{ "ticker": { "uuid": "a9a83ace-b9e3-4c2d-89a3-547ebf1aa61c", "symbol": "TGT", "name": "11880 Solutions AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/a9a83ace-b9e3-4c2d-89a3-547ebf1aa61c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9a83ace-b9e3-4c2d-89a3-547ebf1aa61c/" }, "ticker_metadata": { "id": 20711, "uuid": "a9a83ace-b9e3-4c2d-89a3-547ebf1aa61c", "symbol": "TGT", "name": "11880 Solutions AG", "asset_type": "equity", "market_cap": 13640743, "stock_exchange_id": 8, "industry": "Telecom Services", "sector": "Communication Services", "description": "11880 Solutions AG, together with its subsidiaries, offers telephone directory assistance services to private and business customers in Germany. It operates in two segments, Digital and Directory Assistance. The company provides online marketing services for small and medium-sized enterprises, and secretarial and call center services. It also offers companies with an online presence with products, such as company websites, Google Ads or Microsoft Advertising, search engine optimization, online advertising, search engine advertising, usability optimization, website analysis, Google My Business, and Facebook company pages, as well as supports them in the planning and implementation of digital advertising. In addition, the company provides a recruiting platform; Addressable TV, which delivers TV advertising targeted at specific customer audiences; and 11880.com app; werkenntdenBESTEN.de, a search engine for online reviews; and advertisement entry services advertisement products. 11880 Solutions AG was formerly known as telegate AG and changed its name to 11880 Solutions AG in June 2016. The company was founded in 1996 and is headquartered in Essen, Germany. 11880 Solutions AG operates as a subsidiary of united vertical media GmbH.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a9a83ace-b9e3-4c2d-89a3-547ebf1aa61c", "symbol": "TGT", "name": "11880 Solutions AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/a9a83ace-b9e3-4c2d-89a3-547ebf1aa61c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9a83ace-b9e3-4c2d-89a3-547ebf1aa61c/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.72, "value": 0.55, "quality": 0.57, "momentum": 0.6, "coverage": 0.818, "confidence": 0.245, "delta": null }, "headline_factors": { "price": 0.55, "market_cap": 13640743, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1382, "shareholder_yield": 0, "roe": -0.5279, "piotroski_f_score": 4, "momentum_12_1": -0.1875, "volatility_252d": 0.9537 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2022-12-31", "financials_age_days": 1254, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.302021+00:00", "batch_id": "" }, "size": { "price_close": 0.545, "market_cap": 13640743, "market_cap_usd": 13640743, "enterprise_value": 17200743, "shares_outstanding": 25028886, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.0627, "ptbv_ratio": 2.0627, "ps_ratio": 0.2435, "pcf_ratio": null, "pfcf_ratio": -19.2666, "ev_ebitda": 7.2333, "ev_ebit": -43.5462, "ev_sales": 0.3071, "ev_fcf": -24.2948, "earnings_yield": null, "fcf_yield": -0.0412, "price_to_sales": 0.2435, "price_to_book": 2.0627, "price_to_cashflow": null, "ebitda_to_ev": 0.1382, "sales_yield": 3.2567 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.4125, "operating_margin": -0.0071, "net_margin": -0.0623, "ebitda_margin": 0.0425, "fcf_margin": -0.0126, "roe": -0.5279, "roa": -0.1323, "roic": -0.0291, "roc_greenblatt": null, "asset_turnover": 2.1222, "cash_conversion": 0.2028, "accruals_ratio": -0.121, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8754, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4971, "debt_to_assets": 0.1872, "interest_coverage": -1.1756, "current_ratio": 0.7909, "quick_ratio": 0.7909, "net_debt": 3560000, "local_beta": 1.9546, "volatility_252d": 0.9537, "volatility_60d": 2.38, "max_drawdown_12m": -0.4611, "risk_adjusted_momentum": -0.1966 }, "growth": { "revenue_growth_1y": -0.0022, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -8.5319, "book_value_growth_1y": -0.3231, "revenue_growth": -0.0022, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0684, "price_return_3m": -0.0992, "price_return_6m": -0.084, "price_return_9m": -0.1866, "price_return_12m": -0.2431, "price_return_12m_ex1m": -0.1875, "momentum_6m": -0.084, "momentum_12m": -0.2431, "momentum_12_1": -0.1875, "distance_from_52w_high": -0.4352, "distance_from_52w_low": 0.09, "relative_strength": -0.2618 }, "raw_ttm": { "revenue_ttm": 56017000, "gross_profit_ttm": 23108000, "ebit_ttm": -395000, "ebitda_ttm": 2378000, "net_income_ttm": -3491000, "eps_diluted_ttm": -0.1395, "operating_cash_flow_ttm": -296000, "capital_expenditure_ttm": -412000, "fcf_ttm": -708000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 336000, "cash_and_equivalents": 1382000, "total_current_assets": 10650000, "total_current_liabilities": 13465000, "net_ppe": null, "total_assets": 26396000, "total_debt": 4942000, "total_equity": 6613000, "net_working_capital": -4009000, "book_value_per_share": 0.2642, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2642 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 44, "yield_composite": 43, "svqf_composite": 36, "vc1_composite": 45, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.5599, "os_score": 0.72, "value_percentile": 0.55, "quality_percentile": 0.57, "momentum_percentile": 0.6, "factor_coverage": 0.818, "signal_confidence": 0.245, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 65, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7569, "ticker_id": 20711, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2022-12-31", "financials_age_days": 1254, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.302021+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.545, "market_cap": 13640743, "market_cap_usd": 13640743, "enterprise_value": 17200743, "shares_outstanding": 25028886, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.06271632, "ptbv_ratio": 2.06271632, "ps_ratio": 0.24351077, "pcf_ratio": null, "pfcf_ratio": -19.26658616, "ev_ebitda": 7.23328133, "ev_ebit": -43.54618481, "ev_sales": 0.30706291, "ev_fcf": -24.29483475, "earnings_yield": null, "fcf_yield": -0.04116101, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.41251763, "operating_margin": -0.00705143, "net_margin": -0.06232037, "ebitda_margin": 0.0424514, "fcf_margin": -0.01263902, "roe": -0.52789959, "roa": -0.13225489, "roic": -0.0291212, "roc_greenblatt": null, "asset_turnover": 2.1221776, "cash_conversion": 0.20280722, "accruals_ratio": -0.12104107, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.49705635, "debt_to_assets": 0.18722534, "interest_coverage": -1.17559524, "current_ratio": 0.79093947, "quick_ratio": 0.79093947, "net_debt": 3560000, "revenue_growth_1y": -0.00217318, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -8.53191489, "book_value_growth_1y": -0.32313204, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06837607, "price_return_3m": -0.09917355, "price_return_6m": -0.08403361, "price_return_9m": -0.18656716, "price_return_12m": -0.24305556, "price_return_12m_ex1m": -0.1875, "distance_from_52w_high": -0.43523316, "distance_from_52w_low": 0.09, "relative_strength": -0.26175952, "local_beta": 1.9546, "volatility_252d": 0.953693, "volatility_60d": 2.380049, "max_drawdown_12m": -0.4611399, "revenue_ttm": 56017000, "gross_profit_ttm": 23108000, "ebit_ttm": -395000, "ebitda_ttm": 2378000, "net_income_ttm": -3491000, "eps_diluted_ttm": -0.13947884, "operating_cash_flow_ttm": -296000, "capital_expenditure_ttm": -412000, "fcf_ttm": -708000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 336000, "cash_and_equivalents": 1382000, "total_current_assets": 10650000, "total_current_liabilities": 13465000, "net_ppe": null, "total_assets": 26396000, "total_debt": 4942000, "total_equity": 6613000, "net_working_capital": -4009000, "book_value_per_share": 0.26421471, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.26421471, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 44, "yield_composite": 43, "svqf_composite": 36, "vc1_composite": 45, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.818, "signal_confidence": 0.245, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 65, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.55, "os": 0.72, "value": 0.55, "quality": 0.57, "momentum": 0.6, "confidence": 0.245, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5279, "momentum_12_1": -0.1875, "complete_fields": { "id": 7569, "ticker_id": 20711, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2022-12-31", "financials_age_days": 1254, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.302021+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.545, "market_cap": 13640743, "market_cap_usd": 13640743, "enterprise_value": 17200743, "shares_outstanding": 25028886, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.06271632, "ptbv_ratio": 2.06271632, "ps_ratio": 0.24351077, "pcf_ratio": null, "pfcf_ratio": -19.26658616, "ev_ebitda": 7.23328133, "ev_ebit": -43.54618481, "ev_sales": 0.30706291, "ev_fcf": -24.29483475, "earnings_yield": null, "fcf_yield": -0.04116101, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.41251763, "operating_margin": -0.00705143, "net_margin": -0.06232037, "ebitda_margin": 0.0424514, "fcf_margin": -0.01263902, "roe": -0.52789959, "roa": -0.13225489, "roic": -0.0291212, "roc_greenblatt": null, "asset_turnover": 2.1221776, "cash_conversion": 0.20280722, "accruals_ratio": -0.12104107, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.49705635, "debt_to_assets": 0.18722534, "interest_coverage": -1.17559524, "current_ratio": 0.79093947, "quick_ratio": 0.79093947, "net_debt": 3560000, "revenue_growth_1y": -0.00217318, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -8.53191489, "book_value_growth_1y": -0.32313204, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06837607, "price_return_3m": -0.09917355, "price_return_6m": -0.08403361, "price_return_9m": -0.18656716, "price_return_12m": -0.24305556, "price_return_12m_ex1m": -0.1875, "distance_from_52w_high": -0.43523316, "distance_from_52w_low": 0.09, "relative_strength": -0.26175952, "local_beta": 1.9546, "volatility_252d": 0.953693, "volatility_60d": 2.380049, "max_drawdown_12m": -0.4611399, "revenue_ttm": 56017000, "gross_profit_ttm": 23108000, "ebit_ttm": -395000, "ebitda_ttm": 2378000, "net_income_ttm": -3491000, "eps_diluted_ttm": -0.13947884, "operating_cash_flow_ttm": -296000, "capital_expenditure_ttm": -412000, "fcf_ttm": -708000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 336000, "cash_and_equivalents": 1382000, "total_current_assets": 10650000, "total_current_liabilities": 13465000, "net_ppe": null, "total_assets": 26396000, "total_debt": 4942000, "total_equity": 6613000, "net_working_capital": -4009000, "book_value_per_share": 0.26421471, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.26421471, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 44, "yield_composite": 43, "svqf_composite": 36, "vc1_composite": 45, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.818, "signal_confidence": 0.245, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 65, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:18.396810+00:00", "is_restated": false, "income_statement": { "revenue": 56017000, "cost_of_revenue": 32909000, "gross_profit": 23108000, "ebit": -395000, "ebitda": 2378000, "pretax_income": null, "tax_provision": null, "net_income": -3491000, "net_income_to_common": -3491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1382000, "total_current_assets": 10650000, "total_assets": 26396000, "short_term_debt": 188000, "long_term_debt": 281000, "total_debt": 4942000, "total_liabilities": null, "total_equity": 6613000, "shares_outstanding": 24915200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -296000, "capital_expenditure": -412000, "free_cash_flow": -708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1812000 }, "complete_fields": { "id": 389850, "ticker_id": 20711, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:18.396810+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2378000", "netIncome": "-3491000", "grossProfit": "23108000", "totalRevenue": "56017000", "costOfRevenue": "32909000", "interestExpense": "336000", "operatingIncome": "-395000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5743000" }, "balance": { "totalDebt": "4942000", "totalAssets": "26396000", "longTermDebt": "281000", "shortTermDebt": "188000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "24915200", "totalCurrentAssets": "10650000", "totalShareholderEquity": "6613000", "totalCurrentLiabilities": "13465000", "cashAndShortTermInvestments": "1382000" }, "cashflow": { "freeCashFlow": "-708000", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": null, "repaymentOfDebt": "-188000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-296000", "repurchaseOfStock": null, "capitalExpenditures": "-412000" } }, "revenue": 56017000, "cost_of_revenue": 32909000, "gross_profit": 23108000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -395000, "depreciation_amortisation": 5743000, "ebitda": 2378000, "interest_expense": 336000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3491000, "net_income_continuing_ops": null, "net_income_to_common": -3491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1382000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10650000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26396000, "short_term_debt": 188000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13465000, "long_term_debt": 281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6613000, "shares_outstanding": 24915200, "operating_cash_flow": -296000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1812000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2378000", "netIncome": "-3491000", "grossProfit": "23108000", "totalRevenue": "56017000", "costOfRevenue": "32909000", "interestExpense": "336000", "operatingIncome": "-395000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5743000" }, "balance": { "totalDebt": "4942000", "totalAssets": "26396000", "longTermDebt": "281000", "shortTermDebt": "188000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "24915200", "totalCurrentAssets": "10650000", "totalShareholderEquity": "6613000", "totalCurrentLiabilities": "13465000", "cashAndShortTermInvestments": "1382000" }, "cashflow": { "freeCashFlow": "-708000", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": null, "repaymentOfDebt": "-188000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-296000", "repurchaseOfStock": null, "capitalExpenditures": "-412000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:18.396810+00:00", "is_restated": false, "income_statement": { "revenue": 56139000, "cost_of_revenue": 32410000, "gross_profit": 23729000, "ebit": 807000, "ebitda": 5446000, "pretax_income": null, "tax_provision": null, "net_income": 703000, "net_income_to_common": 703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1274000, "total_current_assets": 11103000, "total_assets": 28124000, "short_term_debt": 188000, "long_term_debt": 469000, "total_debt": 5910000, "total_liabilities": null, "total_equity": 9770000, "shares_outstanding": 24915200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 666000, "capital_expenditure": -572000, "free_cash_flow": 94000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -94000 }, "complete_fields": { "id": 389851, "ticker_id": 20711, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:18.396810+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5446000", "netIncome": "703000", "grossProfit": "23729000", "totalRevenue": "56139000", "costOfRevenue": "32410000", "interestExpense": "304000", "operatingIncome": "807000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6165000" }, "balance": { "totalDebt": "5910000", "totalAssets": "28124000", "longTermDebt": "469000", "shortTermDebt": "188000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "24915200", "totalCurrentAssets": "11103000", "totalShareholderEquity": "9770000", "totalCurrentLiabilities": "13152000", "cashAndShortTermInvestments": "1274000" }, "cashflow": { "freeCashFlow": "94000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-94000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "666000", "repurchaseOfStock": null, "capitalExpenditures": "-572000" } }, "revenue": 56139000, "cost_of_revenue": 32410000, "gross_profit": 23729000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 807000, "depreciation_amortisation": 6165000, "ebitda": 5446000, "interest_expense": 304000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 703000, "net_income_continuing_ops": null, "net_income_to_common": 703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1274000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28124000, "short_term_debt": 188000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13152000, "long_term_debt": 469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9770000, "shares_outstanding": 24915200, "operating_cash_flow": 666000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -94000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 94000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5446000", "netIncome": "703000", "grossProfit": "23729000", "totalRevenue": "56139000", "costOfRevenue": "32410000", "interestExpense": "304000", "operatingIncome": "807000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6165000" }, "balance": { "totalDebt": "5910000", "totalAssets": "28124000", "longTermDebt": "469000", "shortTermDebt": "188000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "24915200", "totalCurrentAssets": "11103000", "totalShareholderEquity": "9770000", "totalCurrentLiabilities": "13152000", "cashAndShortTermInvestments": "1274000" }, "cashflow": { "freeCashFlow": "94000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-94000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "666000", "repurchaseOfStock": null, "capitalExpenditures": "-572000" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2022-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }