{ "ticker": { "uuid": "a96116a7-bc15-497b-9c0f-12dafdf134da", "symbol": "ACEL", "name": "Accel Entertainment Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/a96116a7-bc15-497b-9c0f-12dafdf134da/", "api_url": "https://sharemaestro.com/factors/api/tickers/a96116a7-bc15-497b-9c0f-12dafdf134da/" }, "ticker_metadata": { "id": 68, "uuid": "a96116a7-bc15-497b-9c0f-12dafdf134da", "symbol": "ACEL", "name": "Accel Entertainment Inc", "asset_type": "equity", "market_cap": 967762000, "stock_exchange_id": 3, "industry": "Gambling", "sector": "Consumer Cyclical", "description": "Accel Entertainment, Inc., is a distributed games operator in the United States. The company is headquartered in Burr Ridge, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a96116a7-bc15-497b-9c0f-12dafdf134da", "symbol": "ACEL", "name": "Accel Entertainment Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Gambling", "page_url": "https://sharemaestro.com/factors/ticker/a96116a7-bc15-497b-9c0f-12dafdf134da/", "api_url": "https://sharemaestro.com/factors/api/tickers/a96116a7-bc15-497b-9c0f-12dafdf134da/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.79, "quality": 0.9, "momentum": 0.27, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 12.06, "market_cap": 1014173640, "pe_ratio": 19.6912, "earnings_yield": 0.0508, "ebitda_to_ev": 0.1389, "shareholder_yield": 0, "roe": 0.1892, "piotroski_f_score": 7, "momentum_12_1": 0.031, "volatility_252d": 0.2532 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:49.368597+00:00", "batch_id": "" }, "size": { "price_close": 12.06, "market_cap": 1014173640, "market_cap_usd": 1014173640, "enterprise_value": 1323613639, "shares_outstanding": 84094000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.6912, "pb_ratio": 3.7249, "ptbv_ratio": null, "ps_ratio": 0.7465, "pcf_ratio": 6.8127, "pfcf_ratio": 3.4661, "ev_ebitda": 7.2015, "ev_ebit": 12.6922, "ev_sales": 0.9742, "ev_fcf": 4.5237, "earnings_yield": 0.0508, "fcf_yield": 0.2211, "price_to_sales": 0.7465, "price_to_book": 3.7249, "price_to_cashflow": 6.8127, "ebitda_to_ev": 0.1389, "sales_yield": 1.0264 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3183, "operating_margin": 0.0768, "net_margin": 0.0379, "ebitda_margin": 0.1353, "fcf_margin": 0.2154, "roe": 0.1892, "roa": 0.0481, "roic": 0.1271, "roc_greenblatt": null, "asset_turnover": 1.2683, "cash_conversion": 5.6811, "accruals_ratio": -0.0909, "sbc_to_revenue": 0.0003, "piotroski_f_score": 7, "altman_z_score": 2.8418, "earnings_stability_5y": 0.3599, "revenue_stability_5y": 0.4533, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4037, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9196, "net_debt_to_ebitda": 1.6836, "debt_to_assets": 0.5447, "interest_coverage": 2.9766, "current_ratio": 2.7083, "quick_ratio": 2.6352, "net_debt": 309439999, "local_beta": 0.0009, "volatility_252d": 0.2532, "volatility_60d": 0.5174, "max_drawdown_12m": -0.2143, "risk_adjusted_momentum": 0.1225 }, "growth": { "revenue_growth_1y": 0.0842, "revenue_growth_3y_cagr": 0.1113, "revenue_growth_5y_cagr": 0.3329, "eps_growth_1y": 0.2126, "eps_growth_3y_cagr": -0.1144, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3943, "book_value_growth_1y": 0.0404, "revenue_growth": 0.0842, "earnings_growth": 0.2126 }, "momentum": { "price_return_1m": 0.037, "price_return_3m": 0.0308, "price_return_6m": 0.1519, "price_return_9m": 0.0514, "price_return_12m": 0.0691, "price_return_12m_ex1m": 0.031, "momentum_6m": 0.1519, "momentum_12m": 0.0691, "momentum_12_1": 0.031, "distance_from_52w_high": -0.0534, "distance_from_52w_low": 0.2048, "relative_strength": -0.0308 }, "raw_ttm": { "revenue_ttm": 1358606000, "gross_profit_ttm": 432417000, "ebit_ttm": 104286000, "ebitda_ttm": 183797000, "net_income_ttm": 51504000, "eps_diluted_ttm": 0.6125, "operating_cash_flow_ttm": 148866000, "capital_expenditure_ttm": 143732000, "fcf_ttm": 292598000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35035000, "cash_and_equivalents": 274095000, "total_current_assets": 317337000, "total_current_liabilities": 117173000, "net_ppe": null, "total_assets": 1071243999, "total_debt": 583534999, "total_equity": 272269000, "net_working_capital": -40957001, "book_value_per_share": 3.2377, "retained_earnings": 200879000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -84120000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 52, "rank_pb": 70, "rank_ptbv": 50, "rank_ps": 21, "rank_pcf": 27, "rank_ev_ebitda": 21, "rank_ev_ebit": 50, "rank_earnings_yield": 52, "rank_fcf_yield": 14, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 21, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 68, "rank_fcf_margin": 43, "rank_piotroski": 15, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 55 }, "composites": { "value_composite": 21, "quality_composite": 10, "momentum_composite": 73, "growth_composite": 28, "yield_composite": 88, "svqf_composite": 76, "vc1_composite": 20, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.8432, "os_score": 0.85, "value_percentile": 0.79, "quality_percentile": 0.9, "momentum_percentile": 0.27, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3427, "ticker_id": 68, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:49.368597+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.06, "market_cap": 1014173640, "market_cap_usd": 1014173640, "enterprise_value": 1323613639, "shares_outstanding": 84094000, "fx_rate_to_usd": null, "pe_ratio": 19.69116263, "pb_ratio": 3.72489575, "ptbv_ratio": null, "ps_ratio": 0.74648105, "pcf_ratio": 6.81266132, "pfcf_ratio": 3.46609902, "ev_ebitda": 7.20149752, "ev_ebit": 12.69215081, "ev_sales": 0.97424392, "ev_fcf": 4.52365922, "earnings_yield": 0.0507842, "fcf_yield": 0.22105998, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31827991, "operating_margin": 0.07675956, "net_margin": 0.03790945, "ebitda_margin": 0.13528352, "fcf_margin": 0.21536634, "roe": 0.18916586, "roa": 0.04807868, "roic": 0.12714557, "roc_greenblatt": null, "asset_turnover": 1.26825075, "cash_conversion": 5.68107331, "accruals_ratio": -0.09088686, "sbc_to_revenue": 0.00030031, "debt_to_equity": 2.9195575, "net_debt_to_ebitda": 1.68359657, "debt_to_assets": 0.5447265, "interest_coverage": 2.97662338, "current_ratio": 2.7082775, "quick_ratio": 2.63519753, "net_debt": 309439999, "revenue_growth_1y": 0.08422455, "revenue_growth_3y_cagr": 0.11129166, "revenue_growth_5y_cagr": 0.33290404, "eps_growth_1y": 0.2125721, "eps_growth_3y_cagr": -0.11439224, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3942666, "book_value_growth_1y": 0.04044125, "piotroski_f_score": 7, "altman_z_score": 2.84176194, "earnings_stability_5y": 0.359867, "revenue_stability_5y": 0.453258, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03697334, "price_return_3m": 0.03076923, "price_return_6m": 0.15186246, "price_return_9m": 0.05143854, "price_return_12m": 0.06914894, "price_return_12m_ex1m": 0.03102837, "distance_from_52w_high": -0.0533752, "distance_from_52w_low": 0.2047952, "relative_strength": -0.03081464, "local_beta": 0.0009, "volatility_252d": 0.253192, "volatility_60d": 0.51736, "max_drawdown_12m": -0.21428571, "revenue_ttm": 1358606000, "gross_profit_ttm": 432417000, "ebit_ttm": 104286000, "ebitda_ttm": 183797000, "net_income_ttm": 51504000, "eps_diluted_ttm": 0.61245749, "operating_cash_flow_ttm": 148866000, "capital_expenditure_ttm": 143732000, "fcf_ttm": 292598000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35035000, "cash_and_equivalents": 274095000, "total_current_assets": 317337000, "total_current_liabilities": 117173000, "net_ppe": null, "total_assets": 1071243999, "total_debt": 583534999, "total_equity": 272269000, "net_working_capital": -40957001, "book_value_per_share": 3.23767451, "retained_earnings": 200879000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -84120000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 52, "rank_pb": 70, "rank_ptbv": 50, "rank_ps": 21, "rank_pcf": 27, "rank_ev_ebitda": 21, "rank_ev_ebit": 50, "rank_earnings_yield": 52, "rank_fcf_yield": 14, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 21, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 68, "rank_fcf_margin": 43, "rank_piotroski": 15, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 55, "value_composite": 21, "quality_composite": 10, "momentum_composite": 73, "growth_composite": 28, "yield_composite": 88, "svqf_composite": 76, "vc1_composite": 20, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.06, "os": 0.85, "value": 0.79, "quality": 0.9, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.6912, "earnings_yield": 0.0508, "shareholder_yield": 0, "roe": 0.1892, "momentum_12_1": 0.031, "complete_fields": { "id": 3427, "ticker_id": 68, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:49.368597+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.06, "market_cap": 1014173640, "market_cap_usd": 1014173640, "enterprise_value": 1323613639, "shares_outstanding": 84094000, "fx_rate_to_usd": null, "pe_ratio": 19.69116263, "pb_ratio": 3.72489575, "ptbv_ratio": null, "ps_ratio": 0.74648105, "pcf_ratio": 6.81266132, "pfcf_ratio": 3.46609902, "ev_ebitda": 7.20149752, "ev_ebit": 12.69215081, "ev_sales": 0.97424392, "ev_fcf": 4.52365922, "earnings_yield": 0.0507842, "fcf_yield": 0.22105998, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31827991, "operating_margin": 0.07675956, "net_margin": 0.03790945, "ebitda_margin": 0.13528352, "fcf_margin": 0.21536634, "roe": 0.18916586, "roa": 0.04807868, "roic": 0.12714557, "roc_greenblatt": null, "asset_turnover": 1.26825075, "cash_conversion": 5.68107331, "accruals_ratio": -0.09088686, "sbc_to_revenue": 0.00030031, "debt_to_equity": 2.9195575, "net_debt_to_ebitda": 1.68359657, "debt_to_assets": 0.5447265, "interest_coverage": 2.97662338, "current_ratio": 2.7082775, "quick_ratio": 2.63519753, "net_debt": 309439999, "revenue_growth_1y": 0.08422455, "revenue_growth_3y_cagr": 0.11129166, "revenue_growth_5y_cagr": 0.33290404, "eps_growth_1y": 0.2125721, "eps_growth_3y_cagr": -0.11439224, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3942666, "book_value_growth_1y": 0.04044125, "piotroski_f_score": 7, "altman_z_score": 2.84176194, "earnings_stability_5y": 0.359867, "revenue_stability_5y": 0.453258, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03697334, "price_return_3m": 0.03076923, "price_return_6m": 0.15186246, "price_return_9m": 0.05143854, "price_return_12m": 0.06914894, "price_return_12m_ex1m": 0.03102837, "distance_from_52w_high": -0.0533752, "distance_from_52w_low": 0.2047952, "relative_strength": -0.03081464, "local_beta": 0.0009, "volatility_252d": 0.253192, "volatility_60d": 0.51736, "max_drawdown_12m": -0.21428571, "revenue_ttm": 1358606000, "gross_profit_ttm": 432417000, "ebit_ttm": 104286000, "ebitda_ttm": 183797000, "net_income_ttm": 51504000, "eps_diluted_ttm": 0.61245749, "operating_cash_flow_ttm": 148866000, "capital_expenditure_ttm": 143732000, "fcf_ttm": 292598000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35035000, "cash_and_equivalents": 274095000, "total_current_assets": 317337000, "total_current_liabilities": 117173000, "net_ppe": null, "total_assets": 1071243999, "total_debt": 583534999, "total_equity": 272269000, "net_working_capital": -40957001, "book_value_per_share": 3.23767451, "retained_earnings": 200879000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -84120000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 52, "rank_pb": 70, "rank_ptbv": 50, "rank_ps": 21, "rank_pcf": 27, "rank_ev_ebitda": 21, "rank_ev_ebit": 50, "rank_earnings_yield": 52, "rank_fcf_yield": 14, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 21, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 68, "rank_fcf_margin": 43, "rank_piotroski": 15, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 55, "value_composite": 21, "quality_composite": 10, "momentum_composite": 73, "growth_composite": 28, "yield_composite": 88, "svqf_composite": 76, "vc1_composite": 20, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 1330960000, "cost_of_revenue": 908121000, "gross_profit": 422839000, "ebit": 108651000, "ebitda": 186801000, "pretax_income": 71931000, "tax_provision": 20659000, "net_income": 51470000, "net_income_to_common": 51470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296566000, "total_current_assets": 343034000, "total_assets": 1126564000, "short_term_debt": 43015000, "long_term_debt": 569837000, "total_debt": 612852000, "total_liabilities": 852801000, "total_equity": 269683000, "shares_outstanding": 86367000, "goodwill_and_intangibles": 361866000 }, "cash_flow": { "operating_cash_flow": 150875000, "capital_expenditure": 88923000, "free_cash_flow": 239798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209245, "ticker_id": 68, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108651000", "ebitda": "186801000", "netIncome": "51470000", "grossProfit": "422839000", "depreciation": "None", "totalRevenue": "1330960000", "costOfRevenue": "908121000", "interestIncome": "None", "incomeBeforeTax": "71931000", "interestExpense": "37141000", "operatingIncome": "108651000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20659000", "reportedCurrency": "USD", "netInterestIncome": "-34198000", "nonInterestIncome": "None", "operatingExpenses": "314988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "908121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78150000", "sellingGeneralAndAdministrative": "219336000", "netIncomeFromContinuingOperations": "51272000" }, "balance": { "goodwill": "114426000", "inventory": "8231000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1126564000", "longTermDebt": "569837000", "shortTermDebt": "43015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "247440000", "reportedCurrency": "USD", "retainedEarnings": "186206000", "totalLiabilities": "852801000", "otherCurrentAssets": "14918000", "totalCurrentAssets": "343034000", "currentLongTermDebt": "37583000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783530000", "currentAccountsPayable": "48069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "629352000", "totalShareholderEquity": "269683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40407999", "totalCurrentLiabilities": "131491999", "otherNonCurrentLiabilities": "43049000", "totalNonCurrentLiabilities": "721309000", "cashAndShortTermInvestments": "296566000", "commonStockSharesOutstanding": "86367000", "intangibleAssetsExcludingGoodwill": "247440000", "cashAndCashEquivalentsAtCarryingValue": "296566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-57000", "operatingCashflow": "150875000", "capitalExpenditures": "88923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35060000", "cashflowFromInvestment": "-100554000", "stockBasedCompensation": "12205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1330960000, "cost_of_revenue": 908121000, "gross_profit": 422839000, "research_and_development": null, "selling_general_admin": 219336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108651000, "depreciation_amortisation": 78150000, "ebitda": 186801000, "interest_expense": 37141000, "interest_income": null, "other_non_operating": null, "pretax_income": 71931000, "tax_provision": 20659000, "effective_tax_rate": null, "net_income": 51470000, "net_income_continuing_ops": 51272000, "net_income_to_common": 51470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296566000, "short_term_investments": null, "net_receivables": 23319000, "inventory": 8231000, "other_current_assets": null, "total_current_assets": 343034000, "net_ppe": null, "goodwill": 114426000, "intangible_assets": 247440000, "goodwill_and_intangibles": 361866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 783530000, "total_assets": 1126564000, "short_term_debt": 43015000, "accounts_payable": 48069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131491999, "long_term_debt": 569837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 721309000, "total_liabilities": 852801000, "total_debt": 612852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186206000, "total_equity": 269683000, "shares_outstanding": 86367000, "operating_cash_flow": 150875000, "stock_based_compensation": 12205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35060000, "free_cash_flow": 239798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108651000", "ebitda": "186801000", "netIncome": "51470000", "grossProfit": "422839000", "depreciation": "None", "totalRevenue": "1330960000", "costOfRevenue": "908121000", "interestIncome": "None", "incomeBeforeTax": "71931000", "interestExpense": "37141000", "operatingIncome": "108651000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20659000", "reportedCurrency": "USD", "netInterestIncome": "-34198000", "nonInterestIncome": "None", "operatingExpenses": "314988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "908121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78150000", "sellingGeneralAndAdministrative": "219336000", "netIncomeFromContinuingOperations": "51272000" }, "balance": { "goodwill": "114426000", "inventory": "8231000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1126564000", "longTermDebt": "569837000", "shortTermDebt": "43015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "247440000", "reportedCurrency": "USD", "retainedEarnings": "186206000", "totalLiabilities": "852801000", "otherCurrentAssets": "14918000", "totalCurrentAssets": "343034000", "currentLongTermDebt": "37583000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783530000", "currentAccountsPayable": "48069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "629352000", "totalShareholderEquity": "269683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40407999", "totalCurrentLiabilities": "131491999", "otherNonCurrentLiabilities": "43049000", "totalNonCurrentLiabilities": "721309000", "cashAndShortTermInvestments": "296566000", "commonStockSharesOutstanding": "86367000", "intangibleAssetsExcludingGoodwill": "247440000", "cashAndCashEquivalentsAtCarryingValue": "296566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-57000", "operatingCashflow": "150875000", "capitalExpenditures": "88923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35060000", "cashflowFromInvestment": "-100554000", "stockBasedCompensation": "12205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 1230972000, "cost_of_revenue": 859473000, "gross_profit": 371499000, "ebit": 89621000, "ebitda": 156176000, "pretax_income": 53729000, "tax_provision": 18438000, "net_income": 35252000, "net_income_to_common": 35252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281305000, "total_current_assets": 326152000, "total_assets": 1048398000, "short_term_debt": 34443000, "long_term_debt": 560936000, "total_debt": 595379000, "total_liabilities": 789091000, "total_equity": 255029000, "shares_outstanding": 84977000, "goodwill_and_intangibles": 396068000 }, "cash_flow": { "operating_cash_flow": 121194000, "capital_expenditure": 66542000, "free_cash_flow": 187736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209250, "ticker_id": 68, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89621000", "ebitda": "156176000", "netIncome": "35252000", "grossProfit": "371499000", "depreciation": "None", "totalRevenue": "1230972000", "costOfRevenue": "859473000", "interestIncome": "None", "incomeBeforeTax": "53729000", "interestExpense": "35892000", "operatingIncome": "90884000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18438000", "reportedCurrency": "USD", "netInterestIncome": "-35892000", "nonInterestIncome": "None", "operatingExpenses": "280615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66555000", "sellingGeneralAndAdministrative": "194721000", "netIncomeFromContinuingOperations": "35291000" }, "balance": { "goodwill": "116252000", "inventory": "8122000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1048398000", "longTermDebt": "560936000", "shortTermDebt": "34443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "279816000", "reportedCurrency": "USD", "retainedEarnings": "134736000", "totalLiabilities": "789091000", "otherCurrentAssets": "26175000", "totalCurrentAssets": "326152000", "currentLongTermDebt": "34443000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722246000", "currentAccountsPayable": "41944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595379000", "totalShareholderEquity": "255029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41966000", "totalCurrentLiabilities": "118353000", "otherNonCurrentLiabilities": "40674000", "totalNonCurrentLiabilities": "670738000", "cashAndShortTermInvestments": "281305000", "commonStockSharesOutstanding": "84977000", "intangibleAssetsExcludingGoodwill": "279816000", "cashAndCashEquivalentsAtCarryingValue": "281305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-343000", "operatingCashflow": "121194000", "capitalExpenditures": "66542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22651000", "cashflowFromInvestment": "-124151000", "stockBasedCompensation": "12204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1230972000, "cost_of_revenue": 859473000, "gross_profit": 371499000, "research_and_development": null, "selling_general_admin": 194721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89621000, "depreciation_amortisation": 66555000, "ebitda": 156176000, "interest_expense": 35892000, "interest_income": null, "other_non_operating": null, "pretax_income": 53729000, "tax_provision": 18438000, "effective_tax_rate": null, "net_income": 35252000, "net_income_continuing_ops": 35291000, "net_income_to_common": 35252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281305000, "short_term_investments": null, "net_receivables": 10550000, "inventory": 8122000, "other_current_assets": null, "total_current_assets": 326152000, "net_ppe": null, "goodwill": 116252000, "intangible_assets": 279816000, "goodwill_and_intangibles": 396068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 722246000, "total_assets": 1048398000, "short_term_debt": 34443000, "accounts_payable": 41944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118353000, "long_term_debt": 560936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 670738000, "total_liabilities": 789091000, "total_debt": 595379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134736000, "total_equity": 255029000, "shares_outstanding": 84977000, "operating_cash_flow": 121194000, "stock_based_compensation": 12204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22651000, "free_cash_flow": 187736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89621000", "ebitda": "156176000", "netIncome": "35252000", "grossProfit": "371499000", "depreciation": "None", "totalRevenue": "1230972000", "costOfRevenue": "859473000", "interestIncome": "None", "incomeBeforeTax": "53729000", "interestExpense": "35892000", "operatingIncome": "90884000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18438000", "reportedCurrency": "USD", "netInterestIncome": "-35892000", "nonInterestIncome": "None", "operatingExpenses": "280615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66555000", "sellingGeneralAndAdministrative": "194721000", "netIncomeFromContinuingOperations": "35291000" }, "balance": { "goodwill": "116252000", "inventory": "8122000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1048398000", "longTermDebt": "560936000", "shortTermDebt": "34443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "279816000", "reportedCurrency": "USD", "retainedEarnings": "134736000", "totalLiabilities": "789091000", "otherCurrentAssets": "26175000", "totalCurrentAssets": "326152000", "currentLongTermDebt": "34443000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722246000", "currentAccountsPayable": "41944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595379000", "totalShareholderEquity": "255029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41966000", "totalCurrentLiabilities": "118353000", "otherNonCurrentLiabilities": "40674000", "totalNonCurrentLiabilities": "670738000", "cashAndShortTermInvestments": "281305000", "commonStockSharesOutstanding": "84977000", "intangibleAssetsExcludingGoodwill": "279816000", "cashAndCashEquivalentsAtCarryingValue": "281305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-343000", "operatingCashflow": "121194000", "capitalExpenditures": "66542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22651000", "cashflowFromInvestment": "-124151000", "stockBasedCompensation": "12204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 1170420000, "cost_of_revenue": 817195000, "gross_profit": 353225000, "ebit": 98868000, "ebitda": 157985000, "pretax_income": 65724000, "tax_provision": 20121000, "net_income": 45603000, "net_income_to_common": 45603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261611000, "total_current_assets": 312594000, "total_assets": 912893000, "short_term_debt": 28483000, "long_term_debt": 514091000, "total_debt": 542574000, "total_liabilities": 714489000, "total_equity": 198404000, "shares_outstanding": 86803000, "goodwill_and_intangibles": 317595000 }, "cash_flow": { "operating_cash_flow": 132530000, "capital_expenditure": 81744000, "free_cash_flow": 214274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209255, "ticker_id": 68, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98868000", "ebitda": "157985000", "netIncome": "45603000", "grossProfit": "353225000", "depreciation": "None", "totalRevenue": "1170420000", "costOfRevenue": "817195000", "interestIncome": "None", "incomeBeforeTax": "65724000", "interestExpense": "33144000", "operatingIncome": "107407000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20121000", "reportedCurrency": "USD", "netInterestIncome": "-32152000", "nonInterestIncome": "None", "operatingExpenses": "245818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59117000", "sellingGeneralAndAdministrative": "180248000", "netIncomeFromContinuingOperations": "43021000" }, "balance": { "goodwill": "101554000", "inventory": "7681000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "912893000", "longTermDebt": "514091000", "shortTermDebt": "28483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "216041000", "reportedCurrency": "USD", "retainedEarnings": "99484000", "totalLiabilities": "714489000", "otherCurrentAssets": "29835000", "totalCurrentAssets": "312594000", "currentLongTermDebt": "28483000", "longTermInvestments": "None", "shortTermInvestments": "8140000", "currentNetReceivables": "13467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600299000", "currentAccountsPayable": "33522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542574000", "totalShareholderEquity": "198404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47645000", "totalCurrentLiabilities": "109650000", "otherNonCurrentLiabilities": "38842000", "totalNonCurrentLiabilities": "630927000", "cashAndShortTermInvestments": "261611000", "commonStockSharesOutstanding": "86803000", "intangibleAssetsExcludingGoodwill": "216041000", "cashAndCashEquivalentsAtCarryingValue": "261611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-734000", "operatingCashflow": "132530000", "capitalExpenditures": "81744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35239000", "cashflowFromInvestment": "-59793000", "stockBasedCompensation": "9416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1170420000, "cost_of_revenue": 817195000, "gross_profit": 353225000, "research_and_development": null, "selling_general_admin": 180248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98868000, "depreciation_amortisation": 59117000, "ebitda": 157985000, "interest_expense": 33144000, "interest_income": null, "other_non_operating": null, "pretax_income": 65724000, "tax_provision": 20121000, "effective_tax_rate": null, "net_income": 45603000, "net_income_continuing_ops": 43021000, "net_income_to_common": 45603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261611000, "short_term_investments": 8140000, "net_receivables": 13467000, "inventory": 7681000, "other_current_assets": null, "total_current_assets": 312594000, "net_ppe": null, "goodwill": 101554000, "intangible_assets": 216041000, "goodwill_and_intangibles": 317595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 600299000, "total_assets": 912893000, "short_term_debt": 28483000, "accounts_payable": 33522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109650000, "long_term_debt": 514091000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 630927000, "total_liabilities": 714489000, "total_debt": 542574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99484000, "total_equity": 198404000, "shares_outstanding": 86803000, "operating_cash_flow": 132530000, "stock_based_compensation": 9416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35239000, "free_cash_flow": 214274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98868000", "ebitda": "157985000", "netIncome": "45603000", "grossProfit": "353225000", "depreciation": "None", "totalRevenue": "1170420000", "costOfRevenue": "817195000", "interestIncome": "None", "incomeBeforeTax": "65724000", "interestExpense": "33144000", "operatingIncome": "107407000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20121000", "reportedCurrency": "USD", "netInterestIncome": "-32152000", "nonInterestIncome": "None", "operatingExpenses": "245818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59117000", "sellingGeneralAndAdministrative": "180248000", "netIncomeFromContinuingOperations": "43021000" }, "balance": { "goodwill": "101554000", "inventory": "7681000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "912893000", "longTermDebt": "514091000", "shortTermDebt": "28483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "216041000", "reportedCurrency": "USD", "retainedEarnings": "99484000", "totalLiabilities": "714489000", "otherCurrentAssets": "29835000", "totalCurrentAssets": "312594000", "currentLongTermDebt": "28483000", "longTermInvestments": "None", "shortTermInvestments": "8140000", "currentNetReceivables": "13467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600299000", "currentAccountsPayable": "33522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542574000", "totalShareholderEquity": "198404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47645000", "totalCurrentLiabilities": "109650000", "otherNonCurrentLiabilities": "38842000", "totalNonCurrentLiabilities": "630927000", "cashAndShortTermInvestments": "261611000", "commonStockSharesOutstanding": "86803000", "intangibleAssetsExcludingGoodwill": "216041000", "cashAndCashEquivalentsAtCarryingValue": "261611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-734000", "operatingCashflow": "132530000", "capitalExpenditures": "81744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35239000", "cashflowFromInvestment": "-59793000", "stockBasedCompensation": "9416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 969797000, "cost_of_revenue": 670901000, "gross_profit": 298896000, "ebit": 116399000, "ebitda": 163178000, "pretax_income": 94762000, "tax_provision": 20660000, "net_income": 74102000, "net_income_to_common": 74102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224113000, "total_current_assets": 299212000, "total_assets": 862769000, "short_term_debt": 23466000, "long_term_debt": 518566000, "total_debt": 542032000, "total_liabilities": 684179000, "total_equity": 178590000, "shares_outstanding": 91229000, "goodwill_and_intangibles": 331371000 }, "cash_flow": { "operating_cash_flow": 107999000, "capital_expenditure": 47379000, "free_cash_flow": 155378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209260, "ticker_id": 68, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116399000", "ebitda": "163178000", "netIncome": "74102000", "grossProfit": "298896000", "depreciation": "None", "totalRevenue": "969797000", "costOfRevenue": "670901000", "interestIncome": "None", "incomeBeforeTax": "94762000", "interestExpense": "21637000", "operatingIncome": "96855000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20660000", "reportedCurrency": "USD", "netInterestIncome": "-21637000", "nonInterestIncome": "None", "operatingExpenses": "202041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46779000", "sellingGeneralAndAdministrative": "145942000", "netIncomeFromContinuingOperations": "74102000" }, "balance": { "goodwill": "100707000", "inventory": "6941000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "862769000", "longTermDebt": "518566000", "shortTermDebt": "23466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "230664000", "reportedCurrency": "USD", "retainedEarnings": "53881000", "totalLiabilities": "684179000", "otherCurrentAssets": "24927000", "totalCurrentAssets": "299212000", "currentLongTermDebt": "23466000", "longTermInvestments": "None", "shortTermInvestments": "32065000", "currentNetReceivables": "11166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563557000", "currentAccountsPayable": "22302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217089000", "shortLongTermDebtTotal": "542032000", "totalShareholderEquity": "178590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44137000", "totalCurrentLiabilities": "89905000", "otherNonCurrentLiabilities": "26678000", "totalNonCurrentLiabilities": "594274000", "cashAndShortTermInvestments": "224113000", "commonStockSharesOutstanding": "91229000", "intangibleAssetsExcludingGoodwill": "230664000", "cashAndCashEquivalentsAtCarryingValue": "224113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-500000", "operatingCashflow": "107999000", "capitalExpenditures": "47379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106591000", "cashflowFromInvestment": "-189263000", "stockBasedCompensation": "6840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 969797000, "cost_of_revenue": 670901000, "gross_profit": 298896000, "research_and_development": null, "selling_general_admin": 145942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116399000, "depreciation_amortisation": 46779000, "ebitda": 163178000, "interest_expense": 21637000, "interest_income": null, "other_non_operating": null, "pretax_income": 94762000, "tax_provision": 20660000, "effective_tax_rate": null, "net_income": 74102000, "net_income_continuing_ops": 74102000, "net_income_to_common": 74102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224113000, "short_term_investments": 32065000, "net_receivables": 11166000, "inventory": 6941000, "other_current_assets": null, "total_current_assets": 299212000, "net_ppe": null, "goodwill": 100707000, "intangible_assets": 230664000, "goodwill_and_intangibles": 331371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 563557000, "total_assets": 862769000, "short_term_debt": 23466000, "accounts_payable": 22302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89905000, "long_term_debt": 518566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 594274000, "total_liabilities": 684179000, "total_debt": 542032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53881000, "total_equity": 178590000, "shares_outstanding": 91229000, "operating_cash_flow": 107999000, "stock_based_compensation": 6840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106591000, "free_cash_flow": 155378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116399000", "ebitda": "163178000", "netIncome": "74102000", "grossProfit": "298896000", "depreciation": "None", "totalRevenue": "969797000", "costOfRevenue": "670901000", "interestIncome": "None", "incomeBeforeTax": "94762000", "interestExpense": "21637000", "operatingIncome": "96855000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20660000", "reportedCurrency": "USD", "netInterestIncome": "-21637000", "nonInterestIncome": "None", "operatingExpenses": "202041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46779000", "sellingGeneralAndAdministrative": "145942000", "netIncomeFromContinuingOperations": "74102000" }, "balance": { "goodwill": "100707000", "inventory": "6941000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "862769000", "longTermDebt": "518566000", "shortTermDebt": "23466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "230664000", "reportedCurrency": "USD", "retainedEarnings": "53881000", "totalLiabilities": "684179000", "otherCurrentAssets": "24927000", "totalCurrentAssets": "299212000", "currentLongTermDebt": "23466000", "longTermInvestments": "None", "shortTermInvestments": "32065000", "currentNetReceivables": "11166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563557000", "currentAccountsPayable": "22302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217089000", "shortLongTermDebtTotal": "542032000", "totalShareholderEquity": "178590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44137000", "totalCurrentLiabilities": "89905000", "otherNonCurrentLiabilities": "26678000", "totalNonCurrentLiabilities": "594274000", "cashAndShortTermInvestments": "224113000", "commonStockSharesOutstanding": "91229000", "intangibleAssetsExcludingGoodwill": "230664000", "cashAndCashEquivalentsAtCarryingValue": "224113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-500000", "operatingCashflow": "107999000", "capitalExpenditures": "47379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106591000", "cashflowFromInvestment": "-189263000", "stockBasedCompensation": "6840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 734707000, "cost_of_revenue": 494032000, "gross_profit": 240675000, "ebit": 59278000, "ebitda": 105954000, "pretax_income": 46576000, "tax_provision": 15017000, "net_income": 31559000, "net_income_to_common": 31559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198786000, "total_current_assets": 247995000, "total_assets": 616073000, "short_term_debt": 17500000, "long_term_debt": 324022000, "total_debt": 341522000, "total_liabilities": 457612000, "total_equity": 158461000, "shares_outstanding": 94638000, "goodwill_and_intangibles": 212784000 }, "cash_flow": { "operating_cash_flow": 110755000, "capital_expenditure": 29753000, "free_cash_flow": 140508000, "dividends_paid": 1704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209265, "ticker_id": 68, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59278000", "ebitda": "105954000", "netIncome": "31559000", "grossProfit": "240675000", "depreciation": "None", "totalRevenue": "734707000", "costOfRevenue": "494032000", "interestIncome": "None", "incomeBeforeTax": "46576000", "interestExpense": "12702000", "operatingIncome": "70192000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15017000", "reportedCurrency": "USD", "netInterestIncome": "-12702000", "nonInterestIncome": "None", "operatingExpenses": "170483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46676000", "sellingGeneralAndAdministrative": "110818000", "netIncomeFromContinuingOperations": "31559000" }, "balance": { "goodwill": "46199000", "inventory": "1877000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "616073000", "longTermDebt": "324022000", "shortTermDebt": "17500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "166585000", "reportedCurrency": "USD", "retainedEarnings": "-20221000", "totalLiabilities": "457612000", "otherCurrentAssets": "12023000", "totalCurrentAssets": "247995000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "32065000", "currentNetReceivables": "5121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368078000", "currentAccountsPayable": "14616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152251000", "shortLongTermDebtTotal": "341522000", "totalShareholderEquity": "158461000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39719000", "totalCurrentLiabilities": "71835000", "otherNonCurrentLiabilities": "42831000", "totalNonCurrentLiabilities": "385777000", "cashAndShortTermInvestments": "198786000", "commonStockSharesOutstanding": "94638000", "intangibleAssetsExcludingGoodwill": "166585000", "cashAndCashEquivalentsAtCarryingValue": "198786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31559000", "profitLoss": "None", "dividendPayout": "1704000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3341000", "operatingCashflow": "110755000", "capitalExpenditures": "29753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11876000", "cashflowFromInvestment": "-34544000", "stockBasedCompensation": "6403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 734707000, "cost_of_revenue": 494032000, "gross_profit": 240675000, "research_and_development": null, "selling_general_admin": 110818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59278000, "depreciation_amortisation": 46676000, "ebitda": 105954000, "interest_expense": 12702000, "interest_income": null, "other_non_operating": null, "pretax_income": 46576000, "tax_provision": 15017000, "effective_tax_rate": null, "net_income": 31559000, "net_income_continuing_ops": 31559000, "net_income_to_common": 31559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198786000, "short_term_investments": 32065000, "net_receivables": 5121000, "inventory": 1877000, "other_current_assets": null, "total_current_assets": 247995000, "net_ppe": null, "goodwill": 46199000, "intangible_assets": 166585000, "goodwill_and_intangibles": 212784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368078000, "total_assets": 616073000, "short_term_debt": 17500000, "accounts_payable": 14616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71835000, "long_term_debt": 324022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385777000, "total_liabilities": 457612000, "total_debt": 341522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20221000, "total_equity": 158461000, "shares_outstanding": 94638000, "operating_cash_flow": 110755000, "stock_based_compensation": 6403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34544000, "dividends_paid": 1704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11876000, "free_cash_flow": 140508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59278000", "ebitda": "105954000", "netIncome": "31559000", "grossProfit": "240675000", "depreciation": "None", "totalRevenue": "734707000", "costOfRevenue": "494032000", "interestIncome": "None", "incomeBeforeTax": "46576000", "interestExpense": "12702000", "operatingIncome": "70192000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15017000", "reportedCurrency": "USD", "netInterestIncome": "-12702000", "nonInterestIncome": "None", "operatingExpenses": "170483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46676000", "sellingGeneralAndAdministrative": "110818000", "netIncomeFromContinuingOperations": "31559000" }, "balance": { "goodwill": "46199000", "inventory": "1877000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "616073000", "longTermDebt": "324022000", "shortTermDebt": "17500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "166585000", "reportedCurrency": "USD", "retainedEarnings": "-20221000", "totalLiabilities": "457612000", "otherCurrentAssets": "12023000", "totalCurrentAssets": "247995000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "32065000", "currentNetReceivables": "5121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368078000", "currentAccountsPayable": "14616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152251000", "shortLongTermDebtTotal": "341522000", "totalShareholderEquity": "158461000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39719000", "totalCurrentLiabilities": "71835000", "otherNonCurrentLiabilities": "42831000", "totalNonCurrentLiabilities": "385777000", "cashAndShortTermInvestments": "198786000", "commonStockSharesOutstanding": "94638000", "intangibleAssetsExcludingGoodwill": "166585000", "cashAndCashEquivalentsAtCarryingValue": "198786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31559000", "profitLoss": "None", "dividendPayout": "1704000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3341000", "operatingCashflow": "110755000", "capitalExpenditures": "29753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11876000", "cashflowFromInvestment": "-34544000", "stockBasedCompensation": "6403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 316352000, "cost_of_revenue": 211086000, "gross_profit": 105266000, "ebit": -24679000, "ebitda": 18898000, "pretax_income": -29902000, "tax_provision": -16918000, "net_income": -12984000, "net_income_to_common": -12984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134451000, "total_current_assets": 151984000, "total_assets": 595283000, "short_term_debt": 19858000, "long_term_debt": 321891000, "total_debt": 341749000, "total_liabilities": 467412000, "total_equity": 127871000, "shares_outstanding": 83045000, "goodwill_and_intangibles": 213488000 }, "cash_flow": { "operating_cash_flow": -3705000, "capital_expenditure": 25761000, "free_cash_flow": 22056000, "dividends_paid": 18000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209270, "ticker_id": 68, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24679000", "ebitda": "18898000", "netIncome": "-12984000", "grossProfit": "105266000", "depreciation": "None", "totalRevenue": "316352000", "costOfRevenue": "211086000", "interestIncome": "None", "incomeBeforeTax": "-29902000", "interestExpense": "13707000", "operatingIncome": "-24679000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-16918000", "reportedCurrency": "USD", "netInterestIncome": "-13707000", "nonInterestIncome": "None", "operatingExpenses": "129945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43577000", "sellingGeneralAndAdministrative": "77420000", "netIncomeFromContinuingOperations": "-12984000" }, "balance": { "goodwill": "45754000", "inventory": "5549000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "595283000", "longTermDebt": "321891000", "shortTermDebt": "19858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "167734000", "reportedCurrency": "USD", "retainedEarnings": "-51780000", "totalLiabilities": "467412000", "otherCurrentAssets": "14192000", "totalCurrentAssets": "151984000", "currentLongTermDebt": "18250000", "longTermInvestments": "None", "shortTermInvestments": "30129000", "currentNetReceivables": "3341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443299000", "currentAccountsPayable": "23666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143565000", "shortLongTermDebtTotal": "345813000", "totalShareholderEquity": "127871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8866000", "totalCurrentLiabilities": "52390000", "otherNonCurrentLiabilities": "33069000", "totalNonCurrentLiabilities": "415022000", "cashAndShortTermInvestments": "134451000", "commonStockSharesOutstanding": "83045000", "intangibleAssetsExcludingGoodwill": "167734000", "cashAndCashEquivalentsAtCarryingValue": "134451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-410000", "profitLoss": "None", "dividendPayout": "18000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-566000", "operatingCashflow": "-3705000", "capitalExpenditures": "25761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74188000", "cashflowFromInvestment": "-61435000", "stockBasedCompensation": "5538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316352000, "cost_of_revenue": 211086000, "gross_profit": 105266000, "research_and_development": null, "selling_general_admin": 77420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24679000, "depreciation_amortisation": 43577000, "ebitda": 18898000, "interest_expense": 13707000, "interest_income": null, "other_non_operating": null, "pretax_income": -29902000, "tax_provision": -16918000, "effective_tax_rate": null, "net_income": -12984000, "net_income_continuing_ops": -12984000, "net_income_to_common": -12984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134451000, "short_term_investments": 30129000, "net_receivables": 3341000, "inventory": 5549000, "other_current_assets": null, "total_current_assets": 151984000, "net_ppe": null, "goodwill": 45754000, "intangible_assets": 167734000, "goodwill_and_intangibles": 213488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443299000, "total_assets": 595283000, "short_term_debt": 19858000, "accounts_payable": 23666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52390000, "long_term_debt": 321891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415022000, "total_liabilities": 467412000, "total_debt": 341749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51780000, "total_equity": 127871000, "shares_outstanding": 83045000, "operating_cash_flow": -3705000, "stock_based_compensation": 5538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61435000, "dividends_paid": 18000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74188000, "free_cash_flow": 22056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24679000", "ebitda": "18898000", "netIncome": "-12984000", "grossProfit": "105266000", "depreciation": "None", "totalRevenue": "316352000", "costOfRevenue": "211086000", "interestIncome": "None", "incomeBeforeTax": "-29902000", "interestExpense": "13707000", "operatingIncome": "-24679000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-16918000", "reportedCurrency": "USD", "netInterestIncome": "-13707000", "nonInterestIncome": "None", "operatingExpenses": "129945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43577000", "sellingGeneralAndAdministrative": "77420000", "netIncomeFromContinuingOperations": "-12984000" }, "balance": { "goodwill": "45754000", "inventory": "5549000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "595283000", "longTermDebt": "321891000", "shortTermDebt": "19858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "167734000", "reportedCurrency": "USD", "retainedEarnings": "-51780000", "totalLiabilities": "467412000", "otherCurrentAssets": "14192000", "totalCurrentAssets": "151984000", "currentLongTermDebt": "18250000", "longTermInvestments": "None", "shortTermInvestments": "30129000", "currentNetReceivables": "3341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443299000", "currentAccountsPayable": "23666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143565000", "shortLongTermDebtTotal": "345813000", "totalShareholderEquity": "127871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8866000", "totalCurrentLiabilities": "52390000", "otherNonCurrentLiabilities": "33069000", "totalNonCurrentLiabilities": "415022000", "cashAndShortTermInvestments": "134451000", "commonStockSharesOutstanding": "83045000", "intangibleAssetsExcludingGoodwill": "167734000", "cashAndCashEquivalentsAtCarryingValue": "134451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-410000", "profitLoss": "None", "dividendPayout": "18000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-566000", "operatingCashflow": "-3705000", "capitalExpenditures": "25761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74188000", "cashflowFromInvestment": "-61435000", "stockBasedCompensation": "5538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 428696000, "cost_of_revenue": 282008000, "gross_profit": 146688000, "ebit": 2358000, "ebitda": 46731000, "pretax_income": -31565000, "tax_provision": 5199000, "net_income": -36764000, "net_income_to_common": -36764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125403000, "total_current_assets": 151495000, "total_assets": 509317000, "short_term_debt": 15000000, "long_term_debt": 334692000, "total_debt": 349692000, "total_liabilities": 552327000, "total_equity": -43010000, "shares_outstanding": 61850000, "goodwill_and_intangibles": 218693000 }, "cash_flow": { "operating_cash_flow": 45565000, "capital_expenditure": 20796000, "free_cash_flow": 66361000, "dividends_paid": 25492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209275, "ticker_id": 68, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2358000", "ebitda": "46731000", "netIncome": "-36764000", "grossProfit": "146688000", "depreciation": "None", "totalRevenue": "428696000", "costOfRevenue": "282008000", "interestIncome": "12860000", "incomeBeforeTax": "-31565000", "interestExpense": "12860000", "operatingIncome": "13336000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5199000", "reportedCurrency": "USD", "netInterestIncome": "-12860000", "nonInterestIncome": "None", "operatingExpenses": "133352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44373000", "sellingGeneralAndAdministrative": "66030000", "netIncomeFromContinuingOperations": "-5864000" }, "balance": { "goodwill": "34511000", "inventory": "4151000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "509317000", "longTermDebt": "334692000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "184182000", "reportedCurrency": "USD", "retainedEarnings": "-51370000", "totalLiabilities": "552327000", "otherCurrentAssets": "11185000", "totalCurrentAssets": "151495000", "currentLongTermDebt": "15000000", "longTermInvestments": "19000000", "shortTermInvestments": "11000000", "currentNetReceivables": "3907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357822000", "currentAccountsPayable": "17110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119201000", "shortLongTermDebtTotal": "349692000", "totalShareholderEquity": "-43010000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "22836000", "totalCurrentLiabilities": "54946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497381000", "cashAndShortTermInvestments": "125403000", "commonStockSharesOutstanding": "61850000", "intangibleAssetsExcludingGoodwill": "184182000", "cashAndCashEquivalentsAtCarryingValue": "125403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36764000", "profitLoss": "None", "dividendPayout": "25492000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1804000", "operatingCashflow": "45565000", "capitalExpenditures": "20796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139141000", "cashflowFromInvestment": "-151532000", "stockBasedCompensation": "2236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428696000, "cost_of_revenue": 282008000, "gross_profit": 146688000, "research_and_development": null, "selling_general_admin": 66030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2358000, "depreciation_amortisation": 44373000, "ebitda": 46731000, "interest_expense": 12860000, "interest_income": null, "other_non_operating": null, "pretax_income": -31565000, "tax_provision": 5199000, "effective_tax_rate": null, "net_income": -36764000, "net_income_continuing_ops": -5864000, "net_income_to_common": -36764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125403000, "short_term_investments": 11000000, "net_receivables": 3907000, "inventory": 4151000, "other_current_assets": null, "total_current_assets": 151495000, "net_ppe": null, "goodwill": 34511000, "intangible_assets": 184182000, "goodwill_and_intangibles": 218693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357822000, "total_assets": 509317000, "short_term_debt": 15000000, "accounts_payable": 17110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54946000, "long_term_debt": 334692000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497381000, "total_liabilities": 552327000, "total_debt": 349692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51370000, "total_equity": -43010000, "shares_outstanding": 61850000, "operating_cash_flow": 45565000, "stock_based_compensation": 2236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151532000, "dividends_paid": 25492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139141000, "free_cash_flow": 66361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2358000", "ebitda": "46731000", "netIncome": "-36764000", "grossProfit": "146688000", "depreciation": "None", "totalRevenue": "428696000", "costOfRevenue": "282008000", "interestIncome": "12860000", "incomeBeforeTax": "-31565000", "interestExpense": "12860000", "operatingIncome": "13336000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5199000", "reportedCurrency": "USD", "netInterestIncome": "-12860000", "nonInterestIncome": "None", "operatingExpenses": "133352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44373000", "sellingGeneralAndAdministrative": "66030000", "netIncomeFromContinuingOperations": "-5864000" }, "balance": { "goodwill": "34511000", "inventory": "4151000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "509317000", "longTermDebt": "334692000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "184182000", "reportedCurrency": "USD", "retainedEarnings": "-51370000", "totalLiabilities": "552327000", "otherCurrentAssets": "11185000", "totalCurrentAssets": "151495000", "currentLongTermDebt": "15000000", "longTermInvestments": "19000000", "shortTermInvestments": "11000000", "currentNetReceivables": "3907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357822000", "currentAccountsPayable": "17110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119201000", "shortLongTermDebtTotal": "349692000", "totalShareholderEquity": "-43010000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "22836000", "totalCurrentLiabilities": "54946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497381000", "cashAndShortTermInvestments": "125403000", "commonStockSharesOutstanding": "61850000", "intangibleAssetsExcludingGoodwill": "184182000", "cashAndCashEquivalentsAtCarryingValue": "125403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36764000", "profitLoss": "None", "dividendPayout": "25492000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1804000", "operatingCashflow": "45565000", "capitalExpenditures": "20796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139141000", "cashflowFromInvestment": "-151532000", "stockBasedCompensation": "2236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 331993000, "cost_of_revenue": 210507000, "gross_profit": 121486000, "ebit": -804050, "ebitda": 6865501, "pretax_income": 6865501, "tax_provision": -7669551, "net_income": 6865501, "net_income_to_common": 6865501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92229000, "total_current_assets": 102011000, "total_assets": 457467378, "short_term_debt": 12500000, "long_term_debt": 168895000, "total_debt": 181395000, "total_liabilities": 16002472, "total_equity": 441464906, "shares_outstanding": 62182000, "goodwill_and_intangibles": 140032000 }, "cash_flow": { "operating_cash_flow": 140754, "capital_expenditure": 23326000, "free_cash_flow": 23466754, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209280, "ticker_id": 68, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-804050", "ebitda": "6865501", "netIncome": "6865501", "grossProfit": "121486000", "depreciation": "None", "totalRevenue": "331993000", "costOfRevenue": "210507000", "interestIncome": "7669551", "incomeBeforeTax": "6865501", "interestExpense": "9644000", "operatingIncome": "-804050", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-7669551", "reportedCurrency": "USD", "netInterestIncome": "7669551", "nonInterestIncome": "None", "operatingExpenses": "804050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7669551", "sellingGeneralAndAdministrative": "804050", "netIncomeFromContinuingOperations": "6865501" }, "balance": { "goodwill": "None", "inventory": "-2102000", "commonStock": "436466160", "currentDebt": "None", "investments": "None", "totalAssets": "457467378", "longTermDebt": "168895000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "140032000", "reportedCurrency": "USD", "retainedEarnings": "4998746", "totalLiabilities": "16002472", "otherCurrentAssets": "7680000", "totalCurrentAssets": "102011000", "currentLongTermDebt": "12500000", "longTermInvestments": "456919551", "shortTermInvestments": "None", "currentNetReceivables": "2102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456919551", "currentAccountsPayable": "12413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92442000", "shortLongTermDebtTotal": "250687000", "totalShareholderEquity": "441464906", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12160528", "totalCurrentLiabilities": "252472", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15750000", "cashAndShortTermInvestments": "92229000", "commonStockSharesOutstanding": "62182000", "intangibleAssetsExcludingGoodwill": "140032000", "cashAndCashEquivalentsAtCarryingValue": "92229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6865501", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140754", "capitalExpenditures": "23326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46122000", "cashflowFromInvestment": "-73547000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3343000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331993000, "cost_of_revenue": 210507000, "gross_profit": 121486000, "research_and_development": null, "selling_general_admin": 804050, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -804050, "depreciation_amortisation": 7669551, "ebitda": 6865501, "interest_expense": 9644000, "interest_income": null, "other_non_operating": null, "pretax_income": 6865501, "tax_provision": -7669551, "effective_tax_rate": null, "net_income": 6865501, "net_income_continuing_ops": 6865501, "net_income_to_common": 6865501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92229000, "short_term_investments": null, "net_receivables": 2102000, "inventory": -2102000, "other_current_assets": null, "total_current_assets": 102011000, "net_ppe": null, "goodwill": null, "intangible_assets": 140032000, "goodwill_and_intangibles": 140032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456919551, "total_assets": 457467378, "short_term_debt": 12500000, "accounts_payable": 12413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252472, "long_term_debt": 168895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15750000, "total_liabilities": 16002472, "total_debt": 181395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4998746, "total_equity": 441464906, "shares_outstanding": 62182000, "operating_cash_flow": 140754, "stock_based_compensation": 453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46122000, "free_cash_flow": 23466754, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-804050", "ebitda": "6865501", "netIncome": "6865501", "grossProfit": "121486000", "depreciation": "None", "totalRevenue": "331993000", "costOfRevenue": "210507000", "interestIncome": "7669551", "incomeBeforeTax": "6865501", "interestExpense": "9644000", "operatingIncome": "-804050", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-7669551", "reportedCurrency": "USD", "netInterestIncome": "7669551", "nonInterestIncome": "None", "operatingExpenses": "804050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7669551", "sellingGeneralAndAdministrative": "804050", "netIncomeFromContinuingOperations": "6865501" }, "balance": { "goodwill": "None", "inventory": "-2102000", "commonStock": "436466160", "currentDebt": "None", "investments": "None", "totalAssets": "457467378", "longTermDebt": "168895000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "140032000", "reportedCurrency": "USD", "retainedEarnings": "4998746", "totalLiabilities": "16002472", "otherCurrentAssets": "7680000", "totalCurrentAssets": "102011000", "currentLongTermDebt": "12500000", "longTermInvestments": "456919551", "shortTermInvestments": "None", "currentNetReceivables": "2102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456919551", "currentAccountsPayable": "12413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92442000", "shortLongTermDebtTotal": "250687000", "totalShareholderEquity": "441464906", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12160528", "totalCurrentLiabilities": "252472", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15750000", "cashAndShortTermInvestments": "92229000", "commonStockSharesOutstanding": "62182000", "intangibleAssetsExcludingGoodwill": "140032000", "cashAndCashEquivalentsAtCarryingValue": "92229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6865501", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140754", "capitalExpenditures": "23326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46122000", "cashflowFromInvestment": "-73547000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3343000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 351558000, "cost_of_revenue": 241616000, "gross_profit": 109942000, "ebit": 27080000, "ebitda": 47732000, "pretax_income": 20039000, "tax_provision": 5376000, "net_income": 14673000, "net_income_to_common": 14673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274095000, "total_current_assets": 317337000, "total_assets": 1071243999, "short_term_debt": 32973999, "long_term_debt": 550561000, "total_debt": 583534999, "total_liabilities": 794905000, "total_equity": 272269000, "shares_outstanding": 84094000, "goodwill_and_intangibles": 356389000 }, "cash_flow": { "operating_cash_flow": 42743000, "capital_expenditure": 22859000, "free_cash_flow": 65602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209243, "ticker_id": 68, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27080000", "ebitda": "47732000", "netIncome": "14673000", "grossProfit": "109942000", "depreciation": "None", "totalRevenue": "351558000", "costOfRevenue": "241616000", "interestIncome": "None", "incomeBeforeTax": "20039000", "interestExpense": "8853000", "operatingIncome": "27080000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5376000", "reportedCurrency": "USD", "netInterestIncome": "-8501000", "nonInterestIncome": "None", "operatingExpenses": "82862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20652000", "sellingGeneralAndAdministrative": "58048000", "netIncomeFromContinuingOperations": "14663000" }, "balance": { "goodwill": "114426000", "inventory": "8563000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1071243999", "longTermDebt": "550561000", "shortTermDebt": "32973999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "241963000", "reportedCurrency": "USD", "retainedEarnings": "200879000", "totalLiabilities": "794905000", "otherCurrentAssets": "17191000", "totalCurrentAssets": "317337000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753906999", "currentAccountsPayable": "43500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593611999", "totalShareholderEquity": "272269000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40699000", "totalCurrentLiabilities": "117173000", "otherNonCurrentLiabilities": "40744000", "totalNonCurrentLiabilities": "677732000", "cashAndShortTermInvestments": "274095000", "commonStockSharesOutstanding": "84094000", "intangibleAssetsExcludingGoodwill": "241963000", "cashAndCashEquivalentsAtCarryingValue": "274095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-332000", "operatingCashflow": "42743000", "capitalExpenditures": "22859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42145000", "cashflowFromInvestment": "-23069000", "stockBasedCompensation": "2499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351558000, "cost_of_revenue": 241616000, "gross_profit": 109942000, "research_and_development": null, "selling_general_admin": 58048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27080000, "depreciation_amortisation": 20652000, "ebitda": 47732000, "interest_expense": 8853000, "interest_income": null, "other_non_operating": null, "pretax_income": 20039000, "tax_provision": 5376000, "effective_tax_rate": null, "net_income": 14673000, "net_income_continuing_ops": 14663000, "net_income_to_common": 14673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274095000, "short_term_investments": null, "net_receivables": 17488000, "inventory": 8563000, "other_current_assets": null, "total_current_assets": 317337000, "net_ppe": null, "goodwill": 114426000, "intangible_assets": 241963000, "goodwill_and_intangibles": 356389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 753906999, "total_assets": 1071243999, "short_term_debt": 32973999, "accounts_payable": 43500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117173000, "long_term_debt": 550561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 677732000, "total_liabilities": 794905000, "total_debt": 583534999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200879000, "total_equity": 272269000, "shares_outstanding": 84094000, "operating_cash_flow": 42743000, "stock_based_compensation": 2499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42145000, "free_cash_flow": 65602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27080000", "ebitda": "47732000", "netIncome": "14673000", "grossProfit": "109942000", "depreciation": "None", "totalRevenue": "351558000", "costOfRevenue": "241616000", "interestIncome": "None", "incomeBeforeTax": "20039000", "interestExpense": "8853000", "operatingIncome": "27080000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5376000", "reportedCurrency": "USD", "netInterestIncome": "-8501000", "nonInterestIncome": "None", "operatingExpenses": "82862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20652000", "sellingGeneralAndAdministrative": "58048000", "netIncomeFromContinuingOperations": "14663000" }, "balance": { "goodwill": "114426000", "inventory": "8563000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1071243999", "longTermDebt": "550561000", "shortTermDebt": "32973999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "241963000", "reportedCurrency": "USD", "retainedEarnings": "200879000", "totalLiabilities": "794905000", "otherCurrentAssets": "17191000", "totalCurrentAssets": "317337000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753906999", "currentAccountsPayable": "43500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593611999", "totalShareholderEquity": "272269000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40699000", "totalCurrentLiabilities": "117173000", "otherNonCurrentLiabilities": "40744000", "totalNonCurrentLiabilities": "677732000", "cashAndShortTermInvestments": "274095000", "commonStockSharesOutstanding": "84094000", "intangibleAssetsExcludingGoodwill": "241963000", "cashAndCashEquivalentsAtCarryingValue": "274095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-332000", "operatingCashflow": "42743000", "capitalExpenditures": "22859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42145000", "cashflowFromInvestment": "-23069000", "stockBasedCompensation": "2499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 341446000, "cost_of_revenue": 227502000, "gross_profit": 113944000, "ebit": 29664000, "ebitda": 50078000, "pretax_income": 22176000, "tax_provision": 6084000, "net_income": 16152000, "net_income_to_common": 16152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296566000, "total_current_assets": 343034000, "total_assets": 1126564000, "short_term_debt": 43015000, "long_term_debt": 569837000, "total_debt": 612852000, "total_liabilities": 852801000, "total_equity": 269683000, "shares_outstanding": 86367000, "goodwill_and_intangibles": 361866000 }, "cash_flow": { "operating_cash_flow": 31080000, "capital_expenditure": 73814000, "free_cash_flow": 104894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209244, "ticker_id": 68, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29664000", "ebitda": "50078000", "netIncome": "16152000", "grossProfit": "113944000", "depreciation": "None", "totalRevenue": "341446000", "costOfRevenue": "227502000", "interestIncome": "None", "incomeBeforeTax": "22176000", "interestExpense": "8789000", "operatingIncome": "29664000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6084000", "reportedCurrency": "USD", "netInterestIncome": "-8120000", "nonInterestIncome": "None", "operatingExpenses": "84280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20414000", "sellingGeneralAndAdministrative": "55854000", "netIncomeFromContinuingOperations": "16092000" }, "balance": { "goodwill": "114426000", "inventory": "8231000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1126564000", "longTermDebt": "569837000", "shortTermDebt": "43015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "247440000", "reportedCurrency": "USD", "retainedEarnings": "186206000", "totalLiabilities": "852801000", "otherCurrentAssets": "14918000", "totalCurrentAssets": "343034000", "currentLongTermDebt": "37583000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783530000", "currentAccountsPayable": "48069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "629352000", "totalShareholderEquity": "269683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40407999", "totalCurrentLiabilities": "131491999", "otherNonCurrentLiabilities": "43049000", "totalNonCurrentLiabilities": "721309000", "cashAndShortTermInvestments": "296566000", "commonStockSharesOutstanding": "86367000", "intangibleAssetsExcludingGoodwill": "247440000", "cashAndCashEquivalentsAtCarryingValue": "296566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1357000", "operatingCashflow": "31080000", "capitalExpenditures": "73814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4892000", "cashflowFromInvestment": "-19857000", "stockBasedCompensation": "-8384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-57736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341446000, "cost_of_revenue": 227502000, "gross_profit": 113944000, "research_and_development": null, "selling_general_admin": 55854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29664000, "depreciation_amortisation": 20414000, "ebitda": 50078000, "interest_expense": 8789000, "interest_income": null, "other_non_operating": null, "pretax_income": 22176000, "tax_provision": 6084000, "effective_tax_rate": null, "net_income": 16152000, "net_income_continuing_ops": 16092000, "net_income_to_common": 16152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296566000, "short_term_investments": null, "net_receivables": 23319000, "inventory": 8231000, "other_current_assets": null, "total_current_assets": 343034000, "net_ppe": null, "goodwill": 114426000, "intangible_assets": 247440000, "goodwill_and_intangibles": 361866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 783530000, "total_assets": 1126564000, "short_term_debt": 43015000, "accounts_payable": 48069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131491999, "long_term_debt": 569837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 721309000, "total_liabilities": 852801000, "total_debt": 612852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186206000, "total_equity": 269683000, "shares_outstanding": 86367000, "operating_cash_flow": 31080000, "stock_based_compensation": -8384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4892000, "free_cash_flow": 104894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29664000", "ebitda": "50078000", "netIncome": "16152000", "grossProfit": "113944000", "depreciation": "None", "totalRevenue": "341446000", "costOfRevenue": "227502000", "interestIncome": "None", "incomeBeforeTax": "22176000", "interestExpense": "8789000", "operatingIncome": "29664000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6084000", "reportedCurrency": "USD", "netInterestIncome": "-8120000", "nonInterestIncome": "None", "operatingExpenses": "84280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20414000", "sellingGeneralAndAdministrative": "55854000", "netIncomeFromContinuingOperations": "16092000" }, "balance": { "goodwill": "114426000", "inventory": "8231000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1126564000", "longTermDebt": "569837000", "shortTermDebt": "43015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "247440000", "reportedCurrency": "USD", "retainedEarnings": "186206000", "totalLiabilities": "852801000", "otherCurrentAssets": "14918000", "totalCurrentAssets": "343034000", "currentLongTermDebt": "37583000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783530000", "currentAccountsPayable": "48069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "629352000", "totalShareholderEquity": "269683000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40407999", "totalCurrentLiabilities": "131491999", "otherNonCurrentLiabilities": "43049000", "totalNonCurrentLiabilities": "721309000", "cashAndShortTermInvestments": "296566000", "commonStockSharesOutstanding": "86367000", "intangibleAssetsExcludingGoodwill": "247440000", "cashAndCashEquivalentsAtCarryingValue": "296566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1357000", "operatingCashflow": "31080000", "capitalExpenditures": "73814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4892000", "cashflowFromInvestment": "-19857000", "stockBasedCompensation": "-8384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-57736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 329693000, "cost_of_revenue": 226427000, "gross_profit": 103266000, "ebit": 26419000, "ebitda": 45447000, "pretax_income": 17797000, "tax_provision": 4492000, "net_income": 13364000, "net_income_to_common": 13364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292178000, "total_current_assets": 333625000, "total_assets": 1085378000, "short_term_debt": 30333000, "long_term_debt": 565075000, "total_debt": 595408000, "total_liabilities": 814121000, "total_equity": 267117000, "shares_outstanding": 86087000, "goodwill_and_intangibles": 393161000 }, "cash_flow": { "operating_cash_flow": 55238000, "capital_expenditure": 21017000, "free_cash_flow": 76255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209246, "ticker_id": 68, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26419000", "ebitda": "45447000", "netIncome": "13364000", "grossProfit": "103266000", "depreciation": "None", "totalRevenue": "329693000", "costOfRevenue": "226427000", "interestIncome": "None", "incomeBeforeTax": "17797000", "interestExpense": "8622000", "operatingIncome": "25361000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4492000", "reportedCurrency": "USD", "netInterestIncome": "-8622000", "nonInterestIncome": "None", "operatingExpenses": "77905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19028000", "sellingGeneralAndAdministrative": "55600000", "netIncomeFromContinuingOperations": "13305000" }, "balance": { "goodwill": "114245000", "inventory": "9556000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1085378000", "longTermDebt": "565075000", "shortTermDebt": "30333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "278916000", "reportedCurrency": "USD", "retainedEarnings": "170054000", "totalLiabilities": "814121000", "otherCurrentAssets": "23234999", "totalCurrentAssets": "333625000", "currentLongTermDebt": "30333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751753000", "currentAccountsPayable": "44322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602735000", "totalShareholderEquity": "267117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55054000", "totalCurrentLiabilities": "129709000", "otherNonCurrentLiabilities": "41639000", "totalNonCurrentLiabilities": "684412000", "cashAndShortTermInvestments": "292178000", "commonStockSharesOutstanding": "86087000", "intangibleAssetsExcludingGoodwill": "278916000", "cashAndCashEquivalentsAtCarryingValue": "292178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "134000", "operatingCashflow": "55238000", "capitalExpenditures": "21017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8899000", "cashflowFromInvestment": "-20734000", "stockBasedCompensation": "3504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329693000, "cost_of_revenue": 226427000, "gross_profit": 103266000, "research_and_development": null, "selling_general_admin": 55600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26419000, "depreciation_amortisation": 19028000, "ebitda": 45447000, "interest_expense": 8622000, "interest_income": null, "other_non_operating": null, "pretax_income": 17797000, "tax_provision": 4492000, "effective_tax_rate": null, "net_income": 13364000, "net_income_continuing_ops": 13305000, "net_income_to_common": 13364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292178000, "short_term_investments": null, "net_receivables": 8656000, "inventory": 9556000, "other_current_assets": null, "total_current_assets": 333625000, "net_ppe": null, "goodwill": 114245000, "intangible_assets": 278916000, "goodwill_and_intangibles": 393161000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 751753000, "total_assets": 1085378000, "short_term_debt": 30333000, "accounts_payable": 44322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129709000, "long_term_debt": 565075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 684412000, "total_liabilities": 814121000, "total_debt": 595408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170054000, "total_equity": 267117000, "shares_outstanding": 86087000, "operating_cash_flow": 55238000, "stock_based_compensation": 3504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8899000, "free_cash_flow": 76255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26419000", "ebitda": "45447000", "netIncome": "13364000", "grossProfit": "103266000", "depreciation": "None", "totalRevenue": "329693000", "costOfRevenue": "226427000", "interestIncome": "None", "incomeBeforeTax": "17797000", "interestExpense": "8622000", "operatingIncome": "25361000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4492000", "reportedCurrency": "USD", "netInterestIncome": "-8622000", "nonInterestIncome": "None", "operatingExpenses": "77905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19028000", "sellingGeneralAndAdministrative": "55600000", "netIncomeFromContinuingOperations": "13305000" }, "balance": { "goodwill": "114245000", "inventory": "9556000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1085378000", "longTermDebt": "565075000", "shortTermDebt": "30333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "278916000", "reportedCurrency": "USD", "retainedEarnings": "170054000", "totalLiabilities": "814121000", "otherCurrentAssets": "23234999", "totalCurrentAssets": "333625000", "currentLongTermDebt": "30333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751753000", "currentAccountsPayable": "44322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602735000", "totalShareholderEquity": "267117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55054000", "totalCurrentLiabilities": "129709000", "otherNonCurrentLiabilities": "41639000", "totalNonCurrentLiabilities": "684412000", "cashAndShortTermInvestments": "292178000", "commonStockSharesOutstanding": "86087000", "intangibleAssetsExcludingGoodwill": "278916000", "cashAndCashEquivalentsAtCarryingValue": "292178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "134000", "operatingCashflow": "55238000", "capitalExpenditures": "21017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8899000", "cashflowFromInvestment": "-20734000", "stockBasedCompensation": "3504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 335909000, "cost_of_revenue": 230644000, "gross_profit": 105265000, "ebit": 21123000, "ebitda": 40540000, "pretax_income": 12352000, "tax_provision": 5090000, "net_income": 7315000, "net_income_to_common": 7315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264630000, "total_current_assets": 310175000, "total_assets": 1056256000, "short_term_debt": 36617000, "long_term_debt": 561450000, "total_debt": 598067000, "total_liabilities": 791518000, "total_equity": 260539000, "shares_outstanding": 86943000, "goodwill_and_intangibles": 371169000 }, "cash_flow": { "operating_cash_flow": 19805000, "capital_expenditure": 26042000, "free_cash_flow": 45847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209247, "ticker_id": 68, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21123000", "ebitda": "40540000", "netIncome": "7315000", "grossProfit": "105265000", "depreciation": "None", "totalRevenue": "335909000", "costOfRevenue": "230644000", "interestIncome": "None", "incomeBeforeTax": "12352000", "interestExpense": "8771000", "operatingIncome": "26874000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5090000", "reportedCurrency": "USD", "netInterestIncome": "-8771000", "nonInterestIncome": "None", "operatingExpenses": "78391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19417000", "sellingGeneralAndAdministrative": "54878000", "netIncomeFromContinuingOperations": "7262000" }, "balance": { "goodwill": "116252000", "inventory": "9690000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1056256000", "longTermDebt": "561450000", "shortTermDebt": "36617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "254917000", "reportedCurrency": "USD", "retainedEarnings": "156690000", "totalLiabilities": "791518000", "otherCurrentAssets": "24091000", "totalCurrentAssets": "310175000", "currentLongTermDebt": "34033000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746081000", "currentAccountsPayable": "37397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "608052000", "totalShareholderEquity": "260539000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43267000", "totalCurrentLiabilities": "117281000", "otherNonCurrentLiabilities": "43943000", "totalNonCurrentLiabilities": "674237000", "cashAndShortTermInvestments": "264630000", "commonStockSharesOutstanding": "86943000", "intangibleAssetsExcludingGoodwill": "254917000", "cashAndCashEquivalentsAtCarryingValue": "264630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1132000", "operatingCashflow": "19805000", "capitalExpenditures": "26042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6663000", "cashflowFromInvestment": "-33777000", "stockBasedCompensation": "2789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335909000, "cost_of_revenue": 230644000, "gross_profit": 105265000, "research_and_development": null, "selling_general_admin": 54878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21123000, "depreciation_amortisation": 19417000, "ebitda": 40540000, "interest_expense": 8771000, "interest_income": null, "other_non_operating": null, "pretax_income": 12352000, "tax_provision": 5090000, "effective_tax_rate": null, "net_income": 7315000, "net_income_continuing_ops": 7262000, "net_income_to_common": 7315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264630000, "short_term_investments": null, "net_receivables": 11764000, "inventory": 9690000, "other_current_assets": null, "total_current_assets": 310175000, "net_ppe": null, "goodwill": 116252000, "intangible_assets": 254917000, "goodwill_and_intangibles": 371169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746081000, "total_assets": 1056256000, "short_term_debt": 36617000, "accounts_payable": 37397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117281000, "long_term_debt": 561450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 674237000, "total_liabilities": 791518000, "total_debt": 598067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156690000, "total_equity": 260539000, "shares_outstanding": 86943000, "operating_cash_flow": 19805000, "stock_based_compensation": 2789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6663000, "free_cash_flow": 45847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21123000", "ebitda": "40540000", "netIncome": "7315000", "grossProfit": "105265000", "depreciation": "None", "totalRevenue": "335909000", "costOfRevenue": "230644000", "interestIncome": "None", "incomeBeforeTax": "12352000", "interestExpense": "8771000", "operatingIncome": "26874000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5090000", "reportedCurrency": "USD", "netInterestIncome": "-8771000", "nonInterestIncome": "None", "operatingExpenses": "78391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19417000", "sellingGeneralAndAdministrative": "54878000", "netIncomeFromContinuingOperations": "7262000" }, "balance": { "goodwill": "116252000", "inventory": "9690000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1056256000", "longTermDebt": "561450000", "shortTermDebt": "36617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "254917000", "reportedCurrency": "USD", "retainedEarnings": "156690000", "totalLiabilities": "791518000", "otherCurrentAssets": "24091000", "totalCurrentAssets": "310175000", "currentLongTermDebt": "34033000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746081000", "currentAccountsPayable": "37397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "608052000", "totalShareholderEquity": "260539000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43267000", "totalCurrentLiabilities": "117281000", "otherNonCurrentLiabilities": "43943000", "totalNonCurrentLiabilities": "674237000", "cashAndShortTermInvestments": "264630000", "commonStockSharesOutstanding": "86943000", "intangibleAssetsExcludingGoodwill": "254917000", "cashAndCashEquivalentsAtCarryingValue": "264630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1132000", "operatingCashflow": "19805000", "capitalExpenditures": "26042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6663000", "cashflowFromInvestment": "-33777000", "stockBasedCompensation": "2789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 323912000, "cost_of_revenue": 223548000, "gross_profit": 100364000, "ebit": 28291000, "ebitda": 46882000, "pretax_income": 19606000, "tax_provision": 4993000, "net_income": 14639000, "net_income_to_common": 14639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271939000, "total_current_assets": 316486000, "total_assets": 1047256000, "short_term_debt": 34280000, "long_term_debt": 546425000, "total_debt": 580705000, "total_liabilities": 783936000, "total_equity": 259068000, "shares_outstanding": 87223000, "goodwill_and_intangibles": 390713000 }, "cash_flow": { "operating_cash_flow": 44752000, "capital_expenditure": 26755000, "free_cash_flow": 71507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209248, "ticker_id": 68, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28291000", "ebitda": "46882000", "netIncome": "14639000", "grossProfit": "100364000", "depreciation": "None", "totalRevenue": "323912000", "costOfRevenue": "223548000", "interestIncome": "None", "incomeBeforeTax": "19606000", "interestExpense": "8685000", "operatingIncome": "25952000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4993000", "reportedCurrency": "USD", "netInterestIncome": "-8685000", "nonInterestIncome": "None", "operatingExpenses": "74412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18591000", "sellingGeneralAndAdministrative": "53004000", "netIncomeFromContinuingOperations": "14613000" }, "balance": { "goodwill": "116252000", "inventory": "8558000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1047256000", "longTermDebt": "546425000", "shortTermDebt": "34280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "274461000", "reportedCurrency": "USD", "retainedEarnings": "149375000", "totalLiabilities": "783936000", "otherCurrentAssets": "23316000", "totalCurrentAssets": "316486000", "currentLongTermDebt": "34280000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730770000", "currentAccountsPayable": "51892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580705000", "totalShareholderEquity": "259068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44596000", "totalCurrentLiabilities": "130768000", "otherNonCurrentLiabilities": "38634000", "totalNonCurrentLiabilities": "653168000", "cashAndShortTermInvestments": "271939000", "commonStockSharesOutstanding": "87223000", "intangibleAssetsExcludingGoodwill": "274461000", "cashAndCashEquivalentsAtCarryingValue": "271939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-416000", "operatingCashflow": "44752000", "capitalExpenditures": "26755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27932000", "cashflowFromInvestment": "-26186000", "stockBasedCompensation": "2091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323912000, "cost_of_revenue": 223548000, "gross_profit": 100364000, "research_and_development": null, "selling_general_admin": 53004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28291000, "depreciation_amortisation": 18591000, "ebitda": 46882000, "interest_expense": 8685000, "interest_income": null, "other_non_operating": null, "pretax_income": 19606000, "tax_provision": 4993000, "effective_tax_rate": null, "net_income": 14639000, "net_income_continuing_ops": 14613000, "net_income_to_common": 14639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271939000, "short_term_investments": null, "net_receivables": 12673000, "inventory": 8558000, "other_current_assets": null, "total_current_assets": 316486000, "net_ppe": null, "goodwill": 116252000, "intangible_assets": 274461000, "goodwill_and_intangibles": 390713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 730770000, "total_assets": 1047256000, "short_term_debt": 34280000, "accounts_payable": 51892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130768000, "long_term_debt": 546425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653168000, "total_liabilities": 783936000, "total_debt": 580705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149375000, "total_equity": 259068000, "shares_outstanding": 87223000, "operating_cash_flow": 44752000, "stock_based_compensation": 2091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26755000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27932000, "free_cash_flow": 71507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28291000", "ebitda": "46882000", "netIncome": "14639000", "grossProfit": "100364000", "depreciation": "None", "totalRevenue": "323912000", "costOfRevenue": "223548000", "interestIncome": "None", "incomeBeforeTax": "19606000", "interestExpense": "8685000", "operatingIncome": "25952000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4993000", "reportedCurrency": "USD", "netInterestIncome": "-8685000", "nonInterestIncome": "None", "operatingExpenses": "74412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18591000", "sellingGeneralAndAdministrative": "53004000", "netIncomeFromContinuingOperations": "14613000" }, "balance": { "goodwill": "116252000", "inventory": "8558000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1047256000", "longTermDebt": "546425000", "shortTermDebt": "34280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "274461000", "reportedCurrency": "USD", "retainedEarnings": "149375000", "totalLiabilities": "783936000", "otherCurrentAssets": "23316000", "totalCurrentAssets": "316486000", "currentLongTermDebt": "34280000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730770000", "currentAccountsPayable": "51892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580705000", "totalShareholderEquity": "259068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44596000", "totalCurrentLiabilities": "130768000", "otherNonCurrentLiabilities": "38634000", "totalNonCurrentLiabilities": "653168000", "cashAndShortTermInvestments": "271939000", "commonStockSharesOutstanding": "87223000", "intangibleAssetsExcludingGoodwill": "274461000", "cashAndCashEquivalentsAtCarryingValue": "271939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-416000", "operatingCashflow": "44752000", "capitalExpenditures": "26755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27932000", "cashflowFromInvestment": "-26186000", "stockBasedCompensation": "2091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 317515000, "cost_of_revenue": 220865000, "gross_profit": 96650000, "ebit": 23725000, "ebitda": 41243000, "pretax_income": 14563000, "tax_provision": 6169000, "net_income": 8355000, "net_income_to_common": 8355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281305000, "total_current_assets": 326152000, "total_assets": 1048398000, "short_term_debt": 34443000, "long_term_debt": 560936000, "total_debt": 595379000, "total_liabilities": 789091000, "total_equity": 255029000, "shares_outstanding": 85258291, "goodwill_and_intangibles": 396068000 }, "cash_flow": { "operating_cash_flow": 13529000, "capital_expenditure": 11454000, "free_cash_flow": 24983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209249, "ticker_id": 68, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23725000", "ebitda": "41243000", "netIncome": "8355000", "grossProfit": "96650000", "depreciation": "None", "totalRevenue": "317515000", "costOfRevenue": "220865000", "interestIncome": "None", "incomeBeforeTax": "14563000", "interestExpense": "9162000", "operatingIncome": "20797000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6169000", "reportedCurrency": "USD", "netInterestIncome": "-9162000", "nonInterestIncome": "None", "operatingExpenses": "75853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17518000", "sellingGeneralAndAdministrative": "52616000", "netIncomeFromContinuingOperations": "8394000" }, "balance": { "goodwill": "116252000", "inventory": "8122000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1048398000", "longTermDebt": "560936000", "shortTermDebt": "34443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "279816000", "reportedCurrency": "USD", "retainedEarnings": "134736000", "totalLiabilities": "789091000", "otherCurrentAssets": "26175000", "totalCurrentAssets": "326152000", "currentLongTermDebt": "34443000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722246000", "currentAccountsPayable": "41944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595379000", "totalShareholderEquity": "255029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41966000", "totalCurrentLiabilities": "118353000", "otherNonCurrentLiabilities": "40674000", "totalNonCurrentLiabilities": "670738000", "cashAndShortTermInvestments": "281305000", "commonStockSharesOutstanding": "85258291", "intangibleAssetsExcludingGoodwill": "279816000", "cashAndCashEquivalentsAtCarryingValue": "281305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1066000", "operatingCashflow": "13529000", "capitalExpenditures": "11454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36618000", "cashflowFromInvestment": "-33927000", "stockBasedCompensation": "3277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317515000, "cost_of_revenue": 220865000, "gross_profit": 96650000, "research_and_development": null, "selling_general_admin": 52616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23725000, "depreciation_amortisation": 17518000, "ebitda": 41243000, "interest_expense": 9162000, "interest_income": null, "other_non_operating": null, "pretax_income": 14563000, "tax_provision": 6169000, "effective_tax_rate": null, "net_income": 8355000, "net_income_continuing_ops": 8394000, "net_income_to_common": 8355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281305000, "short_term_investments": null, "net_receivables": 10550000, "inventory": 8122000, "other_current_assets": null, "total_current_assets": 326152000, "net_ppe": null, "goodwill": 116252000, "intangible_assets": 279816000, "goodwill_and_intangibles": 396068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 722246000, "total_assets": 1048398000, "short_term_debt": 34443000, "accounts_payable": 41944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118353000, "long_term_debt": 560936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 670738000, "total_liabilities": 789091000, "total_debt": 595379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134736000, "total_equity": 255029000, "shares_outstanding": 85258291, "operating_cash_flow": 13529000, "stock_based_compensation": 3277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36618000, "free_cash_flow": 24983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23725000", "ebitda": "41243000", "netIncome": "8355000", "grossProfit": "96650000", "depreciation": "None", "totalRevenue": "317515000", "costOfRevenue": "220865000", "interestIncome": "None", "incomeBeforeTax": "14563000", "interestExpense": "9162000", "operatingIncome": "20797000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6169000", "reportedCurrency": "USD", "netInterestIncome": "-9162000", "nonInterestIncome": "None", "operatingExpenses": "75853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17518000", "sellingGeneralAndAdministrative": "52616000", "netIncomeFromContinuingOperations": "8394000" }, "balance": { "goodwill": "116252000", "inventory": "8122000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "1048398000", "longTermDebt": "560936000", "shortTermDebt": "34443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "279816000", "reportedCurrency": "USD", "retainedEarnings": "134736000", "totalLiabilities": "789091000", "otherCurrentAssets": "26175000", "totalCurrentAssets": "326152000", "currentLongTermDebt": "34443000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722246000", "currentAccountsPayable": "41944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595379000", "totalShareholderEquity": "255029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41966000", "totalCurrentLiabilities": "118353000", "otherNonCurrentLiabilities": "40674000", "totalNonCurrentLiabilities": "670738000", "cashAndShortTermInvestments": "281305000", "commonStockSharesOutstanding": "85258291", "intangibleAssetsExcludingGoodwill": "279816000", "cashAndCashEquivalentsAtCarryingValue": "281305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1066000", "operatingCashflow": "13529000", "capitalExpenditures": "11454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36618000", "cashflowFromInvestment": "-33927000", "stockBasedCompensation": "3277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 302227000, "cost_of_revenue": 211803000, "gross_profit": 90424000, "ebit": 16153000, "ebitda": 32935000, "pretax_income": 8464000, "tax_provision": 3569000, "net_income": 4895000, "net_income_to_common": 4895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265085000, "total_current_assets": 323323000, "total_assets": 950206000, "short_term_debt": 28490000, "long_term_debt": 525572000, "total_debt": 554062000, "total_liabilities": 743487000, "total_equity": 206719000, "shares_outstanding": 84322000, "goodwill_and_intangibles": 321384000 }, "cash_flow": { "operating_cash_flow": 50051000, "capital_expenditure": 16941000, "free_cash_flow": 66992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209251, "ticker_id": 68, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16153000", "ebitda": "32935000", "netIncome": "4895000", "grossProfit": "90424000", "depreciation": "None", "totalRevenue": "302227000", "costOfRevenue": "211803000", "interestIncome": "None", "incomeBeforeTax": "8464000", "interestExpense": "9164000", "operatingIncome": "21845000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3569000", "reportedCurrency": "USD", "netInterestIncome": "-9164000", "nonInterestIncome": "None", "operatingExpenses": "68579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16782000", "sellingGeneralAndAdministrative": "47930000", "netIncomeFromContinuingOperations": "4895000" }, "balance": { "goodwill": "102151000", "inventory": "9090000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "950206000", "longTermDebt": "525572000", "shortTermDebt": "28490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "219233000", "reportedCurrency": "USD", "retainedEarnings": "126381000", "totalLiabilities": "743487000", "otherCurrentAssets": "41318000", "totalCurrentAssets": "323323000", "currentLongTermDebt": "28490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626883000", "currentAccountsPayable": "36462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "554062000", "totalShareholderEquity": "206719000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54420000", "totalCurrentLiabilities": "119372000", "otherNonCurrentLiabilities": "42205000", "totalNonCurrentLiabilities": "624115000", "cashAndShortTermInvestments": "265085000", "commonStockSharesOutstanding": "84322000", "intangibleAssetsExcludingGoodwill": "219233000", "cashAndCashEquivalentsAtCarryingValue": "265085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1557000", "operatingCashflow": "50051000", "capitalExpenditures": "16941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18989000", "cashflowFromInvestment": "-20900000", "stockBasedCompensation": "3342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302227000, "cost_of_revenue": 211803000, "gross_profit": 90424000, "research_and_development": null, "selling_general_admin": 47930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16153000, "depreciation_amortisation": 16782000, "ebitda": 32935000, "interest_expense": 9164000, "interest_income": null, "other_non_operating": null, "pretax_income": 8464000, "tax_provision": 3569000, "effective_tax_rate": null, "net_income": 4895000, "net_income_continuing_ops": 4895000, "net_income_to_common": 4895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265085000, "short_term_investments": null, "net_receivables": 7830000, "inventory": 9090000, "other_current_assets": null, "total_current_assets": 323323000, "net_ppe": null, "goodwill": 102151000, "intangible_assets": 219233000, "goodwill_and_intangibles": 321384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626883000, "total_assets": 950206000, "short_term_debt": 28490000, "accounts_payable": 36462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119372000, "long_term_debt": 525572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 624115000, "total_liabilities": 743487000, "total_debt": 554062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126381000, "total_equity": 206719000, "shares_outstanding": 84322000, "operating_cash_flow": 50051000, "stock_based_compensation": 3342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18989000, "free_cash_flow": 66992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16153000", "ebitda": "32935000", "netIncome": "4895000", "grossProfit": "90424000", "depreciation": "None", "totalRevenue": "302227000", "costOfRevenue": "211803000", "interestIncome": "None", "incomeBeforeTax": "8464000", "interestExpense": "9164000", "operatingIncome": "21845000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3569000", "reportedCurrency": "USD", "netInterestIncome": "-9164000", "nonInterestIncome": "None", "operatingExpenses": "68579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16782000", "sellingGeneralAndAdministrative": "47930000", "netIncomeFromContinuingOperations": "4895000" }, "balance": { "goodwill": "102151000", "inventory": "9090000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "950206000", "longTermDebt": "525572000", "shortTermDebt": "28490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "219233000", "reportedCurrency": "USD", "retainedEarnings": "126381000", "totalLiabilities": "743487000", "otherCurrentAssets": "41318000", "totalCurrentAssets": "323323000", "currentLongTermDebt": "28490000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626883000", "currentAccountsPayable": "36462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "554062000", "totalShareholderEquity": "206719000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54420000", "totalCurrentLiabilities": "119372000", "otherNonCurrentLiabilities": "42205000", "totalNonCurrentLiabilities": "624115000", "cashAndShortTermInvestments": "265085000", "commonStockSharesOutstanding": "84322000", "intangibleAssetsExcludingGoodwill": "219233000", "cashAndCashEquivalentsAtCarryingValue": "265085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1557000", "operatingCashflow": "50051000", "capitalExpenditures": "16941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18989000", "cashflowFromInvestment": "-20900000", "stockBasedCompensation": "3342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 309413000, "cost_of_revenue": 216479000, "gross_profit": 92934000, "ebit": 22683000, "ebitda": 39066000, "pretax_income": 18519000, "tax_provision": 3933000, "net_income": 14586000, "net_income_to_common": 14586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254923000, "total_current_assets": 322201000, "total_assets": 950348000, "short_term_debt": 28489000, "long_term_debt": 537252000, "total_debt": 565741000, "total_liabilities": 741260000, "total_equity": 209088000, "shares_outstanding": 85054000, "goodwill_and_intangibles": 326238000 }, "cash_flow": { "operating_cash_flow": 28864000, "capital_expenditure": 17512000, "free_cash_flow": 46376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209252, "ticker_id": 68, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22683000", "ebitda": "39066000", "netIncome": "14586000", "grossProfit": "92934000", "depreciation": "None", "totalRevenue": "309413000", "costOfRevenue": "216479000", "interestIncome": "None", "incomeBeforeTax": "18519000", "interestExpense": "8906000", "operatingIncome": "22683000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3933000", "reportedCurrency": "USD", "netInterestIncome": "-8906000", "nonInterestIncome": "None", "operatingExpenses": "70251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16383000", "sellingGeneralAndAdministrative": "46541000", "netIncomeFromContinuingOperations": "14586000" }, "balance": { "goodwill": "101859000", "inventory": "7533000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "950348000", "longTermDebt": "537252000", "shortTermDebt": "28489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "224379000", "reportedCurrency": "USD", "retainedEarnings": "121486000", "totalLiabilities": "741260000", "otherCurrentAssets": "44596000", "totalCurrentAssets": "322201000", "currentLongTermDebt": "28489000", "longTermInvestments": "None", "shortTermInvestments": "17319000", "currentNetReceivables": "15149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628147000", "currentAccountsPayable": "34476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "565741000", "totalShareholderEquity": "209088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42790000", "totalCurrentLiabilities": "105755000", "otherNonCurrentLiabilities": "38514000", "totalNonCurrentLiabilities": "635505000", "cashAndShortTermInvestments": "254923000", "commonStockSharesOutstanding": "85054000", "intangibleAssetsExcludingGoodwill": "224379000", "cashAndCashEquivalentsAtCarryingValue": "254923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "308000", "operatingCashflow": "28864000", "capitalExpenditures": "17512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15568000", "cashflowFromInvestment": "-43428000", "stockBasedCompensation": "3235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309413000, "cost_of_revenue": 216479000, "gross_profit": 92934000, "research_and_development": null, "selling_general_admin": 46541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22683000, "depreciation_amortisation": 16383000, "ebitda": 39066000, "interest_expense": 8906000, "interest_income": null, "other_non_operating": null, "pretax_income": 18519000, "tax_provision": 3933000, "effective_tax_rate": null, "net_income": 14586000, "net_income_continuing_ops": 14586000, "net_income_to_common": 14586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254923000, "short_term_investments": 17319000, "net_receivables": 15149000, "inventory": 7533000, "other_current_assets": null, "total_current_assets": 322201000, "net_ppe": null, "goodwill": 101859000, "intangible_assets": 224379000, "goodwill_and_intangibles": 326238000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628147000, "total_assets": 950348000, "short_term_debt": 28489000, "accounts_payable": 34476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105755000, "long_term_debt": 537252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635505000, "total_liabilities": 741260000, "total_debt": 565741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121486000, "total_equity": 209088000, "shares_outstanding": 85054000, "operating_cash_flow": 28864000, "stock_based_compensation": 3235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15568000, "free_cash_flow": 46376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22683000", "ebitda": "39066000", "netIncome": "14586000", "grossProfit": "92934000", "depreciation": "None", "totalRevenue": "309413000", "costOfRevenue": "216479000", "interestIncome": "None", "incomeBeforeTax": "18519000", "interestExpense": "8906000", "operatingIncome": "22683000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3933000", "reportedCurrency": "USD", "netInterestIncome": "-8906000", "nonInterestIncome": "None", "operatingExpenses": "70251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16383000", "sellingGeneralAndAdministrative": "46541000", "netIncomeFromContinuingOperations": "14586000" }, "balance": { "goodwill": "101859000", "inventory": "7533000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "950348000", "longTermDebt": "537252000", "shortTermDebt": "28489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "224379000", "reportedCurrency": "USD", "retainedEarnings": "121486000", "totalLiabilities": "741260000", "otherCurrentAssets": "44596000", "totalCurrentAssets": "322201000", "currentLongTermDebt": "28489000", "longTermInvestments": "None", "shortTermInvestments": "17319000", "currentNetReceivables": "15149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628147000", "currentAccountsPayable": "34476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "565741000", "totalShareholderEquity": "209088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42790000", "totalCurrentLiabilities": "105755000", "otherNonCurrentLiabilities": "38514000", "totalNonCurrentLiabilities": "635505000", "cashAndShortTermInvestments": "254923000", "commonStockSharesOutstanding": "85054000", "intangibleAssetsExcludingGoodwill": "224379000", "cashAndCashEquivalentsAtCarryingValue": "254923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "308000", "operatingCashflow": "28864000", "capitalExpenditures": "17512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15568000", "cashflowFromInvestment": "-43428000", "stockBasedCompensation": "3235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 301817000, "cost_of_revenue": 210326000, "gross_profit": 91491000, "ebit": 23443000, "ebitda": 39315000, "pretax_income": 12183000, "tax_provision": 4767000, "net_income": 7416000, "net_income_to_common": 7416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253919000, "total_current_assets": 309264000, "total_assets": 919127000, "short_term_debt": 28485000, "long_term_debt": 511425000, "total_debt": 539910000, "total_liabilities": 716998000, "total_equity": 202129000, "shares_outstanding": 85300000, "goodwill_and_intangibles": 315151000 }, "cash_flow": { "operating_cash_flow": 28750000, "capital_expenditure": 20635000, "free_cash_flow": 49385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209253, "ticker_id": 68, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23443000", "ebitda": "39315000", "netIncome": "7416000", "grossProfit": "91491000", "depreciation": "None", "totalRevenue": "301817000", "costOfRevenue": "210326000", "interestIncome": "None", "incomeBeforeTax": "12183000", "interestExpense": "8660000", "operatingIncome": "25559000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4767000", "reportedCurrency": "USD", "netInterestIncome": "-8660000", "nonInterestIncome": "None", "operatingExpenses": "65932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15872000", "sellingGeneralAndAdministrative": "47634000", "netIncomeFromContinuingOperations": "7416000" }, "balance": { "goodwill": "101554000", "inventory": "7841000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "919127000", "longTermDebt": "511425000", "shortTermDebt": "28485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "213597000", "reportedCurrency": "USD", "retainedEarnings": "106900000", "totalLiabilities": "716998000", "otherCurrentAssets": "33767000", "totalCurrentAssets": "309264000", "currentLongTermDebt": "28485000", "longTermInvestments": "None", "shortTermInvestments": "8912000", "currentNetReceivables": "13737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609863000", "currentAccountsPayable": "39046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539910000", "totalShareholderEquity": "202129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41599000", "totalCurrentLiabilities": "109130000", "otherNonCurrentLiabilities": "43688000", "totalNonCurrentLiabilities": "607868000", "cashAndShortTermInvestments": "253919000", "commonStockSharesOutstanding": "85300000", "intangibleAssetsExcludingGoodwill": "213597000", "cashAndCashEquivalentsAtCarryingValue": "253919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-160000", "operatingCashflow": "28750000", "capitalExpenditures": "20635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10546000", "cashflowFromInvestment": "-25896000", "stockBasedCompensation": "2350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301817000, "cost_of_revenue": 210326000, "gross_profit": 91491000, "research_and_development": null, "selling_general_admin": 47634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23443000, "depreciation_amortisation": 15872000, "ebitda": 39315000, "interest_expense": 8660000, "interest_income": null, "other_non_operating": null, "pretax_income": 12183000, "tax_provision": 4767000, "effective_tax_rate": null, "net_income": 7416000, "net_income_continuing_ops": 7416000, "net_income_to_common": 7416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253919000, "short_term_investments": 8912000, "net_receivables": 13737000, "inventory": 7841000, "other_current_assets": null, "total_current_assets": 309264000, "net_ppe": null, "goodwill": 101554000, "intangible_assets": 213597000, "goodwill_and_intangibles": 315151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609863000, "total_assets": 919127000, "short_term_debt": 28485000, "accounts_payable": 39046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109130000, "long_term_debt": 511425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 607868000, "total_liabilities": 716998000, "total_debt": 539910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106900000, "total_equity": 202129000, "shares_outstanding": 85300000, "operating_cash_flow": 28750000, "stock_based_compensation": 2350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10546000, "free_cash_flow": 49385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23443000", "ebitda": "39315000", "netIncome": "7416000", "grossProfit": "91491000", "depreciation": "None", "totalRevenue": "301817000", "costOfRevenue": "210326000", "interestIncome": "None", "incomeBeforeTax": "12183000", "interestExpense": "8660000", "operatingIncome": "25559000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4767000", "reportedCurrency": "USD", "netInterestIncome": "-8660000", "nonInterestIncome": "None", "operatingExpenses": "65932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15872000", "sellingGeneralAndAdministrative": "47634000", "netIncomeFromContinuingOperations": "7416000" }, "balance": { "goodwill": "101554000", "inventory": "7841000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "919127000", "longTermDebt": "511425000", "shortTermDebt": "28485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "213597000", "reportedCurrency": "USD", "retainedEarnings": "106900000", "totalLiabilities": "716998000", "otherCurrentAssets": "33767000", "totalCurrentAssets": "309264000", "currentLongTermDebt": "28485000", "longTermInvestments": "None", "shortTermInvestments": "8912000", "currentNetReceivables": "13737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609863000", "currentAccountsPayable": "39046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539910000", "totalShareholderEquity": "202129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41599000", "totalCurrentLiabilities": "109130000", "otherNonCurrentLiabilities": "43688000", "totalNonCurrentLiabilities": "607868000", "cashAndShortTermInvestments": "253919000", "commonStockSharesOutstanding": "85300000", "intangibleAssetsExcludingGoodwill": "213597000", "cashAndCashEquivalentsAtCarryingValue": "253919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-160000", "operatingCashflow": "28750000", "capitalExpenditures": "20635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10546000", "cashflowFromInvestment": "-25896000", "stockBasedCompensation": "2350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 297068000, "cost_of_revenue": 206965000, "gross_profit": 90103000, "ebit": 27975000, "ebitda": 43353000, "pretax_income": 19377000, "tax_provision": 3389000, "net_income": 15988000, "net_income_to_common": 15988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261611000, "total_current_assets": 312594000, "total_assets": 912893000, "short_term_debt": 28483000, "long_term_debt": 514091000, "total_debt": 542574000, "total_liabilities": 714489000, "total_equity": 198404000, "shares_outstanding": 86400238, "goodwill_and_intangibles": 317595000 }, "cash_flow": { "operating_cash_flow": 40523000, "capital_expenditure": 21526000, "free_cash_flow": 62049000, "dividends_paid": 59750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209254, "ticker_id": 68, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27975000", "ebitda": "43353000", "netIncome": "15988000", "grossProfit": "90103000", "depreciation": "None", "totalRevenue": "297068000", "costOfRevenue": "206965000", "interestIncome": "None", "incomeBeforeTax": "19377000", "interestExpense": "8598000", "operatingIncome": "25451000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3389000", "reportedCurrency": "USD", "netInterestIncome": "-8598000", "nonInterestIncome": "None", "operatingExpenses": "64652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15378000", "sellingGeneralAndAdministrative": "47827000", "netIncomeFromContinuingOperations": "15988000" }, "balance": { "goodwill": "101554000", "inventory": "7681000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "912893000", "longTermDebt": "514091000", "shortTermDebt": "28483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "216041000", "reportedCurrency": "USD", "retainedEarnings": "99484000", "totalLiabilities": "714489000", "otherCurrentAssets": "29835000", "totalCurrentAssets": "312594000", "currentLongTermDebt": "28483000", "longTermInvestments": "None", "shortTermInvestments": "8140000", "currentNetReceivables": "13467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600299000", "currentAccountsPayable": "36012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542574000", "totalShareholderEquity": "198404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45155000", "totalCurrentLiabilities": "109650000", "otherNonCurrentLiabilities": "38842000", "totalNonCurrentLiabilities": "604839000", "cashAndShortTermInvestments": "261611000", "commonStockSharesOutstanding": "86400238", "intangibleAssetsExcludingGoodwill": "216041000", "cashAndCashEquivalentsAtCarryingValue": "261611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15988000", "profitLoss": "None", "dividendPayout": "59750000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-901000", "operatingCashflow": "40523000", "capitalExpenditures": "21526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15089000", "cashflowFromInvestment": "-24389000", "stockBasedCompensation": "2443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297068000, "cost_of_revenue": 206965000, "gross_profit": 90103000, "research_and_development": null, "selling_general_admin": 47827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27975000, "depreciation_amortisation": 15378000, "ebitda": 43353000, "interest_expense": 8598000, "interest_income": null, "other_non_operating": null, "pretax_income": 19377000, "tax_provision": 3389000, "effective_tax_rate": null, "net_income": 15988000, "net_income_continuing_ops": 15988000, "net_income_to_common": 15988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261611000, "short_term_investments": 8140000, "net_receivables": 13467000, "inventory": 7681000, "other_current_assets": null, "total_current_assets": 312594000, "net_ppe": null, "goodwill": 101554000, "intangible_assets": 216041000, "goodwill_and_intangibles": 317595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 600299000, "total_assets": 912893000, "short_term_debt": 28483000, "accounts_payable": 36012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109650000, "long_term_debt": 514091000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 604839000, "total_liabilities": 714489000, "total_debt": 542574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99484000, "total_equity": 198404000, "shares_outstanding": 86400238, "operating_cash_flow": 40523000, "stock_based_compensation": 2443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24389000, "dividends_paid": 59750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15089000, "free_cash_flow": 62049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27975000", "ebitda": "43353000", "netIncome": "15988000", "grossProfit": "90103000", "depreciation": "None", "totalRevenue": "297068000", "costOfRevenue": "206965000", "interestIncome": "None", "incomeBeforeTax": "19377000", "interestExpense": "8598000", "operatingIncome": "25451000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3389000", "reportedCurrency": "USD", "netInterestIncome": "-8598000", "nonInterestIncome": "None", "operatingExpenses": "64652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15378000", "sellingGeneralAndAdministrative": "47827000", "netIncomeFromContinuingOperations": "15988000" }, "balance": { "goodwill": "101554000", "inventory": "7681000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "912893000", "longTermDebt": "514091000", "shortTermDebt": "28483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "216041000", "reportedCurrency": "USD", "retainedEarnings": "99484000", "totalLiabilities": "714489000", "otherCurrentAssets": "29835000", "totalCurrentAssets": "312594000", "currentLongTermDebt": "28483000", "longTermInvestments": "None", "shortTermInvestments": "8140000", "currentNetReceivables": "13467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600299000", "currentAccountsPayable": "36012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542574000", "totalShareholderEquity": "198404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45155000", "totalCurrentLiabilities": "109650000", "otherNonCurrentLiabilities": "38842000", "totalNonCurrentLiabilities": "604839000", "cashAndShortTermInvestments": "261611000", "commonStockSharesOutstanding": "86400238", "intangibleAssetsExcludingGoodwill": "216041000", "cashAndCashEquivalentsAtCarryingValue": "261611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15988000", "profitLoss": "None", "dividendPayout": "59750000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-901000", "operatingCashflow": "40523000", "capitalExpenditures": "21526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15089000", "cashflowFromInvestment": "-24389000", "stockBasedCompensation": "2443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 287497000, "cost_of_revenue": 200808000, "gross_profit": 86689000, "ebit": 23495000, "ebitda": 38199000, "pretax_income": 15080000, "tax_provision": 4630000, "net_income": 10450000, "net_income_to_common": 10450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230388000, "total_current_assets": 282650000, "total_assets": 871408000, "short_term_debt": 28479000, "long_term_debt": 484004000, "total_debt": 512483000, "total_liabilities": 672634000, "total_equity": 198774000, "shares_outstanding": 87114000, "goodwill_and_intangibles": 319514000 }, "cash_flow": { "operating_cash_flow": 28162000, "capital_expenditure": 18581000, "free_cash_flow": 46743000, "dividends_paid": 208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209256, "ticker_id": 68, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23495000", "ebitda": "38199000", "netIncome": "10450000", "grossProfit": "86689000", "depreciation": "None", "totalRevenue": "287497000", "costOfRevenue": "200808000", "interestIncome": "None", "incomeBeforeTax": "15080000", "interestExpense": "8415000", "operatingIncome": "25120000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4630000", "reportedCurrency": "USD", "netInterestIncome": "-8415000", "nonInterestIncome": "None", "operatingExpenses": "61569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14704000", "sellingGeneralAndAdministrative": "45183000", "netIncomeFromContinuingOperations": "10450000" }, "balance": { "goodwill": "101554000", "inventory": "6780000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "871408000", "longTermDebt": "484004000", "shortTermDebt": "28479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "217960000", "reportedCurrency": "USD", "retainedEarnings": "83496000", "totalLiabilities": "672634000", "otherCurrentAssets": "32120000", "totalCurrentAssets": "282650000", "currentLongTermDebt": "28479000", "longTermInvestments": "None", "shortTermInvestments": "9927000", "currentNetReceivables": "13362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588758000", "currentAccountsPayable": "23067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245714000", "shortLongTermDebtTotal": "512483000", "totalShareholderEquity": "198774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40671000", "totalCurrentLiabilities": "92217000", "otherNonCurrentLiabilities": "40137000", "totalNonCurrentLiabilities": "580417000", "cashAndShortTermInvestments": "230388000", "commonStockSharesOutstanding": "87114000", "intangibleAssetsExcludingGoodwill": "217960000", "cashAndCashEquivalentsAtCarryingValue": "230388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10450000", "profitLoss": "None", "dividendPayout": "208000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "533000", "operatingCashflow": "28162000", "capitalExpenditures": "18581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12049000", "cashflowFromInvestment": "-19159000", "stockBasedCompensation": "2718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287497000, "cost_of_revenue": 200808000, "gross_profit": 86689000, "research_and_development": null, "selling_general_admin": 45183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23495000, "depreciation_amortisation": 14704000, "ebitda": 38199000, "interest_expense": 8415000, "interest_income": null, "other_non_operating": null, "pretax_income": 15080000, "tax_provision": 4630000, "effective_tax_rate": null, "net_income": 10450000, "net_income_continuing_ops": 10450000, "net_income_to_common": 10450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230388000, "short_term_investments": 9927000, "net_receivables": 13362000, "inventory": 6780000, "other_current_assets": null, "total_current_assets": 282650000, "net_ppe": null, "goodwill": 101554000, "intangible_assets": 217960000, "goodwill_and_intangibles": 319514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 588758000, "total_assets": 871408000, "short_term_debt": 28479000, "accounts_payable": 23067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92217000, "long_term_debt": 484004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 580417000, "total_liabilities": 672634000, "total_debt": 512483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83496000, "total_equity": 198774000, "shares_outstanding": 87114000, "operating_cash_flow": 28162000, "stock_based_compensation": 2718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19159000, "dividends_paid": 208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12049000, "free_cash_flow": 46743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23495000", "ebitda": "38199000", "netIncome": "10450000", "grossProfit": "86689000", "depreciation": "None", "totalRevenue": "287497000", "costOfRevenue": "200808000", "interestIncome": "None", "incomeBeforeTax": "15080000", "interestExpense": "8415000", "operatingIncome": "25120000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4630000", "reportedCurrency": "USD", "netInterestIncome": "-8415000", "nonInterestIncome": "None", "operatingExpenses": "61569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14704000", "sellingGeneralAndAdministrative": "45183000", "netIncomeFromContinuingOperations": "10450000" }, "balance": { "goodwill": "101554000", "inventory": "6780000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "871408000", "longTermDebt": "484004000", "shortTermDebt": "28479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "217960000", "reportedCurrency": "USD", "retainedEarnings": "83496000", "totalLiabilities": "672634000", "otherCurrentAssets": "32120000", "totalCurrentAssets": "282650000", "currentLongTermDebt": "28479000", "longTermInvestments": "None", "shortTermInvestments": "9927000", "currentNetReceivables": "13362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588758000", "currentAccountsPayable": "23067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245714000", "shortLongTermDebtTotal": "512483000", "totalShareholderEquity": "198774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40671000", "totalCurrentLiabilities": "92217000", "otherNonCurrentLiabilities": "40137000", "totalNonCurrentLiabilities": "580417000", "cashAndShortTermInvestments": "230388000", "commonStockSharesOutstanding": "87114000", "intangibleAssetsExcludingGoodwill": "217960000", "cashAndCashEquivalentsAtCarryingValue": "230388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10450000", "profitLoss": "None", "dividendPayout": "208000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "533000", "operatingCashflow": "28162000", "capitalExpenditures": "18581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12049000", "cashflowFromInvestment": "-19159000", "stockBasedCompensation": "2718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "income_statement": { "revenue": 292647000, "cost_of_revenue": 204460000, "gross_profit": 88187000, "ebit": 24328000, "ebitda": 39058000, "pretax_income": 16085000, "tax_provision": 6102000, "net_income": 9983000, "net_income_to_common": 9983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233434000, "total_current_assets": 280911000, "total_assets": 863294000, "short_term_debt": 29969000, "long_term_debt": 489721000, "total_debt": 519690000, "total_liabilities": 674546000, "total_equity": 188748000, "shares_outstanding": 86820000, "goodwill_and_intangibles": 305275000 }, "cash_flow": { "operating_cash_flow": 25862000, "capital_expenditure": 20176000, "free_cash_flow": 46038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209257, "ticker_id": 68, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:18.468621+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24328000", "ebitda": "39058000", "netIncome": "9983000", "grossProfit": "88187000", "depreciation": "None", "totalRevenue": "292647000", "costOfRevenue": "204460000", "interestIncome": "None", "incomeBeforeTax": "16085000", "interestExpense": "8243000", "operatingIncome": "29164000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6102000", "reportedCurrency": "USD", "netInterestIncome": "-8243000", "nonInterestIncome": "None", "operatingExpenses": "59023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14730000", "sellingGeneralAndAdministrative": "44220000", "netIncomeFromContinuingOperations": "9983000" }, "balance": { "goodwill": "101554000", "inventory": "7313000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "863294000", "longTermDebt": "489721000", "shortTermDebt": "29969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "203721000", "reportedCurrency": "USD", "retainedEarnings": "73046000", "totalLiabilities": "674546000", "otherCurrentAssets": "29542000", "totalCurrentAssets": "280911000", "currentLongTermDebt": "28472000", "longTermInvestments": "None", "shortTermInvestments": "9603000", "currentNetReceivables": "10622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582383000", "currentAccountsPayable": "24513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235682000", "shortLongTermDebtTotal": "524256000", "totalShareholderEquity": "188748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38270000", "totalCurrentLiabilities": "92752000", "otherNonCurrentLiabilities": "38240000", "totalNonCurrentLiabilities": "581794000", "cashAndShortTermInvestments": "233434000", "commonStockSharesOutstanding": "86820000", "intangibleAssetsExcludingGoodwill": "203721000", "cashAndCashEquivalentsAtCarryingValue": "233434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "163000", "operatingCashflow": "25862000", "capitalExpenditures": "20176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28297000", "cashflowFromInvestment": "7340000", "stockBasedCompensation": "2567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292647000, "cost_of_revenue": 204460000, "gross_profit": 88187000, "research_and_development": null, "selling_general_admin": 44220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24328000, "depreciation_amortisation": 14730000, "ebitda": 39058000, "interest_expense": 8243000, "interest_income": null, "other_non_operating": null, "pretax_income": 16085000, "tax_provision": 6102000, "effective_tax_rate": null, "net_income": 9983000, "net_income_continuing_ops": 9983000, "net_income_to_common": 9983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233434000, "short_term_investments": 9603000, "net_receivables": 10622000, "inventory": 7313000, "other_current_assets": null, "total_current_assets": 280911000, "net_ppe": null, "goodwill": 101554000, "intangible_assets": 203721000, "goodwill_and_intangibles": 305275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 582383000, "total_assets": 863294000, "short_term_debt": 29969000, "accounts_payable": 24513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92752000, "long_term_debt": 489721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 581794000, "total_liabilities": 674546000, "total_debt": 519690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73046000, "total_equity": 188748000, "shares_outstanding": 86820000, "operating_cash_flow": 25862000, "stock_based_compensation": 2567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28297000, "free_cash_flow": 46038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24328000", "ebitda": "39058000", "netIncome": "9983000", "grossProfit": "88187000", "depreciation": "None", "totalRevenue": "292647000", "costOfRevenue": "204460000", "interestIncome": "None", "incomeBeforeTax": "16085000", "interestExpense": "8243000", "operatingIncome": "29164000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6102000", "reportedCurrency": "USD", "netInterestIncome": "-8243000", "nonInterestIncome": "None", "operatingExpenses": "59023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14730000", "sellingGeneralAndAdministrative": "44220000", "netIncomeFromContinuingOperations": "9983000" }, "balance": { "goodwill": "101554000", "inventory": "7313000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "863294000", "longTermDebt": "489721000", "shortTermDebt": "29969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "203721000", "reportedCurrency": "USD", "retainedEarnings": "73046000", "totalLiabilities": "674546000", "otherCurrentAssets": "29542000", "totalCurrentAssets": "280911000", "currentLongTermDebt": "28472000", "longTermInvestments": "None", "shortTermInvestments": "9603000", "currentNetReceivables": "10622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582383000", "currentAccountsPayable": "24513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235682000", "shortLongTermDebtTotal": "524256000", "totalShareholderEquity": "188748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38270000", "totalCurrentLiabilities": "92752000", "otherNonCurrentLiabilities": "38240000", "totalNonCurrentLiabilities": "581794000", "cashAndShortTermInvestments": "233434000", "commonStockSharesOutstanding": "86820000", "intangibleAssetsExcludingGoodwill": "203721000", "cashAndCashEquivalentsAtCarryingValue": "233434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "163000", "operatingCashflow": "25862000", "capitalExpenditures": "20176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28297000", "cashflowFromInvestment": "7340000", "stockBasedCompensation": "2567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }