210545000" }, "balance": { "goodwill": "2934398000", "inventory": "-7060000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7709810000", "longTermDebt": "2456877000", "shortTermDebt": "98558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "477701000", "reportedCurrency": "USD", "retainedEarnings": "4949837000", "totalLiabilities": "6991636000", "otherCurrentAssets": "524510000", "totalCurrentAssets": "3326271000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7060000", "currentNetReceivables": "1565960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4383539000", "currentAccountsPayable": "745536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3046617000", "totalShareholderEquity": "718174000", "capitalLeaseObligations": "491182000", "otherCurrentLiabilities": "180000", "totalCurrentLiabilities": "3640290000", "otherNonCurrentLiabilities": "403287000", "totalNonCurrentLiabilities": "3351346000", "cashAndShortTermInvestments": "1235801000", "commonStockSharesOutstanding": "78964000", "intangibleAssetsExcludingGoodwill": "477701000", "cashAndCashEquivalentsAtCarryingValue": "1235801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188836000", "capitalExpenditures": "22660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219681000", "cashflowFromInvestment": "-24660000", "stockBasedCompensation": "50500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 1586118000, "cost_of_revenue": 529842000, "gross_profit": 1056276000, "ebit": 336257000, "ebitda": 385580000, "pretax_income": 277254000, "tax_provision": 68623000, "net_income": 208631000, "net_income_to_common": 208631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318999000, "total_current_assets": 3427886000, "total_assets": 7835919000, "short_term_debt": 108093000, "long_term_debt": 2448696000, "total_debt": 2556789000, "total_liabilities": 7155285000, "total_equity": 680634000, "shares_outstanding": 79000000, "goodwill_and_intangibles": 3439218000 }, "cash_flow": { "operating_cash_flow": 224330000, "capital_expenditure": 27979000, "free_cash_flow": 252309000, "dividends_paid": 154857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281376, "ticker_id": 2183, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "336257000", "ebitda": "385580000", "netIncome": "208631000", "grossProfit": "1056276000", "depreciation": "None", "totalRevenue": "1586118000", "costOfRevenue": "529842000", "interestIncome": "None", "incomeBeforeTax": "277254000", "interestExpense": "20477000", "operatingIncome": "301413000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "68623000", "reportedCurrency": "USD", "netInterestIncome": "-20477000", "nonInterestIncome": "None", "operatingExpenses": "754863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49323000", "sellingGeneralAndAdministrative": "703757000", "netIncomeFromContinuingOperations": "208631000" }, "balance": { "goodwill": "2937260000", "inventory": "-5962000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7835919000", "longTermDebt": "2448696000", "shortTermDebt": "108093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "501958000", "reportedCurrency": "USD", "retainedEarnings": "4739292000", "totalLiabilities": "7155285000", "otherCurrentAssets": "507659000", "totalCurrentAssets": "3427886000", "currentLongTermDebt": "9600000", "longTermInvestments": "None", "shortTermInvestments": "5962000", "currentNetReceivables": "1601228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4408033000", "currentAccountsPayable": "63139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3070195000", "totalShareholderEquity": "680634000", "capitalLeaseObligations": "611899000", "otherCurrentLiabilities": "893791000", "totalCurrentLiabilities": "3777719000", "otherNonCurrentLiabilities": "23924000", "totalNonCurrentLiabilities": "3377566000", "cashAndShortTermInvestments": "1318999000", "commonStockSharesOutstanding": "79000000", "intangibleAssetsExcludingGoodwill": "501958000", "cashAndCashEquivalentsAtCarryingValue": "1318999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208631000", "profitLoss": "None", "dividendPayout": "154857000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-374496000", "operatingCashflow": "224330000", "capitalExpenditures": "27979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154857000", "cashflowFromInvestment": "-22955000", "stockBasedCompensation": "25518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1586118000, "cost_of_revenue": 529842000, "gross_profit": 1056276000, "research_and_development": 47800000, "selling_general_admin": 703757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336257000, "depreciation_amortisation": 49323000, "ebitda": 385580000, "interest_expense": 20477000, "interest_income": null, "other_non_operating": null, "pretax_income": 277254000, "tax_provision": 68623000, "effective_tax_rate": null, "net_income": 208631000, "net_income_continuing_ops": 208631000, "net_income_to_common": 208631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1318999000, "short_term_investments": 5962000, "net_receivables": 1601228000, "inventory": -5962000, "other_current_assets": null, "total_current_assets": 3427886000, "net_ppe": null, "goodwill": 2937260000, "intangible_assets": 501958000, "goodwill_and_intangibles": 3439218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4408033000, "total_assets": 7835919000, "short_term_debt": 108093000, "accounts_payable": 63139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3777719000, "long_term_debt": 2448696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3377566000, "total_liabilities": 7155285000, "total_debt": 2556789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4739292000, "total_equity": 680634000, "shares_outstanding": 79000000, "operating_cash_flow": 224330000, "stock_based_compensation": 25518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22955000, "dividends_paid": 154857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154857000, "free_cash_flow": 252309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "336257000", "ebitda": "385580000", "netIncome": "208631000", "grossProfit": "1056276000", "depreciation": "None", "totalRevenue": "1586118000", "costOfRevenue": "529842000", "interestIncome": "None", "incomeBeforeTax": "277254000", "interestExpense": "20477000", "operatingIncome": "301413000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "68623000", "reportedCurrency": "USD", "netInterestIncome": "-20477000", "nonInterestIncome": "None", "operatingExpenses": "754863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49323000", "sellingGeneralAndAdministrative": "703757000", "netIncomeFromContinuingOperations": "208631000" }, "balance": { "goodwill": "2937260000", "inventory": "-5962000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7835919000", "longTermDebt": "2448696000", "shortTermDebt": "108093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "501958000", "reportedCurrency": "USD", "retainedEarnings": "4739292000", "totalLiabilities": "7155285000", "otherCurrentAssets": "507659000", "totalCurrentAssets": "3427886000", "currentLongTermDebt": "9600000", "longTermInvestments": "None", "shortTermInvestments": "5962000", "currentNetReceivables": "1601228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4408033000", "currentAccountsPayable": "63139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3070195000", "totalShareholderEquity": "680634000", "capitalLeaseObligations": "611899000", "otherCurrentLiabilities": "893791000", "totalCurrentLiabilities": "3777719000", "otherNonCurrentLiabilities": "23924000", "totalNonCurrentLiabilities": "3377566000", "cashAndShortTermInvestments": "1318999000", "commonStockSharesOutstanding": "79000000", "intangibleAssetsExcludingGoodwill": "501958000", "cashAndCashEquivalentsAtCarryingValue": "1318999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208631000", "profitLoss": "None", "dividendPayout": "154857000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-374496000", "operatingCashflow": "224330000", "capitalExpenditures": "27979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154857000", "cashflowFromInvestment": "-22955000", "stockBasedCompensation": "25518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 1408784000, "cost_of_revenue": 450841000, "gross_profit": 957943000, "ebit": 246294000, "ebitda": 294830000, "pretax_income": 224474000, "tax_provision": 44465000, "net_income": 180009000, "net_income_to_common": 180009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249355000, "total_current_assets": 2837556000, "total_assets": 7244404000, "short_term_debt": 108286000, "long_term_debt": 2449913000, "total_debt": 2558199000, "total_liabilities": 6677766000, "total_equity": 566638000, "shares_outstanding": 79520000, "goodwill_and_intangibles": 3452381000 }, "cash_flow": { "operating_cash_flow": 330946000, "capital_expenditure": 28451000, "free_cash_flow": 359397000, "dividends_paid": 205292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281378, "ticker_id": 2183, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246294000", "ebitda": "294830000", "netIncome": "180009000", "grossProfit": "957943000", "depreciation": "None", "totalRevenue": "1408784000", "costOfRevenue": "450841000", "interestIncome": "21820000", "incomeBeforeTax": "224474000", "interestExpense": "21820000", "operatingIncome": "244417000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44465000", "reportedCurrency": "USD", "netInterestIncome": "-21800000", "nonInterestIncome": "None", "operatingExpenses": "713526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "450841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48536000", "sellingGeneralAndAdministrative": "660227000", "netIncomeFromContinuingOperations": "180000000" }, "balance": { "goodwill": "2933266000", "inventory": "-8117000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7244404000", "longTermDebt": "2449913000", "shortTermDebt": "108286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "519115000", "reportedCurrency": "USD", "retainedEarnings": "4530661000", "totalLiabilities": "6677766000", "otherCurrentAssets": "447638000", "totalCurrentAssets": "2837556000", "currentLongTermDebt": "9600000", "longTermInvestments": "None", "shortTermInvestments": "8117000", "currentNetReceivables": "1140563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4406848000", "currentAccountsPayable": "809687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639002000", "shortLongTermDebtTotal": "3089247000", "totalShareholderEquity": "566638000", "capitalLeaseObligations": "531048000", "otherCurrentLiabilities": "185000", "totalCurrentLiabilities": "3312714000", "otherNonCurrentLiabilities": "384091000", "totalNonCurrentLiabilities": "3365051999", "cashAndShortTermInvestments": "1249355000", "commonStockSharesOutstanding": "79520000", "intangibleAssetsExcludingGoodwill": "519115000", "cashAndCashEquivalentsAtCarryingValue": "1249355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180009000", "profitLoss": "None", "dividendPayout": "205292000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "31054000", "operatingCashflow": "330946000", "capitalExpenditures": "28451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205292000", "cashflowFromInvestment": "-32251000", "stockBasedCompensation": "27042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1408784000, "cost_of_revenue": 450841000, "gross_profit": 957943000, "research_and_development": 450841000, "selling_general_admin": 660227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246294000, "depreciation_amortisation": 48536000, "ebitda": 294830000, "interest_expense": 21820000, "interest_income": null, "other_non_operating": null, "pretax_income": 224474000, "tax_provision": 44465000, "effective_tax_rate": null, "net_income": 180009000, "net_income_continuing_ops": 180000000, "net_income_to_common": 180009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1249355000, "short_term_investments": 8117000, "net_receivables": 1140563000, "inventory": -8117000, "other_current_assets": null, "total_current_assets": 2837556000, "net_ppe": null, "goodwill": 2933266000, "intangible_assets": 519115000, "goodwill_and_intangibles": 3452381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4406848000, "total_assets": 7244404000, "short_term_debt": 108286000, "accounts_payable": 809687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3312714000, "long_term_debt": 2449913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3365051999, "total_liabilities": 6677766000, "total_debt": 2558199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4530661000, "total_equity": 566638000, "shares_outstanding": 79520000, "operating_cash_flow": 330946000, "stock_based_compensation": 27042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32251000, "dividends_paid": 205292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205292000, "free_cash_flow": 359397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "246294000", "ebitda": "294830000", "netIncome": "180009000", "grossProfit": "957943000", "depreciation": "None", "totalRevenue": "1408784000", "costOfRevenue": "450841000", "interestIncome": "21820000", "incomeBeforeTax": "224474000", "interestExpense": "21820000", "operatingIncome": "244417000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44465000", "reportedCurrency": "USD", "netInterestIncome": "-21800000", "nonInterestIncome": "None", "operatingExpenses": "713526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "450841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48536000", "sellingGeneralAndAdministrative": "660227000", "netIncomeFromContinuingOperations": "180000000" }, "balance": { "goodwill": "2933266000", "inventory": "-8117000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7244404000", "longTermDebt": "2449913000", "shortTermDebt": "108286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "519115000", "reportedCurrency": "USD", "retainedEarnings": "4530661000", "totalLiabilities": "6677766000", "otherCurrentAssets": "447638000", "totalCurrentAssets": "2837556000", "currentLongTermDebt": "9600000", "longTermInvestments": "None", "shortTermInvestments": "8117000", "currentNetReceivables": "1140563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4406848000", "currentAccountsPayable": "809687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639002000", "shortLongTermDebtTotal": "3089247000", "totalShareholderEquity": "566638000", "capitalLeaseObligations": "531048000", "otherCurrentLiabilities": "185000", "totalCurrentLiabilities": "3312714000", "otherNonCurrentLiabilities": "384091000", "totalNonCurrentLiabilities": "3365051999", "cashAndShortTermInvestments": "1249355000", "commonStockSharesOutstanding": "79520000", "intangibleAssetsExcludingGoodwill": "519115000", "cashAndCashEquivalentsAtCarryingValue": "1249355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180009000", "profitLoss": "None", "dividendPayout": "205292000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "31054000", "operatingCashflow": "330946000", "capitalExpenditures": "28451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205292000", "cashflowFromInvestment": "-32251000", "stockBasedCompensation": "27042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "income_statement": { "revenue": 1503185000, "cost_of_revenue": 487418000, "gross_profit": 1015767000, "ebit": 288682000, "ebitda": 335295000, "pretax_income": 264124000, "tax_provision": 66081000, "net_income": 198043000, "net_income_to_common": 198043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1172828000, "total_current_assets": 2899178000, "total_assets": 7355933000, "short_term_debt": 114026000, "long_term_debt": 2451137000, "total_debt": 2565163000, "total_liabilities": 6769427000, "total_equity": 586506000, "shares_outstanding": 79820000, "goodwill_and_intangibles": 3479615000 }, "cash_flow": { "operating_cash_flow": 435782000, "capital_expenditure": 25572000, "free_cash_flow": 461354000, "dividends_paid": 127439999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281379, "ticker_id": 2183, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:08.846832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "288682000", "ebitda": "335295000", "netIncome": "198043000", "grossProfit": "1015767000", "depreciation": "None", "totalRevenue": "1503185000", "costOfRevenue": "487418000", "interestIncome": "24558000", "incomeBeforeTax": "264124000", "interestExpense": "24558000", "operatingIncome": "283107000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "66081000", "reportedCurrency": "USD", "netInterestIncome": "-24558000", "nonInterestIncome": "None", "operatingExpenses": "732660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "487418000", "otherNonOperatingIncome": "5575000", "costofGoodsAndServicesSold": "487418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46613000", "sellingGeneralAndAdministrative": "684074000", "netIncomeFromContinuingOperations": "198043000" }, "balance": { "goodwill": "2931821000", "inventory": "-7848000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7355933000", "longTermDebt": "2451137000", "shortTermDebt": "114026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "547794000", "reportedCurrency": "USD", "retainedEarnings": "4350652000", "totalLiabilities": "6769427000", "otherCurrentAssets": "454558000", "totalCurrentAssets": "2899178000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "7848000", "currentNetReceivables": "1271792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4456755000", "currentAccountsPayable": "723585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258601000", "shortLongTermDebtTotal": "3120248000", "totalShareholderEquity": "586506000", "capitalLeaseObligations": "555085000", "otherCurrentLiabilities": "262000", "totalCurrentLiabilities": "3337252000", "otherNonCurrentLiabilities": "981038000", "totalNonCurrentLiabilities": "3432174999", "cashAndShortTermInvestments": "1172828000", "commonStockSharesOutstanding": "79820000", "intangibleAssetsExcludingGoodwill": "547794000", "cashAndCashEquivalentsAtCarryingValue": "1172828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198043000", "profitLoss": "None", "dividendPayout": "127439999", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "117513000", "operatingCashflow": "435782000", "capitalExpenditures": "25572000", "changeInReceivables": "258392000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127440000", "cashflowFromInvestment": "-28248000", "stockBasedCompensation": "32233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127439999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "280094000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1503185000, "cost_of_revenue": 487418000, "gross_profit": 1015767000, "research_and_development": 487418000, "selling_general_admin": 684074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 288682000, "depreciation_amortisation": 46613000, "ebitda": 335295000, "interest_expense": 24558000, "interest_income": null, "other_non_operating": null, "pretax_income": 264124000, "tax_provision": 66081000, "effective_tax_rate": null, "net_income": 198043000, "net_income_continuing_ops": 198043000, "net_income_to_common": 198043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1172828000, "short_term_investments": 7848000, "net_receivables": 1271792000, "inventory": -7848000, "other_current_assets": null, "total_current_assets": 2899178000, "net_ppe": null, "goodwill": 2931821000, "intangible_assets": 547794000, "goodwill_and_intangibles": 3479615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4456755000, "total_assets": 7355933000, "short_term_debt": 114026000, "accounts_payable": 723585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3337252000, "long_term_debt": 2451137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3432174999, "total_liabilities": 6769427000, "total_debt": 2565163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4350652000, "total_equity": 586506000, "shares_outstanding": 79820000, "operating_cash_flow": 435782000, "stock_based_compensation": 32233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28248000, "dividends_paid": 127439999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127440000, "free_cash_flow": 461354000, "net_change_in_cash": 280094000 }, "raw_data": { "income": { "ebit": "288682000", "ebitda": "335295000", "netIncome": "198043000", "grossProfit": "1015767000", "depreciation": "None", "totalRevenue": "1503185000", "costOfRevenue": "487418000", "interestIncome": "24558000", "incomeBeforeTax": "264124000", "interestExpense": "24558000", "operatingIncome": "283107000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "66081000", "reportedCurrency": "USD", "netInterestIncome": "-24558000", "nonInterestIncome": "None", "operatingExpenses": "732660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "487418000", "otherNonOperatingIncome": "5575000", "costofGoodsAndServicesSold": "487418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46613000", "sellingGeneralAndAdministrative": "684074000", "netIncomeFromContinuingOperations": "198043000" }, "balance": { "goodwill": "2931821000", "inventory": "-7848000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "7355933000", "longTermDebt": "2451137000", "shortTermDebt": "114026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "547794000", "reportedCurrency": "USD", "retainedEarnings": "4350652000", "totalLiabilities": "6769427000", "otherCurrentAssets": "454558000", "totalCurrentAssets": "2899178000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "7848000", "currentNetReceivables": "1271792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4456755000", "currentAccountsPayable": "723585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258601000", "shortLongTermDebtTotal": "3120248000", "totalShareholderEquity": "586506000", "capitalLeaseObligations": "555085000", "otherCurrentLiabilities": "262000", "totalCurrentLiabilities": "3337252000", "otherNonCurrentLiabilities": "981038000", "totalNonCurrentLiabilities": "3432174999", "cashAndShortTermInvestments": "1172828000", "commonStockSharesOutstanding": "79820000", "intangibleAssetsExcludingGoodwill": "547794000", "cashAndCashEquivalentsAtCarryingValue": "1172828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198043000", "profitLoss": "None", "dividendPayout": "127439999", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "117513000", "operatingCashflow": "435782000", "capitalExpenditures": "25572000", "changeInReceivables": "258392000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127440000", "cashflowFromInvestment": "-28248000", "stockBasedCompensation": "32233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127439999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "280094000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }