{ "ticker": { "uuid": "a965cb9c-e14b-4a5e-a8e7-23a1f75fb9b1", "symbol": "TRMK", "name": "Trustmark Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a965cb9c-e14b-4a5e-a8e7-23a1f75fb9b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/a965cb9c-e14b-4a5e-a8e7-23a1f75fb9b1/" }, "ticker_metadata": { "id": 8609, "uuid": "a965cb9c-e14b-4a5e-a8e7-23a1f75fb9b1", "symbol": "TRMK", "name": "Trustmark Corporation", "asset_type": "equity", "market_cap": 2588607000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Trustmark Corporation is the banking holding company for Trustmark National Bank providing banking and financial solutions to individuals and corporate institutions in the United States. The company is headquartered in Jackson, Mississippi.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a965cb9c-e14b-4a5e-a8e7-23a1f75fb9b1", "symbol": "TRMK", "name": "Trustmark Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a965cb9c-e14b-4a5e-a8e7-23a1f75fb9b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/a965cb9c-e14b-4a5e-a8e7-23a1f75fb9b1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.79, "quality": 0.76, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 44.15, "market_cap": 2607841913.05, "pe_ratio": 11.5077, "earnings_yield": 0.0869, "ebitda_to_ev": 0.107, "shareholder_yield": 0.0225, "roe": 0.1064, "piotroski_f_score": 7, "momentum_12_1": 0.3007, "volatility_252d": 0.2003 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:08.191285+00:00", "batch_id": "" }, "size": { "price_close": 44.15, "market_cap": 2607841913.05, "market_cap_usd": 2607841913.05, "enterprise_value": 2992678914.05, "shares_outstanding": 59067767, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.5077, "pb_ratio": 1.2248, "ptbv_ratio": 1.5731, "ps_ratio": 2.1867, "pcf_ratio": 13.8284, "pfcf_ratio": 11.6259, "ev_ebitda": 9.3453, "ev_ebit": 10.4624, "ev_sales": 2.5094, "ev_fcf": 13.3415, "earnings_yield": 0.0869, "fcf_yield": 0.075, "price_to_sales": 2.1867, "price_to_book": 1.2248, "price_to_cashflow": 13.8284, "ebitda_to_ev": 0.107, "sales_yield": 0.3985 }, "yield": { "dividend_yield": 0.0225, "buyback_yield": 0, "shareholder_yield": 0.0225, "debt_paydown_yield": null, "total_yield": 0.0225 }, "quality": { "gross_margin": 0.6638, "operating_margin": 0.2399, "net_margin": 0.19, "ebitda_margin": 0.2685, "fcf_margin": 0.1881, "roe": 0.1064, "roa": 0.0119, "roic": 0.0901, "roc_greenblatt": null, "asset_turnover": 0.0628, "cash_conversion": 0.9898, "accruals_ratio": 0.002, "sbc_to_revenue": 0.0052, "piotroski_f_score": 7, "altman_z_score": 0.3678, "earnings_stability_5y": 0.1183, "revenue_stability_5y": 0.2671, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0417, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.9178, "net_debt_to_ebitda": 1.2017, "debt_to_assets": 0.048, "interest_coverage": 0.7799, "current_ratio": 1.3678, "quick_ratio": 1.3678, "net_debt": 384837001, "local_beta": -0.0002, "volatility_252d": 0.2003, "volatility_60d": 0.4044, "max_drawdown_12m": -0.0853, "risk_adjusted_momentum": 1.5015 }, "growth": { "revenue_growth_1y": 0.4324, "revenue_growth_3y_cagr": 0.243, "revenue_growth_5y_cagr": 0.1151, "eps_growth_1y": -0.0361, "eps_growth_3y_cagr": 0.4609, "eps_growth_5y_cagr": 0.0697, "fcf_growth_1y": -0.2092, "book_value_growth_1y": 0.0962, "revenue_growth": 0.4324, "earnings_growth": -0.0361 }, "momentum": { "price_return_1m": -0.0073, "price_return_3m": 0.0507, "price_return_6m": 0.132, "price_return_9m": 0.1102, "price_return_12m": 0.2913, "price_return_12m_ex1m": 0.3007, "momentum_6m": 0.132, "momentum_12m": 0.2913, "momentum_12_1": 0.3007, "distance_from_52w_high": -0.0195, "distance_from_52w_low": 0.3236, "relative_strength": 0.1334 }, "raw_ttm": { "revenue_ttm": 1192570000, "gross_profit_ttm": 791578000, "ebit_ttm": 286041000, "ebitda_ttm": 320235000, "net_income_ttm": 226617000, "eps_diluted_ttm": 3.8366, "operating_cash_flow_ttm": 188586000, "capital_expenditure_ttm": 35727000, "fcf_ttm": 224313000, "dividends_paid_ttm": 58590000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 366748000, "cash_and_equivalents": 526592999, "total_current_assets": 526592999, "total_current_liabilities": 385000000, "net_ppe": null, "total_assets": 18987324000, "total_debt": 911430000, "total_equity": 2129145000, "net_working_capital": 0, "book_value_per_share": 36.0458, "retained_earnings": 2082304000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1657744000, "tangible_book_per_share": 28.0651 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 29, "rank_ptbv": 33, "rank_ps": 51, "rank_pcf": 61, "rank_ev_ebitda": 35, "rank_ev_ebit": 43, "rank_earnings_yield": 26, "rank_fcf_yield": 53, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 41, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 26, "rank_fcf_margin": 50, "rank_piotroski": 14, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 40 }, "composites": { "value_composite": 21, "quality_composite": 24, "momentum_composite": 25, "growth_composite": 29, "yield_composite": 23, "svqf_composite": 14, "vc1_composite": 23, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7749, "os_score": 0.91, "value_percentile": 0.79, "quality_percentile": 0.76, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3052, "ticker_id": 8609, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:08.191285+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.15, "market_cap": 2607841913.05, "market_cap_usd": 2607841913.05, "enterprise_value": 2992678914.05, "shares_outstanding": 59067767, "fx_rate_to_usd": null, "pe_ratio": 11.50770645, "pb_ratio": 1.22483058, "ptbv_ratio": 1.57312704, "ps_ratio": 2.18674117, "pcf_ratio": 13.82839613, "pfcf_ratio": 11.62590627, "ev_ebitda": 9.34525868, "ev_ebit": 10.46241243, "ev_sales": 2.50943669, "ev_fcf": 13.34153132, "earnings_yield": 0.08689829, "fcf_yield": 0.07495391, "dividend_yield": 0.02246685, "buyback_yield": 0, "shareholder_yield": 0.02246685, "debt_paydown_yield": null, "total_yield": 0.02246685, "gross_margin": 0.6637581, "operating_margin": 0.23985259, "net_margin": 0.19002407, "ebitda_margin": 0.26852512, "fcf_margin": 0.1880921, "roe": 0.10643568, "roa": 0.01193517, "roic": 0.09014265, "roc_greenblatt": null, "asset_turnover": 0.06280875, "cash_conversion": 0.98983307, "accruals_ratio": 0.00200297, "sbc_to_revenue": 0.00520976, "debt_to_equity": 7.91781631, "net_debt_to_ebitda": 1.20173311, "debt_to_assets": 0.04800202, "interest_coverage": 0.77993881, "current_ratio": 1.36777402, "quick_ratio": 1.36777402, "net_debt": 384837001, "revenue_growth_1y": 0.43244597, "revenue_growth_3y_cagr": 0.24299987, "revenue_growth_5y_cagr": 0.11514344, "eps_growth_1y": -0.03611122, "eps_growth_3y_cagr": 0.46089759, "eps_growth_5y_cagr": 0.06970584, "fcf_growth_1y": -0.20922993, "book_value_growth_1y": 0.09623829, "piotroski_f_score": 7, "altman_z_score": 0.36782255, "earnings_stability_5y": 0.118262, "revenue_stability_5y": 0.267085, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0072606, "price_return_3m": 0.05069015, "price_return_6m": 0.13201935, "price_return_9m": 0.1101556, "price_return_12m": 0.29129437, "price_return_12m_ex1m": 0.30073851, "distance_from_52w_high": -0.019536, "distance_from_52w_low": 0.32361582, "relative_strength": 0.13335331, "local_beta": -0.0002, "volatility_252d": 0.200291, "volatility_60d": 0.40441, "max_drawdown_12m": -0.08528007, "revenue_ttm": 1192570000, "gross_profit_ttm": 791578000, "ebit_ttm": 286041000, "ebitda_ttm": 320235000, "net_income_ttm": 226617000, "eps_diluted_ttm": 3.83655946, "operating_cash_flow_ttm": 188586000, "capital_expenditure_ttm": 35727000, "fcf_ttm": 224313000, "dividends_paid_ttm": 58590000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 366748000, "cash_and_equivalents": 526592999, "total_current_assets": 526592999, "total_current_liabilities": 385000000, "net_ppe": null, "total_assets": 18987324000, "total_debt": 911430000, "total_equity": 2129145000, "net_working_capital": 0, "book_value_per_share": 36.04580143, "retained_earnings": 2082304000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1657744000, "tangible_book_per_share": 28.06512053, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 29, "rank_ptbv": 33, "rank_ps": 51, "rank_pcf": 61, "rank_ev_ebitda": 35, "rank_ev_ebit": 43, "rank_earnings_yield": 26, "rank_fcf_yield": 53, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 41, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 26, "rank_fcf_margin": 50, "rank_piotroski": 14, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 40, "value_composite": 21, "quality_composite": 24, "momentum_composite": 25, "growth_composite": 29, "yield_composite": 23, "svqf_composite": 14, "vc1_composite": 23, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.15, "os": 0.91, "value": 0.79, "quality": 0.76, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 11.5077, "earnings_yield": 0.0869, "shareholder_yield": 0.0225, "roe": 0.1064, "momentum_12_1": 0.3007, "complete_fields": { "id": 3052, "ticker_id": 8609, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:08.191285+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.15, "market_cap": 2607841913.05, "market_cap_usd": 2607841913.05, "enterprise_value": 2992678914.05, "shares_outstanding": 59067767, "fx_rate_to_usd": null, "pe_ratio": 11.50770645, "pb_ratio": 1.22483058, "ptbv_ratio": 1.57312704, "ps_ratio": 2.18674117, "pcf_ratio": 13.82839613, "pfcf_ratio": 11.62590627, "ev_ebitda": 9.34525868, "ev_ebit": 10.46241243, "ev_sales": 2.50943669, "ev_fcf": 13.34153132, "earnings_yield": 0.08689829, "fcf_yield": 0.07495391, "dividend_yield": 0.02246685, "buyback_yield": 0, "shareholder_yield": 0.02246685, "debt_paydown_yield": null, "total_yield": 0.02246685, "gross_margin": 0.6637581, "operating_margin": 0.23985259, "net_margin": 0.19002407, "ebitda_margin": 0.26852512, "fcf_margin": 0.1880921, "roe": 0.10643568, "roa": 0.01193517, "roic": 0.09014265, "roc_greenblatt": null, "asset_turnover": 0.06280875, "cash_conversion": 0.98983307, "accruals_ratio": 0.00200297, "sbc_to_revenue": 0.00520976, "debt_to_equity": 7.91781631, "net_debt_to_ebitda": 1.20173311, "debt_to_assets": 0.04800202, "interest_coverage": 0.77993881, "current_ratio": 1.36777402, "quick_ratio": 1.36777402, "net_debt": 384837001, "revenue_growth_1y": 0.43244597, "revenue_growth_3y_cagr": 0.24299987, "revenue_growth_5y_cagr": 0.11514344, "eps_growth_1y": -0.03611122, "eps_growth_3y_cagr": 0.46089759, "eps_growth_5y_cagr": 0.06970584, "fcf_growth_1y": -0.20922993, "book_value_growth_1y": 0.09623829, "piotroski_f_score": 7, "altman_z_score": 0.36782255, "earnings_stability_5y": 0.118262, "revenue_stability_5y": 0.267085, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0072606, "price_return_3m": 0.05069015, "price_return_6m": 0.13201935, "price_return_9m": 0.1101556, "price_return_12m": 0.29129437, "price_return_12m_ex1m": 0.30073851, "distance_from_52w_high": -0.019536, "distance_from_52w_low": 0.32361582, "relative_strength": 0.13335331, "local_beta": -0.0002, "volatility_252d": 0.200291, "volatility_60d": 0.40441, "max_drawdown_12m": -0.08528007, "revenue_ttm": 1192570000, "gross_profit_ttm": 791578000, "ebit_ttm": 286041000, "ebitda_ttm": 320235000, "net_income_ttm": 226617000, "eps_diluted_ttm": 3.83655946, "operating_cash_flow_ttm": 188586000, "capital_expenditure_ttm": 35727000, "fcf_ttm": 224313000, "dividends_paid_ttm": 58590000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 366748000, "cash_and_equivalents": 526592999, "total_current_assets": 526592999, "total_current_liabilities": 385000000, "net_ppe": null, "total_assets": 18987324000, "total_debt": 911430000, "total_equity": 2129145000, "net_working_capital": 0, "book_value_per_share": 36.04580143, "retained_earnings": 2082304000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1657744000, "tangible_book_per_share": 28.06512053, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 29, "rank_ptbv": 33, "rank_ps": 51, "rank_pcf": 61, "rank_ev_ebitda": 35, "rank_ev_ebit": 43, "rank_earnings_yield": 26, "rank_fcf_yield": 53, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 41, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 26, "rank_fcf_margin": 50, "rank_piotroski": 14, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 40, "value_composite": 21, "quality_composite": 24, "momentum_composite": 25, "growth_composite": 29, "yield_composite": 23, "svqf_composite": 14, "vc1_composite": 23, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 1120271000, "cost_of_revenue": 325354000, "gross_profit": 794917000, "ebit": 285731000, "ebitda": 325728000, "pretax_income": 285731000, "tax_provision": 61596000, "net_income": 224135000, "net_income_to_common": 224135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668007000, "total_current_assets": 2544837000, "total_assets": 18925211000, "short_term_debt": 445000000, "long_term_debt": 458822000, "total_debt": 903822000, "total_liabilities": 16803534000, "total_equity": 2121677000, "shares_outstanding": 60542187, "goodwill_and_intangibles": 465894000 }, "cash_flow": { "operating_cash_flow": 243902000, "capital_expenditure": 11949000, "free_cash_flow": 255851000, "dividends_paid": 58456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186420, "ticker_id": 8609, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285731000", "ebitda": "325728000", "netIncome": "224135000", "grossProfit": "794917000", "depreciation": "None", "totalRevenue": "1120271000", "costOfRevenue": "325354000", "interestIncome": "948622000", "incomeBeforeTax": "285731000", "interestExpense": "312484000", "operatingIncome": "285731000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "61596000", "reportedCurrency": "USD", "netInterestIncome": "636138000", "nonInterestIncome": "None", "operatingExpenses": "509186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39997000", "sellingGeneralAndAdministrative": "339680000", "netIncomeFromContinuingOperations": "224135000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12296000", "currentDebt": "None", "investments": "None", "totalAssets": "18925211000", "longTermDebt": "458822000", "shortTermDebt": "445000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "131289000", "reportedCurrency": "USD", "retainedEarnings": "2041055000", "totalLiabilities": "16803534000", "otherCurrentAssets": "None", "totalCurrentAssets": "2544837000", "currentLongTermDebt": "None", "longTermInvestments": "3084284000", "shortTermInvestments": "1876830000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628665000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1116084000", "totalShareholderEquity": "2121677000", "capitalLeaseObligations": "39708000", "otherCurrentLiabilities": "3036504000", "totalCurrentLiabilities": "3481504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13322030000", "cashAndShortTermInvestments": "668007000", "commonStockSharesOutstanding": "60542187", "intangibleAssetsExcludingGoodwill": "131289000", "cashAndCashEquivalentsAtCarryingValue": "668007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224135000", "profitLoss": "None", "dividendPayout": "58456000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243902000", "capitalExpenditures": "11949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "443053000", "cashflowFromInvestment": "-586199000", "stockBasedCompensation": "6213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1120271000, "cost_of_revenue": 325354000, "gross_profit": 794917000, "research_and_development": null, "selling_general_admin": 339680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285731000, "depreciation_amortisation": 39997000, "ebitda": 325728000, "interest_expense": 312484000, "interest_income": null, "other_non_operating": null, "pretax_income": 285731000, "tax_provision": 61596000, "effective_tax_rate": null, "net_income": 224135000, "net_income_continuing_ops": 224135000, "net_income_to_common": 224135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668007000, "short_term_investments": 1876830000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2544837000, "net_ppe": null, "goodwill": 334605000, "intangible_assets": 131289000, "goodwill_and_intangibles": 465894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628665000, "total_assets": 18925211000, "short_term_debt": 445000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3481504000, "long_term_debt": 458822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13322030000, "total_liabilities": 16803534000, "total_debt": 903822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2041055000, "total_equity": 2121677000, "shares_outstanding": 60542187, "operating_cash_flow": 243902000, "stock_based_compensation": 6213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -586199000, "dividends_paid": 58456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 443053000, "free_cash_flow": 255851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285731000", "ebitda": "325728000", "netIncome": "224135000", "grossProfit": "794917000", "depreciation": "None", "totalRevenue": "1120271000", "costOfRevenue": "325354000", "interestIncome": "948622000", "incomeBeforeTax": "285731000", "interestExpense": "312484000", "operatingIncome": "285731000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "61596000", "reportedCurrency": "USD", "netInterestIncome": "636138000", "nonInterestIncome": "None", "operatingExpenses": "509186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39997000", "sellingGeneralAndAdministrative": "339680000", "netIncomeFromContinuingOperations": "224135000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12296000", "currentDebt": "None", "investments": "None", "totalAssets": "18925211000", "longTermDebt": "458822000", "shortTermDebt": "445000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "131289000", "reportedCurrency": "USD", "retainedEarnings": "2041055000", "totalLiabilities": "16803534000", "otherCurrentAssets": "None", "totalCurrentAssets": "2544837000", "currentLongTermDebt": "None", "longTermInvestments": "3084284000", "shortTermInvestments": "1876830000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628665000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1116084000", "totalShareholderEquity": "2121677000", "capitalLeaseObligations": "39708000", "otherCurrentLiabilities": "3036504000", "totalCurrentLiabilities": "3481504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13322030000", "cashAndShortTermInvestments": "668007000", "commonStockSharesOutstanding": "60542187", "intangibleAssetsExcludingGoodwill": "131289000", "cashAndCashEquivalentsAtCarryingValue": "668007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224135000", "profitLoss": "None", "dividendPayout": "58456000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243902000", "capitalExpenditures": "11949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "443053000", "cashflowFromInvestment": "-586199000", "stockBasedCompensation": "6213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 831368000, "cost_of_revenue": 417164000, "gross_profit": 414204000, "ebit": 34057000, "ebitda": 72124000, "pretax_income": 34057000, "tax_provision": -11153000, "net_income": 223009000, "net_income_to_common": 223009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567251000, "total_current_assets": 2259785000, "total_assets": 18152422000, "short_term_debt": 421639000, "long_term_debt": 385558000, "total_debt": 807197000, "total_liabilities": 16190095000, "total_equity": 1962327000, "shares_outstanding": 61384000, "goodwill_and_intangibles": 474048000 }, "cash_flow": { "operating_cash_flow": 116929000, "capital_expenditure": 28585000, "free_cash_flow": 145514000, "dividends_paid": 56790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186425, "ticker_id": 8609, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34057000", "ebitda": "72124000", "netIncome": "223009000", "grossProfit": "414204000", "depreciation": "None", "totalRevenue": "831368000", "costOfRevenue": "417164000", "interestIncome": "960330000", "incomeBeforeTax": "34057000", "interestExpense": "375909000", "operatingIncome": "34057000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-11153000", "reportedCurrency": "USD", "netInterestIncome": "584421000", "nonInterestIncome": "None", "operatingExpenses": "380147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38067000", "sellingGeneralAndAdministrative": "285450000", "netIncomeFromContinuingOperations": "45210000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12711000", "currentDebt": "None", "investments": "None", "totalAssets": "18152422000", "longTermDebt": "385558000", "shortTermDebt": "421639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "139443000", "reportedCurrency": "USD", "retainedEarnings": "1875376000", "totalLiabilities": "16190095000", "otherCurrentAssets": "None", "totalCurrentAssets": "2259785000", "currentLongTermDebt": "None", "longTermInvestments": "3027919000", "shortTermInvestments": "1692534000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15892637000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "849805000", "totalShareholderEquity": "1962327000", "capitalLeaseObligations": "42608000", "otherCurrentLiabilities": "15108175000", "totalCurrentLiabilities": "15529814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "660281000", "cashAndShortTermInvestments": "567251000", "commonStockSharesOutstanding": "61384000", "intangibleAssetsExcludingGoodwill": "139443000", "cashAndCashEquivalentsAtCarryingValue": "567251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223009000", "profitLoss": "None", "dividendPayout": "56790000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116929000", "capitalExpenditures": "28585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809615000", "cashflowFromInvestment": "284594000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 831368000, "cost_of_revenue": 417164000, "gross_profit": 414204000, "research_and_development": null, "selling_general_admin": 285450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34057000, "depreciation_amortisation": 38067000, "ebitda": 72124000, "interest_expense": 375909000, "interest_income": null, "other_non_operating": null, "pretax_income": 34057000, "tax_provision": -11153000, "effective_tax_rate": null, "net_income": 223009000, "net_income_continuing_ops": 45210000, "net_income_to_common": 223009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 567251000, "short_term_investments": 1692534000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2259785000, "net_ppe": null, "goodwill": 334605000, "intangible_assets": 139443000, "goodwill_and_intangibles": 474048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15892637000, "total_assets": 18152422000, "short_term_debt": 421639000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15529814000, "long_term_debt": 385558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660281000, "total_liabilities": 16190095000, "total_debt": 807197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1875376000, "total_equity": 1962327000, "shares_outstanding": 61384000, "operating_cash_flow": 116929000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 284594000, "dividends_paid": 56790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -809615000, "free_cash_flow": 145514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34057000", "ebitda": "72124000", "netIncome": "223009000", "grossProfit": "414204000", "depreciation": "None", "totalRevenue": "831368000", "costOfRevenue": "417164000", "interestIncome": "960330000", "incomeBeforeTax": "34057000", "interestExpense": "375909000", "operatingIncome": "34057000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-11153000", "reportedCurrency": "USD", "netInterestIncome": "584421000", "nonInterestIncome": "None", "operatingExpenses": "380147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38067000", "sellingGeneralAndAdministrative": "285450000", "netIncomeFromContinuingOperations": "45210000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12711000", "currentDebt": "None", "investments": "None", "totalAssets": "18152422000", "longTermDebt": "385558000", "shortTermDebt": "421639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "139443000", "reportedCurrency": "USD", "retainedEarnings": "1875376000", "totalLiabilities": "16190095000", "otherCurrentAssets": "None", "totalCurrentAssets": "2259785000", "currentLongTermDebt": "None", "longTermInvestments": "3027919000", "shortTermInvestments": "1692534000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15892637000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "849805000", "totalShareholderEquity": "1962327000", "capitalLeaseObligations": "42608000", "otherCurrentLiabilities": "15108175000", "totalCurrentLiabilities": "15529814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "660281000", "cashAndShortTermInvestments": "567251000", "commonStockSharesOutstanding": "61384000", "intangibleAssetsExcludingGoodwill": "139443000", "cashAndCashEquivalentsAtCarryingValue": "567251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223009000", "profitLoss": "None", "dividendPayout": "56790000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116929000", "capitalExpenditures": "28585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809615000", "cashflowFromInvestment": "284594000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 759836000, "cost_of_revenue": 198040000, "gross_profit": 892297000, "ebit": 210801000, "ebitda": 210801000, "pretax_income": 210801000, "tax_provision": 45312000, "net_income": 165489000, "net_income_to_common": 165489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975343000, "total_current_assets": 2738221000, "total_assets": 18722189000, "short_term_debt": 484583000, "long_term_debt": 585396000, "total_debt": 1069979000, "total_liabilities": 17060342000, "total_equity": 1661847000, "shares_outstanding": 61231000, "goodwill_and_intangibles": 466710000 }, "cash_flow": { "operating_cash_flow": 196887000, "capital_expenditure": 48657000, "free_cash_flow": 245544000, "dividends_paid": 56653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186430, "ticker_id": 8609, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210801000", "ebitda": "210801000", "netIncome": "165489000", "grossProfit": "892297000", "depreciation": "None", "totalRevenue": "759836000", "costOfRevenue": "198040000", "interestIncome": "822463000", "incomeBeforeTax": "210801000", "interestExpense": "59584000", "operatingIncome": "210801000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45312000", "reportedCurrency": "USD", "netInterestIncome": "562719000", "nonInterestIncome": "None", "operatingExpenses": "-681496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18075000", "sellingGeneralAndAdministrative": "310946000", "netIncomeFromContinuingOperations": "95303000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12725000", "currentDebt": "None", "investments": "None", "totalAssets": "18722189000", "longTermDebt": "585396000", "shortTermDebt": "484583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "132105000", "reportedCurrency": "USD", "retainedEarnings": "1709157000", "totalLiabilities": "17060342000", "otherCurrentAssets": "1059710000", "totalCurrentAssets": "2738221000", "currentLongTermDebt": "None", "longTermInvestments": "3189157000", "shortTermInvestments": "1762878000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15983968000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1113410000", "totalShareholderEquity": "1661847000", "capitalLeaseObligations": "45918000", "otherCurrentLiabilities": "15569763000", "totalCurrentLiabilities": "16054346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005996000", "cashAndShortTermInvestments": "975343000", "commonStockSharesOutstanding": "61231000", "intangibleAssetsExcludingGoodwill": "132105000", "cashAndCashEquivalentsAtCarryingValue": "975343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165489000", "profitLoss": "None", "dividendPayout": "56653000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196887000", "capitalExpenditures": "48657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "455043000", "cashflowFromInvestment": "-411174000", "stockBasedCompensation": "6155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 759836000, "cost_of_revenue": 198040000, "gross_profit": 892297000, "research_and_development": null, "selling_general_admin": 310946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210801000, "depreciation_amortisation": 18075000, "ebitda": 210801000, "interest_expense": 59584000, "interest_income": null, "other_non_operating": null, "pretax_income": 210801000, "tax_provision": 45312000, "effective_tax_rate": null, "net_income": 165489000, "net_income_continuing_ops": 95303000, "net_income_to_common": 165489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 975343000, "short_term_investments": 1762878000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2738221000, "net_ppe": null, "goodwill": 334605000, "intangible_assets": 132105000, "goodwill_and_intangibles": 466710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15983968000, "total_assets": 18722189000, "short_term_debt": 484583000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16054346000, "long_term_debt": 585396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1005996000, "total_liabilities": 17060342000, "total_debt": 1069979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1709157000, "total_equity": 1661847000, "shares_outstanding": 61231000, "operating_cash_flow": 196887000, "stock_based_compensation": 6155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -411174000, "dividends_paid": 56653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 455043000, "free_cash_flow": 245544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "210801000", "ebitda": "210801000", "netIncome": "165489000", "grossProfit": "892297000", "depreciation": "None", "totalRevenue": "759836000", "costOfRevenue": "198040000", "interestIncome": "822463000", "incomeBeforeTax": "210801000", "interestExpense": "59584000", "operatingIncome": "210801000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45312000", "reportedCurrency": "USD", "netInterestIncome": "562719000", "nonInterestIncome": "None", "operatingExpenses": "-681496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18075000", "sellingGeneralAndAdministrative": "310946000", "netIncomeFromContinuingOperations": "95303000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12725000", "currentDebt": "None", "investments": "None", "totalAssets": "18722189000", "longTermDebt": "585396000", "shortTermDebt": "484583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "132105000", "reportedCurrency": "USD", "retainedEarnings": "1709157000", "totalLiabilities": "17060342000", "otherCurrentAssets": "1059710000", "totalCurrentAssets": "2738221000", "currentLongTermDebt": "None", "longTermInvestments": "3189157000", "shortTermInvestments": "1762878000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15983968000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1113410000", "totalShareholderEquity": "1661847000", "capitalLeaseObligations": "45918000", "otherCurrentLiabilities": "15569763000", "totalCurrentLiabilities": "16054346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005996000", "cashAndShortTermInvestments": "975343000", "commonStockSharesOutstanding": "61231000", "intangibleAssetsExcludingGoodwill": "132105000", "cashAndCashEquivalentsAtCarryingValue": "975343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165489000", "profitLoss": "None", "dividendPayout": "56653000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196887000", "capitalExpenditures": "48657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "455043000", "cashflowFromInvestment": "-411174000", "stockBasedCompensation": "6155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 583324000, "cost_of_revenue": 70017000, "gross_profit": 513307000, "ebit": 59105000, "ebitda": 98987000, "pretax_income": 59105000, "tax_provision": -1813000, "net_income": 71887000, "net_income_to_common": 71887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734787000, "total_current_assets": 2758869000, "total_assets": 18015478000, "short_term_debt": 520136000, "long_term_debt": 1236056000, "total_debt": 1756192000, "total_liabilities": 16523210000, "total_equity": 1492268000, "shares_outstanding": 61432000, "goodwill_and_intangibles": 517554000 }, "cash_flow": { "operating_cash_flow": 296516000, "capital_expenditure": 34012000, "free_cash_flow": 330528000, "dividends_paid": 56679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186435, "ticker_id": 8609, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59105000", "ebitda": "98987000", "netIncome": "71887000", "grossProfit": "513307000", "depreciation": "None", "totalRevenue": "583324000", "costOfRevenue": "70017000", "interestIncome": "554178000", "incomeBeforeTax": "59105000", "interestExpense": "47125000", "operatingIncome": "59105000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1813000", "reportedCurrency": "USD", "netInterestIncome": "507053000", "nonInterestIncome": "None", "operatingExpenses": "454202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39882000", "sellingGeneralAndAdministrative": "261632000", "netIncomeFromContinuingOperations": "71887000" }, "balance": { "goodwill": "384237000", "inventory": "1986000", "commonStock": "12705000", "currentDebt": "None", "investments": "None", "totalAssets": "18015478000", "longTermDebt": "1236056000", "shortTermDebt": "520136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "133317000", "reportedCurrency": "USD", "retainedEarnings": "1600321000", "totalLiabilities": "16523210000", "otherCurrentAssets": "798173000", "totalCurrentAssets": "2758869000", "currentLongTermDebt": "None", "longTermInvestments": "3518596000", "shortTermInvestments": "2024082000", "currentNetReceivables": "12213502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15256609000", "currentAccountsPayable": "14437648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212365000", "shortLongTermDebtTotal": "1724319000", "totalShareholderEquity": "1492268000", "capitalLeaseObligations": "38932000", "otherCurrentLiabilities": "14437648000", "totalCurrentLiabilities": "14957784000", "otherNonCurrentLiabilities": "849506000", "totalNonCurrentLiabilities": "1565426000", "cashAndShortTermInvestments": "734787000", "commonStockSharesOutstanding": "61432000", "intangibleAssetsExcludingGoodwill": "133317000", "cashAndCashEquivalentsAtCarryingValue": "734787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71887000", "profitLoss": "None", "dividendPayout": "56679000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "296516000", "capitalExpenditures": "34012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451844000", "cashflowFromInvestment": "-2280402000", "stockBasedCompensation": "4883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1532042000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 583324000, "cost_of_revenue": 70017000, "gross_profit": 513307000, "research_and_development": null, "selling_general_admin": 261632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59105000, "depreciation_amortisation": 39882000, "ebitda": 98987000, "interest_expense": 47125000, "interest_income": null, "other_non_operating": null, "pretax_income": 59105000, "tax_provision": -1813000, "effective_tax_rate": null, "net_income": 71887000, "net_income_continuing_ops": 71887000, "net_income_to_common": 71887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734787000, "short_term_investments": 2024082000, "net_receivables": 12213502000, "inventory": 1986000, "other_current_assets": null, "total_current_assets": 2758869000, "net_ppe": null, "goodwill": 384237000, "intangible_assets": 133317000, "goodwill_and_intangibles": 517554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15256609000, "total_assets": 18015478000, "short_term_debt": 520136000, "accounts_payable": 14437648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14957784000, "long_term_debt": 1236056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1565426000, "total_liabilities": 16523210000, "total_debt": 1756192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1600321000, "total_equity": 1492268000, "shares_outstanding": 61432000, "operating_cash_flow": 296516000, "stock_based_compensation": 4883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2280402000, "dividends_paid": 56679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 451844000, "free_cash_flow": 330528000, "net_change_in_cash": -1532042000 }, "raw_data": { "income": { "ebit": "59105000", "ebitda": "98987000", "netIncome": "71887000", "grossProfit": "513307000", "depreciation": "None", "totalRevenue": "583324000", "costOfRevenue": "70017000", "interestIncome": "554178000", "incomeBeforeTax": "59105000", "interestExpense": "47125000", "operatingIncome": "59105000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1813000", "reportedCurrency": "USD", "netInterestIncome": "507053000", "nonInterestIncome": "None", "operatingExpenses": "454202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39882000", "sellingGeneralAndAdministrative": "261632000", "netIncomeFromContinuingOperations": "71887000" }, "balance": { "goodwill": "384237000", "inventory": "1986000", "commonStock": "12705000", "currentDebt": "None", "investments": "None", "totalAssets": "18015478000", "longTermDebt": "1236056000", "shortTermDebt": "520136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "133317000", "reportedCurrency": "USD", "retainedEarnings": "1600321000", "totalLiabilities": "16523210000", "otherCurrentAssets": "798173000", "totalCurrentAssets": "2758869000", "currentLongTermDebt": "None", "longTermInvestments": "3518596000", "shortTermInvestments": "2024082000", "currentNetReceivables": "12213502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15256609000", "currentAccountsPayable": "14437648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212365000", "shortLongTermDebtTotal": "1724319000", "totalShareholderEquity": "1492268000", "capitalLeaseObligations": "38932000", "otherCurrentLiabilities": "14437648000", "totalCurrentLiabilities": "14957784000", "otherNonCurrentLiabilities": "849506000", "totalNonCurrentLiabilities": "1565426000", "cashAndShortTermInvestments": "734787000", "commonStockSharesOutstanding": "61432000", "intangibleAssetsExcludingGoodwill": "133317000", "cashAndCashEquivalentsAtCarryingValue": "734787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71887000", "profitLoss": "None", "dividendPayout": "56679000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "296516000", "capitalExpenditures": "34012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451844000", "cashflowFromInvestment": "-2280402000", "stockBasedCompensation": "4883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1532042000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 567821000, "cost_of_revenue": -288000, "gross_profit": 568109000, "ebit": 175413000, "ebitda": 221226000, "pretax_income": 175413000, "tax_provision": 28048000, "net_income": 147365000, "net_income_to_common": 147365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2266829000, "total_current_assets": 5505706000, "total_assets": 17595636000, "short_term_debt": 323041000, "long_term_debt": 275923000, "total_debt": 598964000, "total_liabilities": 15854325000, "total_equity": 1741311000, "shares_outstanding": 62973000, "goodwill_and_intangibles": 476998000 }, "cash_flow": { "operating_cash_flow": 348771000, "capital_expenditure": 31196000, "free_cash_flow": 379967000, "dividends_paid": 58085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186440, "ticker_id": 8609, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175413000", "ebitda": "221226000", "netIncome": "147365000", "grossProfit": "568109000", "depreciation": "None", "totalRevenue": "567821000", "costOfRevenue": "-288000", "interestIncome": "454215000", "incomeBeforeTax": "175413000", "interestExpense": "24160000", "operatingIncome": "175413000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28048000", "reportedCurrency": "USD", "netInterestIncome": "430055000", "nonInterestIncome": "None", "operatingExpenses": "392696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45813000", "sellingGeneralAndAdministrative": "289673000", "netIncomeFromContinuingOperations": "147365000" }, "balance": { "goodwill": "384237000", "inventory": "4557000", "commonStock": "12845000", "currentDebt": "None", "investments": "None", "totalAssets": "17595636000", "longTermDebt": "275923000", "shortTermDebt": "323041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "92761000", "reportedCurrency": "USD", "retainedEarnings": "1585113000", "totalLiabilities": "15854325000", "otherCurrentAssets": "2303856000", "totalCurrentAssets": "5505706000", "currentLongTermDebt": "None", "longTermInvestments": "3581414000", "shortTermInvestments": "3238877000", "currentNetReceivables": "10236059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12089930000", "currentAccountsPayable": "15087160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240247000", "shortLongTermDebtTotal": "550968000", "totalShareholderEquity": "1741311000", "capitalLeaseObligations": "36468000", "otherCurrentLiabilities": "15087160000", "totalCurrentLiabilities": "15410201000", "otherNonCurrentLiabilities": "491242000", "totalNonCurrentLiabilities": "444124000", "cashAndShortTermInvestments": "2266829000", "commonStockSharesOutstanding": "62973000", "intangibleAssetsExcludingGoodwill": "92761000", "cashAndCashEquivalentsAtCarryingValue": "2266829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147365000", "profitLoss": "None", "dividendPayout": "58085000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "348771000", "capitalExpenditures": "31196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "970568000", "cashflowFromInvestment": "-1005014000", "stockBasedCompensation": "5601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "314325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 567821000, "cost_of_revenue": -288000, "gross_profit": 568109000, "research_and_development": null, "selling_general_admin": 289673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175413000, "depreciation_amortisation": 45813000, "ebitda": 221226000, "interest_expense": 24160000, "interest_income": null, "other_non_operating": null, "pretax_income": 175413000, "tax_provision": 28048000, "effective_tax_rate": null, "net_income": 147365000, "net_income_continuing_ops": 147365000, "net_income_to_common": 147365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2266829000, "short_term_investments": 3238877000, "net_receivables": 10236059000, "inventory": 4557000, "other_current_assets": null, "total_current_assets": 5505706000, "net_ppe": null, "goodwill": 384237000, "intangible_assets": 92761000, "goodwill_and_intangibles": 476998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12089930000, "total_assets": 17595636000, "short_term_debt": 323041000, "accounts_payable": 15087160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15410201000, "long_term_debt": 275923000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444124000, "total_liabilities": 15854325000, "total_debt": 598964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1585113000, "total_equity": 1741311000, "shares_outstanding": 62973000, "operating_cash_flow": 348771000, "stock_based_compensation": 5601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1005014000, "dividends_paid": 58085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 970568000, "free_cash_flow": 379967000, "net_change_in_cash": 314325000 }, "raw_data": { "income": { "ebit": "175413000", "ebitda": "221226000", "netIncome": "147365000", "grossProfit": "568109000", "depreciation": "None", "totalRevenue": "567821000", "costOfRevenue": "-288000", "interestIncome": "454215000", "incomeBeforeTax": "175413000", "interestExpense": "24160000", "operatingIncome": "175413000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28048000", "reportedCurrency": "USD", "netInterestIncome": "430055000", "nonInterestIncome": "None", "operatingExpenses": "392696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45813000", "sellingGeneralAndAdministrative": "289673000", "netIncomeFromContinuingOperations": "147365000" }, "balance": { "goodwill": "384237000", "inventory": "4557000", "commonStock": "12845000", "currentDebt": "None", "investments": "None", "totalAssets": "17595636000", "longTermDebt": "275923000", "shortTermDebt": "323041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "92761000", "reportedCurrency": "USD", "retainedEarnings": "1585113000", "totalLiabilities": "15854325000", "otherCurrentAssets": "2303856000", "totalCurrentAssets": "5505706000", "currentLongTermDebt": "None", "longTermInvestments": "3581414000", "shortTermInvestments": "3238877000", "currentNetReceivables": "10236059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12089930000", "currentAccountsPayable": "15087160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "240247000", "shortLongTermDebtTotal": "550968000", "totalShareholderEquity": "1741311000", "capitalLeaseObligations": "36468000", "otherCurrentLiabilities": "15087160000", "totalCurrentLiabilities": "15410201000", "otherNonCurrentLiabilities": "491242000", "totalNonCurrentLiabilities": "444124000", "cashAndShortTermInvestments": "2266829000", "commonStockSharesOutstanding": "62973000", "intangibleAssetsExcludingGoodwill": "92761000", "cashAndCashEquivalentsAtCarryingValue": "2266829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147365000", "profitLoss": "None", "dividendPayout": "58085000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "348771000", "capitalExpenditures": "31196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "970568000", "cashflowFromInvestment": "-1005014000", "stockBasedCompensation": "5601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "314325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 649635000, "cost_of_revenue": 86845000, "gross_profit": 562790000, "ebit": 189782000, "ebitda": 231107000, "pretax_income": 189782000, "tax_provision": 29757000, "net_income": 160025000, "net_income_to_common": 160025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1952504000, "total_current_assets": 3944319000, "total_assets": 16551840000, "short_term_debt": 305679000, "long_term_debt": 353029000, "total_debt": 658708000, "total_liabilities": 14810723000, "total_equity": 1741117000, "shares_outstanding": 63646000, "goodwill_and_intangibles": 459124000 }, "cash_flow": { "operating_cash_flow": 65346000, "capital_expenditure": 30829000, "free_cash_flow": 96175000, "dividends_paid": 58769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186445, "ticker_id": 8609, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189782000", "ebitda": "231107000", "netIncome": "160025000", "grossProfit": "562790000", "depreciation": "None", "totalRevenue": "649635000", "costOfRevenue": "86845000", "interestIncome": "480358000", "incomeBeforeTax": "189782000", "interestExpense": "41798000", "operatingIncome": "189782000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "29757000", "reportedCurrency": "USD", "netInterestIncome": "438560000", "nonInterestIncome": "None", "operatingExpenses": "373008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41325000", "sellingGeneralAndAdministrative": "278347000", "netIncomeFromContinuingOperations": "160025000" }, "balance": { "goodwill": "385270000", "inventory": "11651000", "commonStock": "13215000", "currentDebt": "None", "investments": "None", "totalAssets": "16551840000", "longTermDebt": "353029000", "shortTermDebt": "305679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "73854000", "reportedCurrency": "USD", "retainedEarnings": "1495833000", "totalLiabilities": "14810723000", "otherCurrentAssets": "2002405000", "totalCurrentAssets": "3944319000", "currentLongTermDebt": "None", "longTermInvestments": "2988489000", "shortTermInvestments": "1991815000", "currentNetReceivables": "9773682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12607521000", "currentAccountsPayable": "14048764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194278000", "shortLongTermDebtTotal": "549838000", "totalShareholderEquity": "1741117000", "capitalLeaseObligations": "32290000", "otherCurrentLiabilities": "14048764000", "totalCurrentLiabilities": "14354443000", "otherNonCurrentLiabilities": "408930000", "totalNonCurrentLiabilities": "456280000", "cashAndShortTermInvestments": "1952504000", "commonStockSharesOutstanding": "63646000", "intangibleAssetsExcludingGoodwill": "73854000", "cashAndCashEquivalentsAtCarryingValue": "1952504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160025000", "profitLoss": "None", "dividendPayout": "58769000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65346000", "capitalExpenditures": "30829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2745957000", "cashflowFromInvestment": "-1217715000", "stockBasedCompensation": "5197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1593588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 649635000, "cost_of_revenue": 86845000, "gross_profit": 562790000, "research_and_development": null, "selling_general_admin": 278347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189782000, "depreciation_amortisation": 41325000, "ebitda": 231107000, "interest_expense": 41798000, "interest_income": null, "other_non_operating": null, "pretax_income": 189782000, "tax_provision": 29757000, "effective_tax_rate": null, "net_income": 160025000, "net_income_continuing_ops": 160025000, "net_income_to_common": 160025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1952504000, "short_term_investments": 1991815000, "net_receivables": 9773682000, "inventory": 11651000, "other_current_assets": null, "total_current_assets": 3944319000, "net_ppe": null, "goodwill": 385270000, "intangible_assets": 73854000, "goodwill_and_intangibles": 459124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12607521000, "total_assets": 16551840000, "short_term_debt": 305679000, "accounts_payable": 14048764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14354443000, "long_term_debt": 353029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456280000, "total_liabilities": 14810723000, "total_debt": 658708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1495833000, "total_equity": 1741117000, "shares_outstanding": 63646000, "operating_cash_flow": 65346000, "stock_based_compensation": 5197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1217715000, "dividends_paid": 58769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2745957000, "free_cash_flow": 96175000, "net_change_in_cash": 1593588000 }, "raw_data": { "income": { "ebit": "189782000", "ebitda": "231107000", "netIncome": "160025000", "grossProfit": "562790000", "depreciation": "None", "totalRevenue": "649635000", "costOfRevenue": "86845000", "interestIncome": "480358000", "incomeBeforeTax": "189782000", "interestExpense": "41798000", "operatingIncome": "189782000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "29757000", "reportedCurrency": "USD", "netInterestIncome": "438560000", "nonInterestIncome": "None", "operatingExpenses": "373008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41325000", "sellingGeneralAndAdministrative": "278347000", "netIncomeFromContinuingOperations": "160025000" }, "balance": { "goodwill": "385270000", "inventory": "11651000", "commonStock": "13215000", "currentDebt": "None", "investments": "None", "totalAssets": "16551840000", "longTermDebt": "353029000", "shortTermDebt": "305679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "73854000", "reportedCurrency": "USD", "retainedEarnings": "1495833000", "totalLiabilities": "14810723000", "otherCurrentAssets": "2002405000", "totalCurrentAssets": "3944319000", "currentLongTermDebt": "None", "longTermInvestments": "2988489000", "shortTermInvestments": "1991815000", "currentNetReceivables": "9773682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12607521000", "currentAccountsPayable": "14048764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194278000", "shortLongTermDebtTotal": "549838000", "totalShareholderEquity": "1741117000", "capitalLeaseObligations": "32290000", "otherCurrentLiabilities": "14048764000", "totalCurrentLiabilities": "14354443000", "otherNonCurrentLiabilities": "408930000", "totalNonCurrentLiabilities": "456280000", "cashAndShortTermInvestments": "1952504000", "commonStockSharesOutstanding": "63646000", "intangibleAssetsExcludingGoodwill": "73854000", "cashAndCashEquivalentsAtCarryingValue": "1952504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160025000", "profitLoss": "None", "dividendPayout": "58769000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65346000", "capitalExpenditures": "30829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2745957000", "cashflowFromInvestment": "-1217715000", "stockBasedCompensation": "5197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1593588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 619068000, "cost_of_revenue": 94742000, "gross_profit": 524326000, "ebit": 173793000, "ebitda": 213213000, "pretax_income": 173793000, "tax_provision": 23333000, "net_income": 150460000, "net_income_to_common": 150460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358916000, "total_current_assets": 1961320000, "total_assets": 13497877000, "short_term_debt": 313082000, "long_term_debt": 147252000, "total_debt": 460334000, "total_liabilities": 11837175000, "total_equity": 1660702000, "shares_outstanding": 64772000, "goodwill_and_intangibles": 466364000 }, "cash_flow": { "operating_cash_flow": 116447000, "capital_expenditure": 30739000, "free_cash_flow": 147186000, "dividends_paid": 59804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186450, "ticker_id": 8609, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173793000", "ebitda": "213213000", "netIncome": "150460000", "grossProfit": "524326000", "depreciation": "None", "totalRevenue": "619068000", "costOfRevenue": "94742000", "interestIncome": "510492000", "incomeBeforeTax": "173793000", "interestExpense": "83903000", "operatingIncome": "173793000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "23333000", "reportedCurrency": "USD", "netInterestIncome": "426589000", "nonInterestIncome": "None", "operatingExpenses": "350533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39420000", "sellingGeneralAndAdministrative": "254161000", "netIncomeFromContinuingOperations": "150460000" }, "balance": { "goodwill": "379627000", "inventory": "29248000", "commonStock": "13376000", "currentDebt": "None", "investments": "None", "totalAssets": "13497877000", "longTermDebt": "147252000", "shortTermDebt": "313082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "86737000", "reportedCurrency": "USD", "retainedEarnings": "1414526000", "totalLiabilities": "11837175000", "otherCurrentAssets": "388164000", "totalCurrentAssets": "1961320000", "currentLongTermDebt": "None", "longTermInvestments": "11847449000", "shortTermInvestments": "1602404000", "currentNetReceivables": "79394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11536557000", "currentAccountsPayable": "11245557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189791000", "shortLongTermDebtTotal": "435626000", "totalShareholderEquity": "1660702000", "capitalLeaseObligations": "41874000", "otherCurrentLiabilities": "11245557000", "totalCurrentLiabilities": "11558639000", "otherNonCurrentLiabilities": "444366000", "totalNonCurrentLiabilities": "278536000", "cashAndShortTermInvestments": "358916000", "commonStockSharesOutstanding": "64772000", "intangibleAssetsExcludingGoodwill": "86737000", "cashAndCashEquivalentsAtCarryingValue": "358916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150460000", "profitLoss": "None", "dividendPayout": "59804000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116447000", "capitalExpenditures": "30739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32853000", "cashflowFromInvestment": "-74239000", "stockBasedCompensation": "4787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9355000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 619068000, "cost_of_revenue": 94742000, "gross_profit": 524326000, "research_and_development": null, "selling_general_admin": 254161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173793000, "depreciation_amortisation": 39420000, "ebitda": 213213000, "interest_expense": 83903000, "interest_income": null, "other_non_operating": null, "pretax_income": 173793000, "tax_provision": 23333000, "effective_tax_rate": null, "net_income": 150460000, "net_income_continuing_ops": 150460000, "net_income_to_common": 150460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358916000, "short_term_investments": 1602404000, "net_receivables": 79394000, "inventory": 29248000, "other_current_assets": null, "total_current_assets": 1961320000, "net_ppe": null, "goodwill": 379627000, "intangible_assets": 86737000, "goodwill_and_intangibles": 466364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11536557000, "total_assets": 13497877000, "short_term_debt": 313082000, "accounts_payable": 11245557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11558639000, "long_term_debt": 147252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278536000, "total_liabilities": 11837175000, "total_debt": 460334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1414526000, "total_equity": 1660702000, "shares_outstanding": 64772000, "operating_cash_flow": 116447000, "stock_based_compensation": 4787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74239000, "dividends_paid": 59804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32853000, "free_cash_flow": 147186000, "net_change_in_cash": 9355000 }, "raw_data": { "income": { "ebit": "173793000", "ebitda": "213213000", "netIncome": "150460000", "grossProfit": "524326000", "depreciation": "None", "totalRevenue": "619068000", "costOfRevenue": "94742000", "interestIncome": "510492000", "incomeBeforeTax": "173793000", "interestExpense": "83903000", "operatingIncome": "173793000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "23333000", "reportedCurrency": "USD", "netInterestIncome": "426589000", "nonInterestIncome": "None", "operatingExpenses": "350533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39420000", "sellingGeneralAndAdministrative": "254161000", "netIncomeFromContinuingOperations": "150460000" }, "balance": { "goodwill": "379627000", "inventory": "29248000", "commonStock": "13376000", "currentDebt": "None", "investments": "None", "totalAssets": "13497877000", "longTermDebt": "147252000", "shortTermDebt": "313082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "86737000", "reportedCurrency": "USD", "retainedEarnings": "1414526000", "totalLiabilities": "11837175000", "otherCurrentAssets": "388164000", "totalCurrentAssets": "1961320000", "currentLongTermDebt": "None", "longTermInvestments": "11847449000", "shortTermInvestments": "1602404000", "currentNetReceivables": "79394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11536557000", "currentAccountsPayable": "11245557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189791000", "shortLongTermDebtTotal": "435626000", "totalShareholderEquity": "1660702000", "capitalLeaseObligations": "41874000", "otherCurrentLiabilities": "11245557000", "totalCurrentLiabilities": "11558639000", "otherNonCurrentLiabilities": "444366000", "totalNonCurrentLiabilities": "278536000", "cashAndShortTermInvestments": "358916000", "commonStockSharesOutstanding": "64772000", "intangibleAssetsExcludingGoodwill": "86737000", "cashAndCashEquivalentsAtCarryingValue": "358916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150460000", "profitLoss": "None", "dividendPayout": "59804000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116447000", "capitalExpenditures": "30739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32853000", "cashflowFromInvestment": "-74239000", "stockBasedCompensation": "4787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9355000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 601687000, "cost_of_revenue": 83180000, "gross_profit": 518507000, "ebit": 171853000, "ebitda": 210793000, "pretax_income": 171853000, "tax_provision": 22269000, "net_income": 149584000, "net_income_to_common": 149584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349561000, "total_current_assets": 2162204000, "total_assets": 13286460000, "short_term_debt": 191041000, "long_term_debt": 62735000, "total_debt": 253776000, "total_liabilities": 11695007000, "total_equity": 1591453000, "shares_outstanding": 67659000, "goodwill_and_intangibles": 486335000 }, "cash_flow": { "operating_cash_flow": 239198000, "capital_expenditure": 27839000, "free_cash_flow": 267037000, "dividends_paid": 62425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186455, "ticker_id": 8609, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171853000", "ebitda": "210793000", "netIncome": "149584000", "grossProfit": "518507000", "depreciation": "None", "totalRevenue": "601687000", "costOfRevenue": "83180000", "interestIncome": "485612000", "incomeBeforeTax": "171853000", "interestExpense": "66192000", "operatingIncome": "171853000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "22269000", "reportedCurrency": "USD", "netInterestIncome": "419420000", "nonInterestIncome": "None", "operatingExpenses": "346654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38940000", "sellingGeneralAndAdministrative": "247462000", "netIncomeFromContinuingOperations": "149584000" }, "balance": { "goodwill": "379627000", "inventory": "34668000", "commonStock": "13717000", "currentDebt": "None", "investments": "None", "totalAssets": "13286460000", "longTermDebt": "62735000", "shortTermDebt": "191041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "106708000", "reportedCurrency": "USD", "retainedEarnings": "1323870000", "totalLiabilities": "11695007000", "otherCurrentAssets": "7739112000", "totalCurrentAssets": "2162204000", "currentLongTermDebt": "79006000", "longTermInvestments": "2721456000", "shortTermInvestments": "1811813000", "currentNetReceivables": "95596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11124256000", "currentAccountsPayable": "11364411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178183000", "shortLongTermDebtTotal": "271218000", "totalShareholderEquity": "1591453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11364411000", "totalCurrentLiabilities": "11555452000", "otherNonCurrentLiabilities": "188855000", "totalNonCurrentLiabilities": "139555000", "cashAndShortTermInvestments": "349561000", "commonStockSharesOutstanding": "67659000", "intangibleAssetsExcludingGoodwill": "106708000", "cashAndCashEquivalentsAtCarryingValue": "349561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149584000", "profitLoss": "None", "dividendPayout": "62425000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "239198000", "capitalExpenditures": "27839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-664192000", "cashflowFromInvestment": "438787000", "stockBasedCompensation": "3870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13793000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 601687000, "cost_of_revenue": 83180000, "gross_profit": 518507000, "research_and_development": 0, "selling_general_admin": 247462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171853000, "depreciation_amortisation": 38940000, "ebitda": 210793000, "interest_expense": 66192000, "interest_income": null, "other_non_operating": null, "pretax_income": 171853000, "tax_provision": 22269000, "effective_tax_rate": null, "net_income": 149584000, "net_income_continuing_ops": 149584000, "net_income_to_common": 149584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349561000, "short_term_investments": 1811813000, "net_receivables": 95596000, "inventory": 34668000, "other_current_assets": null, "total_current_assets": 2162204000, "net_ppe": null, "goodwill": 379627000, "intangible_assets": 106708000, "goodwill_and_intangibles": 486335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11124256000, "total_assets": 13286460000, "short_term_debt": 191041000, "accounts_payable": 11364411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11555452000, "long_term_debt": 62735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139555000, "total_liabilities": 11695007000, "total_debt": 253776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1323870000, "total_equity": 1591453000, "shares_outstanding": 67659000, "operating_cash_flow": 239198000, "stock_based_compensation": 3870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 438787000, "dividends_paid": 62425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -664192000, "free_cash_flow": 267037000, "net_change_in_cash": 13793000 }, "raw_data": { "income": { "ebit": "171853000", "ebitda": "210793000", "netIncome": "149584000", "grossProfit": "518507000", "depreciation": "None", "totalRevenue": "601687000", "costOfRevenue": "83180000", "interestIncome": "485612000", "incomeBeforeTax": "171853000", "interestExpense": "66192000", "operatingIncome": "171853000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "22269000", "reportedCurrency": "USD", "netInterestIncome": "419420000", "nonInterestIncome": "None", "operatingExpenses": "346654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38940000", "sellingGeneralAndAdministrative": "247462000", "netIncomeFromContinuingOperations": "149584000" }, "balance": { "goodwill": "379627000", "inventory": "34668000", "commonStock": "13717000", "currentDebt": "None", "investments": "None", "totalAssets": "13286460000", "longTermDebt": "62735000", "shortTermDebt": "191041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "106708000", "reportedCurrency": "USD", "retainedEarnings": "1323870000", "totalLiabilities": "11695007000", "otherCurrentAssets": "7739112000", "totalCurrentAssets": "2162204000", "currentLongTermDebt": "79006000", "longTermInvestments": "2721456000", "shortTermInvestments": "1811813000", "currentNetReceivables": "95596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11124256000", "currentAccountsPayable": "11364411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178183000", "shortLongTermDebtTotal": "271218000", "totalShareholderEquity": "1591453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11364411000", "totalCurrentLiabilities": "11555452000", "otherNonCurrentLiabilities": "188855000", "totalNonCurrentLiabilities": "139555000", "cashAndShortTermInvestments": "349561000", "commonStockSharesOutstanding": "67659000", "intangibleAssetsExcludingGoodwill": "106708000", "cashAndCashEquivalentsAtCarryingValue": "349561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149584000", "profitLoss": "None", "dividendPayout": "62425000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "239198000", "capitalExpenditures": "27839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-664192000", "cashflowFromInvestment": "438787000", "stockBasedCompensation": "3870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13793000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 277207000, "cost_of_revenue": 74251000, "gross_profit": 202956000, "ebit": 70980000, "ebitda": 70980000, "pretax_income": 70980000, "tax_provision": 14865000, "net_income": 56115000, "net_income_to_common": 56115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526592999, "total_current_assets": 526592999, "total_assets": 18987324000, "short_term_debt": 385000000, "long_term_debt": 526430000, "total_debt": 911430000, "total_liabilities": 16858179000, "total_equity": 2129145000, "shares_outstanding": 59067767, "goodwill_and_intangibles": 471401000 }, "cash_flow": { "operating_cash_flow": 27102000, "capital_expenditure": 6480000, "free_cash_flow": 33582000, "dividends_paid": 14866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186418, "ticker_id": 8609, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "70980000", "netIncome": "56115000", "grossProfit": "202956000", "depreciation": "None", "totalRevenue": "277207000", "costOfRevenue": "74251000", "interestIncome": "232070000", "incomeBeforeTax": "70980000", "interestExpense": "71511000", "operatingIncome": "70980000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14865000", "reportedCurrency": "USD", "netInterestIncome": "160559000", "nonInterestIncome": "None", "operatingExpenses": "131976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "89066000", "netIncomeFromContinuingOperations": "56115000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12226000", "currentDebt": "None", "investments": "None", "totalAssets": "18987324000", "longTermDebt": "526430000", "shortTermDebt": "385000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "136796000", "reportedCurrency": "USD", "retainedEarnings": "2082304000", "totalLiabilities": "16858179000", "otherCurrentAssets": "None", "totalCurrentAssets": "526592999", "currentLongTermDebt": "None", "longTermInvestments": "3073511000", "shortTermInvestments": "1662977000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18460731000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "948249000", "totalShareholderEquity": "2129145000", "capitalLeaseObligations": "36819000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "385000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16473179000", "cashAndShortTermInvestments": "526592999", "commonStockSharesOutstanding": "59067767", "intangibleAssetsExcludingGoodwill": "136796000", "cashAndCashEquivalentsAtCarryingValue": "526592999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56115000", "profitLoss": "None", "dividendPayout": "14866000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27102000", "capitalExpenditures": "6480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39852000", "cashflowFromInvestment": "-208368000", "stockBasedCompensation": "2918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277207000, "cost_of_revenue": 74251000, "gross_profit": 202956000, "research_and_development": null, "selling_general_admin": 89066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70980000, "depreciation_amortisation": null, "ebitda": 70980000, "interest_expense": 71511000, "interest_income": null, "other_non_operating": null, "pretax_income": 70980000, "tax_provision": 14865000, "effective_tax_rate": null, "net_income": 56115000, "net_income_continuing_ops": 56115000, "net_income_to_common": 56115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526592999, "short_term_investments": 1662977000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 526592999, "net_ppe": null, "goodwill": 334605000, "intangible_assets": 136796000, "goodwill_and_intangibles": 471401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18460731000, "total_assets": 18987324000, "short_term_debt": 385000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 385000000, "long_term_debt": 526430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16473179000, "total_liabilities": 16858179000, "total_debt": 911430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2082304000, "total_equity": 2129145000, "shares_outstanding": 59067767, "operating_cash_flow": 27102000, "stock_based_compensation": 2918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208368000, "dividends_paid": 14866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39852000, "free_cash_flow": 33582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "70980000", "netIncome": "56115000", "grossProfit": "202956000", "depreciation": "None", "totalRevenue": "277207000", "costOfRevenue": "74251000", "interestIncome": "232070000", "incomeBeforeTax": "70980000", "interestExpense": "71511000", "operatingIncome": "70980000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14865000", "reportedCurrency": "USD", "netInterestIncome": "160559000", "nonInterestIncome": "None", "operatingExpenses": "131976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "89066000", "netIncomeFromContinuingOperations": "56115000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12226000", "currentDebt": "None", "investments": "None", "totalAssets": "18987324000", "longTermDebt": "526430000", "shortTermDebt": "385000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "136796000", "reportedCurrency": "USD", "retainedEarnings": "2082304000", "totalLiabilities": "16858179000", "otherCurrentAssets": "None", "totalCurrentAssets": "526592999", "currentLongTermDebt": "None", "longTermInvestments": "3073511000", "shortTermInvestments": "1662977000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18460731000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "948249000", "totalShareholderEquity": "2129145000", "capitalLeaseObligations": "36819000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "385000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16473179000", "cashAndShortTermInvestments": "526592999", "commonStockSharesOutstanding": "59067767", "intangibleAssetsExcludingGoodwill": "136796000", "cashAndCashEquivalentsAtCarryingValue": "526592999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56115000", "profitLoss": "None", "dividendPayout": "14866000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27102000", "capitalExpenditures": "6480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39852000", "cashflowFromInvestment": "-208368000", "stockBasedCompensation": "2918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 283004000, "cost_of_revenue": 77659000, "gross_profit": 205345000, "ebit": 73674000, "ebitda": 85439000, "pretax_income": 73674000, "tax_provision": 15800000, "net_income": 57874000, "net_income_to_common": 57874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668007000, "total_current_assets": 2544837000, "total_assets": 18925211000, "short_term_debt": 445000000, "long_term_debt": 458822000, "total_debt": 903822000, "total_liabilities": 16803534000, "total_equity": 2121677000, "shares_outstanding": 59950488, "goodwill_and_intangibles": 465894000 }, "cash_flow": { "operating_cash_flow": 57635000, "capital_expenditure": 14032000, "free_cash_flow": 71667000, "dividends_paid": 14504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186419, "ticker_id": 8609, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73674000", "ebitda": "85439000", "netIncome": "57874000", "grossProfit": "205345000", "depreciation": "None", "totalRevenue": "283004000", "costOfRevenue": "77659000", "interestIncome": "239330000", "incomeBeforeTax": "73674000", "interestExpense": "76444000", "operatingIncome": "73674000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15800000", "reportedCurrency": "USD", "netInterestIncome": "162886000", "nonInterestIncome": "None", "operatingExpenses": "131671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11765000", "sellingGeneralAndAdministrative": "89792000", "netIncomeFromContinuingOperations": "57874000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12296000", "currentDebt": "None", "investments": "None", "totalAssets": "18925211000", "longTermDebt": "458822000", "shortTermDebt": "445000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "131289000", "reportedCurrency": "USD", "retainedEarnings": "2041055000", "totalLiabilities": "16803534000", "otherCurrentAssets": "None", "totalCurrentAssets": "2544837000", "currentLongTermDebt": "None", "longTermInvestments": "3084284000", "shortTermInvestments": "1876830000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628665000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1116084000", "totalShareholderEquity": "2121677000", "capitalLeaseObligations": "39708000", "otherCurrentLiabilities": "3036504000", "totalCurrentLiabilities": "3481504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13322030000", "cashAndShortTermInvestments": "668007000", "commonStockSharesOutstanding": "59950488", "intangibleAssetsExcludingGoodwill": "131289000", "cashAndCashEquivalentsAtCarryingValue": "668007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57874000", "profitLoss": "None", "dividendPayout": "14504000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57635000", "capitalExpenditures": "14032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8150000", "cashflowFromInvestment": "-130604000", "stockBasedCompensation": "-4867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283004000, "cost_of_revenue": 77659000, "gross_profit": 205345000, "research_and_development": null, "selling_general_admin": 89792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73674000, "depreciation_amortisation": 11765000, "ebitda": 85439000, "interest_expense": 76444000, "interest_income": null, "other_non_operating": null, "pretax_income": 73674000, "tax_provision": 15800000, "effective_tax_rate": null, "net_income": 57874000, "net_income_continuing_ops": 57874000, "net_income_to_common": 57874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668007000, "short_term_investments": 1876830000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2544837000, "net_ppe": null, "goodwill": 334605000, "intangible_assets": 131289000, "goodwill_and_intangibles": 465894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628665000, "total_assets": 18925211000, "short_term_debt": 445000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3481504000, "long_term_debt": 458822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13322030000, "total_liabilities": 16803534000, "total_debt": 903822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2041055000, "total_equity": 2121677000, "shares_outstanding": 59950488, "operating_cash_flow": 57635000, "stock_based_compensation": -4867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130604000, "dividends_paid": 14504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8150000, "free_cash_flow": 71667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73674000", "ebitda": "85439000", "netIncome": "57874000", "grossProfit": "205345000", "depreciation": "None", "totalRevenue": "283004000", "costOfRevenue": "77659000", "interestIncome": "239330000", "incomeBeforeTax": "73674000", "interestExpense": "76444000", "operatingIncome": "73674000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15800000", "reportedCurrency": "USD", "netInterestIncome": "162886000", "nonInterestIncome": "None", "operatingExpenses": "131671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11765000", "sellingGeneralAndAdministrative": "89792000", "netIncomeFromContinuingOperations": "57874000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12296000", "currentDebt": "None", "investments": "None", "totalAssets": "18925211000", "longTermDebt": "458822000", "shortTermDebt": "445000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "131289000", "reportedCurrency": "USD", "retainedEarnings": "2041055000", "totalLiabilities": "16803534000", "otherCurrentAssets": "None", "totalCurrentAssets": "2544837000", "currentLongTermDebt": "None", "longTermInvestments": "3084284000", "shortTermInvestments": "1876830000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628665000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1116084000", "totalShareholderEquity": "2121677000", "capitalLeaseObligations": "39708000", "otherCurrentLiabilities": "3036504000", "totalCurrentLiabilities": "3481504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13322030000", "cashAndShortTermInvestments": "668007000", "commonStockSharesOutstanding": "59950488", "intangibleAssetsExcludingGoodwill": "131289000", "cashAndCashEquivalentsAtCarryingValue": "668007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57874000", "profitLoss": "None", "dividendPayout": "14504000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57635000", "capitalExpenditures": "14032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8150000", "cashflowFromInvestment": "-130604000", "stockBasedCompensation": "-4867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 383279000, "cost_of_revenue": 165734000, "gross_profit": 217545000, "ebit": 72531000, "ebitda": 85046000, "pretax_income": 72531000, "tax_provision": 15744000, "net_income": 56787000, "net_income_to_common": 56787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 732826000, "total_current_assets": 2304389000, "total_assets": 18801510000, "short_term_debt": 420000000, "long_term_debt": 394089000, "total_debt": 814089000, "total_liabilities": 16687242000, "total_equity": 2114268000, "shares_outstanding": 60747974, "goodwill_and_intangibles": 466281000 }, "cash_flow": { "operating_cash_flow": 66241000, "capital_expenditure": 9749000, "free_cash_flow": 75990000, "dividends_paid": 14600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186421, "ticker_id": 8609, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72531000", "ebitda": "85046000", "netIncome": "56787000", "grossProfit": "217545000", "depreciation": "None", "totalRevenue": "383279000", "costOfRevenue": "165734000", "interestIncome": "242717000", "incomeBeforeTax": "72531000", "interestExpense": "140121000", "operatingIncome": "72531000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15744000", "reportedCurrency": "USD", "netInterestIncome": "162441000", "nonInterestIncome": "None", "operatingExpenses": "145014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12515000", "sellingGeneralAndAdministrative": "145014000", "netIncomeFromContinuingOperations": "56787000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12528000", "currentDebt": "None", "investments": "None", "totalAssets": "18801510000", "longTermDebt": "394089000", "shortTermDebt": "420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "131676000", "reportedCurrency": "USD", "retainedEarnings": "1997685000", "totalLiabilities": "16687242000", "otherCurrentAssets": "None", "totalCurrentAssets": "2304389000", "currentLongTermDebt": "None", "longTermInvestments": "3082704000", "shortTermInvestments": "1571563000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16497121000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "851189000", "totalShareholderEquity": "2114268000", "capitalLeaseObligations": "37100000", "otherCurrentLiabilities": "15630974000", "totalCurrentLiabilities": "16050974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "636268000", "cashAndShortTermInvestments": "732826000", "commonStockSharesOutstanding": "60747974", "intangibleAssetsExcludingGoodwill": "131676000", "cashAndCashEquivalentsAtCarryingValue": "732826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56787000", "profitLoss": "None", "dividendPayout": "14600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66241000", "capitalExpenditures": "9749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102964000", "cashflowFromInvestment": "-70781000", "stockBasedCompensation": "4951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383279000, "cost_of_revenue": 165734000, "gross_profit": 217545000, "research_and_development": null, "selling_general_admin": 145014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72531000, "depreciation_amortisation": 12515000, "ebitda": 85046000, "interest_expense": 140121000, "interest_income": null, "other_non_operating": null, "pretax_income": 72531000, "tax_provision": 15744000, "effective_tax_rate": null, "net_income": 56787000, "net_income_continuing_ops": 56787000, "net_income_to_common": 56787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 732826000, "short_term_investments": 1571563000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2304389000, "net_ppe": null, "goodwill": 334605000, "intangible_assets": 131676000, "goodwill_and_intangibles": 466281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16497121000, "total_assets": 18801510000, "short_term_debt": 420000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16050974000, "long_term_debt": 394089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 636268000, "total_liabilities": 16687242000, "total_debt": 814089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1997685000, "total_equity": 2114268000, "shares_outstanding": 60747974, "operating_cash_flow": 66241000, "stock_based_compensation": 4951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70781000, "dividends_paid": 14600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102964000, "free_cash_flow": 75990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72531000", "ebitda": "85046000", "netIncome": "56787000", "grossProfit": "217545000", "depreciation": "None", "totalRevenue": "383279000", "costOfRevenue": "165734000", "interestIncome": "242717000", "incomeBeforeTax": "72531000", "interestExpense": "140121000", "operatingIncome": "72531000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15744000", "reportedCurrency": "USD", "netInterestIncome": "162441000", "nonInterestIncome": "None", "operatingExpenses": "145014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12515000", "sellingGeneralAndAdministrative": "145014000", "netIncomeFromContinuingOperations": "56787000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12528000", "currentDebt": "None", "investments": "None", "totalAssets": "18801510000", "longTermDebt": "394089000", "shortTermDebt": "420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "131676000", "reportedCurrency": "USD", "retainedEarnings": "1997685000", "totalLiabilities": "16687242000", "otherCurrentAssets": "None", "totalCurrentAssets": "2304389000", "currentLongTermDebt": "None", "longTermInvestments": "3082704000", "shortTermInvestments": "1571563000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16497121000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "851189000", "totalShareholderEquity": "2114268000", "capitalLeaseObligations": "37100000", "otherCurrentLiabilities": "15630974000", "totalCurrentLiabilities": "16050974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "636268000", "cashAndShortTermInvestments": "732826000", "commonStockSharesOutstanding": "60747974", "intangibleAssetsExcludingGoodwill": "131676000", "cashAndCashEquivalentsAtCarryingValue": "732826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56787000", "profitLoss": "None", "dividendPayout": "14600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66241000", "capitalExpenditures": "9749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102964000", "cashflowFromInvestment": "-70781000", "stockBasedCompensation": "4951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 249080000, "cost_of_revenue": 83348000, "gross_profit": 165732000, "ebit": 68856000, "ebitda": 78770000, "pretax_income": 68856000, "tax_provision": 13015000, "net_income": 55841000, "net_income_to_common": 55841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634402000, "total_current_assets": 668406000, "total_assets": 18615659000, "short_term_debt": 456326000, "long_term_debt": 744322000, "total_debt": 1200648000, "total_liabilities": 16544870000, "total_equity": 2070789000, "shares_outstanding": 60694000, "goodwill_and_intangibles": 467307000 }, "cash_flow": { "operating_cash_flow": 37608000, "capital_expenditure": 5466000, "free_cash_flow": 43074000, "dividends_paid": 14620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186422, "ticker_id": 8609, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68856000", "ebitda": "78770000", "netIncome": "55841000", "grossProfit": "165732000", "depreciation": "None", "totalRevenue": "249080000", "costOfRevenue": "83348000", "interestIncome": "237428000", "incomeBeforeTax": "68856000", "interestExpense": "78672000", "operatingIncome": "68856000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13015000", "reportedCurrency": "USD", "netInterestIncome": "158756000", "nonInterestIncome": "None", "operatingExpenses": "96876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9914000", "sellingGeneralAndAdministrative": "72362000", "netIncomeFromContinuingOperations": "55841000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12585000", "currentDebt": "None", "investments": "None", "totalAssets": "18615659000", "longTermDebt": "744322000", "shortTermDebt": "456326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "132702000", "reportedCurrency": "USD", "retainedEarnings": "1955498000", "totalLiabilities": "16544870000", "otherCurrentAssets": "None", "totalCurrentAssets": "668406000", "currentLongTermDebt": "None", "longTermInvestments": "3072664000", "shortTermInvestments": "34004000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17947253000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1238739000", "totalShareholderEquity": "2070789000", "capitalLeaseObligations": "38091000", "otherCurrentLiabilities": "15115861000", "totalCurrentLiabilities": "15572187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "972683000", "cashAndShortTermInvestments": "634402000", "commonStockSharesOutstanding": "60694000", "intangibleAssetsExcludingGoodwill": "132702000", "cashAndCashEquivalentsAtCarryingValue": "634402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55841000", "profitLoss": "None", "dividendPayout": "14620000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37608000", "capitalExpenditures": "5466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250611000", "cashflowFromInvestment": "-241179000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249080000, "cost_of_revenue": 83348000, "gross_profit": 165732000, "research_and_development": null, "selling_general_admin": 72362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68856000, "depreciation_amortisation": 9914000, "ebitda": 78770000, "interest_expense": 78672000, "interest_income": null, "other_non_operating": null, "pretax_income": 68856000, "tax_provision": 13015000, "effective_tax_rate": null, "net_income": 55841000, "net_income_continuing_ops": 55841000, "net_income_to_common": 55841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634402000, "short_term_investments": 34004000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 668406000, "net_ppe": null, "goodwill": 334605000, "intangible_assets": 132702000, "goodwill_and_intangibles": 467307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17947253000, "total_assets": 18615659000, "short_term_debt": 456326000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15572187000, "long_term_debt": 744322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 972683000, "total_liabilities": 16544870000, "total_debt": 1200648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1955498000, "total_equity": 2070789000, "shares_outstanding": 60694000, "operating_cash_flow": 37608000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241179000, "dividends_paid": 14620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250611000, "free_cash_flow": 43074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68856000", "ebitda": "78770000", "netIncome": "55841000", "grossProfit": "165732000", "depreciation": "None", "totalRevenue": "249080000", "costOfRevenue": "83348000", "interestIncome": "237428000", "incomeBeforeTax": "68856000", "interestExpense": "78672000", "operatingIncome": "68856000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13015000", "reportedCurrency": "USD", "netInterestIncome": "158756000", "nonInterestIncome": "None", "operatingExpenses": "96876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9914000", "sellingGeneralAndAdministrative": "72362000", "netIncomeFromContinuingOperations": "55841000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12585000", "currentDebt": "None", "investments": "None", "totalAssets": "18615659000", "longTermDebt": "744322000", "shortTermDebt": "456326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "132702000", "reportedCurrency": "USD", "retainedEarnings": "1955498000", "totalLiabilities": "16544870000", "otherCurrentAssets": "None", "totalCurrentAssets": "668406000", "currentLongTermDebt": "None", "longTermInvestments": "3072664000", "shortTermInvestments": "34004000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17947253000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1238739000", "totalShareholderEquity": "2070789000", "capitalLeaseObligations": "38091000", "otherCurrentLiabilities": "15115861000", "totalCurrentLiabilities": "15572187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "972683000", "cashAndShortTermInvestments": "634402000", "commonStockSharesOutstanding": "60694000", "intangibleAssetsExcludingGoodwill": "132702000", "cashAndCashEquivalentsAtCarryingValue": "634402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55841000", "profitLoss": "None", "dividendPayout": "14620000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37608000", "capitalExpenditures": "5466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250611000", "cashflowFromInvestment": "-241179000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 244816000, "cost_of_revenue": 82386000, "gross_profit": 162430000, "ebit": 65334000, "ebitda": 73905000, "pretax_income": 65334000, "tax_provision": 11701000, "net_income": 53633000, "net_income_to_common": 53633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587362000, "total_current_assets": 2324824000, "total_assets": 18296203000, "short_term_debt": 360080000, "long_term_debt": 590428000, "total_debt": 950508000, "total_liabilities": 16274976000, "total_equity": 2021227000, "shares_outstanding": 61049000, "goodwill_and_intangibles": 469000000 }, "cash_flow": { "operating_cash_flow": 82418000, "capital_expenditure": 4283000, "free_cash_flow": 86701000, "dividends_paid": 14732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186423, "ticker_id": 8609, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65334000", "ebitda": "73905000", "netIncome": "53633000", "grossProfit": "162430000", "depreciation": "None", "totalRevenue": "244816000", "costOfRevenue": "82386000", "interestIncome": "229147000", "incomeBeforeTax": "65334000", "interestExpense": "77092000", "operatingIncome": "65334000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11701000", "reportedCurrency": "USD", "netInterestIncome": "152055000", "nonInterestIncome": "None", "operatingExpenses": "97096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8571000", "sellingGeneralAndAdministrative": "72652000", "netIncomeFromContinuingOperations": "53633000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12651000", "currentDebt": "None", "investments": "None", "totalAssets": "18296203000", "longTermDebt": "590428000", "shortTermDebt": "360080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "134395000", "reportedCurrency": "USD", "retainedEarnings": "1914277000", "totalLiabilities": "16274976000", "otherCurrentAssets": "None", "totalCurrentAssets": "2324824000", "currentLongTermDebt": "None", "longTermInvestments": "3052515000", "shortTermInvestments": "1737462000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15971379000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "988425000", "totalShareholderEquity": "2021227000", "capitalLeaseObligations": "37917000", "otherCurrentLiabilities": "15080704000", "totalCurrentLiabilities": "15440784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "834192000", "cashAndShortTermInvestments": "587362000", "commonStockSharesOutstanding": "61049000", "intangibleAssetsExcludingGoodwill": "134395000", "cashAndCashEquivalentsAtCarryingValue": "587362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53633000", "profitLoss": "None", "dividendPayout": "14732000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82418000", "capitalExpenditures": "4283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81328000", "cashflowFromInvestment": "-143635000", "stockBasedCompensation": "2471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244816000, "cost_of_revenue": 82386000, "gross_profit": 162430000, "research_and_development": null, "selling_general_admin": 72652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65334000, "depreciation_amortisation": 8571000, "ebitda": 73905000, "interest_expense": 77092000, "interest_income": null, "other_non_operating": null, "pretax_income": 65334000, "tax_provision": 11701000, "effective_tax_rate": null, "net_income": 53633000, "net_income_continuing_ops": 53633000, "net_income_to_common": 53633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587362000, "short_term_investments": 1737462000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2324824000, "net_ppe": null, "goodwill": 334605000, "intangible_assets": 134395000, "goodwill_and_intangibles": 469000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15971379000, "total_assets": 18296203000, "short_term_debt": 360080000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15440784000, "long_term_debt": 590428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 834192000, "total_liabilities": 16274976000, "total_debt": 950508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1914277000, "total_equity": 2021227000, "shares_outstanding": 61049000, "operating_cash_flow": 82418000, "stock_based_compensation": 2471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143635000, "dividends_paid": 14732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81328000, "free_cash_flow": 86701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65334000", "ebitda": "73905000", "netIncome": "53633000", "grossProfit": "162430000", "depreciation": "None", "totalRevenue": "244816000", "costOfRevenue": "82386000", "interestIncome": "229147000", "incomeBeforeTax": "65334000", "interestExpense": "77092000", "operatingIncome": "65334000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11701000", "reportedCurrency": "USD", "netInterestIncome": "152055000", "nonInterestIncome": "None", "operatingExpenses": "97096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8571000", "sellingGeneralAndAdministrative": "72652000", "netIncomeFromContinuingOperations": "53633000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12651000", "currentDebt": "None", "investments": "None", "totalAssets": "18296203000", "longTermDebt": "590428000", "shortTermDebt": "360080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "134395000", "reportedCurrency": "USD", "retainedEarnings": "1914277000", "totalLiabilities": "16274976000", "otherCurrentAssets": "None", "totalCurrentAssets": "2324824000", "currentLongTermDebt": "None", "longTermInvestments": "3052515000", "shortTermInvestments": "1737462000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15971379000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "988425000", "totalShareholderEquity": "2021227000", "capitalLeaseObligations": "37917000", "otherCurrentLiabilities": "15080704000", "totalCurrentLiabilities": "15440784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "834192000", "cashAndShortTermInvestments": "587362000", "commonStockSharesOutstanding": "61049000", "intangibleAssetsExcludingGoodwill": "134395000", "cashAndCashEquivalentsAtCarryingValue": "587362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53633000", "profitLoss": "None", "dividendPayout": "14732000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82418000", "capitalExpenditures": "4283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81328000", "cashflowFromInvestment": "-143635000", "stockBasedCompensation": "2471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 253076000, "cost_of_revenue": 91361000, "gross_profit": 161715000, "ebit": 64906000, "ebitda": 74568000, "pretax_income": 64906000, "tax_provision": 8594000, "net_income": 56312000, "net_income_to_common": 56312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567251000, "total_current_assets": 2259785000, "total_assets": 18152422000, "short_term_debt": 421639000, "long_term_debt": 385558000, "total_debt": 807197000, "total_liabilities": 16190095000, "total_equity": 1962327000, "shares_outstanding": 61368000, "goodwill_and_intangibles": 474048000 }, "cash_flow": { "operating_cash_flow": 99263000, "capital_expenditure": 4149000, "free_cash_flow": 103412000, "dividends_paid": 14168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186424, "ticker_id": 8609, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64906000", "ebitda": "74568000", "netIncome": "56312000", "grossProfit": "161715000", "depreciation": "None", "totalRevenue": "253076000", "costOfRevenue": "91361000", "interestIncome": "239747000", "incomeBeforeTax": "64906000", "interestExpense": "83899000", "operatingIncome": "64906000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8594000", "reportedCurrency": "USD", "netInterestIncome": "155848000", "nonInterestIncome": "None", "operatingExpenses": "96809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9662000", "sellingGeneralAndAdministrative": "74038000", "netIncomeFromContinuingOperations": "56312000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12711000", "currentDebt": "None", "investments": "None", "totalAssets": "18152422000", "longTermDebt": "385558000", "shortTermDebt": "421639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "139443000", "reportedCurrency": "USD", "retainedEarnings": "1875376000", "totalLiabilities": "16190095000", "otherCurrentAssets": "None", "totalCurrentAssets": "2259785000", "currentLongTermDebt": "None", "longTermInvestments": "3027919000", "shortTermInvestments": "1692534000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15892637000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "849805000", "totalShareholderEquity": "1962327000", "capitalLeaseObligations": "42608000", "otherCurrentLiabilities": "15108175000", "totalCurrentLiabilities": "15529814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "660281000", "cashAndShortTermInvestments": "567251000", "commonStockSharesOutstanding": "61368000", "intangibleAssetsExcludingGoodwill": "139443000", "cashAndCashEquivalentsAtCarryingValue": "567251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56312000", "profitLoss": "None", "dividendPayout": "14168000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99263000", "capitalExpenditures": "4149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346240000", "cashflowFromInvestment": "8792000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253076000, "cost_of_revenue": 91361000, "gross_profit": 161715000, "research_and_development": null, "selling_general_admin": 74038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64906000, "depreciation_amortisation": 9662000, "ebitda": 74568000, "interest_expense": 83899000, "interest_income": null, "other_non_operating": null, "pretax_income": 64906000, "tax_provision": 8594000, "effective_tax_rate": null, "net_income": 56312000, "net_income_continuing_ops": 56312000, "net_income_to_common": 56312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 567251000, "short_term_investments": 1692534000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2259785000, "net_ppe": null, "goodwill": 334605000, "intangible_assets": 139443000, "goodwill_and_intangibles": 474048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15892637000, "total_assets": 18152422000, "short_term_debt": 421639000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15529814000, "long_term_debt": 385558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660281000, "total_liabilities": 16190095000, "total_debt": 807197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1875376000, "total_equity": 1962327000, "shares_outstanding": 61368000, "operating_cash_flow": 99263000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8792000, "dividends_paid": 14168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -346240000, "free_cash_flow": 103412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64906000", "ebitda": "74568000", "netIncome": "56312000", "grossProfit": "161715000", "depreciation": "None", "totalRevenue": "253076000", "costOfRevenue": "91361000", "interestIncome": "239747000", "incomeBeforeTax": "64906000", "interestExpense": "83899000", "operatingIncome": "64906000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8594000", "reportedCurrency": "USD", "netInterestIncome": "155848000", "nonInterestIncome": "None", "operatingExpenses": "96809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9662000", "sellingGeneralAndAdministrative": "74038000", "netIncomeFromContinuingOperations": "56312000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12711000", "currentDebt": "None", "investments": "None", "totalAssets": "18152422000", "longTermDebt": "385558000", "shortTermDebt": "421639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "139443000", "reportedCurrency": "USD", "retainedEarnings": "1875376000", "totalLiabilities": "16190095000", "otherCurrentAssets": "None", "totalCurrentAssets": "2259785000", "currentLongTermDebt": "None", "longTermInvestments": "3027919000", "shortTermInvestments": "1692534000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15892637000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "849805000", "totalShareholderEquity": "1962327000", "capitalLeaseObligations": "42608000", "otherCurrentLiabilities": "15108175000", "totalCurrentLiabilities": "15529814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "660281000", "cashAndShortTermInvestments": "567251000", "commonStockSharesOutstanding": "61368000", "intangibleAssetsExcludingGoodwill": "139443000", "cashAndCashEquivalentsAtCarryingValue": "567251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56312000", "profitLoss": "None", "dividendPayout": "14168000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99263000", "capitalExpenditures": "4149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346240000", "cashflowFromInvestment": "8792000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 262583000, "cost_of_revenue": 103426000, "gross_profit": 159157000, "ebit": 62458000, "ebitda": 72176000, "pretax_income": 62458000, "tax_provision": 11128000, "net_income": 51330000, "net_income_to_common": 51330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 805436000, "total_current_assets": 2531231000, "total_assets": 18480372000, "short_term_debt": 365643000, "long_term_debt": 628961000, "total_debt": 994604000, "total_liabilities": 16500276000, "total_equity": 1980096000, "shares_outstanding": 61448000, "goodwill_and_intangibles": 460611000 }, "cash_flow": { "operating_cash_flow": 59500000, "capital_expenditure": 10250000, "free_cash_flow": 69750000, "dividends_paid": 14209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186426, "ticker_id": 8609, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62458000", "ebitda": "72176000", "netIncome": "51330000", "grossProfit": "159157000", "depreciation": "None", "totalRevenue": "262583000", "costOfRevenue": "103426000", "interestIncome": "251592000", "incomeBeforeTax": "62458000", "interestExpense": "96878000", "operatingIncome": "62458000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11128000", "reportedCurrency": "USD", "netInterestIncome": "154714000", "nonInterestIncome": "None", "operatingExpenses": "96699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9718000", "sellingGeneralAndAdministrative": "71762000", "netIncomeFromContinuingOperations": "51330000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12753000", "currentDebt": "None", "investments": "None", "totalAssets": "18480372000", "longTermDebt": "628961000", "shortTermDebt": "365643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "126006000", "reportedCurrency": "USD", "retainedEarnings": "1833232000", "totalLiabilities": "16500276000", "otherCurrentAssets": "819356000", "totalCurrentAssets": "2531231000", "currentLongTermDebt": "None", "longTermInvestments": "3084153000", "shortTermInvestments": "1725795000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15949141000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1034293000", "totalShareholderEquity": "1980096000", "capitalLeaseObligations": "39689000", "otherCurrentLiabilities": "15240935000", "totalCurrentLiabilities": "15606578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "893698000", "cashAndShortTermInvestments": "805436000", "commonStockSharesOutstanding": "61448000", "intangibleAssetsExcludingGoodwill": "126006000", "cashAndCashEquivalentsAtCarryingValue": "805436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51330000", "profitLoss": "None", "dividendPayout": "14209000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59500000", "capitalExpenditures": "10250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84755000", "cashflowFromInvestment": "8550000", "stockBasedCompensation": "1330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262583000, "cost_of_revenue": 103426000, "gross_profit": 159157000, "research_and_development": null, "selling_general_admin": 71762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62458000, "depreciation_amortisation": 9718000, "ebitda": 72176000, "interest_expense": 96878000, "interest_income": null, "other_non_operating": null, "pretax_income": 62458000, "tax_provision": 11128000, "effective_tax_rate": null, "net_income": 51330000, "net_income_continuing_ops": 51330000, "net_income_to_common": 51330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 805436000, "short_term_investments": 1725795000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2531231000, "net_ppe": null, "goodwill": 334605000, "intangible_assets": 126006000, "goodwill_and_intangibles": 460611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15949141000, "total_assets": 18480372000, "short_term_debt": 365643000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15606578000, "long_term_debt": 628961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 893698000, "total_liabilities": 16500276000, "total_debt": 994604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1833232000, "total_equity": 1980096000, "shares_outstanding": 61448000, "operating_cash_flow": 59500000, "stock_based_compensation": 1330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8550000, "dividends_paid": 14209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84755000, "free_cash_flow": 69750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62458000", "ebitda": "72176000", "netIncome": "51330000", "grossProfit": "159157000", "depreciation": "None", "totalRevenue": "262583000", "costOfRevenue": "103426000", "interestIncome": "251592000", "incomeBeforeTax": "62458000", "interestExpense": "96878000", "operatingIncome": "62458000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11128000", "reportedCurrency": "USD", "netInterestIncome": "154714000", "nonInterestIncome": "None", "operatingExpenses": "96699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9718000", "sellingGeneralAndAdministrative": "71762000", "netIncomeFromContinuingOperations": "51330000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12753000", "currentDebt": "None", "investments": "None", "totalAssets": "18480372000", "longTermDebt": "628961000", "shortTermDebt": "365643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "126006000", "reportedCurrency": "USD", "retainedEarnings": "1833232000", "totalLiabilities": "16500276000", "otherCurrentAssets": "819356000", "totalCurrentAssets": "2531231000", "currentLongTermDebt": "None", "longTermInvestments": "3084153000", "shortTermInvestments": "1725795000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15949141000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1034293000", "totalShareholderEquity": "1980096000", "capitalLeaseObligations": "39689000", "otherCurrentLiabilities": "15240935000", "totalCurrentLiabilities": "15606578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "893698000", "cashAndShortTermInvestments": "805436000", "commonStockSharesOutstanding": "61448000", "intangibleAssetsExcludingGoodwill": "126006000", "cashAndCashEquivalentsAtCarryingValue": "805436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51330000", "profitLoss": "None", "dividendPayout": "14209000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59500000", "capitalExpenditures": "10250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84755000", "cashflowFromInvestment": "8550000", "stockBasedCompensation": "1330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 72066000, "cost_of_revenue": 117851000, "gross_profit": -45785000, "ebit": -138312000, "ebitda": -128188000, "pretax_income": -138312000, "tax_provision": -37707000, "net_income": 73832000, "net_income_to_common": 73832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 822141000, "total_current_assets": 2443800000, "total_assets": 18452487000, "short_term_debt": 314121000, "long_term_debt": 522135000, "total_debt": 836256000, "total_liabilities": 16573346000, "total_equity": 1879141000, "shares_outstanding": 61197000, "goodwill_and_intangibles": 471444000 }, "cash_flow": { "operating_cash_flow": 16709000, "capital_expenditure": 7092000, "free_cash_flow": 23801000, "dividends_paid": 14206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186427, "ticker_id": 8609, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138312000", "ebitda": "-128188000", "netIncome": "73832000", "grossProfit": "-45785000", "depreciation": "None", "totalRevenue": "72066000", "costOfRevenue": "117851000", "interestIncome": "239151000", "incomeBeforeTax": "-138312000", "interestExpense": "98122000", "operatingIncome": "-138312000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-37707000", "reportedCurrency": "USD", "netInterestIncome": "141029000", "nonInterestIncome": "None", "operatingExpenses": "92527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10124000", "sellingGeneralAndAdministrative": "69654000", "netIncomeFromContinuingOperations": "-100605000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12753000", "currentDebt": "None", "investments": "None", "totalAssets": "18452487000", "longTermDebt": "522135000", "shortTermDebt": "314121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "136839000", "reportedCurrency": "USD", "retainedEarnings": "1796111000", "totalLiabilities": "16573346000", "otherCurrentAssets": "905927000", "totalCurrentAssets": "2443800000", "currentLongTermDebt": "None", "longTermInvestments": "3002146000", "shortTermInvestments": "1621659000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16008687000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "876773000", "totalShareholderEquity": "1879141000", "capitalLeaseObligations": "40517000", "otherCurrentLiabilities": "15462888000", "totalCurrentLiabilities": "15777009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "796337000", "cashAndShortTermInvestments": "822141000", "commonStockSharesOutstanding": "61197000", "intangibleAssetsExcludingGoodwill": "136839000", "cashAndCashEquivalentsAtCarryingValue": "822141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73832000", "profitLoss": "None", "dividendPayout": "14206000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16709000", "capitalExpenditures": "7092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119190000", "cashflowFromInvestment": "318561000", "stockBasedCompensation": "1378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72066000, "cost_of_revenue": 117851000, "gross_profit": -45785000, "research_and_development": null, "selling_general_admin": 69654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138312000, "depreciation_amortisation": 10124000, "ebitda": -128188000, "interest_expense": 98122000, "interest_income": null, "other_non_operating": null, "pretax_income": -138312000, "tax_provision": -37707000, "effective_tax_rate": null, "net_income": 73832000, "net_income_continuing_ops": -100605000, "net_income_to_common": 73832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 822141000, "short_term_investments": 1621659000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2443800000, "net_ppe": null, "goodwill": 334605000, "intangible_assets": 136839000, "goodwill_and_intangibles": 471444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16008687000, "total_assets": 18452487000, "short_term_debt": 314121000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15777009000, "long_term_debt": 522135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 796337000, "total_liabilities": 16573346000, "total_debt": 836256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1796111000, "total_equity": 1879141000, "shares_outstanding": 61197000, "operating_cash_flow": 16709000, "stock_based_compensation": 1378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 318561000, "dividends_paid": 14206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119190000, "free_cash_flow": 23801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138312000", "ebitda": "-128188000", "netIncome": "73832000", "grossProfit": "-45785000", "depreciation": "None", "totalRevenue": "72066000", "costOfRevenue": "117851000", "interestIncome": "239151000", "incomeBeforeTax": "-138312000", "interestExpense": "98122000", "operatingIncome": "-138312000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-37707000", "reportedCurrency": "USD", "netInterestIncome": "141029000", "nonInterestIncome": "None", "operatingExpenses": "92527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10124000", "sellingGeneralAndAdministrative": "69654000", "netIncomeFromContinuingOperations": "-100605000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12753000", "currentDebt": "None", "investments": "None", "totalAssets": "18452487000", "longTermDebt": "522135000", "shortTermDebt": "314121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "136839000", "reportedCurrency": "USD", "retainedEarnings": "1796111000", "totalLiabilities": "16573346000", "otherCurrentAssets": "905927000", "totalCurrentAssets": "2443800000", "currentLongTermDebt": "None", "longTermInvestments": "3002146000", "shortTermInvestments": "1621659000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16008687000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "876773000", "totalShareholderEquity": "1879141000", "capitalLeaseObligations": "40517000", "otherCurrentLiabilities": "15462888000", "totalCurrentLiabilities": "15777009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "796337000", "cashAndShortTermInvestments": "822141000", "commonStockSharesOutstanding": "61197000", "intangibleAssetsExcludingGoodwill": "136839000", "cashAndCashEquivalentsAtCarryingValue": "822141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73832000", "profitLoss": "None", "dividendPayout": "14206000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16709000", "capitalExpenditures": "7092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119190000", "cashflowFromInvestment": "318561000", "stockBasedCompensation": "1378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 243643000, "cost_of_revenue": 104526000, "gross_profit": 139117000, "ebit": 45005000, "ebitda": 53568000, "pretax_income": 45005000, "tax_provision": 6832000, "net_income": 41535000, "net_income_to_common": 41535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 606261000, "total_current_assets": 2308560000, "total_assets": 18376612000, "short_term_debt": 393215000, "long_term_debt": 667420000, "total_debt": 1060635000, "total_liabilities": 16694013000, "total_equity": 1682599000, "shares_outstanding": 61332000, "goodwill_and_intangibles": 525126000 }, "cash_flow": { "operating_cash_flow": -58543000, "capital_expenditure": 7094000, "free_cash_flow": -51449000, "dividends_paid": 14207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186428, "ticker_id": 8609, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45005000", "ebitda": "53568000", "netIncome": "41535000", "grossProfit": "139117000", "depreciation": "None", "totalRevenue": "243643000", "costOfRevenue": "104526000", "interestIncome": "229840000", "incomeBeforeTax": "45005000", "interestExpense": "97010000", "operatingIncome": "45005000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6832000", "reportedCurrency": "USD", "netInterestIncome": "132830000", "nonInterestIncome": "None", "operatingExpenses": "94112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8563000", "sellingGeneralAndAdministrative": "69996000", "netIncomeFromContinuingOperations": "41535000" }, "balance": { "goodwill": "384237000", "inventory": "None", "commonStock": "12747000", "currentDebt": "None", "investments": "None", "totalAssets": "18376612000", "longTermDebt": "667420000", "shortTermDebt": "393215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "140889000", "reportedCurrency": "USD", "retainedEarnings": "1736485000", "totalLiabilities": "16694013000", "otherCurrentAssets": "613881000", "totalCurrentAssets": "2308560000", "currentLongTermDebt": "None", "longTermInvestments": "3117324000", "shortTermInvestments": "1702299000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16068052000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1100820000", "totalShareholderEquity": "1682599000", "capitalLeaseObligations": "40185000", "otherCurrentLiabilities": "15338557000", "totalCurrentLiabilities": "15731772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "962241000", "cashAndShortTermInvestments": "606261000", "commonStockSharesOutstanding": "61332000", "intangibleAssetsExcludingGoodwill": "140889000", "cashAndCashEquivalentsAtCarryingValue": "606261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41535000", "profitLoss": "None", "dividendPayout": "14207000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58543000", "capitalExpenditures": "7094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259430000", "cashflowFromInvestment": "-51309000", "stockBasedCompensation": "2238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243643000, "cost_of_revenue": 104526000, "gross_profit": 139117000, "research_and_development": null, "selling_general_admin": 69996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45005000, "depreciation_amortisation": 8563000, "ebitda": 53568000, "interest_expense": 97010000, "interest_income": null, "other_non_operating": null, "pretax_income": 45005000, "tax_provision": 6832000, "effective_tax_rate": null, "net_income": 41535000, "net_income_continuing_ops": 41535000, "net_income_to_common": 41535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 606261000, "short_term_investments": 1702299000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2308560000, "net_ppe": null, "goodwill": 384237000, "intangible_assets": 140889000, "goodwill_and_intangibles": 525126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16068052000, "total_assets": 18376612000, "short_term_debt": 393215000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15731772000, "long_term_debt": 667420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 962241000, "total_liabilities": 16694013000, "total_debt": 1060635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1736485000, "total_equity": 1682599000, "shares_outstanding": 61332000, "operating_cash_flow": -58543000, "stock_based_compensation": 2238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51309000, "dividends_paid": 14207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259430000, "free_cash_flow": -51449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45005000", "ebitda": "53568000", "netIncome": "41535000", "grossProfit": "139117000", "depreciation": "None", "totalRevenue": "243643000", "costOfRevenue": "104526000", "interestIncome": "229840000", "incomeBeforeTax": "45005000", "interestExpense": "97010000", "operatingIncome": "45005000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6832000", "reportedCurrency": "USD", "netInterestIncome": "132830000", "nonInterestIncome": "None", "operatingExpenses": "94112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8563000", "sellingGeneralAndAdministrative": "69996000", "netIncomeFromContinuingOperations": "41535000" }, "balance": { "goodwill": "384237000", "inventory": "None", "commonStock": "12747000", "currentDebt": "None", "investments": "None", "totalAssets": "18376612000", "longTermDebt": "667420000", "shortTermDebt": "393215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "140889000", "reportedCurrency": "USD", "retainedEarnings": "1736485000", "totalLiabilities": "16694013000", "otherCurrentAssets": "613881000", "totalCurrentAssets": "2308560000", "currentLongTermDebt": "None", "longTermInvestments": "3117324000", "shortTermInvestments": "1702299000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16068052000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1100820000", "totalShareholderEquity": "1682599000", "capitalLeaseObligations": "40185000", "otherCurrentLiabilities": "15338557000", "totalCurrentLiabilities": "15731772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "962241000", "cashAndShortTermInvestments": "606261000", "commonStockSharesOutstanding": "61332000", "intangibleAssetsExcludingGoodwill": "140889000", "cashAndCashEquivalentsAtCarryingValue": "606261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41535000", "profitLoss": "None", "dividendPayout": "14207000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58543000", "capitalExpenditures": "7094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259430000", "cashflowFromInvestment": "-51309000", "stockBasedCompensation": "2238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 254413000, "cost_of_revenue": 102837000, "gross_profit": 151576000, "ebit": 43420000, "ebitda": 53047000, "pretax_income": 43420000, "tax_provision": 7297000, "net_income": 36123000, "net_income_to_common": 36123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975543000, "total_current_assets": 2738421000, "total_assets": 18722189000, "short_term_debt": 484583000, "long_term_debt": 585396000, "total_debt": 1069979000, "total_liabilities": 17060342000, "total_equity": 1661847000, "shares_outstanding": 61297000, "goodwill_and_intangibles": 466710000 }, "cash_flow": { "operating_cash_flow": 64185000, "capital_expenditure": 8008000, "free_cash_flow": 72193000, "dividends_paid": 14165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186429, "ticker_id": 8609, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43420000", "ebitda": "53047000", "netIncome": "36123000", "grossProfit": "151576000", "depreciation": "None", "totalRevenue": "254413000", "costOfRevenue": "102837000", "interestIncome": "232882000", "incomeBeforeTax": "43420000", "interestExpense": "96140000", "operatingIncome": "43420000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7297000", "reportedCurrency": "USD", "netInterestIncome": "136742000", "nonInterestIncome": "None", "operatingExpenses": "108156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9627000", "sellingGeneralAndAdministrative": "82847000", "netIncomeFromContinuingOperations": "36123000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12725000", "currentDebt": "None", "investments": "None", "totalAssets": "18722189000", "longTermDebt": "585396000", "shortTermDebt": "484583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "132105000", "reportedCurrency": "USD", "retainedEarnings": "1709157000", "totalLiabilities": "17060342000", "otherCurrentAssets": "1059710000", "totalCurrentAssets": "2738421000", "currentLongTermDebt": "None", "longTermInvestments": "3189157000", "shortTermInvestments": "1762878000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15983968000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1113410000", "totalShareholderEquity": "1661847000", "capitalLeaseObligations": "45918000", "otherCurrentLiabilities": "15569763000", "totalCurrentLiabilities": "16054346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005996000", "cashAndShortTermInvestments": "975543000", "commonStockSharesOutstanding": "61297000", "intangibleAssetsExcludingGoodwill": "132105000", "cashAndCashEquivalentsAtCarryingValue": "975543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36123000", "profitLoss": "None", "dividendPayout": "14165000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64185000", "capitalExpenditures": "8008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212512000", "cashflowFromInvestment": "-51646000", "stockBasedCompensation": "1383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254413000, "cost_of_revenue": 102837000, "gross_profit": 151576000, "research_and_development": null, "selling_general_admin": 82847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43420000, "depreciation_amortisation": 9627000, "ebitda": 53047000, "interest_expense": 96140000, "interest_income": null, "other_non_operating": null, "pretax_income": 43420000, "tax_provision": 7297000, "effective_tax_rate": null, "net_income": 36123000, "net_income_continuing_ops": 36123000, "net_income_to_common": 36123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 975543000, "short_term_investments": 1762878000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2738421000, "net_ppe": null, "goodwill": 334605000, "intangible_assets": 132105000, "goodwill_and_intangibles": 466710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15983968000, "total_assets": 18722189000, "short_term_debt": 484583000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16054346000, "long_term_debt": 585396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1005996000, "total_liabilities": 17060342000, "total_debt": 1069979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1709157000, "total_equity": 1661847000, "shares_outstanding": 61297000, "operating_cash_flow": 64185000, "stock_based_compensation": 1383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51646000, "dividends_paid": 14165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212512000, "free_cash_flow": 72193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43420000", "ebitda": "53047000", "netIncome": "36123000", "grossProfit": "151576000", "depreciation": "None", "totalRevenue": "254413000", "costOfRevenue": "102837000", "interestIncome": "232882000", "incomeBeforeTax": "43420000", "interestExpense": "96140000", "operatingIncome": "43420000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7297000", "reportedCurrency": "USD", "netInterestIncome": "136742000", "nonInterestIncome": "None", "operatingExpenses": "108156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9627000", "sellingGeneralAndAdministrative": "82847000", "netIncomeFromContinuingOperations": "36123000" }, "balance": { "goodwill": "334605000", "inventory": "None", "commonStock": "12725000", "currentDebt": "None", "investments": "None", "totalAssets": "18722189000", "longTermDebt": "585396000", "shortTermDebt": "484583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "132105000", "reportedCurrency": "USD", "retainedEarnings": "1709157000", "totalLiabilities": "17060342000", "otherCurrentAssets": "1059710000", "totalCurrentAssets": "2738421000", "currentLongTermDebt": "None", "longTermInvestments": "3189157000", "shortTermInvestments": "1762878000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15983968000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1113410000", "totalShareholderEquity": "1661847000", "capitalLeaseObligations": "45918000", "otherCurrentLiabilities": "15569763000", "totalCurrentLiabilities": "16054346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1005996000", "cashAndShortTermInvestments": "975543000", "commonStockSharesOutstanding": "61297000", "intangibleAssetsExcludingGoodwill": "132105000", "cashAndCashEquivalentsAtCarryingValue": "975543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36123000", "profitLoss": "None", "dividendPayout": "14165000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64185000", "capitalExpenditures": "8008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212512000", "cashflowFromInvestment": "-51646000", "stockBasedCompensation": "1383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 236836000, "cost_of_revenue": 98311000, "gross_profit": 138525000, "ebit": 36841000, "ebitda": 46522000, "pretax_income": 36841000, "tax_provision": 6288000, "net_income": 34029000, "net_income_to_common": 34029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750492000, "total_current_assets": 2516666000, "total_assets": 18390839000, "short_term_debt": 321799000, "long_term_debt": 978476000, "total_debt": 1300275000, "total_liabilities": 16820488000, "total_equity": 1570351000, "shares_outstanding": 61263000, "goodwill_and_intangibles": 529709000 }, "cash_flow": { "operating_cash_flow": 106366000, "capital_expenditure": 10100000, "free_cash_flow": 116466000, "dividends_paid": 14169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186431, "ticker_id": 8609, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36841000", "ebitda": "46522000", "netIncome": "34029000", "grossProfit": "138525000", "depreciation": "None", "totalRevenue": "236836000", "costOfRevenue": "98311000", "interestIncome": "231821000", "incomeBeforeTax": "36841000", "interestExpense": "89885000", "operatingIncome": "36841000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6288000", "reportedCurrency": "USD", "netInterestIncome": "141936000", "nonInterestIncome": "None", "operatingExpenses": "101684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9681000", "sellingGeneralAndAdministrative": "71139000", "netIncomeFromContinuingOperations": "34029000" }, "balance": { "goodwill": "384237000", "inventory": "None", "commonStock": "12724000", "currentDebt": "None", "investments": "None", "totalAssets": "18390839000", "longTermDebt": "978476000", "shortTermDebt": "321799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "145472000", "reportedCurrency": "USD", "retainedEarnings": "1687199000", "totalLiabilities": "16820488000", "otherCurrentAssets": "826477000", "totalCurrentAssets": "2516666000", "currentLongTermDebt": "None", "longTermInvestments": "3204461000", "shortTermInvestments": "1766174000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15874173000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343005000", "totalShareholderEquity": "1570351000", "capitalLeaseObligations": "42730000", "otherCurrentLiabilities": "15101923000", "totalCurrentLiabilities": "15423722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1396766000", "cashAndShortTermInvestments": "750492000", "commonStockSharesOutstanding": "61263000", "intangibleAssetsExcludingGoodwill": "145472000", "cashAndCashEquivalentsAtCarryingValue": "750492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34029000", "profitLoss": "None", "dividendPayout": "14169000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106366000", "capitalExpenditures": "10100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90635000", "cashflowFromInvestment": "-97291000", "stockBasedCompensation": "1494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236836000, "cost_of_revenue": 98311000, "gross_profit": 138525000, "research_and_development": null, "selling_general_admin": 71139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36841000, "depreciation_amortisation": 9681000, "ebitda": 46522000, "interest_expense": 89885000, "interest_income": null, "other_non_operating": null, "pretax_income": 36841000, "tax_provision": 6288000, "effective_tax_rate": null, "net_income": 34029000, "net_income_continuing_ops": 34029000, "net_income_to_common": 34029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 750492000, "short_term_investments": 1766174000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2516666000, "net_ppe": null, "goodwill": 384237000, "intangible_assets": 145472000, "goodwill_and_intangibles": 529709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15874173000, "total_assets": 18390839000, "short_term_debt": 321799000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15423722000, "long_term_debt": 978476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1396766000, "total_liabilities": 16820488000, "total_debt": 1300275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1687199000, "total_equity": 1570351000, "shares_outstanding": 61263000, "operating_cash_flow": 106366000, "stock_based_compensation": 1494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97291000, "dividends_paid": 14169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90635000, "free_cash_flow": 116466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36841000", "ebitda": "46522000", "netIncome": "34029000", "grossProfit": "138525000", "depreciation": "None", "totalRevenue": "236836000", "costOfRevenue": "98311000", "interestIncome": "231821000", "incomeBeforeTax": "36841000", "interestExpense": "89885000", "operatingIncome": "36841000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6288000", "reportedCurrency": "USD", "netInterestIncome": "141936000", "nonInterestIncome": "None", "operatingExpenses": "101684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9681000", "sellingGeneralAndAdministrative": "71139000", "netIncomeFromContinuingOperations": "34029000" }, "balance": { "goodwill": "384237000", "inventory": "None", "commonStock": "12724000", "currentDebt": "None", "investments": "None", "totalAssets": "18390839000", "longTermDebt": "978476000", "shortTermDebt": "321799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "145472000", "reportedCurrency": "USD", "retainedEarnings": "1687199000", "totalLiabilities": "16820488000", "otherCurrentAssets": "826477000", "totalCurrentAssets": "2516666000", "currentLongTermDebt": "None", "longTermInvestments": "3204461000", "shortTermInvestments": "1766174000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15874173000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343005000", "totalShareholderEquity": "1570351000", "capitalLeaseObligations": "42730000", "otherCurrentLiabilities": "15101923000", "totalCurrentLiabilities": "15423722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1396766000", "cashAndShortTermInvestments": "750492000", "commonStockSharesOutstanding": "61263000", "intangibleAssetsExcludingGoodwill": "145472000", "cashAndCashEquivalentsAtCarryingValue": "750492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34029000", "profitLoss": "None", "dividendPayout": "14169000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106366000", "capitalExpenditures": "10100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90635000", "cashflowFromInvestment": "-97291000", "stockBasedCompensation": "1494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "income_statement": { "revenue": 227489000, "cost_of_revenue": 87080000, "gross_profit": 140409000, "ebit": 47656000, "ebitda": 56438000, "pretax_income": 47656000, "tax_provision": 6452000, "net_income": 45037000, "net_income_to_common": 45037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832052000, "total_current_assets": 2703935000, "total_assets": 18422626000, "short_term_debt": 311179000, "long_term_debt": 1241942000, "total_debt": 1553121000, "total_liabilities": 16851433000, "total_equity": 1571193000, "shares_outstanding": 61230000, "goodwill_and_intangibles": 521809000 }, "cash_flow": { "operating_cash_flow": 23777000, "capital_expenditure": 10738000, "free_cash_flow": 34515000, "dividends_paid": 14161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186432, "ticker_id": 8609, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:29.472136+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47656000", "ebitda": "56438000", "netIncome": "45037000", "grossProfit": "140409000", "depreciation": "None", "totalRevenue": "227489000", "costOfRevenue": "87080000", "interestIncome": "221911000", "incomeBeforeTax": "47656000", "interestExpense": "78624000", "operatingIncome": "47656000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6452000", "reportedCurrency": "USD", "netInterestIncome": "143287000", "nonInterestIncome": "None", "operatingExpenses": "92753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8782000", "sellingGeneralAndAdministrative": "69349000", "netIncomeFromContinuingOperations": "45037000" }, "balance": { "goodwill": "384237000", "inventory": "None", "commonStock": "12724000", "currentDebt": "None", "investments": "None", "totalAssets": "18422626000", "longTermDebt": "1241942000", "shortTermDebt": "311179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "137572000", "reportedCurrency": "USD", "retainedEarnings": "1667339000", "totalLiabilities": "16851433000", "otherCurrentAssets": "902289000", "totalCurrentAssets": "2703935000", "currentLongTermDebt": "None", "longTermInvestments": "3330548000", "shortTermInvestments": "1871883000", "currentNetReceivables": "12619019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15718691000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227630000", "shortLongTermDebtTotal": "1593966000", "totalShareholderEquity": "1571193000", "capitalLeaseObligations": "40845000", "otherCurrentLiabilities": "14913900000", "totalCurrentLiabilities": "15225079000", "otherNonCurrentLiabilities": "695591000", "totalNonCurrentLiabilities": "1626354000", "cashAndShortTermInvestments": "832052000", "commonStockSharesOutstanding": "61230000", "intangibleAssetsExcludingGoodwill": "137572000", "cashAndCashEquivalentsAtCarryingValue": "832052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45037000", "profitLoss": "None", "dividendPayout": "14161000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23777000", "capitalExpenditures": "10738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-475942000", "cashflowFromInvestment": "-12927000", "stockBasedCompensation": "1563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-465092000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227489000, "cost_of_revenue": 87080000, "gross_profit": 140409000, "research_and_development": null, "selling_general_admin": 69349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47656000, "depreciation_amortisation": 8782000, "ebitda": 56438000, "interest_expense": 78624000, "interest_income": null, "other_non_operating": null, "pretax_income": 47656000, "tax_provision": 6452000, "effective_tax_rate": null, "net_income": 45037000, "net_income_continuing_ops": 45037000, "net_income_to_common": 45037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 832052000, "short_term_investments": 1871883000, "net_receivables": 12619019000, "inventory": null, "other_current_assets": null, "total_current_assets": 2703935000, "net_ppe": null, "goodwill": 384237000, "intangible_assets": 137572000, "goodwill_and_intangibles": 521809000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15718691000, "total_assets": 18422626000, "short_term_debt": 311179000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15225079000, "long_term_debt": 1241942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1626354000, "total_liabilities": 16851433000, "total_debt": 1553121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1667339000, "total_equity": 1571193000, "shares_outstanding": 61230000, "operating_cash_flow": 23777000, "stock_based_compensation": 1563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12927000, "dividends_paid": 14161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -475942000, "free_cash_flow": 34515000, "net_change_in_cash": -465092000 }, "raw_data": { "income": { "ebit": "47656000", "ebitda": "56438000", "netIncome": "45037000", "grossProfit": "140409000", "depreciation": "None", "totalRevenue": "227489000", "costOfRevenue": "87080000", "interestIncome": "221911000", "incomeBeforeTax": "47656000", "interestExpense": "78624000", "operatingIncome": "47656000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6452000", "reportedCurrency": "USD", "netInterestIncome": "143287000", "nonInterestIncome": "None", "operatingExpenses": "92753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8782000", "sellingGeneralAndAdministrative": "69349000", "netIncomeFromContinuingOperations": "45037000" }, "balance": { "goodwill": "384237000", "inventory": "None", "commonStock": "12724000", "currentDebt": "None", "investments": "None", "totalAssets": "18422626000", "longTermDebt": "1241942000", "shortTermDebt": "311179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "137572000", "reportedCurrency": "USD", "retainedEarnings": "1667339000", "totalLiabilities": "16851433000", "otherCurrentAssets": "902289000", "totalCurrentAssets": "2703935000", "currentLongTermDebt": "None", "longTermInvestments": "3330548000", "shortTermInvestments": "1871883000", "currentNetReceivables": "12619019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15718691000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227630000", "shortLongTermDebtTotal": "1593966000", "totalShareholderEquity": "1571193000", "capitalLeaseObligations": "40845000", "otherCurrentLiabilities": "14913900000", "totalCurrentLiabilities": "15225079000", "otherNonCurrentLiabilities": "695591000", "totalNonCurrentLiabilities": "1626354000", "cashAndShortTermInvestments": "832052000", "commonStockSharesOutstanding": "61230000", "intangibleAssetsExcludingGoodwill": "137572000", "cashAndCashEquivalentsAtCarryingValue": "832052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45037000", "profitLoss": "None", "dividendPayout": "14161000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23777000", "capitalExpenditures": "10738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-475942000", "cashflowFromInvestment": "-12927000", "stockBasedCompensation": "1563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-465092000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }