{ "ticker": { "uuid": "a955950c-56d3-45f7-b803-cb42c2775d6e", "symbol": "GH", "name": "Guardant Health Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/a955950c-56d3-45f7-b803-cb42c2775d6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a955950c-56d3-45f7-b803-cb42c2775d6e/" }, "ticker_metadata": { "id": 6254, "uuid": "a955950c-56d3-45f7-b803-cb42c2775d6e", "symbol": "GH", "name": "Guardant Health Inc", "asset_type": "equity", "market_cap": 17196884000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Guardant Health, Inc., a precision oncology company, offers blood testing, data sets, and testing in the United States and internationally. The company is headquartered in Redwood City, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a955950c-56d3-45f7-b803-cb42c2775d6e", "symbol": "GH", "name": "Guardant Health Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/a955950c-56d3-45f7-b803-cb42c2775d6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a955950c-56d3-45f7-b803-cb42c2775d6e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 125.61, "market_cap": 16489201530, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.3924, "piotroski_f_score": 5, "momentum_12_1": 0.9913, "volatility_252d": 0.6633 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:04.030012+00:00", "batch_id": "" }, "size": { "price_close": 125.61, "market_cap": 16489201530, "market_cap_usd": 16489201530, "enterprise_value": 17003381530, "shares_outstanding": 131273000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 15.2647, "pcf_ratio": null, "pfcf_ratio": -130.8895, "ev_ebitda": null, "ev_ebit": -39.55, "ev_sales": 15.7407, "ev_fcf": -134.971, "earnings_yield": null, "fcf_yield": -0.0074, "price_to_sales": 15.2647, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0635 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.649, "operating_margin": -0.398, "net_margin": -0.401, "ebitda_margin": -0.3619, "fcf_margin": -0.1166, "roe": 2.3924, "roa": -0.2262, "roic": -0.968, "roc_greenblatt": null, "asset_turnover": 0.564, "cash_conversion": 0.2908, "accruals_ratio": -0.1346, "sbc_to_revenue": 0.163, "piotroski_f_score": 5, "altman_z_score": 2.9456, "earnings_stability_5y": 0.1075, "revenue_stability_5y": 0.5237, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.366, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -11.5775, "net_debt_to_ebitda": -1.3151, "debt_to_assets": 0.785, "interest_coverage": -96.5464, "current_ratio": 4.6809, "quick_ratio": 4.3939, "net_debt": 514180000, "local_beta": -0.0013, "volatility_252d": 0.6633, "volatility_60d": 1.3729, "max_drawdown_12m": -0.315, "risk_adjusted_momentum": 1.4945 }, "growth": { "revenue_growth_1y": 0.3956, "revenue_growth_3y_cagr": 0.2975, "revenue_growth_5y_cagr": 0.2792, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.3956, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3125, "price_return_3m": 0.3773, "price_return_6m": 0.2312, "price_return_9m": 1.089, "price_return_12m": 1.6136, "price_return_12m_ex1m": 0.9913, "momentum_6m": 0.2312, "momentum_12m": 1.6136, "momentum_12_1": 0.9913, "distance_from_52w_high": -0.0315, "distance_from_52w_low": 2.0326, "relative_strength": 1.4557 }, "raw_ttm": { "revenue_ttm": 1080215000, "gross_profit_ttm": 701012000, "ebit_ttm": -429921000, "ebitda_ttm": -390979000, "net_income_ttm": -433193000, "eps_diluted_ttm": -3.2999, "operating_cash_flow_ttm": -175405000, "capital_expenditure_ttm": 49427000, "fcf_ttm": -125978000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4453000, "cash_and_equivalents": 989291000, "total_current_assets": 1367505000, "total_current_liabilities": 292145000, "net_ppe": null, "total_assets": 1915291000, "total_debt": 1503471000, "total_equity": -181073000, "net_working_capital": 112464000, "book_value_per_share": -1.3794, "retained_earnings": -3106587000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -283873000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.52, "os_score": 0.58, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1361, "ticker_id": 6254, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:04.030012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 125.61, "market_cap": 16489201530, "market_cap_usd": 16489201530, "enterprise_value": 17003381530, "shares_outstanding": 131273000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 15.26474038, "pcf_ratio": null, "pfcf_ratio": -130.88953254, "ev_ebitda": null, "ev_ebit": -39.55001391, "ev_sales": 15.74073821, "ev_fcf": -134.97103883, "earnings_yield": null, "fcf_yield": -0.007409, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64895599, "operating_margin": -0.39799577, "net_margin": -0.4010248, "ebitda_margin": -0.36194554, "fcf_margin": -0.11662308, "roe": 2.39236661, "roa": -0.22617607, "roic": -0.96797951, "roc_greenblatt": null, "asset_turnover": 0.56399524, "cash_conversion": 0.29081264, "accruals_ratio": -0.13459469, "sbc_to_revenue": 0.16299348, "debt_to_equity": -11.57745219, "net_debt_to_ebitda": -1.315109, "debt_to_assets": 0.78498307, "interest_coverage": -96.54637323, "current_ratio": 4.68091188, "quick_ratio": 4.39389344, "net_debt": 514180000, "revenue_growth_1y": 0.39563383, "revenue_growth_3y_cagr": 0.29753213, "revenue_growth_5y_cagr": 0.27917372, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 2.94558687, "earnings_stability_5y": 0.10752, "revenue_stability_5y": 0.523669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31253918, "price_return_3m": 0.37730263, "price_return_6m": 0.23122917, "price_return_9m": 1.08897389, "price_return_12m": 1.61360799, "price_return_12m_ex1m": 0.99126092, "distance_from_52w_high": -0.03145963, "distance_from_52w_low": 2.03259295, "relative_strength": 1.45566694, "local_beta": -0.0013, "volatility_252d": 0.663288, "volatility_60d": 1.372879, "max_drawdown_12m": -0.31503268, "revenue_ttm": 1080215000, "gross_profit_ttm": 701012000, "ebit_ttm": -429921000, "ebitda_ttm": -390979000, "net_income_ttm": -433193000, "eps_diluted_ttm": -3.29993982, "operating_cash_flow_ttm": -175405000, "capital_expenditure_ttm": 49427000, "fcf_ttm": -125978000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4453000, "cash_and_equivalents": 989291000, "total_current_assets": 1367505000, "total_current_liabilities": 292145000, "net_ppe": null, "total_assets": 1915291000, "total_debt": 1503471000, "total_equity": -181073000, "net_working_capital": 112464000, "book_value_per_share": -1.37936209, "retained_earnings": -3106587000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -283873000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 125.61, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.3924, "momentum_12_1": 0.9913, "complete_fields": { "id": 1361, "ticker_id": 6254, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:04.030012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 125.61, "market_cap": 16489201530, "market_cap_usd": 16489201530, "enterprise_value": 17003381530, "shares_outstanding": 131273000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 15.26474038, "pcf_ratio": null, "pfcf_ratio": -130.88953254, "ev_ebitda": null, "ev_ebit": -39.55001391, "ev_sales": 15.74073821, "ev_fcf": -134.97103883, "earnings_yield": null, "fcf_yield": -0.007409, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64895599, "operating_margin": -0.39799577, "net_margin": -0.4010248, "ebitda_margin": -0.36194554, "fcf_margin": -0.11662308, "roe": 2.39236661, "roa": -0.22617607, "roic": -0.96797951, "roc_greenblatt": null, "asset_turnover": 0.56399524, "cash_conversion": 0.29081264, "accruals_ratio": -0.13459469, "sbc_to_revenue": 0.16299348, "debt_to_equity": -11.57745219, "net_debt_to_ebitda": -1.315109, "debt_to_assets": 0.78498307, "interest_coverage": -96.54637323, "current_ratio": 4.68091188, "quick_ratio": 4.39389344, "net_debt": 514180000, "revenue_growth_1y": 0.39563383, "revenue_growth_3y_cagr": 0.29753213, "revenue_growth_5y_cagr": 0.27917372, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 2.94558687, "earnings_stability_5y": 0.10752, "revenue_stability_5y": 0.523669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31253918, "price_return_3m": 0.37730263, "price_return_6m": 0.23122917, "price_return_9m": 1.08897389, "price_return_12m": 1.61360799, "price_return_12m_ex1m": 0.99126092, "distance_from_52w_high": -0.03145963, "distance_from_52w_low": 2.03259295, "relative_strength": 1.45566694, "local_beta": -0.0013, "volatility_252d": 0.663288, "volatility_60d": 1.372879, "max_drawdown_12m": -0.31503268, "revenue_ttm": 1080215000, "gross_profit_ttm": 701012000, "ebit_ttm": -429921000, "ebitda_ttm": -390979000, "net_income_ttm": -433193000, "eps_diluted_ttm": -3.29993982, "operating_cash_flow_ttm": -175405000, "capital_expenditure_ttm": 49427000, "fcf_ttm": -125978000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4453000, "cash_and_equivalents": 989291000, "total_current_assets": 1367505000, "total_current_liabilities": 292145000, "net_ppe": null, "total_assets": 1915291000, "total_debt": 1503471000, "total_equity": -181073000, "net_working_capital": 112464000, "book_value_per_share": -1.37936209, "retained_earnings": -3106587000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -283873000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 982021000, "cost_of_revenue": 349007000, "gross_profit": 633014000, "ebit": -413643000, "ebitda": -373907000, "pretax_income": -417540000, "tax_provision": -1263000, "net_income": -416277000, "net_income_to_common": -416277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378203000, "total_current_assets": 1466046000, "total_assets": 2013659000, "short_term_debt": null, "long_term_debt": 1504000000, "total_debt": 1504000000, "total_liabilities": 2112966000, "total_equity": -99307000, "shares_outstanding": 125374000, "goodwill_and_intangibles": 103178000 }, "cash_flow": { "operating_cash_flow": -184760000, "capital_expenditure": 48306000, "free_cash_flow": -136454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80355, "ticker_id": 6254, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-413643000", "ebitda": "-373907000", "netIncome": "-416277000", "grossProfit": "633014000", "depreciation": "None", "totalRevenue": "982021000", "costOfRevenue": "349007000", "interestIncome": "34095000", "incomeBeforeTax": "-417540000", "interestExpense": "3897000", "operatingIncome": "-436298000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1263000", "reportedCurrency": "USD", "netInterestIncome": "30198000", "nonInterestIncome": "None", "operatingExpenses": "1070262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39736000", "sellingGeneralAndAdministrative": "211410000", "netIncomeFromContinuingOperations": "-416277000" }, "balance": { "goodwill": "77257000", "inventory": "85876000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2013659000", "longTermDebt": "1504000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25921000", "reportedCurrency": "USD", "retainedEarnings": "-2994512000", "totalLiabilities": "2112966000", "otherCurrentAssets": "40723000", "totalCurrentAssets": "1466046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "823395000", "currentNetReceivables": "137849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547613000", "currentAccountsPayable": "54442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1682463000", "totalShareholderEquity": "-99307000", "capitalLeaseObligations": "206142000", "otherCurrentLiabilities": "197535000", "totalCurrentLiabilities": "302730000", "otherNonCurrentLiabilities": "127773000", "totalNonCurrentLiabilities": "1810236000", "cashAndShortTermInvestments": "378203000", "commonStockSharesOutstanding": "125374000", "intangibleAssetsExcludingGoodwill": "25921000", "cashAndCashEquivalentsAtCarryingValue": "378203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-416277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14792000", "operatingCashflow": "-184760000", "capitalExpenditures": "48306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "671133000", "cashflowFromInvestment": "-627202000", "stockBasedCompensation": "166217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 982021000, "cost_of_revenue": 349007000, "gross_profit": 633014000, "research_and_development": 364191000, "selling_general_admin": 211410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -413643000, "depreciation_amortisation": 39736000, "ebitda": -373907000, "interest_expense": 3897000, "interest_income": null, "other_non_operating": null, "pretax_income": -417540000, "tax_provision": -1263000, "effective_tax_rate": null, "net_income": -416277000, "net_income_continuing_ops": -416277000, "net_income_to_common": -416277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378203000, "short_term_investments": 823395000, "net_receivables": 137849000, "inventory": 85876000, "other_current_assets": null, "total_current_assets": 1466046000, "net_ppe": null, "goodwill": 77257000, "intangible_assets": 25921000, "goodwill_and_intangibles": 103178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 547613000, "total_assets": 2013659000, "short_term_debt": null, "accounts_payable": 54442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302730000, "long_term_debt": 1504000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1810236000, "total_liabilities": 2112966000, "total_debt": 1504000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2994512000, "total_equity": -99307000, "shares_outstanding": 125374000, "operating_cash_flow": -184760000, "stock_based_compensation": 166217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -627202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 671133000, "free_cash_flow": -136454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-413643000", "ebitda": "-373907000", "netIncome": "-416277000", "grossProfit": "633014000", "depreciation": "None", "totalRevenue": "982021000", "costOfRevenue": "349007000", "interestIncome": "34095000", "incomeBeforeTax": "-417540000", "interestExpense": "3897000", "operatingIncome": "-436298000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1263000", "reportedCurrency": "USD", "netInterestIncome": "30198000", "nonInterestIncome": "None", "operatingExpenses": "1070262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39736000", "sellingGeneralAndAdministrative": "211410000", "netIncomeFromContinuingOperations": "-416277000" }, "balance": { "goodwill": "77257000", "inventory": "85876000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2013659000", "longTermDebt": "1504000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25921000", "reportedCurrency": "USD", "retainedEarnings": "-2994512000", "totalLiabilities": "2112966000", "otherCurrentAssets": "40723000", "totalCurrentAssets": "1466046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "823395000", "currentNetReceivables": "137849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547613000", "currentAccountsPayable": "54442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1682463000", "totalShareholderEquity": "-99307000", "capitalLeaseObligations": "206142000", "otherCurrentLiabilities": "197535000", "totalCurrentLiabilities": "302730000", "otherNonCurrentLiabilities": "127773000", "totalNonCurrentLiabilities": "1810236000", "cashAndShortTermInvestments": "378203000", "commonStockSharesOutstanding": "125374000", "intangibleAssetsExcludingGoodwill": "25921000", "cashAndCashEquivalentsAtCarryingValue": "378203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-416277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14792000", "operatingCashflow": "-184760000", "capitalExpenditures": "48306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "671133000", "cashflowFromInvestment": "-627202000", "stockBasedCompensation": "166217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 739016000, "cost_of_revenue": 289799000, "gross_profit": 449217000, "ebit": -432508000, "ebitda": -390121000, "pretax_income": -435089000, "tax_provision": 1284000, "net_income": -436373000, "net_income_to_common": -436373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525540000, "total_current_assets": 1055114000, "total_assets": 1485609000, "short_term_debt": 29213000, "long_term_debt": 1142547000, "total_debt": 1171760000, "total_liabilities": 1625256000, "total_equity": -139647000, "shares_outstanding": 122745000, "goodwill_and_intangibles": 10050000 }, "cash_flow": { "operating_cash_flow": -239858000, "capital_expenditure": 35085000, "free_cash_flow": -204773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80360, "ticker_id": 6254, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-432508000", "ebitda": "-390121000", "netIncome": "-436373000", "grossProfit": "449217000", "depreciation": "None", "totalRevenue": "739016000", "costOfRevenue": "289799000", "interestIncome": "53691000", "incomeBeforeTax": "-435089000", "interestExpense": "2581000", "operatingIncome": "-443594000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1284000", "reportedCurrency": "USD", "netInterestIncome": "51110000", "nonInterestIncome": "None", "operatingExpenses": "892811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "347753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42387000", "sellingGeneralAndAdministrative": "180123000", "netIncomeFromContinuingOperations": "-436373000" }, "balance": { "goodwill": "3290000", "inventory": "71083000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1485609000", "longTermDebt": "1142547000", "shortTermDebt": "29213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6760000", "reportedCurrency": "USD", "retainedEarnings": "-2578235000", "totalLiabilities": "1625256000", "otherCurrentAssets": "33800000", "totalCurrentAssets": "1055114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "314438000", "currentNetReceivables": "110253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430495000", "currentAccountsPayable": "38551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1336052000", "totalShareholderEquity": "-139647000", "capitalLeaseObligations": "193505000", "otherCurrentLiabilities": "122351000", "totalCurrentLiabilities": "225583000", "otherNonCurrentLiabilities": "92834000", "totalNonCurrentLiabilities": "1399673000", "cashAndShortTermInvestments": "525540000", "commonStockSharesOutstanding": "122745000", "intangibleAssetsExcludingGoodwill": "6760000", "cashAndCashEquivalentsAtCarryingValue": "525540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-436373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9135000", "operatingCashflow": "-239858000", "capitalExpenditures": "35085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-996000", "cashflowFromInvestment": "-261308000", "stockBasedCompensation": "140411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739016000, "cost_of_revenue": 289799000, "gross_profit": 449217000, "research_and_development": 347753000, "selling_general_admin": 180123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -432508000, "depreciation_amortisation": 42387000, "ebitda": -390121000, "interest_expense": 2581000, "interest_income": null, "other_non_operating": null, "pretax_income": -435089000, "tax_provision": 1284000, "effective_tax_rate": null, "net_income": -436373000, "net_income_continuing_ops": -436373000, "net_income_to_common": -436373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 525540000, "short_term_investments": 314438000, "net_receivables": 110253000, "inventory": 71083000, "other_current_assets": null, "total_current_assets": 1055114000, "net_ppe": null, "goodwill": 3290000, "intangible_assets": 6760000, "goodwill_and_intangibles": 10050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430495000, "total_assets": 1485609000, "short_term_debt": 29213000, "accounts_payable": 38551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225583000, "long_term_debt": 1142547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1399673000, "total_liabilities": 1625256000, "total_debt": 1171760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2578235000, "total_equity": -139647000, "shares_outstanding": 122745000, "operating_cash_flow": -239858000, "stock_based_compensation": 140411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -996000, "free_cash_flow": -204773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-432508000", "ebitda": "-390121000", "netIncome": "-436373000", "grossProfit": "449217000", "depreciation": "None", "totalRevenue": "739016000", "costOfRevenue": "289799000", "interestIncome": "53691000", "incomeBeforeTax": "-435089000", "interestExpense": "2581000", "operatingIncome": "-443594000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1284000", "reportedCurrency": "USD", "netInterestIncome": "51110000", "nonInterestIncome": "None", "operatingExpenses": "892811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "347753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42387000", "sellingGeneralAndAdministrative": "180123000", "netIncomeFromContinuingOperations": "-436373000" }, "balance": { "goodwill": "3290000", "inventory": "71083000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1485609000", "longTermDebt": "1142547000", "shortTermDebt": "29213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6760000", "reportedCurrency": "USD", "retainedEarnings": "-2578235000", "totalLiabilities": "1625256000", "otherCurrentAssets": "33800000", "totalCurrentAssets": "1055114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "314438000", "currentNetReceivables": "110253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430495000", "currentAccountsPayable": "38551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1336052000", "totalShareholderEquity": "-139647000", "capitalLeaseObligations": "193505000", "otherCurrentLiabilities": "122351000", "totalCurrentLiabilities": "225583000", "otherNonCurrentLiabilities": "92834000", "totalNonCurrentLiabilities": "1399673000", "cashAndShortTermInvestments": "525540000", "commonStockSharesOutstanding": "122745000", "intangibleAssetsExcludingGoodwill": "6760000", "cashAndCashEquivalentsAtCarryingValue": "525540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-436373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9135000", "operatingCashflow": "-239858000", "capitalExpenditures": "35085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-996000", "cashflowFromInvestment": "-261308000", "stockBasedCompensation": "140411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 563948000, "cost_of_revenue": 227052000, "gross_profit": 336896000, "ebit": -476186000, "ebitda": -433305000, "pretax_income": -478764000, "tax_provision": 685000, "net_income": -479449000, "net_income_to_common": -479449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1133537000, "total_current_assets": 1347106000, "total_assets": 1786421000, "short_term_debt": 27950000, "long_term_debt": 1139966000, "total_debt": 1167916000, "total_liabilities": 1627737000, "total_equity": 158684000, "shares_outstanding": 111988000, "goodwill_and_intangibles": 12269000 }, "cash_flow": { "operating_cash_flow": -324975000, "capital_expenditure": 20486000, "free_cash_flow": -304489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80365, "ticker_id": 6254, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-476186000", "ebitda": "-433305000", "netIncome": "-479449000", "grossProfit": "336896000", "depreciation": "None", "totalRevenue": "563948000", "costOfRevenue": "227052000", "interestIncome": "35365000", "incomeBeforeTax": "-478764000", "interestExpense": "2578000", "operatingIncome": "-564725000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "685000", "reportedCurrency": "USD", "netInterestIncome": "32787000", "nonInterestIncome": "None", "operatingExpenses": "901621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42881000", "sellingGeneralAndAdministrative": "155800000", "netIncomeFromContinuingOperations": "-479449000" }, "balance": { "goodwill": "3290000", "inventory": "61948000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1786421000", "longTermDebt": "1139966000", "shortTermDebt": "27950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8979000", "reportedCurrency": "USD", "retainedEarnings": "-2141862000", "totalLiabilities": "1627737000", "otherCurrentAssets": "27741000", "totalCurrentAssets": "1347106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35097000", "currentNetReceivables": "88783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439315000", "currentAccountsPayable": "51741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1353764000", "totalShareholderEquity": "158684000", "capitalLeaseObligations": "213798000", "otherCurrentLiabilities": "108261000", "totalCurrentLiabilities": "205917000", "otherNonCurrentLiabilities": "96006000", "totalNonCurrentLiabilities": "1421820000", "cashAndShortTermInvestments": "1133537000", "commonStockSharesOutstanding": "111988000", "intangibleAssetsExcludingGoodwill": "8979000", "cashAndCashEquivalentsAtCarryingValue": "1133537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-479449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10350000", "operatingCashflow": "-324975000", "capitalExpenditures": "20486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "477375000", "cashflowFromInvestment": "840250000", "stockBasedCompensation": "90759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 563948000, "cost_of_revenue": 227052000, "gross_profit": 336896000, "research_and_development": 367194000, "selling_general_admin": 155800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -476186000, "depreciation_amortisation": 42881000, "ebitda": -433305000, "interest_expense": 2578000, "interest_income": null, "other_non_operating": null, "pretax_income": -478764000, "tax_provision": 685000, "effective_tax_rate": null, "net_income": -479449000, "net_income_continuing_ops": -479449000, "net_income_to_common": -479449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1133537000, "short_term_investments": 35097000, "net_receivables": 88783000, "inventory": 61948000, "other_current_assets": null, "total_current_assets": 1347106000, "net_ppe": null, "goodwill": 3290000, "intangible_assets": 8979000, "goodwill_and_intangibles": 12269000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439315000, "total_assets": 1786421000, "short_term_debt": 27950000, "accounts_payable": 51741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205917000, "long_term_debt": 1139966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1421820000, "total_liabilities": 1627737000, "total_debt": 1167916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2141862000, "total_equity": 158684000, "shares_outstanding": 111988000, "operating_cash_flow": -324975000, "stock_based_compensation": 90759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 840250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 477375000, "free_cash_flow": -304489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-476186000", "ebitda": "-433305000", "netIncome": "-479449000", "grossProfit": "336896000", "depreciation": "None", "totalRevenue": "563948000", "costOfRevenue": "227052000", "interestIncome": "35365000", "incomeBeforeTax": "-478764000", "interestExpense": "2578000", "operatingIncome": "-564725000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "685000", "reportedCurrency": "USD", "netInterestIncome": "32787000", "nonInterestIncome": "None", "operatingExpenses": "901621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42881000", "sellingGeneralAndAdministrative": "155800000", "netIncomeFromContinuingOperations": "-479449000" }, "balance": { "goodwill": "3290000", "inventory": "61948000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1786421000", "longTermDebt": "1139966000", "shortTermDebt": "27950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8979000", "reportedCurrency": "USD", "retainedEarnings": "-2141862000", "totalLiabilities": "1627737000", "otherCurrentAssets": "27741000", "totalCurrentAssets": "1347106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35097000", "currentNetReceivables": "88783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439315000", "currentAccountsPayable": "51741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1353764000", "totalShareholderEquity": "158684000", "capitalLeaseObligations": "213798000", "otherCurrentLiabilities": "108261000", "totalCurrentLiabilities": "205917000", "otherNonCurrentLiabilities": "96006000", "totalNonCurrentLiabilities": "1421820000", "cashAndShortTermInvestments": "1133537000", "commonStockSharesOutstanding": "111988000", "intangibleAssetsExcludingGoodwill": "8979000", "cashAndCashEquivalentsAtCarryingValue": "1133537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-479449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10350000", "operatingCashflow": "-324975000", "capitalExpenditures": "20486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "477375000", "cashflowFromInvestment": "840250000", "stockBasedCompensation": "90759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 449538000, "cost_of_revenue": 156325000, "gross_profit": 293213000, "ebit": -650872000, "ebitda": -614910000, "pretax_income": -653449000, "tax_provision": 1139000, "net_income": -654588000, "net_income_to_common": -654588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141647000, "total_current_assets": 1191594000, "total_assets": 1609985000, "short_term_debt": 21878000, "long_term_debt": 1137391000, "total_debt": 1159269000, "total_liabilities": 1549805000, "total_equity": 60180000, "shares_outstanding": 102178000, "goodwill_and_intangibles": 15017000 }, "cash_flow": { "operating_cash_flow": -309463000, "capital_expenditure": 77461000, "free_cash_flow": -232002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80370, "ticker_id": 6254, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-650872000", "ebitda": "-614910000", "netIncome": "-654588000", "grossProfit": "293213000", "depreciation": "None", "totalRevenue": "449538000", "costOfRevenue": "156325000", "interestIncome": "6069000", "incomeBeforeTax": "-653449000", "interestExpense": "2577000", "operatingIncome": "-544378000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1139000", "reportedCurrency": "USD", "netInterestIncome": "3492000", "nonInterestIncome": "None", "operatingExpenses": "837591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "373807000", "otherNonOperatingIncome": "-106494000", "costofGoodsAndServicesSold": "156325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35962000", "sellingGeneralAndAdministrative": "163956000", "netIncomeFromContinuingOperations": "-654588000" }, "balance": { "goodwill": "3290000", "inventory": "51598000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1609985000", "longTermDebt": "1137391000", "shortTermDebt": "21878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11727000", "reportedCurrency": "USD", "retainedEarnings": "-1662413000", "totalLiabilities": "1549805000", "otherCurrentAssets": "31509000", "totalCurrentAssets": "1191594000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "869584000", "currentNetReceivables": "97256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418391000", "currentAccountsPayable": "68911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167920000", "shortLongTermDebtTotal": "1369284000", "totalShareholderEquity": "60180000", "capitalLeaseObligations": "231893000", "otherCurrentLiabilities": "85028000", "totalCurrentLiabilities": "193220000", "otherNonCurrentLiabilities": "9179000", "totalNonCurrentLiabilities": "1356585000", "cashAndShortTermInvestments": "141647000", "commonStockSharesOutstanding": "102178000", "intangibleAssetsExcludingGoodwill": "11727000", "cashAndCashEquivalentsAtCarryingValue": "141647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-654588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-20926000", "operatingCashflow": "-309463000", "capitalExpenditures": "77461000", "changeInReceivables": "375000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189093000", "cashflowFromInvestment": "149816000", "stockBasedCompensation": "94685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-348740000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 449538000, "cost_of_revenue": 156325000, "gross_profit": 293213000, "research_and_development": 373807000, "selling_general_admin": 163956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -650872000, "depreciation_amortisation": 35962000, "ebitda": -614910000, "interest_expense": 2577000, "interest_income": null, "other_non_operating": null, "pretax_income": -653449000, "tax_provision": 1139000, "effective_tax_rate": null, "net_income": -654588000, "net_income_continuing_ops": -654588000, "net_income_to_common": -654588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141647000, "short_term_investments": 869584000, "net_receivables": 97256000, "inventory": 51598000, "other_current_assets": null, "total_current_assets": 1191594000, "net_ppe": null, "goodwill": 3290000, "intangible_assets": 11727000, "goodwill_and_intangibles": 15017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418391000, "total_assets": 1609985000, "short_term_debt": 21878000, "accounts_payable": 68911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193220000, "long_term_debt": 1137391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1356585000, "total_liabilities": 1549805000, "total_debt": 1159269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1662413000, "total_equity": 60180000, "shares_outstanding": 102178000, "operating_cash_flow": -309463000, "stock_based_compensation": 94685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 149816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189093000, "free_cash_flow": -232002000, "net_change_in_cash": -348740000 }, "raw_data": { "income": { "ebit": "-650872000", "ebitda": "-614910000", "netIncome": "-654588000", "grossProfit": "293213000", "depreciation": "None", "totalRevenue": "449538000", "costOfRevenue": "156325000", "interestIncome": "6069000", "incomeBeforeTax": "-653449000", "interestExpense": "2577000", "operatingIncome": "-544378000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1139000", "reportedCurrency": "USD", "netInterestIncome": "3492000", "nonInterestIncome": "None", "operatingExpenses": "837591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "373807000", "otherNonOperatingIncome": "-106494000", "costofGoodsAndServicesSold": "156325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35962000", "sellingGeneralAndAdministrative": "163956000", "netIncomeFromContinuingOperations": "-654588000" }, "balance": { "goodwill": "3290000", "inventory": "51598000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1609985000", "longTermDebt": "1137391000", "shortTermDebt": "21878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11727000", "reportedCurrency": "USD", "retainedEarnings": "-1662413000", "totalLiabilities": "1549805000", "otherCurrentAssets": "31509000", "totalCurrentAssets": "1191594000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "869584000", "currentNetReceivables": "97256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418391000", "currentAccountsPayable": "68911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167920000", "shortLongTermDebtTotal": "1369284000", "totalShareholderEquity": "60180000", "capitalLeaseObligations": "231893000", "otherCurrentLiabilities": "85028000", "totalCurrentLiabilities": "193220000", "otherNonCurrentLiabilities": "9179000", "totalNonCurrentLiabilities": "1356585000", "cashAndShortTermInvestments": "141647000", "commonStockSharesOutstanding": "102178000", "intangibleAssetsExcludingGoodwill": "11727000", "cashAndCashEquivalentsAtCarryingValue": "141647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-654588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-20926000", "operatingCashflow": "-309463000", "capitalExpenditures": "77461000", "changeInReceivables": "375000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189093000", "cashflowFromInvestment": "149816000", "stockBasedCompensation": "94685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-348740000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 373653000, "cost_of_revenue": 122912000, "gross_profit": 250741000, "ebit": -381893000, "ebitda": -359622000, "pretax_income": -384470000, "tax_provision": 300000, "net_income": -405670000, "net_income_to_common": -405670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492202000, "total_current_assets": 1114126000, "total_assets": 2204499000, "short_term_debt": 12856000, "long_term_debt": 1134821000, "total_debt": 1147677000, "total_liabilities": 1559494000, "total_equity": 645005000, "shares_outstanding": 101314000, "goodwill_and_intangibles": 17497000 }, "cash_flow": { "operating_cash_flow": -209017000, "capital_expenditure": 75035000, "free_cash_flow": -133982000, "dividends_paid": 17865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80375, "ticker_id": 6254, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-381893000", "ebitda": "-359622000", "netIncome": "-405670000", "grossProfit": "250741000", "depreciation": "None", "totalRevenue": "373653000", "costOfRevenue": "122912000", "interestIncome": "3930000", "incomeBeforeTax": "-384470000", "interestExpense": "2577000", "operatingIncome": "-411001000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "1353000", "nonInterestIncome": "None", "operatingExpenses": "661742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "263221000", "otherNonOperatingIncome": "29108000", "costofGoodsAndServicesSold": "122912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22271000", "sellingGeneralAndAdministrative": "206640000", "netIncomeFromContinuingOperations": "-384770000" }, "balance": { "goodwill": "3290000", "inventory": "30674000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2204499000", "longTermDebt": "1134821000", "shortTermDebt": "12856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14207000", "reportedCurrency": "USD", "retainedEarnings": "-1007825000", "totalLiabilities": "1559494000", "otherCurrentAssets": "53052000", "totalCurrentAssets": "1114126000", "currentLongTermDebt": "None", "longTermInvestments": "698034000", "shortTermInvestments": "440546000", "currentNetReceivables": "97652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1090373000", "currentAccountsPayable": "38517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313904000", "shortLongTermDebtTotal": "1373730000", "totalShareholderEquity": "645005000", "capitalLeaseObligations": "226053000", "otherCurrentLiabilities": "127765000", "totalCurrentLiabilities": "194687000", "otherNonCurrentLiabilities": "3933000", "totalNonCurrentLiabilities": "1364807000", "cashAndShortTermInvestments": "492202000", "commonStockSharesOutstanding": "101314000", "intangibleAssetsExcludingGoodwill": "14207000", "cashAndCashEquivalentsAtCarryingValue": "492202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-384770000", "profitLoss": "None", "dividendPayout": "17865000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7957000", "operatingCashflow": "-209017000", "capitalExpenditures": "75035000", "changeInReceivables": "-44353000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66824000", "cashflowFromInvestment": "-63155000", "stockBasedCompensation": "151449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-338996000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373653000, "cost_of_revenue": 122912000, "gross_profit": 250741000, "research_and_development": 263221000, "selling_general_admin": 206640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -381893000, "depreciation_amortisation": 22271000, "ebitda": -359622000, "interest_expense": 2577000, "interest_income": null, "other_non_operating": null, "pretax_income": -384470000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -405670000, "net_income_continuing_ops": -384770000, "net_income_to_common": -405670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492202000, "short_term_investments": 440546000, "net_receivables": 97652000, "inventory": 30674000, "other_current_assets": null, "total_current_assets": 1114126000, "net_ppe": null, "goodwill": 3290000, "intangible_assets": 14207000, "goodwill_and_intangibles": 17497000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1090373000, "total_assets": 2204499000, "short_term_debt": 12856000, "accounts_payable": 38517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194687000, "long_term_debt": 1134821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1364807000, "total_liabilities": 1559494000, "total_debt": 1147677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1007825000, "total_equity": 645005000, "shares_outstanding": 101314000, "operating_cash_flow": -209017000, "stock_based_compensation": 151449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63155000, "dividends_paid": 17865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66824000, "free_cash_flow": -133982000, "net_change_in_cash": -338996000 }, "raw_data": { "income": { "ebit": "-381893000", "ebitda": "-359622000", "netIncome": "-405670000", "grossProfit": "250741000", "depreciation": "None", "totalRevenue": "373653000", "costOfRevenue": "122912000", "interestIncome": "3930000", "incomeBeforeTax": "-384470000", "interestExpense": "2577000", "operatingIncome": "-411001000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "1353000", "nonInterestIncome": "None", "operatingExpenses": "661742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "263221000", "otherNonOperatingIncome": "29108000", "costofGoodsAndServicesSold": "122912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22271000", "sellingGeneralAndAdministrative": "206640000", "netIncomeFromContinuingOperations": "-384770000" }, "balance": { "goodwill": "3290000", "inventory": "30674000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2204499000", "longTermDebt": "1134821000", "shortTermDebt": "12856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14207000", "reportedCurrency": "USD", "retainedEarnings": "-1007825000", "totalLiabilities": "1559494000", "otherCurrentAssets": "53052000", "totalCurrentAssets": "1114126000", "currentLongTermDebt": "None", "longTermInvestments": "698034000", "shortTermInvestments": "440546000", "currentNetReceivables": "97652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1090373000", "currentAccountsPayable": "38517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313904000", "shortLongTermDebtTotal": "1373730000", "totalShareholderEquity": "645005000", "capitalLeaseObligations": "226053000", "otherCurrentLiabilities": "127765000", "totalCurrentLiabilities": "194687000", "otherNonCurrentLiabilities": "3933000", "totalNonCurrentLiabilities": "1364807000", "cashAndShortTermInvestments": "492202000", "commonStockSharesOutstanding": "101314000", "intangibleAssetsExcludingGoodwill": "14207000", "cashAndCashEquivalentsAtCarryingValue": "492202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-384770000", "profitLoss": "None", "dividendPayout": "17865000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7957000", "operatingCashflow": "-209017000", "capitalExpenditures": "75035000", "changeInReceivables": "-44353000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66824000", "cashflowFromInvestment": "-63155000", "stockBasedCompensation": "151449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-338996000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 286730000, "cost_of_revenue": 92535000, "gross_profit": 194195000, "ebit": -241138000, "ebitda": -225073000, "pretax_income": -245904000, "tax_provision": 379000, "net_income": -253783000, "net_income_to_common": -253783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832977000, "total_current_assets": 1888361000, "total_assets": 2271781000, "short_term_debt": 6632000, "long_term_debt": 806292000, "total_debt": 812924000, "total_liabilities": 916186000, "total_equity": 1298495000, "shares_outstanding": 97504000, "goodwill_and_intangibles": 19445000 }, "cash_flow": { "operating_cash_flow": -103927000, "capital_expenditure": 54059000, "free_cash_flow": -49868000, "dividends_paid": 7095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80380, "ticker_id": 6254, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-241138000", "ebitda": "-225073000", "netIncome": "-253783000", "grossProfit": "194195000", "depreciation": "None", "totalRevenue": "286730000", "costOfRevenue": "92535000", "interestIncome": "10171000", "incomeBeforeTax": "-245904000", "interestExpense": "4766000", "operatingIncome": "-254950000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "5405000", "nonInterestIncome": "None", "operatingExpenses": "449145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149862000", "otherNonOperatingIncome": "13812000", "costofGoodsAndServicesSold": "92535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16065000", "sellingGeneralAndAdministrative": "192770000", "netIncomeFromContinuingOperations": "-246283000" }, "balance": { "goodwill": "3290000", "inventory": "22716000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2271781000", "longTermDebt": "806292000", "shortTermDebt": "6632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16155000", "reportedCurrency": "USD", "retainedEarnings": "-606592000", "totalLiabilities": "916186000", "otherCurrentAssets": "17466000", "totalCurrentAssets": "1888361000", "currentLongTermDebt": "None", "longTermInvestments": "246597000", "shortTermInvestments": "961903000", "currentNetReceivables": "53299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383420000", "currentAccountsPayable": "7340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62782000", "shortLongTermDebtTotal": "854489000", "totalShareholderEquity": "1298495000", "capitalLeaseObligations": "41565000", "otherCurrentLiabilities": "39653000", "totalCurrentLiabilities": "66809000", "otherNonCurrentLiabilities": "43085000", "totalNonCurrentLiabilities": "849377000", "cashAndShortTermInvestments": "832977000", "commonStockSharesOutstanding": "97504000", "intangibleAssetsExcludingGoodwill": "16155000", "cashAndCashEquivalentsAtCarryingValue": "832977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-246283000", "profitLoss": "None", "dividendPayout": "7095000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7535000", "operatingCashflow": "-103927000", "capitalExpenditures": "54059000", "changeInReceivables": "-5463000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1410307000", "cashflowFromInvestment": "-617086000", "stockBasedCompensation": "144113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "689294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286730000, "cost_of_revenue": 92535000, "gross_profit": 194195000, "research_and_development": 149862000, "selling_general_admin": 192770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -241138000, "depreciation_amortisation": 16065000, "ebitda": -225073000, "interest_expense": 4766000, "interest_income": null, "other_non_operating": null, "pretax_income": -245904000, "tax_provision": 379000, "effective_tax_rate": null, "net_income": -253783000, "net_income_continuing_ops": -246283000, "net_income_to_common": -253783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 832977000, "short_term_investments": 961903000, "net_receivables": 53299000, "inventory": 22716000, "other_current_assets": null, "total_current_assets": 1888361000, "net_ppe": null, "goodwill": 3290000, "intangible_assets": 16155000, "goodwill_and_intangibles": 19445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383420000, "total_assets": 2271781000, "short_term_debt": 6632000, "accounts_payable": 7340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66809000, "long_term_debt": 806292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 849377000, "total_liabilities": 916186000, "total_debt": 812924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -606592000, "total_equity": 1298495000, "shares_outstanding": 97504000, "operating_cash_flow": -103927000, "stock_based_compensation": 144113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -617086000, "dividends_paid": 7095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1410307000, "free_cash_flow": -49868000, "net_change_in_cash": 689294000 }, "raw_data": { "income": { "ebit": "-241138000", "ebitda": "-225073000", "netIncome": "-253783000", "grossProfit": "194195000", "depreciation": "None", "totalRevenue": "286730000", "costOfRevenue": "92535000", "interestIncome": "10171000", "incomeBeforeTax": "-245904000", "interestExpense": "4766000", "operatingIncome": "-254950000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "5405000", "nonInterestIncome": "None", "operatingExpenses": "449145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149862000", "otherNonOperatingIncome": "13812000", "costofGoodsAndServicesSold": "92535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16065000", "sellingGeneralAndAdministrative": "192770000", "netIncomeFromContinuingOperations": "-246283000" }, "balance": { "goodwill": "3290000", "inventory": "22716000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2271781000", "longTermDebt": "806292000", "shortTermDebt": "6632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16155000", "reportedCurrency": "USD", "retainedEarnings": "-606592000", "totalLiabilities": "916186000", "otherCurrentAssets": "17466000", "totalCurrentAssets": "1888361000", "currentLongTermDebt": "None", "longTermInvestments": "246597000", "shortTermInvestments": "961903000", "currentNetReceivables": "53299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383420000", "currentAccountsPayable": "7340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62782000", "shortLongTermDebtTotal": "854489000", "totalShareholderEquity": "1298495000", "capitalLeaseObligations": "41565000", "otherCurrentLiabilities": "39653000", "totalCurrentLiabilities": "66809000", "otherNonCurrentLiabilities": "43085000", "totalNonCurrentLiabilities": "849377000", "cashAndShortTermInvestments": "832977000", "commonStockSharesOutstanding": "97504000", "intangibleAssetsExcludingGoodwill": "16155000", "cashAndCashEquivalentsAtCarryingValue": "832977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-246283000", "profitLoss": "None", "dividendPayout": "7095000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7535000", "operatingCashflow": "-103927000", "capitalExpenditures": "54059000", "changeInReceivables": "-5463000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1410307000", "cashflowFromInvestment": "-617086000", "stockBasedCompensation": "144113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "689294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 214375000, "cost_of_revenue": 70720000, "gross_profit": 143655000, "ebit": -68542000, "ebitda": -54933000, "pretax_income": -69723000, "tax_provision": -1872000, "net_income": -75651000, "net_income_to_common": -75651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143228000, "total_current_assets": 597358000, "total_assets": 962535000, "short_term_debt": 7140000, "long_term_debt": null, "total_debt": 7140000, "total_liabilities": 114542000, "total_equity": 798393000, "shares_outstanding": 90597000, "goodwill_and_intangibles": 18704000 }, "cash_flow": { "operating_cash_flow": -47134000, "capital_expenditure": 21285000, "free_cash_flow": -25849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80385, "ticker_id": 6254, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68542000", "ebitda": "-54933000", "netIncome": "-75651000", "grossProfit": "143655000", "depreciation": "None", "totalRevenue": "214375000", "costOfRevenue": "70720000", "interestIncome": "13741000", "incomeBeforeTax": "-69723000", "interestExpense": "1181000", "operatingIncome": "-82371000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1872000", "reportedCurrency": "USD", "netInterestIncome": "12560000", "nonInterestIncome": "None", "operatingExpenses": "226026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86292000", "otherNonOperatingIncome": "13829000", "costofGoodsAndServicesSold": "70720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13609000", "sellingGeneralAndAdministrative": "61399000", "netIncomeFromContinuingOperations": "-67851000" }, "balance": { "goodwill": "3290000", "inventory": "15181000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "962535000", "longTermDebt": "None", "shortTermDebt": "7140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15414000", "reportedCurrency": "USD", "retainedEarnings": "-352809000", "totalLiabilities": "114542000", "otherCurrentAssets": "11389000", "totalCurrentAssets": "597358000", "currentLongTermDebt": "None", "longTermInvestments": "268783000", "shortTermInvestments": "379574000", "currentNetReceivables": "47986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365177000", "currentAccountsPayable": "16197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72808000", "shortLongTermDebtTotal": "40396000", "totalShareholderEquity": "798393000", "capitalLeaseObligations": "40396000", "otherCurrentLiabilities": "34070000", "totalCurrentLiabilities": "72734000", "otherNonCurrentLiabilities": "8552000", "totalNonCurrentLiabilities": "41808000", "cashAndShortTermInvestments": "143228000", "commonStockSharesOutstanding": "90597000", "intangibleAssetsExcludingGoodwill": "15414000", "cashAndCashEquivalentsAtCarryingValue": "143228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6045000", "operatingCashflow": "-47134000", "capitalExpenditures": "21285000", "changeInReceivables": "-7389000", "changeInExchangeRate": "None", "cashflowFromFinancing": "367304000", "cashflowFromInvestment": "-317570000", "stockBasedCompensation": "16954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214375000, "cost_of_revenue": 70720000, "gross_profit": 143655000, "research_and_development": 86292000, "selling_general_admin": 61399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68542000, "depreciation_amortisation": 13609000, "ebitda": -54933000, "interest_expense": 1181000, "interest_income": null, "other_non_operating": null, "pretax_income": -69723000, "tax_provision": -1872000, "effective_tax_rate": null, "net_income": -75651000, "net_income_continuing_ops": -67851000, "net_income_to_common": -75651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143228000, "short_term_investments": 379574000, "net_receivables": 47986000, "inventory": 15181000, "other_current_assets": null, "total_current_assets": 597358000, "net_ppe": null, "goodwill": 3290000, "intangible_assets": 15414000, "goodwill_and_intangibles": 18704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365177000, "total_assets": 962535000, "short_term_debt": 7140000, "accounts_payable": 16197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72734000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41808000, "total_liabilities": 114542000, "total_debt": 7140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352809000, "total_equity": 798393000, "shares_outstanding": 90597000, "operating_cash_flow": -47134000, "stock_based_compensation": 16954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 367304000, "free_cash_flow": -25849000, "net_change_in_cash": 2600000 }, "raw_data": { "income": { "ebit": "-68542000", "ebitda": "-54933000", "netIncome": "-75651000", "grossProfit": "143655000", "depreciation": "None", "totalRevenue": "214375000", "costOfRevenue": "70720000", "interestIncome": "13741000", "incomeBeforeTax": "-69723000", "interestExpense": "1181000", "operatingIncome": "-82371000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1872000", "reportedCurrency": "USD", "netInterestIncome": "12560000", "nonInterestIncome": "None", "operatingExpenses": "226026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86292000", "otherNonOperatingIncome": "13829000", "costofGoodsAndServicesSold": "70720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13609000", "sellingGeneralAndAdministrative": "61399000", "netIncomeFromContinuingOperations": "-67851000" }, "balance": { "goodwill": "3290000", "inventory": "15181000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "962535000", "longTermDebt": "None", "shortTermDebt": "7140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15414000", "reportedCurrency": "USD", "retainedEarnings": "-352809000", "totalLiabilities": "114542000", "otherCurrentAssets": "11389000", "totalCurrentAssets": "597358000", "currentLongTermDebt": "None", "longTermInvestments": "268783000", "shortTermInvestments": "379574000", "currentNetReceivables": "47986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365177000", "currentAccountsPayable": "16197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72808000", "shortLongTermDebtTotal": "40396000", "totalShareholderEquity": "798393000", "capitalLeaseObligations": "40396000", "otherCurrentLiabilities": "34070000", "totalCurrentLiabilities": "72734000", "otherNonCurrentLiabilities": "8552000", "totalNonCurrentLiabilities": "41808000", "cashAndShortTermInvestments": "143228000", "commonStockSharesOutstanding": "90597000", "intangibleAssetsExcludingGoodwill": "15414000", "cashAndCashEquivalentsAtCarryingValue": "143228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6045000", "operatingCashflow": "-47134000", "capitalExpenditures": "21285000", "changeInReceivables": "-7389000", "changeInExchangeRate": "None", "cashflowFromFinancing": "367304000", "cashflowFromInvestment": "-317570000", "stockBasedCompensation": "16954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 90639000, "cost_of_revenue": 43210000, "gross_profit": 47429000, "ebit": -82974000, "ebitda": -75838000, "pretax_income": -84225000, "tax_provision": 38000, "net_income": -85063000, "net_income_to_common": -85063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140544000, "total_current_assets": 468991000, "total_assets": 587403000, "short_term_debt": 97000, "long_term_debt": null, "total_debt": 97000, "total_liabilities": 62451000, "total_equity": 483152000, "shares_outstanding": 85029000, "goodwill_and_intangibles": 7800000 }, "cash_flow": { "operating_cash_flow": -72185000, "capital_expenditure": 20203000, "free_cash_flow": -51982000, "dividends_paid": 3156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80390, "ticker_id": 6254, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82974000", "ebitda": "-75838000", "netIncome": "-85063000", "grossProfit": "47429000", "depreciation": "None", "totalRevenue": "90639000", "costOfRevenue": "43210000", "interestIncome": "5266000", "incomeBeforeTax": "-84225000", "interestExpense": "1251000", "operatingIncome": "-92942000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "4015000", "nonInterestIncome": "None", "operatingExpenses": "140371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50714000", "otherNonOperatingIncome": "9968000", "costofGoodsAndServicesSold": "43210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7136000", "sellingGeneralAndAdministrative": "36192000", "netIncomeFromContinuingOperations": "-84263000" }, "balance": { "goodwill": "None", "inventory": "9136000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "587403000", "longTermDebt": "None", "shortTermDebt": "97000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7800000", "reportedCurrency": "USD", "retainedEarnings": "-280799000", "totalLiabilities": "62451000", "otherCurrentAssets": "5204000", "totalCurrentAssets": "468991000", "currentLongTermDebt": "None", "longTermInvestments": "77563000", "shortTermInvestments": "278417000", "currentNetReceivables": "35690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118412000", "currentAccountsPayable": "10642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31003000", "shortLongTermDebtTotal": "216000", "totalShareholderEquity": "483152000", "capitalLeaseObligations": "216000", "otherCurrentLiabilities": "18694000", "totalCurrentLiabilities": "46944000", "otherNonCurrentLiabilities": "7544000", "totalNonCurrentLiabilities": "15507000", "cashAndShortTermInvestments": "140544000", "commonStockSharesOutstanding": "85029000", "intangibleAssetsExcludingGoodwill": "7800000", "cashAndCashEquivalentsAtCarryingValue": "140544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84263000", "profitLoss": "None", "dividendPayout": "3156000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1849000", "operatingCashflow": "-72185000", "capitalExpenditures": "20203000", "changeInReceivables": "-22903000", "changeInExchangeRate": "None", "cashflowFromFinancing": "293161000", "cashflowFromInvestment": "-153028000", "stockBasedCompensation": "6851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67948000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90639000, "cost_of_revenue": 43210000, "gross_profit": 47429000, "research_and_development": 50714000, "selling_general_admin": 36192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82974000, "depreciation_amortisation": 7136000, "ebitda": -75838000, "interest_expense": 1251000, "interest_income": null, "other_non_operating": null, "pretax_income": -84225000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -85063000, "net_income_continuing_ops": -84263000, "net_income_to_common": -85063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140544000, "short_term_investments": 278417000, "net_receivables": 35690000, "inventory": 9136000, "other_current_assets": null, "total_current_assets": 468991000, "net_ppe": null, "goodwill": null, "intangible_assets": 7800000, "goodwill_and_intangibles": 7800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118412000, "total_assets": 587403000, "short_term_debt": 97000, "accounts_payable": 10642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46944000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15507000, "total_liabilities": 62451000, "total_debt": 97000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280799000, "total_equity": 483152000, "shares_outstanding": 85029000, "operating_cash_flow": -72185000, "stock_based_compensation": 6851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153028000, "dividends_paid": 3156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 293161000, "free_cash_flow": -51982000, "net_change_in_cash": 67948000 }, "raw_data": { "income": { "ebit": "-82974000", "ebitda": "-75838000", "netIncome": "-85063000", "grossProfit": "47429000", "depreciation": "None", "totalRevenue": "90639000", "costOfRevenue": "43210000", "interestIncome": "5266000", "incomeBeforeTax": "-84225000", "interestExpense": "1251000", "operatingIncome": "-92942000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "4015000", "nonInterestIncome": "None", "operatingExpenses": "140371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50714000", "otherNonOperatingIncome": "9968000", "costofGoodsAndServicesSold": "43210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7136000", "sellingGeneralAndAdministrative": "36192000", "netIncomeFromContinuingOperations": "-84263000" }, "balance": { "goodwill": "None", "inventory": "9136000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "587403000", "longTermDebt": "None", "shortTermDebt": "97000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7800000", "reportedCurrency": "USD", "retainedEarnings": "-280799000", "totalLiabilities": "62451000", "otherCurrentAssets": "5204000", "totalCurrentAssets": "468991000", "currentLongTermDebt": "None", "longTermInvestments": "77563000", "shortTermInvestments": "278417000", "currentNetReceivables": "35690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118412000", "currentAccountsPayable": "10642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31003000", "shortLongTermDebtTotal": "216000", "totalShareholderEquity": "483152000", "capitalLeaseObligations": "216000", "otherCurrentLiabilities": "18694000", "totalCurrentLiabilities": "46944000", "otherNonCurrentLiabilities": "7544000", "totalNonCurrentLiabilities": "15507000", "cashAndShortTermInvestments": "140544000", "commonStockSharesOutstanding": "85029000", "intangibleAssetsExcludingGoodwill": "7800000", "cashAndCashEquivalentsAtCarryingValue": "140544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84263000", "profitLoss": "None", "dividendPayout": "3156000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1849000", "operatingCashflow": "-72185000", "capitalExpenditures": "20203000", "changeInReceivables": "-22903000", "changeInExchangeRate": "None", "cashflowFromFinancing": "293161000", "cashflowFromInvestment": "-153028000", "stockBasedCompensation": "6851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67948000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 301665000, "cost_of_revenue": 104919000, "gross_profit": 196746000, "ebit": -110356000, "ebitda": -100914000, "pretax_income": -111703000, "tax_provision": 372000, "net_income": -112075000, "net_income_to_common": -112075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 989291000, "total_current_assets": 1367505000, "total_assets": 1915291000, "short_term_debt": null, "long_term_debt": 1503471000, "total_debt": 1503471000, "total_liabilities": 2096364000, "total_equity": -181073000, "shares_outstanding": 131273000, "goodwill_and_intangibles": 102800000 }, "cash_flow": { "operating_cash_flow": -65623000, "capital_expenditure": 5580000, "free_cash_flow": -60043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80353, "ticker_id": 6254, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110356000", "ebitda": "-100914000", "netIncome": "-112075000", "grossProfit": "196746000", "depreciation": "None", "totalRevenue": "301665000", "costOfRevenue": "104919000", "interestIncome": "11151000", "incomeBeforeTax": "-111703000", "interestExpense": "1347000", "operatingIncome": "-121350000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "372000", "reportedCurrency": "USD", "netInterestIncome": "9804000", "nonInterestIncome": "None", "operatingExpenses": "318096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9442000", "sellingGeneralAndAdministrative": "57926000", "netIncomeFromContinuingOperations": "-112075000" }, "balance": { "goodwill": "77257000", "inventory": "83851000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1915291000", "longTermDebt": "1503471000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "25543000", "reportedCurrency": "USD", "retainedEarnings": "-3106587000", "totalLiabilities": "2096364000", "otherCurrentAssets": "43490000", "totalCurrentAssets": "1367505000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113469000", "currentNetReceivables": "137404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547786000", "currentAccountsPayable": "75034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1676526000", "totalShareholderEquity": "-181073000", "capitalLeaseObligations": "201085000", "otherCurrentLiabilities": "169339000", "totalCurrentLiabilities": "292145000", "otherNonCurrentLiabilities": "127693000", "totalNonCurrentLiabilities": "1804219000", "cashAndShortTermInvestments": "989291000", "commonStockSharesOutstanding": "131273000", "intangibleAssetsExcludingGoodwill": "25543000", "cashAndCashEquivalentsAtCarryingValue": "989291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2025000", "operatingCashflow": "-65623000", "capitalExpenditures": "5580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21577000", "cashflowFromInvestment": "699418000", "stockBasedCompensation": "47608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301665000, "cost_of_revenue": 104919000, "gross_profit": 196746000, "research_and_development": 91038000, "selling_general_admin": 57926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110356000, "depreciation_amortisation": 9442000, "ebitda": -100914000, "interest_expense": 1347000, "interest_income": null, "other_non_operating": null, "pretax_income": -111703000, "tax_provision": 372000, "effective_tax_rate": null, "net_income": -112075000, "net_income_continuing_ops": -112075000, "net_income_to_common": -112075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 989291000, "short_term_investments": 113469000, "net_receivables": 137404000, "inventory": 83851000, "other_current_assets": null, "total_current_assets": 1367505000, "net_ppe": null, "goodwill": 77257000, "intangible_assets": 25543000, "goodwill_and_intangibles": 102800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 547786000, "total_assets": 1915291000, "short_term_debt": null, "accounts_payable": 75034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292145000, "long_term_debt": 1503471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1804219000, "total_liabilities": 2096364000, "total_debt": 1503471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3106587000, "total_equity": -181073000, "shares_outstanding": 131273000, "operating_cash_flow": -65623000, "stock_based_compensation": 47608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 699418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21577000, "free_cash_flow": -60043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110356000", "ebitda": "-100914000", "netIncome": "-112075000", "grossProfit": "196746000", "depreciation": "None", "totalRevenue": "301665000", "costOfRevenue": "104919000", "interestIncome": "11151000", "incomeBeforeTax": "-111703000", "interestExpense": "1347000", "operatingIncome": "-121350000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "372000", "reportedCurrency": "USD", "netInterestIncome": "9804000", "nonInterestIncome": "None", "operatingExpenses": "318096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9442000", "sellingGeneralAndAdministrative": "57926000", "netIncomeFromContinuingOperations": "-112075000" }, "balance": { "goodwill": "77257000", "inventory": "83851000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1915291000", "longTermDebt": "1503471000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "25543000", "reportedCurrency": "USD", "retainedEarnings": "-3106587000", "totalLiabilities": "2096364000", "otherCurrentAssets": "43490000", "totalCurrentAssets": "1367505000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113469000", "currentNetReceivables": "137404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547786000", "currentAccountsPayable": "75034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1676526000", "totalShareholderEquity": "-181073000", "capitalLeaseObligations": "201085000", "otherCurrentLiabilities": "169339000", "totalCurrentLiabilities": "292145000", "otherNonCurrentLiabilities": "127693000", "totalNonCurrentLiabilities": "1804219000", "cashAndShortTermInvestments": "989291000", "commonStockSharesOutstanding": "131273000", "intangibleAssetsExcludingGoodwill": "25543000", "cashAndCashEquivalentsAtCarryingValue": "989291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2025000", "operatingCashflow": "-65623000", "capitalExpenditures": "5580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21577000", "cashflowFromInvestment": "699418000", "stockBasedCompensation": "47608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 281266000, "cost_of_revenue": 99492000, "gross_profit": 181774000, "ebit": -129041000, "ebitda": -118991000, "pretax_income": -130221000, "tax_provision": -1727000, "net_income": -128494000, "net_income_to_common": -128494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378203000, "total_current_assets": 1466046000, "total_assets": 2013659000, "short_term_debt": null, "long_term_debt": 1504000000, "total_debt": 1504000000, "total_liabilities": 2112966000, "total_equity": -99307000, "shares_outstanding": 128657000, "goodwill_and_intangibles": 103178000 }, "cash_flow": { "operating_cash_flow": -14084000, "capital_expenditure": 27848000, "free_cash_flow": 13764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80354, "ticker_id": 6254, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129041000", "ebitda": "-118991000", "netIncome": "-128494000", "grossProfit": "181774000", "depreciation": "None", "totalRevenue": "281266000", "costOfRevenue": "99492000", "interestIncome": "10032000", "incomeBeforeTax": "-130221000", "interestExpense": "1180000", "operatingIncome": "-120805000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1727000", "reportedCurrency": "USD", "netInterestIncome": "8852000", "nonInterestIncome": "None", "operatingExpenses": "302579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10050000", "sellingGeneralAndAdministrative": "60933000", "netIncomeFromContinuingOperations": "-128494000" }, "balance": { "goodwill": "77257000", "inventory": "85876000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2013659000", "longTermDebt": "1504000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25921000", "reportedCurrency": "USD", "retainedEarnings": "-2994512000", "totalLiabilities": "2112966000", "otherCurrentAssets": "40723000", "totalCurrentAssets": "1466046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "823395000", "currentNetReceivables": "137849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547613000", "currentAccountsPayable": "54442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1682463000", "totalShareholderEquity": "-99307000", "capitalLeaseObligations": "206142000", "otherCurrentLiabilities": "197535000", "totalCurrentLiabilities": "302730000", "otherNonCurrentLiabilities": "127773000", "totalNonCurrentLiabilities": "1810236000", "cashAndShortTermInvestments": "378203000", "commonStockSharesOutstanding": "128657000", "intangibleAssetsExcludingGoodwill": "25921000", "cashAndCashEquivalentsAtCarryingValue": "378203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4614000", "operatingCashflow": "-14084000", "capitalExpenditures": "27848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "719739000", "cashflowFromInvestment": "-905067000", "stockBasedCompensation": "43190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281266000, "cost_of_revenue": 99492000, "gross_profit": 181774000, "research_and_development": 98264000, "selling_general_admin": 60933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129041000, "depreciation_amortisation": 10050000, "ebitda": -118991000, "interest_expense": 1180000, "interest_income": null, "other_non_operating": null, "pretax_income": -130221000, "tax_provision": -1727000, "effective_tax_rate": null, "net_income": -128494000, "net_income_continuing_ops": -128494000, "net_income_to_common": -128494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378203000, "short_term_investments": 823395000, "net_receivables": 137849000, "inventory": 85876000, "other_current_assets": null, "total_current_assets": 1466046000, "net_ppe": null, "goodwill": 77257000, "intangible_assets": 25921000, "goodwill_and_intangibles": 103178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 547613000, "total_assets": 2013659000, "short_term_debt": null, "accounts_payable": 54442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302730000, "long_term_debt": 1504000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1810236000, "total_liabilities": 2112966000, "total_debt": 1504000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2994512000, "total_equity": -99307000, "shares_outstanding": 128657000, "operating_cash_flow": -14084000, "stock_based_compensation": 43190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -905067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 719739000, "free_cash_flow": 13764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-129041000", "ebitda": "-118991000", "netIncome": "-128494000", "grossProfit": "181774000", "depreciation": "None", "totalRevenue": "281266000", "costOfRevenue": "99492000", "interestIncome": "10032000", "incomeBeforeTax": "-130221000", "interestExpense": "1180000", "operatingIncome": "-120805000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1727000", "reportedCurrency": "USD", "netInterestIncome": "8852000", "nonInterestIncome": "None", "operatingExpenses": "302579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10050000", "sellingGeneralAndAdministrative": "60933000", "netIncomeFromContinuingOperations": "-128494000" }, "balance": { "goodwill": "77257000", "inventory": "85876000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2013659000", "longTermDebt": "1504000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25921000", "reportedCurrency": "USD", "retainedEarnings": "-2994512000", "totalLiabilities": "2112966000", "otherCurrentAssets": "40723000", "totalCurrentAssets": "1466046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "823395000", "currentNetReceivables": "137849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547613000", "currentAccountsPayable": "54442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1682463000", "totalShareholderEquity": "-99307000", "capitalLeaseObligations": "206142000", "otherCurrentLiabilities": "197535000", "totalCurrentLiabilities": "302730000", "otherNonCurrentLiabilities": "127773000", "totalNonCurrentLiabilities": "1810236000", "cashAndShortTermInvestments": "378203000", "commonStockSharesOutstanding": "128657000", "intangibleAssetsExcludingGoodwill": "25921000", "cashAndCashEquivalentsAtCarryingValue": "378203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4614000", "operatingCashflow": "-14084000", "capitalExpenditures": "27848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "719739000", "cashflowFromInvestment": "-905067000", "stockBasedCompensation": "43190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 265196000, "cost_of_revenue": 93587000, "gross_profit": 171609000, "ebit": -91646000, "ebitda": -82238000, "pretax_income": -92589000, "tax_provision": 136000, "net_income": -92725000, "net_income_to_common": -92725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580013000, "total_current_assets": 828885000, "total_assets": 1276786000, "short_term_debt": 26395000, "long_term_debt": 1114594000, "total_debt": 1140989000, "total_liabilities": 1631259000, "total_equity": -354473000, "shares_outstanding": 125304000, "goodwill_and_intangibles": 8767000 }, "cash_flow": { "operating_cash_flow": -35413000, "capital_expenditure": 10350000, "free_cash_flow": -25063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80356, "ticker_id": 6254, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91646000", "ebitda": "-82238000", "netIncome": "-92725000", "grossProfit": "171609000", "depreciation": "None", "totalRevenue": "265196000", "costOfRevenue": "93587000", "interestIncome": "7391000", "incomeBeforeTax": "-92589000", "interestExpense": "943000", "operatingIncome": "-98989000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "136000", "reportedCurrency": "USD", "netInterestIncome": "6448000", "nonInterestIncome": "None", "operatingExpenses": "270598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9408000", "sellingGeneralAndAdministrative": "53266000", "netIncomeFromContinuingOperations": "-92725000" }, "balance": { "goodwill": "3290000", "inventory": "90489000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1276786000", "longTermDebt": "1114594000", "shortTermDebt": "26395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5477000", "reportedCurrency": "USD", "retainedEarnings": "-2866018000", "totalLiabilities": "1631259000", "otherCurrentAssets": "42798000", "totalCurrentAssets": "828885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "115585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447901000", "currentAccountsPayable": "20142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1326376000", "totalShareholderEquity": "-354473000", "capitalLeaseObligations": "211782000", "otherCurrentLiabilities": "143521000", "totalCurrentLiabilities": "236919000", "otherNonCurrentLiabilities": "94359000", "totalNonCurrentLiabilities": "1394340000", "cashAndShortTermInvestments": "580013000", "commonStockSharesOutstanding": "125304000", "intangibleAssetsExcludingGoodwill": "5477000", "cashAndCashEquivalentsAtCarryingValue": "580013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6428000", "operatingCashflow": "-35413000", "capitalExpenditures": "10350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4331000", "cashflowFromInvestment": "-14350000", "stockBasedCompensation": "42808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265196000, "cost_of_revenue": 93587000, "gross_profit": 171609000, "research_and_development": 89957000, "selling_general_admin": 53266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91646000, "depreciation_amortisation": 9408000, "ebitda": -82238000, "interest_expense": 943000, "interest_income": null, "other_non_operating": null, "pretax_income": -92589000, "tax_provision": 136000, "effective_tax_rate": null, "net_income": -92725000, "net_income_continuing_ops": -92725000, "net_income_to_common": -92725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580013000, "short_term_investments": 0, "net_receivables": 115585000, "inventory": 90489000, "other_current_assets": null, "total_current_assets": 828885000, "net_ppe": null, "goodwill": 3290000, "intangible_assets": 5477000, "goodwill_and_intangibles": 8767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 447901000, "total_assets": 1276786000, "short_term_debt": 26395000, "accounts_payable": 20142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236919000, "long_term_debt": 1114594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1394340000, "total_liabilities": 1631259000, "total_debt": 1140989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2866018000, "total_equity": -354473000, "shares_outstanding": 125304000, "operating_cash_flow": -35413000, "stock_based_compensation": 42808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4331000, "free_cash_flow": -25063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91646000", "ebitda": "-82238000", "netIncome": "-92725000", "grossProfit": "171609000", "depreciation": "None", "totalRevenue": "265196000", "costOfRevenue": "93587000", "interestIncome": "7391000", "incomeBeforeTax": "-92589000", "interestExpense": "943000", "operatingIncome": "-98989000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "136000", "reportedCurrency": "USD", "netInterestIncome": "6448000", "nonInterestIncome": "None", "operatingExpenses": "270598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9408000", "sellingGeneralAndAdministrative": "53266000", "netIncomeFromContinuingOperations": "-92725000" }, "balance": { "goodwill": "3290000", "inventory": "90489000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1276786000", "longTermDebt": "1114594000", "shortTermDebt": "26395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5477000", "reportedCurrency": "USD", "retainedEarnings": "-2866018000", "totalLiabilities": "1631259000", "otherCurrentAssets": "42798000", "totalCurrentAssets": "828885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "115585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447901000", "currentAccountsPayable": "20142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1326376000", "totalShareholderEquity": "-354473000", "capitalLeaseObligations": "211782000", "otherCurrentLiabilities": "143521000", "totalCurrentLiabilities": "236919000", "otherNonCurrentLiabilities": "94359000", "totalNonCurrentLiabilities": "1394340000", "cashAndShortTermInvestments": "580013000", "commonStockSharesOutstanding": "125304000", "intangibleAssetsExcludingGoodwill": "5477000", "cashAndCashEquivalentsAtCarryingValue": "580013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6428000", "operatingCashflow": "-35413000", "capitalExpenditures": "10350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4331000", "cashflowFromInvestment": "-14350000", "stockBasedCompensation": "42808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 232088000, "cost_of_revenue": 81205000, "gross_profit": 150883000, "ebit": -98878000, "ebitda": -88836000, "pretax_income": -99861000, "tax_provision": 38000, "net_income": -99899000, "net_income_to_common": -99899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 629143000, "total_current_assets": 883432000, "total_assets": 1331999000, "short_term_debt": 26277000, "long_term_debt": 1115526000, "total_debt": 1141803000, "total_liabilities": 1637474000, "total_equity": -305475000, "shares_outstanding": 124114000, "goodwill_and_intangibles": 9154000 }, "cash_flow": { "operating_cash_flow": -60285000, "capital_expenditure": 5649000, "free_cash_flow": -54636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80357, "ticker_id": 6254, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98878000", "ebitda": "-88836000", "netIncome": "-99899000", "grossProfit": "150883000", "depreciation": "None", "totalRevenue": "232088000", "costOfRevenue": "81205000", "interestIncome": "7560000", "incomeBeforeTax": "-99861000", "interestExpense": "983000", "operatingIncome": "-106413000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "6577000", "nonInterestIncome": "None", "operatingExpenses": "257296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10042000", "sellingGeneralAndAdministrative": "50259000", "netIncomeFromContinuingOperations": "-99899000" }, "balance": { "goodwill": "3290000", "inventory": "84061000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1331999000", "longTermDebt": "1115526000", "shortTermDebt": "26277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5864000", "reportedCurrency": "USD", "retainedEarnings": "-2773293000", "totalLiabilities": "1637474000", "otherCurrentAssets": "39976000", "totalCurrentAssets": "883432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "130252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448567000", "currentAccountsPayable": "44802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1334151000", "totalShareholderEquity": "-305475000", "capitalLeaseObligations": "218625000", "otherCurrentLiabilities": "112996000", "totalCurrentLiabilities": "238430000", "otherNonCurrentLiabilities": "91170000", "totalNonCurrentLiabilities": "1399044000", "cashAndShortTermInvestments": "629143000", "commonStockSharesOutstanding": "124114000", "intangibleAssetsExcludingGoodwill": "5864000", "cashAndCashEquivalentsAtCarryingValue": "629143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6805000", "operatingCashflow": "-60285000", "capitalExpenditures": "5649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1624000", "cashflowFromInvestment": "-10649000", "stockBasedCompensation": "42462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232088000, "cost_of_revenue": 81205000, "gross_profit": 150883000, "research_and_development": 87449000, "selling_general_admin": 50259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98878000, "depreciation_amortisation": 10042000, "ebitda": -88836000, "interest_expense": 983000, "interest_income": null, "other_non_operating": null, "pretax_income": -99861000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -99899000, "net_income_continuing_ops": -99899000, "net_income_to_common": -99899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 629143000, "short_term_investments": 0, "net_receivables": 130252000, "inventory": 84061000, "other_current_assets": null, "total_current_assets": 883432000, "net_ppe": null, "goodwill": 3290000, "intangible_assets": 5864000, "goodwill_and_intangibles": 9154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 448567000, "total_assets": 1331999000, "short_term_debt": 26277000, "accounts_payable": 44802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238430000, "long_term_debt": 1115526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1399044000, "total_liabilities": 1637474000, "total_debt": 1141803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2773293000, "total_equity": -305475000, "shares_outstanding": 124114000, "operating_cash_flow": -60285000, "stock_based_compensation": 42462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1624000, "free_cash_flow": -54636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98878000", "ebitda": "-88836000", "netIncome": "-99899000", "grossProfit": "150883000", "depreciation": "None", "totalRevenue": "232088000", "costOfRevenue": "81205000", "interestIncome": "7560000", "incomeBeforeTax": "-99861000", "interestExpense": "983000", "operatingIncome": "-106413000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "6577000", "nonInterestIncome": "None", "operatingExpenses": "257296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10042000", "sellingGeneralAndAdministrative": "50259000", "netIncomeFromContinuingOperations": "-99899000" }, "balance": { "goodwill": "3290000", "inventory": "84061000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1331999000", "longTermDebt": "1115526000", "shortTermDebt": "26277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5864000", "reportedCurrency": "USD", "retainedEarnings": "-2773293000", "totalLiabilities": "1637474000", "otherCurrentAssets": "39976000", "totalCurrentAssets": "883432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "130252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448567000", "currentAccountsPayable": "44802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1334151000", "totalShareholderEquity": "-305475000", "capitalLeaseObligations": "218625000", "otherCurrentLiabilities": "112996000", "totalCurrentLiabilities": "238430000", "otherNonCurrentLiabilities": "91170000", "totalNonCurrentLiabilities": "1399044000", "cashAndShortTermInvestments": "629143000", "commonStockSharesOutstanding": "124114000", "intangibleAssetsExcludingGoodwill": "5864000", "cashAndCashEquivalentsAtCarryingValue": "629143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6805000", "operatingCashflow": "-60285000", "capitalExpenditures": "5649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1624000", "cashflowFromInvestment": "-10649000", "stockBasedCompensation": "42462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 203471000, "cost_of_revenue": 74723000, "gross_profit": 128748000, "ebit": -94078000, "ebitda": -83842000, "pretax_income": -94869000, "tax_provision": 290000, "net_income": -95159000, "net_income_to_common": -95159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 698572000, "total_current_assets": 927026000, "total_assets": 1344226000, "short_term_debt": 29666000, "long_term_debt": 1116339000, "total_debt": 1146005000, "total_liabilities": 1595015000, "total_equity": -250789000, "shares_outstanding": 123871000, "goodwill_and_intangibles": 9570000 }, "cash_flow": { "operating_cash_flow": -62689000, "capital_expenditure": 4459000, "free_cash_flow": -58230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80358, "ticker_id": 6254, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94078000", "ebitda": "-83842000", "netIncome": "-95159000", "grossProfit": "128748000", "depreciation": "None", "totalRevenue": "203471000", "costOfRevenue": "74723000", "interestIncome": "9112000", "incomeBeforeTax": "-94869000", "interestExpense": "791000", "operatingIncome": "-111041000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "290000", "reportedCurrency": "USD", "netInterestIncome": "8321000", "nonInterestIncome": "None", "operatingExpenses": "239789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10236000", "sellingGeneralAndAdministrative": "46952000", "netIncomeFromContinuingOperations": "-95159000" }, "balance": { "goodwill": "3290000", "inventory": "77256000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1344226000", "longTermDebt": "1116339000", "shortTermDebt": "29666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6280000", "reportedCurrency": "USD", "retainedEarnings": "-2673394000", "totalLiabilities": "1595015000", "otherCurrentAssets": "35772000", "totalCurrentAssets": "927026000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "115426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417200000", "currentAccountsPayable": "49770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1306383000", "totalShareholderEquity": "-250789000", "capitalLeaseObligations": "190044000", "otherCurrentLiabilities": "110015000", "totalCurrentLiabilities": "225753000", "otherNonCurrentLiabilities": "92545000", "totalNonCurrentLiabilities": "1369262000", "cashAndShortTermInvestments": "698572000", "commonStockSharesOutstanding": "123871000", "intangibleAssetsExcludingGoodwill": "6280000", "cashAndCashEquivalentsAtCarryingValue": "698572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6173000", "operatingCashflow": "-62689000", "capitalExpenditures": "4459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66850000", "cashflowFromInvestment": "302864000", "stockBasedCompensation": "37757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203471000, "cost_of_revenue": 74723000, "gross_profit": 128748000, "research_and_development": 88521000, "selling_general_admin": 46952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94078000, "depreciation_amortisation": 10236000, "ebitda": -83842000, "interest_expense": 791000, "interest_income": null, "other_non_operating": null, "pretax_income": -94869000, "tax_provision": 290000, "effective_tax_rate": null, "net_income": -95159000, "net_income_continuing_ops": -95159000, "net_income_to_common": -95159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 698572000, "short_term_investments": 0, "net_receivables": 115426000, "inventory": 77256000, "other_current_assets": null, "total_current_assets": 927026000, "net_ppe": null, "goodwill": 3290000, "intangible_assets": 6280000, "goodwill_and_intangibles": 9570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 417200000, "total_assets": 1344226000, "short_term_debt": 29666000, "accounts_payable": 49770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225753000, "long_term_debt": 1116339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1369262000, "total_liabilities": 1595015000, "total_debt": 1146005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2673394000, "total_equity": -250789000, "shares_outstanding": 123871000, "operating_cash_flow": -62689000, "stock_based_compensation": 37757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 302864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66850000, "free_cash_flow": -58230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94078000", "ebitda": "-83842000", "netIncome": "-95159000", "grossProfit": "128748000", "depreciation": "None", "totalRevenue": "203471000", "costOfRevenue": "74723000", "interestIncome": "9112000", "incomeBeforeTax": "-94869000", "interestExpense": "791000", "operatingIncome": "-111041000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "290000", "reportedCurrency": "USD", "netInterestIncome": "8321000", "nonInterestIncome": "None", "operatingExpenses": "239789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10236000", "sellingGeneralAndAdministrative": "46952000", "netIncomeFromContinuingOperations": "-95159000" }, "balance": { "goodwill": "3290000", "inventory": "77256000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1344226000", "longTermDebt": "1116339000", "shortTermDebt": "29666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6280000", "reportedCurrency": "USD", "retainedEarnings": "-2673394000", "totalLiabilities": "1595015000", "otherCurrentAssets": "35772000", "totalCurrentAssets": "927026000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "115426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417200000", "currentAccountsPayable": "49770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1306383000", "totalShareholderEquity": "-250789000", "capitalLeaseObligations": "190044000", "otherCurrentLiabilities": "110015000", "totalCurrentLiabilities": "225753000", "otherNonCurrentLiabilities": "92545000", "totalNonCurrentLiabilities": "1369262000", "cashAndShortTermInvestments": "698572000", "commonStockSharesOutstanding": "123871000", "intangibleAssetsExcludingGoodwill": "6280000", "cashAndCashEquivalentsAtCarryingValue": "698572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6173000", "operatingCashflow": "-62689000", "capitalExpenditures": "4459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66850000", "cashflowFromInvestment": "302864000", "stockBasedCompensation": "37757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 201814000, "cost_of_revenue": 77593000, "gross_profit": 124221000, "ebit": -109645000, "ebitda": -99191000, "pretax_income": -110290000, "tax_provision": 716000, "net_income": -111006000, "net_income_to_common": -111006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525540000, "total_current_assets": 1055114000, "total_assets": 1485609000, "short_term_debt": 29213000, "long_term_debt": 1142547000, "total_debt": 1171760000, "total_liabilities": 1625256000, "total_equity": -139647000, "shares_outstanding": 123754000, "goodwill_and_intangibles": 10050000 }, "cash_flow": { "operating_cash_flow": -64513000, "capital_expenditure": 18875000, "free_cash_flow": -45638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80359, "ticker_id": 6254, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109645000", "ebitda": "-99191000", "netIncome": "-111006000", "grossProfit": "124221000", "depreciation": "None", "totalRevenue": "201814000", "costOfRevenue": "77593000", "interestIncome": "11653000", "incomeBeforeTax": "-110290000", "interestExpense": "645000", "operatingIncome": "-125965000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "716000", "reportedCurrency": "USD", "netInterestIncome": "11008000", "nonInterestIncome": "None", "operatingExpenses": "250186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10454000", "sellingGeneralAndAdministrative": "51880000", "netIncomeFromContinuingOperations": "-111006000" }, "balance": { "goodwill": "3290000", "inventory": "71083000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1485609000", "longTermDebt": "1142547000", "shortTermDebt": "29213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6760000", "reportedCurrency": "USD", "retainedEarnings": "-2578235000", "totalLiabilities": "1625256000", "otherCurrentAssets": "33800000", "totalCurrentAssets": "1055114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "314438000", "currentNetReceivables": "110253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430495000", "currentAccountsPayable": "38551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1336052000", "totalShareholderEquity": "-139647000", "capitalLeaseObligations": "193505000", "otherCurrentLiabilities": "122351000", "totalCurrentLiabilities": "225583000", "otherNonCurrentLiabilities": "92834000", "totalNonCurrentLiabilities": "1399673000", "cashAndShortTermInvestments": "525540000", "commonStockSharesOutstanding": "123754000", "intangibleAssetsExcludingGoodwill": "6760000", "cashAndCashEquivalentsAtCarryingValue": "525540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1214000", "operatingCashflow": "-64513000", "capitalExpenditures": "18875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2935000", "cashflowFromInvestment": "10530000", "stockBasedCompensation": "36366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201814000, "cost_of_revenue": 77593000, "gross_profit": 124221000, "research_and_development": 93543000, "selling_general_admin": 51880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109645000, "depreciation_amortisation": 10454000, "ebitda": -99191000, "interest_expense": 645000, "interest_income": null, "other_non_operating": null, "pretax_income": -110290000, "tax_provision": 716000, "effective_tax_rate": null, "net_income": -111006000, "net_income_continuing_ops": -111006000, "net_income_to_common": -111006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 525540000, "short_term_investments": 314438000, "net_receivables": 110253000, "inventory": 71083000, "other_current_assets": null, "total_current_assets": 1055114000, "net_ppe": null, "goodwill": 3290000, "intangible_assets": 6760000, "goodwill_and_intangibles": 10050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430495000, "total_assets": 1485609000, "short_term_debt": 29213000, "accounts_payable": 38551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225583000, "long_term_debt": 1142547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1399673000, "total_liabilities": 1625256000, "total_debt": 1171760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2578235000, "total_equity": -139647000, "shares_outstanding": 123754000, "operating_cash_flow": -64513000, "stock_based_compensation": 36366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2935000, "free_cash_flow": -45638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-109645000", "ebitda": "-99191000", "netIncome": "-111006000", "grossProfit": "124221000", "depreciation": "None", "totalRevenue": "201814000", "costOfRevenue": "77593000", "interestIncome": "11653000", "incomeBeforeTax": "-110290000", "interestExpense": "645000", "operatingIncome": "-125965000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "716000", "reportedCurrency": "USD", "netInterestIncome": "11008000", "nonInterestIncome": "None", "operatingExpenses": "250186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10454000", "sellingGeneralAndAdministrative": "51880000", "netIncomeFromContinuingOperations": "-111006000" }, "balance": { "goodwill": "3290000", "inventory": "71083000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1485609000", "longTermDebt": "1142547000", "shortTermDebt": "29213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6760000", "reportedCurrency": "USD", "retainedEarnings": "-2578235000", "totalLiabilities": "1625256000", "otherCurrentAssets": "33800000", "totalCurrentAssets": "1055114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "314438000", "currentNetReceivables": "110253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430495000", "currentAccountsPayable": "38551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1336052000", "totalShareholderEquity": "-139647000", "capitalLeaseObligations": "193505000", "otherCurrentLiabilities": "122351000", "totalCurrentLiabilities": "225583000", "otherNonCurrentLiabilities": "92834000", "totalNonCurrentLiabilities": "1399673000", "cashAndShortTermInvestments": "525540000", "commonStockSharesOutstanding": "123754000", "intangibleAssetsExcludingGoodwill": "6760000", "cashAndCashEquivalentsAtCarryingValue": "525540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1214000", "operatingCashflow": "-64513000", "capitalExpenditures": "18875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2935000", "cashflowFromInvestment": "10530000", "stockBasedCompensation": "36366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 191476000, "cost_of_revenue": 74489000, "gross_profit": 116987000, "ebit": -107078000, "ebitda": -96480000, "pretax_income": -107724000, "tax_provision": 30000, "net_income": -107754000, "net_income_to_common": -107754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688368000, "total_current_assets": 1226715000, "total_assets": 1538727000, "short_term_debt": 27383000, "long_term_debt": 1141901000, "total_debt": 1169284000, "total_liabilities": 1598823000, "total_equity": -60096000, "shares_outstanding": 123051000, "goodwill_and_intangibles": 10541000 }, "cash_flow": { "operating_cash_flow": -51059000, "capital_expenditure": 4199000, "free_cash_flow": -46860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80361, "ticker_id": 6254, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107078000", "ebitda": "-96480000", "netIncome": "-107754000", "grossProfit": "116987000", "depreciation": "None", "totalRevenue": "191476000", "costOfRevenue": "74489000", "interestIncome": "13257000", "incomeBeforeTax": "-107724000", "interestExpense": "646000", "operatingIncome": "-117328000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "12611000", "nonInterestIncome": "None", "operatingExpenses": "234315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10598000", "sellingGeneralAndAdministrative": "49129000", "netIncomeFromContinuingOperations": "-107754000" }, "balance": { "goodwill": "3290000", "inventory": "72298000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1538727000", "longTermDebt": "1141901000", "shortTermDebt": "27383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7251000", "reportedCurrency": "USD", "retainedEarnings": "-2467229000", "totalLiabilities": "1598823000", "otherCurrentAssets": "66883000", "totalCurrentAssets": "1226715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "310701000", "currentNetReceivables": "88465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312012000", "currentAccountsPayable": "15473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1339415000", "totalShareholderEquity": "-60096000", "capitalLeaseObligations": "197514000", "otherCurrentLiabilities": "124935000", "totalCurrentLiabilities": "197345000", "otherNonCurrentLiabilities": "89446000", "totalNonCurrentLiabilities": "1401478000", "cashAndShortTermInvestments": "688368000", "commonStockSharesOutstanding": "123051000", "intangibleAssetsExcludingGoodwill": "7251000", "cashAndCashEquivalentsAtCarryingValue": "688368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5314000", "operatingCashflow": "-51059000", "capitalExpenditures": "4199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2885000", "cashflowFromInvestment": "-294827000", "stockBasedCompensation": "49769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191476000, "cost_of_revenue": 74489000, "gross_profit": 116987000, "research_and_development": 87306000, "selling_general_admin": 49129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107078000, "depreciation_amortisation": 10598000, "ebitda": -96480000, "interest_expense": 646000, "interest_income": null, "other_non_operating": null, "pretax_income": -107724000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -107754000, "net_income_continuing_ops": -107754000, "net_income_to_common": -107754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 688368000, "short_term_investments": 310701000, "net_receivables": 88465000, "inventory": 72298000, "other_current_assets": null, "total_current_assets": 1226715000, "net_ppe": null, "goodwill": 3290000, "intangible_assets": 7251000, "goodwill_and_intangibles": 10541000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 312012000, "total_assets": 1538727000, "short_term_debt": 27383000, "accounts_payable": 15473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197345000, "long_term_debt": 1141901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1401478000, "total_liabilities": 1598823000, "total_debt": 1169284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2467229000, "total_equity": -60096000, "shares_outstanding": 123051000, "operating_cash_flow": -51059000, "stock_based_compensation": 49769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2885000, "free_cash_flow": -46860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107078000", "ebitda": "-96480000", "netIncome": "-107754000", "grossProfit": "116987000", "depreciation": "None", "totalRevenue": "191476000", "costOfRevenue": "74489000", "interestIncome": "13257000", "incomeBeforeTax": "-107724000", "interestExpense": "646000", "operatingIncome": "-117328000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "12611000", "nonInterestIncome": "None", "operatingExpenses": "234315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10598000", "sellingGeneralAndAdministrative": "49129000", "netIncomeFromContinuingOperations": "-107754000" }, "balance": { "goodwill": "3290000", "inventory": "72298000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1538727000", "longTermDebt": "1141901000", "shortTermDebt": "27383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7251000", "reportedCurrency": "USD", "retainedEarnings": "-2467229000", "totalLiabilities": "1598823000", "otherCurrentAssets": "66883000", "totalCurrentAssets": "1226715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "310701000", "currentNetReceivables": "88465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312012000", "currentAccountsPayable": "15473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1339415000", "totalShareholderEquity": "-60096000", "capitalLeaseObligations": "197514000", "otherCurrentLiabilities": "124935000", "totalCurrentLiabilities": "197345000", "otherNonCurrentLiabilities": "89446000", "totalNonCurrentLiabilities": "1401478000", "cashAndShortTermInvestments": "688368000", "commonStockSharesOutstanding": "123051000", "intangibleAssetsExcludingGoodwill": "7251000", "cashAndCashEquivalentsAtCarryingValue": "688368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5314000", "operatingCashflow": "-51059000", "capitalExpenditures": "4199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2885000", "cashflowFromInvestment": "-294827000", "stockBasedCompensation": "49769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 177235000, "cost_of_revenue": 72421000, "gross_profit": 104814000, "ebit": -101850000, "ebitda": -91150000, "pretax_income": -102495000, "tax_provision": 133000, "net_income": -102628000, "net_income_to_common": -102628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1035239000, "total_current_assets": 1289974000, "total_assets": 1609340000, "short_term_debt": 27663000, "long_term_debt": 1141256000, "total_debt": 1168919000, "total_liabilities": 1610953000, "total_equity": -1613000, "shares_outstanding": 122447000, "goodwill_and_intangibles": 11032000 }, "cash_flow": { "operating_cash_flow": -94002000, "capital_expenditure": 5077000, "free_cash_flow": -88925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80362, "ticker_id": 6254, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101850000", "ebitda": "-91150000", "netIncome": "-102628000", "grossProfit": "104814000", "depreciation": "None", "totalRevenue": "177235000", "costOfRevenue": "72421000", "interestIncome": "13913000", "incomeBeforeTax": "-102495000", "interestExpense": "645000", "operatingIncome": "-100618000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "13268000", "nonInterestIncome": "None", "operatingExpenses": "205432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10700000", "sellingGeneralAndAdministrative": "40463000", "netIncomeFromContinuingOperations": "-102628000" }, "balance": { "goodwill": "3290000", "inventory": "66984000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1609340000", "longTermDebt": "1141256000", "shortTermDebt": "27663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7742000", "reportedCurrency": "USD", "retainedEarnings": "-2359475000", "totalLiabilities": "1610953000", "otherCurrentAssets": "87232000", "totalCurrentAssets": "1289974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52463000", "currentNetReceivables": "100519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319366000", "currentAccountsPayable": "42447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1341113000", "totalShareholderEquity": "-1613000", "capitalLeaseObligations": "199857000", "otherCurrentLiabilities": "102084000", "totalCurrentLiabilities": "201569000", "otherNonCurrentLiabilities": "95934000", "totalNonCurrentLiabilities": "1409384000", "cashAndShortTermInvestments": "1035239000", "commonStockSharesOutstanding": "122447000", "intangibleAssetsExcludingGoodwill": "7742000", "cashAndCashEquivalentsAtCarryingValue": "1035239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3993000", "operatingCashflow": "-94002000", "capitalExpenditures": "5077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5898000", "cashflowFromInvestment": "-5077000", "stockBasedCompensation": "27235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177235000, "cost_of_revenue": 72421000, "gross_profit": 104814000, "research_and_development": 83102000, "selling_general_admin": 40463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101850000, "depreciation_amortisation": 10700000, "ebitda": -91150000, "interest_expense": 645000, "interest_income": null, "other_non_operating": null, "pretax_income": -102495000, "tax_provision": 133000, "effective_tax_rate": null, "net_income": -102628000, "net_income_continuing_ops": -102628000, "net_income_to_common": -102628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1035239000, "short_term_investments": 52463000, "net_receivables": 100519000, "inventory": 66984000, "other_current_assets": null, "total_current_assets": 1289974000, "net_ppe": null, "goodwill": 3290000, "intangible_assets": 7742000, "goodwill_and_intangibles": 11032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319366000, "total_assets": 1609340000, "short_term_debt": 27663000, "accounts_payable": 42447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201569000, "long_term_debt": 1141256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1409384000, "total_liabilities": 1610953000, "total_debt": 1168919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2359475000, "total_equity": -1613000, "shares_outstanding": 122447000, "operating_cash_flow": -94002000, "stock_based_compensation": 27235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5898000, "free_cash_flow": -88925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101850000", "ebitda": "-91150000", "netIncome": "-102628000", "grossProfit": "104814000", "depreciation": "None", "totalRevenue": "177235000", "costOfRevenue": "72421000", "interestIncome": "13913000", "incomeBeforeTax": "-102495000", "interestExpense": "645000", "operatingIncome": "-100618000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "13268000", "nonInterestIncome": "None", "operatingExpenses": "205432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10700000", "sellingGeneralAndAdministrative": "40463000", "netIncomeFromContinuingOperations": "-102628000" }, "balance": { "goodwill": "3290000", "inventory": "66984000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1609340000", "longTermDebt": "1141256000", "shortTermDebt": "27663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7742000", "reportedCurrency": "USD", "retainedEarnings": "-2359475000", "totalLiabilities": "1610953000", "otherCurrentAssets": "87232000", "totalCurrentAssets": "1289974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52463000", "currentNetReceivables": "100519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319366000", "currentAccountsPayable": "42447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1341113000", "totalShareholderEquity": "-1613000", "capitalLeaseObligations": "199857000", "otherCurrentLiabilities": "102084000", "totalCurrentLiabilities": "201569000", "otherNonCurrentLiabilities": "95934000", "totalNonCurrentLiabilities": "1409384000", "cashAndShortTermInvestments": "1035239000", "commonStockSharesOutstanding": "122447000", "intangibleAssetsExcludingGoodwill": "7742000", "cashAndCashEquivalentsAtCarryingValue": "1035239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3993000", "operatingCashflow": "-94002000", "capitalExpenditures": "5077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5898000", "cashflowFromInvestment": "-5077000", "stockBasedCompensation": "27235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 168491000, "cost_of_revenue": 65296000, "gross_profit": 103195000, "ebit": -113935000, "ebitda": -103223000, "pretax_income": -114580000, "tax_provision": 405000, "net_income": -114985000, "net_income_to_common": -114985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1129257000, "total_current_assets": 1308546000, "total_assets": 1704598000, "short_term_debt": 27957000, "long_term_debt": 1140611000, "total_debt": 1168568000, "total_liabilities": 1636313000, "total_equity": 68285000, "shares_outstanding": 121712000, "goodwill_and_intangibles": 11584000 }, "cash_flow": { "operating_cash_flow": -30284000, "capital_expenditure": 6934000, "free_cash_flow": -23350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80363, "ticker_id": 6254, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113935000", "ebitda": "-103223000", "netIncome": "-114985000", "grossProfit": "103195000", "depreciation": "None", "totalRevenue": "168491000", "costOfRevenue": "65296000", "interestIncome": "14868000", "incomeBeforeTax": "-114580000", "interestExpense": "645000", "operatingIncome": "-99683000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "405000", "reportedCurrency": "USD", "netInterestIncome": "14223000", "nonInterestIncome": "None", "operatingExpenses": "202878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10712000", "sellingGeneralAndAdministrative": "38651000", "netIncomeFromContinuingOperations": "-114985000" }, "balance": { "goodwill": "3290000", "inventory": "62991000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1704598000", "longTermDebt": "1140611000", "shortTermDebt": "27957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8294000", "reportedCurrency": "USD", "retainedEarnings": "-2256847000", "totalLiabilities": "1636313000", "otherCurrentAssets": "31736000", "totalCurrentAssets": "1308546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "84562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396052000", "currentAccountsPayable": "37603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1347475000", "totalShareholderEquity": "68285000", "capitalLeaseObligations": "206864000", "otherCurrentLiabilities": "131893000", "totalCurrentLiabilities": "220009000", "otherNonCurrentLiabilities": "96786000", "totalNonCurrentLiabilities": "1416304000", "cashAndShortTermInvestments": "1129257000", "commonStockSharesOutstanding": "121712000", "intangibleAssetsExcludingGoodwill": "8294000", "cashAndCashEquivalentsAtCarryingValue": "1129257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1042000", "operatingCashflow": "-30284000", "capitalExpenditures": "6934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1074000", "cashflowFromInvestment": "28066000", "stockBasedCompensation": "27041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168491000, "cost_of_revenue": 65296000, "gross_profit": 103195000, "research_and_development": 83802000, "selling_general_admin": 38651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113935000, "depreciation_amortisation": 10712000, "ebitda": -103223000, "interest_expense": 645000, "interest_income": null, "other_non_operating": null, "pretax_income": -114580000, "tax_provision": 405000, "effective_tax_rate": null, "net_income": -114985000, "net_income_continuing_ops": -114985000, "net_income_to_common": -114985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1129257000, "short_term_investments": 0, "net_receivables": 84562000, "inventory": 62991000, "other_current_assets": null, "total_current_assets": 1308546000, "net_ppe": null, "goodwill": 3290000, "intangible_assets": 8294000, "goodwill_and_intangibles": 11584000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 396052000, "total_assets": 1704598000, "short_term_debt": 27957000, "accounts_payable": 37603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220009000, "long_term_debt": 1140611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1416304000, "total_liabilities": 1636313000, "total_debt": 1168568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2256847000, "total_equity": 68285000, "shares_outstanding": 121712000, "operating_cash_flow": -30284000, "stock_based_compensation": 27041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1074000, "free_cash_flow": -23350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113935000", "ebitda": "-103223000", "netIncome": "-114985000", "grossProfit": "103195000", "depreciation": "None", "totalRevenue": "168491000", "costOfRevenue": "65296000", "interestIncome": "14868000", "incomeBeforeTax": "-114580000", "interestExpense": "645000", "operatingIncome": "-99683000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "405000", "reportedCurrency": "USD", "netInterestIncome": "14223000", "nonInterestIncome": "None", "operatingExpenses": "202878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83802000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10712000", "sellingGeneralAndAdministrative": "38651000", "netIncomeFromContinuingOperations": "-114985000" }, "balance": { "goodwill": "3290000", "inventory": "62991000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1704598000", "longTermDebt": "1140611000", "shortTermDebt": "27957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8294000", "reportedCurrency": "USD", "retainedEarnings": "-2256847000", "totalLiabilities": "1636313000", "otherCurrentAssets": "31736000", "totalCurrentAssets": "1308546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "84562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396052000", "currentAccountsPayable": "37603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1347475000", "totalShareholderEquity": "68285000", "capitalLeaseObligations": "206864000", "otherCurrentLiabilities": "131893000", "totalCurrentLiabilities": "220009000", "otherNonCurrentLiabilities": "96786000", "totalNonCurrentLiabilities": "1416304000", "cashAndShortTermInvestments": "1129257000", "commonStockSharesOutstanding": "121712000", "intangibleAssetsExcludingGoodwill": "8294000", "cashAndCashEquivalentsAtCarryingValue": "1129257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1042000", "operatingCashflow": "-30284000", "capitalExpenditures": "6934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1074000", "cashflowFromInvestment": "28066000", "stockBasedCompensation": "27041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 155054000, "cost_of_revenue": -81135000, "gross_profit": 236189000, "ebit": -186939000, "ebitda": -176071000, "pretax_income": -187584000, "tax_provision": -541000, "net_income": -187043000, "net_income_to_common": -187043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1133537000, "total_current_assets": 1347106000, "total_assets": 1786421000, "short_term_debt": 27950000, "long_term_debt": 1139966000, "total_debt": 1167916000, "total_liabilities": 1627737000, "total_equity": 158684000, "shares_outstanding": 118508000, "goodwill_and_intangibles": 12269000 }, "cash_flow": { "operating_cash_flow": -78728000, "capital_expenditure": 4077000, "free_cash_flow": -74651000, "dividends_paid": 21194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80364, "ticker_id": 6254, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-186939000", "ebitda": "-176071000", "netIncome": "-187043000", "grossProfit": "236189000", "depreciation": "None", "totalRevenue": "155054000", "costOfRevenue": "-81135000", "interestIncome": "13888000", "incomeBeforeTax": "-187584000", "interestExpense": "645000", "operatingIncome": "-197511000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-541000", "reportedCurrency": "USD", "netInterestIncome": "13243000", "nonInterestIncome": "None", "operatingExpenses": "433700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89856000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-81135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10868000", "sellingGeneralAndAdministrative": "37665000", "netIncomeFromContinuingOperations": "-187043000" }, "balance": { "goodwill": "3290000", "inventory": "61948000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1786421000", "longTermDebt": "1139966000", "shortTermDebt": "27950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8979000", "reportedCurrency": "USD", "retainedEarnings": "-2141862000", "totalLiabilities": "1627737000", "otherCurrentAssets": "27741000", "totalCurrentAssets": "1347106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35097000", "currentNetReceivables": "88783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439315000", "currentAccountsPayable": "51741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1353764000", "totalShareholderEquity": "158684000", "capitalLeaseObligations": "213798000", "otherCurrentLiabilities": "108261000", "totalCurrentLiabilities": "205917000", "otherNonCurrentLiabilities": "96006000", "totalNonCurrentLiabilities": "1421820000", "cashAndShortTermInvestments": "1133537000", "commonStockSharesOutstanding": "118508000", "intangibleAssetsExcludingGoodwill": "8979000", "cashAndCashEquivalentsAtCarryingValue": "1133537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187043000", "profitLoss": "None", "dividendPayout": "21194000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15085000", "operatingCashflow": "-78728000", "capitalExpenditures": "4077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90568000", "cashflowFromInvestment": "663454000", "stockBasedCompensation": "24320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155054000, "cost_of_revenue": -81135000, "gross_profit": 236189000, "research_and_development": 89856000, "selling_general_admin": 37665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -186939000, "depreciation_amortisation": 10868000, "ebitda": -176071000, "interest_expense": 645000, "interest_income": null, "other_non_operating": null, "pretax_income": -187584000, "tax_provision": -541000, "effective_tax_rate": null, "net_income": -187043000, "net_income_continuing_ops": -187043000, "net_income_to_common": -187043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1133537000, "short_term_investments": 35097000, "net_receivables": 88783000, "inventory": 61948000, "other_current_assets": null, "total_current_assets": 1347106000, "net_ppe": null, "goodwill": 3290000, "intangible_assets": 8979000, "goodwill_and_intangibles": 12269000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439315000, "total_assets": 1786421000, "short_term_debt": 27950000, "accounts_payable": 51741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205917000, "long_term_debt": 1139966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1421820000, "total_liabilities": 1627737000, "total_debt": 1167916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2141862000, "total_equity": 158684000, "shares_outstanding": 118508000, "operating_cash_flow": -78728000, "stock_based_compensation": 24320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 663454000, "dividends_paid": 21194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90568000, "free_cash_flow": -74651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-186939000", "ebitda": "-176071000", "netIncome": "-187043000", "grossProfit": "236189000", "depreciation": "None", "totalRevenue": "155054000", "costOfRevenue": "-81135000", "interestIncome": "13888000", "incomeBeforeTax": "-187584000", "interestExpense": "645000", "operatingIncome": "-197511000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-541000", "reportedCurrency": "USD", "netInterestIncome": "13243000", "nonInterestIncome": "None", "operatingExpenses": "433700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89856000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-81135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10868000", "sellingGeneralAndAdministrative": "37665000", "netIncomeFromContinuingOperations": "-187043000" }, "balance": { "goodwill": "3290000", "inventory": "61948000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1786421000", "longTermDebt": "1139966000", "shortTermDebt": "27950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8979000", "reportedCurrency": "USD", "retainedEarnings": "-2141862000", "totalLiabilities": "1627737000", "otherCurrentAssets": "27741000", "totalCurrentAssets": "1347106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35097000", "currentNetReceivables": "88783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439315000", "currentAccountsPayable": "51741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1353764000", "totalShareholderEquity": "158684000", "capitalLeaseObligations": "213798000", "otherCurrentLiabilities": "108261000", "totalCurrentLiabilities": "205917000", "otherNonCurrentLiabilities": "96006000", "totalNonCurrentLiabilities": "1421820000", "cashAndShortTermInvestments": "1133537000", "commonStockSharesOutstanding": "118508000", "intangibleAssetsExcludingGoodwill": "8979000", "cashAndCashEquivalentsAtCarryingValue": "1133537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187043000", "profitLoss": "None", "dividendPayout": "21194000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15085000", "operatingCashflow": "-78728000", "capitalExpenditures": "4077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90568000", "cashflowFromInvestment": "663454000", "stockBasedCompensation": "24320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 143030000, "cost_of_revenue": 57614000, "gross_profit": 85416000, "ebit": -84968000, "ebitda": -73931000, "pretax_income": -85612000, "tax_provision": 490000, "net_income": -86102000, "net_income_to_common": -86102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457339000, "total_current_assets": 1346897000, "total_assets": 1797231000, "short_term_debt": 26356000, "long_term_debt": 1139322000, "total_debt": 1165678000, "total_liabilities": 1568932000, "total_equity": 228299000, "shares_outstanding": 117736000, "goodwill_and_intangibles": 12960000 }, "cash_flow": { "operating_cash_flow": -77791000, "capital_expenditure": 2372000, "free_cash_flow": -75419000, "dividends_paid": 4594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80366, "ticker_id": 6254, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84968000", "ebitda": "-73931000", "netIncome": "-86102000", "grossProfit": "85416000", "depreciation": "None", "totalRevenue": "143030000", "costOfRevenue": "57614000", "interestIncome": "11690000", "incomeBeforeTax": "-85612000", "interestExpense": "644000", "operatingIncome": "-113543000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "490000", "reportedCurrency": "USD", "netInterestIncome": "11046000", "nonInterestIncome": "None", "operatingExpenses": "198959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11037000", "sellingGeneralAndAdministrative": "36174000", "netIncomeFromContinuingOperations": "-86102000" }, "balance": { "goodwill": "3290000", "inventory": "77036000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1797231000", "longTermDebt": "1139322000", "shortTermDebt": "26356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9670000", "reportedCurrency": "USD", "retainedEarnings": "-1954819000", "totalLiabilities": "1568932000", "otherCurrentAssets": "26239000", "totalCurrentAssets": "1346897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "697482000", "currentNetReceivables": "88801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450334000", "currentAccountsPayable": "77828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1358355000", "totalShareholderEquity": "228299000", "capitalLeaseObligations": "219033000", "otherCurrentLiabilities": "101082000", "totalCurrentLiabilities": "226751000", "otherNonCurrentLiabilities": "10182000", "totalNonCurrentLiabilities": "1342181000", "cashAndShortTermInvestments": "457339000", "commonStockSharesOutstanding": "117736000", "intangibleAssetsExcludingGoodwill": "9670000", "cashAndCashEquivalentsAtCarryingValue": "457339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86102000", "profitLoss": "None", "dividendPayout": "4594000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-16504000", "operatingCashflow": "-77791000", "capitalExpenditures": "2372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3807000", "cashflowFromInvestment": "260699000", "stockBasedCompensation": "21819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143030000, "cost_of_revenue": 57614000, "gross_profit": 85416000, "research_and_development": 93851000, "selling_general_admin": 36174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84968000, "depreciation_amortisation": 11037000, "ebitda": -73931000, "interest_expense": 644000, "interest_income": null, "other_non_operating": null, "pretax_income": -85612000, "tax_provision": 490000, "effective_tax_rate": null, "net_income": -86102000, "net_income_continuing_ops": -86102000, "net_income_to_common": -86102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457339000, "short_term_investments": 697482000, "net_receivables": 88801000, "inventory": 77036000, "other_current_assets": null, "total_current_assets": 1346897000, "net_ppe": null, "goodwill": 3290000, "intangible_assets": 9670000, "goodwill_and_intangibles": 12960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450334000, "total_assets": 1797231000, "short_term_debt": 26356000, "accounts_payable": 77828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226751000, "long_term_debt": 1139322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1342181000, "total_liabilities": 1568932000, "total_debt": 1165678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1954819000, "total_equity": 228299000, "shares_outstanding": 117736000, "operating_cash_flow": -77791000, "stock_based_compensation": 21819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 260699000, "dividends_paid": 4594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3807000, "free_cash_flow": -75419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84968000", "ebitda": "-73931000", "netIncome": "-86102000", "grossProfit": "85416000", "depreciation": "None", "totalRevenue": "143030000", "costOfRevenue": "57614000", "interestIncome": "11690000", "incomeBeforeTax": "-85612000", "interestExpense": "644000", "operatingIncome": "-113543000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "490000", "reportedCurrency": "USD", "netInterestIncome": "11046000", "nonInterestIncome": "None", "operatingExpenses": "198959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11037000", "sellingGeneralAndAdministrative": "36174000", "netIncomeFromContinuingOperations": "-86102000" }, "balance": { "goodwill": "3290000", "inventory": "77036000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1797231000", "longTermDebt": "1139322000", "shortTermDebt": "26356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9670000", "reportedCurrency": "USD", "retainedEarnings": "-1954819000", "totalLiabilities": "1568932000", "otherCurrentAssets": "26239000", "totalCurrentAssets": "1346897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "697482000", "currentNetReceivables": "88801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450334000", "currentAccountsPayable": "77828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1358355000", "totalShareholderEquity": "228299000", "capitalLeaseObligations": "219033000", "otherCurrentLiabilities": "101082000", "totalCurrentLiabilities": "226751000", "otherNonCurrentLiabilities": "10182000", "totalNonCurrentLiabilities": "1342181000", "cashAndShortTermInvestments": "457339000", "commonStockSharesOutstanding": "117736000", "intangibleAssetsExcludingGoodwill": "9670000", "cashAndCashEquivalentsAtCarryingValue": "457339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86102000", "profitLoss": "None", "dividendPayout": "4594000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-16504000", "operatingCashflow": "-77791000", "capitalExpenditures": "2372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3807000", "cashflowFromInvestment": "260699000", "stockBasedCompensation": "21819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "income_statement": { "revenue": 137150000, "cost_of_revenue": 53848000, "gross_profit": 83302000, "ebit": -71630000, "ebitda": -60999000, "pretax_income": -72275000, "tax_provision": 496000, "net_income": -72771000, "net_income_to_common": -72771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271073000, "total_current_assets": 1397655000, "total_assets": 1840017000, "short_term_debt": 24707000, "long_term_debt": 1138678000, "total_debt": 1163385000, "total_liabilities": 1547291000, "total_equity": 292726000, "shares_outstanding": 108808000, "goodwill_and_intangibles": 13651000 }, "cash_flow": { "operating_cash_flow": -94015000, "capital_expenditure": 6513000, "free_cash_flow": -87502000, "dividends_paid": 21194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80367, "ticker_id": 6254, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:41.309662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71630000", "ebitda": "-60999000", "netIncome": "-72771000", "grossProfit": "83302000", "depreciation": "None", "totalRevenue": "137150000", "costOfRevenue": "53848000", "interestIncome": "6727000", "incomeBeforeTax": "-72275000", "interestExpense": "645000", "operatingIncome": "-119616000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "496000", "reportedCurrency": "USD", "netInterestIncome": "6082000", "nonInterestIncome": "None", "operatingExpenses": "202918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90359000", "otherNonOperatingIncome": "47986000", "costofGoodsAndServicesSold": "53848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10631000", "sellingGeneralAndAdministrative": "41516000", "netIncomeFromContinuingOperations": "-72771000" }, "balance": { "goodwill": "3290000", "inventory": "60529000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1840017000", "longTermDebt": "1138678000", "shortTermDebt": "24707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10361000", "reportedCurrency": "USD", "retainedEarnings": "-1868717000", "totalLiabilities": "1547291000", "otherCurrentAssets": "25809000", "totalCurrentAssets": "1397655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "953776000", "currentNetReceivables": "86468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442362000", "currentAccountsPayable": "79784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155741000", "shortLongTermDebtTotal": "1361615000", "totalShareholderEquity": "292726000", "capitalLeaseObligations": "198230000", "otherCurrentLiabilities": "84205000", "totalCurrentLiabilities": "200933000", "otherNonCurrentLiabilities": "207680000", "totalNonCurrentLiabilities": "1346358000", "cashAndShortTermInvestments": "271073000", "commonStockSharesOutstanding": "108808000", "intangibleAssetsExcludingGoodwill": "10361000", "cashAndCashEquivalentsAtCarryingValue": "271073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72771000", "profitLoss": "None", "dividendPayout": "21194000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14056000", "operatingCashflow": "-94015000", "capitalExpenditures": "6513000", "changeInReceivables": "-1654000", "changeInExchangeRate": "None", "cashflowFromFinancing": "383854000", "cashflowFromInvestment": "-241127000", "stockBasedCompensation": "22354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48712000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137150000, "cost_of_revenue": 53848000, "gross_profit": 83302000, "research_and_development": 90359000, "selling_general_admin": 41516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71630000, "depreciation_amortisation": 10631000, "ebitda": -60999000, "interest_expense": 645000, "interest_income": null, "other_non_operating": null, "pretax_income": -72275000, "tax_provision": 496000, "effective_tax_rate": null, "net_income": -72771000, "net_income_continuing_ops": -72771000, "net_income_to_common": -72771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271073000, "short_term_investments": 953776000, "net_receivables": 86468000, "inventory": 60529000, "other_current_assets": null, "total_current_assets": 1397655000, "net_ppe": null, "goodwill": 3290000, "intangible_assets": 10361000, "goodwill_and_intangibles": 13651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442362000, "total_assets": 1840017000, "short_term_debt": 24707000, "accounts_payable": 79784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200933000, "long_term_debt": 1138678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1346358000, "total_liabilities": 1547291000, "total_debt": 1163385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1868717000, "total_equity": 292726000, "shares_outstanding": 108808000, "operating_cash_flow": -94015000, "stock_based_compensation": 22354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241127000, "dividends_paid": 21194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 383854000, "free_cash_flow": -87502000, "net_change_in_cash": 48712000 }, "raw_data": { "income": { "ebit": "-71630000", "ebitda": "-60999000", "netIncome": "-72771000", "grossProfit": "83302000", "depreciation": "None", "totalRevenue": "137150000", "costOfRevenue": "53848000", "interestIncome": "6727000", "incomeBeforeTax": "-72275000", "interestExpense": "645000", "operatingIncome": "-119616000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "496000", "reportedCurrency": "USD", "netInterestIncome": "6082000", "nonInterestIncome": "None", "operatingExpenses": "202918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90359000", "otherNonOperatingIncome": "47986000", "costofGoodsAndServicesSold": "53848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10631000", "sellingGeneralAndAdministrative": "41516000", "netIncomeFromContinuingOperations": "-72771000" }, "balance": { "goodwill": "3290000", "inventory": "60529000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1840017000", "longTermDebt": "1138678000", "shortTermDebt": "24707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10361000", "reportedCurrency": "USD", "retainedEarnings": "-1868717000", "totalLiabilities": "1547291000", "otherCurrentAssets": "25809000", "totalCurrentAssets": "1397655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "953776000", "currentNetReceivables": "86468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442362000", "currentAccountsPayable": "79784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155741000", "shortLongTermDebtTotal": "1361615000", "totalShareholderEquity": "292726000", "capitalLeaseObligations": "198230000", "otherCurrentLiabilities": "84205000", "totalCurrentLiabilities": "200933000", "otherNonCurrentLiabilities": "207680000", "totalNonCurrentLiabilities": "1346358000", "cashAndShortTermInvestments": "271073000", "commonStockSharesOutstanding": "108808000", "intangibleAssetsExcludingGoodwill": "10361000", "cashAndCashEquivalentsAtCarryingValue": "271073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72771000", "profitLoss": "None", "dividendPayout": "21194000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14056000", "operatingCashflow": "-94015000", "capitalExpenditures": "6513000", "changeInReceivables": "-1654000", "changeInExchangeRate": "None", "cashflowFromFinancing": "383854000", "cashflowFromInvestment": "-241127000", "stockBasedCompensation": "22354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48712000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }