{ "ticker": { "uuid": "a9952543-7079-49c8-bf38-ab7559750ddc", "symbol": "AVA", "name": "Avista Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/a9952543-7079-49c8-bf38-ab7559750ddc/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9952543-7079-49c8-bf38-ab7559750ddc/" }, "latest_snapshot": { "ticker": { "uuid": "a9952543-7079-49c8-bf38-ab7559750ddc", "symbol": "AVA", "name": "Avista Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/a9952543-7079-49c8-bf38-ab7559750ddc/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9952543-7079-49c8-bf38-ab7559750ddc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.82, "value": 0.83, "quality": 0.32, "momentum": 0.69, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 42.05, "market_cap": 3474945981.5, "pe_ratio": 16.8687, "earnings_yield": 0.0564, "ebitda_to_ev": 0.0987, "shareholder_yield": 0.0249, "roe": 0.0742, "piotroski_f_score": 4, "momentum_12_1": 0.1802, "volatility_252d": 0.1883 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 16.8687, "ev_ebitda": 10.1353, "earnings_yield": 0.0564, "fcf_yield": 0.1604, "shareholder_yield": 0.0249 }, "quality": { "roe": 0.0742, "roic": 0.0561, "gross_margin": 0.5608, "fcf_margin": 0.5639, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0147, "eps_growth_1y": 0.0978, "fcf_growth_1y": 0.0344 }, "momentum": { "price_return_12m": 0.1881, "momentum_12_1": 0.1802, "relative_strength": 0.0198 }, "scores": { "value_percentile": 0.83, "quality_percentile": 0.32, "momentum_percentile": 0.69, "growth_composite": 83, "yield_composite": 23, "overall_composite": 18, "os_score": 0.82, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.42, "os": 0.8, "value": 0.8, "quality": 0.32, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 17.0171, "earnings_yield": 0.0561, "shareholder_yield": 0.0247, "roe": 0.0742, "momentum_12_1": 0.1354 }, { "week_end_date": "2026-06-14", "price": 42.43, "os": 0.82, "value": 0.82, "quality": 0.34, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 17.0211, "earnings_yield": 0.0561, "shareholder_yield": 0.0247, "roe": 0.0742, "momentum_12_1": 0.124 }, { "week_end_date": "2026-06-21", "price": 39.76, "os": 0.68, "value": 0.83, "quality": 0.31, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 15.95, "earnings_yield": 0.058, "shareholder_yield": 0.0263, "roe": 0.0742, "momentum_12_1": 0.1636 }, { "week_end_date": "2026-06-28", "price": 41.77, "os": 0.83, "value": 0.83, "quality": 0.34, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 16.7563, "earnings_yield": 0.0566, "shareholder_yield": 0.025, "roe": 0.0742, "momentum_12_1": 0.1571 }, { "week_end_date": "2026-07-05", "price": 41.4, "os": 0.82, "value": 0.83, "quality": 0.33, "momentum": 0.66, "confidence": 0.991, "coverage": 1, "pe_ratio": 16.6079, "earnings_yield": 0.0568, "shareholder_yield": 0.0253, "roe": 0.0742, "momentum_12_1": 0.1614 }, { "week_end_date": "2026-07-12", "price": 41.9, "os": 0.67, "value": 0.82, "quality": 0.33, "momentum": 0.32, "confidence": 0.98, "coverage": 1, "pe_ratio": 16.8085, "earnings_yield": 0.0565, "shareholder_yield": 0.025, "roe": 0.0742, "momentum_12_1": 0.1723 }, { "week_end_date": "2026-07-19", "price": 41.8, "os": 0.82, "value": 0.83, "quality": 0.32, "momentum": 0.66, "confidence": 0.969, "coverage": 1, "pe_ratio": 16.7684, "earnings_yield": 0.0566, "shareholder_yield": 0.025, "roe": 0.0742, "momentum_12_1": 0.1213 }, { "week_end_date": "2026-07-26", "price": 42.05, "os": 0.82, "value": 0.83, "quality": 0.32, "momentum": 0.69, "confidence": 0.958, "coverage": 1, "pe_ratio": 16.8687, "earnings_yield": 0.0564, "shareholder_yield": 0.0249, "roe": 0.0742, "momentum_12_1": 0.1802 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1964000000, "cost_of_revenue": 1489000000, "gross_profit": 475000000, "ebit": 365000000, "ebitda": 654000000, "pretax_income": 217000000, "tax_provision": 24000000, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19000000, "total_current_assets": 729000000, "total_assets": 8644000000, "short_term_debt": 418000000, "long_term_debt": 2806000000, "total_debt": 3376000000, "total_liabilities": 5935000000, "total_equity": 2709000000, "shares_outstanding": 81051000, "goodwill_and_intangibles": 70000000 }, "cash_flow": { "operating_cash_flow": 469000000, "capital_expenditure": 570000000, "free_cash_flow": 1039000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": 78000000, "net_debt_issued": 136000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1964000000, "cost_of_revenue": 1489000000, "gross_profit": 475000000, "ebit": 365000000, "ebitda": 654000000, "pretax_income": 217000000, "tax_provision": 24000000, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19000000, "total_current_assets": 729000000, "total_assets": 8644000000, "short_term_debt": 418000000, "long_term_debt": 2806000000, "total_debt": 3376000000, "total_liabilities": 5935000000, "total_equity": 2709000000, "shares_outstanding": 81051000, "goodwill_and_intangibles": 70000000 }, "cash_flow": { "operating_cash_flow": 469000000, "capital_expenditure": 570000000, "free_cash_flow": 1039000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": 78000000, "net_debt_issued": 136000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1964000000, "cost_of_revenue": 1489000000, "gross_profit": 475000000, "ebit": 365000000, "ebitda": 654000000, "pretax_income": 217000000, "tax_provision": 24000000, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19000000, "total_current_assets": 729000000, "total_assets": 8644000000, "short_term_debt": 418000000, "long_term_debt": 2806000000, "total_debt": 3376000000, "total_liabilities": 5935000000, "total_equity": 2709000000, "shares_outstanding": 81051000, "goodwill_and_intangibles": 70000000 }, "cash_flow": { "operating_cash_flow": 469000000, "capital_expenditure": 570000000, "free_cash_flow": 1039000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": 78000000, "net_debt_issued": 136000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1964000000, "cost_of_revenue": 1489000000, "gross_profit": 475000000, "ebit": 365000000, "ebitda": 654000000, "pretax_income": 217000000, "tax_provision": 24000000, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19000000, "total_current_assets": 729000000, "total_assets": 8644000000, "short_term_debt": 418000000, "long_term_debt": 2806000000, "total_debt": 3376000000, "total_liabilities": 5935000000, "total_equity": 2709000000, "shares_outstanding": 81051000, "goodwill_and_intangibles": 70000000 }, "cash_flow": { "operating_cash_flow": 469000000, "capital_expenditure": 570000000, "free_cash_flow": 1039000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": 78000000, "net_debt_issued": 136000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1964000000, "cost_of_revenue": 1489000000, "gross_profit": 475000000, "ebit": 365000000, "ebitda": 654000000, "pretax_income": 217000000, "tax_provision": 24000000, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19000000, "total_current_assets": 729000000, "total_assets": 8644000000, "short_term_debt": 418000000, "long_term_debt": 2806000000, "total_debt": 3376000000, "total_liabilities": 5935000000, "total_equity": 2709000000, "shares_outstanding": 81051000, "goodwill_and_intangibles": 70000000 }, "cash_flow": { "operating_cash_flow": 469000000, "capital_expenditure": 570000000, "free_cash_flow": 1039000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": 78000000, "net_debt_issued": 136000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1964000000, "cost_of_revenue": 1489000000, "gross_profit": 475000000, "ebit": 365000000, "ebitda": 654000000, "pretax_income": 217000000, "tax_provision": 24000000, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19000000, "total_current_assets": 729000000, "total_assets": 8644000000, "short_term_debt": 418000000, "long_term_debt": 2806000000, "total_debt": 3376000000, "total_liabilities": 5935000000, "total_equity": 2709000000, "shares_outstanding": 81051000, "goodwill_and_intangibles": 70000000 }, "cash_flow": { "operating_cash_flow": 469000000, "capital_expenditure": 570000000, "free_cash_flow": 1039000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": 78000000, "net_debt_issued": 136000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1964000000, "cost_of_revenue": 1489000000, "gross_profit": 475000000, "ebit": 365000000, "ebitda": 654000000, "pretax_income": 217000000, "tax_provision": 24000000, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19000000, "total_current_assets": 729000000, "total_assets": 8644000000, "short_term_debt": 418000000, "long_term_debt": 2806000000, "total_debt": 3376000000, "total_liabilities": 5935000000, "total_equity": 2709000000, "shares_outstanding": 81051000, "goodwill_and_intangibles": 70000000 }, "cash_flow": { "operating_cash_flow": 469000000, "capital_expenditure": 570000000, "free_cash_flow": 1039000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": 78000000, "net_debt_issued": 136000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1938000000, "cost_of_revenue": 798000000, "gross_profit": 1140000000, "ebit": 328000000, "ebitda": 602000000, "pretax_income": 183000000, "tax_provision": 3000000, "net_income": 180000000, "net_income_to_common": 180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30000000, "total_current_assets": 656000000, "total_assets": 7941000000, "short_term_debt": 354000000, "long_term_debt": 2666000000, "total_debt": 3117000000, "total_liabilities": 5350000000, "total_equity": 2591000000, "shares_outstanding": 78820000, "goodwill_and_intangibles": 70000000 }, "cash_flow": { "operating_cash_flow": 534000000, "capital_expenditure": 533000000, "free_cash_flow": 1067000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": 68000000, "net_debt_issued": 81000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 570000000, "cost_of_revenue": 206000000, "gross_profit": 364000000, "ebit": 143000000, "ebitda": 210000000, "pretax_income": 105000000, "tax_provision": 13000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18000000, "total_current_assets": 735000000, "total_assets": 8408000000, "short_term_debt": 385000000, "long_term_debt": 2806000000, "total_debt": 3283000000, "total_liabilities": 5632000000, "total_equity": 2776000000, "shares_outstanding": 82354000, "goodwill_and_intangibles": 69000000 }, "cash_flow": { "operating_cash_flow": 179000000, "capital_expenditure": 150000000, "free_cash_flow": 329000000, "dividends_paid": 41000000, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 570000000, "cost_of_revenue": 206000000, "gross_profit": 364000000, "ebit": 143000000, "ebitda": 210000000, "pretax_income": 105000000, "tax_provision": 13000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18000000, "total_current_assets": 735000000, "total_assets": 8408000000, "short_term_debt": 385000000, "long_term_debt": 2806000000, "total_debt": 3283000000, "total_liabilities": 5632000000, "total_equity": 2776000000, "shares_outstanding": 82354000, "goodwill_and_intangibles": 69000000 }, "cash_flow": { "operating_cash_flow": 179000000, "capital_expenditure": 150000000, "free_cash_flow": 329000000, "dividends_paid": 41000000, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 570000000, "cost_of_revenue": 206000000, "gross_profit": 364000000, "ebit": 143000000, "ebitda": 210000000, "pretax_income": 105000000, "tax_provision": 13000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18000000, "total_current_assets": 735000000, "total_assets": 8408000000, "short_term_debt": 385000000, "long_term_debt": 2806000000, "total_debt": 3283000000, "total_liabilities": 5632000000, "total_equity": 2776000000, "shares_outstanding": 82354000, "goodwill_and_intangibles": 69000000 }, "cash_flow": { "operating_cash_flow": 179000000, "capital_expenditure": 150000000, "free_cash_flow": 329000000, "dividends_paid": 41000000, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 570000000, "cost_of_revenue": 206000000, "gross_profit": 364000000, "ebit": 143000000, "ebitda": 210000000, "pretax_income": 105000000, "tax_provision": 13000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18000000, "total_current_assets": 735000000, "total_assets": 8408000000, "short_term_debt": 385000000, "long_term_debt": 2806000000, "total_debt": 3283000000, "total_liabilities": 5632000000, "total_equity": 2776000000, "shares_outstanding": 82354000, "goodwill_and_intangibles": 69000000 }, "cash_flow": { "operating_cash_flow": 179000000, "capital_expenditure": 150000000, "free_cash_flow": 329000000, "dividends_paid": 41000000, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 570000000, "cost_of_revenue": 206000000, "gross_profit": 364000000, "ebit": 143000000, "ebitda": 210000000, "pretax_income": 105000000, "tax_provision": 13000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18000000, "total_current_assets": 735000000, "total_assets": 8408000000, "short_term_debt": 385000000, "long_term_debt": 2806000000, "total_debt": 3283000000, "total_liabilities": 5632000000, "total_equity": 2776000000, "shares_outstanding": 82354000, "goodwill_and_intangibles": 69000000 }, "cash_flow": { "operating_cash_flow": 179000000, "capital_expenditure": 150000000, "free_cash_flow": 329000000, "dividends_paid": 41000000, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 570000000, "cost_of_revenue": 206000000, "gross_profit": 364000000, "ebit": 143000000, "ebitda": 210000000, "pretax_income": 105000000, "tax_provision": 13000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18000000, "total_current_assets": 735000000, "total_assets": 8408000000, "short_term_debt": 385000000, "long_term_debt": 2806000000, "total_debt": 3283000000, "total_liabilities": 5632000000, "total_equity": 2776000000, "shares_outstanding": 82354000, "goodwill_and_intangibles": 69000000 }, "cash_flow": { "operating_cash_flow": 179000000, "capital_expenditure": 150000000, "free_cash_flow": 329000000, "dividends_paid": 41000000, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 570000000, "cost_of_revenue": 206000000, "gross_profit": 364000000, "ebit": 143000000, "ebitda": 210000000, "pretax_income": 105000000, "tax_provision": 13000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18000000, "total_current_assets": 735000000, "total_assets": 8408000000, "short_term_debt": 385000000, "long_term_debt": 2806000000, "total_debt": 3283000000, "total_liabilities": 5632000000, "total_equity": 2776000000, "shares_outstanding": 82354000, "goodwill_and_intangibles": 69000000 }, "cash_flow": { "operating_cash_flow": 179000000, "capital_expenditure": 150000000, "free_cash_flow": 329000000, "dividends_paid": 41000000, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 533000000, "cost_of_revenue": 391000000, "gross_profit": 142000000, "ebit": 117000000, "ebitda": 190000000, "pretax_income": 80000000, "tax_provision": 9000000, "net_income": 71000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19000000, "total_current_assets": 729000000, "total_assets": 8644000000, "short_term_debt": 418000000, "long_term_debt": 2806000000, "total_debt": 3376000000, "total_liabilities": 5935000000, "total_equity": 2709000000, "shares_outstanding": 81508686, "goodwill_and_intangibles": 70000000 }, "cash_flow": { "operating_cash_flow": 75000000, "capital_expenditure": 191000000, "free_cash_flow": 266000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": 33000000, "net_debt_issued": -66000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 533000000, "cost_of_revenue": 391000000, "gross_profit": 142000000, "ebit": 117000000, "ebitda": 190000000, "pretax_income": 80000000, "tax_provision": 9000000, "net_income": 71000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19000000, "total_current_assets": 729000000, "total_assets": 8644000000, "short_term_debt": 418000000, "long_term_debt": 2806000000, "total_debt": 3376000000, "total_liabilities": 5935000000, "total_equity": 2709000000, "shares_outstanding": 81508686, "goodwill_and_intangibles": 70000000 }, "cash_flow": { "operating_cash_flow": 75000000, "capital_expenditure": 191000000, "free_cash_flow": 266000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": 33000000, "net_debt_issued": -66000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 533000000, "cost_of_revenue": 391000000, "gross_profit": 142000000, "ebit": 117000000, "ebitda": 190000000, "pretax_income": 80000000, "tax_provision": 9000000, "net_income": 71000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19000000, "total_current_assets": 729000000, "total_assets": 8644000000, "short_term_debt": 418000000, "long_term_debt": 2806000000, "total_debt": 3376000000, "total_liabilities": 5935000000, "total_equity": 2709000000, "shares_outstanding": 81508686, "goodwill_and_intangibles": 70000000 }, "cash_flow": { "operating_cash_flow": 75000000, "capital_expenditure": 191000000, "free_cash_flow": 266000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": 33000000, "net_debt_issued": -66000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 533000000, "cost_of_revenue": 391000000, "gross_profit": 142000000, "ebit": 117000000, "ebitda": 190000000, "pretax_income": 80000000, "tax_provision": 9000000, "net_income": 71000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19000000, "total_current_assets": 729000000, "total_assets": 8644000000, "short_term_debt": 418000000, "long_term_debt": 2806000000, "total_debt": 3376000000, "total_liabilities": 5935000000, "total_equity": 2709000000, "shares_outstanding": 81508686, "goodwill_and_intangibles": 70000000 }, "cash_flow": { "operating_cash_flow": 75000000, "capital_expenditure": 191000000, "free_cash_flow": 266000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": 33000000, "net_debt_issued": -66000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 533000000, "cost_of_revenue": 391000000, "gross_profit": 142000000, "ebit": 117000000, "ebitda": 190000000, "pretax_income": 80000000, "tax_provision": 9000000, "net_income": 71000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19000000, "total_current_assets": 729000000, "total_assets": 8644000000, "short_term_debt": 418000000, "long_term_debt": 2806000000, "total_debt": 3376000000, "total_liabilities": 5935000000, "total_equity": 2709000000, "shares_outstanding": 81508686, "goodwill_and_intangibles": 70000000 }, "cash_flow": { "operating_cash_flow": 75000000, "capital_expenditure": 191000000, "free_cash_flow": 266000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": 33000000, "net_debt_issued": -66000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }