{ "ticker": { "uuid": "a99d0986-491e-4b2f-b065-4e8a8307c93f", "symbol": "UTI", "name": "Universal Technical Institute Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/a99d0986-491e-4b2f-b065-4e8a8307c93f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a99d0986-491e-4b2f-b065-4e8a8307c93f/" }, "ticker_metadata": { "id": 4178, "uuid": "a99d0986-491e-4b2f-b065-4e8a8307c93f", "symbol": "UTI", "name": "Universal Technical Institute Inc", "asset_type": "equity", "market_cap": 2169418000, "stock_exchange_id": 3, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Universal Technical Institute, Inc. offers postsecondary education for students seeking careers as professional automotive, diesel, collision repair, motorcycle and marine technicians in the United States. The company is headquartered in Phoenix, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a99d0986-491e-4b2f-b065-4e8a8307c93f", "symbol": "UTI", "name": "Universal Technical Institute Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/a99d0986-491e-4b2f-b065-4e8a8307c93f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a99d0986-491e-4b2f-b065-4e8a8307c93f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.05, "quality": 0.83, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 43.57, "market_cap": 2428373950, "pe_ratio": 56.8986, "earnings_yield": 0.0176, "ebitda_to_ev": 0.045, "shareholder_yield": 0, "roe": 0.1256, "piotroski_f_score": 7, "momentum_12_1": 0.0107, "volatility_252d": 0.58 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:02.388043+00:00", "batch_id": "" }, "size": { "price_close": 43.57, "market_cap": 2428373950, "market_cap_usd": 2428373950, "enterprise_value": 2492578950, "shares_outstanding": 55735000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 56.8986, "pb_ratio": 7.1443, "ptbv_ratio": 8.3726, "ps_ratio": 2.7945, "pcf_ratio": 29.5329, "pfcf_ratio": 14.9371, "ev_ebitda": 22.2462, "ev_ebit": 42.8705, "ev_sales": 2.8684, "ev_fcf": 15.3321, "earnings_yield": 0.0176, "fcf_yield": 0.0652, "price_to_sales": 2.7945, "price_to_book": 7.1443, "price_to_cashflow": 29.5329, "ebitda_to_ev": 0.045, "sales_yield": 0.3486 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4864, "operating_margin": 0.0669, "net_margin": 0.0491, "ebitda_margin": 0.1289, "fcf_margin": 0.1871, "roe": 0.1256, "roa": 0.0501, "roic": 0.1087, "roc_greenblatt": null, "asset_turnover": 1.0197, "cash_conversion": 3.8092, "accruals_ratio": -0.0464, "sbc_to_revenue": 0.0137, "piotroski_f_score": 7, "altman_z_score": 4.3281, "earnings_stability_5y": 0.5882, "revenue_stability_5y": 0.4243, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.496, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5071, "net_debt_to_ebitda": 0.573, "debt_to_assets": 0.1777, "interest_coverage": 13.2532, "current_ratio": 1.1724, "quick_ratio": 1.1724, "net_debt": 64205000, "local_beta": 0.0003, "volatility_252d": 0.58, "volatility_60d": 1.3786, "max_drawdown_12m": -0.3436, "risk_adjusted_momentum": 0.0185 }, "growth": { "revenue_growth_1y": 0.1103, "revenue_growth_3y_cagr": 0.259, "revenue_growth_5y_cagr": 0.2268, "eps_growth_1y": -0.2568, "eps_growth_3y_cagr": 0.3459, "eps_growth_5y_cagr": 0.5107, "fcf_growth_1y": 0.2646, "book_value_growth_1y": 0.1528, "revenue_growth": 0.1103, "earnings_growth": -0.2568 }, "momentum": { "price_return_1m": 0.2191, "price_return_3m": 0.2452, "price_return_6m": 0.7086, "price_return_9m": 0.6179, "price_return_12m": 0.2322, "price_return_12m_ex1m": 0.0107, "momentum_6m": 0.7086, "momentum_12m": 0.2322, "momentum_12_1": 0.0107, "distance_from_52w_high": 0, "distance_from_52w_low": 0.9228, "relative_strength": 0.1322 }, "raw_ttm": { "revenue_ttm": 868986000, "gross_profit_ttm": 422667000, "ebit_ttm": 58142000, "ebitda_ttm": 112045000, "net_income_ttm": 42679000, "eps_diluted_ttm": 0.7657, "operating_cash_flow_ttm": 82226000, "capital_expenditure_ttm": 80347000, "fcf_ttm": 162573000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4387000, "cash_and_equivalents": 87233000, "total_current_assets": 243785000, "total_current_liabilities": 207932000, "net_ppe": null, "total_assets": 852185000, "total_debt": 151438000, "total_equity": 339905000, "net_working_capital": -27723000, "book_value_per_share": 6.0986, "retained_earnings": 114787000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 290039000, "tangible_book_per_share": 5.2039 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 87, "rank_pb": 85, "rank_ptbv": 78, "rank_ps": 61, "rank_pcf": 86, "rank_ev_ebitda": 80, "rank_ev_ebit": 90, "rank_earnings_yield": 87, "rank_fcf_yield": 59, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 34, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 46, "rank_fcf_margin": 50, "rank_piotroski": 21, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 40 }, "composites": { "value_composite": 95, "quality_composite": 17, "momentum_composite": 33, "growth_composite": 24, "yield_composite": 94, "svqf_composite": 94, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.2037, "os_score": 0.31, "value_percentile": 0.05, "quality_percentile": 0.83, "momentum_percentile": 0.67, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5180, "ticker_id": 4178, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:02.388043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.57, "market_cap": 2428373950, "market_cap_usd": 2428373950, "enterprise_value": 2492578950, "shares_outstanding": 55735000, "fx_rate_to_usd": null, "pe_ratio": 56.89856721, "pb_ratio": 7.14427252, "ptbv_ratio": 8.37257731, "ps_ratio": 2.79449145, "pcf_ratio": 29.53292085, "pfcf_ratio": 14.93712947, "ev_ebitda": 22.24623098, "ev_ebit": 42.87054023, "ev_sales": 2.86837642, "ev_fcf": 15.33205975, "earnings_yield": 0.01757513, "fcf_yield": 0.06522281, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48639104, "operating_margin": 0.06690787, "net_margin": 0.04911356, "ebitda_margin": 0.12893764, "fcf_margin": 0.18708357, "roe": 0.12556155, "roa": 0.05008185, "roic": 0.10867009, "roc_greenblatt": null, "asset_turnover": 1.0197152, "cash_conversion": 3.80920359, "accruals_ratio": -0.04640659, "sbc_to_revenue": 0.01365154, "debt_to_equity": 1.50712699, "net_debt_to_ebitda": 0.57302869, "debt_to_assets": 0.17770555, "interest_coverage": 13.25324823, "current_ratio": 1.17242656, "quick_ratio": 1.17242656, "net_debt": 64205000, "revenue_growth_1y": 0.11025282, "revenue_growth_3y_cagr": 0.25896056, "revenue_growth_5y_cagr": 0.22675276, "eps_growth_1y": -0.25677417, "eps_growth_3y_cagr": 0.34589927, "eps_growth_5y_cagr": 0.51073437, "fcf_growth_1y": 0.26462809, "book_value_growth_1y": 0.15283723, "piotroski_f_score": 7, "altman_z_score": 4.32812192, "earnings_stability_5y": 0.588198, "revenue_stability_5y": 0.424289, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21908226, "price_return_3m": 0.24521292, "price_return_6m": 0.70862745, "price_return_9m": 0.61789825, "price_return_12m": 0.23218326, "price_return_12m_ex1m": 0.01074661, "distance_from_52w_high": 0, "distance_from_52w_low": 0.9227714, "relative_strength": 0.13221968, "local_beta": 0.0003, "volatility_252d": 0.57997, "volatility_60d": 1.378649, "max_drawdown_12m": -0.34356895, "revenue_ttm": 868986000, "gross_profit_ttm": 422667000, "ebit_ttm": 58142000, "ebitda_ttm": 112045000, "net_income_ttm": 42679000, "eps_diluted_ttm": 0.76574863, "operating_cash_flow_ttm": 82226000, "capital_expenditure_ttm": 80347000, "fcf_ttm": 162573000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4387000, "cash_and_equivalents": 87233000, "total_current_assets": 243785000, "total_current_liabilities": 207932000, "net_ppe": null, "total_assets": 852185000, "total_debt": 151438000, "total_equity": 339905000, "net_working_capital": -27723000, "book_value_per_share": 6.09859155, "retained_earnings": 114787000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 290039000, "tangible_book_per_share": 5.20389342, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 87, "rank_pb": 85, "rank_ptbv": 78, "rank_ps": 61, "rank_pcf": 86, "rank_ev_ebitda": 80, "rank_ev_ebit": 90, "rank_earnings_yield": 87, "rank_fcf_yield": 59, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 34, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 46, "rank_fcf_margin": 50, "rank_piotroski": 21, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 40, "value_composite": 95, "quality_composite": 17, "momentum_composite": 33, "growth_composite": 24, "yield_composite": 94, "svqf_composite": 94, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.57, "os": 0.31, "value": 0.05, "quality": 0.83, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 56.8986, "earnings_yield": 0.0176, "shareholder_yield": 0, "roe": 0.1256, "momentum_12_1": 0.0107, "complete_fields": { "id": 5180, "ticker_id": 4178, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:02.388043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.57, "market_cap": 2428373950, "market_cap_usd": 2428373950, "enterprise_value": 2492578950, "shares_outstanding": 55735000, "fx_rate_to_usd": null, "pe_ratio": 56.89856721, "pb_ratio": 7.14427252, "ptbv_ratio": 8.37257731, "ps_ratio": 2.79449145, "pcf_ratio": 29.53292085, "pfcf_ratio": 14.93712947, "ev_ebitda": 22.24623098, "ev_ebit": 42.87054023, "ev_sales": 2.86837642, "ev_fcf": 15.33205975, "earnings_yield": 0.01757513, "fcf_yield": 0.06522281, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48639104, "operating_margin": 0.06690787, "net_margin": 0.04911356, "ebitda_margin": 0.12893764, "fcf_margin": 0.18708357, "roe": 0.12556155, "roa": 0.05008185, "roic": 0.10867009, "roc_greenblatt": null, "asset_turnover": 1.0197152, "cash_conversion": 3.80920359, "accruals_ratio": -0.04640659, "sbc_to_revenue": 0.01365154, "debt_to_equity": 1.50712699, "net_debt_to_ebitda": 0.57302869, "debt_to_assets": 0.17770555, "interest_coverage": 13.25324823, "current_ratio": 1.17242656, "quick_ratio": 1.17242656, "net_debt": 64205000, "revenue_growth_1y": 0.11025282, "revenue_growth_3y_cagr": 0.25896056, "revenue_growth_5y_cagr": 0.22675276, "eps_growth_1y": -0.25677417, "eps_growth_3y_cagr": 0.34589927, "eps_growth_5y_cagr": 0.51073437, "fcf_growth_1y": 0.26462809, "book_value_growth_1y": 0.15283723, "piotroski_f_score": 7, "altman_z_score": 4.32812192, "earnings_stability_5y": 0.588198, "revenue_stability_5y": 0.424289, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21908226, "price_return_3m": 0.24521292, "price_return_6m": 0.70862745, "price_return_9m": 0.61789825, "price_return_12m": 0.23218326, "price_return_12m_ex1m": 0.01074661, "distance_from_52w_high": 0, "distance_from_52w_low": 0.9227714, "relative_strength": 0.13221968, "local_beta": 0.0003, "volatility_252d": 0.57997, "volatility_60d": 1.378649, "max_drawdown_12m": -0.34356895, "revenue_ttm": 868986000, "gross_profit_ttm": 422667000, "ebit_ttm": 58142000, "ebitda_ttm": 112045000, "net_income_ttm": 42679000, "eps_diluted_ttm": 0.76574863, "operating_cash_flow_ttm": 82226000, "capital_expenditure_ttm": 80347000, "fcf_ttm": 162573000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4387000, "cash_and_equivalents": 87233000, "total_current_assets": 243785000, "total_current_liabilities": 207932000, "net_ppe": null, "total_assets": 852185000, "total_debt": 151438000, "total_equity": 339905000, "net_working_capital": -27723000, "book_value_per_share": 6.09859155, "retained_earnings": 114787000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 290039000, "tangible_book_per_share": 5.20389342, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 87, "rank_pb": 85, "rank_ptbv": 78, "rank_ps": 61, "rank_pcf": 86, "rank_ev_ebitda": 80, "rank_ev_ebit": 90, "rank_earnings_yield": 87, "rank_fcf_yield": 59, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 34, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 46, "rank_fcf_margin": 50, "rank_piotroski": 21, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 40, "value_composite": 95, "quality_composite": 17, "momentum_composite": 33, "growth_composite": 24, "yield_composite": 94, "svqf_composite": 94, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 835616000, "cost_of_revenue": 420491000, "gross_profit": 415125000, "ebit": 89907000, "ebitda": 146692000, "pretax_income": 84274000, "tax_provision": 21256000, "net_income": 63018000, "net_income_to_common": 63018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127361000, "total_current_assets": 246632000, "total_assets": 826139000, "short_term_debt": 19832000, "long_term_debt": 84234000, "total_debt": 104066000, "total_liabilities": 498029000, "total_equity": 328110000, "shares_outstanding": 55615000, "goodwill_and_intangibles": 45811000 }, "cash_flow": { "operating_cash_flow": 97330000, "capital_expenditure": 41978000, "free_cash_flow": 139308000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348537, "ticker_id": 4178, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89907000", "ebitda": "146692000", "netIncome": "63018000", "grossProfit": "415125000", "depreciation": "None", "totalRevenue": "835616000", "costOfRevenue": "420491000", "interestIncome": "6173000", "incomeBeforeTax": "84274000", "interestExpense": "5633000", "operatingIncome": "83469000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21256000", "reportedCurrency": "USD", "netInterestIncome": "540000", "nonInterestIncome": "None", "operatingExpenses": "331656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56785000", "sellingGeneralAndAdministrative": "243066000", "netIncomeFromContinuingOperations": "63018000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "826139000", "longTermDebt": "84234000", "shortTermDebt": "19832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17352000", "reportedCurrency": "USD", "retainedEarnings": "101527000", "totalLiabilities": "498029000", "otherCurrentAssets": "24812000", "totalCurrentAssets": "246632000", "currentLongTermDebt": "2865000", "longTermInvestments": "None", "shortTermInvestments": "41784000", "currentNetReceivables": "52675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579507000", "currentAccountsPayable": "104644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464713000", "shortLongTermDebtTotal": "278904000", "totalShareholderEquity": "328110000", "capitalLeaseObligations": "191805000", "otherCurrentLiabilities": "13670000", "totalCurrentLiabilities": "229671000", "otherNonCurrentLiabilities": "5142000", "totalNonCurrentLiabilities": "268358000", "cashAndShortTermInvestments": "127361000", "commonStockSharesOutstanding": "55615000", "intangibleAssetsExcludingGoodwill": "17352000", "cashAndCashEquivalentsAtCarryingValue": "127361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63018000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97330000", "capitalExpenditures": "41978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42793000", "cashflowFromInvestment": "-87879000", "stockBasedCompensation": "9151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 835616000, "cost_of_revenue": 420491000, "gross_profit": 415125000, "research_and_development": null, "selling_general_admin": 243066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89907000, "depreciation_amortisation": 56785000, "ebitda": 146692000, "interest_expense": 5633000, "interest_income": null, "other_non_operating": null, "pretax_income": 84274000, "tax_provision": 21256000, "effective_tax_rate": null, "net_income": 63018000, "net_income_continuing_ops": 63018000, "net_income_to_common": 63018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127361000, "short_term_investments": 41784000, "net_receivables": 52675000, "inventory": null, "other_current_assets": null, "total_current_assets": 246632000, "net_ppe": null, "goodwill": 28459000, "intangible_assets": 17352000, "goodwill_and_intangibles": 45811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579507000, "total_assets": 826139000, "short_term_debt": 19832000, "accounts_payable": 104644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229671000, "long_term_debt": 84234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268358000, "total_liabilities": 498029000, "total_debt": 104066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101527000, "total_equity": 328110000, "shares_outstanding": 55615000, "operating_cash_flow": 97330000, "stock_based_compensation": 9151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87879000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42793000, "free_cash_flow": 139308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89907000", "ebitda": "146692000", "netIncome": "63018000", "grossProfit": "415125000", "depreciation": "None", "totalRevenue": "835616000", "costOfRevenue": "420491000", "interestIncome": "6173000", "incomeBeforeTax": "84274000", "interestExpense": "5633000", "operatingIncome": "83469000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21256000", "reportedCurrency": "USD", "netInterestIncome": "540000", "nonInterestIncome": "None", "operatingExpenses": "331656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56785000", "sellingGeneralAndAdministrative": "243066000", "netIncomeFromContinuingOperations": "63018000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "826139000", "longTermDebt": "84234000", "shortTermDebt": "19832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17352000", "reportedCurrency": "USD", "retainedEarnings": "101527000", "totalLiabilities": "498029000", "otherCurrentAssets": "24812000", "totalCurrentAssets": "246632000", "currentLongTermDebt": "2865000", "longTermInvestments": "None", "shortTermInvestments": "41784000", "currentNetReceivables": "52675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579507000", "currentAccountsPayable": "104644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464713000", "shortLongTermDebtTotal": "278904000", "totalShareholderEquity": "328110000", "capitalLeaseObligations": "191805000", "otherCurrentLiabilities": "13670000", "totalCurrentLiabilities": "229671000", "otherNonCurrentLiabilities": "5142000", "totalNonCurrentLiabilities": "268358000", "cashAndShortTermInvestments": "127361000", "commonStockSharesOutstanding": "55615000", "intangibleAssetsExcludingGoodwill": "17352000", "cashAndCashEquivalentsAtCarryingValue": "127361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63018000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97330000", "capitalExpenditures": "41978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42793000", "cashflowFromInvestment": "-87879000", "stockBasedCompensation": "9151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 732687000, "cost_of_revenue": 384529000, "gross_profit": 348158000, "ebit": 65701000, "ebitda": 116886000, "pretax_income": 56230000, "tax_provision": 14229000, "net_income": 42001000, "net_income_to_common": 42001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161900000, "total_current_assets": 221951000, "total_assets": 744575000, "short_term_debt": 24907000, "long_term_debt": 123007000, "total_debt": 147914000, "total_liabilities": 484344000, "total_equity": 260231000, "shares_outstanding": 50851000, "goodwill_and_intangibles": 46688000 }, "cash_flow": { "operating_cash_flow": 85895000, "capital_expenditure": 24298000, "free_cash_flow": 110193000, "dividends_paid": 1097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348542, "ticker_id": 4178, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65701000", "ebitda": "116886000", "netIncome": "42001000", "grossProfit": "348158000", "depreciation": "None", "totalRevenue": "732687000", "costOfRevenue": "384529000", "interestIncome": "6314000", "incomeBeforeTax": "56230000", "interestExpense": "9471000", "operatingIncome": "58891000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14229000", "reportedCurrency": "USD", "netInterestIncome": "-3157000", "nonInterestIncome": "None", "operatingExpenses": "289267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51185000", "sellingGeneralAndAdministrative": "211006000", "netIncomeFromContinuingOperations": "42001000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "744575000", "longTermDebt": "123007000", "shortTermDebt": "24907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "18229000", "reportedCurrency": "USD", "retainedEarnings": "38509000", "totalLiabilities": "484344000", "otherCurrentAssets": "22755000", "totalCurrentAssets": "221951000", "currentLongTermDebt": "2697000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "37296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522624000", "currentAccountsPayable": "26273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "423575000", "shortLongTermDebtTotal": "294745000", "totalShareholderEquity": "260231000", "capitalLeaseObligations": "169041000", "otherCurrentLiabilities": "61245000", "totalCurrentLiabilities": "204963000", "otherNonCurrentLiabilities": "4847000", "totalNonCurrentLiabilities": "279381000", "cashAndShortTermInvestments": "161900000", "commonStockSharesOutstanding": "50851000", "intangibleAssetsExcludingGoodwill": "18229000", "cashAndCashEquivalentsAtCarryingValue": "161900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42001000", "profitLoss": "None", "dividendPayout": "1097000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85895000", "capitalExpenditures": "24298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51345000", "cashflowFromInvestment": "-24002000", "stockBasedCompensation": "8560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 732687000, "cost_of_revenue": 384529000, "gross_profit": 348158000, "research_and_development": null, "selling_general_admin": 211006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65701000, "depreciation_amortisation": 51185000, "ebitda": 116886000, "interest_expense": 9471000, "interest_income": null, "other_non_operating": null, "pretax_income": 56230000, "tax_provision": 14229000, "effective_tax_rate": null, "net_income": 42001000, "net_income_continuing_ops": 42001000, "net_income_to_common": 42001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161900000, "short_term_investments": 0, "net_receivables": 37296000, "inventory": null, "other_current_assets": null, "total_current_assets": 221951000, "net_ppe": null, "goodwill": 28459000, "intangible_assets": 18229000, "goodwill_and_intangibles": 46688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522624000, "total_assets": 744575000, "short_term_debt": 24907000, "accounts_payable": 26273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204963000, "long_term_debt": 123007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279381000, "total_liabilities": 484344000, "total_debt": 147914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38509000, "total_equity": 260231000, "shares_outstanding": 50851000, "operating_cash_flow": 85895000, "stock_based_compensation": 8560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24002000, "dividends_paid": 1097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51345000, "free_cash_flow": 110193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65701000", "ebitda": "116886000", "netIncome": "42001000", "grossProfit": "348158000", "depreciation": "None", "totalRevenue": "732687000", "costOfRevenue": "384529000", "interestIncome": "6314000", "incomeBeforeTax": "56230000", "interestExpense": "9471000", "operatingIncome": "58891000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14229000", "reportedCurrency": "USD", "netInterestIncome": "-3157000", "nonInterestIncome": "None", "operatingExpenses": "289267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51185000", "sellingGeneralAndAdministrative": "211006000", "netIncomeFromContinuingOperations": "42001000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "744575000", "longTermDebt": "123007000", "shortTermDebt": "24907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "18229000", "reportedCurrency": "USD", "retainedEarnings": "38509000", "totalLiabilities": "484344000", "otherCurrentAssets": "22755000", "totalCurrentAssets": "221951000", "currentLongTermDebt": "2697000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "37296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522624000", "currentAccountsPayable": "26273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "423575000", "shortLongTermDebtTotal": "294745000", "totalShareholderEquity": "260231000", "capitalLeaseObligations": "169041000", "otherCurrentLiabilities": "61245000", "totalCurrentLiabilities": "204963000", "otherNonCurrentLiabilities": "4847000", "totalNonCurrentLiabilities": "279381000", "cashAndShortTermInvestments": "161900000", "commonStockSharesOutstanding": "50851000", "intangibleAssetsExcludingGoodwill": "18229000", "cashAndCashEquivalentsAtCarryingValue": "161900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42001000", "profitLoss": "None", "dividendPayout": "1097000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85895000", "capitalExpenditures": "24298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51345000", "cashflowFromInvestment": "-24002000", "stockBasedCompensation": "8560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 607408000, "cost_of_revenue": 329870000, "gross_profit": 277538000, "ebit": 27743000, "ebitda": 73562000, "pretax_income": 18087000, "tax_provision": 5765000, "net_income": 12322000, "net_income_to_common": 12322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151547000, "total_current_assets": 204985000, "total_assets": 740685000, "short_term_debt": 24998000, "long_term_debt": 159600000, "total_debt": 184598000, "total_liabilities": 514718000, "total_equity": 225967000, "shares_outstanding": 34479000, "goodwill_and_intangibles": 47434000 }, "cash_flow": { "operating_cash_flow": 49148000, "capital_expenditure": 56685000, "free_cash_flow": 105833000, "dividends_paid": 5069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348547, "ticker_id": 4178, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27743000", "ebitda": "73562000", "netIncome": "12322000", "grossProfit": "277538000", "depreciation": "None", "totalRevenue": "607408000", "costOfRevenue": "329870000", "interestIncome": "5861000", "incomeBeforeTax": "18087000", "interestExpense": "9656000", "operatingIncome": "21399000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5765000", "reportedCurrency": "USD", "netInterestIncome": "-3795000", "nonInterestIncome": "None", "operatingExpenses": "256139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45819000", "sellingGeneralAndAdministrative": "183972000", "netIncomeFromContinuingOperations": "12322000" }, "balance": { "goodwill": "28459000", "inventory": "-957000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "740685000", "longTermDebt": "159600000", "shortTermDebt": "24998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18975000", "reportedCurrency": "USD", "retainedEarnings": "5946000", "totalLiabilities": "514718000", "otherCurrentAssets": "22286000", "totalCurrentAssets": "204985000", "currentLongTermDebt": "2517000", "longTermInvestments": "None", "shortTermInvestments": "957000", "currentNetReceivables": "31152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535700000", "currentAccountsPayable": "14438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443003000", "shortLongTermDebtTotal": "349624000", "totalShareholderEquity": "225967000", "capitalLeaseObligations": "187507000", "otherCurrentLiabilities": "59526000", "totalCurrentLiabilities": "184700000", "otherNonCurrentLiabilities": "4729000", "totalNonCurrentLiabilities": "330018000", "cashAndShortTermInvestments": "151547000", "commonStockSharesOutstanding": "34479000", "intangibleAssetsExcludingGoodwill": "18975000", "cashAndCashEquivalentsAtCarryingValue": "151547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12322000", "profitLoss": "None", "dividendPayout": "5069000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-22487000", "operatingCashflow": "49148000", "capitalExpenditures": "56685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81846000", "cashflowFromInvestment": "-44066000", "stockBasedCompensation": "3848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607408000, "cost_of_revenue": 329870000, "gross_profit": 277538000, "research_and_development": null, "selling_general_admin": 183972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27743000, "depreciation_amortisation": 45819000, "ebitda": 73562000, "interest_expense": 9656000, "interest_income": null, "other_non_operating": null, "pretax_income": 18087000, "tax_provision": 5765000, "effective_tax_rate": null, "net_income": 12322000, "net_income_continuing_ops": 12322000, "net_income_to_common": 12322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151547000, "short_term_investments": 957000, "net_receivables": 31152000, "inventory": -957000, "other_current_assets": null, "total_current_assets": 204985000, "net_ppe": null, "goodwill": 28459000, "intangible_assets": 18975000, "goodwill_and_intangibles": 47434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535700000, "total_assets": 740685000, "short_term_debt": 24998000, "accounts_payable": 14438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184700000, "long_term_debt": 159600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330018000, "total_liabilities": 514718000, "total_debt": 184598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5946000, "total_equity": 225967000, "shares_outstanding": 34479000, "operating_cash_flow": 49148000, "stock_based_compensation": 3848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44066000, "dividends_paid": 5069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81846000, "free_cash_flow": 105833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27743000", "ebitda": "73562000", "netIncome": "12322000", "grossProfit": "277538000", "depreciation": "None", "totalRevenue": "607408000", "costOfRevenue": "329870000", "interestIncome": "5861000", "incomeBeforeTax": "18087000", "interestExpense": "9656000", "operatingIncome": "21399000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5765000", "reportedCurrency": "USD", "netInterestIncome": "-3795000", "nonInterestIncome": "None", "operatingExpenses": "256139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45819000", "sellingGeneralAndAdministrative": "183972000", "netIncomeFromContinuingOperations": "12322000" }, "balance": { "goodwill": "28459000", "inventory": "-957000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "740685000", "longTermDebt": "159600000", "shortTermDebt": "24998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18975000", "reportedCurrency": "USD", "retainedEarnings": "5946000", "totalLiabilities": "514718000", "otherCurrentAssets": "22286000", "totalCurrentAssets": "204985000", "currentLongTermDebt": "2517000", "longTermInvestments": "None", "shortTermInvestments": "957000", "currentNetReceivables": "31152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535700000", "currentAccountsPayable": "14438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443003000", "shortLongTermDebtTotal": "349624000", "totalShareholderEquity": "225967000", "capitalLeaseObligations": "187507000", "otherCurrentLiabilities": "59526000", "totalCurrentLiabilities": "184700000", "otherNonCurrentLiabilities": "4729000", "totalNonCurrentLiabilities": "330018000", "cashAndShortTermInvestments": "151547000", "commonStockSharesOutstanding": "34479000", "intangibleAssetsExcludingGoodwill": "18975000", "cashAndCashEquivalentsAtCarryingValue": "151547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12322000", "profitLoss": "None", "dividendPayout": "5069000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-22487000", "operatingCashflow": "49148000", "capitalExpenditures": "56685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81846000", "cashflowFromInvestment": "-44066000", "stockBasedCompensation": "3848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 418765000, "cost_of_revenue": 207233000, "gross_profit": 211532000, "ebit": 22251000, "ebitda": 55027000, "pretax_income": 20441000, "tax_provision": -5407000, "net_income": 25848000, "net_income_to_common": 25848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66452000, "total_current_assets": 135953000, "total_assets": 552911000, "short_term_debt": 14074000, "long_term_debt": 66423000, "total_debt": 80497000, "total_liabilities": 337514000, "total_equity": 215397000, "shares_outstanding": 33743000, "goodwill_and_intangibles": 31074000 }, "cash_flow": { "operating_cash_flow": 46031000, "capital_expenditure": 79457000, "free_cash_flow": 125488000, "dividends_paid": 5159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348552, "ticker_id": 4178, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22251000", "ebitda": "55027000", "netIncome": "25848000", "grossProfit": "211532000", "depreciation": "None", "totalRevenue": "418765000", "costOfRevenue": "207233000", "interestIncome": "507000", "incomeBeforeTax": "20441000", "interestExpense": "2002000", "operatingIncome": "22374000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-5407000", "reportedCurrency": "USD", "netInterestIncome": "-1495000", "nonInterestIncome": "None", "operatingExpenses": "189158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "69000", "costofGoodsAndServicesSold": "207233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32776000", "sellingGeneralAndAdministrative": "134438000", "netIncomeFromContinuingOperations": "25848000" }, "balance": { "goodwill": "16859000", "inventory": "9683000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "552911000", "longTermDebt": "66423000", "shortTermDebt": "14074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "14215000", "reportedCurrency": "USD", "retainedEarnings": "-1307000", "totalLiabilities": "337514000", "otherCurrentAssets": "8809000", "totalCurrentAssets": "135953000", "currentLongTermDebt": "1115000", "longTermInvestments": "30231000", "shortTermInvestments": "28918000", "currentNetReceivables": "22091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416958000", "currentAccountsPayable": "21746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346330000", "shortLongTermDebtTotal": "209799000", "totalShareholderEquity": "215397000", "capitalLeaseObligations": "142261000", "otherCurrentLiabilities": "47679000", "totalCurrentLiabilities": "137722000", "otherNonCurrentLiabilities": "4067000", "totalNonCurrentLiabilities": "199792000", "cashAndShortTermInvestments": "66452000", "commonStockSharesOutstanding": "33743000", "intangibleAssetsExcludingGoodwill": "14215000", "cashAndCashEquivalentsAtCarryingValue": "66452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25848000", "profitLoss": "None", "dividendPayout": "5159000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46031000", "capitalExpenditures": "79457000", "changeInReceivables": "816000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12585000", "cashflowFromInvestment": "-134597000", "stockBasedCompensation": "4337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75981000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418765000, "cost_of_revenue": 207233000, "gross_profit": 211532000, "research_and_development": null, "selling_general_admin": 134438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22251000, "depreciation_amortisation": 32776000, "ebitda": 55027000, "interest_expense": 2002000, "interest_income": null, "other_non_operating": null, "pretax_income": 20441000, "tax_provision": -5407000, "effective_tax_rate": null, "net_income": 25848000, "net_income_continuing_ops": 25848000, "net_income_to_common": 25848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66452000, "short_term_investments": 28918000, "net_receivables": 22091000, "inventory": 9683000, "other_current_assets": null, "total_current_assets": 135953000, "net_ppe": null, "goodwill": 16859000, "intangible_assets": 14215000, "goodwill_and_intangibles": 31074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 416958000, "total_assets": 552911000, "short_term_debt": 14074000, "accounts_payable": 21746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137722000, "long_term_debt": 66423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199792000, "total_liabilities": 337514000, "total_debt": 80497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1307000, "total_equity": 215397000, "shares_outstanding": 33743000, "operating_cash_flow": 46031000, "stock_based_compensation": 4337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134597000, "dividends_paid": 5159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12585000, "free_cash_flow": 125488000, "net_change_in_cash": -75981000 }, "raw_data": { "income": { "ebit": "22251000", "ebitda": "55027000", "netIncome": "25848000", "grossProfit": "211532000", "depreciation": "None", "totalRevenue": "418765000", "costOfRevenue": "207233000", "interestIncome": "507000", "incomeBeforeTax": "20441000", "interestExpense": "2002000", "operatingIncome": "22374000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-5407000", "reportedCurrency": "USD", "netInterestIncome": "-1495000", "nonInterestIncome": "None", "operatingExpenses": "189158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "69000", "costofGoodsAndServicesSold": "207233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32776000", "sellingGeneralAndAdministrative": "134438000", "netIncomeFromContinuingOperations": "25848000" }, "balance": { "goodwill": "16859000", "inventory": "9683000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "552911000", "longTermDebt": "66423000", "shortTermDebt": "14074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "14215000", "reportedCurrency": "USD", "retainedEarnings": "-1307000", "totalLiabilities": "337514000", "otherCurrentAssets": "8809000", "totalCurrentAssets": "135953000", "currentLongTermDebt": "1115000", "longTermInvestments": "30231000", "shortTermInvestments": "28918000", "currentNetReceivables": "22091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416958000", "currentAccountsPayable": "21746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346330000", "shortLongTermDebtTotal": "209799000", "totalShareholderEquity": "215397000", "capitalLeaseObligations": "142261000", "otherCurrentLiabilities": "47679000", "totalCurrentLiabilities": "137722000", "otherNonCurrentLiabilities": "4067000", "totalNonCurrentLiabilities": "199792000", "cashAndShortTermInvestments": "66452000", "commonStockSharesOutstanding": "33743000", "intangibleAssetsExcludingGoodwill": "14215000", "cashAndCashEquivalentsAtCarryingValue": "66452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25848000", "profitLoss": "None", "dividendPayout": "5159000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46031000", "capitalExpenditures": "79457000", "changeInReceivables": "816000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12585000", "cashflowFromInvestment": "-134597000", "stockBasedCompensation": "4337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75981000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 335083000, "cost_of_revenue": 166818000, "gross_profit": 168265000, "ebit": 15462000, "ebitda": 45095000, "pretax_income": 15183000, "tax_provision": 602000, "net_income": 14581000, "net_income_to_common": 14581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133721000, "total_current_assets": 183392000, "total_assets": 512570000, "short_term_debt": 14951000, "long_term_debt": 29850000, "total_debt": 44801000, "total_liabilities": 324040000, "total_equity": 188530000, "shares_outstanding": 33122999, "goodwill_and_intangibles": 8346000 }, "cash_flow": { "operating_cash_flow": 55185000, "capital_expenditure": 61586000, "free_cash_flow": 116771000, "dividends_paid": 5250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348557, "ticker_id": 4178, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15462000", "ebitda": "45095000", "netIncome": "14581000", "grossProfit": "168265000", "depreciation": "None", "totalRevenue": "335083000", "costOfRevenue": "166818000", "interestIncome": "83000", "incomeBeforeTax": "15183000", "interestExpense": "365000", "operatingIncome": "14947000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "602000", "reportedCurrency": "USD", "netInterestIncome": "-282000", "nonInterestIncome": "None", "operatingExpenses": "153318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "601000", "costofGoodsAndServicesSold": "166818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29633000", "sellingGeneralAndAdministrative": "113774000", "netIncomeFromContinuingOperations": "14581000" }, "balance": { "goodwill": "8222000", "inventory": "18914000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "512570000", "longTermDebt": "29850000", "shortTermDebt": "14951000", "treasuryStock": "-365000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "124000", "reportedCurrency": "USD", "retainedEarnings": "-21996000", "totalLiabilities": "324040000", "otherCurrentAssets": "26982000", "totalCurrentAssets": "183392000", "currentLongTermDebt": "876000", "longTermInvestments": "30586000", "shortTermInvestments": "194000", "currentNetReceivables": "22689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329178000", "currentAccountsPayable": "13702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281126000", "shortLongTermDebtTotal": "198029000", "totalShareholderEquity": "188530000", "capitalLeaseObligations": "167303000", "otherCurrentLiabilities": "46417000", "totalCurrentLiabilities": "132718000", "otherNonCurrentLiabilities": "7570000", "totalNonCurrentLiabilities": "191322000", "cashAndShortTermInvestments": "133721000", "commonStockSharesOutstanding": "33122999", "intangibleAssetsExcludingGoodwill": "124000", "cashAndCashEquivalentsAtCarryingValue": "133721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14581000", "profitLoss": "None", "dividendPayout": "5250000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-19778000", "operatingCashflow": "55185000", "capitalExpenditures": "61586000", "changeInReceivables": "6796000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24824000", "cashflowFromInvestment": "-22951000", "stockBasedCompensation": "1733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335083000, "cost_of_revenue": 166818000, "gross_profit": 168265000, "research_and_development": null, "selling_general_admin": 113774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15462000, "depreciation_amortisation": 29633000, "ebitda": 45095000, "interest_expense": 365000, "interest_income": null, "other_non_operating": null, "pretax_income": 15183000, "tax_provision": 602000, "effective_tax_rate": null, "net_income": 14581000, "net_income_continuing_ops": 14581000, "net_income_to_common": 14581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133721000, "short_term_investments": 194000, "net_receivables": 22689000, "inventory": 18914000, "other_current_assets": null, "total_current_assets": 183392000, "net_ppe": null, "goodwill": 8222000, "intangible_assets": 124000, "goodwill_and_intangibles": 8346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329178000, "total_assets": 512570000, "short_term_debt": 14951000, "accounts_payable": 13702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132718000, "long_term_debt": 29850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191322000, "total_liabilities": 324040000, "total_debt": 44801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21996000, "total_equity": 188530000, "shares_outstanding": 33122999, "operating_cash_flow": 55185000, "stock_based_compensation": 1733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22951000, "dividends_paid": 5250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24824000, "free_cash_flow": 116771000, "net_change_in_cash": 57058000 }, "raw_data": { "income": { "ebit": "15462000", "ebitda": "45095000", "netIncome": "14581000", "grossProfit": "168265000", "depreciation": "None", "totalRevenue": "335083000", "costOfRevenue": "166818000", "interestIncome": "83000", "incomeBeforeTax": "15183000", "interestExpense": "365000", "operatingIncome": "14947000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "602000", "reportedCurrency": "USD", "netInterestIncome": "-282000", "nonInterestIncome": "None", "operatingExpenses": "153318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "601000", "costofGoodsAndServicesSold": "166818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29633000", "sellingGeneralAndAdministrative": "113774000", "netIncomeFromContinuingOperations": "14581000" }, "balance": { "goodwill": "8222000", "inventory": "18914000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "512570000", "longTermDebt": "29850000", "shortTermDebt": "14951000", "treasuryStock": "-365000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "124000", "reportedCurrency": "USD", "retainedEarnings": "-21996000", "totalLiabilities": "324040000", "otherCurrentAssets": "26982000", "totalCurrentAssets": "183392000", "currentLongTermDebt": "876000", "longTermInvestments": "30586000", "shortTermInvestments": "194000", "currentNetReceivables": "22689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329178000", "currentAccountsPayable": "13702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281126000", "shortLongTermDebtTotal": "198029000", "totalShareholderEquity": "188530000", "capitalLeaseObligations": "167303000", "otherCurrentLiabilities": "46417000", "totalCurrentLiabilities": "132718000", "otherNonCurrentLiabilities": "7570000", "totalNonCurrentLiabilities": "191322000", "cashAndShortTermInvestments": "133721000", "commonStockSharesOutstanding": "33122999", "intangibleAssetsExcludingGoodwill": "124000", "cashAndCashEquivalentsAtCarryingValue": "133721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14581000", "profitLoss": "None", "dividendPayout": "5250000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-19778000", "operatingCashflow": "55185000", "capitalExpenditures": "61586000", "changeInReceivables": "6796000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24824000", "cashflowFromInvestment": "-22951000", "stockBasedCompensation": "1733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 300761000, "cost_of_revenue": 155932000, "gross_profit": 144829000, "ebit": -2584000, "ebitda": 34839000, "pretax_income": -2594000, "tax_provision": -10602000, "net_income": 8008000, "net_income_to_common": 8008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76803000, "total_current_assets": 180179000, "total_assets": 441981000, "short_term_debt": 23795000, "long_term_debt": 131000, "total_debt": 23926000, "total_liabilities": 265459000, "total_equity": 176522000, "shares_outstanding": 30113000, "goodwill_and_intangibles": 8222000 }, "cash_flow": { "operating_cash_flow": 11032000, "capital_expenditure": 9262000, "free_cash_flow": 20294000, "dividends_paid": 5264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348562, "ticker_id": 4178, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2584000", "ebitda": "34839000", "netIncome": "8008000", "grossProfit": "144829000", "depreciation": "None", "totalRevenue": "300761000", "costOfRevenue": "155932000", "interestIncome": "1142000", "incomeBeforeTax": "-2594000", "interestExpense": "10000", "operatingIncome": "-2584000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-10602000", "reportedCurrency": "USD", "netInterestIncome": "1142000", "nonInterestIncome": "None", "operatingExpenses": "148700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1287000", "costofGoodsAndServicesSold": "155932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37423000", "sellingGeneralAndAdministrative": "108030000", "netIncomeFromContinuingOperations": "8008000" }, "balance": { "goodwill": "8222000", "inventory": "18237000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "441981000", "longTermDebt": "131000", "shortTermDebt": "23795000", "treasuryStock": "-365000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32971000", "totalLiabilities": "265459000", "otherCurrentAssets": "24726000", "totalCurrentAssets": "180179000", "currentLongTermDebt": "129000", "longTermInvestments": "27609000", "shortTermInvestments": "38055000", "currentNetReceivables": "40595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261802000", "currentAccountsPayable": "12471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217406000", "shortLongTermDebtTotal": "157755000", "totalShareholderEquity": "176522000", "capitalLeaseObligations": "157755000", "otherCurrentLiabilities": "44680000", "totalCurrentLiabilities": "121640000", "otherNonCurrentLiabilities": "143145000", "totalNonCurrentLiabilities": "143819000", "cashAndShortTermInvestments": "76803000", "commonStockSharesOutstanding": "30113000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8008000", "profitLoss": "None", "dividendPayout": "5264000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-21745000", "operatingCashflow": "11032000", "capitalExpenditures": "9262000", "changeInReceivables": "-11463000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43092000", "cashflowFromInvestment": "-45760000", "stockBasedCompensation": "2077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300761000, "cost_of_revenue": 155932000, "gross_profit": 144829000, "research_and_development": null, "selling_general_admin": 108030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2584000, "depreciation_amortisation": 37423000, "ebitda": 34839000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -2594000, "tax_provision": -10602000, "effective_tax_rate": null, "net_income": 8008000, "net_income_continuing_ops": 8008000, "net_income_to_common": 8008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76803000, "short_term_investments": 38055000, "net_receivables": 40595000, "inventory": 18237000, "other_current_assets": null, "total_current_assets": 180179000, "net_ppe": null, "goodwill": 8222000, "intangible_assets": null, "goodwill_and_intangibles": 8222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261802000, "total_assets": 441981000, "short_term_debt": 23795000, "accounts_payable": 12471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121640000, "long_term_debt": 131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143819000, "total_liabilities": 265459000, "total_debt": 23926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32971000, "total_equity": 176522000, "shares_outstanding": 30113000, "operating_cash_flow": 11032000, "stock_based_compensation": 2077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45760000, "dividends_paid": 5264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43092000, "free_cash_flow": 20294000, "net_change_in_cash": 8364000 }, "raw_data": { "income": { "ebit": "-2584000", "ebitda": "34839000", "netIncome": "8008000", "grossProfit": "144829000", "depreciation": "None", "totalRevenue": "300761000", "costOfRevenue": "155932000", "interestIncome": "1142000", "incomeBeforeTax": "-2594000", "interestExpense": "10000", "operatingIncome": "-2584000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-10602000", "reportedCurrency": "USD", "netInterestIncome": "1142000", "nonInterestIncome": "None", "operatingExpenses": "148700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1287000", "costofGoodsAndServicesSold": "155932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37423000", "sellingGeneralAndAdministrative": "108030000", "netIncomeFromContinuingOperations": "8008000" }, "balance": { "goodwill": "8222000", "inventory": "18237000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "441981000", "longTermDebt": "131000", "shortTermDebt": "23795000", "treasuryStock": "-365000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32971000", "totalLiabilities": "265459000", "otherCurrentAssets": "24726000", "totalCurrentAssets": "180179000", "currentLongTermDebt": "129000", "longTermInvestments": "27609000", "shortTermInvestments": "38055000", "currentNetReceivables": "40595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261802000", "currentAccountsPayable": "12471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217406000", "shortLongTermDebtTotal": "157755000", "totalShareholderEquity": "176522000", "capitalLeaseObligations": "157755000", "otherCurrentLiabilities": "44680000", "totalCurrentLiabilities": "121640000", "otherNonCurrentLiabilities": "143145000", "totalNonCurrentLiabilities": "143819000", "cashAndShortTermInvestments": "76803000", "commonStockSharesOutstanding": "30113000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8008000", "profitLoss": "None", "dividendPayout": "5264000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-21745000", "operatingCashflow": "11032000", "capitalExpenditures": "9262000", "changeInReceivables": "-11463000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43092000", "cashflowFromInvestment": "-45760000", "stockBasedCompensation": "2077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 331504000, "cost_of_revenue": 178317000, "gross_profit": 153187000, "ebit": -4445000, "ebitda": 12846000, "pretax_income": -7665000, "tax_provision": 203000, "net_income": -7868000, "net_income_to_common": -7868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65442000, "total_current_assets": 118104000, "total_assets": 270526000, "short_term_debt": 1554000, "long_term_debt": null, "total_debt": 1554000, "total_liabilities": 156238000, "total_equity": 114288000, "shares_outstanding": 25438000, "goodwill_and_intangibles": 8222000 }, "cash_flow": { "operating_cash_flow": 21746000, "capital_expenditure": 6453000, "free_cash_flow": 28199000, "dividends_paid": 5250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348567, "ticker_id": 4178, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4445000", "ebitda": "12846000", "netIncome": "-7868000", "grossProfit": "153187000", "depreciation": "None", "totalRevenue": "331504000", "costOfRevenue": "178317000", "interestIncome": "1491000", "incomeBeforeTax": "-7665000", "interestExpense": "3220000", "operatingIncome": "-7802000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "203000", "reportedCurrency": "USD", "netInterestIncome": "-1729000", "nonInterestIncome": "None", "operatingExpenses": "160989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3357000", "costofGoodsAndServicesSold": "178317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17291000", "sellingGeneralAndAdministrative": "118346000", "netIncomeFromContinuingOperations": "-7868000" }, "balance": { "goodwill": "8222000", "inventory": "22167000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "270526000", "longTermDebt": "None", "shortTermDebt": "1554000", "treasuryStock": "-97388000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44673000", "totalLiabilities": "156238000", "otherCurrentAssets": "29498000", "totalCurrentAssets": "118104000", "currentLongTermDebt": "None", "longTermInvestments": "29852000", "shortTermInvestments": "None", "currentNetReceivables": "23164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152422000", "currentAccountsPayable": "10033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104126000", "shortLongTermDebtTotal": "40715000", "totalShareholderEquity": "114288000", "capitalLeaseObligations": "39161000", "otherCurrentLiabilities": "42371000", "totalCurrentLiabilities": "96844000", "otherNonCurrentLiabilities": "9578000", "totalNonCurrentLiabilities": "59394000", "cashAndShortTermInvestments": "65442000", "commonStockSharesOutstanding": "25438000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7868000", "profitLoss": "None", "dividendPayout": "5250000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "5076000", "operatingCashflow": "21746000", "capitalExpenditures": "6453000", "changeInReceivables": "-185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7198000", "cashflowFromInvestment": "-6152000", "stockBasedCompensation": "1390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331504000, "cost_of_revenue": 178317000, "gross_profit": 153187000, "research_and_development": null, "selling_general_admin": 118346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4445000, "depreciation_amortisation": 17291000, "ebitda": 12846000, "interest_expense": 3220000, "interest_income": null, "other_non_operating": null, "pretax_income": -7665000, "tax_provision": 203000, "effective_tax_rate": null, "net_income": -7868000, "net_income_continuing_ops": -7868000, "net_income_to_common": -7868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65442000, "short_term_investments": null, "net_receivables": 23164000, "inventory": 22167000, "other_current_assets": null, "total_current_assets": 118104000, "net_ppe": null, "goodwill": 8222000, "intangible_assets": null, "goodwill_and_intangibles": 8222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152422000, "total_assets": 270526000, "short_term_debt": 1554000, "accounts_payable": 10033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96844000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59394000, "total_liabilities": 156238000, "total_debt": 1554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44673000, "total_equity": 114288000, "shares_outstanding": 25438000, "operating_cash_flow": 21746000, "stock_based_compensation": 1390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6152000, "dividends_paid": 5250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7198000, "free_cash_flow": 28199000, "net_change_in_cash": 8396000 }, "raw_data": { "income": { "ebit": "-4445000", "ebitda": "12846000", "netIncome": "-7868000", "grossProfit": "153187000", "depreciation": "None", "totalRevenue": "331504000", "costOfRevenue": "178317000", "interestIncome": "1491000", "incomeBeforeTax": "-7665000", "interestExpense": "3220000", "operatingIncome": "-7802000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "203000", "reportedCurrency": "USD", "netInterestIncome": "-1729000", "nonInterestIncome": "None", "operatingExpenses": "160989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3357000", "costofGoodsAndServicesSold": "178317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17291000", "sellingGeneralAndAdministrative": "118346000", "netIncomeFromContinuingOperations": "-7868000" }, "balance": { "goodwill": "8222000", "inventory": "22167000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "270526000", "longTermDebt": "None", "shortTermDebt": "1554000", "treasuryStock": "-97388000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44673000", "totalLiabilities": "156238000", "otherCurrentAssets": "29498000", "totalCurrentAssets": "118104000", "currentLongTermDebt": "None", "longTermInvestments": "29852000", "shortTermInvestments": "None", "currentNetReceivables": "23164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152422000", "currentAccountsPayable": "10033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104126000", "shortLongTermDebtTotal": "40715000", "totalShareholderEquity": "114288000", "capitalLeaseObligations": "39161000", "otherCurrentLiabilities": "42371000", "totalCurrentLiabilities": "96844000", "otherNonCurrentLiabilities": "9578000", "totalNonCurrentLiabilities": "59394000", "cashAndShortTermInvestments": "65442000", "commonStockSharesOutstanding": "25438000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7868000", "profitLoss": "None", "dividendPayout": "5250000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "5076000", "operatingCashflow": "21746000", "capitalExpenditures": "6453000", "changeInReceivables": "-185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7198000", "cashflowFromInvestment": "-6152000", "stockBasedCompensation": "1390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 316965000, "cost_of_revenue": 182589000, "gross_profit": 134376000, "ebit": -32387000, "ebitda": -15313000, "pretax_income": -35697000, "tax_provision": -3015000, "net_income": -32682000, "net_income_to_common": -32682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58104000, "total_current_assets": 116795000, "total_assets": 282278000, "short_term_debt": 1319000, "long_term_debt": 40715000, "total_debt": 42034000, "total_liabilities": 155633000, "total_equity": 126645000, "shares_outstanding": 25115000, "goodwill_and_intangibles": 16444000 }, "cash_flow": { "operating_cash_flow": -13478000, "capital_expenditure": 20931000, "free_cash_flow": 7453000, "dividends_paid": 5250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348572, "ticker_id": 4178, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32387000", "ebitda": "-15313000", "netIncome": "-32682000", "grossProfit": "134376000", "depreciation": "None", "totalRevenue": "316965000", "costOfRevenue": "182589000", "interestIncome": "1425000", "incomeBeforeTax": "-35697000", "interestExpense": "3310000", "operatingIncome": "-35275000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-3015000", "reportedCurrency": "USD", "netInterestIncome": "-1885000", "nonInterestIncome": "None", "operatingExpenses": "169651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2888000", "costofGoodsAndServicesSold": "182589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17074000", "sellingGeneralAndAdministrative": "120265000", "netIncomeFromContinuingOperations": "-32682000" }, "balance": { "goodwill": "8222000", "inventory": "24375000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "282278000", "longTermDebt": "40715000", "shortTermDebt": "1319000", "treasuryStock": "-97388000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "8222000", "reportedCurrency": "USD", "retainedEarnings": "-31555000", "totalLiabilities": "155633000", "otherCurrentAssets": "32402000", "totalCurrentAssets": "116795000", "currentLongTermDebt": "None", "longTermInvestments": "31194000", "shortTermInvestments": "0", "currentNetReceivables": "26289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165483000", "currentAccountsPayable": "8759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114848000", "shortLongTermDebtTotal": "42034000", "totalShareholderEquity": "126645000", "capitalLeaseObligations": "40715000", "otherCurrentLiabilities": "44148000", "totalCurrentLiabilities": "92462000", "otherNonCurrentLiabilities": "10124000", "totalNonCurrentLiabilities": "63171000", "cashAndShortTermInvestments": "58104000", "commonStockSharesOutstanding": "25115000", "intangibleAssetsExcludingGoodwill": "8222000", "cashAndCashEquivalentsAtCarryingValue": "58104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32682000", "profitLoss": "None", "dividendPayout": "5250000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "2505000", "operatingCashflow": "-13478000", "capitalExpenditures": "20931000", "changeInReceivables": "698000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6580000", "cashflowFromInvestment": "28024000", "stockBasedCompensation": "1815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7966000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316965000, "cost_of_revenue": 182589000, "gross_profit": 134376000, "research_and_development": 0, "selling_general_admin": 120265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32387000, "depreciation_amortisation": 17074000, "ebitda": -15313000, "interest_expense": 3310000, "interest_income": null, "other_non_operating": null, "pretax_income": -35697000, "tax_provision": -3015000, "effective_tax_rate": null, "net_income": -32682000, "net_income_continuing_ops": -32682000, "net_income_to_common": -32682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58104000, "short_term_investments": 0, "net_receivables": 26289000, "inventory": 24375000, "other_current_assets": null, "total_current_assets": 116795000, "net_ppe": null, "goodwill": 8222000, "intangible_assets": 8222000, "goodwill_and_intangibles": 16444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165483000, "total_assets": 282278000, "short_term_debt": 1319000, "accounts_payable": 8759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92462000, "long_term_debt": 40715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63171000, "total_liabilities": 155633000, "total_debt": 42034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31555000, "total_equity": 126645000, "shares_outstanding": 25115000, "operating_cash_flow": -13478000, "stock_based_compensation": 1815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28024000, "dividends_paid": 5250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6580000, "free_cash_flow": 7453000, "net_change_in_cash": 7966000 }, "raw_data": { "income": { "ebit": "-32387000", "ebitda": "-15313000", "netIncome": "-32682000", "grossProfit": "134376000", "depreciation": "None", "totalRevenue": "316965000", "costOfRevenue": "182589000", "interestIncome": "1425000", "incomeBeforeTax": "-35697000", "interestExpense": "3310000", "operatingIncome": "-35275000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-3015000", "reportedCurrency": "USD", "netInterestIncome": "-1885000", "nonInterestIncome": "None", "operatingExpenses": "169651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2888000", "costofGoodsAndServicesSold": "182589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17074000", "sellingGeneralAndAdministrative": "120265000", "netIncomeFromContinuingOperations": "-32682000" }, "balance": { "goodwill": "8222000", "inventory": "24375000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "282278000", "longTermDebt": "40715000", "shortTermDebt": "1319000", "treasuryStock": "-97388000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "8222000", "reportedCurrency": "USD", "retainedEarnings": "-31555000", "totalLiabilities": "155633000", "otherCurrentAssets": "32402000", "totalCurrentAssets": "116795000", "currentLongTermDebt": "None", "longTermInvestments": "31194000", "shortTermInvestments": "0", "currentNetReceivables": "26289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165483000", "currentAccountsPayable": "8759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114848000", "shortLongTermDebtTotal": "42034000", "totalShareholderEquity": "126645000", "capitalLeaseObligations": "40715000", "otherCurrentLiabilities": "44148000", "totalCurrentLiabilities": "92462000", "otherNonCurrentLiabilities": "10124000", "totalNonCurrentLiabilities": "63171000", "cashAndShortTermInvestments": "58104000", "commonStockSharesOutstanding": "25115000", "intangibleAssetsExcludingGoodwill": "8222000", "cashAndCashEquivalentsAtCarryingValue": "58104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32682000", "profitLoss": "None", "dividendPayout": "5250000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "2505000", "operatingCashflow": "-13478000", "capitalExpenditures": "20931000", "changeInReceivables": "698000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6580000", "cashflowFromInvestment": "28024000", "stockBasedCompensation": "1815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7966000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 221402000, "cost_of_revenue": 118009000, "gross_profit": 103393000, "ebit": 339000, "ebitda": 15971000, "pretax_income": 383000, "tax_provision": -50000, "net_income": 433000, "net_income_to_common": 433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87233000, "total_current_assets": 243785000, "total_assets": 852185000, "short_term_debt": 23657000, "long_term_debt": 127781000, "total_debt": 151438000, "total_liabilities": 512280000, "total_equity": 339905000, "shares_outstanding": 55735000, "goodwill_and_intangibles": 49866000 }, "cash_flow": { "operating_cash_flow": 3985000, "capital_expenditure": 30419000, "free_cash_flow": 34404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348534, "ticker_id": 4178, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "339000", "ebitda": "15971000", "netIncome": "433000", "grossProfit": "103393000", "depreciation": "None", "totalRevenue": "221402000", "costOfRevenue": "118009000", "interestIncome": "1060000", "incomeBeforeTax": "383000", "interestExpense": "1113000", "operatingIncome": "339000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "103054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15632000", "sellingGeneralAndAdministrative": "72179000", "netIncomeFromContinuingOperations": "433000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "852185000", "longTermDebt": "127781000", "shortTermDebt": "23657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21407000", "reportedCurrency": "USD", "retainedEarnings": "114787000", "totalLiabilities": "512280000", "otherCurrentAssets": "-14757000", "totalCurrentAssets": "243785000", "currentLongTermDebt": "2953000", "longTermInvestments": "None", "shortTermInvestments": "74750000", "currentNetReceivables": "96559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608400000", "currentAccountsPayable": "42604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316218000", "totalShareholderEquity": "339905000", "capitalLeaseObligations": "185484000", "otherCurrentLiabilities": "67638000", "totalCurrentLiabilities": "207932000", "otherNonCurrentLiabilities": "7643000", "totalNonCurrentLiabilities": "304348000", "cashAndShortTermInvestments": "87233000", "commonStockSharesOutstanding": "55735000", "intangibleAssetsExcludingGoodwill": "21407000", "cashAndCashEquivalentsAtCarryingValue": "87233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3985000", "capitalExpenditures": "30419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29045000", "cashflowFromInvestment": "-36890000", "stockBasedCompensation": "3901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221402000, "cost_of_revenue": 118009000, "gross_profit": 103393000, "research_and_development": null, "selling_general_admin": 72179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339000, "depreciation_amortisation": 15632000, "ebitda": 15971000, "interest_expense": 1113000, "interest_income": null, "other_non_operating": null, "pretax_income": 383000, "tax_provision": -50000, "effective_tax_rate": null, "net_income": 433000, "net_income_continuing_ops": 433000, "net_income_to_common": 433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87233000, "short_term_investments": 74750000, "net_receivables": 96559000, "inventory": null, "other_current_assets": null, "total_current_assets": 243785000, "net_ppe": null, "goodwill": 28459000, "intangible_assets": 21407000, "goodwill_and_intangibles": 49866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 608400000, "total_assets": 852185000, "short_term_debt": 23657000, "accounts_payable": 42604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207932000, "long_term_debt": 127781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304348000, "total_liabilities": 512280000, "total_debt": 151438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114787000, "total_equity": 339905000, "shares_outstanding": 55735000, "operating_cash_flow": 3985000, "stock_based_compensation": 3901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29045000, "free_cash_flow": 34404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "339000", "ebitda": "15971000", "netIncome": "433000", "grossProfit": "103393000", "depreciation": "None", "totalRevenue": "221402000", "costOfRevenue": "118009000", "interestIncome": "1060000", "incomeBeforeTax": "383000", "interestExpense": "1113000", "operatingIncome": "339000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "103054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15632000", "sellingGeneralAndAdministrative": "72179000", "netIncomeFromContinuingOperations": "433000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "852185000", "longTermDebt": "127781000", "shortTermDebt": "23657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21407000", "reportedCurrency": "USD", "retainedEarnings": "114787000", "totalLiabilities": "512280000", "otherCurrentAssets": "-14757000", "totalCurrentAssets": "243785000", "currentLongTermDebt": "2953000", "longTermInvestments": "None", "shortTermInvestments": "74750000", "currentNetReceivables": "96559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608400000", "currentAccountsPayable": "42604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316218000", "totalShareholderEquity": "339905000", "capitalLeaseObligations": "185484000", "otherCurrentLiabilities": "67638000", "totalCurrentLiabilities": "207932000", "otherNonCurrentLiabilities": "7643000", "totalNonCurrentLiabilities": "304348000", "cashAndShortTermInvestments": "87233000", "commonStockSharesOutstanding": "55735000", "intangibleAssetsExcludingGoodwill": "21407000", "cashAndCashEquivalentsAtCarryingValue": "87233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3985000", "capitalExpenditures": "30419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29045000", "cashflowFromInvestment": "-36890000", "stockBasedCompensation": "3901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 220844000, "cost_of_revenue": 110448000, "gross_profit": 110396000, "ebit": 17183000, "ebitda": 32457000, "pretax_income": 16212000, "tax_provision": 3385000, "net_income": 12827000, "net_income_to_common": 12827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93567000, "total_current_assets": 248657000, "total_assets": 833961000, "short_term_debt": 21486000, "long_term_debt": 98515000, "total_debt": 120001000, "total_liabilities": 498052000, "total_equity": 335909000, "shares_outstanding": 55744000, "goodwill_and_intangibles": 49483000 }, "cash_flow": { "operating_cash_flow": 3084000, "capital_expenditure": 22242000, "free_cash_flow": 25326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348535, "ticker_id": 4178, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17183000", "ebitda": "32457000", "netIncome": "12827000", "grossProfit": "110396000", "depreciation": "None", "totalRevenue": "220844000", "costOfRevenue": "110448000", "interestIncome": "1546000", "incomeBeforeTax": "16212000", "interestExpense": "971000", "operatingIncome": "15687000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3385000", "reportedCurrency": "USD", "netInterestIncome": "575000", "nonInterestIncome": "None", "operatingExpenses": "94709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15274000", "sellingGeneralAndAdministrative": "69503000", "netIncomeFromContinuingOperations": "12827000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "833961000", "longTermDebt": "98515000", "shortTermDebt": "21486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21024000", "reportedCurrency": "USD", "retainedEarnings": "114354000", "totalLiabilities": "498052000", "otherCurrentAssets": "-10506000", "totalCurrentAssets": "248657000", "currentLongTermDebt": "2904000", "longTermInvestments": "None", "shortTermInvestments": "69244000", "currentNetReceivables": "96352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585304000", "currentAccountsPayable": "29979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "473944000", "shortLongTermDebtTotal": "459135000", "totalShareholderEquity": "335909000", "capitalLeaseObligations": "188149000", "otherCurrentLiabilities": "77820000", "totalCurrentLiabilities": "217865000", "otherNonCurrentLiabilities": "7970000", "totalNonCurrentLiabilities": "280187000", "cashAndShortTermInvestments": "93567000", "commonStockSharesOutstanding": "55744000", "intangibleAssetsExcludingGoodwill": "21024000", "cashAndCashEquivalentsAtCarryingValue": "93567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3084000", "capitalExpenditures": "22242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6809000", "cashflowFromInvestment": "-46556000", "stockBasedCompensation": "2555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220844000, "cost_of_revenue": 110448000, "gross_profit": 110396000, "research_and_development": null, "selling_general_admin": 69503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17183000, "depreciation_amortisation": 15274000, "ebitda": 32457000, "interest_expense": 971000, "interest_income": null, "other_non_operating": null, "pretax_income": 16212000, "tax_provision": 3385000, "effective_tax_rate": null, "net_income": 12827000, "net_income_continuing_ops": 12827000, "net_income_to_common": 12827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93567000, "short_term_investments": 69244000, "net_receivables": 96352000, "inventory": null, "other_current_assets": null, "total_current_assets": 248657000, "net_ppe": null, "goodwill": 28459000, "intangible_assets": 21024000, "goodwill_and_intangibles": 49483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 585304000, "total_assets": 833961000, "short_term_debt": 21486000, "accounts_payable": 29979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217865000, "long_term_debt": 98515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280187000, "total_liabilities": 498052000, "total_debt": 120001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114354000, "total_equity": 335909000, "shares_outstanding": 55744000, "operating_cash_flow": 3084000, "stock_based_compensation": 2555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6809000, "free_cash_flow": 25326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17183000", "ebitda": "32457000", "netIncome": "12827000", "grossProfit": "110396000", "depreciation": "None", "totalRevenue": "220844000", "costOfRevenue": "110448000", "interestIncome": "1546000", "incomeBeforeTax": "16212000", "interestExpense": "971000", "operatingIncome": "15687000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3385000", "reportedCurrency": "USD", "netInterestIncome": "575000", "nonInterestIncome": "None", "operatingExpenses": "94709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15274000", "sellingGeneralAndAdministrative": "69503000", "netIncomeFromContinuingOperations": "12827000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "833961000", "longTermDebt": "98515000", "shortTermDebt": "21486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21024000", "reportedCurrency": "USD", "retainedEarnings": "114354000", "totalLiabilities": "498052000", "otherCurrentAssets": "-10506000", "totalCurrentAssets": "248657000", "currentLongTermDebt": "2904000", "longTermInvestments": "None", "shortTermInvestments": "69244000", "currentNetReceivables": "96352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585304000", "currentAccountsPayable": "29979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "473944000", "shortLongTermDebtTotal": "459135000", "totalShareholderEquity": "335909000", "capitalLeaseObligations": "188149000", "otherCurrentLiabilities": "77820000", "totalCurrentLiabilities": "217865000", "otherNonCurrentLiabilities": "7970000", "totalNonCurrentLiabilities": "280187000", "cashAndShortTermInvestments": "93567000", "commonStockSharesOutstanding": "55744000", "intangibleAssetsExcludingGoodwill": "21024000", "cashAndCashEquivalentsAtCarryingValue": "93567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3084000", "capitalExpenditures": "22242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6809000", "cashflowFromInvestment": "-46556000", "stockBasedCompensation": "2555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 222442000, "cost_of_revenue": 111657000, "gross_profit": 110785000, "ebit": 26468000, "ebitda": 34974000, "pretax_income": 25559000, "tax_provision": 6803000, "net_income": 18756000, "net_income_to_common": 18756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127361000, "total_current_assets": 246632000, "total_assets": 826139000, "short_term_debt": 19832000, "long_term_debt": 84234000, "total_debt": 104066000, "total_liabilities": 498029000, "total_equity": 328110000, "shares_outstanding": 55728000, "goodwill_and_intangibles": 45811000 }, "cash_flow": { "operating_cash_flow": 57104000, "capital_expenditure": 16479000, "free_cash_flow": 73583000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348536, "ticker_id": 4178, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26468000", "ebitda": "34974000", "netIncome": "18756000", "grossProfit": "110785000", "depreciation": "None", "totalRevenue": "222442000", "costOfRevenue": "111657000", "interestIncome": "1340000", "incomeBeforeTax": "25559000", "interestExpense": "909000", "operatingIncome": "24986000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6803000", "reportedCurrency": "USD", "netInterestIncome": "431000", "nonInterestIncome": "None", "operatingExpenses": "85799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8506000", "sellingGeneralAndAdministrative": "64486000", "netIncomeFromContinuingOperations": "18756000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "826139000", "longTermDebt": "84234000", "shortTermDebt": "19832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17352000", "reportedCurrency": "USD", "retainedEarnings": "101527000", "totalLiabilities": "498029000", "otherCurrentAssets": "24812000", "totalCurrentAssets": "246632000", "currentLongTermDebt": "2865000", "longTermInvestments": "None", "shortTermInvestments": "41784000", "currentNetReceivables": "52675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579507000", "currentAccountsPayable": "39115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464713000", "shortLongTermDebtTotal": "278904000", "totalShareholderEquity": "328110000", "capitalLeaseObligations": "191805000", "otherCurrentLiabilities": "79199000", "totalCurrentLiabilities": "229671000", "otherNonCurrentLiabilities": "5142000", "totalNonCurrentLiabilities": "268358000", "cashAndShortTermInvestments": "127361000", "commonStockSharesOutstanding": "55728000", "intangibleAssetsExcludingGoodwill": "17352000", "cashAndCashEquivalentsAtCarryingValue": "127361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18756000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57104000", "capitalExpenditures": "16479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13233000", "cashflowFromInvestment": "-9606000", "stockBasedCompensation": "2749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222442000, "cost_of_revenue": 111657000, "gross_profit": 110785000, "research_and_development": null, "selling_general_admin": 64486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26468000, "depreciation_amortisation": 8506000, "ebitda": 34974000, "interest_expense": 909000, "interest_income": null, "other_non_operating": null, "pretax_income": 25559000, "tax_provision": 6803000, "effective_tax_rate": null, "net_income": 18756000, "net_income_continuing_ops": 18756000, "net_income_to_common": 18756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127361000, "short_term_investments": 41784000, "net_receivables": 52675000, "inventory": null, "other_current_assets": null, "total_current_assets": 246632000, "net_ppe": null, "goodwill": 28459000, "intangible_assets": 17352000, "goodwill_and_intangibles": 45811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579507000, "total_assets": 826139000, "short_term_debt": 19832000, "accounts_payable": 39115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229671000, "long_term_debt": 84234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268358000, "total_liabilities": 498029000, "total_debt": 104066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101527000, "total_equity": 328110000, "shares_outstanding": 55728000, "operating_cash_flow": 57104000, "stock_based_compensation": 2749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9606000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13233000, "free_cash_flow": 73583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26468000", "ebitda": "34974000", "netIncome": "18756000", "grossProfit": "110785000", "depreciation": "None", "totalRevenue": "222442000", "costOfRevenue": "111657000", "interestIncome": "1340000", "incomeBeforeTax": "25559000", "interestExpense": "909000", "operatingIncome": "24986000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6803000", "reportedCurrency": "USD", "netInterestIncome": "431000", "nonInterestIncome": "None", "operatingExpenses": "85799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8506000", "sellingGeneralAndAdministrative": "64486000", "netIncomeFromContinuingOperations": "18756000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "826139000", "longTermDebt": "84234000", "shortTermDebt": "19832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17352000", "reportedCurrency": "USD", "retainedEarnings": "101527000", "totalLiabilities": "498029000", "otherCurrentAssets": "24812000", "totalCurrentAssets": "246632000", "currentLongTermDebt": "2865000", "longTermInvestments": "None", "shortTermInvestments": "41784000", "currentNetReceivables": "52675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579507000", "currentAccountsPayable": "39115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464713000", "shortLongTermDebtTotal": "278904000", "totalShareholderEquity": "328110000", "capitalLeaseObligations": "191805000", "otherCurrentLiabilities": "79199000", "totalCurrentLiabilities": "229671000", "otherNonCurrentLiabilities": "5142000", "totalNonCurrentLiabilities": "268358000", "cashAndShortTermInvestments": "127361000", "commonStockSharesOutstanding": "55728000", "intangibleAssetsExcludingGoodwill": "17352000", "cashAndCashEquivalentsAtCarryingValue": "127361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18756000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57104000", "capitalExpenditures": "16479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13233000", "cashflowFromInvestment": "-9606000", "stockBasedCompensation": "2749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 204298000, "cost_of_revenue": 106205000, "gross_profit": 98093000, "ebit": 14152000, "ebitda": 28643000, "pretax_income": 14352000, "tax_provision": 3689000, "net_income": 10663000, "net_income_to_common": 10663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73399000, "total_current_assets": 185180000, "total_assets": 740759000, "short_term_debt": 21555000, "long_term_debt": 70942000, "total_debt": 92497000, "total_liabilities": 433972000, "total_equity": 306787000, "shares_outstanding": 55635000, "goodwill_and_intangibles": 46026000 }, "cash_flow": { "operating_cash_flow": 18053000, "capital_expenditure": 11207000, "free_cash_flow": 29260000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348538, "ticker_id": 4178, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14152000", "ebitda": "28643000", "netIncome": "10663000", "grossProfit": "98093000", "depreciation": "None", "totalRevenue": "204298000", "costOfRevenue": "106205000", "interestIncome": "1445000", "incomeBeforeTax": "14352000", "interestExpense": "1394000", "operatingIncome": "14152000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3689000", "reportedCurrency": "USD", "netInterestIncome": "51000", "nonInterestIncome": "None", "operatingExpenses": "83941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14491000", "sellingGeneralAndAdministrative": "61847000", "netIncomeFromContinuingOperations": "10663000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "740759000", "longTermDebt": "70942000", "shortTermDebt": "21555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17567000", "reportedCurrency": "USD", "retainedEarnings": "82771000", "totalLiabilities": "433972000", "otherCurrentAssets": "20909000", "totalCurrentAssets": "185180000", "currentLongTermDebt": "2822000", "longTermInvestments": "None", "shortTermInvestments": "47162000", "currentNetReceivables": "43710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555579000", "currentAccountsPayable": "22840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443099000", "shortLongTermDebtTotal": "261005000", "totalShareholderEquity": "306787000", "capitalLeaseObligations": "187241000", "otherCurrentLiabilities": "73587000", "totalCurrentLiabilities": "185025000", "otherNonCurrentLiabilities": "4801000", "totalNonCurrentLiabilities": "248946999", "cashAndShortTermInvestments": "73399000", "commonStockSharesOutstanding": "55635000", "intangibleAssetsExcludingGoodwill": "17567000", "cashAndCashEquivalentsAtCarryingValue": "73399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10663000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18053000", "capitalExpenditures": "11207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20877000", "cashflowFromInvestment": "-24290000", "stockBasedCompensation": "2658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204298000, "cost_of_revenue": 106205000, "gross_profit": 98093000, "research_and_development": null, "selling_general_admin": 61847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14152000, "depreciation_amortisation": 14491000, "ebitda": 28643000, "interest_expense": 1394000, "interest_income": null, "other_non_operating": null, "pretax_income": 14352000, "tax_provision": 3689000, "effective_tax_rate": null, "net_income": 10663000, "net_income_continuing_ops": 10663000, "net_income_to_common": 10663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73399000, "short_term_investments": 47162000, "net_receivables": 43710000, "inventory": null, "other_current_assets": null, "total_current_assets": 185180000, "net_ppe": null, "goodwill": 28459000, "intangible_assets": 17567000, "goodwill_and_intangibles": 46026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 555579000, "total_assets": 740759000, "short_term_debt": 21555000, "accounts_payable": 22840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185025000, "long_term_debt": 70942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248946999, "total_liabilities": 433972000, "total_debt": 92497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82771000, "total_equity": 306787000, "shares_outstanding": 55635000, "operating_cash_flow": 18053000, "stock_based_compensation": 2658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24290000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20877000, "free_cash_flow": 29260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14152000", "ebitda": "28643000", "netIncome": "10663000", "grossProfit": "98093000", "depreciation": "None", "totalRevenue": "204298000", "costOfRevenue": "106205000", "interestIncome": "1445000", "incomeBeforeTax": "14352000", "interestExpense": "1394000", "operatingIncome": "14152000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3689000", "reportedCurrency": "USD", "netInterestIncome": "51000", "nonInterestIncome": "None", "operatingExpenses": "83941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14491000", "sellingGeneralAndAdministrative": "61847000", "netIncomeFromContinuingOperations": "10663000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "740759000", "longTermDebt": "70942000", "shortTermDebt": "21555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17567000", "reportedCurrency": "USD", "retainedEarnings": "82771000", "totalLiabilities": "433972000", "otherCurrentAssets": "20909000", "totalCurrentAssets": "185180000", "currentLongTermDebt": "2822000", "longTermInvestments": "None", "shortTermInvestments": "47162000", "currentNetReceivables": "43710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555579000", "currentAccountsPayable": "22840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443099000", "shortLongTermDebtTotal": "261005000", "totalShareholderEquity": "306787000", "capitalLeaseObligations": "187241000", "otherCurrentLiabilities": "73587000", "totalCurrentLiabilities": "185025000", "otherNonCurrentLiabilities": "4801000", "totalNonCurrentLiabilities": "248946999", "cashAndShortTermInvestments": "73399000", "commonStockSharesOutstanding": "55635000", "intangibleAssetsExcludingGoodwill": "17567000", "cashAndCashEquivalentsAtCarryingValue": "73399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10663000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18053000", "capitalExpenditures": "11207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20877000", "cashflowFromInvestment": "-24290000", "stockBasedCompensation": "2658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 207447000, "cost_of_revenue": 102488000, "gross_profit": 104959000, "ebit": 18491000, "ebitda": 32352000, "pretax_income": 16834000, "tax_provision": 5388000, "net_income": 11446000, "net_income_to_common": 11446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95998000, "total_current_assets": 198452000, "total_assets": 720443000, "short_term_debt": 24706000, "long_term_debt": 91642000, "total_debt": 116348000, "total_liabilities": 426530000, "total_equity": 293913000, "shares_outstanding": 55442000, "goodwill_and_intangibles": 46241000 }, "cash_flow": { "operating_cash_flow": -789000, "capital_expenditure": 10947000, "free_cash_flow": 10158000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348539, "ticker_id": 4178, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18491000", "ebitda": "32352000", "netIncome": "11446000", "grossProfit": "104959000", "depreciation": "None", "totalRevenue": "207447000", "costOfRevenue": "102488000", "interestIncome": "1629000", "incomeBeforeTax": "16834000", "interestExpense": "1657000", "operatingIncome": "16853000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5388000", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "88106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13861000", "sellingGeneralAndAdministrative": "64151000", "netIncomeFromContinuingOperations": "11446000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "720443000", "longTermDebt": "91642000", "shortTermDebt": "24706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17782000", "reportedCurrency": "USD", "retainedEarnings": "72108000", "totalLiabilities": "426530000", "otherCurrentAssets": "25189000", "totalCurrentAssets": "198452000", "currentLongTermDebt": "2779000", "longTermInvestments": "None", "shortTermInvestments": "39691000", "currentNetReceivables": "37574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521991000", "currentAccountsPayable": "19823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "415834000", "shortLongTermDebtTotal": "256934000", "totalShareholderEquity": "293913000", "capitalLeaseObligations": "162513000", "otherCurrentLiabilities": "65628000", "totalCurrentLiabilities": "185100000", "otherNonCurrentLiabilities": "4506000", "totalNonCurrentLiabilities": "241430000", "cashAndShortTermInvestments": "95998000", "commonStockSharesOutstanding": "55442000", "intangibleAssetsExcludingGoodwill": "17782000", "cashAndCashEquivalentsAtCarryingValue": "95998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11446000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-789000", "capitalExpenditures": "10947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25814000", "cashflowFromInvestment": "-50638000", "stockBasedCompensation": "3024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207447000, "cost_of_revenue": 102488000, "gross_profit": 104959000, "research_and_development": null, "selling_general_admin": 64151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18491000, "depreciation_amortisation": 13861000, "ebitda": 32352000, "interest_expense": 1657000, "interest_income": null, "other_non_operating": null, "pretax_income": 16834000, "tax_provision": 5388000, "effective_tax_rate": null, "net_income": 11446000, "net_income_continuing_ops": 11446000, "net_income_to_common": 11446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95998000, "short_term_investments": 39691000, "net_receivables": 37574000, "inventory": null, "other_current_assets": null, "total_current_assets": 198452000, "net_ppe": null, "goodwill": 28459000, "intangible_assets": 17782000, "goodwill_and_intangibles": 46241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521991000, "total_assets": 720443000, "short_term_debt": 24706000, "accounts_payable": 19823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185100000, "long_term_debt": 91642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241430000, "total_liabilities": 426530000, "total_debt": 116348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72108000, "total_equity": 293913000, "shares_outstanding": 55442000, "operating_cash_flow": -789000, "stock_based_compensation": 3024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50638000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25814000, "free_cash_flow": 10158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18491000", "ebitda": "32352000", "netIncome": "11446000", "grossProfit": "104959000", "depreciation": "None", "totalRevenue": "207447000", "costOfRevenue": "102488000", "interestIncome": "1629000", "incomeBeforeTax": "16834000", "interestExpense": "1657000", "operatingIncome": "16853000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5388000", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "88106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13861000", "sellingGeneralAndAdministrative": "64151000", "netIncomeFromContinuingOperations": "11446000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "720443000", "longTermDebt": "91642000", "shortTermDebt": "24706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17782000", "reportedCurrency": "USD", "retainedEarnings": "72108000", "totalLiabilities": "426530000", "otherCurrentAssets": "25189000", "totalCurrentAssets": "198452000", "currentLongTermDebt": "2779000", "longTermInvestments": "None", "shortTermInvestments": "39691000", "currentNetReceivables": "37574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521991000", "currentAccountsPayable": "19823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "415834000", "shortLongTermDebtTotal": "256934000", "totalShareholderEquity": "293913000", "capitalLeaseObligations": "162513000", "otherCurrentLiabilities": "65628000", "totalCurrentLiabilities": "185100000", "otherNonCurrentLiabilities": "4506000", "totalNonCurrentLiabilities": "241430000", "cashAndShortTermInvestments": "95998000", "commonStockSharesOutstanding": "55442000", "intangibleAssetsExcludingGoodwill": "17782000", "cashAndCashEquivalentsAtCarryingValue": "95998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11446000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-789000", "capitalExpenditures": "10947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25814000", "cashflowFromInvestment": "-50638000", "stockBasedCompensation": "3024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 201429000, "cost_of_revenue": 100141000, "gross_profit": 101288000, "ebit": 29202000, "ebitda": 42794000, "pretax_income": 27529000, "tax_provision": 5376000, "net_income": 22153000, "net_income_to_common": 22153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171999000, "total_current_assets": 230873000, "total_assets": 753756000, "short_term_debt": 24426000, "long_term_debt": 117327000, "total_debt": 141753000, "total_liabilities": 473780000, "total_equity": 279976000, "shares_outstanding": 55406000, "goodwill_and_intangibles": 46466000 }, "cash_flow": { "operating_cash_flow": 22962000, "capital_expenditure": 3345000, "free_cash_flow": 26307000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348540, "ticker_id": 4178, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29202000", "ebitda": "42794000", "netIncome": "22153000", "grossProfit": "101288000", "depreciation": "None", "totalRevenue": "201429000", "costOfRevenue": "100141000", "interestIncome": "1759000", "incomeBeforeTax": "27529000", "interestExpense": "1673000", "operatingIncome": "27478000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5376000", "reportedCurrency": "USD", "netInterestIncome": "86000", "nonInterestIncome": "None", "operatingExpenses": "73810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13592000", "sellingGeneralAndAdministrative": "52582000", "netIncomeFromContinuingOperations": "22153000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "753756000", "longTermDebt": "117327000", "shortTermDebt": "24426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18007000", "reportedCurrency": "USD", "retainedEarnings": "60662000", "totalLiabilities": "473780000", "otherCurrentAssets": "24717000", "totalCurrentAssets": "230873000", "currentLongTermDebt": "2738000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522883000", "currentAccountsPayable": "23884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417927000", "shortLongTermDebtTotal": "286162000", "totalShareholderEquity": "279976000", "capitalLeaseObligations": "166097000", "otherCurrentLiabilities": "65671000", "totalCurrentLiabilities": "202356000", "otherNonCurrentLiabilities": "4992000", "totalNonCurrentLiabilities": "271424000", "cashAndShortTermInvestments": "171999000", "commonStockSharesOutstanding": "55406000", "intangibleAssetsExcludingGoodwill": "18007000", "cashAndCashEquivalentsAtCarryingValue": "171999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22153000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22962000", "capitalExpenditures": "3345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9335000", "cashflowFromInvestment": "-3345000", "stockBasedCompensation": "720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201429000, "cost_of_revenue": 100141000, "gross_profit": 101288000, "research_and_development": null, "selling_general_admin": 52582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29202000, "depreciation_amortisation": 13592000, "ebitda": 42794000, "interest_expense": 1673000, "interest_income": null, "other_non_operating": null, "pretax_income": 27529000, "tax_provision": 5376000, "effective_tax_rate": null, "net_income": 22153000, "net_income_continuing_ops": 22153000, "net_income_to_common": 22153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171999000, "short_term_investments": null, "net_receivables": 34157000, "inventory": null, "other_current_assets": null, "total_current_assets": 230873000, "net_ppe": null, "goodwill": 28459000, "intangible_assets": 18007000, "goodwill_and_intangibles": 46466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522883000, "total_assets": 753756000, "short_term_debt": 24426000, "accounts_payable": 23884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202356000, "long_term_debt": 117327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271424000, "total_liabilities": 473780000, "total_debt": 141753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60662000, "total_equity": 279976000, "shares_outstanding": 55406000, "operating_cash_flow": 22962000, "stock_based_compensation": 720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3345000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9335000, "free_cash_flow": 26307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29202000", "ebitda": "42794000", "netIncome": "22153000", "grossProfit": "101288000", "depreciation": "None", "totalRevenue": "201429000", "costOfRevenue": "100141000", "interestIncome": "1759000", "incomeBeforeTax": "27529000", "interestExpense": "1673000", "operatingIncome": "27478000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5376000", "reportedCurrency": "USD", "netInterestIncome": "86000", "nonInterestIncome": "None", "operatingExpenses": "73810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13592000", "sellingGeneralAndAdministrative": "52582000", "netIncomeFromContinuingOperations": "22153000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "753756000", "longTermDebt": "117327000", "shortTermDebt": "24426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18007000", "reportedCurrency": "USD", "retainedEarnings": "60662000", "totalLiabilities": "473780000", "otherCurrentAssets": "24717000", "totalCurrentAssets": "230873000", "currentLongTermDebt": "2738000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522883000", "currentAccountsPayable": "23884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "417927000", "shortLongTermDebtTotal": "286162000", "totalShareholderEquity": "279976000", "capitalLeaseObligations": "166097000", "otherCurrentLiabilities": "65671000", "totalCurrentLiabilities": "202356000", "otherNonCurrentLiabilities": "4992000", "totalNonCurrentLiabilities": "271424000", "cashAndShortTermInvestments": "171999000", "commonStockSharesOutstanding": "55406000", "intangibleAssetsExcludingGoodwill": "18007000", "cashAndCashEquivalentsAtCarryingValue": "171999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22153000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22962000", "capitalExpenditures": "3345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9335000", "cashflowFromInvestment": "-3345000", "stockBasedCompensation": "720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 196358000, "cost_of_revenue": 99355000, "gross_profit": 97003000, "ebit": 27637000, "ebitda": 40792000, "pretax_income": 25370000, "tax_provision": 6530000, "net_income": 18840000, "net_income_to_common": 18840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161900000, "total_current_assets": 221951000, "total_assets": 744575000, "short_term_debt": 24907000, "long_term_debt": 123007000, "total_debt": 147914000, "total_liabilities": 484344000, "total_equity": 260231000, "shares_outstanding": 55404000, "goodwill_and_intangibles": 46688000 }, "cash_flow": { "operating_cash_flow": 67534000, "capital_expenditure": 7529000, "free_cash_flow": 75063000, "dividends_paid": 1097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348541, "ticker_id": 4178, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27637000", "ebitda": "40792000", "netIncome": "18840000", "grossProfit": "97003000", "depreciation": "None", "totalRevenue": "196358000", "costOfRevenue": "99355000", "interestIncome": "1472000", "incomeBeforeTax": "25370000", "interestExpense": "2267000", "operatingIncome": "26022000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6530000", "reportedCurrency": "USD", "netInterestIncome": "-795000", "nonInterestIncome": "None", "operatingExpenses": "70981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13155000", "sellingGeneralAndAdministrative": "52738000", "netIncomeFromContinuingOperations": "18840000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "744575000", "longTermDebt": "123007000", "shortTermDebt": "24907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "18229000", "reportedCurrency": "USD", "retainedEarnings": "38509000", "totalLiabilities": "484344000", "otherCurrentAssets": "22755000", "totalCurrentAssets": "221951000", "currentLongTermDebt": "2697000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "37296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522624000", "currentAccountsPayable": "26273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "423575000", "shortLongTermDebtTotal": "294745000", "totalShareholderEquity": "260231000", "capitalLeaseObligations": "169041000", "otherCurrentLiabilities": "61245000", "totalCurrentLiabilities": "204963000", "otherNonCurrentLiabilities": "4847000", "totalNonCurrentLiabilities": "279381000", "cashAndShortTermInvestments": "161900000", "commonStockSharesOutstanding": "55404000", "intangibleAssetsExcludingGoodwill": "18229000", "cashAndCashEquivalentsAtCarryingValue": "161900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18840000", "profitLoss": "None", "dividendPayout": "1097000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67534000", "capitalExpenditures": "7529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11684000", "cashflowFromInvestment": "-7494000", "stockBasedCompensation": "2862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196358000, "cost_of_revenue": 99355000, "gross_profit": 97003000, "research_and_development": null, "selling_general_admin": 52738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27637000, "depreciation_amortisation": 13155000, "ebitda": 40792000, "interest_expense": 2267000, "interest_income": null, "other_non_operating": null, "pretax_income": 25370000, "tax_provision": 6530000, "effective_tax_rate": null, "net_income": 18840000, "net_income_continuing_ops": 18840000, "net_income_to_common": 18840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161900000, "short_term_investments": 0, "net_receivables": 37296000, "inventory": null, "other_current_assets": null, "total_current_assets": 221951000, "net_ppe": null, "goodwill": 28459000, "intangible_assets": 18229000, "goodwill_and_intangibles": 46688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522624000, "total_assets": 744575000, "short_term_debt": 24907000, "accounts_payable": 26273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204963000, "long_term_debt": 123007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279381000, "total_liabilities": 484344000, "total_debt": 147914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38509000, "total_equity": 260231000, "shares_outstanding": 55404000, "operating_cash_flow": 67534000, "stock_based_compensation": 2862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7494000, "dividends_paid": 1097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11684000, "free_cash_flow": 75063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27637000", "ebitda": "40792000", "netIncome": "18840000", "grossProfit": "97003000", "depreciation": "None", "totalRevenue": "196358000", "costOfRevenue": "99355000", "interestIncome": "1472000", "incomeBeforeTax": "25370000", "interestExpense": "2267000", "operatingIncome": "26022000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6530000", "reportedCurrency": "USD", "netInterestIncome": "-795000", "nonInterestIncome": "None", "operatingExpenses": "70981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13155000", "sellingGeneralAndAdministrative": "52738000", "netIncomeFromContinuingOperations": "18840000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "744575000", "longTermDebt": "123007000", "shortTermDebt": "24907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "18229000", "reportedCurrency": "USD", "retainedEarnings": "38509000", "totalLiabilities": "484344000", "otherCurrentAssets": "22755000", "totalCurrentAssets": "221951000", "currentLongTermDebt": "2697000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "37296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522624000", "currentAccountsPayable": "26273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "423575000", "shortLongTermDebtTotal": "294745000", "totalShareholderEquity": "260231000", "capitalLeaseObligations": "169041000", "otherCurrentLiabilities": "61245000", "totalCurrentLiabilities": "204963000", "otherNonCurrentLiabilities": "4847000", "totalNonCurrentLiabilities": "279381000", "cashAndShortTermInvestments": "161900000", "commonStockSharesOutstanding": "55404000", "intangibleAssetsExcludingGoodwill": "18229000", "cashAndCashEquivalentsAtCarryingValue": "161900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18840000", "profitLoss": "None", "dividendPayout": "1097000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67534000", "capitalExpenditures": "7529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11684000", "cashflowFromInvestment": "-7494000", "stockBasedCompensation": "2862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 177458000, "cost_of_revenue": 95277000, "gross_profit": 82181000, "ebit": 7446000, "ebitda": 20338000, "pretax_income": 6757000, "tax_provision": 1772000, "net_income": 4985000, "net_income_to_common": 4985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115505000, "total_current_assets": 176565000, "total_assets": 706041000, "short_term_debt": 24931000, "long_term_debt": 134671000, "total_debt": 159602000, "total_liabilities": 466658000, "total_equity": 239383000, "shares_outstanding": 54951000, "goodwill_and_intangibles": 46912000 }, "cash_flow": { "operating_cash_flow": 10016000, "capital_expenditure": 7010000, "free_cash_flow": 17026000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348543, "ticker_id": 4178, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7446000", "ebitda": "20338000", "netIncome": "4985000", "grossProfit": "82181000", "depreciation": "None", "totalRevenue": "177458000", "costOfRevenue": "95277000", "interestIncome": "1440000", "incomeBeforeTax": "6757000", "interestExpense": "2149000", "operatingIncome": "7446000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1772000", "reportedCurrency": "USD", "netInterestIncome": "-709000", "nonInterestIncome": "None", "operatingExpenses": "74735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12892000", "sellingGeneralAndAdministrative": "55313000", "netIncomeFromContinuingOperations": "4985000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "706041000", "longTermDebt": "134671000", "shortTermDebt": "24931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18453000", "reportedCurrency": "USD", "retainedEarnings": "19669000", "totalLiabilities": "466658000", "otherCurrentAssets": "24842000", "totalCurrentAssets": "176565000", "currentLongTermDebt": "2656000", "longTermInvestments": "None", "shortTermInvestments": "827000", "currentNetReceivables": "36218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529476000", "currentAccountsPayable": "18832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312869000", "totalShareholderEquity": "239383000", "capitalLeaseObligations": "175542000", "otherCurrentLiabilities": "64021000", "totalCurrentLiabilities": "173761000", "otherNonCurrentLiabilities": "4296000", "totalNonCurrentLiabilities": "292897000", "cashAndShortTermInvestments": "115505000", "commonStockSharesOutstanding": "54951000", "intangibleAssetsExcludingGoodwill": "18453000", "cashAndCashEquivalentsAtCarryingValue": "115505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4985000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10016000", "capitalExpenditures": "7010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4696000", "cashflowFromInvestment": "-6749000", "stockBasedCompensation": "1863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177458000, "cost_of_revenue": 95277000, "gross_profit": 82181000, "research_and_development": null, "selling_general_admin": 55313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7446000, "depreciation_amortisation": 12892000, "ebitda": 20338000, "interest_expense": 2149000, "interest_income": null, "other_non_operating": null, "pretax_income": 6757000, "tax_provision": 1772000, "effective_tax_rate": null, "net_income": 4985000, "net_income_continuing_ops": 4985000, "net_income_to_common": 4985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115505000, "short_term_investments": 827000, "net_receivables": 36218000, "inventory": null, "other_current_assets": null, "total_current_assets": 176565000, "net_ppe": null, "goodwill": 28459000, "intangible_assets": 18453000, "goodwill_and_intangibles": 46912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529476000, "total_assets": 706041000, "short_term_debt": 24931000, "accounts_payable": 18832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173761000, "long_term_debt": 134671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292897000, "total_liabilities": 466658000, "total_debt": 159602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19669000, "total_equity": 239383000, "shares_outstanding": 54951000, "operating_cash_flow": 10016000, "stock_based_compensation": 1863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6749000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4696000, "free_cash_flow": 17026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7446000", "ebitda": "20338000", "netIncome": "4985000", "grossProfit": "82181000", "depreciation": "None", "totalRevenue": "177458000", "costOfRevenue": "95277000", "interestIncome": "1440000", "incomeBeforeTax": "6757000", "interestExpense": "2149000", "operatingIncome": "7446000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1772000", "reportedCurrency": "USD", "netInterestIncome": "-709000", "nonInterestIncome": "None", "operatingExpenses": "74735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12892000", "sellingGeneralAndAdministrative": "55313000", "netIncomeFromContinuingOperations": "4985000" }, "balance": { "goodwill": "28459000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "706041000", "longTermDebt": "134671000", "shortTermDebt": "24931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18453000", "reportedCurrency": "USD", "retainedEarnings": "19669000", "totalLiabilities": "466658000", "otherCurrentAssets": "24842000", "totalCurrentAssets": "176565000", "currentLongTermDebt": "2656000", "longTermInvestments": "None", "shortTermInvestments": "827000", "currentNetReceivables": "36218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529476000", "currentAccountsPayable": "18832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312869000", "totalShareholderEquity": "239383000", "capitalLeaseObligations": "175542000", "otherCurrentLiabilities": "64021000", "totalCurrentLiabilities": "173761000", "otherNonCurrentLiabilities": "4296000", "totalNonCurrentLiabilities": "292897000", "cashAndShortTermInvestments": "115505000", "commonStockSharesOutstanding": "54951000", "intangibleAssetsExcludingGoodwill": "18453000", "cashAndCashEquivalentsAtCarryingValue": "115505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4985000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10016000", "capitalExpenditures": "7010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4696000", "cashflowFromInvestment": "-6749000", "stockBasedCompensation": "1863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 184176000, "cost_of_revenue": 97488000, "gross_profit": 86688000, "ebit": 11192000, "ebitda": 23815000, "pretax_income": 10554000, "tax_provision": 2767000, "net_income": 7787000, "net_income_to_common": 7787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116099000, "total_current_assets": 170234000, "total_assets": 702088000, "short_term_debt": 25441000, "long_term_debt": 139317000, "total_debt": 164758000, "total_liabilities": 469475000, "total_equity": 232613000, "shares_outstanding": 54770000, "goodwill_and_intangibles": 47086000 }, "cash_flow": { "operating_cash_flow": -2491000, "capital_expenditure": 5911000, "free_cash_flow": 3420000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348544, "ticker_id": 4178, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11192000", "ebitda": "23815000", "netIncome": "7787000", "grossProfit": "86688000", "depreciation": "None", "totalRevenue": "184176000", "costOfRevenue": "97488000", "interestIncome": "1427000", "incomeBeforeTax": "10554000", "interestExpense": "2184000", "operatingIncome": "11192000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2767000", "reportedCurrency": "USD", "netInterestIncome": "-757000", "nonInterestIncome": "None", "operatingExpenses": "75496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12623000", "sellingGeneralAndAdministrative": "54345000", "netIncomeFromContinuingOperations": "7787000" }, "balance": { "goodwill": "28459000", "inventory": "-833000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "702088000", "longTermDebt": "139317000", "shortTermDebt": "25441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18627000", "reportedCurrency": "USD", "retainedEarnings": "14684000", "totalLiabilities": "469475000", "otherCurrentAssets": "23678000", "totalCurrentAssets": "170234000", "currentLongTermDebt": "2600000", "longTermInvestments": "None", "shortTermInvestments": "833000", "currentNetReceivables": "30457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531854000", "currentAccountsPayable": "17658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323206000", "totalShareholderEquity": "232613000", "capitalLeaseObligations": "181289000", "otherCurrentLiabilities": "55744000", "totalCurrentLiabilities": "166442000", "otherNonCurrentLiabilities": "4605000", "totalNonCurrentLiabilities": "303033000", "cashAndShortTermInvestments": "116099000", "commonStockSharesOutstanding": "54770000", "intangibleAssetsExcludingGoodwill": "18627000", "cashAndCashEquivalentsAtCarryingValue": "116099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7787000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2491000", "capitalExpenditures": "5911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19876000", "cashflowFromInvestment": "-5911000", "stockBasedCompensation": "2353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184176000, "cost_of_revenue": 97488000, "gross_profit": 86688000, "research_and_development": null, "selling_general_admin": 54345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11192000, "depreciation_amortisation": 12623000, "ebitda": 23815000, "interest_expense": 2184000, "interest_income": null, "other_non_operating": null, "pretax_income": 10554000, "tax_provision": 2767000, "effective_tax_rate": null, "net_income": 7787000, "net_income_continuing_ops": 7787000, "net_income_to_common": 7787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116099000, "short_term_investments": 833000, "net_receivables": 30457000, "inventory": -833000, "other_current_assets": null, "total_current_assets": 170234000, "net_ppe": null, "goodwill": 28459000, "intangible_assets": 18627000, "goodwill_and_intangibles": 47086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531854000, "total_assets": 702088000, "short_term_debt": 25441000, "accounts_payable": 17658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166442000, "long_term_debt": 139317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303033000, "total_liabilities": 469475000, "total_debt": 164758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14684000, "total_equity": 232613000, "shares_outstanding": 54770000, "operating_cash_flow": -2491000, "stock_based_compensation": 2353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5911000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19876000, "free_cash_flow": 3420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11192000", "ebitda": "23815000", "netIncome": "7787000", "grossProfit": "86688000", "depreciation": "None", "totalRevenue": "184176000", "costOfRevenue": "97488000", "interestIncome": "1427000", "incomeBeforeTax": "10554000", "interestExpense": "2184000", "operatingIncome": "11192000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2767000", "reportedCurrency": "USD", "netInterestIncome": "-757000", "nonInterestIncome": "None", "operatingExpenses": "75496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12623000", "sellingGeneralAndAdministrative": "54345000", "netIncomeFromContinuingOperations": "7787000" }, "balance": { "goodwill": "28459000", "inventory": "-833000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "702088000", "longTermDebt": "139317000", "shortTermDebt": "25441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18627000", "reportedCurrency": "USD", "retainedEarnings": "14684000", "totalLiabilities": "469475000", "otherCurrentAssets": "23678000", "totalCurrentAssets": "170234000", "currentLongTermDebt": "2600000", "longTermInvestments": "None", "shortTermInvestments": "833000", "currentNetReceivables": "30457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531854000", "currentAccountsPayable": "17658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323206000", "totalShareholderEquity": "232613000", "capitalLeaseObligations": "181289000", "otherCurrentLiabilities": "55744000", "totalCurrentLiabilities": "166442000", "otherNonCurrentLiabilities": "4605000", "totalNonCurrentLiabilities": "303033000", "cashAndShortTermInvestments": "116099000", "commonStockSharesOutstanding": "54770000", "intangibleAssetsExcludingGoodwill": "18627000", "cashAndCashEquivalentsAtCarryingValue": "116099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7787000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2491000", "capitalExpenditures": "5911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19876000", "cashflowFromInvestment": "-5911000", "stockBasedCompensation": "2353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 174695000, "cost_of_revenue": 92409000, "gross_profit": 82286000, "ebit": 14231000, "ebitda": 26746000, "pretax_income": 13549000, "tax_provision": 3160000, "net_income": 10389000, "net_income_to_common": 10389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143590000, "total_current_assets": 197442000, "total_assets": 732413000, "short_term_debt": 25081000, "long_term_debt": 158962000, "total_debt": 184043000, "total_liabilities": 510228000, "total_equity": 222185000, "shares_outstanding": 37439000, "goodwill_and_intangibles": 47260000 }, "cash_flow": { "operating_cash_flow": 10836000, "capital_expenditure": 3848000, "free_cash_flow": 14684000, "dividends_paid": 1097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348545, "ticker_id": 4178, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14231000", "ebitda": "26746000", "netIncome": "10389000", "grossProfit": "82286000", "depreciation": "None", "totalRevenue": "174695000", "costOfRevenue": "92409000", "interestIncome": "1975000", "incomeBeforeTax": "13549000", "interestExpense": "2871000", "operatingIncome": "14231000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3160000", "reportedCurrency": "USD", "netInterestIncome": "-896000", "nonInterestIncome": "None", "operatingExpenses": "68055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12515000", "sellingGeneralAndAdministrative": "48610000", "netIncomeFromContinuingOperations": "10389000" }, "balance": { "goodwill": "28459000", "inventory": "17350000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "732413000", "longTermDebt": "158962000", "shortTermDebt": "25081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18801000", "reportedCurrency": "USD", "retainedEarnings": "6897000", "totalLiabilities": "510228000", "otherCurrentAssets": "25129000", "totalCurrentAssets": "197442000", "currentLongTermDebt": "2560000", "longTermInvestments": "None", "shortTermInvestments": "1083000", "currentNetReceivables": "28723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534971000", "currentAccountsPayable": "17992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348168000", "totalShareholderEquity": "222185000", "capitalLeaseObligations": "186646000", "otherCurrentLiabilities": "57388000", "totalCurrentLiabilities": "181935000", "otherNonCurrentLiabilities": "4543000", "totalNonCurrentLiabilities": "328293000", "cashAndShortTermInvestments": "143590000", "commonStockSharesOutstanding": "37439000", "intangibleAssetsExcludingGoodwill": "18801000", "cashAndCashEquivalentsAtCarryingValue": "143590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10389000", "profitLoss": "None", "dividendPayout": "1097000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11289000", "operatingCashflow": "10836000", "capitalExpenditures": "3848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15089000", "cashflowFromInvestment": "-3848000", "stockBasedCompensation": "1482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174695000, "cost_of_revenue": 92409000, "gross_profit": 82286000, "research_and_development": null, "selling_general_admin": 48610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14231000, "depreciation_amortisation": 12515000, "ebitda": 26746000, "interest_expense": 2871000, "interest_income": null, "other_non_operating": null, "pretax_income": 13549000, "tax_provision": 3160000, "effective_tax_rate": null, "net_income": 10389000, "net_income_continuing_ops": 10389000, "net_income_to_common": 10389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143590000, "short_term_investments": 1083000, "net_receivables": 28723000, "inventory": 17350000, "other_current_assets": null, "total_current_assets": 197442000, "net_ppe": null, "goodwill": 28459000, "intangible_assets": 18801000, "goodwill_and_intangibles": 47260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534971000, "total_assets": 732413000, "short_term_debt": 25081000, "accounts_payable": 17992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181935000, "long_term_debt": 158962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328293000, "total_liabilities": 510228000, "total_debt": 184043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6897000, "total_equity": 222185000, "shares_outstanding": 37439000, "operating_cash_flow": 10836000, "stock_based_compensation": 1482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3848000, "dividends_paid": 1097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15089000, "free_cash_flow": 14684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14231000", "ebitda": "26746000", "netIncome": "10389000", "grossProfit": "82286000", "depreciation": "None", "totalRevenue": "174695000", "costOfRevenue": "92409000", "interestIncome": "1975000", "incomeBeforeTax": "13549000", "interestExpense": "2871000", "operatingIncome": "14231000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3160000", "reportedCurrency": "USD", "netInterestIncome": "-896000", "nonInterestIncome": "None", "operatingExpenses": "68055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12515000", "sellingGeneralAndAdministrative": "48610000", "netIncomeFromContinuingOperations": "10389000" }, "balance": { "goodwill": "28459000", "inventory": "17350000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "732413000", "longTermDebt": "158962000", "shortTermDebt": "25081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18801000", "reportedCurrency": "USD", "retainedEarnings": "6897000", "totalLiabilities": "510228000", "otherCurrentAssets": "25129000", "totalCurrentAssets": "197442000", "currentLongTermDebt": "2560000", "longTermInvestments": "None", "shortTermInvestments": "1083000", "currentNetReceivables": "28723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534971000", "currentAccountsPayable": "17992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348168000", "totalShareholderEquity": "222185000", "capitalLeaseObligations": "186646000", "otherCurrentLiabilities": "57388000", "totalCurrentLiabilities": "181935000", "otherNonCurrentLiabilities": "4543000", "totalNonCurrentLiabilities": "328293000", "cashAndShortTermInvestments": "143590000", "commonStockSharesOutstanding": "37439000", "intangibleAssetsExcludingGoodwill": "18801000", "cashAndCashEquivalentsAtCarryingValue": "143590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10389000", "profitLoss": "None", "dividendPayout": "1097000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11289000", "operatingCashflow": "10836000", "capitalExpenditures": "3848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15089000", "cashflowFromInvestment": "-3848000", "stockBasedCompensation": "1482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 170298000, "cost_of_revenue": 93155000, "gross_profit": 77143000, "ebit": 10339000, "ebitda": 22070000, "pretax_income": 9244000, "tax_provision": 2541000, "net_income": 6703000, "net_income_to_common": 6703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151547000, "total_current_assets": 204985000, "total_assets": 740685000, "short_term_debt": 24998000, "long_term_debt": 159600000, "total_debt": 184598000, "total_liabilities": 514718000, "total_equity": 225967000, "shares_outstanding": 34824000, "goodwill_and_intangibles": 47434000 }, "cash_flow": { "operating_cash_flow": 53881000, "capital_expenditure": 7838000, "free_cash_flow": 61719000, "dividends_paid": 2541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348546, "ticker_id": 4178, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10339000", "ebitda": "22070000", "netIncome": "6703000", "grossProfit": "77143000", "depreciation": "None", "totalRevenue": "170298000", "costOfRevenue": "93155000", "interestIncome": "1601000", "incomeBeforeTax": "9244000", "interestExpense": "2639000", "operatingIncome": "10339000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2541000", "reportedCurrency": "USD", "netInterestIncome": "-1038000", "nonInterestIncome": "None", "operatingExpenses": "66804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11731000", "sellingGeneralAndAdministrative": "49083000", "netIncomeFromContinuingOperations": "6703000" }, "balance": { "goodwill": "28459000", "inventory": "14789000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "740685000", "longTermDebt": "159600000", "shortTermDebt": "24998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18975000", "reportedCurrency": "USD", "retainedEarnings": "5946000", "totalLiabilities": "514718000", "otherCurrentAssets": "22286000", "totalCurrentAssets": "204985000", "currentLongTermDebt": "2517000", "longTermInvestments": "None", "shortTermInvestments": "957000", "currentNetReceivables": "31152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535700000", "currentAccountsPayable": "14438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443003000", "shortLongTermDebtTotal": "349624000", "totalShareholderEquity": "225967000", "capitalLeaseObligations": "187507000", "otherCurrentLiabilities": "59526000", "totalCurrentLiabilities": "184700000", "otherNonCurrentLiabilities": "4729000", "totalNonCurrentLiabilities": "330018000", "cashAndShortTermInvestments": "151547000", "commonStockSharesOutstanding": "34824000", "intangibleAssetsExcludingGoodwill": "18975000", "cashAndCashEquivalentsAtCarryingValue": "151547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6703000", "profitLoss": "None", "dividendPayout": "2541000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10561000", "operatingCashflow": "53881000", "capitalExpenditures": "7838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3202000", "cashflowFromInvestment": "-7838000", "stockBasedCompensation": "33000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170298000, "cost_of_revenue": 93155000, "gross_profit": 77143000, "research_and_development": null, "selling_general_admin": 49083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10339000, "depreciation_amortisation": 11731000, "ebitda": 22070000, "interest_expense": 2639000, "interest_income": null, "other_non_operating": null, "pretax_income": 9244000, "tax_provision": 2541000, "effective_tax_rate": null, "net_income": 6703000, "net_income_continuing_ops": 6703000, "net_income_to_common": 6703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151547000, "short_term_investments": 957000, "net_receivables": 31152000, "inventory": 14789000, "other_current_assets": null, "total_current_assets": 204985000, "net_ppe": null, "goodwill": 28459000, "intangible_assets": 18975000, "goodwill_and_intangibles": 47434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535700000, "total_assets": 740685000, "short_term_debt": 24998000, "accounts_payable": 14438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184700000, "long_term_debt": 159600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330018000, "total_liabilities": 514718000, "total_debt": 184598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5946000, "total_equity": 225967000, "shares_outstanding": 34824000, "operating_cash_flow": 53881000, "stock_based_compensation": 33000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7838000, "dividends_paid": 2541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3202000, "free_cash_flow": 61719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10339000", "ebitda": "22070000", "netIncome": "6703000", "grossProfit": "77143000", "depreciation": "None", "totalRevenue": "170298000", "costOfRevenue": "93155000", "interestIncome": "1601000", "incomeBeforeTax": "9244000", "interestExpense": "2639000", "operatingIncome": "10339000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2541000", "reportedCurrency": "USD", "netInterestIncome": "-1038000", "nonInterestIncome": "None", "operatingExpenses": "66804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11731000", "sellingGeneralAndAdministrative": "49083000", "netIncomeFromContinuingOperations": "6703000" }, "balance": { "goodwill": "28459000", "inventory": "14789000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "740685000", "longTermDebt": "159600000", "shortTermDebt": "24998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18975000", "reportedCurrency": "USD", "retainedEarnings": "5946000", "totalLiabilities": "514718000", "otherCurrentAssets": "22286000", "totalCurrentAssets": "204985000", "currentLongTermDebt": "2517000", "longTermInvestments": "None", "shortTermInvestments": "957000", "currentNetReceivables": "31152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535700000", "currentAccountsPayable": "14438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443003000", "shortLongTermDebtTotal": "349624000", "totalShareholderEquity": "225967000", "capitalLeaseObligations": "187507000", "otherCurrentLiabilities": "59526000", "totalCurrentLiabilities": "184700000", "otherNonCurrentLiabilities": "4729000", "totalNonCurrentLiabilities": "330018000", "cashAndShortTermInvestments": "151547000", "commonStockSharesOutstanding": "34824000", "intangibleAssetsExcludingGoodwill": "18975000", "cashAndCashEquivalentsAtCarryingValue": "151547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6703000", "profitLoss": "None", "dividendPayout": "2541000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10561000", "operatingCashflow": "53881000", "capitalExpenditures": "7838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3202000", "cashflowFromInvestment": "-7838000", "stockBasedCompensation": "33000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "income_statement": { "revenue": 153286000, "cost_of_revenue": 88377000, "gross_profit": 64909000, "ebit": 663000, "ebitda": 12684000, "pretax_income": -573000, "tax_provision": -64000, "net_income": -509000, "net_income_to_common": -509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110511000, "total_current_assets": 164479000, "total_assets": 706736000, "short_term_debt": 23768000, "long_term_debt": 160225000, "total_debt": 183993000, "total_liabilities": 486608000, "total_equity": 220128000, "shares_outstanding": 34067000, "goodwill_and_intangibles": 47607000 }, "cash_flow": { "operating_cash_flow": -418000, "capital_expenditure": 10206000, "free_cash_flow": 9788000, "dividends_paid": 2528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348548, "ticker_id": 4178, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:56.296786+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "663000", "ebitda": "12684000", "netIncome": "-509000", "grossProfit": "64909000", "depreciation": "None", "totalRevenue": "153286000", "costOfRevenue": "88377000", "interestIncome": "1632000", "incomeBeforeTax": "-573000", "interestExpense": "2957000", "operatingIncome": "663000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-64000", "reportedCurrency": "USD", "netInterestIncome": "-1325000", "nonInterestIncome": "None", "operatingExpenses": "64246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1721000", "costofGoodsAndServicesSold": "88377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12021000", "sellingGeneralAndAdministrative": "45110000", "netIncomeFromContinuingOperations": "-509000" }, "balance": { "goodwill": "28459000", "inventory": "14725000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "706736000", "longTermDebt": "160225000", "shortTermDebt": "23768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19148000", "reportedCurrency": "USD", "retainedEarnings": "521000", "totalLiabilities": "486608000", "otherCurrentAssets": "22848000", "totalCurrentAssets": "164479000", "currentLongTermDebt": "2478000", "longTermInvestments": "None", "shortTermInvestments": "943000", "currentNetReceivables": "31120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542257000", "currentAccountsPayable": "13619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448349000", "shortLongTermDebtTotal": "354879000", "totalShareholderEquity": "220128000", "capitalLeaseObligations": "192176000", "otherCurrentLiabilities": "56064000", "totalCurrentLiabilities": "150935000", "otherNonCurrentLiabilities": "170886000", "totalNonCurrentLiabilities": "335673000", "cashAndShortTermInvestments": "110511000", "commonStockSharesOutstanding": "34067000", "intangibleAssetsExcludingGoodwill": "19148000", "cashAndCashEquivalentsAtCarryingValue": "110511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-509000", "profitLoss": "None", "dividendPayout": "2528000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2497000", "operatingCashflow": "-418000", "capitalExpenditures": "10206000", "changeInReceivables": "1583000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-477000", "cashflowFromInvestment": "-9614000", "stockBasedCompensation": "533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10509000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153286000, "cost_of_revenue": 88377000, "gross_profit": 64909000, "research_and_development": null, "selling_general_admin": 45110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 663000, "depreciation_amortisation": 12021000, "ebitda": 12684000, "interest_expense": 2957000, "interest_income": null, "other_non_operating": null, "pretax_income": -573000, "tax_provision": -64000, "effective_tax_rate": null, "net_income": -509000, "net_income_continuing_ops": -509000, "net_income_to_common": -509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110511000, "short_term_investments": 943000, "net_receivables": 31120000, "inventory": 14725000, "other_current_assets": null, "total_current_assets": 164479000, "net_ppe": null, "goodwill": 28459000, "intangible_assets": 19148000, "goodwill_and_intangibles": 47607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 542257000, "total_assets": 706736000, "short_term_debt": 23768000, "accounts_payable": 13619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150935000, "long_term_debt": 160225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335673000, "total_liabilities": 486608000, "total_debt": 183993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 521000, "total_equity": 220128000, "shares_outstanding": 34067000, "operating_cash_flow": -418000, "stock_based_compensation": 533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9614000, "dividends_paid": 2528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -477000, "free_cash_flow": 9788000, "net_change_in_cash": -10509000 }, "raw_data": { "income": { "ebit": "663000", "ebitda": "12684000", "netIncome": "-509000", "grossProfit": "64909000", "depreciation": "None", "totalRevenue": "153286000", "costOfRevenue": "88377000", "interestIncome": "1632000", "incomeBeforeTax": "-573000", "interestExpense": "2957000", "operatingIncome": "663000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-64000", "reportedCurrency": "USD", "netInterestIncome": "-1325000", "nonInterestIncome": "None", "operatingExpenses": "64246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1721000", "costofGoodsAndServicesSold": "88377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12021000", "sellingGeneralAndAdministrative": "45110000", "netIncomeFromContinuingOperations": "-509000" }, "balance": { "goodwill": "28459000", "inventory": "14725000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "706736000", "longTermDebt": "160225000", "shortTermDebt": "23768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19148000", "reportedCurrency": "USD", "retainedEarnings": "521000", "totalLiabilities": "486608000", "otherCurrentAssets": "22848000", "totalCurrentAssets": "164479000", "currentLongTermDebt": "2478000", "longTermInvestments": "None", "shortTermInvestments": "943000", "currentNetReceivables": "31120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542257000", "currentAccountsPayable": "13619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448349000", "shortLongTermDebtTotal": "354879000", "totalShareholderEquity": "220128000", "capitalLeaseObligations": "192176000", "otherCurrentLiabilities": "56064000", "totalCurrentLiabilities": "150935000", "otherNonCurrentLiabilities": "170886000", "totalNonCurrentLiabilities": "335673000", "cashAndShortTermInvestments": "110511000", "commonStockSharesOutstanding": "34067000", "intangibleAssetsExcludingGoodwill": "19148000", "cashAndCashEquivalentsAtCarryingValue": "110511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-509000", "profitLoss": "None", "dividendPayout": "2528000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2497000", "operatingCashflow": "-418000", "capitalExpenditures": "10206000", "changeInReceivables": "1583000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-477000", "cashflowFromInvestment": "-9614000", "stockBasedCompensation": "533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10509000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }