{ "ticker": { "uuid": "a994c803-17a7-4524-8c46-09124020e9cb", "symbol": "NABL", "name": "N-Able Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/a994c803-17a7-4524-8c46-09124020e9cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/a994c803-17a7-4524-8c46-09124020e9cb/" }, "ticker_metadata": { "id": 2793, "uuid": "a994c803-17a7-4524-8c46-09124020e9cb", "symbol": "NABL", "name": "N-Able Inc", "asset_type": "equity", "market_cap": 649905000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "N-able Inc. (NABL) is a leading player in the managed services industry, providing state-of-the-art cloud-based software solutions tailored for managed service providers (MSPs). The company's comprehensive platform optimizes IT management and security, enabling MSPs to boost operational efficiency and improve service quality as demand for cybersecurity and remote monitoring rises. With a strong commitment to innovation and strategic market expansion, N-able is poised for significant growth, making it a compelling investment prospect for institutional investors seeking opportunities within the technology sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a994c803-17a7-4524-8c46-09124020e9cb", "symbol": "NABL", "name": "N-Able Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/a994c803-17a7-4524-8c46-09124020e9cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/a994c803-17a7-4524-8c46-09124020e9cb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.76, "quality": 0.29, "momentum": 0.03, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 3.78, "market_cap": 708923880, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0964, "shareholder_yield": 0, "roe": -0.0131, "piotroski_f_score": 4, "momentum_12_1": -0.4238, "volatility_252d": 0.542 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:53.125595+00:00", "batch_id": "" }, "size": { "price_close": 3.78, "market_cap": 708923880, "market_cap_usd": 708923880, "enterprise_value": 990569880, "shares_outstanding": 187546000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8875, "ptbv_ratio": null, "ps_ratio": 1.3454, "pcf_ratio": 7.7907, "pfcf_ratio": 6.5926, "ev_ebitda": 10.3757, "ev_ebit": 18.0501, "ev_sales": 1.88, "ev_fcf": 9.2117, "earnings_yield": null, "fcf_yield": 0.1086, "price_to_sales": 1.3454, "price_to_book": 0.8875, "price_to_cashflow": 7.7907, "ebitda_to_ev": 0.0964, "sales_yield": 0.5319 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7764, "operating_margin": 0.1042, "net_margin": -0.0199, "ebitda_margin": 0.1812, "fcf_margin": 0.2041, "roe": -0.0131, "roa": -0.0075, "roic": 0.0381, "roc_greenblatt": null, "asset_turnover": 0.3776, "cash_conversion": -10.256, "accruals_ratio": -0.0727, "sbc_to_revenue": 0.0873, "piotroski_f_score": 4, "altman_z_score": 1.3092, "earnings_stability_5y": 9.4339, "revenue_stability_5y": 0.231, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2932, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7467, "net_debt_to_ebitda": 2.9501, "debt_to_assets": 0.2863, "interest_coverage": 1.5029, "current_ratio": 1.2424, "quick_ratio": 1.2424, "net_debt": 281646000, "local_beta": 0.0038, "volatility_252d": 0.542, "volatility_60d": 1.317, "max_drawdown_12m": -0.5891, "risk_adjusted_momentum": -0.782 }, "growth": { "revenue_growth_1y": 0.1197, "revenue_growth_3y_cagr": 0.1122, "revenue_growth_5y_cagr": 0.1105, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0934, "book_value_growth_1y": 0.0632, "revenue_growth": 0.1197, "earnings_growth": null }, "momentum": { "price_return_1m": -0.194, "price_return_3m": -0.241, "price_return_6m": -0.496, "price_return_9m": -0.5215, "price_return_12m": -0.5356, "price_return_12m_ex1m": -0.4238, "momentum_6m": -0.496, "momentum_12m": -0.5356, "momentum_12_1": -0.4238, "distance_from_52w_high": -0.5418, "distance_from_52w_low": 0.115, "relative_strength": -0.6356 }, "raw_ttm": { "revenue_ttm": 526908000, "gross_profit_ttm": 409074000, "ebit_ttm": 54879000, "ebitda_ttm": 95470000, "net_income_ttm": -10485000, "eps_diluted_ttm": -0.0559, "operating_cash_flow_ttm": 90996000, "capital_expenditure_ttm": 16538000, "fcf_ttm": 107534000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36515000, "cash_and_equivalents": 117812000, "total_current_assets": 207976000, "total_current_liabilities": 167396000, "net_ppe": null, "total_assets": 1395316000, "total_debt": 399458000, "total_equity": 798831000, "net_working_capital": -66873000, "book_value_per_share": 4.2594, "retained_earnings": 53557000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -275822000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 17, "rank_ptbv": 50, "rank_ps": 35, "rank_pcf": 32, "rank_ev_ebitda": 41, "rank_ev_ebit": 65, "rank_earnings_yield": 50, "rank_fcf_yield": 37, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 73, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 13, "rank_fcf_margin": 46, "rank_piotroski": 84, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95 }, "composites": { "value_composite": 24, "quality_composite": 71, "momentum_composite": 97, "growth_composite": 28, "yield_composite": 97, "svqf_composite": 31, "vc1_composite": 17, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.4695, "os_score": 0.45, "value_percentile": 0.76, "quality_percentile": 0.29, "momentum_percentile": 0.03, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4583, "ticker_id": 2793, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:53.125595+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.78, "market_cap": 708923880, "market_cap_usd": 708923880, "enterprise_value": 990569880, "shares_outstanding": 187546000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.88745164, "ptbv_ratio": null, "ps_ratio": 1.34544148, "pcf_ratio": 7.79071476, "pfcf_ratio": 6.59255566, "ev_ebitda": 10.37571886, "ev_ebit": 18.05007161, "ev_sales": 1.87996743, "ev_fcf": 9.21169007, "earnings_yield": null, "fcf_yield": 0.10855771, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77636703, "operating_margin": 0.10415291, "net_margin": -0.01989911, "ebitda_margin": 0.18118913, "fcf_margin": 0.20408496, "roe": -0.01312543, "roa": -0.00751443, "roic": 0.03809359, "roc_greenblatt": null, "asset_turnover": 0.37762629, "cash_conversion": -10.25598474, "accruals_ratio": -0.07272976, "sbc_to_revenue": 0.08725432, "debt_to_equity": 0.74669736, "net_debt_to_ebitda": 2.95009951, "debt_to_assets": 0.28628497, "interest_coverage": 1.50291661, "current_ratio": 1.24241917, "quick_ratio": 1.24241917, "net_debt": 281646000, "revenue_growth_1y": 0.1196634, "revenue_growth_3y_cagr": 0.11216957, "revenue_growth_5y_cagr": 0.11046711, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09341989, "book_value_growth_1y": 0.06317433, "piotroski_f_score": 4, "altman_z_score": 1.30915605, "earnings_stability_5y": 9.433892, "revenue_stability_5y": 0.231009, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19402985, "price_return_3m": -0.24096386, "price_return_6m": -0.496, "price_return_9m": -0.52151899, "price_return_12m": -0.53562654, "price_return_12m_ex1m": -0.42383292, "distance_from_52w_high": -0.54181818, "distance_from_52w_low": 0.11504425, "relative_strength": -0.63559012, "local_beta": 0.0038, "volatility_252d": 0.541977, "volatility_60d": 1.316955, "max_drawdown_12m": -0.58909091, "revenue_ttm": 526908000, "gross_profit_ttm": 409074000, "ebit_ttm": 54879000, "ebitda_ttm": 95470000, "net_income_ttm": -10485000, "eps_diluted_ttm": -0.05590628, "operating_cash_flow_ttm": 90996000, "capital_expenditure_ttm": 16538000, "fcf_ttm": 107534000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36515000, "cash_and_equivalents": 117812000, "total_current_assets": 207976000, "total_current_liabilities": 167396000, "net_ppe": null, "total_assets": 1395316000, "total_debt": 399458000, "total_equity": 798831000, "net_working_capital": -66873000, "book_value_per_share": 4.25938703, "retained_earnings": 53557000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -275822000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 17, "rank_ptbv": 50, "rank_ps": 35, "rank_pcf": 32, "rank_ev_ebitda": 41, "rank_ev_ebit": 65, "rank_earnings_yield": 50, "rank_fcf_yield": 37, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 73, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 13, "rank_fcf_margin": 46, "rank_piotroski": 84, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95, "value_composite": 24, "quality_composite": 71, "momentum_composite": 97, "growth_composite": 28, "yield_composite": 97, "svqf_composite": 31, "vc1_composite": 17, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.78, "os": 0.45, "value": 0.76, "quality": 0.29, "momentum": 0.03, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0131, "momentum_12_1": -0.4238, "complete_fields": { "id": 4583, "ticker_id": 2793, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:53.125595+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.78, "market_cap": 708923880, "market_cap_usd": 708923880, "enterprise_value": 990569880, "shares_outstanding": 187546000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.88745164, "ptbv_ratio": null, "ps_ratio": 1.34544148, "pcf_ratio": 7.79071476, "pfcf_ratio": 6.59255566, "ev_ebitda": 10.37571886, "ev_ebit": 18.05007161, "ev_sales": 1.87996743, "ev_fcf": 9.21169007, "earnings_yield": null, "fcf_yield": 0.10855771, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77636703, "operating_margin": 0.10415291, "net_margin": -0.01989911, "ebitda_margin": 0.18118913, "fcf_margin": 0.20408496, "roe": -0.01312543, "roa": -0.00751443, "roic": 0.03809359, "roc_greenblatt": null, "asset_turnover": 0.37762629, "cash_conversion": -10.25598474, "accruals_ratio": -0.07272976, "sbc_to_revenue": 0.08725432, "debt_to_equity": 0.74669736, "net_debt_to_ebitda": 2.95009951, "debt_to_assets": 0.28628497, "interest_coverage": 1.50291661, "current_ratio": 1.24241917, "quick_ratio": 1.24241917, "net_debt": 281646000, "revenue_growth_1y": 0.1196634, "revenue_growth_3y_cagr": 0.11216957, "revenue_growth_5y_cagr": 0.11046711, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09341989, "book_value_growth_1y": 0.06317433, "piotroski_f_score": 4, "altman_z_score": 1.30915605, "earnings_stability_5y": 9.433892, "revenue_stability_5y": 0.231009, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19402985, "price_return_3m": -0.24096386, "price_return_6m": -0.496, "price_return_9m": -0.52151899, "price_return_12m": -0.53562654, "price_return_12m_ex1m": -0.42383292, "distance_from_52w_high": -0.54181818, "distance_from_52w_low": 0.11504425, "relative_strength": -0.63559012, "local_beta": 0.0038, "volatility_252d": 0.541977, "volatility_60d": 1.316955, "max_drawdown_12m": -0.58909091, "revenue_ttm": 526908000, "gross_profit_ttm": 409074000, "ebit_ttm": 54879000, "ebitda_ttm": 95470000, "net_income_ttm": -10485000, "eps_diluted_ttm": -0.05590628, "operating_cash_flow_ttm": 90996000, "capital_expenditure_ttm": 16538000, "fcf_ttm": 107534000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36515000, "cash_and_equivalents": 117812000, "total_current_assets": 207976000, "total_current_liabilities": 167396000, "net_ppe": null, "total_assets": 1395316000, "total_debt": 399458000, "total_equity": 798831000, "net_working_capital": -66873000, "book_value_per_share": 4.25938703, "retained_earnings": 53557000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -275822000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 17, "rank_ptbv": 50, "rank_ps": 35, "rank_pcf": 32, "rank_ev_ebitda": 41, "rank_ev_ebit": 65, "rank_earnings_yield": 50, "rank_fcf_yield": 37, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 73, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 13, "rank_fcf_margin": 46, "rank_piotroski": 84, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95, "value_composite": 24, "quality_composite": 71, "momentum_composite": 97, "growth_composite": 28, "yield_composite": 97, "svqf_composite": 31, "vc1_composite": 17, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 511430000, "cost_of_revenue": 118581000, "gross_profit": 392849000, "ebit": 38388000, "ebitda": 82445000, "pretax_income": 2391000, "tax_provision": 19423000, "net_income": -17032000, "net_income_to_common": -17032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111837000, "total_current_assets": 216440000, "total_assets": 1409906000, "short_term_debt": 11203000, "long_term_debt": 389873000, "total_debt": 401076000, "total_liabilities": 605251000, "total_equity": 804655000, "shares_outstanding": 187819000, "goodwill_and_intangibles": 1089086000 }, "cash_flow": { "operating_cash_flow": 93202000, "capital_expenditure": 18139000, "free_cash_flow": 111341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301350, "ticker_id": 2793, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38388000", "ebitda": "82445000", "netIncome": "-17032000", "grossProfit": "392849000", "depreciation": "None", "totalRevenue": "511430000", "costOfRevenue": "118581000", "interestIncome": "None", "incomeBeforeTax": "2391000", "interestExpense": "35997000", "operatingIncome": "57664000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19423000", "reportedCurrency": "USD", "netInterestIncome": "-35997000", "nonInterestIncome": "None", "operatingExpenses": "335185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100713000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44057000", "sellingGeneralAndAdministrative": "91715000", "netIncomeFromContinuingOperations": "-17032000" }, "balance": { "goodwill": "1024300000", "inventory": "None", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "1409906000", "longTermDebt": "389873000", "shortTermDebt": "11203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64786000", "reportedCurrency": "USD", "retainedEarnings": "54172000", "totalLiabilities": "605251000", "otherCurrentAssets": "21494000", "totalCurrentAssets": "216440000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193466000", "currentAccountsPayable": "8999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459644000", "totalShareholderEquity": "804655000", "capitalLeaseObligations": "36487000", "otherCurrentLiabilities": "127316000", "totalCurrentLiabilities": "181815000", "otherNonCurrentLiabilities": "685000", "totalNonCurrentLiabilities": "423436000", "cashAndShortTermInvestments": "111837000", "commonStockSharesOutstanding": "187819000", "intangibleAssetsExcludingGoodwill": "64786000", "cashAndCashEquivalentsAtCarryingValue": "111837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93202000", "capitalExpenditures": "18139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40625000", "cashflowFromInvestment": "-28958000", "stockBasedCompensation": "46593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 511430000, "cost_of_revenue": 118581000, "gross_profit": 392849000, "research_and_development": 100713000, "selling_general_admin": 91715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38388000, "depreciation_amortisation": 44057000, "ebitda": 82445000, "interest_expense": 35997000, "interest_income": null, "other_non_operating": null, "pretax_income": 2391000, "tax_provision": 19423000, "effective_tax_rate": null, "net_income": -17032000, "net_income_continuing_ops": -17032000, "net_income_to_common": -17032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111837000, "short_term_investments": null, "net_receivables": 83109000, "inventory": null, "other_current_assets": null, "total_current_assets": 216440000, "net_ppe": null, "goodwill": 1024300000, "intangible_assets": 64786000, "goodwill_and_intangibles": 1089086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1193466000, "total_assets": 1409906000, "short_term_debt": 11203000, "accounts_payable": 8999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181815000, "long_term_debt": 389873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423436000, "total_liabilities": 605251000, "total_debt": 401076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54172000, "total_equity": 804655000, "shares_outstanding": 187819000, "operating_cash_flow": 93202000, "stock_based_compensation": 46593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40625000, "free_cash_flow": 111341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38388000", "ebitda": "82445000", "netIncome": "-17032000", "grossProfit": "392849000", "depreciation": "None", "totalRevenue": "511430000", "costOfRevenue": "118581000", "interestIncome": "None", "incomeBeforeTax": "2391000", "interestExpense": "35997000", "operatingIncome": "57664000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19423000", "reportedCurrency": "USD", "netInterestIncome": "-35997000", "nonInterestIncome": "None", "operatingExpenses": "335185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100713000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44057000", "sellingGeneralAndAdministrative": "91715000", "netIncomeFromContinuingOperations": "-17032000" }, "balance": { "goodwill": "1024300000", "inventory": "None", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "1409906000", "longTermDebt": "389873000", "shortTermDebt": "11203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64786000", "reportedCurrency": "USD", "retainedEarnings": "54172000", "totalLiabilities": "605251000", "otherCurrentAssets": "21494000", "totalCurrentAssets": "216440000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193466000", "currentAccountsPayable": "8999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459644000", "totalShareholderEquity": "804655000", "capitalLeaseObligations": "36487000", "otherCurrentLiabilities": "127316000", "totalCurrentLiabilities": "181815000", "otherNonCurrentLiabilities": "685000", "totalNonCurrentLiabilities": "423436000", "cashAndShortTermInvestments": "111837000", "commonStockSharesOutstanding": "187819000", "intangibleAssetsExcludingGoodwill": "64786000", "cashAndCashEquivalentsAtCarryingValue": "111837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93202000", "capitalExpenditures": "18139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40625000", "cashflowFromInvestment": "-28958000", "stockBasedCompensation": "46593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 466147000, "cost_of_revenue": 80679000, "gross_profit": 385468000, "ebit": 84301000, "ebitda": 110026000, "pretax_income": 54270000, "tax_provision": 23312000, "net_income": 30958000, "net_income_to_common": 30958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85196000, "total_current_assets": 183923000, "total_assets": 1338847000, "short_term_debt": 9518000, "long_term_debt": 329606000, "total_debt": 339124000, "total_liabilities": 579559000, "total_equity": 759288000, "shares_outstanding": 188426000, "goodwill_and_intangibles": 1060163000 }, "cash_flow": { "operating_cash_flow": 79437000, "capital_expenditure": 23727000, "free_cash_flow": 103164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301355, "ticker_id": 2793, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84301000", "ebitda": "110026000", "netIncome": "30958000", "grossProfit": "385468000", "depreciation": "None", "totalRevenue": "466147000", "costOfRevenue": "80679000", "interestIncome": "None", "incomeBeforeTax": "54270000", "interestExpense": "30031000", "operatingIncome": "82370000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23312000", "reportedCurrency": "USD", "netInterestIncome": "-30031000", "nonInterestIncome": "None", "operatingExpenses": "303098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25725000", "sellingGeneralAndAdministrative": "76514000", "netIncomeFromContinuingOperations": "30958000" }, "balance": { "goodwill": "977013000", "inventory": "None", "commonStock": "187000", "currentDebt": "None", "investments": "None", "totalAssets": "1338847000", "longTermDebt": "329606000", "shortTermDebt": "9518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "83150000", "reportedCurrency": "USD", "retainedEarnings": "71204000", "totalLiabilities": "579559000", "otherCurrentAssets": "13312000", "totalCurrentAssets": "183923000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154924000", "currentAccountsPayable": "6290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369193000", "totalShareholderEquity": "759288000", "capitalLeaseObligations": "36087000", "otherCurrentLiabilities": "91266000", "totalCurrentLiabilities": "150098000", "otherNonCurrentLiabilities": "9253000", "totalNonCurrentLiabilities": "429461000", "cashAndShortTermInvestments": "85196000", "commonStockSharesOutstanding": "188426000", "intangibleAssetsExcludingGoodwill": "83150000", "cashAndCashEquivalentsAtCarryingValue": "85196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79437000", "capitalExpenditures": "23727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22595000", "cashflowFromInvestment": "-122421000", "stockBasedCompensation": "45351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466147000, "cost_of_revenue": 80679000, "gross_profit": 385468000, "research_and_development": 90714000, "selling_general_admin": 76514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84301000, "depreciation_amortisation": 25725000, "ebitda": 110026000, "interest_expense": 30031000, "interest_income": null, "other_non_operating": null, "pretax_income": 54270000, "tax_provision": 23312000, "effective_tax_rate": null, "net_income": 30958000, "net_income_continuing_ops": 30958000, "net_income_to_common": 30958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85196000, "short_term_investments": null, "net_receivables": 85415000, "inventory": null, "other_current_assets": null, "total_current_assets": 183923000, "net_ppe": null, "goodwill": 977013000, "intangible_assets": 83150000, "goodwill_and_intangibles": 1060163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1154924000, "total_assets": 1338847000, "short_term_debt": 9518000, "accounts_payable": 6290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150098000, "long_term_debt": 329606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429461000, "total_liabilities": 579559000, "total_debt": 339124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71204000, "total_equity": 759288000, "shares_outstanding": 188426000, "operating_cash_flow": 79437000, "stock_based_compensation": 45351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22595000, "free_cash_flow": 103164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84301000", "ebitda": "110026000", "netIncome": "30958000", "grossProfit": "385468000", "depreciation": "None", "totalRevenue": "466147000", "costOfRevenue": "80679000", "interestIncome": "None", "incomeBeforeTax": "54270000", "interestExpense": "30031000", "operatingIncome": "82370000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23312000", "reportedCurrency": "USD", "netInterestIncome": "-30031000", "nonInterestIncome": "None", "operatingExpenses": "303098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25725000", "sellingGeneralAndAdministrative": "76514000", "netIncomeFromContinuingOperations": "30958000" }, "balance": { "goodwill": "977013000", "inventory": "None", "commonStock": "187000", "currentDebt": "None", "investments": "None", "totalAssets": "1338847000", "longTermDebt": "329606000", "shortTermDebt": "9518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "83150000", "reportedCurrency": "USD", "retainedEarnings": "71204000", "totalLiabilities": "579559000", "otherCurrentAssets": "13312000", "totalCurrentAssets": "183923000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154924000", "currentAccountsPayable": "6290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369193000", "totalShareholderEquity": "759288000", "capitalLeaseObligations": "36087000", "otherCurrentLiabilities": "91266000", "totalCurrentLiabilities": "150098000", "otherNonCurrentLiabilities": "9253000", "totalNonCurrentLiabilities": "429461000", "cashAndShortTermInvestments": "85196000", "commonStockSharesOutstanding": "188426000", "intangibleAssetsExcludingGoodwill": "83150000", "cashAndCashEquivalentsAtCarryingValue": "85196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79437000", "capitalExpenditures": "23727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22595000", "cashflowFromInvestment": "-122421000", "stockBasedCompensation": "45351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 421880000, "cost_of_revenue": 68208000, "gross_profit": 353672000, "ebit": 74578000, "ebitda": 94652000, "pretax_income": 44326000, "tax_provision": 20914000, "net_income": 23412000, "net_income_to_common": 23412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153048000, "total_current_assets": 224791000, "total_assets": 1162791000, "short_term_debt": 9943000, "long_term_debt": 331509000, "total_debt": 341452000, "total_liabilities": 451431000, "total_equity": 711360000, "shares_outstanding": 185980000, "goodwill_and_intangibles": 845214000 }, "cash_flow": { "operating_cash_flow": 90089000, "capital_expenditure": 22336000, "free_cash_flow": 112425000, "dividends_paid": 1681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301360, "ticker_id": 2793, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74578000", "ebitda": "94652000", "netIncome": "23412000", "grossProfit": "353672000", "depreciation": "None", "totalRevenue": "421880000", "costOfRevenue": "68208000", "interestIncome": "None", "incomeBeforeTax": "44326000", "interestExpense": "30252000", "operatingIncome": "70319000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20914000", "reportedCurrency": "USD", "netInterestIncome": "-28925000", "nonInterestIncome": "None", "operatingExpenses": "283353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20074000", "sellingGeneralAndAdministrative": "69885000", "netIncomeFromContinuingOperations": "21046000" }, "balance": { "goodwill": "838497000", "inventory": "1", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1162791000", "longTermDebt": "331509000", "shortTermDebt": "9943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6717000", "reportedCurrency": "USD", "retainedEarnings": "40246000", "totalLiabilities": "451431000", "otherCurrentAssets": "23729000", "totalCurrentAssets": "224791000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938000000", "currentAccountsPayable": "5239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374516000", "totalShareholderEquity": "711360000", "capitalLeaseObligations": "39507000", "otherCurrentLiabilities": "49366000", "totalCurrentLiabilities": "81717000", "otherNonCurrentLiabilities": "3154000", "totalNonCurrentLiabilities": "369714000", "cashAndShortTermInvestments": "153048000", "commonStockSharesOutstanding": "185980000", "intangibleAssetsExcludingGoodwill": "6717000", "cashAndCashEquivalentsAtCarryingValue": "153048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23412000", "profitLoss": "None", "dividendPayout": "1681000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90089000", "capitalExpenditures": "22336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15173000", "cashflowFromInvestment": "-22336000", "stockBasedCompensation": "43570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421880000, "cost_of_revenue": 68208000, "gross_profit": 353672000, "research_and_development": 78180000, "selling_general_admin": 69885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74578000, "depreciation_amortisation": 20074000, "ebitda": 94652000, "interest_expense": 30252000, "interest_income": null, "other_non_operating": null, "pretax_income": 44326000, "tax_provision": 20914000, "effective_tax_rate": null, "net_income": 23412000, "net_income_continuing_ops": 21046000, "net_income_to_common": 23412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153048000, "short_term_investments": null, "net_receivables": 48014000, "inventory": 1, "other_current_assets": null, "total_current_assets": 224791000, "net_ppe": null, "goodwill": 838497000, "intangible_assets": 6717000, "goodwill_and_intangibles": 845214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 938000000, "total_assets": 1162791000, "short_term_debt": 9943000, "accounts_payable": 5239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81717000, "long_term_debt": 331509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369714000, "total_liabilities": 451431000, "total_debt": 341452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40246000, "total_equity": 711360000, "shares_outstanding": 185980000, "operating_cash_flow": 90089000, "stock_based_compensation": 43570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22336000, "dividends_paid": 1681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15173000, "free_cash_flow": 112425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74578000", "ebitda": "94652000", "netIncome": "23412000", "grossProfit": "353672000", "depreciation": "None", "totalRevenue": "421880000", "costOfRevenue": "68208000", "interestIncome": "None", "incomeBeforeTax": "44326000", "interestExpense": "30252000", "operatingIncome": "70319000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20914000", "reportedCurrency": "USD", "netInterestIncome": "-28925000", "nonInterestIncome": "None", "operatingExpenses": "283353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20074000", "sellingGeneralAndAdministrative": "69885000", "netIncomeFromContinuingOperations": "21046000" }, "balance": { "goodwill": "838497000", "inventory": "1", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1162791000", "longTermDebt": "331509000", "shortTermDebt": "9943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6717000", "reportedCurrency": "USD", "retainedEarnings": "40246000", "totalLiabilities": "451431000", "otherCurrentAssets": "23729000", "totalCurrentAssets": "224791000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938000000", "currentAccountsPayable": "5239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374516000", "totalShareholderEquity": "711360000", "capitalLeaseObligations": "39507000", "otherCurrentLiabilities": "49366000", "totalCurrentLiabilities": "81717000", "otherNonCurrentLiabilities": "3154000", "totalNonCurrentLiabilities": "369714000", "cashAndShortTermInvestments": "153048000", "commonStockSharesOutstanding": "185980000", "intangibleAssetsExcludingGoodwill": "6717000", "cashAndCashEquivalentsAtCarryingValue": "153048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23412000", "profitLoss": "None", "dividendPayout": "1681000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90089000", "capitalExpenditures": "22336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15173000", "cashflowFromInvestment": "-22336000", "stockBasedCompensation": "43570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 371769000, "cost_of_revenue": 58610000, "gross_profit": 313159000, "ebit": 49277000, "ebitda": 72549000, "pretax_income": 30425000, "tax_provision": 13718000, "net_income": 16707000, "net_income_to_common": 16707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98847000, "total_current_assets": 154156000, "total_assets": 1078857000, "short_term_debt": 9271000, "long_term_debt": 333488000, "total_debt": 342759000, "total_liabilities": 436786000, "total_equity": 642071000, "shares_outstanding": 181297000, "goodwill_and_intangibles": 837668000 }, "cash_flow": { "operating_cash_flow": 71413000, "capital_expenditure": 21010000, "free_cash_flow": 92423000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301365, "ticker_id": 2793, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49277000", "ebitda": "72549000", "netIncome": "16707000", "grossProfit": "313159000", "depreciation": "None", "totalRevenue": "371769000", "costOfRevenue": "58610000", "interestIncome": "None", "incomeBeforeTax": "30425000", "interestExpense": "18852000", "operatingIncome": "47396000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13718000", "reportedCurrency": "USD", "netInterestIncome": "-18852000", "nonInterestIncome": "None", "operatingExpenses": "265763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63484000", "otherNonOperatingIncome": "1881000", "costofGoodsAndServicesSold": "58610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23272000", "sellingGeneralAndAdministrative": "71125000", "netIncomeFromContinuingOperations": "16707000" }, "balance": { "goodwill": "828795000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "1078857000", "longTermDebt": "333488000", "shortTermDebt": "9271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8873000", "reportedCurrency": "USD", "retainedEarnings": "16834000", "totalLiabilities": "436786000", "otherCurrentAssets": "12697000", "totalCurrentAssets": "154156000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924701000", "currentAccountsPayable": "3544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37404000", "shortLongTermDebtTotal": "375869000", "totalShareholderEquity": "642071000", "capitalLeaseObligations": "38881000", "otherCurrentLiabilities": "33726000", "totalCurrentLiabilities": "61814000", "otherNonCurrentLiabilities": "5204000", "totalNonCurrentLiabilities": "374972000", "cashAndShortTermInvestments": "98847000", "commonStockSharesOutstanding": "181297000", "intangibleAssetsExcludingGoodwill": "8873000", "cashAndCashEquivalentsAtCarryingValue": "98847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16707000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71413000", "capitalExpenditures": "21010000", "changeInReceivables": "-3432000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10402000", "cashflowFromInvestment": "-30209000", "stockBasedCompensation": "36527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30802000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 371769000, "cost_of_revenue": 58610000, "gross_profit": 313159000, "research_and_development": 63484000, "selling_general_admin": 71125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49277000, "depreciation_amortisation": 23272000, "ebitda": 72549000, "interest_expense": 18852000, "interest_income": null, "other_non_operating": null, "pretax_income": 30425000, "tax_provision": 13718000, "effective_tax_rate": null, "net_income": 16707000, "net_income_continuing_ops": 16707000, "net_income_to_common": 16707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98847000, "short_term_investments": null, "net_receivables": 42612000, "inventory": null, "other_current_assets": null, "total_current_assets": 154156000, "net_ppe": null, "goodwill": 828795000, "intangible_assets": 8873000, "goodwill_and_intangibles": 837668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 924701000, "total_assets": 1078857000, "short_term_debt": 9271000, "accounts_payable": 3544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61814000, "long_term_debt": 333488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374972000, "total_liabilities": 436786000, "total_debt": 342759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16834000, "total_equity": 642071000, "shares_outstanding": 181297000, "operating_cash_flow": 71413000, "stock_based_compensation": 36527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30209000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10402000, "free_cash_flow": 92423000, "net_change_in_cash": 30802000 }, "raw_data": { "income": { "ebit": "49277000", "ebitda": "72549000", "netIncome": "16707000", "grossProfit": "313159000", "depreciation": "None", "totalRevenue": "371769000", "costOfRevenue": "58610000", "interestIncome": "None", "incomeBeforeTax": "30425000", "interestExpense": "18852000", "operatingIncome": "47396000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13718000", "reportedCurrency": "USD", "netInterestIncome": "-18852000", "nonInterestIncome": "None", "operatingExpenses": "265763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63484000", "otherNonOperatingIncome": "1881000", "costofGoodsAndServicesSold": "58610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23272000", "sellingGeneralAndAdministrative": "71125000", "netIncomeFromContinuingOperations": "16707000" }, "balance": { "goodwill": "828795000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "1078857000", "longTermDebt": "333488000", "shortTermDebt": "9271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8873000", "reportedCurrency": "USD", "retainedEarnings": "16834000", "totalLiabilities": "436786000", "otherCurrentAssets": "12697000", "totalCurrentAssets": "154156000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924701000", "currentAccountsPayable": "3544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37404000", "shortLongTermDebtTotal": "375869000", "totalShareholderEquity": "642071000", "capitalLeaseObligations": "38881000", "otherCurrentLiabilities": "33726000", "totalCurrentLiabilities": "61814000", "otherNonCurrentLiabilities": "5204000", "totalNonCurrentLiabilities": "374972000", "cashAndShortTermInvestments": "98847000", "commonStockSharesOutstanding": "181297000", "intangibleAssetsExcludingGoodwill": "8873000", "cashAndCashEquivalentsAtCarryingValue": "98847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16707000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71413000", "capitalExpenditures": "21010000", "changeInReceivables": "-3432000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10402000", "cashflowFromInvestment": "-30209000", "stockBasedCompensation": "36527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30802000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 346456000, "cost_of_revenue": 52432000, "gross_profit": 294024000, "ebit": 32064000, "ebitda": 65094000, "pretax_income": 11592000, "tax_provision": 11479000, "net_income": 113000, "net_income_to_common": 113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66736000, "total_current_assets": 120989000, "total_assets": 1055699000, "short_term_debt": 8330000, "long_term_debt": 335379000, "total_debt": 343709000, "total_liabilities": 437344000, "total_equity": 618355000, "shares_outstanding": 179049429, "goodwill_and_intangibles": 848989000 }, "cash_flow": { "operating_cash_flow": 45341000, "capital_expenditure": 34833000, "free_cash_flow": 80174000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301370, "ticker_id": 2793, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32064000", "ebitda": "65094000", "netIncome": "113000", "grossProfit": "294024000", "depreciation": "None", "totalRevenue": "346456000", "costOfRevenue": "52432000", "interestIncome": "None", "incomeBeforeTax": "11592000", "interestExpense": "20472000", "operatingIncome": "33330000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11479000", "reportedCurrency": "USD", "netInterestIncome": "-20472000", "nonInterestIncome": "None", "operatingExpenses": "260694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53959000", "otherNonOperatingIncome": "-1266000", "costofGoodsAndServicesSold": "52432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33030000", "sellingGeneralAndAdministrative": "80575000", "netIncomeFromContinuingOperations": "113000" }, "balance": { "goodwill": "840923000", "inventory": "1", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "1055699000", "longTermDebt": "335379000", "shortTermDebt": "8330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8066000", "reportedCurrency": "USD", "retainedEarnings": "127000", "totalLiabilities": "437344000", "otherCurrentAssets": "13962000", "totalCurrentAssets": "120989000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934710000", "currentAccountsPayable": "5865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74954000", "shortLongTermDebtTotal": "381531000", "totalShareholderEquity": "618355000", "capitalLeaseObligations": "42652000", "otherCurrentLiabilities": "29603000", "totalCurrentLiabilities": "60878000", "otherNonCurrentLiabilities": "410000", "totalNonCurrentLiabilities": "376466000", "cashAndShortTermInvestments": "66736000", "commonStockSharesOutstanding": "179049429", "intangibleAssetsExcludingGoodwill": "8066000", "cashAndCashEquivalentsAtCarryingValue": "66736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6837000", "operatingCashflow": "45341000", "capitalExpenditures": "34833000", "changeInReceivables": "-5567000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42322000", "cashflowFromInvestment": "-34833000", "stockBasedCompensation": "29430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31814000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "350023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346456000, "cost_of_revenue": 52432000, "gross_profit": 294024000, "research_and_development": 53959000, "selling_general_admin": 80575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32064000, "depreciation_amortisation": 33030000, "ebitda": 65094000, "interest_expense": 20472000, "interest_income": null, "other_non_operating": null, "pretax_income": 11592000, "tax_provision": 11479000, "effective_tax_rate": null, "net_income": 113000, "net_income_continuing_ops": 113000, "net_income_to_common": 113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66736000, "short_term_investments": null, "net_receivables": 40291000, "inventory": 1, "other_current_assets": null, "total_current_assets": 120989000, "net_ppe": null, "goodwill": 840923000, "intangible_assets": 8066000, "goodwill_and_intangibles": 848989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 934710000, "total_assets": 1055699000, "short_term_debt": 8330000, "accounts_payable": 5865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60878000, "long_term_debt": 335379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376466000, "total_liabilities": 437344000, "total_debt": 343709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127000, "total_equity": 618355000, "shares_outstanding": 179049429, "operating_cash_flow": 45341000, "stock_based_compensation": 29430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34833000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42322000, "free_cash_flow": 80174000, "net_change_in_cash": -31814000 }, "raw_data": { "income": { "ebit": "32064000", "ebitda": "65094000", "netIncome": "113000", "grossProfit": "294024000", "depreciation": "None", "totalRevenue": "346456000", "costOfRevenue": "52432000", "interestIncome": "None", "incomeBeforeTax": "11592000", "interestExpense": "20472000", "operatingIncome": "33330000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11479000", "reportedCurrency": "USD", "netInterestIncome": "-20472000", "nonInterestIncome": "None", "operatingExpenses": "260694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53959000", "otherNonOperatingIncome": "-1266000", "costofGoodsAndServicesSold": "52432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33030000", "sellingGeneralAndAdministrative": "80575000", "netIncomeFromContinuingOperations": "113000" }, "balance": { "goodwill": "840923000", "inventory": "1", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "1055699000", "longTermDebt": "335379000", "shortTermDebt": "8330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8066000", "reportedCurrency": "USD", "retainedEarnings": "127000", "totalLiabilities": "437344000", "otherCurrentAssets": "13962000", "totalCurrentAssets": "120989000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934710000", "currentAccountsPayable": "5865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74954000", "shortLongTermDebtTotal": "381531000", "totalShareholderEquity": "618355000", "capitalLeaseObligations": "42652000", "otherCurrentLiabilities": "29603000", "totalCurrentLiabilities": "60878000", "otherNonCurrentLiabilities": "410000", "totalNonCurrentLiabilities": "376466000", "cashAndShortTermInvestments": "66736000", "commonStockSharesOutstanding": "179049429", "intangibleAssetsExcludingGoodwill": "8066000", "cashAndCashEquivalentsAtCarryingValue": "66736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6837000", "operatingCashflow": "45341000", "capitalExpenditures": "34833000", "changeInReceivables": "-5567000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42322000", "cashflowFromInvestment": "-34833000", "stockBasedCompensation": "29430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31814000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "350023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 302871000, "cost_of_revenue": 63173000, "gross_profit": 239698000, "ebit": 32993000, "ebitda": 89443000, "pretax_income": 4856000, "tax_provision": 12014000, "net_income": -7158000, "net_income_to_common": -7158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99790000, "total_current_assets": 135722000, "total_assets": 1079735000, "short_term_debt": 2860000, "long_term_debt": 372650000, "total_debt": 375510000, "total_liabilities": 448538000, "total_equity": 631197000, "shares_outstanding": 315403617, "goodwill_and_intangibles": 901457000 }, "cash_flow": { "operating_cash_flow": 85665000, "capital_expenditure": 16140000, "free_cash_flow": 101805000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301375, "ticker_id": 2793, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32993000", "ebitda": "89443000", "netIncome": "-7158000", "grossProfit": "239698000", "depreciation": "None", "totalRevenue": "302871000", "costOfRevenue": "63173000", "interestIncome": "None", "incomeBeforeTax": "4856000", "interestExpense": "28137000", "operatingIncome": "33766000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12014000", "reportedCurrency": "USD", "netInterestIncome": "-28137000", "nonInterestIncome": "None", "operatingExpenses": "205932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56450000", "sellingGeneralAndAdministrative": "57331000", "netIncomeFromContinuingOperations": "-7158000" }, "balance": { "goodwill": "874083000", "inventory": "None", "commonStock": "582206000", "currentDebt": "None", "investments": "None", "totalAssets": "1079735000", "longTermDebt": "372650000", "shortTermDebt": "2860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "27374000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "448538000", "otherCurrentAssets": "5584000", "totalCurrentAssets": "135722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944013000", "currentAccountsPayable": "5542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33287000", "shortLongTermDebtTotal": "390151000", "totalShareholderEquity": "631197000", "capitalLeaseObligations": "17501000", "otherCurrentLiabilities": "30923000", "totalCurrentLiabilities": "54827000", "otherNonCurrentLiabilities": "406000", "totalNonCurrentLiabilities": "393711000", "cashAndShortTermInvestments": "99790000", "commonStockSharesOutstanding": "315403617", "intangibleAssetsExcludingGoodwill": "27374000", "cashAndCashEquivalentsAtCarryingValue": "99790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7158000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9085000", "operatingCashflow": "85665000", "capitalExpenditures": "16140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10558000", "cashflowFromInvestment": "-16140000", "stockBasedCompensation": "21053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302871000, "cost_of_revenue": 63173000, "gross_profit": 239698000, "research_and_development": 42719000, "selling_general_admin": 57331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32993000, "depreciation_amortisation": 56450000, "ebitda": 89443000, "interest_expense": 28137000, "interest_income": null, "other_non_operating": null, "pretax_income": 4856000, "tax_provision": 12014000, "effective_tax_rate": null, "net_income": -7158000, "net_income_continuing_ops": -7158000, "net_income_to_common": -7158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99790000, "short_term_investments": null, "net_receivables": 30348000, "inventory": null, "other_current_assets": null, "total_current_assets": 135722000, "net_ppe": null, "goodwill": 874083000, "intangible_assets": 27374000, "goodwill_and_intangibles": 901457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 944013000, "total_assets": 1079735000, "short_term_debt": 2860000, "accounts_payable": 5542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54827000, "long_term_debt": 372650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393711000, "total_liabilities": 448538000, "total_debt": 375510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 631197000, "shares_outstanding": 315403617, "operating_cash_flow": 85665000, "stock_based_compensation": 21053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16140000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10558000, "free_cash_flow": 101805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32993000", "ebitda": "89443000", "netIncome": "-7158000", "grossProfit": "239698000", "depreciation": "None", "totalRevenue": "302871000", "costOfRevenue": "63173000", "interestIncome": "None", "incomeBeforeTax": "4856000", "interestExpense": "28137000", "operatingIncome": "33766000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12014000", "reportedCurrency": "USD", "netInterestIncome": "-28137000", "nonInterestIncome": "None", "operatingExpenses": "205932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56450000", "sellingGeneralAndAdministrative": "57331000", "netIncomeFromContinuingOperations": "-7158000" }, "balance": { "goodwill": "874083000", "inventory": "None", "commonStock": "582206000", "currentDebt": "None", "investments": "None", "totalAssets": "1079735000", "longTermDebt": "372650000", "shortTermDebt": "2860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "27374000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "448538000", "otherCurrentAssets": "5584000", "totalCurrentAssets": "135722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944013000", "currentAccountsPayable": "5542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33287000", "shortLongTermDebtTotal": "390151000", "totalShareholderEquity": "631197000", "capitalLeaseObligations": "17501000", "otherCurrentLiabilities": "30923000", "totalCurrentLiabilities": "54827000", "otherNonCurrentLiabilities": "406000", "totalNonCurrentLiabilities": "393711000", "cashAndShortTermInvestments": "99790000", "commonStockSharesOutstanding": "315403617", "intangibleAssetsExcludingGoodwill": "27374000", "cashAndCashEquivalentsAtCarryingValue": "99790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7158000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9085000", "operatingCashflow": "85665000", "capitalExpenditures": "16140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10558000", "cashflowFromInvestment": "-16140000", "stockBasedCompensation": "21053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 263518000, "cost_of_revenue": 57320000, "gross_profit": 206198000, "ebit": 36998000, "ebitda": 91137000, "pretax_income": 3193000, "tax_provision": 5705000, "net_income": -2512000, "net_income_to_common": -2512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39348000, "total_current_assets": 71367000, "total_assets": 1013783000, "short_term_debt": 2110000, "long_term_debt": 394400000, "total_debt": 396510000, "total_liabilities": 450087000, "total_equity": 563696000, "shares_outstanding": 315403617, "goodwill_and_intangibles": 911417000 }, "cash_flow": { "operating_cash_flow": 25540000, "capital_expenditure": 8215000, "free_cash_flow": 33755000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301379, "ticker_id": 2793, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36998000", "ebitda": "91137000", "netIncome": "-2512000", "grossProfit": "206198000", "depreciation": "None", "totalRevenue": "263518000", "costOfRevenue": "57320000", "interestIncome": "None", "incomeBeforeTax": "3193000", "interestExpense": "33805000", "operatingIncome": "36612000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5705000", "reportedCurrency": "USD", "netInterestIncome": "-33805000", "nonInterestIncome": "None", "operatingExpenses": "169586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54139000", "sellingGeneralAndAdministrative": "38971000", "netIncomeFromContinuingOperations": "-2512000" }, "balance": { "goodwill": "836643000", "inventory": "None", "commonStock": "557119000", "currentDebt": "None", "investments": "None", "totalAssets": "1013783000", "longTermDebt": "394400000", "shortTermDebt": "2110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "74774000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "450087000", "otherCurrentAssets": "5065000", "totalCurrentAssets": "71367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942416000", "currentAccountsPayable": "1970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23689000", "shortLongTermDebtTotal": "408427000", "totalShareholderEquity": "563696000", "capitalLeaseObligations": "14027000", "otherCurrentLiabilities": "15230000", "totalCurrentLiabilities": "32789000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "417298000", "cashAndShortTermInvestments": "39348000", "commonStockSharesOutstanding": "315403617", "intangibleAssetsExcludingGoodwill": "74774000", "cashAndCashEquivalentsAtCarryingValue": "39348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2512000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21656000", "operatingCashflow": "25540000", "capitalExpenditures": "8215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42811000", "cashflowFromInvestment": "-23038000", "stockBasedCompensation": "8662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263518000, "cost_of_revenue": 57320000, "gross_profit": 206198000, "research_and_development": 37172000, "selling_general_admin": 38971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36998000, "depreciation_amortisation": 54139000, "ebitda": 91137000, "interest_expense": 33805000, "interest_income": null, "other_non_operating": null, "pretax_income": 3193000, "tax_provision": 5705000, "effective_tax_rate": null, "net_income": -2512000, "net_income_continuing_ops": -2512000, "net_income_to_common": -2512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39348000, "short_term_investments": null, "net_receivables": 26954000, "inventory": null, "other_current_assets": null, "total_current_assets": 71367000, "net_ppe": null, "goodwill": 836643000, "intangible_assets": 74774000, "goodwill_and_intangibles": 911417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 942416000, "total_assets": 1013783000, "short_term_debt": 2110000, "accounts_payable": 1970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32789000, "long_term_debt": 394400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 417298000, "total_liabilities": 450087000, "total_debt": 396510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 563696000, "shares_outstanding": 315403617, "operating_cash_flow": 25540000, "stock_based_compensation": 8662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23038000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42811000, "free_cash_flow": 33755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36998000", "ebitda": "91137000", "netIncome": "-2512000", "grossProfit": "206198000", "depreciation": "None", "totalRevenue": "263518000", "costOfRevenue": "57320000", "interestIncome": "None", "incomeBeforeTax": "3193000", "interestExpense": "33805000", "operatingIncome": "36612000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5705000", "reportedCurrency": "USD", "netInterestIncome": "-33805000", "nonInterestIncome": "None", "operatingExpenses": "169586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54139000", "sellingGeneralAndAdministrative": "38971000", "netIncomeFromContinuingOperations": "-2512000" }, "balance": { "goodwill": "836643000", "inventory": "None", "commonStock": "557119000", "currentDebt": "None", "investments": "None", "totalAssets": "1013783000", "longTermDebt": "394400000", "shortTermDebt": "2110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "74774000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "450087000", "otherCurrentAssets": "5065000", "totalCurrentAssets": "71367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942416000", "currentAccountsPayable": "1970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23689000", "shortLongTermDebtTotal": "408427000", "totalShareholderEquity": "563696000", "capitalLeaseObligations": "14027000", "otherCurrentLiabilities": "15230000", "totalCurrentLiabilities": "32789000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "417298000", "cashAndShortTermInvestments": "39348000", "commonStockSharesOutstanding": "315403617", "intangibleAssetsExcludingGoodwill": "74774000", "cashAndCashEquivalentsAtCarryingValue": "39348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2512000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21656000", "operatingCashflow": "25540000", "capitalExpenditures": "8215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42811000", "cashflowFromInvestment": "-23038000", "stockBasedCompensation": "8662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 228294000, "cost_of_revenue": 57348000, "gross_profit": 170946000, "ebit": 17032000, "ebitda": 73053000, "pretax_income": -17491000, "tax_provision": -3799000, "net_income": -13692000, "net_income_to_common": -13692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77867000, "total_current_assets": 104778000, "total_assets": 1075478000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 523731000, "total_equity": 551747000, "shares_outstanding": 315403617, "goodwill_and_intangibles": 952532000 }, "cash_flow": { "operating_cash_flow": 52326000, "capital_expenditure": 9924000, "free_cash_flow": 62250000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301380, "ticker_id": 2793, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17032000", "ebitda": "73053000", "netIncome": "-13692000", "grossProfit": "170946000", "depreciation": "None", "totalRevenue": "228294000", "costOfRevenue": "57348000", "interestIncome": "None", "incomeBeforeTax": "-17491000", "interestExpense": "34523000", "operatingIncome": "18774000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3799000", "reportedCurrency": "USD", "netInterestIncome": "-34523000", "nonInterestIncome": "None", "operatingExpenses": "152172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56021000", "sellingGeneralAndAdministrative": "33286000", "netIncomeFromContinuingOperations": "-13692000" }, "balance": { "goodwill": "832521000", "inventory": "None", "commonStock": "537280000", "currentDebt": "None", "investments": "None", "totalAssets": "1075478000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "120011000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "523731000", "otherCurrentAssets": "4817000", "totalCurrentAssets": "104778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970700000", "currentAccountsPayable": "6381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13195000", "shortLongTermDebtTotal": "450000000", "totalShareholderEquity": "551747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48077000", "totalCurrentLiabilities": "54458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "469273000", "cashAndShortTermInvestments": "77867000", "commonStockSharesOutstanding": "315403617", "intangibleAssetsExcludingGoodwill": "120011000", "cashAndCashEquivalentsAtCarryingValue": "77867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13692000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "19315000", "operatingCashflow": "52326000", "capitalExpenditures": "9924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20583000", "cashflowFromInvestment": "-22925000", "stockBasedCompensation": "1796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228294000, "cost_of_revenue": 57348000, "gross_profit": 170946000, "research_and_development": 32892000, "selling_general_admin": 33286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17032000, "depreciation_amortisation": 56021000, "ebitda": 73053000, "interest_expense": 34523000, "interest_income": null, "other_non_operating": null, "pretax_income": -17491000, "tax_provision": -3799000, "effective_tax_rate": null, "net_income": -13692000, "net_income_continuing_ops": -13692000, "net_income_to_common": -13692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77867000, "short_term_investments": null, "net_receivables": 22094000, "inventory": null, "other_current_assets": null, "total_current_assets": 104778000, "net_ppe": null, "goodwill": 832521000, "intangible_assets": 120011000, "goodwill_and_intangibles": 952532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 970700000, "total_assets": 1075478000, "short_term_debt": null, "accounts_payable": 6381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469273000, "total_liabilities": 523731000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 551747000, "shares_outstanding": 315403617, "operating_cash_flow": 52326000, "stock_based_compensation": 1796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22925000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20583000, "free_cash_flow": 62250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17032000", "ebitda": "73053000", "netIncome": "-13692000", "grossProfit": "170946000", "depreciation": "None", "totalRevenue": "228294000", "costOfRevenue": "57348000", "interestIncome": "None", "incomeBeforeTax": "-17491000", "interestExpense": "34523000", "operatingIncome": "18774000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3799000", "reportedCurrency": "USD", "netInterestIncome": "-34523000", "nonInterestIncome": "None", "operatingExpenses": "152172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56021000", "sellingGeneralAndAdministrative": "33286000", "netIncomeFromContinuingOperations": "-13692000" }, "balance": { "goodwill": "832521000", "inventory": "None", "commonStock": "537280000", "currentDebt": "None", "investments": "None", "totalAssets": "1075478000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "120011000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "523731000", "otherCurrentAssets": "4817000", "totalCurrentAssets": "104778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970700000", "currentAccountsPayable": "6381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13195000", "shortLongTermDebtTotal": "450000000", "totalShareholderEquity": "551747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48077000", "totalCurrentLiabilities": "54458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "469273000", "cashAndShortTermInvestments": "77867000", "commonStockSharesOutstanding": "315403617", "intangibleAssetsExcludingGoodwill": "120011000", "cashAndCashEquivalentsAtCarryingValue": "77867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13692000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "19315000", "operatingCashflow": "52326000", "capitalExpenditures": "9924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20583000", "cashflowFromInvestment": "-22925000", "stockBasedCompensation": "1796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 133675000, "cost_of_revenue": 32310000, "gross_profit": 101365000, "ebit": 13150000, "ebitda": 24506000, "pretax_income": 4185000, "tax_provision": 4800000, "net_income": -615000, "net_income_to_common": -615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117812000, "total_current_assets": 207976000, "total_assets": 1395316000, "short_term_debt": 10359000, "long_term_debt": 389099000, "total_debt": 399458000, "total_liabilities": 596485000, "total_equity": 798831000, "shares_outstanding": 187546000, "goodwill_and_intangibles": 1074653000 }, "cash_flow": { "operating_cash_flow": 17471000, "capital_expenditure": 1687000, "free_cash_flow": 19158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301348, "ticker_id": 2793, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13150000", "ebitda": "24506000", "netIncome": "-615000", "grossProfit": "101365000", "depreciation": "None", "totalRevenue": "133675000", "costOfRevenue": "32310000", "interestIncome": "None", "incomeBeforeTax": "4185000", "interestExpense": "7589000", "operatingIncome": "13150000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4800000", "reportedCurrency": "USD", "netInterestIncome": "-7589000", "nonInterestIncome": "None", "operatingExpenses": "88215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11356000", "sellingGeneralAndAdministrative": "20247000", "netIncomeFromContinuingOperations": "-615000" }, "balance": { "goodwill": "1014665000", "inventory": "None", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "1395316000", "longTermDebt": "389099000", "shortTermDebt": "10359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "59988000", "reportedCurrency": "USD", "retainedEarnings": "53557000", "totalLiabilities": "596485000", "otherCurrentAssets": "20556000", "totalCurrentAssets": "207976000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1187340000", "currentAccountsPayable": "13729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435661000", "totalShareholderEquity": "798831000", "capitalLeaseObligations": "42562000", "otherCurrentLiabilities": "112914000", "totalCurrentLiabilities": "167396000", "otherNonCurrentLiabilities": "705000", "totalNonCurrentLiabilities": "429089000", "cashAndShortTermInvestments": "117812000", "commonStockSharesOutstanding": "187546000", "intangibleAssetsExcludingGoodwill": "59988000", "cashAndCashEquivalentsAtCarryingValue": "117812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17471000", "capitalExpenditures": "1687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4424000", "cashflowFromInvestment": "-4239000", "stockBasedCompensation": "11051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133675000, "cost_of_revenue": 32310000, "gross_profit": 101365000, "research_and_development": 26138000, "selling_general_admin": 20247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13150000, "depreciation_amortisation": 11356000, "ebitda": 24506000, "interest_expense": 7589000, "interest_income": null, "other_non_operating": null, "pretax_income": 4185000, "tax_provision": 4800000, "effective_tax_rate": null, "net_income": -615000, "net_income_continuing_ops": -615000, "net_income_to_common": -615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117812000, "short_term_investments": null, "net_receivables": 69608000, "inventory": null, "other_current_assets": null, "total_current_assets": 207976000, "net_ppe": null, "goodwill": 1014665000, "intangible_assets": 59988000, "goodwill_and_intangibles": 1074653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1187340000, "total_assets": 1395316000, "short_term_debt": 10359000, "accounts_payable": 13729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167396000, "long_term_debt": 389099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429089000, "total_liabilities": 596485000, "total_debt": 399458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53557000, "total_equity": 798831000, "shares_outstanding": 187546000, "operating_cash_flow": 17471000, "stock_based_compensation": 11051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4424000, "free_cash_flow": 19158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13150000", "ebitda": "24506000", "netIncome": "-615000", "grossProfit": "101365000", "depreciation": "None", "totalRevenue": "133675000", "costOfRevenue": "32310000", "interestIncome": "None", "incomeBeforeTax": "4185000", "interestExpense": "7589000", "operatingIncome": "13150000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4800000", "reportedCurrency": "USD", "netInterestIncome": "-7589000", "nonInterestIncome": "None", "operatingExpenses": "88215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11356000", "sellingGeneralAndAdministrative": "20247000", "netIncomeFromContinuingOperations": "-615000" }, "balance": { "goodwill": "1014665000", "inventory": "None", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "1395316000", "longTermDebt": "389099000", "shortTermDebt": "10359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "59988000", "reportedCurrency": "USD", "retainedEarnings": "53557000", "totalLiabilities": "596485000", "otherCurrentAssets": "20556000", "totalCurrentAssets": "207976000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1187340000", "currentAccountsPayable": "13729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435661000", "totalShareholderEquity": "798831000", "capitalLeaseObligations": "42562000", "otherCurrentLiabilities": "112914000", "totalCurrentLiabilities": "167396000", "otherNonCurrentLiabilities": "705000", "totalNonCurrentLiabilities": "429089000", "cashAndShortTermInvestments": "117812000", "commonStockSharesOutstanding": "187546000", "intangibleAssetsExcludingGoodwill": "59988000", "cashAndCashEquivalentsAtCarryingValue": "117812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17471000", "capitalExpenditures": "1687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4424000", "cashflowFromInvestment": "-4239000", "stockBasedCompensation": "11051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 130274000, "cost_of_revenue": 31418000, "gross_profit": 98856000, "ebit": 16068000, "ebitda": 27598000, "pretax_income": -2687000, "tax_provision": 4544000, "net_income": -7231000, "net_income_to_common": -7231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111837000, "total_current_assets": 216440000, "total_assets": 1409906000, "short_term_debt": 11203000, "long_term_debt": 389873000, "total_debt": 401076000, "total_liabilities": 605251000, "total_equity": 804655000, "shares_outstanding": 186655000, "goodwill_and_intangibles": 1089086000 }, "cash_flow": { "operating_cash_flow": 25336000, "capital_expenditure": 4483000, "free_cash_flow": 29819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301349, "ticker_id": 2793, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16068000", "ebitda": "27598000", "netIncome": "-7231000", "grossProfit": "98856000", "depreciation": "None", "totalRevenue": "130274000", "costOfRevenue": "31418000", "interestIncome": "None", "incomeBeforeTax": "-2687000", "interestExpense": "12205000", "operatingIncome": "16068000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4544000", "reportedCurrency": "USD", "netInterestIncome": "-12205000", "nonInterestIncome": "None", "operatingExpenses": "82788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11530000", "sellingGeneralAndAdministrative": "25815000", "netIncomeFromContinuingOperations": "-7231000" }, "balance": { "goodwill": "1024300000", "inventory": "None", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "1409906000", "longTermDebt": "389873000", "shortTermDebt": "11203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64786000", "reportedCurrency": "USD", "retainedEarnings": "54172000", "totalLiabilities": "605251000", "otherCurrentAssets": "21494000", "totalCurrentAssets": "216440000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193466000", "currentAccountsPayable": "8999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459644000", "totalShareholderEquity": "804655000", "capitalLeaseObligations": "36487000", "otherCurrentLiabilities": "127316000", "totalCurrentLiabilities": "181815000", "otherNonCurrentLiabilities": "685000", "totalNonCurrentLiabilities": "423436000", "cashAndShortTermInvestments": "111837000", "commonStockSharesOutstanding": "186655000", "intangibleAssetsExcludingGoodwill": "64786000", "cashAndCashEquivalentsAtCarryingValue": "111837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25336000", "capitalExpenditures": "4483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3491000", "cashflowFromInvestment": "-6959000", "stockBasedCompensation": "10159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130274000, "cost_of_revenue": 31418000, "gross_profit": 98856000, "research_and_development": 24972000, "selling_general_admin": 25815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16068000, "depreciation_amortisation": 11530000, "ebitda": 27598000, "interest_expense": 12205000, "interest_income": null, "other_non_operating": null, "pretax_income": -2687000, "tax_provision": 4544000, "effective_tax_rate": null, "net_income": -7231000, "net_income_continuing_ops": -7231000, "net_income_to_common": -7231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111837000, "short_term_investments": null, "net_receivables": 83109000, "inventory": null, "other_current_assets": null, "total_current_assets": 216440000, "net_ppe": null, "goodwill": 1024300000, "intangible_assets": 64786000, "goodwill_and_intangibles": 1089086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1193466000, "total_assets": 1409906000, "short_term_debt": 11203000, "accounts_payable": 8999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181815000, "long_term_debt": 389873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423436000, "total_liabilities": 605251000, "total_debt": 401076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54172000, "total_equity": 804655000, "shares_outstanding": 186655000, "operating_cash_flow": 25336000, "stock_based_compensation": 10159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3491000, "free_cash_flow": 29819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16068000", "ebitda": "27598000", "netIncome": "-7231000", "grossProfit": "98856000", "depreciation": "None", "totalRevenue": "130274000", "costOfRevenue": "31418000", "interestIncome": "None", "incomeBeforeTax": "-2687000", "interestExpense": "12205000", "operatingIncome": "16068000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4544000", "reportedCurrency": "USD", "netInterestIncome": "-12205000", "nonInterestIncome": "None", "operatingExpenses": "82788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11530000", "sellingGeneralAndAdministrative": "25815000", "netIncomeFromContinuingOperations": "-7231000" }, "balance": { "goodwill": "1024300000", "inventory": "None", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "1409906000", "longTermDebt": "389873000", "shortTermDebt": "11203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64786000", "reportedCurrency": "USD", "retainedEarnings": "54172000", "totalLiabilities": "605251000", "otherCurrentAssets": "21494000", "totalCurrentAssets": "216440000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193466000", "currentAccountsPayable": "8999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459644000", "totalShareholderEquity": "804655000", "capitalLeaseObligations": "36487000", "otherCurrentLiabilities": "127316000", "totalCurrentLiabilities": "181815000", "otherNonCurrentLiabilities": "685000", "totalNonCurrentLiabilities": "423436000", "cashAndShortTermInvestments": "111837000", "commonStockSharesOutstanding": "186655000", "intangibleAssetsExcludingGoodwill": "64786000", "cashAndCashEquivalentsAtCarryingValue": "111837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25336000", "capitalExpenditures": "4483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3491000", "cashflowFromInvestment": "-6959000", "stockBasedCompensation": "10159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 131710000, "cost_of_revenue": 25409000, "gross_profit": 106301000, "ebit": 16393000, "ebitda": 23234000, "pretax_income": 7762000, "tax_provision": 6379000, "net_income": 1383000, "net_income_to_common": 1383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101435000, "total_current_assets": 200346000, "total_assets": 1398052000, "short_term_debt": 10495000, "long_term_debt": 328161000, "total_debt": 338656000, "total_liabilities": 584666000, "total_equity": 813386000, "shares_outstanding": 188420000, "goodwill_and_intangibles": 1093837999 }, "cash_flow": { "operating_cash_flow": 24002000, "capital_expenditure": 6580000, "free_cash_flow": 30582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301351, "ticker_id": 2793, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16393000", "ebitda": "23234000", "netIncome": "1383000", "grossProfit": "106301000", "depreciation": "None", "totalRevenue": "131710000", "costOfRevenue": "25409000", "interestIncome": "None", "incomeBeforeTax": "7762000", "interestExpense": "8631000", "operatingIncome": "11600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6379000", "reportedCurrency": "USD", "netInterestIncome": "-8631000", "nonInterestIncome": "None", "operatingExpenses": "94701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6841000", "sellingGeneralAndAdministrative": "18763000", "netIncomeFromContinuingOperations": "1383000" }, "balance": { "goodwill": "1024310999", "inventory": "None", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "1398052000", "longTermDebt": "328161000", "shortTermDebt": "10495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "69527000", "reportedCurrency": "USD", "retainedEarnings": "61403000", "totalLiabilities": "584666000", "otherCurrentAssets": "19798000", "totalCurrentAssets": "200346000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1197706000", "currentAccountsPayable": "7969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369028000", "totalShareholderEquity": "813386000", "capitalLeaseObligations": "37367000", "otherCurrentLiabilities": "122798000", "totalCurrentLiabilities": "158362000", "otherNonCurrentLiabilities": "878000", "totalNonCurrentLiabilities": "426304000", "cashAndShortTermInvestments": "101435000", "commonStockSharesOutstanding": "188420000", "intangibleAssetsExcludingGoodwill": "69527000", "cashAndCashEquivalentsAtCarryingValue": "101435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24002000", "capitalExpenditures": "6580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11554000", "cashflowFromInvestment": "-9425000", "stockBasedCompensation": "11881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131710000, "cost_of_revenue": 25409000, "gross_profit": 106301000, "research_and_development": 29428000, "selling_general_admin": 18763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16393000, "depreciation_amortisation": 6841000, "ebitda": 23234000, "interest_expense": 8631000, "interest_income": null, "other_non_operating": null, "pretax_income": 7762000, "tax_provision": 6379000, "effective_tax_rate": null, "net_income": 1383000, "net_income_continuing_ops": 1383000, "net_income_to_common": 1383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101435000, "short_term_investments": null, "net_receivables": 79113000, "inventory": null, "other_current_assets": null, "total_current_assets": 200346000, "net_ppe": null, "goodwill": 1024310999, "intangible_assets": 69527000, "goodwill_and_intangibles": 1093837999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1197706000, "total_assets": 1398052000, "short_term_debt": 10495000, "accounts_payable": 7969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158362000, "long_term_debt": 328161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426304000, "total_liabilities": 584666000, "total_debt": 338656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61403000, "total_equity": 813386000, "shares_outstanding": 188420000, "operating_cash_flow": 24002000, "stock_based_compensation": 11881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11554000, "free_cash_flow": 30582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16393000", "ebitda": "23234000", "netIncome": "1383000", "grossProfit": "106301000", "depreciation": "None", "totalRevenue": "131710000", "costOfRevenue": "25409000", "interestIncome": "None", "incomeBeforeTax": "7762000", "interestExpense": "8631000", "operatingIncome": "11600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6379000", "reportedCurrency": "USD", "netInterestIncome": "-8631000", "nonInterestIncome": "None", "operatingExpenses": "94701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6841000", "sellingGeneralAndAdministrative": "18763000", "netIncomeFromContinuingOperations": "1383000" }, "balance": { "goodwill": "1024310999", "inventory": "None", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "1398052000", "longTermDebt": "328161000", "shortTermDebt": "10495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "69527000", "reportedCurrency": "USD", "retainedEarnings": "61403000", "totalLiabilities": "584666000", "otherCurrentAssets": "19798000", "totalCurrentAssets": "200346000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1197706000", "currentAccountsPayable": "7969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369028000", "totalShareholderEquity": "813386000", "capitalLeaseObligations": "37367000", "otherCurrentLiabilities": "122798000", "totalCurrentLiabilities": "158362000", "otherNonCurrentLiabilities": "878000", "totalNonCurrentLiabilities": "426304000", "cashAndShortTermInvestments": "101435000", "commonStockSharesOutstanding": "188420000", "intangibleAssetsExcludingGoodwill": "69527000", "cashAndCashEquivalentsAtCarryingValue": "101435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24002000", "capitalExpenditures": "6580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11554000", "cashflowFromInvestment": "-9425000", "stockBasedCompensation": "11881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 131249000, "cost_of_revenue": 28697000, "gross_profit": 102552000, "ebit": 9268000, "ebitda": 20132000, "pretax_income": 1178000, "tax_provision": 5200000, "net_income": -4022000, "net_income_to_common": -4022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93874000, "total_current_assets": 186656000, "total_assets": 1386002000, "short_term_debt": 10414000, "long_term_debt": 328639000, "total_debt": 339053000, "total_liabilities": 576585000, "total_equity": 809417000, "shares_outstanding": 188823000, "goodwill_and_intangibles": 1097482000 }, "cash_flow": { "operating_cash_flow": 24187000, "capital_expenditure": 3788000, "free_cash_flow": 27975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301352, "ticker_id": 2793, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9268000", "ebitda": "20132000", "netIncome": "-4022000", "grossProfit": "102552000", "depreciation": "None", "totalRevenue": "131249000", "costOfRevenue": "28697000", "interestIncome": "None", "incomeBeforeTax": "1178000", "interestExpense": "8090000", "operatingIncome": "10122000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "-8090000", "nonInterestIncome": "None", "operatingExpenses": "92430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10864000", "sellingGeneralAndAdministrative": "23229000", "netIncomeFromContinuingOperations": "-4022000" }, "balance": { "goodwill": "1023226000", "inventory": "None", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "1386002000", "longTermDebt": "328639000", "shortTermDebt": "10414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "74256000", "reportedCurrency": "USD", "retainedEarnings": "60020000", "totalLiabilities": "576585000", "otherCurrentAssets": "17720000", "totalCurrentAssets": "186656000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199346000", "currentAccountsPayable": "7563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371361000", "totalShareholderEquity": "809417000", "capitalLeaseObligations": "39222000", "otherCurrentLiabilities": "96559000", "totalCurrentLiabilities": "151092000", "otherNonCurrentLiabilities": "841000", "totalNonCurrentLiabilities": "425493000", "cashAndShortTermInvestments": "93874000", "commonStockSharesOutstanding": "188823000", "intangibleAssetsExcludingGoodwill": "74256000", "cashAndCashEquivalentsAtCarryingValue": "93874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24187000", "capitalExpenditures": "3788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18291000", "cashflowFromInvestment": "-6498000", "stockBasedCompensation": "12884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131249000, "cost_of_revenue": 28697000, "gross_profit": 102552000, "research_and_development": 26336000, "selling_general_admin": 23229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9268000, "depreciation_amortisation": 10864000, "ebitda": 20132000, "interest_expense": 8090000, "interest_income": null, "other_non_operating": null, "pretax_income": 1178000, "tax_provision": 5200000, "effective_tax_rate": null, "net_income": -4022000, "net_income_continuing_ops": -4022000, "net_income_to_common": -4022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93874000, "short_term_investments": null, "net_receivables": 75062000, "inventory": null, "other_current_assets": null, "total_current_assets": 186656000, "net_ppe": null, "goodwill": 1023226000, "intangible_assets": 74256000, "goodwill_and_intangibles": 1097482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1199346000, "total_assets": 1386002000, "short_term_debt": 10414000, "accounts_payable": 7563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151092000, "long_term_debt": 328639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425493000, "total_liabilities": 576585000, "total_debt": 339053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60020000, "total_equity": 809417000, "shares_outstanding": 188823000, "operating_cash_flow": 24187000, "stock_based_compensation": 12884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18291000, "free_cash_flow": 27975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9268000", "ebitda": "20132000", "netIncome": "-4022000", "grossProfit": "102552000", "depreciation": "None", "totalRevenue": "131249000", "costOfRevenue": "28697000", "interestIncome": "None", "incomeBeforeTax": "1178000", "interestExpense": "8090000", "operatingIncome": "10122000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "-8090000", "nonInterestIncome": "None", "operatingExpenses": "92430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10864000", "sellingGeneralAndAdministrative": "23229000", "netIncomeFromContinuingOperations": "-4022000" }, "balance": { "goodwill": "1023226000", "inventory": "None", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "1386002000", "longTermDebt": "328639000", "shortTermDebt": "10414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "74256000", "reportedCurrency": "USD", "retainedEarnings": "60020000", "totalLiabilities": "576585000", "otherCurrentAssets": "17720000", "totalCurrentAssets": "186656000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199346000", "currentAccountsPayable": "7563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371361000", "totalShareholderEquity": "809417000", "capitalLeaseObligations": "39222000", "otherCurrentLiabilities": "96559000", "totalCurrentLiabilities": "151092000", "otherNonCurrentLiabilities": "841000", "totalNonCurrentLiabilities": "425493000", "cashAndShortTermInvestments": "93874000", "commonStockSharesOutstanding": "188823000", "intangibleAssetsExcludingGoodwill": "74256000", "cashAndCashEquivalentsAtCarryingValue": "93874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24187000", "capitalExpenditures": "3788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18291000", "cashflowFromInvestment": "-6498000", "stockBasedCompensation": "12884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 118197000, "cost_of_revenue": 27678000, "gross_profit": 90519000, "ebit": 3209000, "ebitda": 13626000, "pretax_income": -3862000, "tax_provision": 3300000, "net_income": -7162000, "net_income_to_common": -7162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94090000, "total_current_assets": 183785000, "total_assets": 1352077000, "short_term_debt": 10169000, "long_term_debt": 329121000, "total_debt": 339290000, "total_liabilities": 576976000, "total_equity": 775101000, "shares_outstanding": 188234000, "goodwill_and_intangibles": 1069998000 }, "cash_flow": { "operating_cash_flow": 19677000, "capital_expenditure": 6076000, "free_cash_flow": 25753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301353, "ticker_id": 2793, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3209000", "ebitda": "13626000", "netIncome": "-7162000", "grossProfit": "90519000", "depreciation": "None", "totalRevenue": "118197000", "costOfRevenue": "27678000", "interestIncome": "None", "incomeBeforeTax": "-3862000", "interestExpense": "7071000", "operatingIncome": "1824000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "-7071000", "nonInterestIncome": "None", "operatingExpenses": "88695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10417000", "sellingGeneralAndAdministrative": "23908000", "netIncomeFromContinuingOperations": "-7162000" }, "balance": { "goodwill": "991352000", "inventory": "None", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "1352077000", "longTermDebt": "329121000", "shortTermDebt": "10169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "78646000", "reportedCurrency": "USD", "retainedEarnings": "64042000", "totalLiabilities": "576976000", "otherCurrentAssets": "19595000", "totalCurrentAssets": "183785000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1168292000", "currentAccountsPayable": "3692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370084000", "totalShareholderEquity": "775101000", "capitalLeaseObligations": "37463000", "otherCurrentLiabilities": "96817000", "totalCurrentLiabilities": "153670000", "otherNonCurrentLiabilities": "743000", "totalNonCurrentLiabilities": "423306000", "cashAndShortTermInvestments": "94090000", "commonStockSharesOutstanding": "188234000", "intangibleAssetsExcludingGoodwill": "78646000", "cashAndCashEquivalentsAtCarryingValue": "94090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19677000", "capitalExpenditures": "6076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7289000", "cashflowFromInvestment": "-6076000", "stockBasedCompensation": "11669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118197000, "cost_of_revenue": 27678000, "gross_profit": 90519000, "research_and_development": 23884000, "selling_general_admin": 23908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3209000, "depreciation_amortisation": 10417000, "ebitda": 13626000, "interest_expense": 7071000, "interest_income": null, "other_non_operating": null, "pretax_income": -3862000, "tax_provision": 3300000, "effective_tax_rate": null, "net_income": -7162000, "net_income_continuing_ops": -7162000, "net_income_to_common": -7162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94090000, "short_term_investments": null, "net_receivables": 70100000, "inventory": null, "other_current_assets": null, "total_current_assets": 183785000, "net_ppe": null, "goodwill": 991352000, "intangible_assets": 78646000, "goodwill_and_intangibles": 1069998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1168292000, "total_assets": 1352077000, "short_term_debt": 10169000, "accounts_payable": 3692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153670000, "long_term_debt": 329121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423306000, "total_liabilities": 576976000, "total_debt": 339290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64042000, "total_equity": 775101000, "shares_outstanding": 188234000, "operating_cash_flow": 19677000, "stock_based_compensation": 11669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7289000, "free_cash_flow": 25753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3209000", "ebitda": "13626000", "netIncome": "-7162000", "grossProfit": "90519000", "depreciation": "None", "totalRevenue": "118197000", "costOfRevenue": "27678000", "interestIncome": "None", "incomeBeforeTax": "-3862000", "interestExpense": "7071000", "operatingIncome": "1824000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "-7071000", "nonInterestIncome": "None", "operatingExpenses": "88695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10417000", "sellingGeneralAndAdministrative": "23908000", "netIncomeFromContinuingOperations": "-7162000" }, "balance": { "goodwill": "991352000", "inventory": "None", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "1352077000", "longTermDebt": "329121000", "shortTermDebt": "10169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "78646000", "reportedCurrency": "USD", "retainedEarnings": "64042000", "totalLiabilities": "576976000", "otherCurrentAssets": "19595000", "totalCurrentAssets": "183785000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1168292000", "currentAccountsPayable": "3692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370084000", "totalShareholderEquity": "775101000", "capitalLeaseObligations": "37463000", "otherCurrentLiabilities": "96817000", "totalCurrentLiabilities": "153670000", "otherNonCurrentLiabilities": "743000", "totalNonCurrentLiabilities": "423306000", "cashAndShortTermInvestments": "94090000", "commonStockSharesOutstanding": "188234000", "intangibleAssetsExcludingGoodwill": "78646000", "cashAndCashEquivalentsAtCarryingValue": "94090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19677000", "capitalExpenditures": "6076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7289000", "cashflowFromInvestment": "-6076000", "stockBasedCompensation": "11669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 116509000, "cost_of_revenue": 23318000, "gross_profit": 93191000, "ebit": 14227000, "ebitda": 22175000, "pretax_income": 6958000, "tax_provision": 3668000, "net_income": 3290000, "net_income_to_common": 3290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85196000, "total_current_assets": 183923000, "total_assets": 1338847000, "short_term_debt": 9518000, "long_term_debt": 329606000, "total_debt": 339124000, "total_liabilities": 579559000, "total_equity": 759288000, "shares_outstanding": 188426000, "goodwill_and_intangibles": 1060163000 }, "cash_flow": { "operating_cash_flow": 25986000, "capital_expenditure": 7150000, "free_cash_flow": 33136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301354, "ticker_id": 2793, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14227000", "ebitda": "22175000", "netIncome": "3290000", "grossProfit": "93191000", "depreciation": "None", "totalRevenue": "116509000", "costOfRevenue": "23318000", "interestIncome": "None", "incomeBeforeTax": "6958000", "interestExpense": "7269000", "operatingIncome": "15992000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3668000", "reportedCurrency": "USD", "netInterestIncome": "-7269000", "nonInterestIncome": "None", "operatingExpenses": "77199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7948000", "sellingGeneralAndAdministrative": "19087000", "netIncomeFromContinuingOperations": "3290000" }, "balance": { "goodwill": "977013000", "inventory": "None", "commonStock": "187000", "currentDebt": "None", "investments": "None", "totalAssets": "1338847000", "longTermDebt": "329606000", "shortTermDebt": "9518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "83150000", "reportedCurrency": "USD", "retainedEarnings": "71204000", "totalLiabilities": "579559000", "otherCurrentAssets": "41032000", "totalCurrentAssets": "183923000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154924000", "currentAccountsPayable": "6290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369193000", "totalShareholderEquity": "759288000", "capitalLeaseObligations": "36087000", "otherCurrentLiabilities": "100580000", "totalCurrentLiabilities": "150098000", "otherNonCurrentLiabilities": "9253000", "totalNonCurrentLiabilities": "429461000", "cashAndShortTermInvestments": "85196000", "commonStockSharesOutstanding": "188426000", "intangibleAssetsExcludingGoodwill": "83150000", "cashAndCashEquivalentsAtCarryingValue": "85196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25986000", "capitalExpenditures": "7150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3199000", "cashflowFromInvestment": "-106835000", "stockBasedCompensation": "10488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116509000, "cost_of_revenue": 23318000, "gross_profit": 93191000, "research_and_development": 23246000, "selling_general_admin": 19087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14227000, "depreciation_amortisation": 7948000, "ebitda": 22175000, "interest_expense": 7269000, "interest_income": null, "other_non_operating": null, "pretax_income": 6958000, "tax_provision": 3668000, "effective_tax_rate": null, "net_income": 3290000, "net_income_continuing_ops": 3290000, "net_income_to_common": 3290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85196000, "short_term_investments": null, "net_receivables": 57695000, "inventory": null, "other_current_assets": null, "total_current_assets": 183923000, "net_ppe": null, "goodwill": 977013000, "intangible_assets": 83150000, "goodwill_and_intangibles": 1060163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1154924000, "total_assets": 1338847000, "short_term_debt": 9518000, "accounts_payable": 6290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150098000, "long_term_debt": 329606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429461000, "total_liabilities": 579559000, "total_debt": 339124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71204000, "total_equity": 759288000, "shares_outstanding": 188426000, "operating_cash_flow": 25986000, "stock_based_compensation": 10488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3199000, "free_cash_flow": 33136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14227000", "ebitda": "22175000", "netIncome": "3290000", "grossProfit": "93191000", "depreciation": "None", "totalRevenue": "116509000", "costOfRevenue": "23318000", "interestIncome": "None", "incomeBeforeTax": "6958000", "interestExpense": "7269000", "operatingIncome": "15992000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3668000", "reportedCurrency": "USD", "netInterestIncome": "-7269000", "nonInterestIncome": "None", "operatingExpenses": "77199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7948000", "sellingGeneralAndAdministrative": "19087000", "netIncomeFromContinuingOperations": "3290000" }, "balance": { "goodwill": "977013000", "inventory": "None", "commonStock": "187000", "currentDebt": "None", "investments": "None", "totalAssets": "1338847000", "longTermDebt": "329606000", "shortTermDebt": "9518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "83150000", "reportedCurrency": "USD", "retainedEarnings": "71204000", "totalLiabilities": "579559000", "otherCurrentAssets": "41032000", "totalCurrentAssets": "183923000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154924000", "currentAccountsPayable": "6290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369193000", "totalShareholderEquity": "759288000", "capitalLeaseObligations": "36087000", "otherCurrentLiabilities": "100580000", "totalCurrentLiabilities": "150098000", "otherNonCurrentLiabilities": "9253000", "totalNonCurrentLiabilities": "429461000", "cashAndShortTermInvestments": "85196000", "commonStockSharesOutstanding": "188426000", "intangibleAssetsExcludingGoodwill": "83150000", "cashAndCashEquivalentsAtCarryingValue": "85196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25986000", "capitalExpenditures": "7150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3199000", "cashflowFromInvestment": "-106835000", "stockBasedCompensation": "10488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 116442000, "cost_of_revenue": 19900000, "gross_profit": 96542000, "ebit": 26177000, "ebitda": 32231000, "pretax_income": 18642000, "tax_provision": 7885000, "net_income": 10757000, "net_income_to_common": 10757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174445000, "total_current_assets": 282277000, "total_assets": 1223458000, "short_term_debt": 9616000, "long_term_debt": 330081000, "total_debt": 339697000, "total_liabilities": 458507000, "total_equity": 764951000, "shares_outstanding": 188074000, "goodwill_and_intangibles": 849263000 }, "cash_flow": { "operating_cash_flow": 21989000, "capital_expenditure": 5314000, "free_cash_flow": 27303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301356, "ticker_id": 2793, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26177000", "ebitda": "32231000", "netIncome": "10757000", "grossProfit": "96542000", "depreciation": "None", "totalRevenue": "116442000", "costOfRevenue": "19900000", "interestIncome": "None", "incomeBeforeTax": "18642000", "interestExpense": "7535000", "operatingIncome": "23908000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7885000", "reportedCurrency": "USD", "netInterestIncome": "-7535000", "nonInterestIncome": "None", "operatingExpenses": "72634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6054000", "sellingGeneralAndAdministrative": "17330000", "netIncomeFromContinuingOperations": "10757000" }, "balance": { "goodwill": "843884000", "inventory": "None", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "1223458000", "longTermDebt": "330081000", "shortTermDebt": "9616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5379000", "reportedCurrency": "USD", "retainedEarnings": "67914000", "totalLiabilities": "458507000", "otherCurrentAssets": "15382000", "totalCurrentAssets": "282277000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "941181000", "currentAccountsPayable": "6530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371874000", "totalShareholderEquity": "764951000", "capitalLeaseObligations": "38293000", "otherCurrentLiabilities": "37293000", "totalCurrentLiabilities": "93778000", "otherNonCurrentLiabilities": "342000", "totalNonCurrentLiabilities": "364729000", "cashAndShortTermInvestments": "174445000", "commonStockSharesOutstanding": "188074000", "intangibleAssetsExcludingGoodwill": "5379000", "cashAndCashEquivalentsAtCarryingValue": "174445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21989000", "capitalExpenditures": "5314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2515000", "cashflowFromInvestment": "-5314000", "stockBasedCompensation": "11508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116442000, "cost_of_revenue": 19900000, "gross_profit": 96542000, "research_and_development": 22995000, "selling_general_admin": 17330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26177000, "depreciation_amortisation": 6054000, "ebitda": 32231000, "interest_expense": 7535000, "interest_income": null, "other_non_operating": null, "pretax_income": 18642000, "tax_provision": 7885000, "effective_tax_rate": null, "net_income": 10757000, "net_income_continuing_ops": 10757000, "net_income_to_common": 10757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174445000, "short_term_investments": null, "net_receivables": 92450000, "inventory": null, "other_current_assets": null, "total_current_assets": 282277000, "net_ppe": null, "goodwill": 843884000, "intangible_assets": 5379000, "goodwill_and_intangibles": 849263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 941181000, "total_assets": 1223458000, "short_term_debt": 9616000, "accounts_payable": 6530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93778000, "long_term_debt": 330081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 364729000, "total_liabilities": 458507000, "total_debt": 339697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67914000, "total_equity": 764951000, "shares_outstanding": 188074000, "operating_cash_flow": 21989000, "stock_based_compensation": 11508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2515000, "free_cash_flow": 27303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26177000", "ebitda": "32231000", "netIncome": "10757000", "grossProfit": "96542000", "depreciation": "None", "totalRevenue": "116442000", "costOfRevenue": "19900000", "interestIncome": "None", "incomeBeforeTax": "18642000", "interestExpense": "7535000", "operatingIncome": "23908000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7885000", "reportedCurrency": "USD", "netInterestIncome": "-7535000", "nonInterestIncome": "None", "operatingExpenses": "72634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6054000", "sellingGeneralAndAdministrative": "17330000", "netIncomeFromContinuingOperations": "10757000" }, "balance": { "goodwill": "843884000", "inventory": "None", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "1223458000", "longTermDebt": "330081000", "shortTermDebt": "9616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5379000", "reportedCurrency": "USD", "retainedEarnings": "67914000", "totalLiabilities": "458507000", "otherCurrentAssets": "15382000", "totalCurrentAssets": "282277000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "941181000", "currentAccountsPayable": "6530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371874000", "totalShareholderEquity": "764951000", "capitalLeaseObligations": "38293000", "otherCurrentLiabilities": "37293000", "totalCurrentLiabilities": "93778000", "otherNonCurrentLiabilities": "342000", "totalNonCurrentLiabilities": "364729000", "cashAndShortTermInvestments": "174445000", "commonStockSharesOutstanding": "188074000", "intangibleAssetsExcludingGoodwill": "5379000", "cashAndCashEquivalentsAtCarryingValue": "174445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21989000", "capitalExpenditures": "5314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2515000", "cashflowFromInvestment": "-5314000", "stockBasedCompensation": "11508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 119447000, "cost_of_revenue": 19164000, "gross_profit": 100283000, "ebit": 23121000, "ebitda": 29025000, "pretax_income": 15515000, "tax_provision": 6060000, "net_income": 9455000, "net_income_to_common": 9455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157509000, "total_current_assets": 252205000, "total_assets": 1174663000, "short_term_debt": 9442000, "long_term_debt": 330555000, "total_debt": 339997000, "total_liabilities": 450293000, "total_equity": 724370000, "shares_outstanding": 187274000, "goodwill_and_intangibles": 832606000 }, "cash_flow": { "operating_cash_flow": 27278000, "capital_expenditure": 5145000, "free_cash_flow": 32423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301357, "ticker_id": 2793, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23121000", "ebitda": "29025000", "netIncome": "9455000", "grossProfit": "100283000", "depreciation": "None", "totalRevenue": "119447000", "costOfRevenue": "19164000", "interestIncome": "None", "incomeBeforeTax": "15515000", "interestExpense": "7606000", "operatingIncome": "21979000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6060000", "reportedCurrency": "USD", "netInterestIncome": "-7606000", "nonInterestIncome": "None", "operatingExpenses": "78304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5904000", "sellingGeneralAndAdministrative": "23048000", "netIncomeFromContinuingOperations": "9455000" }, "balance": { "goodwill": "826985000", "inventory": "None", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "1174663000", "longTermDebt": "330555000", "shortTermDebt": "9442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5621000", "reportedCurrency": "USD", "retainedEarnings": "57157000", "totalLiabilities": "450293000", "otherCurrentAssets": "26339000", "totalCurrentAssets": "252205000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922458000", "currentAccountsPayable": "6221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370200000", "totalShareholderEquity": "724370000", "capitalLeaseObligations": "36145000", "otherCurrentLiabilities": "36440000", "totalCurrentLiabilities": "84969000", "otherNonCurrentLiabilities": "2605000", "totalNonCurrentLiabilities": "365324000", "cashAndShortTermInvestments": "157509000", "commonStockSharesOutstanding": "187274000", "intangibleAssetsExcludingGoodwill": "5621000", "cashAndCashEquivalentsAtCarryingValue": "157509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27278000", "capitalExpenditures": "5145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4965000", "cashflowFromInvestment": "-5145000", "stockBasedCompensation": "11808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119447000, "cost_of_revenue": 19164000, "gross_profit": 100283000, "research_and_development": 22391000, "selling_general_admin": 23048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23121000, "depreciation_amortisation": 5904000, "ebitda": 29025000, "interest_expense": 7606000, "interest_income": null, "other_non_operating": null, "pretax_income": 15515000, "tax_provision": 6060000, "effective_tax_rate": null, "net_income": 9455000, "net_income_continuing_ops": 9455000, "net_income_to_common": 9455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157509000, "short_term_investments": null, "net_receivables": 68357000, "inventory": null, "other_current_assets": null, "total_current_assets": 252205000, "net_ppe": null, "goodwill": 826985000, "intangible_assets": 5621000, "goodwill_and_intangibles": 832606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 922458000, "total_assets": 1174663000, "short_term_debt": 9442000, "accounts_payable": 6221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84969000, "long_term_debt": 330555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365324000, "total_liabilities": 450293000, "total_debt": 339997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57157000, "total_equity": 724370000, "shares_outstanding": 187274000, "operating_cash_flow": 27278000, "stock_based_compensation": 11808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4965000, "free_cash_flow": 32423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23121000", "ebitda": "29025000", "netIncome": "9455000", "grossProfit": "100283000", "depreciation": "None", "totalRevenue": "119447000", "costOfRevenue": "19164000", "interestIncome": "None", "incomeBeforeTax": "15515000", "interestExpense": "7606000", "operatingIncome": "21979000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6060000", "reportedCurrency": "USD", "netInterestIncome": "-7606000", "nonInterestIncome": "None", "operatingExpenses": "78304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5904000", "sellingGeneralAndAdministrative": "23048000", "netIncomeFromContinuingOperations": "9455000" }, "balance": { "goodwill": "826985000", "inventory": "None", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "1174663000", "longTermDebt": "330555000", "shortTermDebt": "9442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5621000", "reportedCurrency": "USD", "retainedEarnings": "57157000", "totalLiabilities": "450293000", "otherCurrentAssets": "26339000", "totalCurrentAssets": "252205000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922458000", "currentAccountsPayable": "6221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370200000", "totalShareholderEquity": "724370000", "capitalLeaseObligations": "36145000", "otherCurrentLiabilities": "36440000", "totalCurrentLiabilities": "84969000", "otherNonCurrentLiabilities": "2605000", "totalNonCurrentLiabilities": "365324000", "cashAndShortTermInvestments": "157509000", "commonStockSharesOutstanding": "187274000", "intangibleAssetsExcludingGoodwill": "5621000", "cashAndCashEquivalentsAtCarryingValue": "157509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27278000", "capitalExpenditures": "5145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4965000", "cashflowFromInvestment": "-5145000", "stockBasedCompensation": "11808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 113749000, "cost_of_revenue": 18297000, "gross_profit": 95452000, "ebit": 20776000, "ebitda": 26595000, "pretax_income": 13155000, "tax_provision": 5699000, "net_income": 7456000, "net_income_to_common": 7456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139227000, "total_current_assets": 222268000, "total_assets": 1149931000, "short_term_debt": 9810000, "long_term_debt": 331032000, "total_debt": 340842000, "total_liabilities": 440869000, "total_equity": 709062000, "shares_outstanding": 187174000, "goodwill_and_intangibles": 835926000 }, "cash_flow": { "operating_cash_flow": 4184000, "capital_expenditure": 5127000, "free_cash_flow": 9311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301358, "ticker_id": 2793, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20776000", "ebitda": "26595000", "netIncome": "7456000", "grossProfit": "95452000", "depreciation": "None", "totalRevenue": "113749000", "costOfRevenue": "18297000", "interestIncome": "None", "incomeBeforeTax": "13155000", "interestExpense": "7621000", "operatingIncome": "20491000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5699000", "reportedCurrency": "USD", "netInterestIncome": "-7621000", "nonInterestIncome": "None", "operatingExpenses": "74961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5819000", "sellingGeneralAndAdministrative": "17049000", "netIncomeFromContinuingOperations": "7456000" }, "balance": { "goodwill": "829790000", "inventory": "1", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "1149931000", "longTermDebt": "331032000", "shortTermDebt": "9810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6136000", "reportedCurrency": "USD", "retainedEarnings": "47702000", "totalLiabilities": "440869000", "otherCurrentAssets": "32843000", "totalCurrentAssets": "222268000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927663000", "currentAccountsPayable": "4032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372396000", "totalShareholderEquity": "709062000", "capitalLeaseObligations": "37864000", "otherCurrentLiabilities": "28293000", "totalCurrentLiabilities": "73759000", "otherNonCurrentLiabilities": "2532000", "totalNonCurrentLiabilities": "367110000", "cashAndShortTermInvestments": "139227000", "commonStockSharesOutstanding": "187174000", "intangibleAssetsExcludingGoodwill": "6136000", "cashAndCashEquivalentsAtCarryingValue": "139227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4184000", "capitalExpenditures": "5127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11916000", "cashflowFromInvestment": "-5127000", "stockBasedCompensation": "11547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113749000, "cost_of_revenue": 18297000, "gross_profit": 95452000, "research_and_development": 22082000, "selling_general_admin": 17049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20776000, "depreciation_amortisation": 5819000, "ebitda": 26595000, "interest_expense": 7621000, "interest_income": null, "other_non_operating": null, "pretax_income": 13155000, "tax_provision": 5699000, "effective_tax_rate": null, "net_income": 7456000, "net_income_continuing_ops": 7456000, "net_income_to_common": 7456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139227000, "short_term_investments": null, "net_receivables": 50198000, "inventory": 1, "other_current_assets": null, "total_current_assets": 222268000, "net_ppe": null, "goodwill": 829790000, "intangible_assets": 6136000, "goodwill_and_intangibles": 835926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 927663000, "total_assets": 1149931000, "short_term_debt": 9810000, "accounts_payable": 4032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73759000, "long_term_debt": 331032000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367110000, "total_liabilities": 440869000, "total_debt": 340842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47702000, "total_equity": 709062000, "shares_outstanding": 187174000, "operating_cash_flow": 4184000, "stock_based_compensation": 11547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11916000, "free_cash_flow": 9311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20776000", "ebitda": "26595000", "netIncome": "7456000", "grossProfit": "95452000", "depreciation": "None", "totalRevenue": "113749000", "costOfRevenue": "18297000", "interestIncome": "None", "incomeBeforeTax": "13155000", "interestExpense": "7621000", "operatingIncome": "20491000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5699000", "reportedCurrency": "USD", "netInterestIncome": "-7621000", "nonInterestIncome": "None", "operatingExpenses": "74961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5819000", "sellingGeneralAndAdministrative": "17049000", "netIncomeFromContinuingOperations": "7456000" }, "balance": { "goodwill": "829790000", "inventory": "1", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "1149931000", "longTermDebt": "331032000", "shortTermDebt": "9810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6136000", "reportedCurrency": "USD", "retainedEarnings": "47702000", "totalLiabilities": "440869000", "otherCurrentAssets": "32843000", "totalCurrentAssets": "222268000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "927663000", "currentAccountsPayable": "4032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372396000", "totalShareholderEquity": "709062000", "capitalLeaseObligations": "37864000", "otherCurrentLiabilities": "28293000", "totalCurrentLiabilities": "73759000", "otherNonCurrentLiabilities": "2532000", "totalNonCurrentLiabilities": "367110000", "cashAndShortTermInvestments": "139227000", "commonStockSharesOutstanding": "187174000", "intangibleAssetsExcludingGoodwill": "6136000", "cashAndCashEquivalentsAtCarryingValue": "139227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4184000", "capitalExpenditures": "5127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11916000", "cashflowFromInvestment": "-5127000", "stockBasedCompensation": "11547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 108415000, "cost_of_revenue": 17621000, "gross_profit": 90794000, "ebit": 24501000, "ebitda": 29982000, "pretax_income": 16781000, "tax_provision": 7430000, "net_income": 9351000, "net_income_to_common": 9351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153048000, "total_current_assets": 224791000, "total_assets": 1162791000, "short_term_debt": 9943000, "long_term_debt": 331509000, "total_debt": 341452000, "total_liabilities": 451431000, "total_equity": 711360000, "shares_outstanding": 186495000, "goodwill_and_intangibles": 845214000 }, "cash_flow": { "operating_cash_flow": 31220000, "capital_expenditure": 5174000, "free_cash_flow": 36394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301359, "ticker_id": 2793, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24501000", "ebitda": "29982000", "netIncome": "9351000", "grossProfit": "90794000", "depreciation": "None", "totalRevenue": "108415000", "costOfRevenue": "17621000", "interestIncome": "None", "incomeBeforeTax": "16781000", "interestExpense": "7720000", "operatingIncome": "21811000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7430000", "reportedCurrency": "USD", "netInterestIncome": "-7720000", "nonInterestIncome": "None", "operatingExpenses": "68983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5481000", "sellingGeneralAndAdministrative": "16008000", "netIncomeFromContinuingOperations": "9351000" }, "balance": { "goodwill": "838497000", "inventory": "1", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1162791000", "longTermDebt": "331509000", "shortTermDebt": "9943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6717000", "reportedCurrency": "USD", "retainedEarnings": "40246000", "totalLiabilities": "451431000", "otherCurrentAssets": "23729000", "totalCurrentAssets": "224791000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938000000", "currentAccountsPayable": "5239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374516000", "totalShareholderEquity": "711360000", "capitalLeaseObligations": "39507000", "otherCurrentLiabilities": "49366000", "totalCurrentLiabilities": "81717000", "otherNonCurrentLiabilities": "3154000", "totalNonCurrentLiabilities": "369714000", "cashAndShortTermInvestments": "153048000", "commonStockSharesOutstanding": "186495000", "intangibleAssetsExcludingGoodwill": "6717000", "cashAndCashEquivalentsAtCarryingValue": "153048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-60000", "operatingCashflow": "31220000", "capitalExpenditures": "5174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3223000", "cashflowFromInvestment": "-5174000", "stockBasedCompensation": "10677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108415000, "cost_of_revenue": 17621000, "gross_profit": 90794000, "research_and_development": 19384000, "selling_general_admin": 16008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24501000, "depreciation_amortisation": 5481000, "ebitda": 29982000, "interest_expense": 7720000, "interest_income": null, "other_non_operating": null, "pretax_income": 16781000, "tax_provision": 7430000, "effective_tax_rate": null, "net_income": 9351000, "net_income_continuing_ops": 9351000, "net_income_to_common": 9351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153048000, "short_term_investments": null, "net_receivables": 48014000, "inventory": 1, "other_current_assets": null, "total_current_assets": 224791000, "net_ppe": null, "goodwill": 838497000, "intangible_assets": 6717000, "goodwill_and_intangibles": 845214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 938000000, "total_assets": 1162791000, "short_term_debt": 9943000, "accounts_payable": 5239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81717000, "long_term_debt": 331509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369714000, "total_liabilities": 451431000, "total_debt": 341452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40246000, "total_equity": 711360000, "shares_outstanding": 186495000, "operating_cash_flow": 31220000, "stock_based_compensation": 10677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3223000, "free_cash_flow": 36394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24501000", "ebitda": "29982000", "netIncome": "9351000", "grossProfit": "90794000", "depreciation": "None", "totalRevenue": "108415000", "costOfRevenue": "17621000", "interestIncome": "None", "incomeBeforeTax": "16781000", "interestExpense": "7720000", "operatingIncome": "21811000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7430000", "reportedCurrency": "USD", "netInterestIncome": "-7720000", "nonInterestIncome": "None", "operatingExpenses": "68983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5481000", "sellingGeneralAndAdministrative": "16008000", "netIncomeFromContinuingOperations": "9351000" }, "balance": { "goodwill": "838497000", "inventory": "1", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1162791000", "longTermDebt": "331509000", "shortTermDebt": "9943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6717000", "reportedCurrency": "USD", "retainedEarnings": "40246000", "totalLiabilities": "451431000", "otherCurrentAssets": "23729000", "totalCurrentAssets": "224791000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938000000", "currentAccountsPayable": "5239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374516000", "totalShareholderEquity": "711360000", "capitalLeaseObligations": "39507000", "otherCurrentLiabilities": "49366000", "totalCurrentLiabilities": "81717000", "otherNonCurrentLiabilities": "3154000", "totalNonCurrentLiabilities": "369714000", "cashAndShortTermInvestments": "153048000", "commonStockSharesOutstanding": "186495000", "intangibleAssetsExcludingGoodwill": "6717000", "cashAndCashEquivalentsAtCarryingValue": "153048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-60000", "operatingCashflow": "31220000", "capitalExpenditures": "5174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3223000", "cashflowFromInvestment": "-5174000", "stockBasedCompensation": "10677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 107567000, "cost_of_revenue": 17356000, "gross_profit": 90211000, "ebit": 17927000, "ebitda": 23256000, "pretax_income": 10125000, "tax_provision": 4112000, "net_income": 6013000, "net_income_to_common": 6013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127433000, "total_current_assets": 203949000, "total_assets": 1122662000, "short_term_debt": 9289000, "long_term_debt": 331980000, "total_debt": 341269000, "total_liabilities": 447982000, "total_equity": 674680000, "shares_outstanding": 186221000, "goodwill_and_intangibles": 828805000 }, "cash_flow": { "operating_cash_flow": 27512000, "capital_expenditure": 5524000, "free_cash_flow": 33036000, "dividends_paid": 864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301361, "ticker_id": 2793, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17927000", "ebitda": "23256000", "netIncome": "6013000", "grossProfit": "90211000", "depreciation": "None", "totalRevenue": "107567000", "costOfRevenue": "17356000", "interestIncome": "None", "incomeBeforeTax": "10125000", "interestExpense": "7802000", "operatingIncome": "18350000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4112000", "reportedCurrency": "USD", "netInterestIncome": "-7802000", "nonInterestIncome": "None", "operatingExpenses": "71861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5329000", "sellingGeneralAndAdministrative": "18438000", "netIncomeFromContinuingOperations": "6013000" }, "balance": { "goodwill": "821954000", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1122662000", "longTermDebt": "331980000", "shortTermDebt": "9289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6851000", "reportedCurrency": "USD", "retainedEarnings": "30895000", "totalLiabilities": "447982000", "otherCurrentAssets": "20710000", "totalCurrentAssets": "203949000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918713000", "currentAccountsPayable": "3606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66390000", "shortLongTermDebtTotal": "372179000", "totalShareholderEquity": "674680000", "capitalLeaseObligations": "36699000", "otherCurrentLiabilities": "37661000", "totalCurrentLiabilities": "79626000", "otherNonCurrentLiabilities": "3385000", "totalNonCurrentLiabilities": "368356000", "cashAndShortTermInvestments": "127433000", "commonStockSharesOutstanding": "186221000", "intangibleAssetsExcludingGoodwill": "6851000", "cashAndCashEquivalentsAtCarryingValue": "127433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6013000", "profitLoss": "None", "dividendPayout": "864000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4363000", "operatingCashflow": "27512000", "capitalExpenditures": "5524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2757000", "cashflowFromInvestment": "-5524000", "stockBasedCompensation": "11298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107567000, "cost_of_revenue": 17356000, "gross_profit": 90211000, "research_and_development": 19752000, "selling_general_admin": 18438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17927000, "depreciation_amortisation": 5329000, "ebitda": 23256000, "interest_expense": 7802000, "interest_income": null, "other_non_operating": null, "pretax_income": 10125000, "tax_provision": 4112000, "effective_tax_rate": null, "net_income": 6013000, "net_income_continuing_ops": 6013000, "net_income_to_common": 6013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127433000, "short_term_investments": null, "net_receivables": 55806000, "inventory": null, "other_current_assets": null, "total_current_assets": 203949000, "net_ppe": null, "goodwill": 821954000, "intangible_assets": 6851000, "goodwill_and_intangibles": 828805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 918713000, "total_assets": 1122662000, "short_term_debt": 9289000, "accounts_payable": 3606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79626000, "long_term_debt": 331980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368356000, "total_liabilities": 447982000, "total_debt": 341269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30895000, "total_equity": 674680000, "shares_outstanding": 186221000, "operating_cash_flow": 27512000, "stock_based_compensation": 11298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5524000, "dividends_paid": 864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2757000, "free_cash_flow": 33036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17927000", "ebitda": "23256000", "netIncome": "6013000", "grossProfit": "90211000", "depreciation": "None", "totalRevenue": "107567000", "costOfRevenue": "17356000", "interestIncome": "None", "incomeBeforeTax": "10125000", "interestExpense": "7802000", "operatingIncome": "18350000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4112000", "reportedCurrency": "USD", "netInterestIncome": "-7802000", "nonInterestIncome": "None", "operatingExpenses": "71861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5329000", "sellingGeneralAndAdministrative": "18438000", "netIncomeFromContinuingOperations": "6013000" }, "balance": { "goodwill": "821954000", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1122662000", "longTermDebt": "331980000", "shortTermDebt": "9289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6851000", "reportedCurrency": "USD", "retainedEarnings": "30895000", "totalLiabilities": "447982000", "otherCurrentAssets": "20710000", "totalCurrentAssets": "203949000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918713000", "currentAccountsPayable": "3606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66390000", "shortLongTermDebtTotal": "372179000", "totalShareholderEquity": "674680000", "capitalLeaseObligations": "36699000", "otherCurrentLiabilities": "37661000", "totalCurrentLiabilities": "79626000", "otherNonCurrentLiabilities": "3385000", "totalNonCurrentLiabilities": "368356000", "cashAndShortTermInvestments": "127433000", "commonStockSharesOutstanding": "186221000", "intangibleAssetsExcludingGoodwill": "6851000", "cashAndCashEquivalentsAtCarryingValue": "127433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6013000", "profitLoss": "None", "dividendPayout": "864000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4363000", "operatingCashflow": "27512000", "capitalExpenditures": "5524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2757000", "cashflowFromInvestment": "-5524000", "stockBasedCompensation": "11298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "income_statement": { "revenue": 106080000, "cost_of_revenue": 17022000, "gross_profit": 89058000, "ebit": 16838000, "ebitda": 21984000, "pretax_income": 9308000, "tax_provision": 4799000, "net_income": 4509000, "net_income_to_common": 4509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109190000, "total_current_assets": 183637000, "total_assets": 1113041000, "short_term_debt": 9316000, "long_term_debt": 332450000, "total_debt": 341766000, "total_liabilities": 444134000, "total_equity": 668907000, "shares_outstanding": 185643000, "goodwill_and_intangibles": 839165000 }, "cash_flow": { "operating_cash_flow": 20726000, "capital_expenditure": 6023000, "free_cash_flow": 26749000, "dividends_paid": 2397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301362, "ticker_id": 2793, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:11.246974+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16838000", "ebitda": "21984000", "netIncome": "4509000", "grossProfit": "89058000", "depreciation": "None", "totalRevenue": "106080000", "costOfRevenue": "17022000", "interestIncome": "None", "incomeBeforeTax": "9308000", "interestExpense": "7530000", "operatingIncome": "15834000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4799000", "reportedCurrency": "USD", "netInterestIncome": "-7530000", "nonInterestIncome": "None", "operatingExpenses": "73224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20234000", "otherNonOperatingIncome": "1004000", "costofGoodsAndServicesSold": "17022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5146000", "sellingGeneralAndAdministrative": "18091000", "netIncomeFromContinuingOperations": "4509000" }, "balance": { "goodwill": "831666000", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "1113041000", "longTermDebt": "332450000", "shortTermDebt": "9316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7499000", "reportedCurrency": "USD", "retainedEarnings": "24882000", "totalLiabilities": "444134000", "otherCurrentAssets": "18545000", "totalCurrentAssets": "183637000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929404000", "currentAccountsPayable": "5600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38302000", "shortLongTermDebtTotal": "372456000", "totalShareholderEquity": "668907000", "capitalLeaseObligations": "36506000", "otherCurrentLiabilities": "33740000", "totalCurrentLiabilities": "73623000", "otherNonCurrentLiabilities": "36075000", "totalNonCurrentLiabilities": "370511000", "cashAndShortTermInvestments": "109190000", "commonStockSharesOutstanding": "185643000", "intangibleAssetsExcludingGoodwill": "7499000", "cashAndCashEquivalentsAtCarryingValue": "109190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4509000", "profitLoss": "None", "dividendPayout": "2397000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3539000", "operatingCashflow": "20726000", "capitalExpenditures": "6023000", "changeInReceivables": "-4513000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3272000", "cashflowFromInvestment": "-6023000", "stockBasedCompensation": "11745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11431000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106080000, "cost_of_revenue": 17022000, "gross_profit": 89058000, "research_and_development": 20234000, "selling_general_admin": 18091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16838000, "depreciation_amortisation": 5146000, "ebitda": 21984000, "interest_expense": 7530000, "interest_income": null, "other_non_operating": null, "pretax_income": 9308000, "tax_provision": 4799000, "effective_tax_rate": null, "net_income": 4509000, "net_income_continuing_ops": 4509000, "net_income_to_common": 4509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109190000, "short_term_investments": null, "net_receivables": 55902000, "inventory": null, "other_current_assets": null, "total_current_assets": 183637000, "net_ppe": null, "goodwill": 831666000, "intangible_assets": 7499000, "goodwill_and_intangibles": 839165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 929404000, "total_assets": 1113041000, "short_term_debt": 9316000, "accounts_payable": 5600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73623000, "long_term_debt": 332450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370511000, "total_liabilities": 444134000, "total_debt": 341766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24882000, "total_equity": 668907000, "shares_outstanding": 185643000, "operating_cash_flow": 20726000, "stock_based_compensation": 11745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6023000, "dividends_paid": 2397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3272000, "free_cash_flow": 26749000, "net_change_in_cash": 11431000 }, "raw_data": { "income": { "ebit": "16838000", "ebitda": "21984000", "netIncome": "4509000", "grossProfit": "89058000", "depreciation": "None", "totalRevenue": "106080000", "costOfRevenue": "17022000", "interestIncome": "None", "incomeBeforeTax": "9308000", "interestExpense": "7530000", "operatingIncome": "15834000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4799000", "reportedCurrency": "USD", "netInterestIncome": "-7530000", "nonInterestIncome": "None", "operatingExpenses": "73224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20234000", "otherNonOperatingIncome": "1004000", "costofGoodsAndServicesSold": "17022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5146000", "sellingGeneralAndAdministrative": "18091000", "netIncomeFromContinuingOperations": "4509000" }, "balance": { "goodwill": "831666000", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "1113041000", "longTermDebt": "332450000", "shortTermDebt": "9316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7499000", "reportedCurrency": "USD", "retainedEarnings": "24882000", "totalLiabilities": "444134000", "otherCurrentAssets": "18545000", "totalCurrentAssets": "183637000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929404000", "currentAccountsPayable": "5600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38302000", "shortLongTermDebtTotal": "372456000", "totalShareholderEquity": "668907000", "capitalLeaseObligations": "36506000", "otherCurrentLiabilities": "33740000", "totalCurrentLiabilities": "73623000", "otherNonCurrentLiabilities": "36075000", "totalNonCurrentLiabilities": "370511000", "cashAndShortTermInvestments": "109190000", "commonStockSharesOutstanding": "185643000", "intangibleAssetsExcludingGoodwill": "7499000", "cashAndCashEquivalentsAtCarryingValue": "109190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4509000", "profitLoss": "None", "dividendPayout": "2397000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3539000", "operatingCashflow": "20726000", "capitalExpenditures": "6023000", "changeInReceivables": "-4513000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3272000", "cashflowFromInvestment": "-6023000", "stockBasedCompensation": "11745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11431000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }