{ "ticker": { "uuid": "a99d4cdd-d826-456a-8a3e-8bb95737be81", "symbol": "SILC", "name": "Silicom", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/a99d4cdd-d826-456a-8a3e-8bb95737be81/", "api_url": "https://sharemaestro.com/factors/api/tickers/a99d4cdd-d826-456a-8a3e-8bb95737be81/" }, "ticker_metadata": { "id": 8226, "uuid": "a99d4cdd-d826-456a-8a3e-8bb95737be81", "symbol": "SILC", "name": "Silicom", "asset_type": "equity", "market_cap": 229958000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Silicom Ltd. designs, manufactures, markets and supports network and data infrastructure solutions for a variety of servers, server-based systems, and communications devices in North America, Europe, and Asia Pacific. The company is headquartered in Kfar Sava, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a99d4cdd-d826-456a-8a3e-8bb95737be81", "symbol": "SILC", "name": "Silicom", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/a99d4cdd-d826-456a-8a3e-8bb95737be81/", "api_url": "https://sharemaestro.com/factors/api/tickers/a99d4cdd-d826-456a-8a3e-8bb95737be81/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.33, "quality": 0.08, "momentum": 0.96, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 38.05, "market_cap": 217113300, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0952, "piotroski_f_score": 5, "momentum_12_1": 2.0924, "volatility_252d": 0.6251 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.004937+00:00", "batch_id": "" }, "size": { "price_close": 38.05, "market_cap": 217113300, "market_cap_usd": 217113300, "enterprise_value": 189285300, "shares_outstanding": 5706000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8713, "ptbv_ratio": 1.9293, "ps_ratio": 3.2581, "pcf_ratio": null, "pfcf_ratio": -223.5976, "ev_ebitda": null, "ev_ebit": -15.41, "ev_sales": 2.8405, "ev_fcf": -194.9385, "earnings_yield": null, "fcf_yield": -0.0051, "price_to_sales": 3.2581, "price_to_book": 1.8713, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3521 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3045, "operating_margin": -0.1843, "net_margin": -0.1657, "ebitda_margin": -0.1636, "fcf_margin": -0.0146, "roe": -0.0952, "roa": -0.0695, "roic": -0.1045, "roc_greenblatt": null, "asset_turnover": 0.4196, "cash_conversion": 0.088, "accruals_ratio": -0.0559, "sbc_to_revenue": 0.0418, "piotroski_f_score": 5, "altman_z_score": 4.6467, "earnings_stability_5y": 0.451, "revenue_stability_5y": 0.3262, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1278, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3687, "net_debt_to_ebitda": 2.5521, "debt_to_assets": 0.0139, "interest_coverage": null, "current_ratio": 3.3013, "quick_ratio": 1.4972, "net_debt": -27828000, "local_beta": 0.0008, "volatility_252d": 0.6251, "volatility_60d": 1.5329, "max_drawdown_12m": -0.2623, "risk_adjusted_momentum": 3.3474 }, "growth": { "revenue_growth_1y": 0.1463, "revenue_growth_3y_cagr": -0.2564, "revenue_growth_5y_cagr": -0.1043, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0306, "revenue_growth": 0.1463, "earnings_growth": null }, "momentum": { "price_return_1m": -0.152, "price_return_3m": 0.9984, "price_return_6m": 1.5884, "price_return_9m": 1.2649, "price_return_12m": 1.6223, "price_return_12m_ex1m": 2.0924, "momentum_6m": 1.5884, "momentum_12m": 1.6223, "momentum_12_1": 2.0924, "distance_from_52w_high": -0.2086, "distance_from_52w_low": 1.8185, "relative_strength": 1.4644 }, "raw_ttm": { "revenue_ttm": 66639000, "gross_profit_ttm": 20294000, "ebit_ttm": -12283250, "ebitda_ttm": -10904000, "net_income_ttm": -11040000, "eps_diluted_ttm": -1.9348, "operating_cash_flow_ttm": -2160000, "capital_expenditure_ttm": 1189000, "fcf_ttm": -971000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 30032000, "total_current_assets": 116167000, "total_current_liabilities": 35188000, "net_ppe": null, "total_assets": 158807000, "total_debt": 2204000, "total_equity": 116024000, "net_working_capital": 53151000, "book_value_per_share": 20.3337, "retained_earnings": 93646000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 112533000, "tangible_book_per_share": 19.7219 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 47, "rank_ptbv": 41, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 80, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 70, "rank_fcf_margin": 88, "rank_piotroski": 55, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 7 }, "composites": { "value_composite": 67, "quality_composite": 92, "momentum_composite": 4, "growth_composite": 25, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 70, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.1625, "os_score": 0.36, "value_percentile": 0.33, "quality_percentile": 0.08, "momentum_percentile": 0.96, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2743, "ticker_id": 8226, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.004937+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.05, "market_cap": 217113300, "market_cap_usd": 217113300, "enterprise_value": 189285300, "shares_outstanding": 5706000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.87127922, "ptbv_ratio": 1.92933006, "ps_ratio": 3.25805159, "pcf_ratio": null, "pfcf_ratio": -223.59763131, "ev_ebitda": null, "ev_ebit": -15.41003399, "ev_sales": 2.84045829, "ev_fcf": -194.93851699, "earnings_yield": null, "fcf_yield": -0.00512982, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30453638, "operating_margin": -0.18432524, "net_margin": -0.16566875, "ebitda_margin": -0.16362791, "fcf_margin": -0.01457105, "roe": -0.09515273, "roa": -0.06951835, "roic": -0.10445414, "roc_greenblatt": null, "asset_turnover": 0.41962256, "cash_conversion": 0.0879529, "accruals_ratio": -0.05591693, "sbc_to_revenue": 0.04183736, "debt_to_equity": 0.36874267, "net_debt_to_ebitda": 2.55209098, "debt_to_assets": 0.01387848, "interest_coverage": null, "current_ratio": 3.30132432, "quick_ratio": 1.49715812, "net_debt": -27828000, "revenue_growth_1y": 0.14629993, "revenue_growth_3y_cagr": -0.2563533, "revenue_growth_5y_cagr": -0.10427362, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03061118, "piotroski_f_score": 5, "altman_z_score": 4.64669424, "earnings_stability_5y": 0.450958, "revenue_stability_5y": 0.326162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15199465, "price_return_3m": 0.99842437, "price_return_6m": 1.58843537, "price_return_9m": 1.26488095, "price_return_12m": 1.62232943, "price_return_12m_ex1m": 2.0923501, "distance_from_52w_high": -0.20861065, "distance_from_52w_low": 1.81851852, "relative_strength": 1.46438838, "local_beta": 0.0008, "volatility_252d": 0.625067, "volatility_60d": 1.532874, "max_drawdown_12m": -0.26229508, "revenue_ttm": 66639000, "gross_profit_ttm": 20294000, "ebit_ttm": -12283250, "ebitda_ttm": -10904000, "net_income_ttm": -11040000, "eps_diluted_ttm": -1.93480547, "operating_cash_flow_ttm": -2160000, "capital_expenditure_ttm": 1189000, "fcf_ttm": -971000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 30032000, "total_current_assets": 116167000, "total_current_liabilities": 35188000, "net_ppe": null, "total_assets": 158807000, "total_debt": 2204000, "total_equity": 116024000, "net_working_capital": 53151000, "book_value_per_share": 20.33368384, "retained_earnings": 93646000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 112533000, "tangible_book_per_share": 19.72187171, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 47, "rank_ptbv": 41, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 80, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 70, "rank_fcf_margin": 88, "rank_piotroski": 55, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 7, "value_composite": 67, "quality_composite": 92, "momentum_composite": 4, "growth_composite": 25, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 70, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.05, "os": 0.36, "value": 0.33, "quality": 0.08, "momentum": 0.96, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0952, "momentum_12_1": 2.0924, "complete_fields": { "id": 2743, "ticker_id": 8226, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.004937+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.05, "market_cap": 217113300, "market_cap_usd": 217113300, "enterprise_value": 189285300, "shares_outstanding": 5706000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.87127922, "ptbv_ratio": 1.92933006, "ps_ratio": 3.25805159, "pcf_ratio": null, "pfcf_ratio": -223.59763131, "ev_ebitda": null, "ev_ebit": -15.41003399, "ev_sales": 2.84045829, "ev_fcf": -194.93851699, "earnings_yield": null, "fcf_yield": -0.00512982, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30453638, "operating_margin": -0.18432524, "net_margin": -0.16566875, "ebitda_margin": -0.16362791, "fcf_margin": -0.01457105, "roe": -0.09515273, "roa": -0.06951835, "roic": -0.10445414, "roc_greenblatt": null, "asset_turnover": 0.41962256, "cash_conversion": 0.0879529, "accruals_ratio": -0.05591693, "sbc_to_revenue": 0.04183736, "debt_to_equity": 0.36874267, "net_debt_to_ebitda": 2.55209098, "debt_to_assets": 0.01387848, "interest_coverage": null, "current_ratio": 3.30132432, "quick_ratio": 1.49715812, "net_debt": -27828000, "revenue_growth_1y": 0.14629993, "revenue_growth_3y_cagr": -0.2563533, "revenue_growth_5y_cagr": -0.10427362, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03061118, "piotroski_f_score": 5, "altman_z_score": 4.64669424, "earnings_stability_5y": 0.450958, "revenue_stability_5y": 0.326162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15199465, "price_return_3m": 0.99842437, "price_return_6m": 1.58843537, "price_return_9m": 1.26488095, "price_return_12m": 1.62232943, "price_return_12m_ex1m": 2.0923501, "distance_from_52w_high": -0.20861065, "distance_from_52w_low": 1.81851852, "relative_strength": 1.46438838, "local_beta": 0.0008, "volatility_252d": 0.625067, "volatility_60d": 1.532874, "max_drawdown_12m": -0.26229508, "revenue_ttm": 66639000, "gross_profit_ttm": 20294000, "ebit_ttm": -12283250, "ebitda_ttm": -10904000, "net_income_ttm": -11040000, "eps_diluted_ttm": -1.93480547, "operating_cash_flow_ttm": -2160000, "capital_expenditure_ttm": 1189000, "fcf_ttm": -971000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 30032000, "total_current_assets": 116167000, "total_current_liabilities": 35188000, "net_ppe": null, "total_assets": 158807000, "total_debt": 2204000, "total_equity": 116024000, "net_working_capital": 53151000, "book_value_per_share": 20.33368384, "retained_earnings": 93646000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 112533000, "tangible_book_per_share": 19.72187171, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 47, "rank_ptbv": 41, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 80, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 70, "rank_fcf_margin": 88, "rank_piotroski": 55, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 7, "value_composite": 67, "quality_composite": 92, "momentum_composite": 4, "growth_composite": 25, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 70, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 61926000, "cost_of_revenue": 43000000, "gross_profit": 18926000, "ebit": -12261000, "ebitda": -10608000, "pretax_income": -10608000, "tax_provision": 871000, "net_income": -11479000, "net_income_to_common": -11479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35156000, "total_current_assets": 113476000, "total_assets": 152520000, "short_term_debt": 2019000, "long_term_debt": null, "total_debt": 2019000, "total_liabilities": 35031000, "total_equity": 117489000, "shares_outstanding": 5707000, "goodwill_and_intangibles": 2569000 }, "cash_flow": { "operating_cash_flow": -2160000, "capital_expenditure": 1189000, "free_cash_flow": -971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169709, "ticker_id": 8226, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-10608000", "netIncome": "-11479000", "grossProfit": "18926000", "depreciation": "None", "totalRevenue": "61926000", "costOfRevenue": "43000000", "interestIncome": "2620000", "incomeBeforeTax": "-10608000", "interestExpense": "None", "operatingIncome": "-12261000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "871000", "reportedCurrency": "USD", "netInterestIncome": "2571000", "nonInterestIncome": "None", "operatingExpenses": "31187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11133000", "netIncomeFromContinuingOperations": "-11479000" }, "balance": { "goodwill": "None", "inventory": "52031000", "commonStock": "76647000", "currentDebt": "None", "investments": "None", "totalAssets": "152520000", "longTermDebt": "None", "shortTermDebt": "2019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2569000", "reportedCurrency": "USD", "retainedEarnings": "96013000", "totalLiabilities": "35031000", "otherCurrentAssets": "None", "totalCurrentAssets": "113476000", "currentLongTermDebt": "None", "longTermInvestments": "25518000", "shortTermInvestments": "12958000", "currentNetReceivables": "13331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39044000", "currentAccountsPayable": "11116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10523000", "totalShareholderEquity": "117489000", "capitalLeaseObligations": "6271000", "otherCurrentLiabilities": "14479000", "totalCurrentLiabilities": "27614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7416999", "cashAndShortTermInvestments": "35156000", "commonStockSharesOutstanding": "5707000", "intangibleAssetsExcludingGoodwill": "2569000", "cashAndCashEquivalentsAtCarryingValue": "35156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14553000", "operatingCashflow": "-2160000", "capitalExpenditures": "1189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1659000", "cashflowFromInvestment": "-12422000", "stockBasedCompensation": "2788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61926000, "cost_of_revenue": 43000000, "gross_profit": 18926000, "research_and_development": 20054000, "selling_general_admin": 11133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12261000, "depreciation_amortisation": null, "ebitda": -10608000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10608000, "tax_provision": 871000, "effective_tax_rate": null, "net_income": -11479000, "net_income_continuing_ops": -11479000, "net_income_to_common": -11479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35156000, "short_term_investments": 12958000, "net_receivables": 13331000, "inventory": 52031000, "other_current_assets": null, "total_current_assets": 113476000, "net_ppe": null, "goodwill": null, "intangible_assets": 2569000, "goodwill_and_intangibles": 2569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39044000, "total_assets": 152520000, "short_term_debt": 2019000, "accounts_payable": 11116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27614000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7416999, "total_liabilities": 35031000, "total_debt": 2019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96013000, "total_equity": 117489000, "shares_outstanding": 5707000, "operating_cash_flow": -2160000, "stock_based_compensation": 2788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1659000, "free_cash_flow": -971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-10608000", "netIncome": "-11479000", "grossProfit": "18926000", "depreciation": "None", "totalRevenue": "61926000", "costOfRevenue": "43000000", "interestIncome": "2620000", "incomeBeforeTax": "-10608000", "interestExpense": "None", "operatingIncome": "-12261000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "871000", "reportedCurrency": "USD", "netInterestIncome": "2571000", "nonInterestIncome": "None", "operatingExpenses": "31187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11133000", "netIncomeFromContinuingOperations": "-11479000" }, "balance": { "goodwill": "None", "inventory": "52031000", "commonStock": "76647000", "currentDebt": "None", "investments": "None", "totalAssets": "152520000", "longTermDebt": "None", "shortTermDebt": "2019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2569000", "reportedCurrency": "USD", "retainedEarnings": "96013000", "totalLiabilities": "35031000", "otherCurrentAssets": "None", "totalCurrentAssets": "113476000", "currentLongTermDebt": "None", "longTermInvestments": "25518000", "shortTermInvestments": "12958000", "currentNetReceivables": "13331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39044000", "currentAccountsPayable": "11116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10523000", "totalShareholderEquity": "117489000", "capitalLeaseObligations": "6271000", "otherCurrentLiabilities": "14479000", "totalCurrentLiabilities": "27614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7416999", "cashAndShortTermInvestments": "35156000", "commonStockSharesOutstanding": "5707000", "intangibleAssetsExcludingGoodwill": "2569000", "cashAndCashEquivalentsAtCarryingValue": "35156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14553000", "operatingCashflow": "-2160000", "capitalExpenditures": "1189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1659000", "cashflowFromInvestment": "-12422000", "stockBasedCompensation": "2788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 58114000, "cost_of_revenue": 41516000, "gross_profit": 16598000, "ebit": -13278000, "ebitda": -11069000, "pretax_income": -11317000, "tax_provision": 2391000, "net_income": -13708000, "net_income_to_common": -13708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51283000, "total_current_assets": 129790000, "total_assets": 150409000, "short_term_debt": 1670000, "long_term_debt": null, "total_debt": 1670000, "total_liabilities": 22570000, "total_equity": 127839000, "shares_outstanding": 6019661, "goodwill_and_intangibles": 2300000 }, "cash_flow": { "operating_cash_flow": 18288000, "capital_expenditure": 932000, "free_cash_flow": 19220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169714, "ticker_id": 8226, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13278000", "ebitda": "-11069000", "netIncome": "-13708000", "grossProfit": "16598000", "depreciation": "None", "totalRevenue": "58114000", "costOfRevenue": "41516000", "interestIncome": "2597000", "incomeBeforeTax": "-11317000", "interestExpense": "11000", "operatingIncome": "-13278000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2391000", "reportedCurrency": "USD", "netInterestIncome": "2586000", "nonInterestIncome": "None", "operatingExpenses": "29876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2209000", "sellingGeneralAndAdministrative": "4354000", "netIncomeFromContinuingOperations": "-13708000" }, "balance": { "goodwill": "None", "inventory": "41060000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "150409000", "longTermDebt": "None", "shortTermDebt": "1670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "107492000", "totalLiabilities": "22570000", "otherCurrentAssets": "1314000", "totalCurrentAssets": "129790000", "currentLongTermDebt": "None", "longTermInvestments": "6839000", "shortTermInvestments": "20860000", "currentNetReceivables": "15273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20619000", "currentAccountsPayable": "6477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6467000", "totalShareholderEquity": "127839000", "capitalLeaseObligations": "6467000", "otherCurrentLiabilities": "6945000", "totalCurrentLiabilities": "15092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7478000", "cashAndShortTermInvestments": "51283000", "commonStockSharesOutstanding": "6019661", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "51283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6580000", "operatingCashflow": "18288000", "capitalExpenditures": "932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9881000", "cashflowFromInvestment": "-4280000", "stockBasedCompensation": "3166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58114000, "cost_of_revenue": 41516000, "gross_profit": 16598000, "research_and_development": 19508000, "selling_general_admin": 4354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13278000, "depreciation_amortisation": 2209000, "ebitda": -11069000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -11317000, "tax_provision": 2391000, "effective_tax_rate": null, "net_income": -13708000, "net_income_continuing_ops": -13708000, "net_income_to_common": -13708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51283000, "short_term_investments": 20860000, "net_receivables": 15273000, "inventory": 41060000, "other_current_assets": null, "total_current_assets": 129790000, "net_ppe": null, "goodwill": null, "intangible_assets": 2300000, "goodwill_and_intangibles": 2300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20619000, "total_assets": 150409000, "short_term_debt": 1670000, "accounts_payable": 6477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15092000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7478000, "total_liabilities": 22570000, "total_debt": 1670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107492000, "total_equity": 127839000, "shares_outstanding": 6019661, "operating_cash_flow": 18288000, "stock_based_compensation": 3166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9881000, "free_cash_flow": 19220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13278000", "ebitda": "-11069000", "netIncome": "-13708000", "grossProfit": "16598000", "depreciation": "None", "totalRevenue": "58114000", "costOfRevenue": "41516000", "interestIncome": "2597000", "incomeBeforeTax": "-11317000", "interestExpense": "11000", "operatingIncome": "-13278000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2391000", "reportedCurrency": "USD", "netInterestIncome": "2586000", "nonInterestIncome": "None", "operatingExpenses": "29876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2209000", "sellingGeneralAndAdministrative": "4354000", "netIncomeFromContinuingOperations": "-13708000" }, "balance": { "goodwill": "None", "inventory": "41060000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "150409000", "longTermDebt": "None", "shortTermDebt": "1670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "107492000", "totalLiabilities": "22570000", "otherCurrentAssets": "1314000", "totalCurrentAssets": "129790000", "currentLongTermDebt": "None", "longTermInvestments": "6839000", "shortTermInvestments": "20860000", "currentNetReceivables": "15273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20619000", "currentAccountsPayable": "6477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6467000", "totalShareholderEquity": "127839000", "capitalLeaseObligations": "6467000", "otherCurrentLiabilities": "6945000", "totalCurrentLiabilities": "15092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7478000", "cashAndShortTermInvestments": "51283000", "commonStockSharesOutstanding": "6019661", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "51283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6580000", "operatingCashflow": "18288000", "capitalExpenditures": "932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9881000", "cashflowFromInvestment": "-4280000", "stockBasedCompensation": "3166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 124131000, "cost_of_revenue": 95442000, "gross_profit": 28689000, "ebit": -3113000, "ebitda": -616000, "pretax_income": -27302000, "tax_provision": -889000, "net_income": -26413000, "net_income_to_common": -26413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46972000, "total_current_assets": 135128000, "total_assets": 167734000, "short_term_debt": 2070000, "long_term_debt": null, "total_debt": 2070000, "total_liabilities": 19472000, "total_equity": 148262000, "shares_outstanding": 6699813, "goodwill_and_intangibles": 27814000 }, "cash_flow": { "operating_cash_flow": 31925000, "capital_expenditure": 1122000, "free_cash_flow": 33047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169719, "ticker_id": 8226, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3113000", "ebitda": "-616000", "netIncome": "-26413000", "grossProfit": "28689000", "depreciation": "None", "totalRevenue": "124131000", "costOfRevenue": "95442000", "interestIncome": "1254000", "incomeBeforeTax": "-27302000", "interestExpense": "45000", "operatingIncome": "-28674000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-889000", "reportedCurrency": "USD", "netInterestIncome": "-668000", "nonInterestIncome": "None", "operatingExpenses": "57363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20638000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2497000", "sellingGeneralAndAdministrative": "4229000", "netIncomeFromContinuingOperations": "14175000" }, "balance": { "goodwill": "25561000", "inventory": "51643000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "167734000", "longTermDebt": "None", "shortTermDebt": "2070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2253000", "reportedCurrency": "USD", "retainedEarnings": "121200000", "totalLiabilities": "19472000", "otherCurrentAssets": "829000", "totalCurrentAssets": "135128000", "currentLongTermDebt": "None", "longTermInvestments": "16619000", "shortTermInvestments": "7957000", "currentNetReceivables": "27727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32606000", "currentAccountsPayable": "4139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5947000", "totalShareholderEquity": "148262000", "capitalLeaseObligations": "5947000", "otherCurrentLiabilities": "6668000", "totalCurrentLiabilities": "12877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6595000", "cashAndShortTermInvestments": "46972000", "commonStockSharesOutstanding": "6699813", "intangibleAssetsExcludingGoodwill": "2253000", "cashAndCashEquivalentsAtCarryingValue": "46972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "29909000", "operatingCashflow": "31925000", "capitalExpenditures": "1122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7973000", "cashflowFromInvestment": "-7517000", "stockBasedCompensation": "3353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124131000, "cost_of_revenue": 95442000, "gross_profit": 28689000, "research_and_development": 20638000, "selling_general_admin": 4229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3113000, "depreciation_amortisation": 2497000, "ebitda": -616000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": -27302000, "tax_provision": -889000, "effective_tax_rate": null, "net_income": -26413000, "net_income_continuing_ops": 14175000, "net_income_to_common": -26413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46972000, "short_term_investments": 7957000, "net_receivables": 27727000, "inventory": 51643000, "other_current_assets": null, "total_current_assets": 135128000, "net_ppe": null, "goodwill": 25561000, "intangible_assets": 2253000, "goodwill_and_intangibles": 27814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32606000, "total_assets": 167734000, "short_term_debt": 2070000, "accounts_payable": 4139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12877000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6595000, "total_liabilities": 19472000, "total_debt": 2070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121200000, "total_equity": 148262000, "shares_outstanding": 6699813, "operating_cash_flow": 31925000, "stock_based_compensation": 3353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7973000, "free_cash_flow": 33047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3113000", "ebitda": "-616000", "netIncome": "-26413000", "grossProfit": "28689000", "depreciation": "None", "totalRevenue": "124131000", "costOfRevenue": "95442000", "interestIncome": "1254000", "incomeBeforeTax": "-27302000", "interestExpense": "45000", "operatingIncome": "-28674000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-889000", "reportedCurrency": "USD", "netInterestIncome": "-668000", "nonInterestIncome": "None", "operatingExpenses": "57363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20638000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2497000", "sellingGeneralAndAdministrative": "4229000", "netIncomeFromContinuingOperations": "14175000" }, "balance": { "goodwill": "25561000", "inventory": "51643000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "167734000", "longTermDebt": "None", "shortTermDebt": "2070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2253000", "reportedCurrency": "USD", "retainedEarnings": "121200000", "totalLiabilities": "19472000", "otherCurrentAssets": "829000", "totalCurrentAssets": "135128000", "currentLongTermDebt": "None", "longTermInvestments": "16619000", "shortTermInvestments": "7957000", "currentNetReceivables": "27727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32606000", "currentAccountsPayable": "4139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5947000", "totalShareholderEquity": "148262000", "capitalLeaseObligations": "5947000", "otherCurrentLiabilities": "6668000", "totalCurrentLiabilities": "12877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6595000", "cashAndShortTermInvestments": "46972000", "commonStockSharesOutstanding": "6699813", "intangibleAssetsExcludingGoodwill": "2253000", "cashAndCashEquivalentsAtCarryingValue": "46972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "29909000", "operatingCashflow": "31925000", "capitalExpenditures": "1122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7973000", "cashflowFromInvestment": "-7517000", "stockBasedCompensation": "3353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 150582000, "cost_of_revenue": 98626000, "gross_profit": 51956000, "ebit": 19926000, "ebitda": 22341000, "pretax_income": 22390000, "tax_provision": 4084000, "net_income": 18306000, "net_income_to_common": 18306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30734000, "total_current_assets": 153617000, "total_assets": 216197000, "short_term_debt": 1549000, "long_term_debt": null, "total_debt": 1549000, "total_liabilities": 36902000, "total_equity": 179295000, "shares_outstanding": 6796419, "goodwill_and_intangibles": 32271000 }, "cash_flow": { "operating_cash_flow": -4090000, "capital_expenditure": 2088999, "free_cash_flow": -2001001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169724, "ticker_id": 8226, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19926000", "ebitda": "22341000", "netIncome": "18306000", "grossProfit": "51956000", "depreciation": "None", "totalRevenue": "150582000", "costOfRevenue": "98626000", "interestIncome": "1144000", "incomeBeforeTax": "22390000", "interestExpense": "74000", "operatingIncome": "19926000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4084000", "reportedCurrency": "USD", "netInterestIncome": "2464000", "nonInterestIncome": "None", "operatingExpenses": "32030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2415000", "sellingGeneralAndAdministrative": "4477000", "netIncomeFromContinuingOperations": "18306000" }, "balance": { "goodwill": "25561000", "inventory": "87985000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "216197000", "longTermDebt": "None", "shortTermDebt": "1549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6710000", "reportedCurrency": "USD", "retainedEarnings": "147613000", "totalLiabilities": "36902000", "otherCurrentAssets": "1357000", "totalCurrentAssets": "153617000", "currentLongTermDebt": "None", "longTermInvestments": "15163000", "shortTermInvestments": "4020000", "currentNetReceivables": "29521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62580000", "currentAccountsPayable": "15922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12929000", "shortLongTermDebtTotal": "7840000", "totalShareholderEquity": "179295000", "capitalLeaseObligations": "7840000", "otherCurrentLiabilities": "9641000", "totalCurrentLiabilities": "27112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9790000", "cashAndShortTermInvestments": "30734000", "commonStockSharesOutstanding": "6796419", "intangibleAssetsExcludingGoodwill": "6710000", "cashAndCashEquivalentsAtCarryingValue": "30734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15289000", "operatingCashflow": "-4090000", "capitalExpenditures": "2088999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1051000", "cashflowFromInvestment": "8273000", "stockBasedCompensation": "3577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150582000, "cost_of_revenue": 98626000, "gross_profit": 51956000, "research_and_development": 20563000, "selling_general_admin": 4477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19926000, "depreciation_amortisation": 2415000, "ebitda": 22341000, "interest_expense": 74000, "interest_income": null, "other_non_operating": null, "pretax_income": 22390000, "tax_provision": 4084000, "effective_tax_rate": null, "net_income": 18306000, "net_income_continuing_ops": 18306000, "net_income_to_common": 18306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30734000, "short_term_investments": 4020000, "net_receivables": 29521000, "inventory": 87985000, "other_current_assets": null, "total_current_assets": 153617000, "net_ppe": null, "goodwill": 25561000, "intangible_assets": 6710000, "goodwill_and_intangibles": 32271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62580000, "total_assets": 216197000, "short_term_debt": 1549000, "accounts_payable": 15922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27112000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9790000, "total_liabilities": 36902000, "total_debt": 1549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147613000, "total_equity": 179295000, "shares_outstanding": 6796419, "operating_cash_flow": -4090000, "stock_based_compensation": 3577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2088999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1051000, "free_cash_flow": -2001001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19926000", "ebitda": "22341000", "netIncome": "18306000", "grossProfit": "51956000", "depreciation": "None", "totalRevenue": "150582000", "costOfRevenue": "98626000", "interestIncome": "1144000", "incomeBeforeTax": "22390000", "interestExpense": "74000", "operatingIncome": "19926000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4084000", "reportedCurrency": "USD", "netInterestIncome": "2464000", "nonInterestIncome": "None", "operatingExpenses": "32030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2415000", "sellingGeneralAndAdministrative": "4477000", "netIncomeFromContinuingOperations": "18306000" }, "balance": { "goodwill": "25561000", "inventory": "87985000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "216197000", "longTermDebt": "None", "shortTermDebt": "1549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6710000", "reportedCurrency": "USD", "retainedEarnings": "147613000", "totalLiabilities": "36902000", "otherCurrentAssets": "1357000", "totalCurrentAssets": "153617000", "currentLongTermDebt": "None", "longTermInvestments": "15163000", "shortTermInvestments": "4020000", "currentNetReceivables": "29521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62580000", "currentAccountsPayable": "15922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12929000", "shortLongTermDebtTotal": "7840000", "totalShareholderEquity": "179295000", "capitalLeaseObligations": "7840000", "otherCurrentLiabilities": "9641000", "totalCurrentLiabilities": "27112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9790000", "cashAndShortTermInvestments": "30734000", "commonStockSharesOutstanding": "6796419", "intangibleAssetsExcludingGoodwill": "6710000", "cashAndCashEquivalentsAtCarryingValue": "30734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15289000", "operatingCashflow": "-4090000", "capitalExpenditures": "2088999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1051000", "cashflowFromInvestment": "8273000", "stockBasedCompensation": "3577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 128460000, "cost_of_revenue": 84072000, "gross_profit": 44388000, "ebit": 13057000, "ebitda": 15494000, "pretax_income": 12905000, "tax_provision": 2364000, "net_income": 10541000, "net_income_to_common": 10541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29285000, "total_current_assets": 149117000, "total_assets": 219604000, "short_term_debt": 1811000, "long_term_debt": null, "total_debt": 1811000, "total_liabilities": 61141000, "total_equity": 158463000, "shares_outstanding": 6968802, "goodwill_and_intangibles": 29875000 }, "cash_flow": { "operating_cash_flow": 1079000, "capital_expenditure": 2586000, "free_cash_flow": 3665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169729, "ticker_id": 8226, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13057000", "ebitda": "15494000", "netIncome": "10541000", "grossProfit": "44388000", "depreciation": "None", "totalRevenue": "128460000", "costOfRevenue": "84072000", "interestIncome": "1548000", "incomeBeforeTax": "12905000", "interestExpense": "48000", "operatingIncome": "13057000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2364000", "reportedCurrency": "USD", "netInterestIncome": "-152000", "nonInterestIncome": "None", "operatingExpenses": "31331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2437000", "sellingGeneralAndAdministrative": "4641000", "netIncomeFromContinuingOperations": "10541000" }, "balance": { "goodwill": "25561000", "inventory": "75753000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "219604000", "longTermDebt": "None", "shortTermDebt": "1811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4314000", "reportedCurrency": "USD", "retainedEarnings": "130046000", "totalLiabilities": "61141000", "otherCurrentAssets": "1101000", "totalCurrentAssets": "149117000", "currentLongTermDebt": "None", "longTermInvestments": "23773000", "shortTermInvestments": "8266000", "currentNetReceivables": "34712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70487000", "currentAccountsPayable": "29918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13341000", "shortLongTermDebtTotal": "9188000", "totalShareholderEquity": "158463000", "capitalLeaseObligations": "9188000", "otherCurrentLiabilities": "18582000", "totalCurrentLiabilities": "50311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10830000", "cashAndShortTermInvestments": "29285000", "commonStockSharesOutstanding": "6968802", "intangibleAssetsExcludingGoodwill": "4314000", "cashAndCashEquivalentsAtCarryingValue": "29285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-33526000", "operatingCashflow": "1079000", "capitalExpenditures": "2586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9777000", "cashflowFromInvestment": "16765000", "stockBasedCompensation": "2862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128460000, "cost_of_revenue": 84072000, "gross_profit": 44388000, "research_and_development": 20091000, "selling_general_admin": 4641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13057000, "depreciation_amortisation": 2437000, "ebitda": 15494000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": 12905000, "tax_provision": 2364000, "effective_tax_rate": null, "net_income": 10541000, "net_income_continuing_ops": 10541000, "net_income_to_common": 10541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29285000, "short_term_investments": 8266000, "net_receivables": 34712000, "inventory": 75753000, "other_current_assets": null, "total_current_assets": 149117000, "net_ppe": null, "goodwill": 25561000, "intangible_assets": 4314000, "goodwill_and_intangibles": 29875000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70487000, "total_assets": 219604000, "short_term_debt": 1811000, "accounts_payable": 29918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50311000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10830000, "total_liabilities": 61141000, "total_debt": 1811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130046000, "total_equity": 158463000, "shares_outstanding": 6968802, "operating_cash_flow": 1079000, "stock_based_compensation": 2862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9777000, "free_cash_flow": 3665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13057000", "ebitda": "15494000", "netIncome": "10541000", "grossProfit": "44388000", "depreciation": "None", "totalRevenue": "128460000", "costOfRevenue": "84072000", "interestIncome": "1548000", "incomeBeforeTax": "12905000", "interestExpense": "48000", "operatingIncome": "13057000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2364000", "reportedCurrency": "USD", "netInterestIncome": "-152000", "nonInterestIncome": "None", "operatingExpenses": "31331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2437000", "sellingGeneralAndAdministrative": "4641000", "netIncomeFromContinuingOperations": "10541000" }, "balance": { "goodwill": "25561000", "inventory": "75753000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "219604000", "longTermDebt": "None", "shortTermDebt": "1811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4314000", "reportedCurrency": "USD", "retainedEarnings": "130046000", "totalLiabilities": "61141000", "otherCurrentAssets": "1101000", "totalCurrentAssets": "149117000", "currentLongTermDebt": "None", "longTermInvestments": "23773000", "shortTermInvestments": "8266000", "currentNetReceivables": "34712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70487000", "currentAccountsPayable": "29918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13341000", "shortLongTermDebtTotal": "9188000", "totalShareholderEquity": "158463000", "capitalLeaseObligations": "9188000", "otherCurrentLiabilities": "18582000", "totalCurrentLiabilities": "50311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10830000", "cashAndShortTermInvestments": "29285000", "commonStockSharesOutstanding": "6968802", "intangibleAssetsExcludingGoodwill": "4314000", "cashAndCashEquivalentsAtCarryingValue": "29285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-33526000", "operatingCashflow": "1079000", "capitalExpenditures": "2586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9777000", "cashflowFromInvestment": "16765000", "stockBasedCompensation": "2862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 107398000, "cost_of_revenue": 73632000, "gross_profit": 33766000, "ebit": 6248000, "ebitda": 8632000, "pretax_income": 7282000, "tax_provision": 1557000, "net_income": 5725000, "net_income_to_common": 5725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20676000, "total_current_assets": 136229000, "total_assets": 195887000, "short_term_debt": 1813000, "long_term_debt": null, "total_debt": 1813000, "total_liabilities": 41050000, "total_equity": 154837000, "shares_outstanding": 7156763, "goodwill_and_intangibles": 26731000 }, "cash_flow": { "operating_cash_flow": 4956000, "capital_expenditure": 1694000, "free_cash_flow": 6650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169734, "ticker_id": 8226, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6248000", "ebitda": "8632000", "netIncome": "5725000", "grossProfit": "33766000", "depreciation": "None", "totalRevenue": "107398000", "costOfRevenue": "73632000", "interestIncome": "2197000", "incomeBeforeTax": "7282000", "interestExpense": "171000", "operatingIncome": "6248000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1557000", "reportedCurrency": "USD", "netInterestIncome": "1034000", "nonInterestIncome": "None", "operatingExpenses": "27518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2384000", "sellingGeneralAndAdministrative": "4065000", "netIncomeFromContinuingOperations": "5725000" }, "balance": { "goodwill": "25561000", "inventory": "47650000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "195887000", "longTermDebt": "None", "shortTermDebt": "1813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1170000", "reportedCurrency": "USD", "retainedEarnings": "119505000", "totalLiabilities": "41050000", "otherCurrentAssets": "6126000", "totalCurrentAssets": "136229000", "currentLongTermDebt": "None", "longTermInvestments": "15281000", "shortTermInvestments": "40117000", "currentNetReceivables": "21660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59658000", "currentAccountsPayable": "14610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14023000", "shortLongTermDebtTotal": "10095000", "totalShareholderEquity": "154837000", "capitalLeaseObligations": "10095000", "otherCurrentLiabilities": "12953000", "totalCurrentLiabilities": "29376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11674000", "cashAndShortTermInvestments": "20676000", "commonStockSharesOutstanding": "7156763", "intangibleAssetsExcludingGoodwill": "1170000", "cashAndCashEquivalentsAtCarryingValue": "20676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13336000", "operatingCashflow": "4956000", "capitalExpenditures": "1694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16522000", "cashflowFromInvestment": "15432000", "stockBasedCompensation": "2711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107398000, "cost_of_revenue": 73632000, "gross_profit": 33766000, "research_and_development": 17244000, "selling_general_admin": 4065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6248000, "depreciation_amortisation": 2384000, "ebitda": 8632000, "interest_expense": 171000, "interest_income": null, "other_non_operating": null, "pretax_income": 7282000, "tax_provision": 1557000, "effective_tax_rate": null, "net_income": 5725000, "net_income_continuing_ops": 5725000, "net_income_to_common": 5725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20676000, "short_term_investments": 40117000, "net_receivables": 21660000, "inventory": 47650000, "other_current_assets": null, "total_current_assets": 136229000, "net_ppe": null, "goodwill": 25561000, "intangible_assets": 1170000, "goodwill_and_intangibles": 26731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59658000, "total_assets": 195887000, "short_term_debt": 1813000, "accounts_payable": 14610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29376000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11674000, "total_liabilities": 41050000, "total_debt": 1813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119505000, "total_equity": 154837000, "shares_outstanding": 7156763, "operating_cash_flow": 4956000, "stock_based_compensation": 2711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16522000, "free_cash_flow": 6650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6248000", "ebitda": "8632000", "netIncome": "5725000", "grossProfit": "33766000", "depreciation": "None", "totalRevenue": "107398000", "costOfRevenue": "73632000", "interestIncome": "2197000", "incomeBeforeTax": "7282000", "interestExpense": "171000", "operatingIncome": "6248000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1557000", "reportedCurrency": "USD", "netInterestIncome": "1034000", "nonInterestIncome": "None", "operatingExpenses": "27518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2384000", "sellingGeneralAndAdministrative": "4065000", "netIncomeFromContinuingOperations": "5725000" }, "balance": { "goodwill": "25561000", "inventory": "47650000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "195887000", "longTermDebt": "None", "shortTermDebt": "1813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1170000", "reportedCurrency": "USD", "retainedEarnings": "119505000", "totalLiabilities": "41050000", "otherCurrentAssets": "6126000", "totalCurrentAssets": "136229000", "currentLongTermDebt": "None", "longTermInvestments": "15281000", "shortTermInvestments": "40117000", "currentNetReceivables": "21660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59658000", "currentAccountsPayable": "14610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14023000", "shortLongTermDebtTotal": "10095000", "totalShareholderEquity": "154837000", "capitalLeaseObligations": "10095000", "otherCurrentLiabilities": "12953000", "totalCurrentLiabilities": "29376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11674000", "cashAndShortTermInvestments": "20676000", "commonStockSharesOutstanding": "7156763", "intangibleAssetsExcludingGoodwill": "1170000", "cashAndCashEquivalentsAtCarryingValue": "20676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13336000", "operatingCashflow": "4956000", "capitalExpenditures": "1694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16522000", "cashflowFromInvestment": "15432000", "stockBasedCompensation": "2711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 105240000, "cost_of_revenue": 69146000, "gross_profit": 36094000, "ebit": 10213000, "ebitda": 12210000, "pretax_income": 11859000, "tax_provision": 1623000, "net_income": 10236000, "net_income_to_common": 10236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16469000, "total_current_assets": 110447000, "total_assets": 195063000, "short_term_debt": 1090000, "long_term_debt": null, "total_debt": 1090000, "total_liabilities": 32140000, "total_equity": 162923000, "shares_outstanding": 7572617, "goodwill_and_intangibles": 27279000 }, "cash_flow": { "operating_cash_flow": 26726000, "capital_expenditure": 1441000, "free_cash_flow": 28167000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169739, "ticker_id": 8226, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10213000", "ebitda": "12210000", "netIncome": "10236000", "grossProfit": "36094000", "depreciation": "None", "totalRevenue": "105240000", "costOfRevenue": "69146000", "interestIncome": "2295000", "incomeBeforeTax": "11859000", "interestExpense": "148000", "operatingIncome": "10213000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1623000", "reportedCurrency": "USD", "netInterestIncome": "2003000", "nonInterestIncome": "None", "operatingExpenses": "25881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15075000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1997000", "sellingGeneralAndAdministrative": "4159000", "netIncomeFromContinuingOperations": "10236000" }, "balance": { "goodwill": "25561000", "inventory": "36491000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "195063000", "longTermDebt": "None", "shortTermDebt": "1090000", "treasuryStock": "-8009000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1718000", "reportedCurrency": "USD", "retainedEarnings": "113780000", "totalLiabilities": "32140000", "otherCurrentAssets": "1358000", "totalCurrentAssets": "110447000", "currentLongTermDebt": "None", "longTermInvestments": "46542000", "shortTermInvestments": "27587000", "currentNetReceivables": "28542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84616000", "currentAccountsPayable": "16419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7357000", "shortLongTermDebtTotal": "3783000", "totalShareholderEquity": "162923000", "capitalLeaseObligations": "3783000", "otherCurrentLiabilities": "8823000", "totalCurrentLiabilities": "26332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5808000", "cashAndShortTermInvestments": "16469000", "commonStockSharesOutstanding": "7572617", "intangibleAssetsExcludingGoodwill": "1718000", "cashAndCashEquivalentsAtCarryingValue": "16469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10236000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3529000", "operatingCashflow": "26726000", "capitalExpenditures": "1441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7817000", "cashflowFromInvestment": "-29608000", "stockBasedCompensation": "2355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105240000, "cost_of_revenue": 69146000, "gross_profit": 36094000, "research_and_development": 15075000, "selling_general_admin": 4159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10213000, "depreciation_amortisation": 1997000, "ebitda": 12210000, "interest_expense": 148000, "interest_income": null, "other_non_operating": null, "pretax_income": 11859000, "tax_provision": 1623000, "effective_tax_rate": null, "net_income": 10236000, "net_income_continuing_ops": 10236000, "net_income_to_common": 10236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16469000, "short_term_investments": 27587000, "net_receivables": 28542000, "inventory": 36491000, "other_current_assets": null, "total_current_assets": 110447000, "net_ppe": null, "goodwill": 25561000, "intangible_assets": 1718000, "goodwill_and_intangibles": 27279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84616000, "total_assets": 195063000, "short_term_debt": 1090000, "accounts_payable": 16419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26332000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5808000, "total_liabilities": 32140000, "total_debt": 1090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113780000, "total_equity": 162923000, "shares_outstanding": 7572617, "operating_cash_flow": 26726000, "stock_based_compensation": 2355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29608000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7817000, "free_cash_flow": 28167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10213000", "ebitda": "12210000", "netIncome": "10236000", "grossProfit": "36094000", "depreciation": "None", "totalRevenue": "105240000", "costOfRevenue": "69146000", "interestIncome": "2295000", "incomeBeforeTax": "11859000", "interestExpense": "148000", "operatingIncome": "10213000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1623000", "reportedCurrency": "USD", "netInterestIncome": "2003000", "nonInterestIncome": "None", "operatingExpenses": "25881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15075000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1997000", "sellingGeneralAndAdministrative": "4159000", "netIncomeFromContinuingOperations": "10236000" }, "balance": { "goodwill": "25561000", "inventory": "36491000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "195063000", "longTermDebt": "None", "shortTermDebt": "1090000", "treasuryStock": "-8009000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1718000", "reportedCurrency": "USD", "retainedEarnings": "113780000", "totalLiabilities": "32140000", "otherCurrentAssets": "1358000", "totalCurrentAssets": "110447000", "currentLongTermDebt": "None", "longTermInvestments": "46542000", "shortTermInvestments": "27587000", "currentNetReceivables": "28542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84616000", "currentAccountsPayable": "16419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7357000", "shortLongTermDebtTotal": "3783000", "totalShareholderEquity": "162923000", "capitalLeaseObligations": "3783000", "otherCurrentLiabilities": "8823000", "totalCurrentLiabilities": "26332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5808000", "cashAndShortTermInvestments": "16469000", "commonStockSharesOutstanding": "7572617", "intangibleAssetsExcludingGoodwill": "1718000", "cashAndCashEquivalentsAtCarryingValue": "16469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10236000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3529000", "operatingCashflow": "26726000", "capitalExpenditures": "1441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7817000", "cashflowFromInvestment": "-29608000", "stockBasedCompensation": "2355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 133753000, "cost_of_revenue": 91697000, "gross_profit": 42056000, "ebit": 16651000, "ebitda": 19944000, "pretax_income": 17574000, "tax_provision": 2937000, "net_income": 14637000, "net_income_to_common": 14637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26808000, "total_current_assets": 104081000, "total_assets": 182301000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 24152000, "total_equity": 158149000, "shares_outstanding": 7657000, "goodwill_and_intangibles": 26527000 }, "cash_flow": { "operating_cash_flow": 45678000, "capital_expenditure": 1345000, "free_cash_flow": 47023000, "dividends_paid": 7382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169744, "ticker_id": 8226, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16651000", "ebitda": "19944000", "netIncome": "14637000", "grossProfit": "42056000", "depreciation": "None", "totalRevenue": "133753000", "costOfRevenue": "91697000", "interestIncome": "840000", "incomeBeforeTax": "17574000", "interestExpense": "93000", "operatingIncome": "16651000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2937000", "reportedCurrency": "USD", "netInterestIncome": "715000", "nonInterestIncome": "None", "operatingExpenses": "25405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3293000", "sellingGeneralAndAdministrative": "3943000", "netIncomeFromContinuingOperations": "14637000" }, "balance": { "goodwill": "25561000", "inventory": "42369000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "182301000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-38000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "966000", "reportedCurrency": "USD", "retainedEarnings": "103544000", "totalLiabilities": "24152000", "otherCurrentAssets": "6144000", "totalCurrentAssets": "104081000", "currentLongTermDebt": "None", "longTermInvestments": "45612000", "shortTermInvestments": "1600000", "currentNetReceivables": "27160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78220000", "currentAccountsPayable": "15389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3670000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "158149000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6151000", "totalCurrentLiabilities": "21540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2612000", "cashAndShortTermInvestments": "26808000", "commonStockSharesOutstanding": "7657000", "intangibleAssetsExcludingGoodwill": "966000", "cashAndCashEquivalentsAtCarryingValue": "26808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14637000", "profitLoss": "None", "dividendPayout": "7382000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2540000", "operatingCashflow": "45678000", "capitalExpenditures": "1345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288000", "cashflowFromInvestment": "-36287000", "stockBasedCompensation": "2424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133753000, "cost_of_revenue": 91697000, "gross_profit": 42056000, "research_and_development": 14820000, "selling_general_admin": 3943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16651000, "depreciation_amortisation": 3293000, "ebitda": 19944000, "interest_expense": 93000, "interest_income": null, "other_non_operating": null, "pretax_income": 17574000, "tax_provision": 2937000, "effective_tax_rate": null, "net_income": 14637000, "net_income_continuing_ops": 14637000, "net_income_to_common": 14637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26808000, "short_term_investments": 1600000, "net_receivables": 27160000, "inventory": 42369000, "other_current_assets": null, "total_current_assets": 104081000, "net_ppe": null, "goodwill": 25561000, "intangible_assets": 966000, "goodwill_and_intangibles": 26527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78220000, "total_assets": 182301000, "short_term_debt": null, "accounts_payable": 15389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2612000, "total_liabilities": 24152000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103544000, "total_equity": 158149000, "shares_outstanding": 7657000, "operating_cash_flow": 45678000, "stock_based_compensation": 2424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36287000, "dividends_paid": 7382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288000, "free_cash_flow": 47023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16651000", "ebitda": "19944000", "netIncome": "14637000", "grossProfit": "42056000", "depreciation": "None", "totalRevenue": "133753000", "costOfRevenue": "91697000", "interestIncome": "840000", "incomeBeforeTax": "17574000", "interestExpense": "93000", "operatingIncome": "16651000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2937000", "reportedCurrency": "USD", "netInterestIncome": "715000", "nonInterestIncome": "None", "operatingExpenses": "25405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3293000", "sellingGeneralAndAdministrative": "3943000", "netIncomeFromContinuingOperations": "14637000" }, "balance": { "goodwill": "25561000", "inventory": "42369000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "182301000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-38000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "966000", "reportedCurrency": "USD", "retainedEarnings": "103544000", "totalLiabilities": "24152000", "otherCurrentAssets": "6144000", "totalCurrentAssets": "104081000", "currentLongTermDebt": "None", "longTermInvestments": "45612000", "shortTermInvestments": "1600000", "currentNetReceivables": "27160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78220000", "currentAccountsPayable": "15389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3670000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "158149000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6151000", "totalCurrentLiabilities": "21540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2612000", "cashAndShortTermInvestments": "26808000", "commonStockSharesOutstanding": "7657000", "intangibleAssetsExcludingGoodwill": "966000", "cashAndCashEquivalentsAtCarryingValue": "26808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14637000", "profitLoss": "None", "dividendPayout": "7382000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2540000", "operatingCashflow": "45678000", "capitalExpenditures": "1345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288000", "cashflowFromInvestment": "-36287000", "stockBasedCompensation": "2424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 19098000, "cost_of_revenue": 13455000, "gross_profit": 5643000, "ebit": -2808000, "ebitda": -2808000, "pretax_income": -2356000, "tax_provision": 11000, "net_income": -2367000, "net_income_to_common": -2367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30032000, "total_current_assets": 116167000, "total_assets": 158807000, "short_term_debt": 2204000, "long_term_debt": null, "total_debt": 2204000, "total_liabilities": 42783000, "total_equity": 116024000, "shares_outstanding": 5706000, "goodwill_and_intangibles": 3491000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169707, "ticker_id": 8226, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2808000", "netIncome": "-2367000", "grossProfit": "5643000", "depreciation": "None", "totalRevenue": "19098000", "costOfRevenue": "13455000", "interestIncome": "None", "incomeBeforeTax": "-2356000", "interestExpense": "None", "operatingIncome": "-2808000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "452000", "nonInterestIncome": "None", "operatingExpenses": "8451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3185000", "netIncomeFromContinuingOperations": "-2367000" }, "balance": { "goodwill": "None", "inventory": "63485000", "commonStock": "77549000", "currentDebt": "None", "investments": "None", "totalAssets": "158807000", "longTermDebt": "None", "shortTermDebt": "2204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3491000", "reportedCurrency": "USD", "retainedEarnings": "93646000", "totalLiabilities": "42783000", "otherCurrentAssets": "None", "totalCurrentAssets": "116167000", "currentLongTermDebt": "None", "longTermInvestments": "27775000", "shortTermInvestments": "4982000", "currentNetReceivables": "17668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42639999", "currentAccountsPayable": "20406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6601000", "totalShareholderEquity": "116024000", "capitalLeaseObligations": "6601000", "otherCurrentLiabilities": "12578000", "totalCurrentLiabilities": "35188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7594999", "cashAndShortTermInvestments": "30032000", "commonStockSharesOutstanding": "5706000", "intangibleAssetsExcludingGoodwill": "3491000", "cashAndCashEquivalentsAtCarryingValue": "30032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19098000, "cost_of_revenue": 13455000, "gross_profit": 5643000, "research_and_development": 5266000, "selling_general_admin": 3185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2808000, "depreciation_amortisation": null, "ebitda": -2808000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2356000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -2367000, "net_income_continuing_ops": -2367000, "net_income_to_common": -2367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30032000, "short_term_investments": 4982000, "net_receivables": 17668000, "inventory": 63485000, "other_current_assets": null, "total_current_assets": 116167000, "net_ppe": null, "goodwill": null, "intangible_assets": 3491000, "goodwill_and_intangibles": 3491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42639999, "total_assets": 158807000, "short_term_debt": 2204000, "accounts_payable": 20406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35188000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7594999, "total_liabilities": 42783000, "total_debt": 2204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93646000, "total_equity": 116024000, "shares_outstanding": 5706000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2808000", "netIncome": "-2367000", "grossProfit": "5643000", "depreciation": "None", "totalRevenue": "19098000", "costOfRevenue": "13455000", "interestIncome": "None", "incomeBeforeTax": "-2356000", "interestExpense": "None", "operatingIncome": "-2808000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "452000", "nonInterestIncome": "None", "operatingExpenses": "8451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3185000", "netIncomeFromContinuingOperations": "-2367000" }, "balance": { "goodwill": "None", "inventory": "63485000", "commonStock": "77549000", "currentDebt": "None", "investments": "None", "totalAssets": "158807000", "longTermDebt": "None", "shortTermDebt": "2204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3491000", "reportedCurrency": "USD", "retainedEarnings": "93646000", "totalLiabilities": "42783000", "otherCurrentAssets": "None", "totalCurrentAssets": "116167000", "currentLongTermDebt": "None", "longTermInvestments": "27775000", "shortTermInvestments": "4982000", "currentNetReceivables": "17668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42639999", "currentAccountsPayable": "20406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6601000", "totalShareholderEquity": "116024000", "capitalLeaseObligations": "6601000", "otherCurrentLiabilities": "12578000", "totalCurrentLiabilities": "35188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7594999", "cashAndShortTermInvestments": "30032000", "commonStockSharesOutstanding": "5706000", "intangibleAssetsExcludingGoodwill": "3491000", "cashAndCashEquivalentsAtCarryingValue": "30032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 16908000, "cost_of_revenue": 11869000, "gross_profit": 5039000, "ebit": -2810000, "ebitda": -2497000, "pretax_income": -2497000, "tax_provision": 37000, "net_income": -2534000, "net_income_to_common": -2534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35156000, "total_current_assets": 113476000, "total_assets": 152520000, "short_term_debt": 2019000, "long_term_debt": null, "total_debt": 2019000, "total_liabilities": 35031000, "total_equity": 117489000, "shares_outstanding": 5706000, "goodwill_and_intangibles": 2569000 }, "cash_flow": { "operating_cash_flow": -2160000, "capital_expenditure": 1189000, "free_cash_flow": -971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169708, "ticker_id": 8226, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2497000", "netIncome": "-2534000", "grossProfit": "5039000", "depreciation": "None", "totalRevenue": "16908000", "costOfRevenue": "11869000", "interestIncome": "None", "incomeBeforeTax": "-2497000", "interestExpense": "None", "operatingIncome": "-2810000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "1231000", "nonInterestIncome": "None", "operatingExpenses": "7849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1096000", "netIncomeFromContinuingOperations": "-2534000" }, "balance": { "goodwill": "None", "inventory": "52031000", "commonStock": "76647000", "currentDebt": "None", "investments": "None", "totalAssets": "152520000", "longTermDebt": "None", "shortTermDebt": "2019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2569000", "reportedCurrency": "USD", "retainedEarnings": "96013000", "totalLiabilities": "35031000", "otherCurrentAssets": "None", "totalCurrentAssets": "113476000", "currentLongTermDebt": "None", "longTermInvestments": "25518000", "shortTermInvestments": "12958000", "currentNetReceivables": "13331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39044000", "currentAccountsPayable": "11116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10523000", "totalShareholderEquity": "117489000", "capitalLeaseObligations": "6271000", "otherCurrentLiabilities": "14479000", "totalCurrentLiabilities": "27614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7417000", "cashAndShortTermInvestments": "35156000", "commonStockSharesOutstanding": "5706000", "intangibleAssetsExcludingGoodwill": "2569000", "cashAndCashEquivalentsAtCarryingValue": "35156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14553000", "operatingCashflow": "-2160000", "capitalExpenditures": "1189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1659000", "cashflowFromInvestment": "-12422000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16908000, "cost_of_revenue": 11869000, "gross_profit": 5039000, "research_and_development": 5021000, "selling_general_admin": 1096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2810000, "depreciation_amortisation": null, "ebitda": -2497000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2497000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -2534000, "net_income_continuing_ops": -2534000, "net_income_to_common": -2534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35156000, "short_term_investments": 12958000, "net_receivables": 13331000, "inventory": 52031000, "other_current_assets": null, "total_current_assets": 113476000, "net_ppe": null, "goodwill": null, "intangible_assets": 2569000, "goodwill_and_intangibles": 2569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39044000, "total_assets": 152520000, "short_term_debt": 2019000, "accounts_payable": 11116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27614000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7417000, "total_liabilities": 35031000, "total_debt": 2019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96013000, "total_equity": 117489000, "shares_outstanding": 5706000, "operating_cash_flow": -2160000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1659000, "free_cash_flow": -971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2497000", "netIncome": "-2534000", "grossProfit": "5039000", "depreciation": "None", "totalRevenue": "16908000", "costOfRevenue": "11869000", "interestIncome": "None", "incomeBeforeTax": "-2497000", "interestExpense": "None", "operatingIncome": "-2810000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "1231000", "nonInterestIncome": "None", "operatingExpenses": "7849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1096000", "netIncomeFromContinuingOperations": "-2534000" }, "balance": { "goodwill": "None", "inventory": "52031000", "commonStock": "76647000", "currentDebt": "None", "investments": "None", "totalAssets": "152520000", "longTermDebt": "None", "shortTermDebt": "2019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2569000", "reportedCurrency": "USD", "retainedEarnings": "96013000", "totalLiabilities": "35031000", "otherCurrentAssets": "None", "totalCurrentAssets": "113476000", "currentLongTermDebt": "None", "longTermInvestments": "25518000", "shortTermInvestments": "12958000", "currentNetReceivables": "13331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39044000", "currentAccountsPayable": "11116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10523000", "totalShareholderEquity": "117489000", "capitalLeaseObligations": "6271000", "otherCurrentLiabilities": "14479000", "totalCurrentLiabilities": "27614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7417000", "cashAndShortTermInvestments": "35156000", "commonStockSharesOutstanding": "5706000", "intangibleAssetsExcludingGoodwill": "2569000", "cashAndCashEquivalentsAtCarryingValue": "35156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14553000", "operatingCashflow": "-2160000", "capitalExpenditures": "1189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1659000", "cashflowFromInvestment": "-12422000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 15614000, "cost_of_revenue": 10717000, "gross_profit": 4897000, "ebit": -3080000, "ebitda": -2566000, "pretax_income": -2566000, "tax_provision": 236000, "net_income": -2802000, "net_income_to_common": -2802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38419000, "total_current_assets": 116917000, "total_assets": 151206000, "short_term_debt": 1957000, "long_term_debt": null, "total_debt": 1957000, "total_liabilities": 31634000, "total_equity": 119572000, "shares_outstanding": 5706000, "goodwill_and_intangibles": 2457000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169710, "ticker_id": 8226, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2566000", "netIncome": "-2802000", "grossProfit": "4897000", "depreciation": "None", "totalRevenue": "15614000", "costOfRevenue": "10717000", "interestIncome": "None", "incomeBeforeTax": "-2566000", "interestExpense": "None", "operatingIncome": "-3080000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "236000", "reportedCurrency": "USD", "netInterestIncome": "514000", "nonInterestIncome": "None", "operatingExpenses": "7977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1188000", "netIncomeFromContinuingOperations": "-2802000" }, "balance": { "goodwill": "None", "inventory": "45503000", "commonStock": "76196000", "currentDebt": "None", "investments": "None", "totalAssets": "151206000", "longTermDebt": "None", "shortTermDebt": "1957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2457000", "reportedCurrency": "USD", "retainedEarnings": "98547000", "totalLiabilities": "31634000", "otherCurrentAssets": "None", "totalCurrentAssets": "116917000", "currentLongTermDebt": "None", "longTermInvestments": "20617000", "shortTermInvestments": "16719999", "currentNetReceivables": "16274999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34288999", "currentAccountsPayable": "10296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6411000", "totalShareholderEquity": "119572000", "capitalLeaseObligations": "6411000", "otherCurrentLiabilities": "11711000", "totalCurrentLiabilities": "23964000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7670000", "cashAndShortTermInvestments": "38419000", "commonStockSharesOutstanding": "5706000", "intangibleAssetsExcludingGoodwill": "2457000", "cashAndCashEquivalentsAtCarryingValue": "38419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15614000, "cost_of_revenue": 10717000, "gross_profit": 4897000, "research_and_development": 4998000, "selling_general_admin": 1188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3080000, "depreciation_amortisation": null, "ebitda": -2566000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2566000, "tax_provision": 236000, "effective_tax_rate": null, "net_income": -2802000, "net_income_continuing_ops": -2802000, "net_income_to_common": -2802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38419000, "short_term_investments": 16719999, "net_receivables": 16274999, "inventory": 45503000, "other_current_assets": null, "total_current_assets": 116917000, "net_ppe": null, "goodwill": null, "intangible_assets": 2457000, "goodwill_and_intangibles": 2457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34288999, "total_assets": 151206000, "short_term_debt": 1957000, "accounts_payable": 10296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23964000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7670000, "total_liabilities": 31634000, "total_debt": 1957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98547000, "total_equity": 119572000, "shares_outstanding": 5706000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2566000", "netIncome": "-2802000", "grossProfit": "4897000", "depreciation": "None", "totalRevenue": "15614000", "costOfRevenue": "10717000", "interestIncome": "None", "incomeBeforeTax": "-2566000", "interestExpense": "None", "operatingIncome": "-3080000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "236000", "reportedCurrency": "USD", "netInterestIncome": "514000", "nonInterestIncome": "None", "operatingExpenses": "7977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1188000", "netIncomeFromContinuingOperations": "-2802000" }, "balance": { "goodwill": "None", "inventory": "45503000", "commonStock": "76196000", "currentDebt": "None", "investments": "None", "totalAssets": "151206000", "longTermDebt": "None", "shortTermDebt": "1957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2457000", "reportedCurrency": "USD", "retainedEarnings": "98547000", "totalLiabilities": "31634000", "otherCurrentAssets": "None", "totalCurrentAssets": "116917000", "currentLongTermDebt": "None", "longTermInvestments": "20617000", "shortTermInvestments": "16719999", "currentNetReceivables": "16274999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34288999", "currentAccountsPayable": "10296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6411000", "totalShareholderEquity": "119572000", "capitalLeaseObligations": "6411000", "otherCurrentLiabilities": "11711000", "totalCurrentLiabilities": "23964000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7670000", "cashAndShortTermInvestments": "38419000", "commonStockSharesOutstanding": "5706000", "intangibleAssetsExcludingGoodwill": "2457000", "cashAndCashEquivalentsAtCarryingValue": "38419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 15019000, "cost_of_revenue": 10304000, "gross_profit": 4715000, "ebit": -3585250, "ebitda": -3033000, "pretax_income": -3033000, "tax_provision": 304000, "net_income": -3337000, "net_income_to_common": -3337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52301000, "total_current_assets": 118741000, "total_assets": 147813000, "short_term_debt": 1914000, "long_term_debt": null, "total_debt": 1914000, "total_liabilities": 26087000, "total_equity": 121726000, "shares_outstanding": 5680000, "goodwill_and_intangibles": 2344000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169711, "ticker_id": 8226, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3585250", "ebitda": "-3033000", "netIncome": "-3337000", "grossProfit": "4715000", "depreciation": "None", "totalRevenue": "15019000", "costOfRevenue": "10304000", "interestIncome": "None", "incomeBeforeTax": "-3033000", "interestExpense": "None", "operatingIncome": "-3156000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "304000", "reportedCurrency": "USD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "7871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552250", "sellingGeneralAndAdministrative": "1244000", "netIncomeFromContinuingOperations": "-3337000" }, "balance": { "goodwill": "None", "inventory": "40839000", "commonStock": "75548000", "currentDebt": "None", "investments": "None", "totalAssets": "147813000", "longTermDebt": "None", "shortTermDebt": "1914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2344000", "reportedCurrency": "USD", "retainedEarnings": "101349000", "totalLiabilities": "26087000", "otherCurrentAssets": "2938000", "totalCurrentAssets": "118741000", "currentLongTermDebt": "None", "longTermInvestments": "15395000", "shortTermInvestments": "11993000", "currentNetReceivables": "10670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29072000", "currentAccountsPayable": "7979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6641000", "totalShareholderEquity": "121726000", "capitalLeaseObligations": "6641000", "otherCurrentLiabilities": "8321000", "totalCurrentLiabilities": "18214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7873000", "cashAndShortTermInvestments": "52301000", "commonStockSharesOutstanding": "5680000", "intangibleAssetsExcludingGoodwill": "2344000", "cashAndCashEquivalentsAtCarryingValue": "52301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15019000, "cost_of_revenue": 10304000, "gross_profit": 4715000, "research_and_development": 5109000, "selling_general_admin": 1244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3585250, "depreciation_amortisation": 552250, "ebitda": -3033000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3033000, "tax_provision": 304000, "effective_tax_rate": null, "net_income": -3337000, "net_income_continuing_ops": -3337000, "net_income_to_common": -3337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52301000, "short_term_investments": 11993000, "net_receivables": 10670000, "inventory": 40839000, "other_current_assets": null, "total_current_assets": 118741000, "net_ppe": null, "goodwill": null, "intangible_assets": 2344000, "goodwill_and_intangibles": 2344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29072000, "total_assets": 147813000, "short_term_debt": 1914000, "accounts_payable": 7979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18214000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7873000, "total_liabilities": 26087000, "total_debt": 1914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101349000, "total_equity": 121726000, "shares_outstanding": 5680000, "operating_cash_flow": null, "stock_based_compensation": 792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3585250", "ebitda": "-3033000", "netIncome": "-3337000", "grossProfit": "4715000", "depreciation": "None", "totalRevenue": "15019000", "costOfRevenue": "10304000", "interestIncome": "None", "incomeBeforeTax": "-3033000", "interestExpense": "None", "operatingIncome": "-3156000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "304000", "reportedCurrency": "USD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "7871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552250", "sellingGeneralAndAdministrative": "1244000", "netIncomeFromContinuingOperations": "-3337000" }, "balance": { "goodwill": "None", "inventory": "40839000", "commonStock": "75548000", "currentDebt": "None", "investments": "None", "totalAssets": "147813000", "longTermDebt": "None", "shortTermDebt": "1914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2344000", "reportedCurrency": "USD", "retainedEarnings": "101349000", "totalLiabilities": "26087000", "otherCurrentAssets": "2938000", "totalCurrentAssets": "118741000", "currentLongTermDebt": "None", "longTermInvestments": "15395000", "shortTermInvestments": "11993000", "currentNetReceivables": "10670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29072000", "currentAccountsPayable": "7979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6641000", "totalShareholderEquity": "121726000", "capitalLeaseObligations": "6641000", "otherCurrentLiabilities": "8321000", "totalCurrentLiabilities": "18214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7873000", "cashAndShortTermInvestments": "52301000", "commonStockSharesOutstanding": "5680000", "intangibleAssetsExcludingGoodwill": "2344000", "cashAndCashEquivalentsAtCarryingValue": "52301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 14385000, "cost_of_revenue": 10110000, "gross_profit": 4275000, "ebit": -2512000, "ebitda": -3215000, "pretax_income": -2512000, "tax_provision": 294000, "net_income": -2806000, "net_income_to_common": -2806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51171000, "total_current_assets": 131383999, "total_assets": 149688000, "short_term_debt": 1678000, "long_term_debt": null, "total_debt": 1678000, "total_liabilities": 25012000, "total_equity": 124676000, "shares_outstanding": 5735000, "goodwill_and_intangibles": 2334000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169712, "ticker_id": 8226, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2512000", "ebitda": "-3215000", "netIncome": "-2806000", "grossProfit": "4275000", "depreciation": "None", "totalRevenue": "14385000", "costOfRevenue": "10110000", "interestIncome": "None", "incomeBeforeTax": "-2512000", "interestExpense": "636000", "operatingIncome": "-3215000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "294000", "reportedCurrency": "USD", "netInterestIncome": "703000", "nonInterestIncome": "None", "operatingExpenses": "7490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-703000", "sellingGeneralAndAdministrative": "1077000", "netIncomeFromContinuingOperations": "-2806000" }, "balance": { "goodwill": "None", "inventory": "39901000", "commonStock": "74756000", "currentDebt": "None", "investments": "None", "totalAssets": "149688000", "longTermDebt": "None", "shortTermDebt": "1678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2334000", "reportedCurrency": "USD", "retainedEarnings": "104686000", "totalLiabilities": "25012000", "otherCurrentAssets": "6040999", "totalCurrentAssets": "131383999", "currentLongTermDebt": "None", "longTermInvestments": "4893000", "shortTermInvestments": "20919000", "currentNetReceivables": "13352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18304001", "currentAccountsPayable": "8170999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6230000", "totalShareholderEquity": "124676000", "capitalLeaseObligations": "6230000", "otherCurrentLiabilities": "7850001", "totalCurrentLiabilities": "17699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7313000", "cashAndShortTermInvestments": "51171000", "commonStockSharesOutstanding": "5735000", "intangibleAssetsExcludingGoodwill": "2334000", "cashAndCashEquivalentsAtCarryingValue": "51171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14385000, "cost_of_revenue": 10110000, "gross_profit": 4275000, "research_and_development": 4926000, "selling_general_admin": 1077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2512000, "depreciation_amortisation": -703000, "ebitda": -3215000, "interest_expense": 636000, "interest_income": null, "other_non_operating": null, "pretax_income": -2512000, "tax_provision": 294000, "effective_tax_rate": null, "net_income": -2806000, "net_income_continuing_ops": -2806000, "net_income_to_common": -2806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51171000, "short_term_investments": 20919000, "net_receivables": 13352000, "inventory": 39901000, "other_current_assets": null, "total_current_assets": 131383999, "net_ppe": null, "goodwill": null, "intangible_assets": 2334000, "goodwill_and_intangibles": 2334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18304001, "total_assets": 149688000, "short_term_debt": 1678000, "accounts_payable": 8170999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7313000, "total_liabilities": 25012000, "total_debt": 1678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104686000, "total_equity": 124676000, "shares_outstanding": 5735000, "operating_cash_flow": null, "stock_based_compensation": 824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2512000", "ebitda": "-3215000", "netIncome": "-2806000", "grossProfit": "4275000", "depreciation": "None", "totalRevenue": "14385000", "costOfRevenue": "10110000", "interestIncome": "None", "incomeBeforeTax": "-2512000", "interestExpense": "636000", "operatingIncome": "-3215000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "294000", "reportedCurrency": "USD", "netInterestIncome": "703000", "nonInterestIncome": "None", "operatingExpenses": "7490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-703000", "sellingGeneralAndAdministrative": "1077000", "netIncomeFromContinuingOperations": "-2806000" }, "balance": { "goodwill": "None", "inventory": "39901000", "commonStock": "74756000", "currentDebt": "None", "investments": "None", "totalAssets": "149688000", "longTermDebt": "None", "shortTermDebt": "1678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2334000", "reportedCurrency": "USD", "retainedEarnings": "104686000", "totalLiabilities": "25012000", "otherCurrentAssets": "6040999", "totalCurrentAssets": "131383999", "currentLongTermDebt": "None", "longTermInvestments": "4893000", "shortTermInvestments": "20919000", "currentNetReceivables": "13352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18304001", "currentAccountsPayable": "8170999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6230000", "totalShareholderEquity": "124676000", "capitalLeaseObligations": "6230000", "otherCurrentLiabilities": "7850001", "totalCurrentLiabilities": "17699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7313000", "cashAndShortTermInvestments": "51171000", "commonStockSharesOutstanding": "5735000", "intangibleAssetsExcludingGoodwill": "2334000", "cashAndCashEquivalentsAtCarryingValue": "51171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 14491000, "cost_of_revenue": 10358000, "gross_profit": 4133000, "ebit": -3578000, "ebitda": -3025750, "pretax_income": -3218000, "tax_provision": 2912000, "net_income": -6130000, "net_income_to_common": -6130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51283000, "total_current_assets": 129789999, "total_assets": 150409000, "short_term_debt": 1670000, "long_term_debt": null, "total_debt": 1670000, "total_liabilities": 22570000, "total_equity": 127839000, "shares_outstanding": 5811000, "goodwill_and_intangibles": 2300000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169713, "ticker_id": 8226, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3578000", "ebitda": "-3025750", "netIncome": "-6130000", "grossProfit": "4133000", "depreciation": "None", "totalRevenue": "14491000", "costOfRevenue": "10358000", "interestIncome": "None", "incomeBeforeTax": "-3218000", "interestExpense": "None", "operatingIncome": "-3578000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2912000", "reportedCurrency": "USD", "netInterestIncome": "360000", "nonInterestIncome": "None", "operatingExpenses": "7711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552250", "sellingGeneralAndAdministrative": "1376000", "netIncomeFromContinuingOperations": "-4426000" }, "balance": { "goodwill": "None", "inventory": "41060000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "150409000", "longTermDebt": "None", "shortTermDebt": "1670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "107492000", "totalLiabilities": "22570000", "otherCurrentAssets": "4838999", "totalCurrentAssets": "129789999", "currentLongTermDebt": "None", "longTermInvestments": "6839000", "shortTermInvestments": "20860000", "currentNetReceivables": "11748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20619001", "currentAccountsPayable": "6477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6467000", "totalShareholderEquity": "127839000", "capitalLeaseObligations": "6467000", "otherCurrentLiabilities": "6945000", "totalCurrentLiabilities": "15092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7478000", "cashAndShortTermInvestments": "51283000", "commonStockSharesOutstanding": "5811000", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "51283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14491000, "cost_of_revenue": 10358000, "gross_profit": 4133000, "research_and_development": 4681000, "selling_general_admin": 1376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3578000, "depreciation_amortisation": 552250, "ebitda": -3025750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3218000, "tax_provision": 2912000, "effective_tax_rate": null, "net_income": -6130000, "net_income_continuing_ops": -4426000, "net_income_to_common": -6130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51283000, "short_term_investments": 20860000, "net_receivables": 11748000, "inventory": 41060000, "other_current_assets": null, "total_current_assets": 129789999, "net_ppe": null, "goodwill": null, "intangible_assets": 2300000, "goodwill_and_intangibles": 2300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20619001, "total_assets": 150409000, "short_term_debt": 1670000, "accounts_payable": 6477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15092000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7478000, "total_liabilities": 22570000, "total_debt": 1670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107492000, "total_equity": 127839000, "shares_outstanding": 5811000, "operating_cash_flow": null, "stock_based_compensation": 860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3578000", "ebitda": "-3025750", "netIncome": "-6130000", "grossProfit": "4133000", "depreciation": "None", "totalRevenue": "14491000", "costOfRevenue": "10358000", "interestIncome": "None", "incomeBeforeTax": "-3218000", "interestExpense": "None", "operatingIncome": "-3578000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2912000", "reportedCurrency": "USD", "netInterestIncome": "360000", "nonInterestIncome": "None", "operatingExpenses": "7711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552250", "sellingGeneralAndAdministrative": "1376000", "netIncomeFromContinuingOperations": "-4426000" }, "balance": { "goodwill": "None", "inventory": "41060000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "150409000", "longTermDebt": "None", "shortTermDebt": "1670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2300000", "reportedCurrency": "USD", "retainedEarnings": "107492000", "totalLiabilities": "22570000", "otherCurrentAssets": "4838999", "totalCurrentAssets": "129789999", "currentLongTermDebt": "None", "longTermInvestments": "6839000", "shortTermInvestments": "20860000", "currentNetReceivables": "11748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20619001", "currentAccountsPayable": "6477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6467000", "totalShareholderEquity": "127839000", "capitalLeaseObligations": "6467000", "otherCurrentLiabilities": "6945000", "totalCurrentLiabilities": "15092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7478000", "cashAndShortTermInvestments": "51283000", "commonStockSharesOutstanding": "5811000", "intangibleAssetsExcludingGoodwill": "2300000", "cashAndCashEquivalentsAtCarryingValue": "51283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 14756000, "cost_of_revenue": 10593000, "gross_profit": 4163000, "ebit": -3113000, "ebitda": -2598000, "pretax_income": -2598000, "tax_provision": 32000, "net_income": -2630000, "net_income_to_common": -2630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59489000, "total_current_assets": 133102000, "total_assets": 157639000, "short_term_debt": 1633000, "long_term_debt": null, "total_debt": 1633000, "total_liabilities": 23288000, "total_equity": 134351000, "shares_outstanding": 5919000, "goodwill_and_intangibles": 2316000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169715, "ticker_id": 8226, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3113000", "ebitda": "-2598000", "netIncome": "-2630000", "grossProfit": "4163000", "depreciation": "None", "totalRevenue": "14756000", "costOfRevenue": "10593000", "interestIncome": "None", "incomeBeforeTax": "-2598000", "interestExpense": "None", "operatingIncome": "-3113000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "515000", "nonInterestIncome": "None", "operatingExpenses": "7276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000", "sellingGeneralAndAdministrative": "952000", "netIncomeFromContinuingOperations": "-2630000" }, "balance": { "goodwill": "None", "inventory": "43498000", "commonStock": "73000000", "currentDebt": "None", "investments": "None", "totalAssets": "157639000", "longTermDebt": "None", "shortTermDebt": "1633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2316000", "reportedCurrency": "USD", "retainedEarnings": "113622000", "totalLiabilities": "23288000", "otherCurrentAssets": "None", "totalCurrentAssets": "133102000", "currentLongTermDebt": "None", "longTermInvestments": "7799000", "shortTermInvestments": "9818000", "currentNetReceivables": "20297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24537000", "currentAccountsPayable": "7490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6667000", "totalShareholderEquity": "134351000", "capitalLeaseObligations": "6667000", "otherCurrentLiabilities": "6443000", "totalCurrentLiabilities": "15566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7722000", "cashAndShortTermInvestments": "59489000", "commonStockSharesOutstanding": "5919000", "intangibleAssetsExcludingGoodwill": "2316000", "cashAndCashEquivalentsAtCarryingValue": "59489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14756000, "cost_of_revenue": 10593000, "gross_profit": 4163000, "research_and_development": 4958000, "selling_general_admin": 952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3113000, "depreciation_amortisation": 515000, "ebitda": -2598000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2598000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -2630000, "net_income_continuing_ops": -2630000, "net_income_to_common": -2630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59489000, "short_term_investments": 9818000, "net_receivables": 20297000, "inventory": 43498000, "other_current_assets": null, "total_current_assets": 133102000, "net_ppe": null, "goodwill": null, "intangible_assets": 2316000, "goodwill_and_intangibles": 2316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24537000, "total_assets": 157639000, "short_term_debt": 1633000, "accounts_payable": 7490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15566000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7722000, "total_liabilities": 23288000, "total_debt": 1633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113622000, "total_equity": 134351000, "shares_outstanding": 5919000, "operating_cash_flow": null, "stock_based_compensation": 859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3113000", "ebitda": "-2598000", "netIncome": "-2630000", "grossProfit": "4163000", "depreciation": "None", "totalRevenue": "14756000", "costOfRevenue": "10593000", "interestIncome": "None", "incomeBeforeTax": "-2598000", "interestExpense": "None", "operatingIncome": "-3113000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "515000", "nonInterestIncome": "None", "operatingExpenses": "7276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000", "sellingGeneralAndAdministrative": "952000", "netIncomeFromContinuingOperations": "-2630000" }, "balance": { "goodwill": "None", "inventory": "43498000", "commonStock": "73000000", "currentDebt": "None", "investments": "None", "totalAssets": "157639000", "longTermDebt": "None", "shortTermDebt": "1633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2316000", "reportedCurrency": "USD", "retainedEarnings": "113622000", "totalLiabilities": "23288000", "otherCurrentAssets": "None", "totalCurrentAssets": "133102000", "currentLongTermDebt": "None", "longTermInvestments": "7799000", "shortTermInvestments": "9818000", "currentNetReceivables": "20297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24537000", "currentAccountsPayable": "7490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6667000", "totalShareholderEquity": "134351000", "capitalLeaseObligations": "6667000", "otherCurrentLiabilities": "6443000", "totalCurrentLiabilities": "15566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7722000", "cashAndShortTermInvestments": "59489000", "commonStockSharesOutstanding": "5919000", "intangibleAssetsExcludingGoodwill": "2316000", "cashAndCashEquivalentsAtCarryingValue": "59489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 14502000, "cost_of_revenue": 10239000, "gross_profit": 4263000, "ebit": -3124000, "ebitda": -2499750, "pretax_income": -2437000, "tax_provision": -921000, "net_income": -1516000, "net_income_to_common": -1516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60680000, "total_current_assets": 133743000, "total_assets": 157907000, "short_term_debt": 1711000, "long_term_debt": null, "total_debt": 1711000, "total_liabilities": 19755000, "total_equity": 138152000, "shares_outstanding": 6079000, "goodwill_and_intangibles": 2285000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169716, "ticker_id": 8226, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3124000", "ebitda": "-2499750", "netIncome": "-1516000", "grossProfit": "4263000", "depreciation": "None", "totalRevenue": "14502000", "costOfRevenue": "10239000", "interestIncome": "None", "incomeBeforeTax": "-2437000", "interestExpense": "None", "operatingIncome": "-3124000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-921000", "reportedCurrency": "USD", "netInterestIncome": "687000", "nonInterestIncome": "None", "operatingExpenses": "7387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624250", "sellingGeneralAndAdministrative": "965000", "netIncomeFromContinuingOperations": "-1516000" }, "balance": { "goodwill": "None", "inventory": "44652000", "commonStock": "72140000", "currentDebt": "None", "investments": "None", "totalAssets": "157907000", "longTermDebt": "None", "shortTermDebt": "1711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2285000", "reportedCurrency": "USD", "retainedEarnings": "116252000", "totalLiabilities": "19755000", "otherCurrentAssets": "None", "totalCurrentAssets": "133743000", "currentLongTermDebt": "None", "longTermInvestments": "8989000", "shortTermInvestments": "8628000", "currentNetReceivables": "19783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24164000", "currentAccountsPayable": "5667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5108000", "totalShareholderEquity": "138152000", "capitalLeaseObligations": "5108000", "otherCurrentLiabilities": "6353000", "totalCurrentLiabilities": "13731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6023999", "cashAndShortTermInvestments": "60680000", "commonStockSharesOutstanding": "6079000", "intangibleAssetsExcludingGoodwill": "2285000", "cashAndCashEquivalentsAtCarryingValue": "60680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14502000, "cost_of_revenue": 10239000, "gross_profit": 4263000, "research_and_development": 4948000, "selling_general_admin": 965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3124000, "depreciation_amortisation": 624250, "ebitda": -2499750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2437000, "tax_provision": -921000, "effective_tax_rate": null, "net_income": -1516000, "net_income_continuing_ops": -1516000, "net_income_to_common": -1516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60680000, "short_term_investments": 8628000, "net_receivables": 19783000, "inventory": 44652000, "other_current_assets": null, "total_current_assets": 133743000, "net_ppe": null, "goodwill": null, "intangible_assets": 2285000, "goodwill_and_intangibles": 2285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24164000, "total_assets": 157907000, "short_term_debt": 1711000, "accounts_payable": 5667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6023999, "total_liabilities": 19755000, "total_debt": 1711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116252000, "total_equity": 138152000, "shares_outstanding": 6079000, "operating_cash_flow": null, "stock_based_compensation": 697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3124000", "ebitda": "-2499750", "netIncome": "-1516000", "grossProfit": "4263000", "depreciation": "None", "totalRevenue": "14502000", "costOfRevenue": "10239000", "interestIncome": "None", "incomeBeforeTax": "-2437000", "interestExpense": "None", "operatingIncome": "-3124000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-921000", "reportedCurrency": "USD", "netInterestIncome": "687000", "nonInterestIncome": "None", "operatingExpenses": "7387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624250", "sellingGeneralAndAdministrative": "965000", "netIncomeFromContinuingOperations": "-1516000" }, "balance": { "goodwill": "None", "inventory": "44652000", "commonStock": "72140000", "currentDebt": "None", "investments": "None", "totalAssets": "157907000", "longTermDebt": "None", "shortTermDebt": "1711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2285000", "reportedCurrency": "USD", "retainedEarnings": "116252000", "totalLiabilities": "19755000", "otherCurrentAssets": "None", "totalCurrentAssets": "133743000", "currentLongTermDebt": "None", "longTermInvestments": "8989000", "shortTermInvestments": "8628000", "currentNetReceivables": "19783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24164000", "currentAccountsPayable": "5667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5108000", "totalShareholderEquity": "138152000", "capitalLeaseObligations": "5108000", "otherCurrentLiabilities": "6353000", "totalCurrentLiabilities": "13731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6023999", "cashAndShortTermInvestments": "60680000", "commonStockSharesOutstanding": "6079000", "intangibleAssetsExcludingGoodwill": "2285000", "cashAndCashEquivalentsAtCarryingValue": "60680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 14365000, "cost_of_revenue": 10326000, "gross_profit": 4039000, "ebit": -3463000, "ebitda": -2945500, "pretax_income": -3064000, "tax_provision": 368000, "net_income": -3432000, "net_income_to_common": -3432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61148000, "total_current_assets": 129370000, "total_assets": 159223000, "short_term_debt": 1792000, "long_term_debt": null, "total_debt": 1792000, "total_liabilities": 17740000, "total_equity": 141483000, "shares_outstanding": 6274000, "goodwill_and_intangibles": 27816000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169717, "ticker_id": 8226, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3463000", "ebitda": "-2945500", "netIncome": "-3432000", "grossProfit": "4039000", "depreciation": "None", "totalRevenue": "14365000", "costOfRevenue": "10326000", "interestIncome": "None", "incomeBeforeTax": "-3064000", "interestExpense": "None", "operatingIncome": "-3463000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "368000", "reportedCurrency": "USD", "netInterestIncome": "399000", "nonInterestIncome": "None", "operatingExpenses": "7502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517500", "sellingGeneralAndAdministrative": "1061000", "netIncomeFromContinuingOperations": "-3432000" }, "balance": { "goodwill": "25561000", "inventory": "46292000", "commonStock": "71443000", "currentDebt": "None", "investments": "None", "totalAssets": "159223000", "longTermDebt": "None", "shortTermDebt": "1792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2255000", "reportedCurrency": "USD", "retainedEarnings": "117768000", "totalLiabilities": "17740000", "otherCurrentAssets": "6794999", "totalCurrentAssets": "129370000", "currentLongTermDebt": "None", "longTermInvestments": "14583000", "shortTermInvestments": "4978000", "currentNetReceivables": "16952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29853000", "currentAccountsPayable": "3032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5440000", "totalShareholderEquity": "141483000", "capitalLeaseObligations": "5440000", "otherCurrentLiabilities": "6522000", "totalCurrentLiabilities": "11346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6394000", "cashAndShortTermInvestments": "61148000", "commonStockSharesOutstanding": "6274000", "intangibleAssetsExcludingGoodwill": "2255000", "cashAndCashEquivalentsAtCarryingValue": "61148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14365000, "cost_of_revenue": 10326000, "gross_profit": 4039000, "research_and_development": 4921000, "selling_general_admin": 1061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3463000, "depreciation_amortisation": 517500, "ebitda": -2945500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3064000, "tax_provision": 368000, "effective_tax_rate": null, "net_income": -3432000, "net_income_continuing_ops": -3432000, "net_income_to_common": -3432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61148000, "short_term_investments": 4978000, "net_receivables": 16952000, "inventory": 46292000, "other_current_assets": null, "total_current_assets": 129370000, "net_ppe": null, "goodwill": 25561000, "intangible_assets": 2255000, "goodwill_and_intangibles": 27816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29853000, "total_assets": 159223000, "short_term_debt": 1792000, "accounts_payable": 3032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6394000, "total_liabilities": 17740000, "total_debt": 1792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117768000, "total_equity": 141483000, "shares_outstanding": 6274000, "operating_cash_flow": null, "stock_based_compensation": 750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3463000", "ebitda": "-2945500", "netIncome": "-3432000", "grossProfit": "4039000", "depreciation": "None", "totalRevenue": "14365000", "costOfRevenue": "10326000", "interestIncome": "None", "incomeBeforeTax": "-3064000", "interestExpense": "None", "operatingIncome": "-3463000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "368000", "reportedCurrency": "USD", "netInterestIncome": "399000", "nonInterestIncome": "None", "operatingExpenses": "7502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517500", "sellingGeneralAndAdministrative": "1061000", "netIncomeFromContinuingOperations": "-3432000" }, "balance": { "goodwill": "25561000", "inventory": "46292000", "commonStock": "71443000", "currentDebt": "None", "investments": "None", "totalAssets": "159223000", "longTermDebt": "None", "shortTermDebt": "1792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2255000", "reportedCurrency": "USD", "retainedEarnings": "117768000", "totalLiabilities": "17740000", "otherCurrentAssets": "6794999", "totalCurrentAssets": "129370000", "currentLongTermDebt": "None", "longTermInvestments": "14583000", "shortTermInvestments": "4978000", "currentNetReceivables": "16952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29853000", "currentAccountsPayable": "3032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5440000", "totalShareholderEquity": "141483000", "capitalLeaseObligations": "5440000", "otherCurrentLiabilities": "6522000", "totalCurrentLiabilities": "11346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6394000", "cashAndShortTermInvestments": "61148000", "commonStockSharesOutstanding": "6274000", "intangibleAssetsExcludingGoodwill": "2255000", "cashAndCashEquivalentsAtCarryingValue": "61148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 18763000, "cost_of_revenue": 23257000, "gross_profit": -4494000, "ebit": -12750250, "ebitda": -37516000, "pretax_income": -37516000, "tax_provision": -2549000, "net_income": -34967000, "net_income_to_common": -34967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46972000, "total_current_assets": 135128000, "total_assets": 167734000, "short_term_debt": 2070000, "long_term_debt": null, "total_debt": 2070000, "total_liabilities": 19472000, "total_equity": 148262000, "shares_outstanding": 6756289, "goodwill_and_intangibles": 27814000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169718, "ticker_id": 8226, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12750250", "ebitda": "-37516000", "netIncome": "-34967000", "grossProfit": "-4494000", "depreciation": "None", "totalRevenue": "18763000", "costOfRevenue": "23257000", "interestIncome": "None", "incomeBeforeTax": "-37516000", "interestExpense": "None", "operatingIncome": "-37687000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2549000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "33193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624250", "sellingGeneralAndAdministrative": "1024000", "netIncomeFromContinuingOperations": "-34967000" }, "balance": { "goodwill": "25561000", "inventory": "51643000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "167734000", "longTermDebt": "None", "shortTermDebt": "2070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2253000", "reportedCurrency": "USD", "retainedEarnings": "121200000", "totalLiabilities": "19472000", "otherCurrentAssets": "829000", "totalCurrentAssets": "135128000", "currentLongTermDebt": "None", "longTermInvestments": "16619000", "shortTermInvestments": "7957000", "currentNetReceivables": "27727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32606000", "currentAccountsPayable": "4139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5947000", "totalShareholderEquity": "148262000", "capitalLeaseObligations": "5947000", "otherCurrentLiabilities": "6668000", "totalCurrentLiabilities": "12877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6595000", "cashAndShortTermInvestments": "46972000", "commonStockSharesOutstanding": "6756289", "intangibleAssetsExcludingGoodwill": "2253000", "cashAndCashEquivalentsAtCarryingValue": "46972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18763000, "cost_of_revenue": 23257000, "gross_profit": -4494000, "research_and_development": 5016000, "selling_general_admin": 1024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12750250, "depreciation_amortisation": 624250, "ebitda": -37516000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37516000, "tax_provision": -2549000, "effective_tax_rate": null, "net_income": -34967000, "net_income_continuing_ops": -34967000, "net_income_to_common": -34967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46972000, "short_term_investments": 7957000, "net_receivables": 27727000, "inventory": 51643000, "other_current_assets": null, "total_current_assets": 135128000, "net_ppe": null, "goodwill": 25561000, "intangible_assets": 2253000, "goodwill_and_intangibles": 27814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32606000, "total_assets": 167734000, "short_term_debt": 2070000, "accounts_payable": 4139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12877000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6595000, "total_liabilities": 19472000, "total_debt": 2070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121200000, "total_equity": 148262000, "shares_outstanding": 6756289, "operating_cash_flow": null, "stock_based_compensation": 939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12750250", "ebitda": "-37516000", "netIncome": "-34967000", "grossProfit": "-4494000", "depreciation": "None", "totalRevenue": "18763000", "costOfRevenue": "23257000", "interestIncome": "None", "incomeBeforeTax": "-37516000", "interestExpense": "None", "operatingIncome": "-37687000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2549000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "33193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624250", "sellingGeneralAndAdministrative": "1024000", "netIncomeFromContinuingOperations": "-34967000" }, "balance": { "goodwill": "25561000", "inventory": "51643000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "167734000", "longTermDebt": "None", "shortTermDebt": "2070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2253000", "reportedCurrency": "USD", "retainedEarnings": "121200000", "totalLiabilities": "19472000", "otherCurrentAssets": "829000", "totalCurrentAssets": "135128000", "currentLongTermDebt": "None", "longTermInvestments": "16619000", "shortTermInvestments": "7957000", "currentNetReceivables": "27727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32606000", "currentAccountsPayable": "4139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5947000", "totalShareholderEquity": "148262000", "capitalLeaseObligations": "5947000", "otherCurrentLiabilities": "6668000", "totalCurrentLiabilities": "12877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6595000", "cashAndShortTermInvestments": "46972000", "commonStockSharesOutstanding": "6756289", "intangibleAssetsExcludingGoodwill": "2253000", "cashAndCashEquivalentsAtCarryingValue": "46972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 30057000, "cost_of_revenue": 20821000, "gross_profit": 9236000, "ebit": 1394000, "ebitda": 1997750, "pretax_income": 1394000, "tax_provision": 183000, "net_income": 1211000, "net_income_to_common": 1211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42691000, "total_current_assets": 147396000, "total_assets": 210515000, "short_term_debt": 2087000, "long_term_debt": null, "total_debt": 2087000, "total_liabilities": 23744000, "total_equity": 186771000, "shares_outstanding": 6753000, "goodwill_and_intangibles": 32846000 }, "cash_flow": { "operating_cash_flow": 939000, "capital_expenditure": 0, "free_cash_flow": 939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169720, "ticker_id": 8226, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1394000", "ebitda": "1997750", "netIncome": "1211000", "grossProfit": "9236000", "depreciation": "None", "totalRevenue": "30057000", "costOfRevenue": "20821000", "interestIncome": "None", "incomeBeforeTax": "1394000", "interestExpense": "None", "operatingIncome": "960000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "434000", "nonInterestIncome": "None", "operatingExpenses": "8276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603750", "sellingGeneralAndAdministrative": "1099000", "netIncomeFromContinuingOperations": "1211000" }, "balance": { "goodwill": "25561000", "inventory": "63296000", "commonStock": "69778000", "currentDebt": "None", "investments": "None", "totalAssets": "210515000", "longTermDebt": "None", "shortTermDebt": "2087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7285000", "reportedCurrency": "USD", "retainedEarnings": "156167000", "totalLiabilities": "23744000", "otherCurrentAssets": "3148999", "totalCurrentAssets": "147396000", "currentLongTermDebt": "None", "longTermInvestments": "17617000", "shortTermInvestments": "6991000", "currentNetReceivables": "34418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63119000", "currentAccountsPayable": "6660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11353000", "shortLongTermDebtTotal": "6544000", "totalShareholderEquity": "186771000", "capitalLeaseObligations": "6544000", "otherCurrentLiabilities": "7929000", "totalCurrentLiabilities": "16676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7068000", "cashAndShortTermInvestments": "42691000", "commonStockSharesOutstanding": "6753000", "intangibleAssetsExcludingGoodwill": "7285000", "cashAndCashEquivalentsAtCarryingValue": "42691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "939000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30057000, "cost_of_revenue": 20821000, "gross_profit": 9236000, "research_and_development": 5231000, "selling_general_admin": 1099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1394000, "depreciation_amortisation": 603750, "ebitda": 1997750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1394000, "tax_provision": 183000, "effective_tax_rate": null, "net_income": 1211000, "net_income_continuing_ops": 1211000, "net_income_to_common": 1211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42691000, "short_term_investments": 6991000, "net_receivables": 34418000, "inventory": 63296000, "other_current_assets": null, "total_current_assets": 147396000, "net_ppe": null, "goodwill": 25561000, "intangible_assets": 7285000, "goodwill_and_intangibles": 32846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63119000, "total_assets": 210515000, "short_term_debt": 2087000, "accounts_payable": 6660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16676000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7068000, "total_liabilities": 23744000, "total_debt": 2087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156167000, "total_equity": 186771000, "shares_outstanding": 6753000, "operating_cash_flow": 939000, "stock_based_compensation": 939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1394000", "ebitda": "1997750", "netIncome": "1211000", "grossProfit": "9236000", "depreciation": "None", "totalRevenue": "30057000", "costOfRevenue": "20821000", "interestIncome": "None", "incomeBeforeTax": "1394000", "interestExpense": "None", "operatingIncome": "960000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "434000", "nonInterestIncome": "None", "operatingExpenses": "8276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603750", "sellingGeneralAndAdministrative": "1099000", "netIncomeFromContinuingOperations": "1211000" }, "balance": { "goodwill": "25561000", "inventory": "63296000", "commonStock": "69778000", "currentDebt": "None", "investments": "None", "totalAssets": "210515000", "longTermDebt": "None", "shortTermDebt": "2087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7285000", "reportedCurrency": "USD", "retainedEarnings": "156167000", "totalLiabilities": "23744000", "otherCurrentAssets": "3148999", "totalCurrentAssets": "147396000", "currentLongTermDebt": "None", "longTermInvestments": "17617000", "shortTermInvestments": "6991000", "currentNetReceivables": "34418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63119000", "currentAccountsPayable": "6660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11353000", "shortLongTermDebtTotal": "6544000", "totalShareholderEquity": "186771000", "capitalLeaseObligations": "6544000", "otherCurrentLiabilities": "7929000", "totalCurrentLiabilities": "16676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7068000", "cashAndShortTermInvestments": "42691000", "commonStockSharesOutstanding": "6753000", "intangibleAssetsExcludingGoodwill": "7285000", "cashAndCashEquivalentsAtCarryingValue": "42691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "939000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "income_statement": { "revenue": 38130000, "cost_of_revenue": 25968000, "gross_profit": 12162000, "ebit": 4470000, "ebitda": 5073750, "pretax_income": 4470000, "tax_provision": 664000, "net_income": 3806000, "net_income_to_common": 3806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36684000, "total_current_assets": 154131000, "total_assets": 217838000, "short_term_debt": 2150000, "long_term_debt": null, "total_debt": 2150000, "total_liabilities": 29331000, "total_equity": 188507000, "shares_outstanding": 6827000, "goodwill_and_intangibles": 32560000 }, "cash_flow": { "operating_cash_flow": 751000, "capital_expenditure": 0, "free_cash_flow": 751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169721, "ticker_id": 8226, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:18.568121+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4470000", "ebitda": "5073750", "netIncome": "3806000", "grossProfit": "12162000", "depreciation": "None", "totalRevenue": "38130000", "costOfRevenue": "25968000", "interestIncome": "None", "incomeBeforeTax": "4470000", "interestExpense": "None", "operatingIncome": "4002000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "664000", "reportedCurrency": "USD", "netInterestIncome": "468000", "nonInterestIncome": "None", "operatingExpenses": "8160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603750", "sellingGeneralAndAdministrative": "1013000", "netIncomeFromContinuingOperations": "3806000" }, "balance": { "goodwill": "25561000", "inventory": "72061000", "commonStock": "68775000", "currentDebt": "None", "investments": "None", "totalAssets": "217838000", "longTermDebt": "None", "shortTermDebt": "2150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6999000", "reportedCurrency": "USD", "retainedEarnings": "154956000", "totalLiabilities": "29331000", "otherCurrentAssets": "5709000", "totalCurrentAssets": "154131000", "currentLongTermDebt": "None", "longTermInvestments": "17617000", "shortTermInvestments": "9012000", "currentNetReceivables": "36374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63707000", "currentAccountsPayable": "10365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6968000", "totalShareholderEquity": "188507000", "capitalLeaseObligations": "6968000", "otherCurrentLiabilities": "8609000", "totalCurrentLiabilities": "21124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8207000", "cashAndShortTermInvestments": "36684000", "commonStockSharesOutstanding": "6827000", "intangibleAssetsExcludingGoodwill": "6999000", "cashAndCashEquivalentsAtCarryingValue": "36684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "751000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38130000, "cost_of_revenue": 25968000, "gross_profit": 12162000, "research_and_development": 5253000, "selling_general_admin": 1013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4470000, "depreciation_amortisation": 603750, "ebitda": 5073750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4470000, "tax_provision": 664000, "effective_tax_rate": null, "net_income": 3806000, "net_income_continuing_ops": 3806000, "net_income_to_common": 3806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36684000, "short_term_investments": 9012000, "net_receivables": 36374000, "inventory": 72061000, "other_current_assets": null, "total_current_assets": 154131000, "net_ppe": null, "goodwill": 25561000, "intangible_assets": 6999000, "goodwill_and_intangibles": 32560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63707000, "total_assets": 217838000, "short_term_debt": 2150000, "accounts_payable": 10365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21124000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8207000, "total_liabilities": 29331000, "total_debt": 2150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154956000, "total_equity": 188507000, "shares_outstanding": 6827000, "operating_cash_flow": 751000, "stock_based_compensation": 751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4470000", "ebitda": "5073750", "netIncome": "3806000", "grossProfit": "12162000", "depreciation": "None", "totalRevenue": "38130000", "costOfRevenue": "25968000", "interestIncome": "None", "incomeBeforeTax": "4470000", "interestExpense": "None", "operatingIncome": "4002000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "664000", "reportedCurrency": "USD", "netInterestIncome": "468000", "nonInterestIncome": "None", "operatingExpenses": "8160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603750", "sellingGeneralAndAdministrative": "1013000", "netIncomeFromContinuingOperations": "3806000" }, "balance": { "goodwill": "25561000", "inventory": "72061000", "commonStock": "68775000", "currentDebt": "None", "investments": "None", "totalAssets": "217838000", "longTermDebt": "None", "shortTermDebt": "2150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6999000", "reportedCurrency": "USD", "retainedEarnings": "154956000", "totalLiabilities": "29331000", "otherCurrentAssets": "5709000", "totalCurrentAssets": "154131000", "currentLongTermDebt": "None", "longTermInvestments": "17617000", "shortTermInvestments": "9012000", "currentNetReceivables": "36374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63707000", "currentAccountsPayable": "10365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6968000", "totalShareholderEquity": "188507000", "capitalLeaseObligations": "6968000", "otherCurrentLiabilities": "8609000", "totalCurrentLiabilities": "21124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8207000", "cashAndShortTermInvestments": "36684000", "commonStockSharesOutstanding": "6827000", "intangibleAssetsExcludingGoodwill": "6999000", "cashAndCashEquivalentsAtCarryingValue": "36684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "751000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }