{ "ticker": { "uuid": "a9507d25-0f3c-4469-8c74-c5819fadc017", "symbol": "IT", "name": "Gartner Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/a9507d25-0f3c-4469-8c74-c5819fadc017/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9507d25-0f3c-4469-8c74-c5819fadc017/" }, "latest_snapshot": { "ticker": { "uuid": "a9507d25-0f3c-4469-8c74-c5819fadc017", "symbol": "IT", "name": "Gartner Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/a9507d25-0f3c-4469-8c74-c5819fadc017/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9507d25-0f3c-4469-8c74-c5819fadc017/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.77, "value": 0.81, "quality": 0.86, "momentum": 0.02, "coverage": 0.939, "confidence": 0.91, "delta": 0 }, "headline_factors": { "price": 140.19, "market_cap": 9385985318.91, "pe_ratio": 12.6738, "earnings_yield": 0.0963, "ebitda_to_ev": 0.114, "shareholder_yield": 0.2484, "roe": 11.6841, "piotroski_f_score": 5, "momentum_12_1": -0.6413, "volatility_252d": 0.5412 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.6738, "ev_ebitda": 8.7751, "earnings_yield": 0.0963, "fcf_yield": 0.1335, "shareholder_yield": 0.2484 }, "quality": { "roe": 11.6841, "roic": 0.4541, "gross_margin": 0.6825, "fcf_margin": 0.2283, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.023, "eps_growth_1y": -0.4095, "fcf_growth_1y": -0.1379 }, "momentum": { "price_return_12m": -0.6055, "momentum_12_1": -0.6413, "relative_strength": -0.7545 }, "scores": { "value_percentile": 0.81, "quality_percentile": 0.86, "momentum_percentile": 0.02, "growth_composite": 79, "yield_composite": 8, "overall_composite": 23, "os_score": 0.77, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 164.02, "os": 0.71, "value": 0.73, "quality": 0.88, "momentum": 0.02, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.8281, "earnings_yield": 0.0849, "shareholder_yield": 0.2123, "roe": 11.6841, "momentum_12_1": -0.6245 }, { "week_end_date": "2026-06-14", "price": 148.17, "os": 0.76, "value": 0.78, "quality": 0.86, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.3952, "earnings_yield": 0.0927, "shareholder_yield": 0.235, "roe": 11.6841, "momentum_12_1": -0.6389 }, { "week_end_date": "2026-06-21", "price": 127.49, "os": 0.78, "value": 0.83, "quality": 0.85, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.5256, "earnings_yield": 0.1054, "shareholder_yield": 0.2732, "roe": 11.6841, "momentum_12_1": -0.5928 }, { "week_end_date": "2026-06-28", "price": 134.96, "os": 0.8, "value": 0.82, "quality": 0.87, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.2009, "earnings_yield": 0.1004, "shareholder_yield": 0.2581, "roe": 11.6841, "momentum_12_1": -0.5973 }, { "week_end_date": "2026-07-05", "price": 136.32, "os": 0.78, "value": 0.82, "quality": 0.85, "momentum": 0.02, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 12.3239, "earnings_yield": 0.0995, "shareholder_yield": 0.2555, "roe": 11.6841, "momentum_12_1": -0.5902 }, { "week_end_date": "2026-07-12", "price": 133.24, "os": 0.77, "value": 0.82, "quality": 0.85, "momentum": 0, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 12.0455, "earnings_yield": 0.1006, "shareholder_yield": 0.2614, "roe": 11.6841, "momentum_12_1": -0.6042 }, { "week_end_date": "2026-07-19", "price": 140.19, "os": 0.77, "value": 0.81, "quality": 0.86, "momentum": 0.02, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 12.6738, "earnings_yield": 0.0963, "shareholder_yield": 0.2484, "roe": 11.6841, "momentum_12_1": -0.6413 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6497256000, "cost_of_revenue": 2101479000, "gross_profit": 4395777000, "ebit": 1028676000, "ebitda": 1229028000, "pretax_income": 968083000, "tax_provision": 238904000, "net_income": 729179000, "net_income_to_common": 729179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722521000, "total_current_assets": 4066337000, "total_assets": 8085400000, "short_term_debt": 101076000, "long_term_debt": 2976674000, "total_debt": 3618150000, "total_liabilities": 7765492000, "total_equity": 319908000, "shares_outstanding": 72100000, "goodwill_and_intangibles": 3077105000 }, "cash_flow": { "operating_cash_flow": 1290365000, "capital_expenditure": 115142000, "free_cash_flow": 1405507000, "dividends_paid": null, "share_repurchases": -1991147000, "shares_issued": 32450000, "net_debt_issued": 525459000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6497256000, "cost_of_revenue": 2101479000, "gross_profit": 4395777000, "ebit": 1028676000, "ebitda": 1229028000, "pretax_income": 968083000, "tax_provision": 238904000, "net_income": 729179000, "net_income_to_common": 729179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722521000, "total_current_assets": 4066337000, "total_assets": 8085400000, "short_term_debt": 101076000, "long_term_debt": 2976674000, "total_debt": 3618150000, "total_liabilities": 7765492000, "total_equity": 319908000, "shares_outstanding": 72100000, "goodwill_and_intangibles": 3077105000 }, "cash_flow": { "operating_cash_flow": 1290365000, "capital_expenditure": 115142000, "free_cash_flow": 1405507000, "dividends_paid": null, "share_repurchases": -1991147000, "shares_issued": 32450000, "net_debt_issued": 525459000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6497256000, "cost_of_revenue": 2101479000, "gross_profit": 4395777000, "ebit": 1028676000, "ebitda": 1229028000, "pretax_income": 968083000, "tax_provision": 238904000, "net_income": 729179000, "net_income_to_common": 729179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722521000, "total_current_assets": 4066337000, "total_assets": 8085400000, "short_term_debt": 101076000, "long_term_debt": 2976674000, "total_debt": 3618150000, "total_liabilities": 7765492000, "total_equity": 319908000, "shares_outstanding": 72100000, "goodwill_and_intangibles": 3077105000 }, "cash_flow": { "operating_cash_flow": 1290365000, "capital_expenditure": 115142000, "free_cash_flow": 1405507000, "dividends_paid": null, "share_repurchases": -1991147000, "shares_issued": 32450000, "net_debt_issued": 525459000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6497256000, "cost_of_revenue": 2101479000, "gross_profit": 4395777000, "ebit": 1028676000, "ebitda": 1229028000, "pretax_income": 968083000, "tax_provision": 238904000, "net_income": 729179000, "net_income_to_common": 729179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722521000, "total_current_assets": 4066337000, "total_assets": 8085400000, "short_term_debt": 101076000, "long_term_debt": 2976674000, "total_debt": 3618150000, "total_liabilities": 7765492000, "total_equity": 319908000, "shares_outstanding": 72100000, "goodwill_and_intangibles": 3077105000 }, "cash_flow": { "operating_cash_flow": 1290365000, "capital_expenditure": 115142000, "free_cash_flow": 1405507000, "dividends_paid": null, "share_repurchases": -1991147000, "shares_issued": 32450000, "net_debt_issued": 525459000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6497256000, "cost_of_revenue": 2101479000, "gross_profit": 4395777000, "ebit": 1028676000, "ebitda": 1229028000, "pretax_income": 968083000, "tax_provision": 238904000, "net_income": 729179000, "net_income_to_common": 729179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722521000, "total_current_assets": 4066337000, "total_assets": 8085400000, "short_term_debt": 101076000, "long_term_debt": 2976674000, "total_debt": 3618150000, "total_liabilities": 7765492000, "total_equity": 319908000, "shares_outstanding": 72100000, "goodwill_and_intangibles": 3077105000 }, "cash_flow": { "operating_cash_flow": 1290365000, "capital_expenditure": 115142000, "free_cash_flow": 1405507000, "dividends_paid": null, "share_repurchases": -1991147000, "shares_issued": 32450000, "net_debt_issued": 525459000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6497256000, "cost_of_revenue": 2101479000, "gross_profit": 4395777000, "ebit": 1028676000, "ebitda": 1229028000, "pretax_income": 968083000, "tax_provision": 238904000, "net_income": 729179000, "net_income_to_common": 729179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722521000, "total_current_assets": 4066337000, "total_assets": 8085400000, "short_term_debt": 101076000, "long_term_debt": 2976674000, "total_debt": 3618150000, "total_liabilities": 7765492000, "total_equity": 319908000, "shares_outstanding": 72100000, "goodwill_and_intangibles": 3077105000 }, "cash_flow": { "operating_cash_flow": 1290365000, "capital_expenditure": 115142000, "free_cash_flow": 1405507000, "dividends_paid": null, "share_repurchases": -1991147000, "shares_issued": 32450000, "net_debt_issued": 525459000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6267411000, "cost_of_revenue": 2023022000, "gross_profit": 4244389000, "ebit": 1518420000, "ebitda": 1720735000, "pretax_income": 1387374000, "tax_provision": 133659000, "net_income": 1253715000, "net_income_to_common": 1253715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1933147000, "total_current_assets": 4196531000, "total_assets": 8534671000, "short_term_debt": 100312000, "long_term_debt": 2459915000, "total_debt": 2900006000, "total_liabilities": 7175502000, "total_equity": 1359169000, "shares_outstanding": 78338000, "goodwill_and_intangibles": 3339894000 }, "cash_flow": { "operating_cash_flow": 1484922000, "capital_expenditure": 101737000, "free_cash_flow": 1586659000, "dividends_paid": null, "share_repurchases": -735358000, "shares_issued": 28187000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6267411000, "cost_of_revenue": 2023022000, "gross_profit": 4244389000, "ebit": 1518420000, "ebitda": 1720735000, "pretax_income": 1387374000, "tax_provision": 133659000, "net_income": 1253715000, "net_income_to_common": 1253715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1933147000, "total_current_assets": 4196531000, "total_assets": 8534671000, "short_term_debt": 100312000, "long_term_debt": 2459915000, "total_debt": 2900006000, "total_liabilities": 7175502000, "total_equity": 1359169000, "shares_outstanding": 78338000, "goodwill_and_intangibles": 3339894000 }, "cash_flow": { "operating_cash_flow": 1484922000, "capital_expenditure": 101737000, "free_cash_flow": 1586659000, "dividends_paid": null, "share_repurchases": -735358000, "shares_issued": 28187000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1511041000, "cost_of_revenue": 429307000, "gross_profit": 1081734000, "ebit": 318724000, "ebitda": 364155000, "pretax_income": 292412000, "tax_provision": 70068000, "net_income": 222344000, "net_income_to_common": 222344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1666946000, "total_current_assets": 3647997000, "total_assets": 7655273000, "short_term_debt": 101569000, "long_term_debt": 2977971000, "total_debt": 3355175000, "total_liabilities": 7591889000, "total_equity": 63384000, "shares_outstanding": 69965000, "goodwill_and_intangibles": 3056018000 }, "cash_flow": { "operating_cash_flow": 391039000, "capital_expenditure": 20423000, "free_cash_flow": 411462000, "dividends_paid": null, "share_repurchases": -534637000, "shares_issued": 8661000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1511041000, "cost_of_revenue": 429307000, "gross_profit": 1081734000, "ebit": 318724000, "ebitda": 364155000, "pretax_income": 292412000, "tax_provision": 70068000, "net_income": 222344000, "net_income_to_common": 222344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1666946000, "total_current_assets": 3647997000, "total_assets": 7655273000, "short_term_debt": 101569000, "long_term_debt": 2977971000, "total_debt": 3355175000, "total_liabilities": 7591889000, "total_equity": 63384000, "shares_outstanding": 69965000, "goodwill_and_intangibles": 3056018000 }, "cash_flow": { "operating_cash_flow": 391039000, "capital_expenditure": 20423000, "free_cash_flow": 411462000, "dividends_paid": null, "share_repurchases": -534637000, "shares_issued": 8661000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1511041000, "cost_of_revenue": 429307000, "gross_profit": 1081734000, "ebit": 318724000, "ebitda": 364155000, "pretax_income": 292412000, "tax_provision": 70068000, "net_income": 222344000, "net_income_to_common": 222344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1666946000, "total_current_assets": 3647997000, "total_assets": 7655273000, "short_term_debt": 5000000, "long_term_debt": 2977971000, "total_debt": 3258606000, "total_liabilities": 7591889000, "total_equity": 63384000, "shares_outstanding": 69965000, "goodwill_and_intangibles": 3056018000 }, "cash_flow": { "operating_cash_flow": 391039000, "capital_expenditure": 20423000, "free_cash_flow": 411462000, "dividends_paid": null, "share_repurchases": -534637000, "shares_issued": 8661000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1511041000, "cost_of_revenue": 429307000, "gross_profit": 1081734000, "ebit": 318724000, "ebitda": 364155000, "pretax_income": 292412000, "tax_provision": 70068000, "net_income": 222344000, "net_income_to_common": 222344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1666946000, "total_current_assets": 3647997000, "total_assets": 7655273000, "short_term_debt": 5000000, "long_term_debt": 2977971000, "total_debt": 3258606000, "total_liabilities": 7591889000, "total_equity": 63384000, "shares_outstanding": 69965000, "goodwill_and_intangibles": 3056018000 }, "cash_flow": { "operating_cash_flow": 391039000, "capital_expenditure": 20423000, "free_cash_flow": 411462000, "dividends_paid": null, "share_repurchases": -534637000, "shares_issued": 8661000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1511041000, "cost_of_revenue": 429307000, "gross_profit": 1081734000, "ebit": 318724000, "ebitda": 364155000, "pretax_income": 292412000, "tax_provision": 70068000, "net_income": 222344000, "net_income_to_common": 222344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1666946000, "total_current_assets": 3647997000, "total_assets": 7655273000, "short_term_debt": 5000000, "long_term_debt": 2977971000, "total_debt": 3258606000, "total_liabilities": 7591889000, "total_equity": 63384000, "shares_outstanding": 69965000, "goodwill_and_intangibles": 3056018000 }, "cash_flow": { "operating_cash_flow": 391039000, "capital_expenditure": 20423000, "free_cash_flow": 411462000, "dividends_paid": null, "share_repurchases": -534637000, "shares_issued": 8661000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1511041000, "cost_of_revenue": 429307000, "gross_profit": 1081734000, "ebit": 318724000, "ebitda": 364155000, "pretax_income": 292412000, "tax_provision": 70068000, "net_income": 222344000, "net_income_to_common": 222344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1666946000, "total_current_assets": 3647997000, "total_assets": 7655273000, "short_term_debt": 5000000, "long_term_debt": 2977971000, "total_debt": 3258606000, "total_liabilities": 7591889000, "total_equity": 63384000, "shares_outstanding": 69965000, "goodwill_and_intangibles": 3056018000 }, "cash_flow": { "operating_cash_flow": 391039000, "capital_expenditure": 20423000, "free_cash_flow": 411462000, "dividends_paid": null, "share_repurchases": -534637000, "shares_issued": 8661000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1752600000, "cost_of_revenue": 620500000, "gross_profit": 1132100000, "ebit": 332900000, "ebitda": 380800000, "pretax_income": 313800000, "tax_provision": 71700000, "net_income": 242100000, "net_income_to_common": 242100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722521000, "total_current_assets": 4066337000, "total_assets": 8085400000, "short_term_debt": 101076000, "long_term_debt": 2976674000, "total_debt": 3347950000, "total_liabilities": 7765492000, "total_equity": 319908000, "shares_outstanding": 72100000, "goodwill_and_intangibles": 3077105000 }, "cash_flow": { "operating_cash_flow": 294544000, "capital_expenditure": 23832000, "free_cash_flow": 318376000, "dividends_paid": null, "share_repurchases": -498469000, "shares_issued": 7247000, "net_debt_issued": 525459000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1752600000, "cost_of_revenue": 620500000, "gross_profit": 1132100000, "ebit": 332900000, "ebitda": 380800000, "pretax_income": 313800000, "tax_provision": 71700000, "net_income": 242100000, "net_income_to_common": 242100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722521000, "total_current_assets": 4066337000, "total_assets": 8085400000, "short_term_debt": 101076000, "long_term_debt": 2976674000, "total_debt": 3347950000, "total_liabilities": 7765492000, "total_equity": 319908000, "shares_outstanding": 72100000, "goodwill_and_intangibles": 3077105000 }, "cash_flow": { "operating_cash_flow": 294544000, "capital_expenditure": 23832000, "free_cash_flow": 318376000, "dividends_paid": null, "share_repurchases": -498469000, "shares_issued": 7247000, "net_debt_issued": 525459000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1752600000, "cost_of_revenue": 620500000, "gross_profit": 1132100000, "ebit": 332900000, "ebitda": 380800000, "pretax_income": 313800000, "tax_provision": 71700000, "net_income": 242100000, "net_income_to_common": 242100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722521000, "total_current_assets": 4066337000, "total_assets": 8085400000, "short_term_debt": 101076000, "long_term_debt": 2976674000, "total_debt": 3347950000, "total_liabilities": 7765492000, "total_equity": 319908000, "shares_outstanding": 72100000, "goodwill_and_intangibles": 3077105000 }, "cash_flow": { "operating_cash_flow": 294544000, "capital_expenditure": 23832000, "free_cash_flow": 318376000, "dividends_paid": null, "share_repurchases": -498469000, "shares_issued": 7247000, "net_debt_issued": 525459000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1752600000, "cost_of_revenue": 620500000, "gross_profit": 1132100000, "ebit": 332900000, "ebitda": 380800000, "pretax_income": 313800000, "tax_provision": 71700000, "net_income": 242100000, "net_income_to_common": 242100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722521000, "total_current_assets": 4066337000, "total_assets": 8085400000, "short_term_debt": 101076000, "long_term_debt": 2976674000, "total_debt": 3347950000, "total_liabilities": 7765492000, "total_equity": 319908000, "shares_outstanding": 72100000, "goodwill_and_intangibles": 3077105000 }, "cash_flow": { "operating_cash_flow": 294544000, "capital_expenditure": 23832000, "free_cash_flow": 318376000, "dividends_paid": null, "share_repurchases": -498469000, "shares_issued": 7247000, "net_debt_issued": 525459000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1752600000, "cost_of_revenue": 620500000, "gross_profit": 1132100000, "ebit": 332900000, "ebitda": 380800000, "pretax_income": 313800000, "tax_provision": 71700000, "net_income": 242100000, "net_income_to_common": 242100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722521000, "total_current_assets": 4066337000, "total_assets": 8085400000, "short_term_debt": 101076000, "long_term_debt": 2976674000, "total_debt": 3347950000, "total_liabilities": 7765492000, "total_equity": 319908000, "shares_outstanding": 72100000, "goodwill_and_intangibles": 3077105000 }, "cash_flow": { "operating_cash_flow": 294544000, "capital_expenditure": 23832000, "free_cash_flow": 318376000, "dividends_paid": null, "share_repurchases": -498469000, "shares_issued": 7247000, "net_debt_issued": 525459000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1752600000, "cost_of_revenue": 620500000, "gross_profit": 1132100000, "ebit": 332900000, "ebitda": 380800000, "pretax_income": 313800000, "tax_provision": 71700000, "net_income": 242100000, "net_income_to_common": 242100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722521000, "total_current_assets": 4066337000, "total_assets": 8085400000, "short_term_debt": 101076000, "long_term_debt": 2976674000, "total_debt": 3347950000, "total_liabilities": 7765492000, "total_equity": 319908000, "shares_outstanding": 72100000, "goodwill_and_intangibles": 3077105000 }, "cash_flow": { "operating_cash_flow": 294544000, "capital_expenditure": 23832000, "free_cash_flow": 318376000, "dividends_paid": null, "share_repurchases": -498469000, "shares_issued": 7247000, "net_debt_issued": 525459000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }