{ "ticker": { "uuid": "a955950c-56d3-45f7-b803-cb42c2775d6e", "symbol": "GH", "name": "Guardant Health Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/a955950c-56d3-45f7-b803-cb42c2775d6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a955950c-56d3-45f7-b803-cb42c2775d6e/" }, "latest_snapshot": { "ticker": { "uuid": "a955950c-56d3-45f7-b803-cb42c2775d6e", "symbol": "GH", "name": "Guardant Health Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/a955950c-56d3-45f7-b803-cb42c2775d6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a955950c-56d3-45f7-b803-cb42c2775d6e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.58, "value": 0.52, "quality": 0.51, "momentum": 0.53, "coverage": 0.758, "confidence": 0.726, "delta": 0 }, "headline_factors": { "price": 147.33, "market_cap": 19535947539.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0177, "roe": 2.3924, "piotroski_f_score": 5, "momentum_12_1": 2.3593, "volatility_252d": 0.6713 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0062, "shareholder_yield": -0.0177 }, "quality": { "roe": 2.3924, "roic": -0.6036, "gross_margin": 0.649, "fcf_margin": -0.1166, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.3956, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 2.3167, "momentum_12_1": 2.3593, "relative_strength": 2.1005 }, "scores": { "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.53, "growth_composite": 47, "yield_composite": 47, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.758, "signal_confidence": 0.726 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 125.61, "os": 0.46, "value": 0.47, "quality": 0.45, "momentum": 0.46, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0207, "roe": 2.3924, "momentum_12_1": 0.9913 }, { "week_end_date": "2026-06-14", "price": 131.62, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0198, "roe": 2.3924, "momentum_12_1": 0.9257 }, { "week_end_date": "2026-06-21", "price": 131.78, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.64, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0197, "roe": 2.3924, "momentum_12_1": 1.4206 }, { "week_end_date": "2026-06-28", "price": 149.22, "os": 0.26, "value": 0.39, "quality": 0.38, "momentum": 0.37, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0174, "roe": 2.3924, "momentum_12_1": 1.5499 }, { "week_end_date": "2026-07-05", "price": 167.98, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.38, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0155, "roe": 2.3924, "momentum_12_1": 1.4873 }, { "week_end_date": "2026-07-12", "price": 160.05, "os": 0.45, "value": 0.46, "quality": 0.45, "momentum": 0.47, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0163, "roe": 2.3924, "momentum_12_1": 1.6193 }, { "week_end_date": "2026-07-19", "price": 155.87, "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.52, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0167, "roe": 2.3924, "momentum_12_1": 1.8364 }, { "week_end_date": "2026-07-26", "price": 147.33, "os": 0.58, "value": 0.52, "quality": 0.51, "momentum": 0.53, "confidence": 0.726, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0177, "roe": 2.3924, "momentum_12_1": 2.3593 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982021000, "cost_of_revenue": 349007000, "gross_profit": 633014000, "ebit": -413643000, "ebitda": -373907000, "pretax_income": -417540000, "tax_provision": -1263000, "net_income": -416277000, "net_income_to_common": -416277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378203000, "total_current_assets": 1466046000, "total_assets": 2013659000, "short_term_debt": 27679000, "long_term_debt": 1504000000, "total_debt": 1710142000, "total_liabilities": 2112966000, "total_equity": -99307000, "shares_outstanding": 125374000, "goodwill_and_intangibles": 103178000 }, "cash_flow": { "operating_cash_flow": -184760000, "capital_expenditure": 48306000, "free_cash_flow": -136454000, "dividends_paid": null, "share_repurchases": -45010000, "shares_issued": 345000000, "net_debt_issued": 402500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982021000, "cost_of_revenue": 349007000, "gross_profit": 633014000, "ebit": -413643000, "ebitda": -373907000, "pretax_income": -417540000, "tax_provision": -1263000, "net_income": -416277000, "net_income_to_common": -416277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378203000, "total_current_assets": 1466046000, "total_assets": 2013659000, "short_term_debt": 27679000, "long_term_debt": 1504000000, "total_debt": 1710142000, "total_liabilities": 2112966000, "total_equity": -99307000, "shares_outstanding": 125374000, "goodwill_and_intangibles": 103178000 }, "cash_flow": { "operating_cash_flow": -184760000, "capital_expenditure": 48306000, "free_cash_flow": -136454000, "dividends_paid": null, "share_repurchases": -45010000, "shares_issued": 345000000, "net_debt_issued": 402500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982021000, "cost_of_revenue": 349007000, "gross_profit": 633014000, "ebit": -413643000, "ebitda": -373907000, "pretax_income": -417540000, "tax_provision": -1263000, "net_income": -416277000, "net_income_to_common": -416277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378203000, "total_current_assets": 1466046000, "total_assets": 2013659000, "short_term_debt": 27679000, "long_term_debt": 1504000000, "total_debt": 1710142000, "total_liabilities": 2112966000, "total_equity": -99307000, "shares_outstanding": 125374000, "goodwill_and_intangibles": 103178000 }, "cash_flow": { "operating_cash_flow": -184760000, "capital_expenditure": 48306000, "free_cash_flow": -136454000, "dividends_paid": null, "share_repurchases": -45010000, "shares_issued": 345000000, "net_debt_issued": 402500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982021000, "cost_of_revenue": 349007000, "gross_profit": 633014000, "ebit": -413643000, "ebitda": -373907000, "pretax_income": -417540000, "tax_provision": -1263000, "net_income": -416277000, "net_income_to_common": -416277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378203000, "total_current_assets": 1466046000, "total_assets": 2013659000, "short_term_debt": 27679000, "long_term_debt": 1504000000, "total_debt": 1710142000, "total_liabilities": 2112966000, "total_equity": -99307000, "shares_outstanding": 125374000, "goodwill_and_intangibles": 103178000 }, "cash_flow": { "operating_cash_flow": -184760000, "capital_expenditure": 48306000, "free_cash_flow": -136454000, "dividends_paid": null, "share_repurchases": -45010000, "shares_issued": 345000000, "net_debt_issued": 402500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982021000, "cost_of_revenue": 349007000, "gross_profit": 633014000, "ebit": -413643000, "ebitda": -373907000, "pretax_income": -417540000, "tax_provision": -1263000, "net_income": -416277000, "net_income_to_common": -416277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378203000, "total_current_assets": 1466046000, "total_assets": 2013659000, "short_term_debt": 27679000, "long_term_debt": 1504000000, "total_debt": 1710142000, "total_liabilities": 2112966000, "total_equity": -99307000, "shares_outstanding": 125374000, "goodwill_and_intangibles": 103178000 }, "cash_flow": { "operating_cash_flow": -184760000, "capital_expenditure": 48306000, "free_cash_flow": -136454000, "dividends_paid": null, "share_repurchases": -45010000, "shares_issued": 345000000, "net_debt_issued": 402500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982021000, "cost_of_revenue": 349007000, "gross_profit": 633014000, "ebit": -413643000, "ebitda": -373907000, "pretax_income": -417540000, "tax_provision": -1263000, "net_income": -416277000, "net_income_to_common": -416277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378203000, "total_current_assets": 1466046000, "total_assets": 2013659000, "short_term_debt": 27679000, "long_term_debt": 1504000000, "total_debt": 1710142000, "total_liabilities": 2112966000, "total_equity": -99307000, "shares_outstanding": 125374000, "goodwill_and_intangibles": 103178000 }, "cash_flow": { "operating_cash_flow": -184760000, "capital_expenditure": 48306000, "free_cash_flow": -136454000, "dividends_paid": null, "share_repurchases": -45010000, "shares_issued": 345000000, "net_debt_issued": 402500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982021000, "cost_of_revenue": 349007000, "gross_profit": 633014000, "ebit": -413643000, "ebitda": -373907000, "pretax_income": -417540000, "tax_provision": -1263000, "net_income": -416277000, "net_income_to_common": -416277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378203000, "total_current_assets": 1466046000, "total_assets": 2013659000, "short_term_debt": 27679000, "long_term_debt": 1504000000, "total_debt": 1682463000, "total_liabilities": 2112966000, "total_equity": -99307000, "shares_outstanding": 125374000, "goodwill_and_intangibles": 103178000 }, "cash_flow": { "operating_cash_flow": -184760000, "capital_expenditure": 48306000, "free_cash_flow": -136454000, "dividends_paid": null, "share_repurchases": -45010000, "shares_issued": 345000000, "net_debt_issued": 402500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 739016000, "cost_of_revenue": 289799000, "gross_profit": 449217000, "ebit": -432508000, "ebitda": -390121000, "pretax_income": -435089000, "tax_provision": 1284000, "net_income": -436373000, "net_income_to_common": -436373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525540000, "total_current_assets": 1055114000, "total_assets": 1485609000, "short_term_debt": 29213000, "long_term_debt": 1142547000, "total_debt": 1336052000, "total_liabilities": 1625256000, "total_equity": -139647000, "shares_outstanding": 122745000, "goodwill_and_intangibles": 10050000 }, "cash_flow": { "operating_cash_flow": -239858000, "capital_expenditure": 35085000, "free_cash_flow": -204773000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 301665000, "cost_of_revenue": 104919000, "gross_profit": 196746000, "ebit": -110356000, "ebitda": -100914000, "pretax_income": -111703000, "tax_provision": 372000, "net_income": -112075000, "net_income_to_common": -112075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 989291000, "total_current_assets": 1367505000, "total_assets": 1915291000, "short_term_debt": 28030000, "long_term_debt": 1503471000, "total_debt": 1704556000, "total_liabilities": 2096364000, "total_equity": -181073000, "shares_outstanding": 131273000, "goodwill_and_intangibles": 102800000 }, "cash_flow": { "operating_cash_flow": -65623000, "capital_expenditure": 5580000, "free_cash_flow": -60043000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 301665000, "cost_of_revenue": 104919000, "gross_profit": 196746000, "ebit": -110356000, "ebitda": -100914000, "pretax_income": -111703000, "tax_provision": 372000, "net_income": -112075000, "net_income_to_common": -112075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 989291000, "total_current_assets": 1367505000, "total_assets": 1915291000, "short_term_debt": 28030000, "long_term_debt": 1503471000, "total_debt": 1704556000, "total_liabilities": 2096364000, "total_equity": -181073000, "shares_outstanding": 131273000, "goodwill_and_intangibles": 102800000 }, "cash_flow": { "operating_cash_flow": -65623000, "capital_expenditure": 5580000, "free_cash_flow": -60043000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 301665000, "cost_of_revenue": 104919000, "gross_profit": 196746000, "ebit": -110356000, "ebitda": -100914000, "pretax_income": -111703000, "tax_provision": 372000, "net_income": -112075000, "net_income_to_common": -112075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 989291000, "total_current_assets": 1367505000, "total_assets": 1915291000, "short_term_debt": 28030000, "long_term_debt": 1503471000, "total_debt": 1704556000, "total_liabilities": 2096364000, "total_equity": -181073000, "shares_outstanding": 131273000, "goodwill_and_intangibles": 102800000 }, "cash_flow": { "operating_cash_flow": -65623000, "capital_expenditure": 5580000, "free_cash_flow": -60043000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 301665000, "cost_of_revenue": 104919000, "gross_profit": 196746000, "ebit": -110356000, "ebitda": -100914000, "pretax_income": -111703000, "tax_provision": 372000, "net_income": -112075000, "net_income_to_common": -112075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 989291000, "total_current_assets": 1367505000, "total_assets": 1915291000, "short_term_debt": 28030000, "long_term_debt": 1503471000, "total_debt": 1704556000, "total_liabilities": 2096364000, "total_equity": -181073000, "shares_outstanding": 131273000, "goodwill_and_intangibles": 102800000 }, "cash_flow": { "operating_cash_flow": -65623000, "capital_expenditure": 5580000, "free_cash_flow": -60043000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 301665000, "cost_of_revenue": 104919000, "gross_profit": 196746000, "ebit": -110356000, "ebitda": -100914000, "pretax_income": -111703000, "tax_provision": 372000, "net_income": -112075000, "net_income_to_common": -112075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 989291000, "total_current_assets": 1367505000, "total_assets": 1915291000, "short_term_debt": 28030000, "long_term_debt": 1503471000, "total_debt": 1704556000, "total_liabilities": 2096364000, "total_equity": -181073000, "shares_outstanding": 131273000, "goodwill_and_intangibles": 102800000 }, "cash_flow": { "operating_cash_flow": -65623000, "capital_expenditure": 5580000, "free_cash_flow": -60043000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 301665000, "cost_of_revenue": 104919000, "gross_profit": 196746000, "ebit": -110356000, "ebitda": -100914000, "pretax_income": -111703000, "tax_provision": 372000, "net_income": -112075000, "net_income_to_common": -112075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 989291000, "total_current_assets": 1367505000, "total_assets": 1915291000, "short_term_debt": 28030000, "long_term_debt": 1503471000, "total_debt": 1704556000, "total_liabilities": 2096364000, "total_equity": -181073000, "shares_outstanding": 131273000, "goodwill_and_intangibles": 102800000 }, "cash_flow": { "operating_cash_flow": -65623000, "capital_expenditure": 5580000, "free_cash_flow": -60043000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 301665000, "cost_of_revenue": 104919000, "gross_profit": 196746000, "ebit": -110356000, "ebitda": -100914000, "pretax_income": -111703000, "tax_provision": 372000, "net_income": -112075000, "net_income_to_common": -112075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 989291000, "total_current_assets": 1367505000, "total_assets": 1915291000, "short_term_debt": 28030000, "long_term_debt": 1503471000, "total_debt": 1676526000, "total_liabilities": 2096364000, "total_equity": -181073000, "shares_outstanding": 131273000, "goodwill_and_intangibles": 102800000 }, "cash_flow": { "operating_cash_flow": -65623000, "capital_expenditure": 5580000, "free_cash_flow": -60043000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281266000, "cost_of_revenue": 99492000, "gross_profit": 181774000, "ebit": -129041000, "ebitda": -118991000, "pretax_income": -130221000, "tax_provision": -1727000, "net_income": -128494000, "net_income_to_common": -128494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378203000, "total_current_assets": 1466046000, "total_assets": 2013659000, "short_term_debt": 27679000, "long_term_debt": 1504000000, "total_debt": 1710142000, "total_liabilities": 2112966000, "total_equity": -99307000, "shares_outstanding": 128657000, "goodwill_and_intangibles": 103178000 }, "cash_flow": { "operating_cash_flow": -14084000, "capital_expenditure": 27848000, "free_cash_flow": 13764000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281266000, "cost_of_revenue": 99492000, "gross_profit": 181774000, "ebit": -129041000, "ebitda": -118991000, "pretax_income": -130221000, "tax_provision": -1727000, "net_income": -128494000, "net_income_to_common": -128494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378203000, "total_current_assets": 1466046000, "total_assets": 2013659000, "short_term_debt": 27679000, "long_term_debt": 1504000000, "total_debt": 1710142000, "total_liabilities": 2112966000, "total_equity": -99307000, "shares_outstanding": 128657000, "goodwill_and_intangibles": 103178000 }, "cash_flow": { "operating_cash_flow": -14084000, "capital_expenditure": 27848000, "free_cash_flow": 13764000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281266000, "cost_of_revenue": 99492000, "gross_profit": 181774000, "ebit": -129041000, "ebitda": -118991000, "pretax_income": -130221000, "tax_provision": -1727000, "net_income": -128494000, "net_income_to_common": -128494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378203000, "total_current_assets": 1466046000, "total_assets": 2013659000, "short_term_debt": 27679000, "long_term_debt": 1504000000, "total_debt": 1710142000, "total_liabilities": 2112966000, "total_equity": -99307000, "shares_outstanding": 128657000, "goodwill_and_intangibles": 103178000 }, "cash_flow": { "operating_cash_flow": -14084000, "capital_expenditure": 27848000, "free_cash_flow": 13764000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281266000, "cost_of_revenue": 99492000, "gross_profit": 181774000, "ebit": -129041000, "ebitda": -118991000, "pretax_income": -130221000, "tax_provision": -1727000, "net_income": -128494000, "net_income_to_common": -128494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378203000, "total_current_assets": 1466046000, "total_assets": 2013659000, "short_term_debt": 27679000, "long_term_debt": 1504000000, "total_debt": 1710142000, "total_liabilities": 2112966000, "total_equity": -99307000, "shares_outstanding": 128657000, "goodwill_and_intangibles": 103178000 }, "cash_flow": { "operating_cash_flow": -14084000, "capital_expenditure": 27848000, "free_cash_flow": 13764000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281266000, "cost_of_revenue": 99492000, "gross_profit": 181774000, "ebit": -129041000, "ebitda": -118991000, "pretax_income": -130221000, "tax_provision": -1727000, "net_income": -128494000, "net_income_to_common": -128494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378203000, "total_current_assets": 1466046000, "total_assets": 2013659000, "short_term_debt": 27679000, "long_term_debt": 1504000000, "total_debt": 1710142000, "total_liabilities": 2112966000, "total_equity": -99307000, "shares_outstanding": 128657000, "goodwill_and_intangibles": 103178000 }, "cash_flow": { "operating_cash_flow": -14084000, "capital_expenditure": 27848000, "free_cash_flow": 13764000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }