{ "ticker": { "uuid": "a9ab084f-6548-4856-ac51-5f7f544abbc8", "symbol": "E", "name": "Eni SpA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/a9ab084f-6548-4856-ac51-5f7f544abbc8/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9ab084f-6548-4856-ac51-5f7f544abbc8/" }, "ticker_metadata": { "id": 1153, "uuid": "a9ab084f-6548-4856-ac51-5f7f544abbc8", "symbol": "E", "name": "Eni SpA ADR", "asset_type": "equity", "market_cap": 77012697000, "stock_exchange_id": 3, "industry": "Oil & Gas Integrated", "sector": "Energy", "description": "Eni SpA is dedicated to the exploration, development and production of crude oil and natural gas. The company is headquartered in Rome, Italy.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a9ab084f-6548-4856-ac51-5f7f544abbc8", "symbol": "E", "name": "Eni SpA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/a9ab084f-6548-4856-ac51-5f7f544abbc8/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9ab084f-6548-4856-ac51-5f7f544abbc8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.74, "quality": 0.25, "momentum": 0.91, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 53.8, "market_cap": 80936720000, "pe_ratio": 32.2843, "earnings_yield": 0.031, "ebitda_to_ev": 0.1161, "shareholder_yield": 0.0381, "roe": 0.051, "piotroski_f_score": 6, "momentum_12_1": 0.8329, "volatility_252d": 0.2254 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:55.973545+00:00", "batch_id": "" }, "size": { "price_close": 53.8, "market_cap": 80936720000, "market_cap_usd": 80936720000, "enterprise_value": 104722720000, "shares_outstanding": 1504400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.2843, "pb_ratio": 1.6453, "ptbv_ratio": 1.7551, "ps_ratio": 1.0203, "pcf_ratio": 6.5356, "pfcf_ratio": 3.7188, "ev_ebitda": 8.6149, "ev_ebit": 20.6921, "ev_sales": 1.3201, "ev_fcf": 4.8117, "earnings_yield": 0.031, "fcf_yield": 0.2078, "price_to_sales": 1.0203, "price_to_book": 1.6453, "price_to_cashflow": 6.5356, "ebitda_to_ev": 0.1161, "sales_yield": 0.7575 }, "yield": { "dividend_yield": 0.0381, "buyback_yield": 0, "shareholder_yield": 0.0381, "debt_paydown_yield": null, "total_yield": 0.0381 }, "quality": { "gross_margin": 0.0458, "operating_margin": 0.0638, "net_margin": 0.0316, "ebitda_margin": 0.1532, "fcf_margin": 0.2744, "roe": 0.051, "roa": 0.017, "roic": 0.0264, "roc_greenblatt": null, "asset_turnover": 0.5371, "cash_conversion": 8.6813, "accruals_ratio": -0.0669, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 1.5598, "earnings_stability_5y": 0.5847, "revenue_stability_5y": 0.32, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0246, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8989, "net_debt_to_ebitda": 1.9567, "debt_to_assets": 0.2173, "interest_coverage": 1.5009, "current_ratio": 1.1598, "quick_ratio": 1.0209, "net_debt": 23786000000, "local_beta": -0.0006, "volatility_252d": 0.2254, "volatility_60d": 0.5274, "max_drawdown_12m": -0.0849, "risk_adjusted_momentum": 3.6943 }, "growth": { "revenue_growth_1y": -0.0636, "revenue_growth_3y_cagr": -0.1473, "revenue_growth_5y_cagr": 0.1331, "eps_growth_1y": -0.0365, "eps_growth_3y_cagr": -0.4273, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0169, "book_value_growth_1y": -0.06, "revenue_growth": -0.0636, "earnings_growth": -0.0365 }, "momentum": { "price_return_1m": 0.0183, "price_return_3m": 0.1526, "price_return_6m": 0.4794, "price_return_9m": 0.6633, "price_return_12m": 0.8665, "price_return_12m_ex1m": 0.8329, "momentum_6m": 0.4794, "momentum_12m": 0.8665, "momentum_12_1": 0.8329, "distance_from_52w_high": -0.0471, "distance_from_52w_low": 0.7498, "relative_strength": 0.7665 }, "raw_ttm": { "revenue_ttm": 79328000000, "gross_profit_ttm": 3632000000, "ebit_ttm": 5061000000, "ebitda_ttm": 12156000000, "net_income_ttm": 2507000000, "eps_diluted_ttm": 1.6664, "operating_cash_flow_ttm": 12384000000, "capital_expenditure_ttm": 9380000000, "fcf_ttm": 21764000000, "dividends_paid_ttm": 3081000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3372000000, "cash_and_equivalents": 8317000000, "total_current_assets": 45090000000, "total_current_liabilities": 38877000000, "net_ppe": null, "total_assets": 147706000000, "total_debt": 32103000000, "total_equity": 49194000000, "net_working_capital": 8258000000, "book_value_per_share": 32.7001, "retained_earnings": 35799000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46116396000, "tangible_book_per_share": 30.6543 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 73, "rank_pb": 42, "rank_ptbv": 38, "rank_ps": 28, "rank_pcf": 25, "rank_ev_ebitda": 30, "rank_ev_ebit": 71, "rank_earnings_yield": 73, "rank_fcf_yield": 16, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 60, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 95, "rank_fcf_margin": 34, "rank_piotroski": 36, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 13 }, "composites": { "value_composite": 26, "quality_composite": 75, "momentum_composite": 9, "growth_composite": 92, "yield_composite": 14, "svqf_composite": 86, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.4301, "os_score": 0.83, "value_percentile": 0.74, "quality_percentile": 0.25, "momentum_percentile": 0.91, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4040, "ticker_id": 1153, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:55.973545+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.8, "market_cap": 80936720000, "market_cap_usd": 80936720000, "enterprise_value": 104722720000, "shares_outstanding": 1504400000, "fx_rate_to_usd": null, "pe_ratio": 32.28429198, "pb_ratio": 1.64525593, "ptbv_ratio": 1.75505302, "ps_ratio": 1.02027935, "pcf_ratio": 6.53558786, "pfcf_ratio": 3.71883477, "ev_ebitda": 8.61489964, "ev_ebit": 20.69210038, "ev_sales": 1.32012303, "ev_fcf": 4.81174049, "earnings_yield": 0.03097482, "fcf_yield": 0.20782501, "dividend_yield": 0.03806678, "buyback_yield": 0, "shareholder_yield": 0.03806678, "debt_paydown_yield": null, "total_yield": 0.03806678, "gross_margin": 0.04578459, "operating_margin": 0.06379841, "net_margin": 0.03160296, "ebitda_margin": 0.15323719, "fcf_margin": 0.27435458, "roe": 0.0509615, "roa": 0.01697291, "roic": 0.02635813, "roc_greenblatt": null, "asset_turnover": 0.53706688, "cash_conversion": 8.68129238, "accruals_ratio": -0.06686932, "sbc_to_revenue": null, "debt_to_equity": 1.89891044, "net_debt_to_ebitda": 1.95672919, "debt_to_assets": 0.21734391, "interest_coverage": 1.50088968, "current_ratio": 1.15981171, "quick_ratio": 1.02091211, "net_debt": 23786000000, "revenue_growth_1y": -0.0636339, "revenue_growth_3y_cagr": -0.14732038, "revenue_growth_5y_cagr": 0.13307251, "eps_growth_1y": -0.03651038, "eps_growth_3y_cagr": -0.42733622, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01686679, "book_value_growth_1y": -0.05998367, "piotroski_f_score": 6, "altman_z_score": 1.5597799, "earnings_stability_5y": 0.584714, "revenue_stability_5y": 0.320006, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01832801, "price_return_3m": 0.15256982, "price_return_6m": 0.47935502, "price_return_9m": 0.66332764, "price_return_12m": 0.86646129, "price_return_12m_ex1m": 0.83286845, "distance_from_52w_high": -0.04712313, "distance_from_52w_low": 0.74984388, "relative_strength": 0.76649771, "local_beta": -0.0006, "volatility_252d": 0.225447, "volatility_60d": 0.527387, "max_drawdown_12m": -0.08493888, "revenue_ttm": 79328000000, "gross_profit_ttm": 3632000000, "ebit_ttm": 5061000000, "ebitda_ttm": 12156000000, "net_income_ttm": 2507000000, "eps_diluted_ttm": 1.66644509, "operating_cash_flow_ttm": 12384000000, "capital_expenditure_ttm": 9380000000, "fcf_ttm": 21764000000, "dividends_paid_ttm": 3081000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3372000000, "cash_and_equivalents": 8317000000, "total_current_assets": 45090000000, "total_current_liabilities": 38877000000, "net_ppe": null, "total_assets": 147706000000, "total_debt": 32103000000, "total_equity": 49194000000, "net_working_capital": 8258000000, "book_value_per_share": 32.70007977, "retained_earnings": 35799000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46116396000, "tangible_book_per_share": 30.65434459, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 73, "rank_pb": 42, "rank_ptbv": 38, "rank_ps": 28, "rank_pcf": 25, "rank_ev_ebitda": 30, "rank_ev_ebit": 71, "rank_earnings_yield": 73, "rank_fcf_yield": 16, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 60, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 95, "rank_fcf_margin": 34, "rank_piotroski": 36, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 13, "value_composite": 26, "quality_composite": 75, "momentum_composite": 9, "growth_composite": 92, "yield_composite": 14, "svqf_composite": 86, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.8, "os": 0.83, "value": 0.74, "quality": 0.25, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 32.2843, "earnings_yield": 0.031, "shareholder_yield": 0.0381, "roe": 0.051, "momentum_12_1": 0.8329, "complete_fields": { "id": 4040, "ticker_id": 1153, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:55.973545+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.8, "market_cap": 80936720000, "market_cap_usd": 80936720000, "enterprise_value": 104722720000, "shares_outstanding": 1504400000, "fx_rate_to_usd": null, "pe_ratio": 32.28429198, "pb_ratio": 1.64525593, "ptbv_ratio": 1.75505302, "ps_ratio": 1.02027935, "pcf_ratio": 6.53558786, "pfcf_ratio": 3.71883477, "ev_ebitda": 8.61489964, "ev_ebit": 20.69210038, "ev_sales": 1.32012303, "ev_fcf": 4.81174049, "earnings_yield": 0.03097482, "fcf_yield": 0.20782501, "dividend_yield": 0.03806678, "buyback_yield": 0, "shareholder_yield": 0.03806678, "debt_paydown_yield": null, "total_yield": 0.03806678, "gross_margin": 0.04578459, "operating_margin": 0.06379841, "net_margin": 0.03160296, "ebitda_margin": 0.15323719, "fcf_margin": 0.27435458, "roe": 0.0509615, "roa": 0.01697291, "roic": 0.02635813, "roc_greenblatt": null, "asset_turnover": 0.53706688, "cash_conversion": 8.68129238, "accruals_ratio": -0.06686932, "sbc_to_revenue": null, "debt_to_equity": 1.89891044, "net_debt_to_ebitda": 1.95672919, "debt_to_assets": 0.21734391, "interest_coverage": 1.50088968, "current_ratio": 1.15981171, "quick_ratio": 1.02091211, "net_debt": 23786000000, "revenue_growth_1y": -0.0636339, "revenue_growth_3y_cagr": -0.14732038, "revenue_growth_5y_cagr": 0.13307251, "eps_growth_1y": -0.03651038, "eps_growth_3y_cagr": -0.42733622, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01686679, "book_value_growth_1y": -0.05998367, "piotroski_f_score": 6, "altman_z_score": 1.5597799, "earnings_stability_5y": 0.584714, "revenue_stability_5y": 0.320006, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01832801, "price_return_3m": 0.15256982, "price_return_6m": 0.47935502, "price_return_9m": 0.66332764, "price_return_12m": 0.86646129, "price_return_12m_ex1m": 0.83286845, "distance_from_52w_high": -0.04712313, "distance_from_52w_low": 0.74984388, "relative_strength": 0.76649771, "local_beta": -0.0006, "volatility_252d": 0.225447, "volatility_60d": 0.527387, "max_drawdown_12m": -0.08493888, "revenue_ttm": 79328000000, "gross_profit_ttm": 3632000000, "ebit_ttm": 5061000000, "ebitda_ttm": 12156000000, "net_income_ttm": 2507000000, "eps_diluted_ttm": 1.66644509, "operating_cash_flow_ttm": 12384000000, "capital_expenditure_ttm": 9380000000, "fcf_ttm": 21764000000, "dividends_paid_ttm": 3081000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3372000000, "cash_and_equivalents": 8317000000, "total_current_assets": 45090000000, "total_current_liabilities": 38877000000, "net_ppe": null, "total_assets": 147706000000, "total_debt": 32103000000, "total_equity": 49194000000, "net_working_capital": 8258000000, "book_value_per_share": 32.70007977, "retained_earnings": 35799000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46116396000, "tangible_book_per_share": 30.65434459, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 73, "rank_pb": 42, "rank_ptbv": 38, "rank_ps": 28, "rank_pcf": 25, "rank_ev_ebitda": 30, "rank_ev_ebit": 71, "rank_earnings_yield": 73, "rank_fcf_yield": 16, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 60, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 95, "rank_fcf_margin": 34, "rank_piotroski": 36, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 13, "value_composite": 26, "quality_composite": 75, "momentum_composite": 9, "growth_composite": 92, "yield_composite": 14, "svqf_composite": 86, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 82151000000, "cost_of_revenue": 73717000000, "gross_profit": 8434000000, "ebit": 6826000000, "ebitda": 14425000000, "pretax_income": 5778000000, "tax_provision": 3020000000, "net_income": 2608000000, "net_income_to_common": 2608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000000, "total_current_assets": 40862000000, "total_assets": 139201000000, "short_term_debt": 9626000000, "long_term_debt": 20139000000, "total_debt": 29765000000, "total_liabilities": 91414000000, "total_equity": 42940000000, "shares_outstanding": 1544050000, "goodwill_and_intangibles": 5576000000 }, "cash_flow": { "operating_cash_flow": 13330000000, "capital_expenditure": 8702000000, "free_cash_flow": 22032000000, "dividends_paid": 3080000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252862, "ticker_id": 1153, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6826000000", "ebitda": "14425000000", "netIncome": "2608000000", "grossProfit": "8434000000", "depreciation": "None", "totalRevenue": "82151000000", "costOfRevenue": "73717000000", "interestIncome": "7196000000", "incomeBeforeTax": "5778000000", "interestExpense": "1252000000", "operatingIncome": "6826000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3020000000", "reportedCurrency": "EUR", "netInterestIncome": "-974000000", "nonInterestIncome": "None", "operatingExpenses": "1608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73717000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7599000000", "sellingGeneralAndAdministrative": "3229000000", "netIncomeFromContinuingOperations": "2758000000" }, "balance": { "goodwill": "3190000000", "inventory": "5143000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "139201000000", "longTermDebt": "20139000000", "shortTermDebt": "9626000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2386000000", "reportedCurrency": "EUR", "retainedEarnings": "35817000000", "totalLiabilities": "91414000000", "otherCurrentAssets": "3943000000", "totalCurrentAssets": "40862000000", "currentLongTermDebt": "7258000000", "longTermInvestments": "14529000000", "shortTermInvestments": "6991000000", "currentNetReceivables": "16685000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98339000000", "currentAccountsPayable": "13901000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55720000000", "shortLongTermDebtTotal": "39202000000", "totalShareholderEquity": "42940000000", "capitalLeaseObligations": "5700000000", "otherCurrentLiabilities": "9240000000", "totalCurrentLiabilities": "34269000000", "otherNonCurrentLiabilities": "2677000000", "totalNonCurrentLiabilities": "57145000000", "cashAndShortTermInvestments": "8100000000", "commonStockSharesOutstanding": "1544050000", "intangibleAssetsExcludingGoodwill": "2386000000", "cashAndCashEquivalentsAtCarryingValue": "8100000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2371000000", "profitLoss": "None", "dividendPayout": "3080000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "916000000", "operatingCashflow": "13330000000", "capitalExpenditures": "8702000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4305000000", "cashflowFromInvestment": "-8589000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3080000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1896000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7599000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82151000000, "cost_of_revenue": 73717000000, "gross_profit": 8434000000, "research_and_development": 207000000, "selling_general_admin": 3229000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6826000000, "depreciation_amortisation": 7599000000, "ebitda": 14425000000, "interest_expense": 1252000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5778000000, "tax_provision": 3020000000, "effective_tax_rate": null, "net_income": 2608000000, "net_income_continuing_ops": 2758000000, "net_income_to_common": 2608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8100000000, "short_term_investments": 6991000000, "net_receivables": 16685000000, "inventory": 5143000000, "other_current_assets": null, "total_current_assets": 40862000000, "net_ppe": null, "goodwill": 3190000000, "intangible_assets": 2386000000, "goodwill_and_intangibles": 5576000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98339000000, "total_assets": 139201000000, "short_term_debt": 9626000000, "accounts_payable": 13901000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34269000000, "long_term_debt": 20139000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57145000000, "total_liabilities": 91414000000, "total_debt": 29765000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35817000000, "total_equity": 42940000000, "shares_outstanding": 1544050000, "operating_cash_flow": 13330000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8702000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8589000000, "dividends_paid": 3080000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4305000000, "free_cash_flow": 22032000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6826000000", "ebitda": "14425000000", "netIncome": "2608000000", "grossProfit": "8434000000", "depreciation": "None", "totalRevenue": "82151000000", "costOfRevenue": "73717000000", "interestIncome": "7196000000", "incomeBeforeTax": "5778000000", "interestExpense": "1252000000", "operatingIncome": "6826000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3020000000", "reportedCurrency": "EUR", "netInterestIncome": "-974000000", "nonInterestIncome": "None", "operatingExpenses": "1608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73717000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7599000000", "sellingGeneralAndAdministrative": "3229000000", "netIncomeFromContinuingOperations": "2758000000" }, "balance": { "goodwill": "3190000000", "inventory": "5143000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "139201000000", "longTermDebt": "20139000000", "shortTermDebt": "9626000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2386000000", "reportedCurrency": "EUR", "retainedEarnings": "35817000000", "totalLiabilities": "91414000000", "otherCurrentAssets": "3943000000", "totalCurrentAssets": "40862000000", "currentLongTermDebt": "7258000000", "longTermInvestments": "14529000000", "shortTermInvestments": "6991000000", "currentNetReceivables": "16685000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98339000000", "currentAccountsPayable": "13901000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55720000000", "shortLongTermDebtTotal": "39202000000", "totalShareholderEquity": "42940000000", "capitalLeaseObligations": "5700000000", "otherCurrentLiabilities": "9240000000", "totalCurrentLiabilities": "34269000000", "otherNonCurrentLiabilities": "2677000000", "totalNonCurrentLiabilities": "57145000000", "cashAndShortTermInvestments": "8100000000", "commonStockSharesOutstanding": "1544050000", "intangibleAssetsExcludingGoodwill": "2386000000", "cashAndCashEquivalentsAtCarryingValue": "8100000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2371000000", "profitLoss": "None", "dividendPayout": "3080000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "916000000", "operatingCashflow": "13330000000", "capitalExpenditures": "8702000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4305000000", "cashflowFromInvestment": "-8589000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3080000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1896000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7599000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 88797000000, "cost_of_revenue": 77255000000, "gross_profit": 11542000000, "ebit": 10158000000, "ebitda": 18019000000, "pretax_income": 6489000000, "tax_provision": 3725000000, "net_income": 2624000000, "net_income_to_common": 2624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8183000000, "total_current_assets": 43582000000, "total_assets": 150082000000, "short_term_debt": 10099000000, "long_term_debt": 21570000000, "total_debt": 31669000000, "total_liabilities": 99434000000, "total_equity": 47785000000, "shares_outstanding": 1615200000, "goodwill_and_intangibles": 5900000000 }, "cash_flow": { "operating_cash_flow": 13092000000, "capital_expenditure": 8004000000, "free_cash_flow": 21096000000, "dividends_paid": 3068000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252867, "ticker_id": 1153, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10158000000", "ebitda": "18019000000", "netIncome": "2624000000", "grossProfit": "11542000000", "depreciation": "None", "totalRevenue": "88797000000", "costOfRevenue": "77255000000", "interestIncome": "7715000000", "incomeBeforeTax": "6489000000", "interestExpense": "1277000000", "operatingIncome": "10158000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3725000000", "reportedCurrency": "EUR", "netInterestIncome": "-1265000000", "nonInterestIncome": "None", "operatingExpenses": "1384000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77255000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7861000000", "sellingGeneralAndAdministrative": "3262000000", "netIncomeFromContinuingOperations": "2764000000" }, "balance": { "goodwill": "3193000000", "inventory": "6259000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "150082000000", "longTermDebt": "21570000000", "shortTermDebt": "10099000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2707000000", "reportedCurrency": "EUR", "retainedEarnings": "35176000000", "totalLiabilities": "99434000000", "otherCurrentAssets": "3662000000", "totalCurrentAssets": "43582000000", "currentLongTermDebt": "6942000000", "longTermInvestments": "15596000000", "shortTermInvestments": "6797000000", "currentNetReceivables": "18681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106500000000", "currentAccountsPayable": "15170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65686000000", "shortLongTermDebtTotal": "41843000000", "totalShareholderEquity": "47785000000", "capitalLeaseObligations": "6453000000", "otherCurrentLiabilities": "8903000000", "totalCurrentLiabilities": "37827000000", "otherNonCurrentLiabilities": "3593000000", "totalNonCurrentLiabilities": "61607000000", "cashAndShortTermInvestments": "8183000000", "commonStockSharesOutstanding": "1615200000", "intangibleAssetsExcludingGoodwill": "2707000000", "cashAndCashEquivalentsAtCarryingValue": "8183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2492000000", "profitLoss": "None", "dividendPayout": "3068000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "68000000", "operatingCashflow": "13092000000", "capitalExpenditures": "8004000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5969000000", "cashflowFromInvestment": "-9228000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3068000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2012000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7861000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88797000000, "cost_of_revenue": 77255000000, "gross_profit": 11542000000, "research_and_development": 178000000, "selling_general_admin": 3262000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10158000000, "depreciation_amortisation": 7861000000, "ebitda": 18019000000, "interest_expense": 1277000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6489000000, "tax_provision": 3725000000, "effective_tax_rate": null, "net_income": 2624000000, "net_income_continuing_ops": 2764000000, "net_income_to_common": 2624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8183000000, "short_term_investments": 6797000000, "net_receivables": 18681000000, "inventory": 6259000000, "other_current_assets": null, "total_current_assets": 43582000000, "net_ppe": null, "goodwill": 3193000000, "intangible_assets": 2707000000, "goodwill_and_intangibles": 5900000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106500000000, "total_assets": 150082000000, "short_term_debt": 10099000000, "accounts_payable": 15170000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37827000000, "long_term_debt": 21570000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61607000000, "total_liabilities": 99434000000, "total_debt": 31669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35176000000, "total_equity": 47785000000, "shares_outstanding": 1615200000, "operating_cash_flow": 13092000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8004000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9228000000, "dividends_paid": 3068000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5969000000, "free_cash_flow": 21096000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10158000000", "ebitda": "18019000000", "netIncome": "2624000000", "grossProfit": "11542000000", "depreciation": "None", "totalRevenue": "88797000000", "costOfRevenue": "77255000000", "interestIncome": "7715000000", "incomeBeforeTax": "6489000000", "interestExpense": "1277000000", "operatingIncome": "10158000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3725000000", "reportedCurrency": "EUR", "netInterestIncome": "-1265000000", "nonInterestIncome": "None", "operatingExpenses": "1384000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77255000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7861000000", "sellingGeneralAndAdministrative": "3262000000", "netIncomeFromContinuingOperations": "2764000000" }, "balance": { "goodwill": "3193000000", "inventory": "6259000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "150082000000", "longTermDebt": "21570000000", "shortTermDebt": "10099000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2707000000", "reportedCurrency": "EUR", "retainedEarnings": "35176000000", "totalLiabilities": "99434000000", "otherCurrentAssets": "3662000000", "totalCurrentAssets": "43582000000", "currentLongTermDebt": "6942000000", "longTermInvestments": "15596000000", "shortTermInvestments": "6797000000", "currentNetReceivables": "18681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106500000000", "currentAccountsPayable": "15170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65686000000", "shortLongTermDebtTotal": "41843000000", "totalShareholderEquity": "47785000000", "capitalLeaseObligations": "6453000000", "otherCurrentLiabilities": "8903000000", "totalCurrentLiabilities": "37827000000", "otherNonCurrentLiabilities": "3593000000", "totalNonCurrentLiabilities": "61607000000", "cashAndShortTermInvestments": "8183000000", "commonStockSharesOutstanding": "1615200000", "intangibleAssetsExcludingGoodwill": "2707000000", "cashAndCashEquivalentsAtCarryingValue": "8183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2492000000", "profitLoss": "None", "dividendPayout": "3068000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "68000000", "operatingCashflow": "13092000000", "capitalExpenditures": "8004000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5969000000", "cashflowFromInvestment": "-9228000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3068000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2012000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7861000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 93717000000, "cost_of_revenue": 80245000000, "gross_profit": 13472000000, "ebit": 9748000000, "ebitda": 17568000000, "pretax_income": 10228000000, "tax_provision": 5368000000, "net_income": 4771000000, "net_income_to_common": 4771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10193000000, "total_current_assets": 46705000000, "total_assets": 146365000000, "short_term_debt": 8141000000, "long_term_debt": 21716000000, "total_debt": 29857000000, "total_liabilities": 97800000000, "total_equity": 48105000000, "shares_outstanding": 1663567000, "goodwill_and_intangibles": 6379000000 }, "cash_flow": { "operating_cash_flow": 15119000000, "capital_expenditure": 8739000000, "free_cash_flow": 23858000000, "dividends_paid": 3046000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252872, "ticker_id": 1153, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9748000000", "ebitda": "17568000000", "netIncome": "4771000000", "grossProfit": "13472000000", "depreciation": "None", "totalRevenue": "93717000000", "costOfRevenue": "80245000000", "interestIncome": "7446000000", "incomeBeforeTax": "10228000000", "interestExpense": "1047000000", "operatingIncome": "9748000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5368000000", "reportedCurrency": "EUR", "netInterestIncome": "-834000000", "nonInterestIncome": "None", "operatingExpenses": "3724000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80245000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7820000000", "sellingGeneralAndAdministrative": "3136000000", "netIncomeFromContinuingOperations": "5326000000" }, "balance": { "goodwill": "3159000000", "inventory": "6186000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "146365000000", "longTermDebt": "21716000000", "shortTermDebt": "8141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3220000000", "reportedCurrency": "EUR", "retainedEarnings": "37759000000", "totalLiabilities": "97800000000", "otherCurrentAssets": "5637000000", "totalCurrentAssets": "46705000000", "currentLongTermDebt": "6057000000", "longTermInvestments": "13947000000", "shortTermInvestments": "6782000000", "currentNetReceivables": "17907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99660000000", "currentAccountsPayable": "14231000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61133000000", "shortLongTermDebtTotal": "39144000000", "totalShareholderEquity": "48105000000", "capitalLeaseObligations": "5336000000", "otherCurrentLiabilities": "11565000000", "totalCurrentLiabilities": "36059000000", "otherNonCurrentLiabilities": "3236000000", "totalNonCurrentLiabilities": "61741000000", "cashAndShortTermInvestments": "10193000000", "commonStockSharesOutstanding": "1663567000", "intangibleAssetsExcludingGoodwill": "3220000000", "cashAndCashEquivalentsAtCarryingValue": "10193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4771000000", "profitLoss": "None", "dividendPayout": "3046000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "1792000000", "operatingCashflow": "15119000000", "capitalExpenditures": "8739000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5652000000", "cashflowFromInvestment": "-9381000000", "stockBasedCompensation": "-20717000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3046000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1803000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7820000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93717000000, "cost_of_revenue": 80245000000, "gross_profit": 13472000000, "research_and_development": 166000000, "selling_general_admin": 3136000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9748000000, "depreciation_amortisation": 7820000000, "ebitda": 17568000000, "interest_expense": 1047000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10228000000, "tax_provision": 5368000000, "effective_tax_rate": null, "net_income": 4771000000, "net_income_continuing_ops": 5326000000, "net_income_to_common": 4771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10193000000, "short_term_investments": 6782000000, "net_receivables": 17907000000, "inventory": 6186000000, "other_current_assets": null, "total_current_assets": 46705000000, "net_ppe": null, "goodwill": 3159000000, "intangible_assets": 3220000000, "goodwill_and_intangibles": 6379000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99660000000, "total_assets": 146365000000, "short_term_debt": 8141000000, "accounts_payable": 14231000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36059000000, "long_term_debt": 21716000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61741000000, "total_liabilities": 97800000000, "total_debt": 29857000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37759000000, "total_equity": 48105000000, "shares_outstanding": 1663567000, "operating_cash_flow": 15119000000, "stock_based_compensation": -20717000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8739000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9381000000, "dividends_paid": 3046000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5652000000, "free_cash_flow": 23858000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9748000000", "ebitda": "17568000000", "netIncome": "4771000000", "grossProfit": "13472000000", "depreciation": "None", "totalRevenue": "93717000000", "costOfRevenue": "80245000000", "interestIncome": "7446000000", "incomeBeforeTax": "10228000000", "interestExpense": "1047000000", "operatingIncome": "9748000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5368000000", "reportedCurrency": "EUR", "netInterestIncome": "-834000000", "nonInterestIncome": "None", "operatingExpenses": "3724000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80245000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7820000000", "sellingGeneralAndAdministrative": "3136000000", "netIncomeFromContinuingOperations": "5326000000" }, "balance": { "goodwill": "3159000000", "inventory": "6186000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "146365000000", "longTermDebt": "21716000000", "shortTermDebt": "8141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3220000000", "reportedCurrency": "EUR", "retainedEarnings": "37759000000", "totalLiabilities": "97800000000", "otherCurrentAssets": "5637000000", "totalCurrentAssets": "46705000000", "currentLongTermDebt": "6057000000", "longTermInvestments": "13947000000", "shortTermInvestments": "6782000000", "currentNetReceivables": "17907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99660000000", "currentAccountsPayable": "14231000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61133000000", "shortLongTermDebtTotal": "39144000000", "totalShareholderEquity": "48105000000", "capitalLeaseObligations": "5336000000", "otherCurrentLiabilities": "11565000000", "totalCurrentLiabilities": "36059000000", "otherNonCurrentLiabilities": "3236000000", "totalNonCurrentLiabilities": "61741000000", "cashAndShortTermInvestments": "10193000000", "commonStockSharesOutstanding": "1663567000", "intangibleAssetsExcludingGoodwill": "3220000000", "cashAndCashEquivalentsAtCarryingValue": "10193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4771000000", "profitLoss": "None", "dividendPayout": "3046000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "1792000000", "operatingCashflow": "15119000000", "capitalExpenditures": "8739000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5652000000", "cashflowFromInvestment": "-9381000000", "stockBasedCompensation": "-20717000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3046000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1803000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7820000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 132512000000, "cost_of_revenue": 105593000000, "gross_profit": 26919000000, "ebit": 20738000000, "ebitda": 28142000000, "pretax_income": 22049000000, "tax_provision": 8088000000, "net_income": 13887000000, "net_income_to_common": 13887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10155000000, "total_current_assets": 61597000000, "total_assets": 156351000000, "short_term_debt": 8427000000, "long_term_debt": 19374000000, "total_debt": 27801000000, "total_liabilities": 106121000000, "total_equity": 49759000000, "shares_outstanding": 1744977000, "goodwill_and_intangibles": 5525000000 }, "cash_flow": { "operating_cash_flow": 5818000000, "capital_expenditure": 783000000, "free_cash_flow": 6601000000, "dividends_paid": 3009000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252877, "ticker_id": 1153, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20738000000", "ebitda": "28142000000", "netIncome": "13887000000", "grossProfit": "26919000000", "depreciation": "None", "totalRevenue": "132512000000", "costOfRevenue": "105593000000", "interestIncome": "8449000000", "incomeBeforeTax": "22049000000", "interestExpense": "912000000", "operatingIncome": "20738000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8088000000", "reportedCurrency": "EUR", "netInterestIncome": "-939000000", "nonInterestIncome": "None", "operatingExpenses": "6181000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105593000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7404000000", "sellingGeneralAndAdministrative": "3015000000", "netIncomeFromContinuingOperations": "13884000000" }, "balance": { "goodwill": "3162000000", "inventory": "7709000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "156351000000", "longTermDebt": "19374000000", "shortTermDebt": "8427000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2363000000", "reportedCurrency": "EUR", "retainedEarnings": "37342000000", "totalLiabilities": "106121000000", "otherCurrentAssets": "12821000000", "totalCurrentAssets": "61597000000", "currentLongTermDebt": "7543000000", "longTermInvestments": "15232000000", "shortTermInvestments": "8251000000", "currentNetReceivables": "22661000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94754000000", "currentAccountsPayable": "19527000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60778000000", "shortLongTermDebtTotal": "36868000000", "totalShareholderEquity": "49759000000", "capitalLeaseObligations": "4951000000", "otherCurrentLiabilities": "17510000000", "totalCurrentLiabilities": "48717000000", "otherNonCurrentLiabilities": "3270000000", "totalNonCurrentLiabilities": "57404000000", "cashAndShortTermInvestments": "10155000000", "commonStockSharesOutstanding": "1744977000", "intangibleAssetsExcludingGoodwill": "2363000000", "cashAndCashEquivalentsAtCarryingValue": "10155000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5403000000", "profitLoss": "None", "dividendPayout": "3009000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1902000000", "operatingCashflow": "5818000000", "capitalExpenditures": "783000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1087000000", "cashflowFromInvestment": "-7018000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3009000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132512000000, "cost_of_revenue": 105593000000, "gross_profit": 26919000000, "research_and_development": 164000000, "selling_general_admin": 3015000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20738000000, "depreciation_amortisation": 7404000000, "ebitda": 28142000000, "interest_expense": 912000000, "interest_income": null, "other_non_operating": null, "pretax_income": 22049000000, "tax_provision": 8088000000, "effective_tax_rate": null, "net_income": 13887000000, "net_income_continuing_ops": 13884000000, "net_income_to_common": 13887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10155000000, "short_term_investments": 8251000000, "net_receivables": 22661000000, "inventory": 7709000000, "other_current_assets": null, "total_current_assets": 61597000000, "net_ppe": null, "goodwill": 3162000000, "intangible_assets": 2363000000, "goodwill_and_intangibles": 5525000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94754000000, "total_assets": 156351000000, "short_term_debt": 8427000000, "accounts_payable": 19527000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48717000000, "long_term_debt": 19374000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57404000000, "total_liabilities": 106121000000, "total_debt": 27801000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37342000000, "total_equity": 49759000000, "shares_outstanding": 1744977000, "operating_cash_flow": 5818000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 783000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7018000000, "dividends_paid": 3009000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1087000000, "free_cash_flow": 6601000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20738000000", "ebitda": "28142000000", "netIncome": "13887000000", "grossProfit": "26919000000", "depreciation": "None", "totalRevenue": "132512000000", "costOfRevenue": "105593000000", "interestIncome": "8449000000", "incomeBeforeTax": "22049000000", "interestExpense": "912000000", "operatingIncome": "20738000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8088000000", "reportedCurrency": "EUR", "netInterestIncome": "-939000000", "nonInterestIncome": "None", "operatingExpenses": "6181000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105593000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7404000000", "sellingGeneralAndAdministrative": "3015000000", "netIncomeFromContinuingOperations": "13884000000" }, "balance": { "goodwill": "3162000000", "inventory": "7709000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "156351000000", "longTermDebt": "19374000000", "shortTermDebt": "8427000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2363000000", "reportedCurrency": "EUR", "retainedEarnings": "37342000000", "totalLiabilities": "106121000000", "otherCurrentAssets": "12821000000", "totalCurrentAssets": "61597000000", "currentLongTermDebt": "7543000000", "longTermInvestments": "15232000000", "shortTermInvestments": "8251000000", "currentNetReceivables": "22661000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94754000000", "currentAccountsPayable": "19527000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60778000000", "shortLongTermDebtTotal": "36868000000", "totalShareholderEquity": "49759000000", "capitalLeaseObligations": "4951000000", "otherCurrentLiabilities": "17510000000", "totalCurrentLiabilities": "48717000000", "otherNonCurrentLiabilities": "3270000000", "totalNonCurrentLiabilities": "57404000000", "cashAndShortTermInvestments": "10155000000", "commonStockSharesOutstanding": "1744977000", "intangibleAssetsExcludingGoodwill": "2363000000", "cashAndCashEquivalentsAtCarryingValue": "10155000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5403000000", "profitLoss": "None", "dividendPayout": "3009000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1902000000", "operatingCashflow": "5818000000", "capitalExpenditures": "783000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1087000000", "cashflowFromInvestment": "-7018000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3009000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 76575000000, "cost_of_revenue": 61721000000, "gross_profit": 14854000000, "ebit": 11741000000, "ebitda": 18948000000, "pretax_income": 10685000000, "tax_provision": 4845000000, "net_income": 5821000000, "net_income_to_common": 5821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8254000000, "total_current_assets": 57614000000, "total_assets": 143598000000, "short_term_debt": 5028000000, "long_term_debt": 23714000000, "total_debt": 28742000000, "total_liabilities": 104079000000, "total_equity": 39437000000, "shares_outstanding": 1786786000, "goodwill_and_intangibles": 4799000000 }, "cash_flow": { "operating_cash_flow": 12861000000, "capital_expenditure": 5236000000, "free_cash_flow": 18097000000, "dividends_paid": 2358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252882, "ticker_id": 1153, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11741000000", "ebitda": "18948000000", "netIncome": "5821000000", "grossProfit": "14854000000", "depreciation": "None", "totalRevenue": "76575000000", "costOfRevenue": "61721000000", "interestIncome": "1138000000", "incomeBeforeTax": "10685000000", "interestExpense": "873000000", "operatingIncome": "11741000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4845000000", "reportedCurrency": "EUR", "netInterestIncome": "-482000000", "nonInterestIncome": "None", "operatingExpenses": "3113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61721000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7207000000", "sellingGeneralAndAdministrative": "2888000000", "netIncomeFromContinuingOperations": "6147000000" }, "balance": { "goodwill": "2886000000", "inventory": "6072000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "143598000000", "longTermDebt": "23714000000", "shortTermDebt": "5028000000", "treasuryStock": "-958000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1913000000", "reportedCurrency": "EUR", "retainedEarnings": "28571000000", "totalLiabilities": "104079000000", "otherCurrentAssets": "13634000000", "totalCurrentAssets": "57614000000", "currentLongTermDebt": "4080000000", "longTermInvestments": "9587000000", "shortTermInvestments": "6301000000", "currentNetReceivables": "23353000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85984000000", "currentAccountsPayable": "16795000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60979000000", "shortLongTermDebtTotal": "38131000000", "totalShareholderEquity": "39437000000", "capitalLeaseObligations": "5337000000", "otherCurrentLiabilities": "20199000000", "totalCurrentLiabilities": "43152000000", "otherNonCurrentLiabilities": "2246000000", "totalNonCurrentLiabilities": "60927000000", "cashAndShortTermInvestments": "8254000000", "commonStockSharesOutstanding": "1786786000", "intangibleAssetsExcludingGoodwill": "1913000000", "cashAndCashEquivalentsAtCarryingValue": "8254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5840000000", "profitLoss": "None", "dividendPayout": "2358000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2033000000", "operatingCashflow": "12861000000", "capitalExpenditures": "5236000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2039000000", "cashflowFromInvestment": "-12012000000", "stockBasedCompensation": "-2266000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2358000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7063000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76575000000, "cost_of_revenue": 61721000000, "gross_profit": 14854000000, "research_and_development": 177000000, "selling_general_admin": 2888000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11741000000, "depreciation_amortisation": 7207000000, "ebitda": 18948000000, "interest_expense": 873000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10685000000, "tax_provision": 4845000000, "effective_tax_rate": null, "net_income": 5821000000, "net_income_continuing_ops": 6147000000, "net_income_to_common": 5821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8254000000, "short_term_investments": 6301000000, "net_receivables": 23353000000, "inventory": 6072000000, "other_current_assets": null, "total_current_assets": 57614000000, "net_ppe": null, "goodwill": 2886000000, "intangible_assets": 1913000000, "goodwill_and_intangibles": 4799000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85984000000, "total_assets": 143598000000, "short_term_debt": 5028000000, "accounts_payable": 16795000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43152000000, "long_term_debt": 23714000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60927000000, "total_liabilities": 104079000000, "total_debt": 28742000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28571000000, "total_equity": 39437000000, "shares_outstanding": 1786786000, "operating_cash_flow": 12861000000, "stock_based_compensation": -2266000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5236000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12012000000, "dividends_paid": 2358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2039000000, "free_cash_flow": 18097000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11741000000", "ebitda": "18948000000", "netIncome": "5821000000", "grossProfit": "14854000000", "depreciation": "None", "totalRevenue": "76575000000", "costOfRevenue": "61721000000", "interestIncome": "1138000000", "incomeBeforeTax": "10685000000", "interestExpense": "873000000", "operatingIncome": "11741000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4845000000", "reportedCurrency": "EUR", "netInterestIncome": "-482000000", "nonInterestIncome": "None", "operatingExpenses": "3113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61721000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7207000000", "sellingGeneralAndAdministrative": "2888000000", "netIncomeFromContinuingOperations": "6147000000" }, "balance": { "goodwill": "2886000000", "inventory": "6072000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "143598000000", "longTermDebt": "23714000000", "shortTermDebt": "5028000000", "treasuryStock": "-958000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1913000000", "reportedCurrency": "EUR", "retainedEarnings": "28571000000", "totalLiabilities": "104079000000", "otherCurrentAssets": "13634000000", "totalCurrentAssets": "57614000000", "currentLongTermDebt": "4080000000", "longTermInvestments": "9587000000", "shortTermInvestments": "6301000000", "currentNetReceivables": "23353000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85984000000", "currentAccountsPayable": "16795000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60979000000", "shortLongTermDebtTotal": "38131000000", "totalShareholderEquity": "39437000000", "capitalLeaseObligations": "5337000000", "otherCurrentLiabilities": "20199000000", "totalCurrentLiabilities": "43152000000", "otherNonCurrentLiabilities": "2246000000", "totalNonCurrentLiabilities": "60927000000", "cashAndShortTermInvestments": "8254000000", "commonStockSharesOutstanding": "1786786000", "intangibleAssetsExcludingGoodwill": "1913000000", "cashAndCashEquivalentsAtCarryingValue": "8254000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5840000000", "profitLoss": "None", "dividendPayout": "2358000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2033000000", "operatingCashflow": "12861000000", "capitalExpenditures": "5236000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2039000000", "cashflowFromInvestment": "-12012000000", "stockBasedCompensation": "-2266000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2358000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7063000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 43987000000, "cost_of_revenue": 40817000000, "gross_profit": 3170000000, "ebit": 1456000000, "ebitda": 8401000000, "pretax_income": -5978000000, "tax_provision": 2650000000, "net_income": -8635000000, "net_income_to_common": -8635000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9413000000, "total_current_assets": 32858000000, "total_assets": 112705000000, "short_term_debt": 5640000000, "long_term_debt": 21895000000, "total_debt": 27535000000, "total_liabilities": 75212000000, "total_equity": 37415000000, "shares_outstanding": 1786275000, "goodwill_and_intangibles": 2936000000 }, "cash_flow": { "operating_cash_flow": 4822000000, "capital_expenditure": 4632000000, "free_cash_flow": 9454000000, "dividends_paid": 1965000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252887, "ticker_id": 1153, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1456000000", "ebitda": "8401000000", "netIncome": "-8635000000", "grossProfit": "3170000000", "depreciation": "None", "totalRevenue": "43987000000", "costOfRevenue": "40817000000", "interestIncome": "3651000000", "incomeBeforeTax": "-5978000000", "interestExpense": "896000000", "operatingIncome": "1456000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2650000000", "reportedCurrency": "EUR", "netInterestIncome": "-1396000000", "nonInterestIncome": "None", "operatingExpenses": "1714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6945000000", "sellingGeneralAndAdministrative": "2863000000", "netIncomeFromContinuingOperations": "-8556000000" }, "balance": { "goodwill": "1297000000", "inventory": "3893000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "112705000000", "longTermDebt": "21895000000", "shortTermDebt": "5640000000", "treasuryStock": "-581000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1639000000", "reportedCurrency": "EUR", "retainedEarnings": "25408000000", "totalLiabilities": "75212000000", "otherCurrentAssets": "2490000000", "totalCurrentAssets": "32858000000", "currentLongTermDebt": "4791000000", "longTermInvestments": "8746000000", "shortTermInvestments": "5502000000", "currentNetReceivables": "11560000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79847000000", "currentAccountsPayable": "8679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58129000000", "shortLongTermDebtTotal": "31704000000", "totalShareholderEquity": "37415000000", "capitalLeaseObligations": "5018000000", "otherCurrentLiabilities": "7831000000", "totalCurrentLiabilities": "23691000000", "otherNonCurrentLiabilities": "1877000000", "totalNonCurrentLiabilities": "51521000000", "cashAndShortTermInvestments": "9413000000", "commonStockSharesOutstanding": "1786275000", "intangibleAssetsExcludingGoodwill": "1639000000", "cashAndCashEquivalentsAtCarryingValue": "9413000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8628000000", "profitLoss": "None", "dividendPayout": "1965000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "1054000000", "operatingCashflow": "4822000000", "capitalExpenditures": "4632000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3253000000", "cashflowFromInvestment": "-4587000000", "stockBasedCompensation": "2671000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1965000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7304000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43987000000, "cost_of_revenue": 40817000000, "gross_profit": 3170000000, "research_and_development": 157000000, "selling_general_admin": 2863000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1456000000, "depreciation_amortisation": 6945000000, "ebitda": 8401000000, "interest_expense": 896000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5978000000, "tax_provision": 2650000000, "effective_tax_rate": null, "net_income": -8635000000, "net_income_continuing_ops": -8556000000, "net_income_to_common": -8635000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9413000000, "short_term_investments": 5502000000, "net_receivables": 11560000000, "inventory": 3893000000, "other_current_assets": null, "total_current_assets": 32858000000, "net_ppe": null, "goodwill": 1297000000, "intangible_assets": 1639000000, "goodwill_and_intangibles": 2936000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79847000000, "total_assets": 112705000000, "short_term_debt": 5640000000, "accounts_payable": 8679000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23691000000, "long_term_debt": 21895000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51521000000, "total_liabilities": 75212000000, "total_debt": 27535000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25408000000, "total_equity": 37415000000, "shares_outstanding": 1786275000, "operating_cash_flow": 4822000000, "stock_based_compensation": 2671000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4632000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4587000000, "dividends_paid": 1965000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3253000000, "free_cash_flow": 9454000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1456000000", "ebitda": "8401000000", "netIncome": "-8635000000", "grossProfit": "3170000000", "depreciation": "None", "totalRevenue": "43987000000", "costOfRevenue": "40817000000", "interestIncome": "3651000000", "incomeBeforeTax": "-5978000000", "interestExpense": "896000000", "operatingIncome": "1456000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2650000000", "reportedCurrency": "EUR", "netInterestIncome": "-1396000000", "nonInterestIncome": "None", "operatingExpenses": "1714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6945000000", "sellingGeneralAndAdministrative": "2863000000", "netIncomeFromContinuingOperations": "-8556000000" }, "balance": { "goodwill": "1297000000", "inventory": "3893000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "112705000000", "longTermDebt": "21895000000", "shortTermDebt": "5640000000", "treasuryStock": "-581000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1639000000", "reportedCurrency": "EUR", "retainedEarnings": "25408000000", "totalLiabilities": "75212000000", "otherCurrentAssets": "2490000000", "totalCurrentAssets": "32858000000", "currentLongTermDebt": "4791000000", "longTermInvestments": "8746000000", "shortTermInvestments": "5502000000", "currentNetReceivables": "11560000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79847000000", "currentAccountsPayable": "8679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58129000000", "shortLongTermDebtTotal": "31704000000", "totalShareholderEquity": "37415000000", "capitalLeaseObligations": "5018000000", "otherCurrentLiabilities": "7831000000", "totalCurrentLiabilities": "23691000000", "otherNonCurrentLiabilities": "1877000000", "totalNonCurrentLiabilities": "51521000000", "cashAndShortTermInvestments": "9413000000", "commonStockSharesOutstanding": "1786275000", "intangibleAssetsExcludingGoodwill": "1639000000", "cashAndCashEquivalentsAtCarryingValue": "9413000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8628000000", "profitLoss": "None", "dividendPayout": "1965000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "1054000000", "operatingCashflow": "4822000000", "capitalExpenditures": "4632000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3253000000", "cashflowFromInvestment": "-4587000000", "stockBasedCompensation": "2671000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1965000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7304000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 69881000000, "cost_of_revenue": 59231000000, "gross_profit": 10650000000, "ebit": 8227000000, "ebitda": 16803000000, "pretax_income": 5746000000, "tax_provision": 5591000000, "net_income": 148000000, "net_income_to_common": 148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5994000000, "total_current_assets": 34909000000, "total_assets": 128103000000, "short_term_debt": 6497000000, "long_term_debt": 18910000000, "total_debt": 25407000000, "total_liabilities": 80203000000, "total_equity": 47839000000, "shares_outstanding": 1797250504, "goodwill_and_intangibles": 3059000000 }, "cash_flow": { "operating_cash_flow": 12392000000, "capital_expenditure": 8376000000, "free_cash_flow": 20768000000, "dividends_paid": 3018000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252892, "ticker_id": 1153, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8227000000", "ebitda": "16803000000", "netIncome": "148000000", "grossProfit": "10650000000", "depreciation": "None", "totalRevenue": "69881000000", "costOfRevenue": "59231000000", "interestIncome": "440000000", "incomeBeforeTax": "5746000000", "interestExpense": "1128000000", "operatingIncome": "8227000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5591000000", "reportedCurrency": "EUR", "netInterestIncome": "-865000000", "nonInterestIncome": "None", "operatingExpenses": "2423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "59231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8576000000", "sellingGeneralAndAdministrative": "2996000000", "netIncomeFromContinuingOperations": "155000000" }, "balance": { "goodwill": "1265000000", "inventory": "4734000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "128103000000", "longTermDebt": "18910000000", "shortTermDebt": "6497000000", "treasuryStock": "-981000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1794000000", "reportedCurrency": "EUR", "retainedEarnings": "37584000000", "totalLiabilities": "80203000000", "otherCurrentAssets": "3590000000", "totalCurrentAssets": "34909000000", "currentLongTermDebt": "5094000000", "longTermInvestments": "11138000000", "shortTermInvestments": "6760000000", "currentNetReceivables": "13831000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93194000000", "currentAccountsPayable": "10480000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67541000000", "shortLongTermDebtTotal": "30166000000", "totalShareholderEquity": "47839000000", "capitalLeaseObligations": "5648000000", "otherCurrentLiabilities": "10542000000", "totalCurrentLiabilities": "29644000000", "otherNonCurrentLiabilities": "1042000000", "totalNonCurrentLiabilities": "50559000000", "cashAndShortTermInvestments": "5994000000", "commonStockSharesOutstanding": "1797250504", "intangibleAssetsExcludingGoodwill": "1794000000", "cashAndCashEquivalentsAtCarryingValue": "5994000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "155000000", "profitLoss": "None", "dividendPayout": "3018000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-200000000", "operatingCashflow": "12392000000", "capitalExpenditures": "8376000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-5841000000", "cashflowFromInvestment": "-11413000000", "stockBasedCompensation": "-2527000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3018000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69881000000, "cost_of_revenue": 59231000000, "gross_profit": 10650000000, "research_and_development": 194000000, "selling_general_admin": 2996000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8227000000, "depreciation_amortisation": 8576000000, "ebitda": 16803000000, "interest_expense": 1128000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5746000000, "tax_provision": 5591000000, "effective_tax_rate": null, "net_income": 148000000, "net_income_continuing_ops": 155000000, "net_income_to_common": 148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5994000000, "short_term_investments": 6760000000, "net_receivables": 13831000000, "inventory": 4734000000, "other_current_assets": null, "total_current_assets": 34909000000, "net_ppe": null, "goodwill": 1265000000, "intangible_assets": 1794000000, "goodwill_and_intangibles": 3059000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93194000000, "total_assets": 128103000000, "short_term_debt": 6497000000, "accounts_payable": 10480000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29644000000, "long_term_debt": 18910000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50559000000, "total_liabilities": 80203000000, "total_debt": 25407000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37584000000, "total_equity": 47839000000, "shares_outstanding": 1797250504, "operating_cash_flow": 12392000000, "stock_based_compensation": -2527000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8376000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11413000000, "dividends_paid": 3018000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5841000000, "free_cash_flow": 20768000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "8227000000", "ebitda": "16803000000", "netIncome": "148000000", "grossProfit": "10650000000", "depreciation": "None", "totalRevenue": "69881000000", "costOfRevenue": "59231000000", "interestIncome": "440000000", "incomeBeforeTax": "5746000000", "interestExpense": "1128000000", "operatingIncome": "8227000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5591000000", "reportedCurrency": "EUR", "netInterestIncome": "-865000000", "nonInterestIncome": "None", "operatingExpenses": "2423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "59231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8576000000", "sellingGeneralAndAdministrative": "2996000000", "netIncomeFromContinuingOperations": "155000000" }, "balance": { "goodwill": "1265000000", "inventory": "4734000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "128103000000", "longTermDebt": "18910000000", "shortTermDebt": "6497000000", "treasuryStock": "-981000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1794000000", "reportedCurrency": "EUR", "retainedEarnings": "37584000000", "totalLiabilities": "80203000000", "otherCurrentAssets": "3590000000", "totalCurrentAssets": "34909000000", "currentLongTermDebt": "5094000000", "longTermInvestments": "11138000000", "shortTermInvestments": "6760000000", "currentNetReceivables": "13831000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93194000000", "currentAccountsPayable": "10480000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67541000000", "shortLongTermDebtTotal": "30166000000", "totalShareholderEquity": "47839000000", "capitalLeaseObligations": "5648000000", "otherCurrentLiabilities": "10542000000", "totalCurrentLiabilities": "29644000000", "otherNonCurrentLiabilities": "1042000000", "totalNonCurrentLiabilities": "50559000000", "cashAndShortTermInvestments": "5994000000", "commonStockSharesOutstanding": "1797250504", "intangibleAssetsExcludingGoodwill": "1794000000", "cashAndCashEquivalentsAtCarryingValue": "5994000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "155000000", "profitLoss": "None", "dividendPayout": "3018000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-200000000", "operatingCashflow": "12392000000", "capitalExpenditures": "8376000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-5841000000", "cashflowFromInvestment": "-11413000000", "stockBasedCompensation": "-2527000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3018000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 75822000000, "cost_of_revenue": 61880000000, "gross_profit": 13942000000, "ebit": 10119000000, "ebitda": 17354000000, "pretax_income": 10107000000, "tax_provision": 5970000000, "net_income": 4126000000, "net_income_to_common": 4126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10836000000, "total_current_assets": 39450000000, "total_assets": 122057000000, "short_term_debt": 5783000000, "long_term_debt": 20082000000, "total_debt": 25865000000, "total_liabilities": 70984000000, "total_equity": 51016000000, "shares_outstanding": 1801961358, "goodwill_and_intangibles": 3170000000 }, "cash_flow": { "operating_cash_flow": 13647000000, "capital_expenditure": 8778000000, "free_cash_flow": 22425000000, "dividends_paid": 2954000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252897, "ticker_id": 1153, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10119000000", "ebitda": "17354000000", "netIncome": "4126000000", "grossProfit": "13942000000", "depreciation": "None", "totalRevenue": "75822000000", "costOfRevenue": "61880000000", "interestIncome": "454000000", "incomeBeforeTax": "10107000000", "interestExpense": "946000000", "operatingIncome": "10119000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5970000000", "reportedCurrency": "EUR", "netInterestIncome": "-664000000", "nonInterestIncome": "None", "operatingExpenses": "3823000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "61880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7235000000", "sellingGeneralAndAdministrative": "3093000000", "netIncomeFromContinuingOperations": "4137000000" }, "balance": { "goodwill": "1284000000", "inventory": "4651000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "122057000000", "longTermDebt": "20082000000", "shortTermDebt": "5783000000", "treasuryStock": "-581000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1886000000", "reportedCurrency": "EUR", "retainedEarnings": "40828000000", "totalLiabilities": "70984000000", "otherCurrentAssets": "2258000000", "totalCurrentAssets": "39450000000", "currentLongTermDebt": "4963000000", "longTermInvestments": "8027000000", "shortTermInvestments": "6552000000", "currentNetReceivables": "15153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82607000000", "currentAccountsPayable": "11645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60302000000", "shortLongTermDebtTotal": "25865000000", "totalShareholderEquity": "51016000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7974000000", "totalCurrentLiabilities": "28382000000", "otherNonCurrentLiabilities": "676000000", "totalNonCurrentLiabilities": "42602000000", "cashAndShortTermInvestments": "10836000000", "commonStockSharesOutstanding": "1801961358", "intangibleAssetsExcludingGoodwill": "1886000000", "cashAndCashEquivalentsAtCarryingValue": "10836000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4126000000", "profitLoss": "None", "dividendPayout": "2954000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "15000000", "operatingCashflow": "13647000000", "capitalExpenditures": "8778000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2637000000", "cashflowFromInvestment": "-7536000000", "stockBasedCompensation": "-5035000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2954000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75822000000, "cost_of_revenue": 61880000000, "gross_profit": 13942000000, "research_and_development": 197000000, "selling_general_admin": 3093000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10119000000, "depreciation_amortisation": 7235000000, "ebitda": 17354000000, "interest_expense": 946000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10107000000, "tax_provision": 5970000000, "effective_tax_rate": null, "net_income": 4126000000, "net_income_continuing_ops": 4137000000, "net_income_to_common": 4126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10836000000, "short_term_investments": 6552000000, "net_receivables": 15153000000, "inventory": 4651000000, "other_current_assets": null, "total_current_assets": 39450000000, "net_ppe": null, "goodwill": 1284000000, "intangible_assets": 1886000000, "goodwill_and_intangibles": 3170000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82607000000, "total_assets": 122057000000, "short_term_debt": 5783000000, "accounts_payable": 11645000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28382000000, "long_term_debt": 20082000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42602000000, "total_liabilities": 70984000000, "total_debt": 25865000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40828000000, "total_equity": 51016000000, "shares_outstanding": 1801961358, "operating_cash_flow": 13647000000, "stock_based_compensation": -5035000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8778000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7536000000, "dividends_paid": 2954000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2637000000, "free_cash_flow": 22425000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "10119000000", "ebitda": "17354000000", "netIncome": "4126000000", "grossProfit": "13942000000", "depreciation": "None", "totalRevenue": "75822000000", "costOfRevenue": "61880000000", "interestIncome": "454000000", "incomeBeforeTax": "10107000000", "interestExpense": "946000000", "operatingIncome": "10119000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5970000000", "reportedCurrency": "EUR", "netInterestIncome": "-664000000", "nonInterestIncome": "None", "operatingExpenses": "3823000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "61880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7235000000", "sellingGeneralAndAdministrative": "3093000000", "netIncomeFromContinuingOperations": "4137000000" }, "balance": { "goodwill": "1284000000", "inventory": "4651000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "122057000000", "longTermDebt": "20082000000", "shortTermDebt": "5783000000", "treasuryStock": "-581000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1886000000", "reportedCurrency": "EUR", "retainedEarnings": "40828000000", "totalLiabilities": "70984000000", "otherCurrentAssets": "2258000000", "totalCurrentAssets": "39450000000", "currentLongTermDebt": "4963000000", "longTermInvestments": "8027000000", "shortTermInvestments": "6552000000", "currentNetReceivables": "15153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82607000000", "currentAccountsPayable": "11645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60302000000", "shortLongTermDebtTotal": "25865000000", "totalShareholderEquity": "51016000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7974000000", "totalCurrentLiabilities": "28382000000", "otherNonCurrentLiabilities": "676000000", "totalNonCurrentLiabilities": "42602000000", "cashAndShortTermInvestments": "10836000000", "commonStockSharesOutstanding": "1801961358", "intangibleAssetsExcludingGoodwill": "1886000000", "cashAndCashEquivalentsAtCarryingValue": "10836000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4126000000", "profitLoss": "None", "dividendPayout": "2954000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "15000000", "operatingCashflow": "13647000000", "capitalExpenditures": "8778000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2637000000", "cashflowFromInvestment": "-7536000000", "stockBasedCompensation": "-5035000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2954000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 19742000000, "cost_of_revenue": 18565000000, "gross_profit": 1177000000, "ebit": 1446000000, "ebitda": 3065000000, "pretax_income": 830000000, "tax_provision": 805000000, "net_income": 1071000000, "net_income_to_common": 1071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8317000000, "total_current_assets": 45090000000, "total_assets": 147706000000, "short_term_debt": 10362000000, "long_term_debt": 21741000000, "total_debt": 32103000000, "total_liabilities": 93415000000, "total_equity": 49194000000, "shares_outstanding": 1504400000, "goodwill_and_intangibles": 3077604000 }, "cash_flow": { "operating_cash_flow": 1399000000, "capital_expenditure": 2364000000, "free_cash_flow": 3763000000, "dividends_paid": 766000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252860, "ticker_id": 1153, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1446000000", "ebitda": "3065000000", "netIncome": "1071000000", "grossProfit": "1177000000", "depreciation": "None", "totalRevenue": "19742000000", "costOfRevenue": "18565000000", "interestIncome": "1482000000", "incomeBeforeTax": "830000000", "interestExpense": "1641000000", "operatingIncome": "1446000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "805000000", "reportedCurrency": "EUR", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "-269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1619000000", "sellingGeneralAndAdministrative": "823000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "1539604000", "inventory": "5400000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "147706000000", "longTermDebt": "21741000000", "shortTermDebt": "10362000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1538000000", "reportedCurrency": "EUR", "retainedEarnings": "35799000000", "totalLiabilities": "93415000000", "otherCurrentAssets": "9633000000", "totalCurrentAssets": "45090000000", "currentLongTermDebt": "9200000000", "longTermInvestments": "14709000000", "shortTermInvestments": "6466000000", "currentNetReceivables": "15274000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102616000000", "currentAccountsPayable": "20998000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36569000000", "totalShareholderEquity": "49194000000", "capitalLeaseObligations": "5628000000", "otherCurrentLiabilities": "7517000000", "totalCurrentLiabilities": "38877000000", "otherNonCurrentLiabilities": "1451000000", "totalNonCurrentLiabilities": "54538000000", "cashAndShortTermInvestments": "8317000000", "commonStockSharesOutstanding": "1504400000", "intangibleAssetsExcludingGoodwill": "1538000000", "cashAndCashEquivalentsAtCarryingValue": "8317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183000000", "profitLoss": "None", "dividendPayout": "766000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-524000000", "operatingCashflow": "1399000000", "capitalExpenditures": "2364000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1927000000", "cashflowFromInvestment": "-2846000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "766000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1619000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19742000000, "cost_of_revenue": 18565000000, "gross_profit": 1177000000, "research_and_development": null, "selling_general_admin": 823000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1446000000, "depreciation_amortisation": 1619000000, "ebitda": 3065000000, "interest_expense": 1641000000, "interest_income": null, "other_non_operating": null, "pretax_income": 830000000, "tax_provision": 805000000, "effective_tax_rate": null, "net_income": 1071000000, "net_income_continuing_ops": 25000000, "net_income_to_common": 1071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8317000000, "short_term_investments": 6466000000, "net_receivables": 15274000000, "inventory": 5400000000, "other_current_assets": null, "total_current_assets": 45090000000, "net_ppe": null, "goodwill": 1539604000, "intangible_assets": 1538000000, "goodwill_and_intangibles": 3077604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102616000000, "total_assets": 147706000000, "short_term_debt": 10362000000, "accounts_payable": 20998000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38877000000, "long_term_debt": 21741000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54538000000, "total_liabilities": 93415000000, "total_debt": 32103000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35799000000, "total_equity": 49194000000, "shares_outstanding": 1504400000, "operating_cash_flow": 1399000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2364000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2846000000, "dividends_paid": 766000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1927000000, "free_cash_flow": 3763000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1446000000", "ebitda": "3065000000", "netIncome": "1071000000", "grossProfit": "1177000000", "depreciation": "None", "totalRevenue": "19742000000", "costOfRevenue": "18565000000", "interestIncome": "1482000000", "incomeBeforeTax": "830000000", "interestExpense": "1641000000", "operatingIncome": "1446000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "805000000", "reportedCurrency": "EUR", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "-269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1619000000", "sellingGeneralAndAdministrative": "823000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "1539604000", "inventory": "5400000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "147706000000", "longTermDebt": "21741000000", "shortTermDebt": "10362000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1538000000", "reportedCurrency": "EUR", "retainedEarnings": "35799000000", "totalLiabilities": "93415000000", "otherCurrentAssets": "9633000000", "totalCurrentAssets": "45090000000", "currentLongTermDebt": "9200000000", "longTermInvestments": "14709000000", "shortTermInvestments": "6466000000", "currentNetReceivables": "15274000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102616000000", "currentAccountsPayable": "20998000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36569000000", "totalShareholderEquity": "49194000000", "capitalLeaseObligations": "5628000000", "otherCurrentLiabilities": "7517000000", "totalCurrentLiabilities": "38877000000", "otherNonCurrentLiabilities": "1451000000", "totalNonCurrentLiabilities": "54538000000", "cashAndShortTermInvestments": "8317000000", "commonStockSharesOutstanding": "1504400000", "intangibleAssetsExcludingGoodwill": "1538000000", "cashAndCashEquivalentsAtCarryingValue": "8317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183000000", "profitLoss": "None", "dividendPayout": "766000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-524000000", "operatingCashflow": "1399000000", "capitalExpenditures": "2364000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1927000000", "cashflowFromInvestment": "-2846000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "766000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1619000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 20615000000, "cost_of_revenue": 20282000000, "gross_profit": 333000000, "ebit": 851000000, "ebitda": 2662000000, "pretax_income": 298000000, "tax_provision": 161000000, "net_income": 90000000, "net_income_to_common": 90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000000, "total_current_assets": 40862000000, "total_assets": 139201000000, "short_term_debt": 9626000000, "long_term_debt": 20139000000, "total_debt": 29765000000, "total_liabilities": 91414000000, "total_equity": 42940000000, "shares_outstanding": 1519900000, "goodwill_and_intangibles": 5576000000 }, "cash_flow": { "operating_cash_flow": 4455000000, "capital_expenditure": 2934000000, "free_cash_flow": 7389000000, "dividends_paid": 775000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252861, "ticker_id": 1153, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "851000000", "ebitda": "2662000000", "netIncome": "90000000", "grossProfit": "333000000", "depreciation": "None", "totalRevenue": "20615000000", "costOfRevenue": "20282000000", "interestIncome": "996000000", "incomeBeforeTax": "298000000", "interestExpense": "1208000000", "operatingIncome": "851000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "161000000", "reportedCurrency": "EUR", "netInterestIncome": "-212000000", "nonInterestIncome": "None", "operatingExpenses": "-518000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20282000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1811000000", "sellingGeneralAndAdministrative": "791000000", "netIncomeFromContinuingOperations": "137000000" }, "balance": { "goodwill": "3190000000", "inventory": "5143000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "139201000000", "longTermDebt": "20139000000", "shortTermDebt": "9626000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2386000000", "reportedCurrency": "EUR", "retainedEarnings": "35817000000", "totalLiabilities": "91414000000", "otherCurrentAssets": "3943000000", "totalCurrentAssets": "40862000000", "currentLongTermDebt": "7258000000", "longTermInvestments": "14529000000", "shortTermInvestments": "6991000000", "currentNetReceivables": "16685000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98339000000", "currentAccountsPayable": "13901000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55720000000", "shortLongTermDebtTotal": "39202000000", "totalShareholderEquity": "42940000000", "capitalLeaseObligations": "5700000000", "otherCurrentLiabilities": "9240000000", "totalCurrentLiabilities": "34269000000", "otherNonCurrentLiabilities": "2677000000", "totalNonCurrentLiabilities": "57145000000", "cashAndShortTermInvestments": "8100000000", "commonStockSharesOutstanding": "1519900000", "intangibleAssetsExcludingGoodwill": "2386000000", "cashAndCashEquivalentsAtCarryingValue": "8100000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90000000", "profitLoss": "None", "dividendPayout": "775000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "920000000", "operatingCashflow": "4455000000", "capitalExpenditures": "2934000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1620000000", "cashflowFromInvestment": "-3370000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "775000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-670000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1811000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20615000000, "cost_of_revenue": 20282000000, "gross_profit": 333000000, "research_and_development": null, "selling_general_admin": 791000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 851000000, "depreciation_amortisation": 1811000000, "ebitda": 2662000000, "interest_expense": 1208000000, "interest_income": null, "other_non_operating": null, "pretax_income": 298000000, "tax_provision": 161000000, "effective_tax_rate": null, "net_income": 90000000, "net_income_continuing_ops": 137000000, "net_income_to_common": 90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8100000000, "short_term_investments": 6991000000, "net_receivables": 16685000000, "inventory": 5143000000, "other_current_assets": null, "total_current_assets": 40862000000, "net_ppe": null, "goodwill": 3190000000, "intangible_assets": 2386000000, "goodwill_and_intangibles": 5576000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98339000000, "total_assets": 139201000000, "short_term_debt": 9626000000, "accounts_payable": 13901000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34269000000, "long_term_debt": 20139000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57145000000, "total_liabilities": 91414000000, "total_debt": 29765000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35817000000, "total_equity": 42940000000, "shares_outstanding": 1519900000, "operating_cash_flow": 4455000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2934000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3370000000, "dividends_paid": 775000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1620000000, "free_cash_flow": 7389000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "851000000", "ebitda": "2662000000", "netIncome": "90000000", "grossProfit": "333000000", "depreciation": "None", "totalRevenue": "20615000000", "costOfRevenue": "20282000000", "interestIncome": "996000000", "incomeBeforeTax": "298000000", "interestExpense": "1208000000", "operatingIncome": "851000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "161000000", "reportedCurrency": "EUR", "netInterestIncome": "-212000000", "nonInterestIncome": "None", "operatingExpenses": "-518000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20282000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1811000000", "sellingGeneralAndAdministrative": "791000000", "netIncomeFromContinuingOperations": "137000000" }, "balance": { "goodwill": "3190000000", "inventory": "5143000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "139201000000", "longTermDebt": "20139000000", "shortTermDebt": "9626000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2386000000", "reportedCurrency": "EUR", "retainedEarnings": "35817000000", "totalLiabilities": "91414000000", "otherCurrentAssets": "3943000000", "totalCurrentAssets": "40862000000", "currentLongTermDebt": "7258000000", "longTermInvestments": "14529000000", "shortTermInvestments": "6991000000", "currentNetReceivables": "16685000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98339000000", "currentAccountsPayable": "13901000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55720000000", "shortLongTermDebtTotal": "39202000000", "totalShareholderEquity": "42940000000", "capitalLeaseObligations": "5700000000", "otherCurrentLiabilities": "9240000000", "totalCurrentLiabilities": "34269000000", "otherNonCurrentLiabilities": "2677000000", "totalNonCurrentLiabilities": "57145000000", "cashAndShortTermInvestments": "8100000000", "commonStockSharesOutstanding": "1519900000", "intangibleAssetsExcludingGoodwill": "2386000000", "cashAndCashEquivalentsAtCarryingValue": "8100000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90000000", "profitLoss": "None", "dividendPayout": "775000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "920000000", "operatingCashflow": "4455000000", "capitalExpenditures": "2934000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1620000000", "cashflowFromInvestment": "-3370000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "775000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-670000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1811000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 20204000000, "cost_of_revenue": 19098000000, "gross_profit": 1106000000, "ebit": 1451000000, "ebitda": 3293000000, "pretax_income": 1645000000, "tax_provision": 780000000, "net_income": 803000000, "net_income_to_common": 803000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8929000000, "total_current_assets": 39485000000, "total_assets": 134986000000, "short_term_debt": 10549000000, "long_term_debt": 19656000000, "total_debt": 30205000000, "total_liabilities": 82020000000, "total_equity": 49243000000, "shares_outstanding": 1556150000, "goodwill_and_intangibles": 6020000000 }, "cash_flow": { "operating_cash_flow": 3078000000, "capital_expenditure": 2061000000, "free_cash_flow": 5139000000, "dividends_paid": 781000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252863, "ticker_id": 1153, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1451000000", "ebitda": "3293000000", "netIncome": "803000000", "grossProfit": "1106000000", "depreciation": "None", "totalRevenue": "20204000000", "costOfRevenue": "19098000000", "interestIncome": "839000000", "incomeBeforeTax": "1645000000", "interestExpense": "311000000", "operatingIncome": "1451000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "780000000", "reportedCurrency": "EUR", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "-345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1842000000", "sellingGeneralAndAdministrative": "744000000", "netIncomeFromContinuingOperations": "865000000" }, "balance": { "goodwill": "None", "inventory": "6260000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "134986000000", "longTermDebt": "19656000000", "shortTermDebt": "10549000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6020000000", "reportedCurrency": "EUR", "retainedEarnings": "36615000000", "totalLiabilities": "82020000000", "otherCurrentAssets": "4264000000", "totalCurrentAssets": "39485000000", "currentLongTermDebt": "9502000000", "longTermInvestments": "18496000000", "shortTermInvestments": "6820000000", "currentNetReceivables": "13212000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95501000000", "currentAccountsPayable": "17691000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58784000000", "shortLongTermDebtTotal": "34676000000", "totalShareholderEquity": "49243000000", "capitalLeaseObligations": "5518000000", "otherCurrentLiabilities": "4976000000", "totalCurrentLiabilities": "33909000000", "otherNonCurrentLiabilities": "3237000000", "totalNonCurrentLiabilities": "48111000000", "cashAndShortTermInvestments": "8929000000", "commonStockSharesOutstanding": "1556150000", "intangibleAssetsExcludingGoodwill": "6020000000", "cashAndCashEquivalentsAtCarryingValue": "8929000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "803000000", "profitLoss": "None", "dividendPayout": "781000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-405000000", "operatingCashflow": "3078000000", "capitalExpenditures": "2061000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1772000000", "cashflowFromInvestment": "-1523000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "781000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-560000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1842000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20204000000, "cost_of_revenue": 19098000000, "gross_profit": 1106000000, "research_and_development": null, "selling_general_admin": 744000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1451000000, "depreciation_amortisation": 1842000000, "ebitda": 3293000000, "interest_expense": 311000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1645000000, "tax_provision": 780000000, "effective_tax_rate": null, "net_income": 803000000, "net_income_continuing_ops": 865000000, "net_income_to_common": 803000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8929000000, "short_term_investments": 6820000000, "net_receivables": 13212000000, "inventory": 6260000000, "other_current_assets": null, "total_current_assets": 39485000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6020000000, "goodwill_and_intangibles": 6020000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95501000000, "total_assets": 134986000000, "short_term_debt": 10549000000, "accounts_payable": 17691000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33909000000, "long_term_debt": 19656000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48111000000, "total_liabilities": 82020000000, "total_debt": 30205000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36615000000, "total_equity": 49243000000, "shares_outstanding": 1556150000, "operating_cash_flow": 3078000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2061000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1523000000, "dividends_paid": 781000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1772000000, "free_cash_flow": 5139000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1451000000", "ebitda": "3293000000", "netIncome": "803000000", "grossProfit": "1106000000", "depreciation": "None", "totalRevenue": "20204000000", "costOfRevenue": "19098000000", "interestIncome": "839000000", "incomeBeforeTax": "1645000000", "interestExpense": "311000000", "operatingIncome": "1451000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "780000000", "reportedCurrency": "EUR", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "-345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1842000000", "sellingGeneralAndAdministrative": "744000000", "netIncomeFromContinuingOperations": "865000000" }, "balance": { "goodwill": "None", "inventory": "6260000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "134986000000", "longTermDebt": "19656000000", "shortTermDebt": "10549000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6020000000", "reportedCurrency": "EUR", "retainedEarnings": "36615000000", "totalLiabilities": "82020000000", "otherCurrentAssets": "4264000000", "totalCurrentAssets": "39485000000", "currentLongTermDebt": "9502000000", "longTermInvestments": "18496000000", "shortTermInvestments": "6820000000", "currentNetReceivables": "13212000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95501000000", "currentAccountsPayable": "17691000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58784000000", "shortLongTermDebtTotal": "34676000000", "totalShareholderEquity": "49243000000", "capitalLeaseObligations": "5518000000", "otherCurrentLiabilities": "4976000000", "totalCurrentLiabilities": "33909000000", "otherNonCurrentLiabilities": "3237000000", "totalNonCurrentLiabilities": "48111000000", "cashAndShortTermInvestments": "8929000000", "commonStockSharesOutstanding": "1556150000", "intangibleAssetsExcludingGoodwill": "6020000000", "cashAndCashEquivalentsAtCarryingValue": "8929000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "803000000", "profitLoss": "None", "dividendPayout": "781000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-405000000", "operatingCashflow": "3078000000", "capitalExpenditures": "2061000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1772000000", "cashflowFromInvestment": "-1523000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "781000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-560000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1842000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 18767000000, "cost_of_revenue": 17751000000, "gross_profit": 1016000000, "ebit": 1313000000, "ebitda": 3136000000, "pretax_income": 1405000000, "tax_provision": 844000000, "net_income": 543000000, "net_income_to_common": 543000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9167000000, "total_current_assets": 40837000000, "total_assets": 136210000000, "short_term_debt": 10428000000, "long_term_debt": 19855000000, "total_debt": 30283000000, "total_liabilities": 82805000000, "total_equity": 49738000000, "shares_outstanding": 1556150000, "goodwill_and_intangibles": 9585000000 }, "cash_flow": { "operating_cash_flow": 3452000000, "capital_expenditure": 2021000000, "free_cash_flow": 5473000000, "dividends_paid": 759000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252864, "ticker_id": 1153, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1313000000", "ebitda": "3136000000", "netIncome": "543000000", "grossProfit": "1016000000", "depreciation": "None", "totalRevenue": "18767000000", "costOfRevenue": "17751000000", "interestIncome": "455000000", "incomeBeforeTax": "1405000000", "interestExpense": "212000000", "operatingIncome": "1313000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "844000000", "reportedCurrency": "USD", "netInterestIncome": "-212000000", "nonInterestIncome": "None", "operatingExpenses": "-297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17751000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1823000000", "sellingGeneralAndAdministrative": "824000000", "netIncomeFromContinuingOperations": "561000000" }, "balance": { "goodwill": "3164000000", "inventory": "5798000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "136210000000", "longTermDebt": "19855000000", "shortTermDebt": "10428000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6421000000", "reportedCurrency": "USD", "retainedEarnings": "37145000000", "totalLiabilities": "82805000000", "otherCurrentAssets": "5030000000", "totalCurrentAssets": "40837000000", "currentLongTermDebt": "9305000000", "longTermInvestments": "17561000000", "shortTermInvestments": "6857000000", "currentNetReceivables": "13985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95373000000", "currentAccountsPayable": "18386000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58185000000", "shortLongTermDebtTotal": "34868000000", "totalShareholderEquity": "49738000000", "capitalLeaseObligations": "5708000000", "otherCurrentLiabilities": "5268000000", "totalCurrentLiabilities": "34498000000", "otherNonCurrentLiabilities": "3149000000", "totalNonCurrentLiabilities": "48307000000", "cashAndShortTermInvestments": "9167000000", "commonStockSharesOutstanding": "1556150000", "intangibleAssetsExcludingGoodwill": "6421000000", "cashAndCashEquivalentsAtCarryingValue": "9167000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "543000000", "profitLoss": "None", "dividendPayout": "759000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-38000000", "operatingCashflow": "3452000000", "capitalExpenditures": "2021000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1075000000", "cashflowFromInvestment": "-2236000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "759000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1823000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18767000000, "cost_of_revenue": 17751000000, "gross_profit": 1016000000, "research_and_development": null, "selling_general_admin": 824000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1313000000, "depreciation_amortisation": 1823000000, "ebitda": 3136000000, "interest_expense": 212000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1405000000, "tax_provision": 844000000, "effective_tax_rate": null, "net_income": 543000000, "net_income_continuing_ops": 561000000, "net_income_to_common": 543000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9167000000, "short_term_investments": 6857000000, "net_receivables": 13985000000, "inventory": 5798000000, "other_current_assets": null, "total_current_assets": 40837000000, "net_ppe": null, "goodwill": 3164000000, "intangible_assets": 6421000000, "goodwill_and_intangibles": 9585000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95373000000, "total_assets": 136210000000, "short_term_debt": 10428000000, "accounts_payable": 18386000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34498000000, "long_term_debt": 19855000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48307000000, "total_liabilities": 82805000000, "total_debt": 30283000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37145000000, "total_equity": 49738000000, "shares_outstanding": 1556150000, "operating_cash_flow": 3452000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2021000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2236000000, "dividends_paid": 759000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1075000000, "free_cash_flow": 5473000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1313000000", "ebitda": "3136000000", "netIncome": "543000000", "grossProfit": "1016000000", "depreciation": "None", "totalRevenue": "18767000000", "costOfRevenue": "17751000000", "interestIncome": "455000000", "incomeBeforeTax": "1405000000", "interestExpense": "212000000", "operatingIncome": "1313000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "844000000", "reportedCurrency": "USD", "netInterestIncome": "-212000000", "nonInterestIncome": "None", "operatingExpenses": "-297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17751000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1823000000", "sellingGeneralAndAdministrative": "824000000", "netIncomeFromContinuingOperations": "561000000" }, "balance": { "goodwill": "3164000000", "inventory": "5798000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "136210000000", "longTermDebt": "19855000000", "shortTermDebt": "10428000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6421000000", "reportedCurrency": "USD", "retainedEarnings": "37145000000", "totalLiabilities": "82805000000", "otherCurrentAssets": "5030000000", "totalCurrentAssets": "40837000000", "currentLongTermDebt": "9305000000", "longTermInvestments": "17561000000", "shortTermInvestments": "6857000000", "currentNetReceivables": "13985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95373000000", "currentAccountsPayable": "18386000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58185000000", "shortLongTermDebtTotal": "34868000000", "totalShareholderEquity": "49738000000", "capitalLeaseObligations": "5708000000", "otherCurrentLiabilities": "5268000000", "totalCurrentLiabilities": "34498000000", "otherNonCurrentLiabilities": "3149000000", "totalNonCurrentLiabilities": "48307000000", "cashAndShortTermInvestments": "9167000000", "commonStockSharesOutstanding": "1556150000", "intangibleAssetsExcludingGoodwill": "6421000000", "cashAndCashEquivalentsAtCarryingValue": "9167000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "543000000", "profitLoss": "None", "dividendPayout": "759000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-38000000", "operatingCashflow": "3452000000", "capitalExpenditures": "2021000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1075000000", "cashflowFromInvestment": "-2236000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "759000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1823000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 18858000000, "cost_of_revenue": 18537000000, "gross_profit": 321000000, "ebit": 612000000, "ebitda": 2380000000, "pretax_income": 710000000, "tax_provision": 1224000000, "net_income": 1172000000, "net_income_to_common": 1172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9147000000, "total_current_assets": 42661000000, "total_assets": 144457000000, "short_term_debt": 10737000000, "long_term_debt": 20128000000, "total_debt": 30865000000, "total_liabilities": 87188000000, "total_equity": 53551000000, "shares_outstanding": 1563000000, "goodwill_and_intangibles": 6448000000 }, "cash_flow": { "operating_cash_flow": 2345000000, "capital_expenditure": 1686000000, "free_cash_flow": 4031000000, "dividends_paid": 765000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252865, "ticker_id": 1153, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "612000000", "ebitda": "2380000000", "netIncome": "1172000000", "grossProfit": "321000000", "depreciation": "None", "totalRevenue": "18858000000", "costOfRevenue": "18537000000", "interestIncome": "2248000000", "incomeBeforeTax": "710000000", "interestExpense": "2462000000", "operatingIncome": "612000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1224000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "-291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18537000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1768000000", "sellingGeneralAndAdministrative": "870000000", "netIncomeFromContinuingOperations": "1195000000" }, "balance": { "goodwill": "None", "inventory": "5633000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "144457000000", "longTermDebt": "20128000000", "shortTermDebt": "10737000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6448000000", "reportedCurrency": "EUR", "retainedEarnings": "37292000000", "totalLiabilities": "87188000000", "otherCurrentAssets": "3112000000", "totalCurrentAssets": "42661000000", "currentLongTermDebt": "9475000000", "longTermInvestments": "18800000000", "shortTermInvestments": "7039000000", "currentNetReceivables": "17730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101796000000", "currentAccountsPayable": "20680000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60911000000", "shortLongTermDebtTotal": "35804000000", "totalShareholderEquity": "53551000000", "capitalLeaseObligations": "6201000000", "otherCurrentLiabilities": "4831000000", "totalCurrentLiabilities": "36845000000", "otherNonCurrentLiabilities": "3320000000", "totalNonCurrentLiabilities": "50343000000", "cashAndShortTermInvestments": "9147000000", "commonStockSharesOutstanding": "1563000000", "intangibleAssetsExcludingGoodwill": "6448000000", "cashAndCashEquivalentsAtCarryingValue": "9147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-537000000", "profitLoss": "None", "dividendPayout": "765000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "442000000", "operatingCashflow": "2345000000", "capitalExpenditures": "1686000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162000000", "cashflowFromInvestment": "-1460000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "765000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1768000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18858000000, "cost_of_revenue": 18537000000, "gross_profit": 321000000, "research_and_development": null, "selling_general_admin": 870000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 612000000, "depreciation_amortisation": 1768000000, "ebitda": 2380000000, "interest_expense": 2462000000, "interest_income": null, "other_non_operating": null, "pretax_income": 710000000, "tax_provision": 1224000000, "effective_tax_rate": null, "net_income": 1172000000, "net_income_continuing_ops": 1195000000, "net_income_to_common": 1172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9147000000, "short_term_investments": 7039000000, "net_receivables": 17730000000, "inventory": 5633000000, "other_current_assets": null, "total_current_assets": 42661000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6448000000, "goodwill_and_intangibles": 6448000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101796000000, "total_assets": 144457000000, "short_term_debt": 10737000000, "accounts_payable": 20680000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36845000000, "long_term_debt": 20128000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50343000000, "total_liabilities": 87188000000, "total_debt": 30865000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37292000000, "total_equity": 53551000000, "shares_outstanding": 1563000000, "operating_cash_flow": 2345000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1686000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1460000000, "dividends_paid": 765000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 162000000, "free_cash_flow": 4031000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "612000000", "ebitda": "2380000000", "netIncome": "1172000000", "grossProfit": "321000000", "depreciation": "None", "totalRevenue": "18858000000", "costOfRevenue": "18537000000", "interestIncome": "2248000000", "incomeBeforeTax": "710000000", "interestExpense": "2462000000", "operatingIncome": "612000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1224000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "-291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18537000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1768000000", "sellingGeneralAndAdministrative": "870000000", "netIncomeFromContinuingOperations": "1195000000" }, "balance": { "goodwill": "None", "inventory": "5633000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "144457000000", "longTermDebt": "20128000000", "shortTermDebt": "10737000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6448000000", "reportedCurrency": "EUR", "retainedEarnings": "37292000000", "totalLiabilities": "87188000000", "otherCurrentAssets": "3112000000", "totalCurrentAssets": "42661000000", "currentLongTermDebt": "9475000000", "longTermInvestments": "18800000000", "shortTermInvestments": "7039000000", "currentNetReceivables": "17730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101796000000", "currentAccountsPayable": "20680000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60911000000", "shortLongTermDebtTotal": "35804000000", "totalShareholderEquity": "53551000000", "capitalLeaseObligations": "6201000000", "otherCurrentLiabilities": "4831000000", "totalCurrentLiabilities": "36845000000", "otherNonCurrentLiabilities": "3320000000", "totalNonCurrentLiabilities": "50343000000", "cashAndShortTermInvestments": "9147000000", "commonStockSharesOutstanding": "1563000000", "intangibleAssetsExcludingGoodwill": "6448000000", "cashAndCashEquivalentsAtCarryingValue": "9147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-537000000", "profitLoss": "None", "dividendPayout": "765000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "442000000", "operatingCashflow": "2345000000", "capitalExpenditures": "1686000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162000000", "cashflowFromInvestment": "-1460000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "765000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1768000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 23488000000, "cost_of_revenue": 22478000000, "gross_profit": 1010000000, "ebit": 1314000000, "ebitda": 3329000000, "pretax_income": 61000000, "tax_provision": -244000000, "net_income": 247000000, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8183000000, "total_current_assets": 43582000000, "total_assets": 150082000000, "short_term_debt": 10099000000, "long_term_debt": 21570000000, "total_debt": 31669000000, "total_liabilities": 99434000000, "total_equity": 47785000000, "shares_outstanding": 1589600000, "goodwill_and_intangibles": 5900000000 }, "cash_flow": { "operating_cash_flow": 3707000000, "capital_expenditure": 2394000000, "free_cash_flow": 6101000000, "dividends_paid": 794000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252866, "ticker_id": 1153, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1314000000", "ebitda": "3329000000", "netIncome": "247000000", "grossProfit": "1010000000", "depreciation": "None", "totalRevenue": "23488000000", "costOfRevenue": "22478000000", "interestIncome": "3235000000", "incomeBeforeTax": "61000000", "interestExpense": "256000000", "operatingIncome": "1314000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-244000000", "reportedCurrency": "EUR", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "-304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2015000000", "sellingGeneralAndAdministrative": "783000000", "netIncomeFromContinuingOperations": "288000000" }, "balance": { "goodwill": "3193000000", "inventory": "6259000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "150082000000", "longTermDebt": "21570000000", "shortTermDebt": "10099000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2707000000", "reportedCurrency": "EUR", "retainedEarnings": "35176000000", "totalLiabilities": "99434000000", "otherCurrentAssets": "3662000000", "totalCurrentAssets": "43582000000", "currentLongTermDebt": "6942000000", "longTermInvestments": "15596000000", "shortTermInvestments": "6797000000", "currentNetReceivables": "18681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106500000000", "currentAccountsPayable": "22092000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65686000000", "shortLongTermDebtTotal": "41843000000", "totalShareholderEquity": "47785000000", "capitalLeaseObligations": "6453000000", "otherCurrentLiabilities": "2748000000", "totalCurrentLiabilities": "37827000000", "otherNonCurrentLiabilities": "3593000000", "totalNonCurrentLiabilities": "61607000000", "cashAndShortTermInvestments": "8183000000", "commonStockSharesOutstanding": "1589600000", "intangibleAssetsExcludingGoodwill": "2707000000", "cashAndCashEquivalentsAtCarryingValue": "8183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247000000", "profitLoss": "None", "dividendPayout": "794000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "405000000", "operatingCashflow": "3707000000", "capitalExpenditures": "2394000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2521000000", "cashflowFromInvestment": "-2497000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "794000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-876000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2015000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23488000000, "cost_of_revenue": 22478000000, "gross_profit": 1010000000, "research_and_development": null, "selling_general_admin": 783000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1314000000, "depreciation_amortisation": 2015000000, "ebitda": 3329000000, "interest_expense": 256000000, "interest_income": null, "other_non_operating": null, "pretax_income": 61000000, "tax_provision": -244000000, "effective_tax_rate": null, "net_income": 247000000, "net_income_continuing_ops": 288000000, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8183000000, "short_term_investments": 6797000000, "net_receivables": 18681000000, "inventory": 6259000000, "other_current_assets": null, "total_current_assets": 43582000000, "net_ppe": null, "goodwill": 3193000000, "intangible_assets": 2707000000, "goodwill_and_intangibles": 5900000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106500000000, "total_assets": 150082000000, "short_term_debt": 10099000000, "accounts_payable": 22092000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37827000000, "long_term_debt": 21570000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61607000000, "total_liabilities": 99434000000, "total_debt": 31669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35176000000, "total_equity": 47785000000, "shares_outstanding": 1589600000, "operating_cash_flow": 3707000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2394000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2497000000, "dividends_paid": 794000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2521000000, "free_cash_flow": 6101000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1314000000", "ebitda": "3329000000", "netIncome": "247000000", "grossProfit": "1010000000", "depreciation": "None", "totalRevenue": "23488000000", "costOfRevenue": "22478000000", "interestIncome": "3235000000", "incomeBeforeTax": "61000000", "interestExpense": "256000000", "operatingIncome": "1314000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-244000000", "reportedCurrency": "EUR", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "-304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2015000000", "sellingGeneralAndAdministrative": "783000000", "netIncomeFromContinuingOperations": "288000000" }, "balance": { "goodwill": "3193000000", "inventory": "6259000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "150082000000", "longTermDebt": "21570000000", "shortTermDebt": "10099000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2707000000", "reportedCurrency": "EUR", "retainedEarnings": "35176000000", "totalLiabilities": "99434000000", "otherCurrentAssets": "3662000000", "totalCurrentAssets": "43582000000", "currentLongTermDebt": "6942000000", "longTermInvestments": "15596000000", "shortTermInvestments": "6797000000", "currentNetReceivables": "18681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106500000000", "currentAccountsPayable": "22092000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65686000000", "shortLongTermDebtTotal": "41843000000", "totalShareholderEquity": "47785000000", "capitalLeaseObligations": "6453000000", "otherCurrentLiabilities": "2748000000", "totalCurrentLiabilities": "37827000000", "otherNonCurrentLiabilities": "3593000000", "totalNonCurrentLiabilities": "61607000000", "cashAndShortTermInvestments": "8183000000", "commonStockSharesOutstanding": "1589600000", "intangibleAssetsExcludingGoodwill": "2707000000", "cashAndCashEquivalentsAtCarryingValue": "8183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247000000", "profitLoss": "None", "dividendPayout": "794000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "405000000", "operatingCashflow": "3707000000", "capitalExpenditures": "2394000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2521000000", "cashflowFromInvestment": "-2497000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "794000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-876000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2015000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 20658000000, "cost_of_revenue": 19493000000, "gross_profit": 1165000000, "ebit": 1525000000, "ebitda": 3367000000, "pretax_income": 1648000000, "tax_provision": 1104000000, "net_income": 522000000, "net_income_to_common": 522000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9367000000, "total_current_assets": 41603000000, "total_assets": 139363000000, "short_term_debt": 9349000000, "long_term_debt": 21937000000, "total_debt": 31286000000, "total_liabilities": 85885000000, "total_equity": 51037000000, "shares_outstanding": 1611550000, "goodwill_and_intangibles": 6448000000 }, "cash_flow": { "operating_cash_flow": 2910000000, "capital_expenditure": 1886000000, "free_cash_flow": 4796000000, "dividends_paid": 779000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252868, "ticker_id": 1153, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1525000000", "ebitda": "3367000000", "netIncome": "522000000", "grossProfit": "1165000000", "depreciation": "None", "totalRevenue": "20658000000", "costOfRevenue": "19493000000", "interestIncome": "1650000000", "incomeBeforeTax": "1648000000", "interestExpense": "404000000", "operatingIncome": "1525000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1104000000", "reportedCurrency": "USD", "netInterestIncome": "-404000000", "nonInterestIncome": "None", "operatingExpenses": "-360000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1842000000", "sellingGeneralAndAdministrative": "818000000", "netIncomeFromContinuingOperations": "544000000" }, "balance": { "goodwill": "None", "inventory": "6585000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "139363000000", "longTermDebt": "21937000000", "shortTermDebt": "9349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6448000000", "reportedCurrency": "EUR", "retainedEarnings": "36520000000", "totalLiabilities": "85885000000", "otherCurrentAssets": "4845000000", "totalCurrentAssets": "41603000000", "currentLongTermDebt": "8275000000", "longTermInvestments": "16562000000", "shortTermInvestments": "6543000000", "currentNetReceivables": "14263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97760000000", "currentAccountsPayable": "17472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61719000000", "shortLongTermDebtTotal": "35338000000", "totalShareholderEquity": "51037000000", "capitalLeaseObligations": "5126000000", "otherCurrentLiabilities": "5148000000", "totalCurrentLiabilities": "32820000000", "otherNonCurrentLiabilities": "4388000000", "totalNonCurrentLiabilities": "53065000000", "cashAndShortTermInvestments": "9367000000", "commonStockSharesOutstanding": "1611550000", "intangibleAssetsExcludingGoodwill": "6448000000", "cashAndCashEquivalentsAtCarryingValue": "9367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522000000", "profitLoss": "None", "dividendPayout": "779000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "113000000", "operatingCashflow": "2910000000", "capitalExpenditures": "1886000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2058000000", "cashflowFromInvestment": "-1616000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "779000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-570000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1842000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20658000000, "cost_of_revenue": 19493000000, "gross_profit": 1165000000, "research_and_development": null, "selling_general_admin": 818000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1525000000, "depreciation_amortisation": 1842000000, "ebitda": 3367000000, "interest_expense": 404000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1648000000, "tax_provision": 1104000000, "effective_tax_rate": null, "net_income": 522000000, "net_income_continuing_ops": 544000000, "net_income_to_common": 522000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9367000000, "short_term_investments": 6543000000, "net_receivables": 14263000000, "inventory": 6585000000, "other_current_assets": null, "total_current_assets": 41603000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6448000000, "goodwill_and_intangibles": 6448000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97760000000, "total_assets": 139363000000, "short_term_debt": 9349000000, "accounts_payable": 17472000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32820000000, "long_term_debt": 21937000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53065000000, "total_liabilities": 85885000000, "total_debt": 31286000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36520000000, "total_equity": 51037000000, "shares_outstanding": 1611550000, "operating_cash_flow": 2910000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1886000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1616000000, "dividends_paid": 779000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2058000000, "free_cash_flow": 4796000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1525000000", "ebitda": "3367000000", "netIncome": "522000000", "grossProfit": "1165000000", "depreciation": "None", "totalRevenue": "20658000000", "costOfRevenue": "19493000000", "interestIncome": "1650000000", "incomeBeforeTax": "1648000000", "interestExpense": "404000000", "operatingIncome": "1525000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1104000000", "reportedCurrency": "USD", "netInterestIncome": "-404000000", "nonInterestIncome": "None", "operatingExpenses": "-360000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1842000000", "sellingGeneralAndAdministrative": "818000000", "netIncomeFromContinuingOperations": "544000000" }, "balance": { "goodwill": "None", "inventory": "6585000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "139363000000", "longTermDebt": "21937000000", "shortTermDebt": "9349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6448000000", "reportedCurrency": "EUR", "retainedEarnings": "36520000000", "totalLiabilities": "85885000000", "otherCurrentAssets": "4845000000", "totalCurrentAssets": "41603000000", "currentLongTermDebt": "8275000000", "longTermInvestments": "16562000000", "shortTermInvestments": "6543000000", "currentNetReceivables": "14263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97760000000", "currentAccountsPayable": "17472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61719000000", "shortLongTermDebtTotal": "35338000000", "totalShareholderEquity": "51037000000", "capitalLeaseObligations": "5126000000", "otherCurrentLiabilities": "5148000000", "totalCurrentLiabilities": "32820000000", "otherNonCurrentLiabilities": "4388000000", "totalNonCurrentLiabilities": "53065000000", "cashAndShortTermInvestments": "9367000000", "commonStockSharesOutstanding": "1611550000", "intangibleAssetsExcludingGoodwill": "6448000000", "cashAndCashEquivalentsAtCarryingValue": "9367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522000000", "profitLoss": "None", "dividendPayout": "779000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "113000000", "operatingCashflow": "2910000000", "capitalExpenditures": "1886000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2058000000", "cashflowFromInvestment": "-1616000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "779000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-570000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1842000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 21715000000, "cost_of_revenue": 19837000000, "gross_profit": 1878000000, "ebit": 3086000000, "ebitda": 5014000000, "pretax_income": 2072000000, "tax_provision": 1377000000, "net_income": 661000000, "net_income_to_common": 661000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10180000000, "total_current_assets": 45538000000, "total_assets": 151031000000, "short_term_debt": 9486000000, "long_term_debt": 23392000000, "total_debt": 32878000000, "total_liabilities": 100891000000, "total_equity": 49279000000, "shares_outstanding": 1624829857, "goodwill_and_intangibles": 6475000000 }, "cash_flow": { "operating_cash_flow": 4571000000, "capital_expenditure": 1904000000, "free_cash_flow": 6475000000, "dividends_paid": 728000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252869, "ticker_id": 1153, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3086000000", "ebitda": "5014000000", "netIncome": "661000000", "grossProfit": "1878000000", "depreciation": "None", "totalRevenue": "21715000000", "costOfRevenue": "19837000000", "interestIncome": "1391000000", "incomeBeforeTax": "2072000000", "interestExpense": "219000000", "operatingIncome": "3086000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1377000000", "reportedCurrency": "EUR", "netInterestIncome": "-219000000", "nonInterestIncome": "None", "operatingExpenses": "-1208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19837000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1928000000", "sellingGeneralAndAdministrative": "822000000", "netIncomeFromContinuingOperations": "695000000" }, "balance": { "goodwill": "3169000000", "inventory": "6679000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "151031000000", "longTermDebt": "23392000000", "shortTermDebt": "9486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3306000000", "reportedCurrency": "EUR", "retainedEarnings": "37334000000", "totalLiabilities": "100891000000", "otherCurrentAssets": "5291000000", "totalCurrentAssets": "45538000000", "currentLongTermDebt": "8354000000", "longTermInvestments": "17169000000", "shortTermInvestments": "7254000000", "currentNetReceivables": "16134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105493000000", "currentAccountsPayable": "12654000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42166000000", "totalShareholderEquity": "49279000000", "capitalLeaseObligations": "5341000000", "otherCurrentLiabilities": "11729000000", "totalCurrentLiabilities": "35556000000", "otherNonCurrentLiabilities": "4397000000", "totalNonCurrentLiabilities": "65335000000", "cashAndShortTermInvestments": "10180000000", "commonStockSharesOutstanding": "1624829857", "intangibleAssetsExcludingGoodwill": "3306000000", "cashAndCashEquivalentsAtCarryingValue": "10180000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "661000000", "profitLoss": "None", "dividendPayout": "728000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-466000000", "operatingCashflow": "4571000000", "capitalExpenditures": "1904000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-992000000", "cashflowFromInvestment": "-2189000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "728000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1928000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21715000000, "cost_of_revenue": 19837000000, "gross_profit": 1878000000, "research_and_development": 79000000, "selling_general_admin": 822000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3086000000, "depreciation_amortisation": 1928000000, "ebitda": 5014000000, "interest_expense": 219000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2072000000, "tax_provision": 1377000000, "effective_tax_rate": null, "net_income": 661000000, "net_income_continuing_ops": 695000000, "net_income_to_common": 661000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10180000000, "short_term_investments": 7254000000, "net_receivables": 16134000000, "inventory": 6679000000, "other_current_assets": null, "total_current_assets": 45538000000, "net_ppe": null, "goodwill": 3169000000, "intangible_assets": 3306000000, "goodwill_and_intangibles": 6475000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105493000000, "total_assets": 151031000000, "short_term_debt": 9486000000, "accounts_payable": 12654000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35556000000, "long_term_debt": 23392000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65335000000, "total_liabilities": 100891000000, "total_debt": 32878000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37334000000, "total_equity": 49279000000, "shares_outstanding": 1624829857, "operating_cash_flow": 4571000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1904000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2189000000, "dividends_paid": 728000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -992000000, "free_cash_flow": 6475000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3086000000", "ebitda": "5014000000", "netIncome": "661000000", "grossProfit": "1878000000", "depreciation": "None", "totalRevenue": "21715000000", "costOfRevenue": "19837000000", "interestIncome": "1391000000", "incomeBeforeTax": "2072000000", "interestExpense": "219000000", "operatingIncome": "3086000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1377000000", "reportedCurrency": "EUR", "netInterestIncome": "-219000000", "nonInterestIncome": "None", "operatingExpenses": "-1208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19837000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1928000000", "sellingGeneralAndAdministrative": "822000000", "netIncomeFromContinuingOperations": "695000000" }, "balance": { "goodwill": "3169000000", "inventory": "6679000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "151031000000", "longTermDebt": "23392000000", "shortTermDebt": "9486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3306000000", "reportedCurrency": "EUR", "retainedEarnings": "37334000000", "totalLiabilities": "100891000000", "otherCurrentAssets": "5291000000", "totalCurrentAssets": "45538000000", "currentLongTermDebt": "8354000000", "longTermInvestments": "17169000000", "shortTermInvestments": "7254000000", "currentNetReceivables": "16134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105493000000", "currentAccountsPayable": "12654000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42166000000", "totalShareholderEquity": "49279000000", "capitalLeaseObligations": "5341000000", "otherCurrentLiabilities": "11729000000", "totalCurrentLiabilities": "35556000000", "otherNonCurrentLiabilities": "4397000000", "totalNonCurrentLiabilities": "65335000000", "cashAndShortTermInvestments": "10180000000", "commonStockSharesOutstanding": "1624829857", "intangibleAssetsExcludingGoodwill": "3306000000", "cashAndCashEquivalentsAtCarryingValue": "10180000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "661000000", "profitLoss": "None", "dividendPayout": "728000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-466000000", "operatingCashflow": "4571000000", "capitalExpenditures": "1904000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-992000000", "cashflowFromInvestment": "-2189000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "728000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1928000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 22936000000, "cost_of_revenue": 20158000000, "gross_profit": 2778000000, "ebit": 2771000000, "ebitda": 4729000000, "pretax_income": 2725000000, "tax_provision": 1488000000, "net_income": 1211000000, "net_income_to_common": 1211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8783000000, "total_current_assets": 45479000000, "total_assets": 146532000000, "short_term_debt": 9507000000, "long_term_debt": 22673000000, "total_debt": 32180000000, "total_liabilities": 91423000000, "total_equity": 54244000000, "shares_outstanding": 1632300000, "goodwill_and_intangibles": 9896589350 }, "cash_flow": { "operating_cash_flow": 1904000000, "capital_expenditure": 1820000000, "free_cash_flow": 3724000000, "dividends_paid": 767000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252870, "ticker_id": 1153, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2771000000", "ebitda": "4729000000", "netIncome": "1211000000", "grossProfit": "2778000000", "depreciation": "None", "totalRevenue": "22936000000", "costOfRevenue": "20158000000", "interestIncome": "1439000000", "incomeBeforeTax": "2725000000", "interestExpense": "386000000", "operatingIncome": "2771000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1488000000", "reportedCurrency": "EUR", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "7000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20158000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1958000000", "sellingGeneralAndAdministrative": "839000000", "netIncomeFromContinuingOperations": "1237000000" }, "balance": { "goodwill": "3489589350", "inventory": "6283000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "146532000000", "longTermDebt": "22673000000", "shortTermDebt": "9507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6407000000", "reportedCurrency": "EUR", "retainedEarnings": "37997000000", "totalLiabilities": "91423000000", "otherCurrentAssets": "5406000000", "totalCurrentAssets": "45479000000", "currentLongTermDebt": "8330000000", "longTermInvestments": "17209000000", "shortTermInvestments": "7404000000", "currentNetReceivables": "17603000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101053000000", "currentAccountsPayable": "19482000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36417000000", "totalShareholderEquity": "54244000000", "capitalLeaseObligations": "5414000000", "otherCurrentLiabilities": "5852000000", "totalCurrentLiabilities": "36541000000", "otherNonCurrentLiabilities": "4106000000", "totalNonCurrentLiabilities": "54882000000", "cashAndShortTermInvestments": "8783000000", "commonStockSharesOutstanding": "1632300000", "intangibleAssetsExcludingGoodwill": "6407000000", "cashAndCashEquivalentsAtCarryingValue": "8783000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1211000000", "profitLoss": "None", "dividendPayout": "767000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "16000000", "operatingCashflow": "1904000000", "capitalExpenditures": "1820000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398000000", "cashflowFromInvestment": "-2926000000", "stockBasedCompensation": "-3413000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "767000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1958000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22936000000, "cost_of_revenue": 20158000000, "gross_profit": 2778000000, "research_and_development": 166000000, "selling_general_admin": 839000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2771000000, "depreciation_amortisation": 1958000000, "ebitda": 4729000000, "interest_expense": 386000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2725000000, "tax_provision": 1488000000, "effective_tax_rate": null, "net_income": 1211000000, "net_income_continuing_ops": 1237000000, "net_income_to_common": 1211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8783000000, "short_term_investments": 7404000000, "net_receivables": 17603000000, "inventory": 6283000000, "other_current_assets": null, "total_current_assets": 45479000000, "net_ppe": null, "goodwill": 3489589350, "intangible_assets": 6407000000, "goodwill_and_intangibles": 9896589350, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101053000000, "total_assets": 146532000000, "short_term_debt": 9507000000, "accounts_payable": 19482000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36541000000, "long_term_debt": 22673000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54882000000, "total_liabilities": 91423000000, "total_debt": 32180000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37997000000, "total_equity": 54244000000, "shares_outstanding": 1632300000, "operating_cash_flow": 1904000000, "stock_based_compensation": -3413000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1820000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2926000000, "dividends_paid": 767000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -398000000, "free_cash_flow": 3724000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2771000000", "ebitda": "4729000000", "netIncome": "1211000000", "grossProfit": "2778000000", "depreciation": "None", "totalRevenue": "22936000000", "costOfRevenue": "20158000000", "interestIncome": "1439000000", "incomeBeforeTax": "2725000000", "interestExpense": "386000000", "operatingIncome": "2771000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1488000000", "reportedCurrency": "EUR", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "7000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20158000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1958000000", "sellingGeneralAndAdministrative": "839000000", "netIncomeFromContinuingOperations": "1237000000" }, "balance": { "goodwill": "3489589350", "inventory": "6283000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "146532000000", "longTermDebt": "22673000000", "shortTermDebt": "9507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6407000000", "reportedCurrency": "EUR", "retainedEarnings": "37997000000", "totalLiabilities": "91423000000", "otherCurrentAssets": "5406000000", "totalCurrentAssets": "45479000000", "currentLongTermDebt": "8330000000", "longTermInvestments": "17209000000", "shortTermInvestments": "7404000000", "currentNetReceivables": "17603000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101053000000", "currentAccountsPayable": "19482000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36417000000", "totalShareholderEquity": "54244000000", "capitalLeaseObligations": "5414000000", "otherCurrentLiabilities": "5852000000", "totalCurrentLiabilities": "36541000000", "otherNonCurrentLiabilities": "4106000000", "totalNonCurrentLiabilities": "54882000000", "cashAndShortTermInvestments": "8783000000", "commonStockSharesOutstanding": "1632300000", "intangibleAssetsExcludingGoodwill": "6407000000", "cashAndCashEquivalentsAtCarryingValue": "8783000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1211000000", "profitLoss": "None", "dividendPayout": "767000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "16000000", "operatingCashflow": "1904000000", "capitalExpenditures": "1820000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398000000", "cashflowFromInvestment": "-2926000000", "stockBasedCompensation": "-3413000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "767000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1958000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 24622000000, "cost_of_revenue": 22754000000, "gross_profit": 1868000000, "ebit": 2134000000, "ebitda": 4119000000, "pretax_income": 1130000000, "tax_provision": 950000000, "net_income": 149000000, "net_income_to_common": 149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10193000000, "total_current_assets": 46705000000, "total_assets": 146365000000, "short_term_debt": 8141000000, "long_term_debt": 21716000000, "total_debt": 29857000000, "total_liabilities": 97800000000, "total_equity": 48105000000, "shares_outstanding": 1653050000, "goodwill_and_intangibles": 6379000000 }, "cash_flow": { "operating_cash_flow": 4175000000, "capital_expenditure": 2382000000, "free_cash_flow": 6557000000, "dividends_paid": 747000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252871, "ticker_id": 1153, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2134000000", "ebitda": "4119000000", "netIncome": "149000000", "grossProfit": "1868000000", "depreciation": "None", "totalRevenue": "24622000000", "costOfRevenue": "22754000000", "interestIncome": "2347000000", "incomeBeforeTax": "1130000000", "interestExpense": "88000000", "operatingIncome": "2134000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "950000000", "reportedCurrency": "EUR", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "-266000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22754000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1985000000", "sellingGeneralAndAdministrative": "933000000", "netIncomeFromContinuingOperations": "204000000" }, "balance": { "goodwill": "3159000000", "inventory": "6186000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "146365000000", "longTermDebt": "21716000000", "shortTermDebt": "8141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3220000000", "reportedCurrency": "EUR", "retainedEarnings": "37759000000", "totalLiabilities": "97800000000", "otherCurrentAssets": "5637000000", "totalCurrentAssets": "46705000000", "currentLongTermDebt": "6057000000", "longTermInvestments": "13947000000", "shortTermInvestments": "6782000000", "currentNetReceivables": "17907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99660000000", "currentAccountsPayable": "20654000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39144000000", "totalShareholderEquity": "48105000000", "capitalLeaseObligations": "5336000000", "otherCurrentLiabilities": "5142000000", "totalCurrentLiabilities": "36059000000", "otherNonCurrentLiabilities": "3236000000", "totalNonCurrentLiabilities": "61741000000", "cashAndShortTermInvestments": "10193000000", "commonStockSharesOutstanding": "1653050000", "intangibleAssetsExcludingGoodwill": "3220000000", "cashAndCashEquivalentsAtCarryingValue": "10193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149000000", "profitLoss": "None", "dividendPayout": "747000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "754000000", "operatingCashflow": "4175000000", "capitalExpenditures": "2382000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-912000000", "cashflowFromInvestment": "-2544000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "747000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-790000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1985000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24622000000, "cost_of_revenue": 22754000000, "gross_profit": 1868000000, "research_and_development": 166000000, "selling_general_admin": 933000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2134000000, "depreciation_amortisation": 1985000000, "ebitda": 4119000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1130000000, "tax_provision": 950000000, "effective_tax_rate": null, "net_income": 149000000, "net_income_continuing_ops": 204000000, "net_income_to_common": 149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10193000000, "short_term_investments": 6782000000, "net_receivables": 17907000000, "inventory": 6186000000, "other_current_assets": null, "total_current_assets": 46705000000, "net_ppe": null, "goodwill": 3159000000, "intangible_assets": 3220000000, "goodwill_and_intangibles": 6379000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99660000000, "total_assets": 146365000000, "short_term_debt": 8141000000, "accounts_payable": 20654000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36059000000, "long_term_debt": 21716000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61741000000, "total_liabilities": 97800000000, "total_debt": 29857000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37759000000, "total_equity": 48105000000, "shares_outstanding": 1653050000, "operating_cash_flow": 4175000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2382000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2544000000, "dividends_paid": 747000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -912000000, "free_cash_flow": 6557000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2134000000", "ebitda": "4119000000", "netIncome": "149000000", "grossProfit": "1868000000", "depreciation": "None", "totalRevenue": "24622000000", "costOfRevenue": "22754000000", "interestIncome": "2347000000", "incomeBeforeTax": "1130000000", "interestExpense": "88000000", "operatingIncome": "2134000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "950000000", "reportedCurrency": "EUR", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "-266000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22754000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1985000000", "sellingGeneralAndAdministrative": "933000000", "netIncomeFromContinuingOperations": "204000000" }, "balance": { "goodwill": "3159000000", "inventory": "6186000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "146365000000", "longTermDebt": "21716000000", "shortTermDebt": "8141000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3220000000", "reportedCurrency": "EUR", "retainedEarnings": "37759000000", "totalLiabilities": "97800000000", "otherCurrentAssets": "5637000000", "totalCurrentAssets": "46705000000", "currentLongTermDebt": "6057000000", "longTermInvestments": "13947000000", "shortTermInvestments": "6782000000", "currentNetReceivables": "17907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99660000000", "currentAccountsPayable": "20654000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39144000000", "totalShareholderEquity": "48105000000", "capitalLeaseObligations": "5336000000", "otherCurrentLiabilities": "5142000000", "totalCurrentLiabilities": "36059000000", "otherNonCurrentLiabilities": "3236000000", "totalNonCurrentLiabilities": "61741000000", "cashAndShortTermInvestments": "10193000000", "commonStockSharesOutstanding": "1653050000", "intangibleAssetsExcludingGoodwill": "3220000000", "cashAndCashEquivalentsAtCarryingValue": "10193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149000000", "profitLoss": "None", "dividendPayout": "747000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "754000000", "operatingCashflow": "4175000000", "capitalExpenditures": "2382000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-912000000", "cashflowFromInvestment": "-2544000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "747000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-790000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1985000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 22319000000, "cost_of_revenue": 19376000000, "gross_profit": 2943000000, "ebit": 3224000000, "ebitda": 4993000000, "pretax_income": 3438000000, "tax_provision": 1503000000, "net_income": 1916000000, "net_income_to_common": 1916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9559000000, "total_current_assets": 45377000000, "total_assets": 140994000000, "short_term_debt": 5932000000, "long_term_debt": 22095000000, "total_debt": 28027000000, "total_liabilities": 83710000000, "total_equity": 56847000000, "shares_outstanding": 1650000000, "goodwill_and_intangibles": 5431000000 }, "cash_flow": { "operating_cash_flow": 3519000000, "capital_expenditure": 1873000000, "free_cash_flow": 5392000000, "dividends_paid": 790000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252873, "ticker_id": 1153, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3224000000", "ebitda": "4993000000", "netIncome": "1916000000", "grossProfit": "2943000000", "depreciation": "None", "totalRevenue": "22319000000", "costOfRevenue": "19376000000", "interestIncome": "305000000", "incomeBeforeTax": "3438000000", "interestExpense": "252000000", "operatingIncome": "3224000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1503000000", "reportedCurrency": "EUR", "netInterestIncome": "-252000000", "nonInterestIncome": "None", "operatingExpenses": "-281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1769000000", "sellingGeneralAndAdministrative": "663000000", "netIncomeFromContinuingOperations": "1935000000" }, "balance": { "goodwill": "None", "inventory": "6883000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "140994000000", "longTermDebt": "22095000000", "shortTermDebt": "5932000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5431000000", "reportedCurrency": "EUR", "retainedEarnings": "38661000000", "totalLiabilities": "83710000000", "otherCurrentAssets": "5667000000", "totalCurrentAssets": "45377000000", "currentLongTermDebt": "5047000000", "longTermInvestments": "16890000000", "shortTermInvestments": "7894000000", "currentNetReceivables": "15374000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95617000000", "currentAccountsPayable": "17776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62615000000", "shortLongTermDebtTotal": "32041000000", "totalShareholderEquity": "56847000000", "capitalLeaseObligations": "4899000000", "otherCurrentLiabilities": "6010000000", "totalCurrentLiabilities": "31523000000", "otherNonCurrentLiabilities": "3715000000", "totalNonCurrentLiabilities": "52187000000", "cashAndShortTermInvestments": "9559000000", "commonStockSharesOutstanding": "1650000000", "intangibleAssetsExcludingGoodwill": "5431000000", "cashAndCashEquivalentsAtCarryingValue": "9559000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1935000000", "profitLoss": "None", "dividendPayout": "790000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "-1025000000", "operatingCashflow": "3519000000", "capitalExpenditures": "1873000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3598000000", "cashflowFromInvestment": "-6837000000", "stockBasedCompensation": "-1769000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "790000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5494000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22319000000, "cost_of_revenue": 19376000000, "gross_profit": 2943000000, "research_and_development": null, "selling_general_admin": 663000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3224000000, "depreciation_amortisation": 1769000000, "ebitda": 4993000000, "interest_expense": 252000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3438000000, "tax_provision": 1503000000, "effective_tax_rate": null, "net_income": 1916000000, "net_income_continuing_ops": 1935000000, "net_income_to_common": 1916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9559000000, "short_term_investments": 7894000000, "net_receivables": 15374000000, "inventory": 6883000000, "other_current_assets": null, "total_current_assets": 45377000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5431000000, "goodwill_and_intangibles": 5431000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95617000000, "total_assets": 140994000000, "short_term_debt": 5932000000, "accounts_payable": 17776000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31523000000, "long_term_debt": 22095000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52187000000, "total_liabilities": 83710000000, "total_debt": 28027000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38661000000, "total_equity": 56847000000, "shares_outstanding": 1650000000, "operating_cash_flow": 3519000000, "stock_based_compensation": -1769000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1873000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6837000000, "dividends_paid": 790000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3598000000, "free_cash_flow": 5392000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3224000000", "ebitda": "4993000000", "netIncome": "1916000000", "grossProfit": "2943000000", "depreciation": "None", "totalRevenue": "22319000000", "costOfRevenue": "19376000000", "interestIncome": "305000000", "incomeBeforeTax": "3438000000", "interestExpense": "252000000", "operatingIncome": "3224000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1503000000", "reportedCurrency": "EUR", "netInterestIncome": "-252000000", "nonInterestIncome": "None", "operatingExpenses": "-281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1769000000", "sellingGeneralAndAdministrative": "663000000", "netIncomeFromContinuingOperations": "1935000000" }, "balance": { "goodwill": "None", "inventory": "6883000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "140994000000", "longTermDebt": "22095000000", "shortTermDebt": "5932000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5431000000", "reportedCurrency": "EUR", "retainedEarnings": "38661000000", "totalLiabilities": "83710000000", "otherCurrentAssets": "5667000000", "totalCurrentAssets": "45377000000", "currentLongTermDebt": "5047000000", "longTermInvestments": "16890000000", "shortTermInvestments": "7894000000", "currentNetReceivables": "15374000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95617000000", "currentAccountsPayable": "17776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62615000000", "shortLongTermDebtTotal": "32041000000", "totalShareholderEquity": "56847000000", "capitalLeaseObligations": "4899000000", "otherCurrentLiabilities": "6010000000", "totalCurrentLiabilities": "31523000000", "otherNonCurrentLiabilities": "3715000000", "totalNonCurrentLiabilities": "52187000000", "cashAndShortTermInvestments": "9559000000", "commonStockSharesOutstanding": "1650000000", "intangibleAssetsExcludingGoodwill": "5431000000", "cashAndCashEquivalentsAtCarryingValue": "9559000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1935000000", "profitLoss": "None", "dividendPayout": "790000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "-1025000000", "operatingCashflow": "3519000000", "capitalExpenditures": "1873000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3598000000", "cashflowFromInvestment": "-6837000000", "stockBasedCompensation": "-1769000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "790000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5494000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "income_statement": { "revenue": 19591000000, "cost_of_revenue": 17750000000, "gross_profit": 1841000000, "ebit": 2110000000, "ebitda": 3983000000, "pretax_income": 2057000000, "tax_provision": 1743000000, "net_income": 294000000, "net_income_to_common": 294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11417000000, "total_current_assets": 48297000000, "total_assets": 140420000000, "short_term_debt": 7547000000, "long_term_debt": 22043000000, "total_debt": 29590000000, "total_liabilities": 84892000000, "total_equity": 55107000000, "shares_outstanding": 1672150000, "goodwill_and_intangibles": 8643000000 }, "cash_flow": { "operating_cash_flow": 4443000000, "capital_expenditure": 2557000000, "free_cash_flow": 7000000000, "dividends_paid": 744000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252874, "ticker_id": 1153, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:21.152128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2110000000", "ebitda": "3983000000", "netIncome": "294000000", "grossProfit": "1841000000", "depreciation": "None", "totalRevenue": "19591000000", "costOfRevenue": "17750000000", "interestIncome": "913000000", "incomeBeforeTax": "2057000000", "interestExpense": "182000000", "operatingIncome": "2110000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1743000000", "reportedCurrency": "EUR", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "-269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17750000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1873000000", "sellingGeneralAndAdministrative": "746000000", "netIncomeFromContinuingOperations": "314000000" }, "balance": { "goodwill": "3144000000", "inventory": "6074000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "140420000000", "longTermDebt": "22043000000", "shortTermDebt": "7547000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5499000000", "reportedCurrency": "EUR", "retainedEarnings": "38111000000", "totalLiabilities": "84892000000", "otherCurrentAssets": "7034000000", "totalCurrentAssets": "48297000000", "currentLongTermDebt": "6694000000", "longTermInvestments": "16330000000", "shortTermInvestments": "8283000000", "currentNetReceivables": "15489000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92123000000", "currentAccountsPayable": "17466000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61522000000", "shortLongTermDebtTotal": "33463000000", "totalShareholderEquity": "55107000000", "capitalLeaseObligations": "4726000000", "otherCurrentLiabilities": "6806000000", "totalCurrentLiabilities": "33594000000", "otherNonCurrentLiabilities": "3410000000", "totalNonCurrentLiabilities": "51298000000", "cashAndShortTermInvestments": "11417000000", "commonStockSharesOutstanding": "1672150000", "intangibleAssetsExcludingGoodwill": "5499000000", "cashAndCashEquivalentsAtCarryingValue": "11417000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314000000", "profitLoss": "None", "dividendPayout": "744000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "466000000", "operatingCashflow": "4443000000", "capitalExpenditures": "2557000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64000000", "cashflowFromInvestment": "-5032000000", "stockBasedCompensation": "-1873000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "744000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3725000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19591000000, "cost_of_revenue": 17750000000, "gross_profit": 1841000000, "research_and_development": 73000000, "selling_general_admin": 746000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2110000000, "depreciation_amortisation": 1873000000, "ebitda": 3983000000, "interest_expense": 182000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2057000000, "tax_provision": 1743000000, "effective_tax_rate": null, "net_income": 294000000, "net_income_continuing_ops": 314000000, "net_income_to_common": 294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11417000000, "short_term_investments": 8283000000, "net_receivables": 15489000000, "inventory": 6074000000, "other_current_assets": null, "total_current_assets": 48297000000, "net_ppe": null, "goodwill": 3144000000, "intangible_assets": 5499000000, "goodwill_and_intangibles": 8643000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92123000000, "total_assets": 140420000000, "short_term_debt": 7547000000, "accounts_payable": 17466000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33594000000, "long_term_debt": 22043000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51298000000, "total_liabilities": 84892000000, "total_debt": 29590000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38111000000, "total_equity": 55107000000, "shares_outstanding": 1672150000, "operating_cash_flow": 4443000000, "stock_based_compensation": -1873000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2557000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5032000000, "dividends_paid": 744000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64000000, "free_cash_flow": 7000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2110000000", "ebitda": "3983000000", "netIncome": "294000000", "grossProfit": "1841000000", "depreciation": "None", "totalRevenue": "19591000000", "costOfRevenue": "17750000000", "interestIncome": "913000000", "incomeBeforeTax": "2057000000", "interestExpense": "182000000", "operatingIncome": "2110000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1743000000", "reportedCurrency": "EUR", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "-269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17750000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1873000000", "sellingGeneralAndAdministrative": "746000000", "netIncomeFromContinuingOperations": "314000000" }, "balance": { "goodwill": "3144000000", "inventory": "6074000000", "commonStock": "4005000000", "currentDebt": "None", "investments": "None", "totalAssets": "140420000000", "longTermDebt": "22043000000", "shortTermDebt": "7547000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5499000000", "reportedCurrency": "EUR", "retainedEarnings": "38111000000", "totalLiabilities": "84892000000", "otherCurrentAssets": "7034000000", "totalCurrentAssets": "48297000000", "currentLongTermDebt": "6694000000", "longTermInvestments": "16330000000", "shortTermInvestments": "8283000000", "currentNetReceivables": "15489000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92123000000", "currentAccountsPayable": "17466000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61522000000", "shortLongTermDebtTotal": "33463000000", "totalShareholderEquity": "55107000000", "capitalLeaseObligations": "4726000000", "otherCurrentLiabilities": "6806000000", "totalCurrentLiabilities": "33594000000", "otherNonCurrentLiabilities": "3410000000", "totalNonCurrentLiabilities": "51298000000", "cashAndShortTermInvestments": "11417000000", "commonStockSharesOutstanding": "1672150000", "intangibleAssetsExcludingGoodwill": "5499000000", "cashAndCashEquivalentsAtCarryingValue": "11417000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314000000", "profitLoss": "None", "dividendPayout": "744000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "466000000", "operatingCashflow": "4443000000", "capitalExpenditures": "2557000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64000000", "cashflowFromInvestment": "-5032000000", "stockBasedCompensation": "-1873000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "744000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3725000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }