{ "ticker": { "uuid": "a9ac5b3c-0711-4a79-927a-b6aeea8e43ed", "symbol": "JHG", "name": "Janus Henderson Group PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/a9ac5b3c-0711-4a79-927a-b6aeea8e43ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9ac5b3c-0711-4a79-927a-b6aeea8e43ed/" }, "ticker_metadata": { "id": 2286, "uuid": "a9ac5b3c-0711-4a79-927a-b6aeea8e43ed", "symbol": "JHG", "name": "Janus Henderson Group PLC", "asset_type": "equity", "market_cap": 7974183000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Janus Henderson Group plc is an asset management portfolio entity. The company is headquartered in London, United Kingdom with additional offices in Jersey, United Kingdom and Sydney, Australia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a9ac5b3c-0711-4a79-927a-b6aeea8e43ed", "symbol": "JHG", "name": "Janus Henderson Group PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/a9ac5b3c-0711-4a79-927a-b6aeea8e43ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9ac5b3c-0711-4a79-927a-b6aeea8e43ed/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.84, "quality": 0.95, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 51.76, "market_cap": 7784704000, "pe_ratio": 10.1074, "earnings_yield": 0.0989, "ebitda_to_ev": 0.1267, "shareholder_yield": 0.0241, "roe": 0.1488, "piotroski_f_score": 8, "momentum_12_1": 0.4315, "volatility_252d": 0.1482 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.714731+00:00", "batch_id": "" }, "size": { "price_close": 51.76, "market_cap": 7784704000, "market_cap_usd": 7784704000, "enterprise_value": 6770704000, "shares_outstanding": 150400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.1074, "pb_ratio": 1.5035, "ptbv_ratio": 7.4013, "ps_ratio": 2.4488, "pcf_ratio": 8.1815, "pfcf_ratio": 6.0733, "ev_ebitda": 7.8922, "ev_ebit": 8.2701, "ev_sales": 2.1298, "ev_fcf": 5.2822, "earnings_yield": 0.0989, "fcf_yield": 0.1893, "price_to_sales": 2.4488, "price_to_book": 1.5035, "price_to_cashflow": 8.1815, "ebitda_to_ev": 0.1267, "sales_yield": 0.4695 }, "yield": { "dividend_yield": 0.0241, "buyback_yield": 0, "shareholder_yield": 0.0241, "debt_paydown_yield": null, "total_yield": 0.0241 }, "quality": { "gross_margin": 0.7178, "operating_margin": 0.2575, "net_margin": 0.2423, "ebitda_margin": 0.2699, "fcf_margin": 0.4032, "roe": 0.1488, "roa": 0.0987, "roic": 0.1549, "roc_greenblatt": null, "asset_turnover": 0.4074, "cash_conversion": 1.6642, "accruals_ratio": -0.0232, "sbc_to_revenue": 0.0255, "piotroski_f_score": 8, "altman_z_score": 3.6684, "earnings_stability_5y": 0.734, "revenue_stability_5y": 0.1484, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2924, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4013, "net_debt_to_ebitda": -1.182, "debt_to_assets": 0.0507, "interest_coverage": 33.2805, "current_ratio": 3.8901, "quick_ratio": 3.8901, "net_debt": -1014000000, "local_beta": -0.0001, "volatility_252d": 0.1482, "volatility_60d": 0.3195, "max_drawdown_12m": -0.0877, "risk_adjusted_momentum": 2.9118 }, "growth": { "revenue_growth_1y": 0.2501, "revenue_growth_3y_cagr": 0.1202, "revenue_growth_5y_cagr": 0.0615, "eps_growth_1y": 0.9396, "eps_growth_3y_cagr": 0.2894, "eps_growth_5y_cagr": 0.437, "fcf_growth_1y": 0.7988, "book_value_growth_1y": 0.1723, "revenue_growth": 0.2501, "earnings_growth": 0.9396 }, "momentum": { "price_return_1m": 0.0014, "price_return_3m": 0.0078, "price_return_6m": 0.1577, "price_return_9m": 0.1796, "price_return_12m": 0.4334, "price_return_12m_ex1m": 0.4315, "momentum_6m": 0.1577, "momentum_12m": 0.4334, "momentum_12_1": 0.4315, "distance_from_52w_high": -0.0065, "distance_from_52w_low": 0.4584, "relative_strength": 0.3335 }, "raw_ttm": { "revenue_ttm": 3179000000, "gross_profit_ttm": 2281800000, "ebit_ttm": 818700000, "ebitda_ttm": 857900000, "net_income_ttm": 770200000, "eps_diluted_ttm": 5.121, "operating_cash_flow_ttm": 951500000, "capital_expenditure_ttm": 330300000, "fcf_ttm": 1281800000, "dividends_paid_ttm": 187700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24600000, "cash_and_equivalents": 1409600000, "total_current_assets": 3340000000, "total_current_liabilities": 858600000, "net_ppe": null, "total_assets": 7802500000, "total_debt": 395600000, "total_equity": 5177700000, "net_working_capital": 1071800000, "book_value_per_share": 34.4262, "retained_earnings": 1589000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1051800000, "tangible_book_per_share": 6.9934 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 20, "rank_pb": 38, "rank_ptbv": 76, "rank_ps": 55, "rank_pcf": 34, "rank_ev_ebitda": 26, "rank_ev_ebit": 35, "rank_earnings_yield": 19, "rank_fcf_yield": 18, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 28, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 19, "rank_fcf_margin": 20, "rank_piotroski": 6, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26 }, "composites": { "value_composite": 16, "quality_composite": 5, "momentum_composite": 17, "growth_composite": 2, "yield_composite": 22, "svqf_composite": 10, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.8933, "os_score": 0.97, "value_percentile": 0.84, "quality_percentile": 0.95, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4362, "ticker_id": 2286, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.714731+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.76, "market_cap": 7784704000, "market_cap_usd": 7784704000, "enterprise_value": 6770704000, "shares_outstanding": 150400000, "fx_rate_to_usd": null, "pe_ratio": 10.1073799, "pb_ratio": 1.50350619, "ptbv_ratio": 7.40131584, "ps_ratio": 2.44879019, "pcf_ratio": 8.18150709, "pfcf_ratio": 6.07325948, "ev_ebitda": 7.89218324, "ev_ebit": 8.27006718, "ev_sales": 2.12982196, "ev_fcf": 5.28218443, "earnings_yield": 0.09893761, "fcf_yield": 0.18931562, "dividend_yield": 0.02411139, "buyback_yield": 0, "shareholder_yield": 0.02411139, "debt_paydown_yield": null, "total_yield": 0.02411139, "gross_margin": 0.71777288, "operating_margin": 0.25753382, "net_margin": 0.24227745, "ebitda_margin": 0.26986474, "fcf_margin": 0.40320856, "roe": 0.14875331, "roa": 0.09871195, "roic": 0.15487515, "roc_greenblatt": null, "asset_turnover": 0.40743351, "cash_conversion": 1.66424305, "accruals_ratio": -0.02323614, "sbc_to_revenue": 0.02554262, "debt_to_equity": 0.40129787, "net_debt_to_ebitda": -1.18195594, "debt_to_assets": 0.0507017, "interest_coverage": 33.2804878, "current_ratio": 3.89005358, "quick_ratio": 3.89005358, "net_debt": -1014000000, "revenue_growth_1y": 0.25014747, "revenue_growth_3y_cagr": 0.12016888, "revenue_growth_5y_cagr": 0.06146083, "eps_growth_1y": 0.93956182, "eps_growth_3y_cagr": 0.28939353, "eps_growth_5y_cagr": 0.43695889, "fcf_growth_1y": 0.79876509, "book_value_growth_1y": 0.17229646, "piotroski_f_score": 8, "altman_z_score": 3.66840623, "earnings_stability_5y": 0.734036, "revenue_stability_5y": 0.14836, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00135423, "price_return_3m": 0.00778816, "price_return_6m": 0.15768285, "price_return_9m": 0.17960756, "price_return_12m": 0.43343368, "price_return_12m_ex1m": 0.43149511, "distance_from_52w_high": -0.00652591, "distance_from_52w_low": 0.45841434, "relative_strength": 0.3334701, "local_beta": -0.0001, "volatility_252d": 0.148188, "volatility_60d": 0.319473, "max_drawdown_12m": -0.08766211, "revenue_ttm": 3179000000, "gross_profit_ttm": 2281800000, "ebit_ttm": 818700000, "ebitda_ttm": 857900000, "net_income_ttm": 770200000, "eps_diluted_ttm": 5.12101064, "operating_cash_flow_ttm": 951500000, "capital_expenditure_ttm": 330300000, "fcf_ttm": 1281800000, "dividends_paid_ttm": 187700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24600000, "cash_and_equivalents": 1409600000, "total_current_assets": 3340000000, "total_current_liabilities": 858600000, "net_ppe": null, "total_assets": 7802500000, "total_debt": 395600000, "total_equity": 5177700000, "net_working_capital": 1071800000, "book_value_per_share": 34.42619681, "retained_earnings": 1589000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1051800000, "tangible_book_per_share": 6.99335106, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 38, "rank_ptbv": 76, "rank_ps": 55, "rank_pcf": 34, "rank_ev_ebitda": 26, "rank_ev_ebit": 35, "rank_earnings_yield": 19, "rank_fcf_yield": 18, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 28, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 19, "rank_fcf_margin": 20, "rank_piotroski": 6, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26, "value_composite": 16, "quality_composite": 5, "momentum_composite": 17, "growth_composite": 2, "yield_composite": 22, "svqf_composite": 10, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.76, "os": 0.97, "value": 0.84, "quality": 0.95, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 10.1074, "earnings_yield": 0.0989, "shareholder_yield": 0.0241, "roe": 0.1488, "momentum_12_1": 0.4315, "complete_fields": { "id": 4362, "ticker_id": 2286, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.714731+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.76, "market_cap": 7784704000, "market_cap_usd": 7784704000, "enterprise_value": 6770704000, "shares_outstanding": 150400000, "fx_rate_to_usd": null, "pe_ratio": 10.1073799, "pb_ratio": 1.50350619, "ptbv_ratio": 7.40131584, "ps_ratio": 2.44879019, "pcf_ratio": 8.18150709, "pfcf_ratio": 6.07325948, "ev_ebitda": 7.89218324, "ev_ebit": 8.27006718, "ev_sales": 2.12982196, "ev_fcf": 5.28218443, "earnings_yield": 0.09893761, "fcf_yield": 0.18931562, "dividend_yield": 0.02411139, "buyback_yield": 0, "shareholder_yield": 0.02411139, "debt_paydown_yield": null, "total_yield": 0.02411139, "gross_margin": 0.71777288, "operating_margin": 0.25753382, "net_margin": 0.24227745, "ebitda_margin": 0.26986474, "fcf_margin": 0.40320856, "roe": 0.14875331, "roa": 0.09871195, "roic": 0.15487515, "roc_greenblatt": null, "asset_turnover": 0.40743351, "cash_conversion": 1.66424305, "accruals_ratio": -0.02323614, "sbc_to_revenue": 0.02554262, "debt_to_equity": 0.40129787, "net_debt_to_ebitda": -1.18195594, "debt_to_assets": 0.0507017, "interest_coverage": 33.2804878, "current_ratio": 3.89005358, "quick_ratio": 3.89005358, "net_debt": -1014000000, "revenue_growth_1y": 0.25014747, "revenue_growth_3y_cagr": 0.12016888, "revenue_growth_5y_cagr": 0.06146083, "eps_growth_1y": 0.93956182, "eps_growth_3y_cagr": 0.28939353, "eps_growth_5y_cagr": 0.43695889, "fcf_growth_1y": 0.79876509, "book_value_growth_1y": 0.17229646, "piotroski_f_score": 8, "altman_z_score": 3.66840623, "earnings_stability_5y": 0.734036, "revenue_stability_5y": 0.14836, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00135423, "price_return_3m": 0.00778816, "price_return_6m": 0.15768285, "price_return_9m": 0.17960756, "price_return_12m": 0.43343368, "price_return_12m_ex1m": 0.43149511, "distance_from_52w_high": -0.00652591, "distance_from_52w_low": 0.45841434, "relative_strength": 0.3334701, "local_beta": -0.0001, "volatility_252d": 0.148188, "volatility_60d": 0.319473, "max_drawdown_12m": -0.08766211, "revenue_ttm": 3179000000, "gross_profit_ttm": 2281800000, "ebit_ttm": 818700000, "ebitda_ttm": 857900000, "net_income_ttm": 770200000, "eps_diluted_ttm": 5.12101064, "operating_cash_flow_ttm": 951500000, "capital_expenditure_ttm": 330300000, "fcf_ttm": 1281800000, "dividends_paid_ttm": 187700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24600000, "cash_and_equivalents": 1409600000, "total_current_assets": 3340000000, "total_current_liabilities": 858600000, "net_ppe": null, "total_assets": 7802500000, "total_debt": 395600000, "total_equity": 5177700000, "net_working_capital": 1071800000, "book_value_per_share": 34.42619681, "retained_earnings": 1589000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1051800000, "tangible_book_per_share": 6.99335106, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 38, "rank_ptbv": 76, "rank_ps": 55, "rank_pcf": 34, "rank_ev_ebitda": 26, "rank_ev_ebit": 35, "rank_earnings_yield": 19, "rank_fcf_yield": 18, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 28, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 19, "rank_fcf_margin": 20, "rank_piotroski": 6, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26, "value_composite": 16, "quality_composite": 5, "momentum_composite": 17, "growth_composite": 2, "yield_composite": 22, "svqf_composite": 10, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 3097300000, "cost_of_revenue": 872100000, "gross_profit": 2225200000, "ebit": 528400000, "ebitda": 564700000, "pretax_income": 1153300000, "tax_provision": 245700000, "net_income": 798300000, "net_income_to_common": 798300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1253900000, "total_current_assets": 1253900000, "total_assets": 8287000000, "short_term_debt": 0, "long_term_debt": 395500000, "total_debt": 395500000, "total_liabilities": 2167000000, "total_equity": 5275500000, "shares_outstanding": 152700000, "goodwill_and_intangibles": 5769500000 }, "cash_flow": { "operating_cash_flow": 719500000, "capital_expenditure": 719500000, "free_cash_flow": 1439000000, "dividends_paid": 249200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282995, "ticker_id": 2286, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "528400000", "ebitda": "564700000", "netIncome": "798300000", "grossProfit": "2225200000", "depreciation": "None", "totalRevenue": "3097300000", "costOfRevenue": "872100000", "interestIncome": "122700000", "incomeBeforeTax": "1153300000", "interestExpense": "24200000", "operatingIncome": "976800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "245700000", "reportedCurrency": "USD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "1248400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "872100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36300000", "sellingGeneralAndAdministrative": "348300000", "netIncomeFromContinuingOperations": "907600000" }, "balance": { "goodwill": "1621200000", "inventory": "None", "commonStock": "5275500000", "currentDebt": "None", "investments": "None", "totalAssets": "8287000000", "longTermDebt": "395500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4148300000", "reportedCurrency": "USD", "retainedEarnings": "1498400000", "totalLiabilities": "2167000000", "otherCurrentAssets": "-364600000", "totalCurrentAssets": "1253900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "364600000", "currentNetReceivables": "756500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4181400000", "currentAccountsPayable": "23300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33100000", "shortLongTermDebtTotal": "395500000", "totalShareholderEquity": "5275500000", "capitalLeaseObligations": "109300000", "otherCurrentLiabilities": "91000000", "totalCurrentLiabilities": "23300000", "otherNonCurrentLiabilities": "63400000", "totalNonCurrentLiabilities": "2143700000", "cashAndShortTermInvestments": "1253900000", "commonStockSharesOutstanding": "152700000", "intangibleAssetsExcludingGoodwill": "4148300000", "cashAndCashEquivalentsAtCarryingValue": "1253900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798300000", "profitLoss": "None", "dividendPayout": "249200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "719500000", "capitalExpenditures": "719500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239100000", "cashflowFromInvestment": "-461000000", "stockBasedCompensation": "80100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265899999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3097300000, "cost_of_revenue": 872100000, "gross_profit": 2225200000, "research_and_development": null, "selling_general_admin": 348300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 528400000, "depreciation_amortisation": 36300000, "ebitda": 564700000, "interest_expense": 24200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1153300000, "tax_provision": 245700000, "effective_tax_rate": null, "net_income": 798300000, "net_income_continuing_ops": 907600000, "net_income_to_common": 798300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1253900000, "short_term_investments": 364600000, "net_receivables": 756500000, "inventory": null, "other_current_assets": null, "total_current_assets": 1253900000, "net_ppe": null, "goodwill": 1621200000, "intangible_assets": 4148300000, "goodwill_and_intangibles": 5769500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4181400000, "total_assets": 8287000000, "short_term_debt": 0, "accounts_payable": 23300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23300000, "long_term_debt": 395500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2143700000, "total_liabilities": 2167000000, "total_debt": 395500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1498400000, "total_equity": 5275500000, "shares_outstanding": 152700000, "operating_cash_flow": 719500000, "stock_based_compensation": 80100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 719500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -461000000, "dividends_paid": 249200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239100000, "free_cash_flow": 1439000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "528400000", "ebitda": "564700000", "netIncome": "798300000", "grossProfit": "2225200000", "depreciation": "None", "totalRevenue": "3097300000", "costOfRevenue": "872100000", "interestIncome": "122700000", "incomeBeforeTax": "1153300000", "interestExpense": "24200000", "operatingIncome": "976800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "245700000", "reportedCurrency": "USD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "1248400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "872100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36300000", "sellingGeneralAndAdministrative": "348300000", "netIncomeFromContinuingOperations": "907600000" }, "balance": { "goodwill": "1621200000", "inventory": "None", "commonStock": "5275500000", "currentDebt": "None", "investments": "None", "totalAssets": "8287000000", "longTermDebt": "395500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4148300000", "reportedCurrency": "USD", "retainedEarnings": "1498400000", "totalLiabilities": "2167000000", "otherCurrentAssets": "-364600000", "totalCurrentAssets": "1253900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "364600000", "currentNetReceivables": "756500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4181400000", "currentAccountsPayable": "23300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33100000", "shortLongTermDebtTotal": "395500000", "totalShareholderEquity": "5275500000", "capitalLeaseObligations": "109300000", "otherCurrentLiabilities": "91000000", "totalCurrentLiabilities": "23300000", "otherNonCurrentLiabilities": "63400000", "totalNonCurrentLiabilities": "2143700000", "cashAndShortTermInvestments": "1253900000", "commonStockSharesOutstanding": "152700000", "intangibleAssetsExcludingGoodwill": "4148300000", "cashAndCashEquivalentsAtCarryingValue": "1253900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798300000", "profitLoss": "None", "dividendPayout": "249200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "719500000", "capitalExpenditures": "719500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239100000", "cashflowFromInvestment": "-461000000", "stockBasedCompensation": "80100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265899999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 2473200000, "cost_of_revenue": 774300000, "gross_profit": 1698900000, "ebit": 629900000, "ebitda": 654400000, "pretax_income": 611900000, "tax_provision": 166300000, "net_income": 408900000, "net_income_to_common": 408900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1234800000, "total_current_assets": 2639500000, "total_assets": 6963100000, "short_term_debt": 16600000, "long_term_debt": 395000000, "total_debt": 411600000, "total_liabilities": 1880000000, "total_equity": 4591500000, "shares_outstanding": 155800000, "goodwill_and_intangibles": 4023700000 }, "cash_flow": { "operating_cash_flow": 694600000, "capital_expenditure": 10100000, "free_cash_flow": 704700000, "dividends_paid": 250100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283000, "ticker_id": 2286, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "629900000", "ebitda": "654400000", "netIncome": "408900000", "grossProfit": "1698900000", "depreciation": "None", "totalRevenue": "2473200000", "costOfRevenue": "774300000", "interestIncome": "37100000", "incomeBeforeTax": "611900000", "interestExpense": "18000000", "operatingIncome": "645700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "166300000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "1053200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500000", "sellingGeneralAndAdministrative": "300800000", "netIncomeFromContinuingOperations": "445600000" }, "balance": { "goodwill": "1550400000", "inventory": "None", "commonStock": "237200000", "currentDebt": "None", "investments": "None", "totalAssets": "6963100000", "longTermDebt": "395000000", "shortTermDebt": "16600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2473300000", "reportedCurrency": "USD", "retainedEarnings": "1095100000", "totalLiabilities": "1880000000", "otherCurrentAssets": "132800000", "totalCurrentAssets": "2639500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "839200000", "currentNetReceivables": "432700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4323600000", "currentAccountsPayable": "4700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123500000", "shortLongTermDebtTotal": "486500000", "totalShareholderEquity": "4591500000", "capitalLeaseObligations": "91500000", "otherCurrentLiabilities": "694500000", "totalCurrentLiabilities": "735000000", "otherNonCurrentLiabilities": "40100000", "totalNonCurrentLiabilities": "1145000000", "cashAndShortTermInvestments": "1234800000", "commonStockSharesOutstanding": "155800000", "intangibleAssetsExcludingGoodwill": "2473300000", "cashAndCashEquivalentsAtCarryingValue": "1234800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445600000", "profitLoss": "None", "dividendPayout": "250100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "694600000", "capitalExpenditures": "10100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324400000", "cashflowFromInvestment": "-285400000", "stockBasedCompensation": "71700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2473200000, "cost_of_revenue": 774300000, "gross_profit": 1698900000, "research_and_development": null, "selling_general_admin": 300800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 629900000, "depreciation_amortisation": 24500000, "ebitda": 654400000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 611900000, "tax_provision": 166300000, "effective_tax_rate": null, "net_income": 408900000, "net_income_continuing_ops": 445600000, "net_income_to_common": 408900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1234800000, "short_term_investments": 839200000, "net_receivables": 432700000, "inventory": null, "other_current_assets": null, "total_current_assets": 2639500000, "net_ppe": null, "goodwill": 1550400000, "intangible_assets": 2473300000, "goodwill_and_intangibles": 4023700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4323600000, "total_assets": 6963100000, "short_term_debt": 16600000, "accounts_payable": 4700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 735000000, "long_term_debt": 395000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1145000000, "total_liabilities": 1880000000, "total_debt": 411600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1095100000, "total_equity": 4591500000, "shares_outstanding": 155800000, "operating_cash_flow": 694600000, "stock_based_compensation": 71700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285400000, "dividends_paid": 250100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -324400000, "free_cash_flow": 704700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "629900000", "ebitda": "654400000", "netIncome": "408900000", "grossProfit": "1698900000", "depreciation": "None", "totalRevenue": "2473200000", "costOfRevenue": "774300000", "interestIncome": "37100000", "incomeBeforeTax": "611900000", "interestExpense": "18000000", "operatingIncome": "645700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "166300000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "1053200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500000", "sellingGeneralAndAdministrative": "300800000", "netIncomeFromContinuingOperations": "445600000" }, "balance": { "goodwill": "1550400000", "inventory": "None", "commonStock": "237200000", "currentDebt": "None", "investments": "None", "totalAssets": "6963100000", "longTermDebt": "395000000", "shortTermDebt": "16600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2473300000", "reportedCurrency": "USD", "retainedEarnings": "1095100000", "totalLiabilities": "1880000000", "otherCurrentAssets": "132800000", "totalCurrentAssets": "2639500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "839200000", "currentNetReceivables": "432700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4323600000", "currentAccountsPayable": "4700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123500000", "shortLongTermDebtTotal": "486500000", "totalShareholderEquity": "4591500000", "capitalLeaseObligations": "91500000", "otherCurrentLiabilities": "694500000", "totalCurrentLiabilities": "735000000", "otherNonCurrentLiabilities": "40100000", "totalNonCurrentLiabilities": "1145000000", "cashAndShortTermInvestments": "1234800000", "commonStockSharesOutstanding": "155800000", "intangibleAssetsExcludingGoodwill": "2473300000", "cashAndCashEquivalentsAtCarryingValue": "1234800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445600000", "profitLoss": "None", "dividendPayout": "250100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "694600000", "capitalExpenditures": "10100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324400000", "cashflowFromInvestment": "-285400000", "stockBasedCompensation": "71700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 2101800000, "cost_of_revenue": 640700000, "gross_profit": 1461100000, "ebit": 539700000, "ebitda": 562600000, "pretax_income": 527000000, "tax_provision": 100300000, "net_income": 392000000, "net_income_to_common": 392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1168100000, "total_current_assets": 2455600000, "total_assets": 6496600000, "short_term_debt": 23100000, "long_term_debt": 304600000, "total_debt": 327700000, "total_liabilities": 1641100000, "total_equity": 4538100000, "shares_outstanding": 160500000, "goodwill_and_intangibles": 3721600000 }, "cash_flow": { "operating_cash_flow": 441600000, "capital_expenditure": 10800000, "free_cash_flow": 452400000, "dividends_paid": 258700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283005, "ticker_id": 2286, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "539700000", "ebitda": "562600000", "netIncome": "392000000", "grossProfit": "1461100000", "depreciation": "None", "totalRevenue": "2101800000", "costOfRevenue": "640700000", "interestIncome": "30700000", "incomeBeforeTax": "527000000", "interestExpense": "12700000", "operatingIncome": "483700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100300000", "reportedCurrency": "USD", "netInterestIncome": "-12600000", "nonInterestIncome": "None", "operatingExpenses": "977400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22900000", "sellingGeneralAndAdministrative": "294600000", "netIncomeFromContinuingOperations": "363600000" }, "balance": { "goodwill": "1290300000", "inventory": "1", "commonStock": "245000000", "currentDebt": "None", "investments": "None", "totalAssets": "6496600000", "longTermDebt": "304600000", "shortTermDebt": "23100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2431300000", "reportedCurrency": "USD", "retainedEarnings": "1135500000", "totalLiabilities": "1641100000", "otherCurrentAssets": "155800000", "totalCurrentAssets": "2455600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "716600000", "currentNetReceivables": "415100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4041000000", "currentAccountsPayable": "3200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113700000", "shortLongTermDebtTotal": "382500000", "totalShareholderEquity": "4538100000", "capitalLeaseObligations": "77900000", "otherCurrentLiabilities": "592800000", "totalCurrentLiabilities": "631000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "1010100000", "cashAndShortTermInvestments": "1168100000", "commonStockSharesOutstanding": "160500000", "intangibleAssetsExcludingGoodwill": "2431300000", "cashAndCashEquivalentsAtCarryingValue": "1168100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "426700000", "profitLoss": "None", "dividendPayout": "258700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "441600000", "capitalExpenditures": "10800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151900000", "cashflowFromInvestment": "-328900000", "stockBasedCompensation": "77400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2101800000, "cost_of_revenue": 640700000, "gross_profit": 1461100000, "research_and_development": 0.25, "selling_general_admin": 294600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539700000, "depreciation_amortisation": 22900000, "ebitda": 562600000, "interest_expense": 12700000, "interest_income": null, "other_non_operating": null, "pretax_income": 527000000, "tax_provision": 100300000, "effective_tax_rate": null, "net_income": 392000000, "net_income_continuing_ops": 363600000, "net_income_to_common": 392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1168100000, "short_term_investments": 716600000, "net_receivables": 415100000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2455600000, "net_ppe": null, "goodwill": 1290300000, "intangible_assets": 2431300000, "goodwill_and_intangibles": 3721600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4041000000, "total_assets": 6496600000, "short_term_debt": 23100000, "accounts_payable": 3200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631000000, "long_term_debt": 304600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1010100000, "total_liabilities": 1641100000, "total_debt": 327700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1135500000, "total_equity": 4538100000, "shares_outstanding": 160500000, "operating_cash_flow": 441600000, "stock_based_compensation": 77400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328900000, "dividends_paid": 258700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151900000, "free_cash_flow": 452400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "539700000", "ebitda": "562600000", "netIncome": "392000000", "grossProfit": "1461100000", "depreciation": "None", "totalRevenue": "2101800000", "costOfRevenue": "640700000", "interestIncome": "30700000", "incomeBeforeTax": "527000000", "interestExpense": "12700000", "operatingIncome": "483700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100300000", "reportedCurrency": "USD", "netInterestIncome": "-12600000", "nonInterestIncome": "None", "operatingExpenses": "977400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22900000", "sellingGeneralAndAdministrative": "294600000", "netIncomeFromContinuingOperations": "363600000" }, "balance": { "goodwill": "1290300000", "inventory": "1", "commonStock": "245000000", "currentDebt": "None", "investments": "None", "totalAssets": "6496600000", "longTermDebt": "304600000", "shortTermDebt": "23100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2431300000", "reportedCurrency": "USD", "retainedEarnings": "1135500000", "totalLiabilities": "1641100000", "otherCurrentAssets": "155800000", "totalCurrentAssets": "2455600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "716600000", "currentNetReceivables": "415100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4041000000", "currentAccountsPayable": "3200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113700000", "shortLongTermDebtTotal": "382500000", "totalShareholderEquity": "4538100000", "capitalLeaseObligations": "77900000", "otherCurrentLiabilities": "592800000", "totalCurrentLiabilities": "631000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "1010100000", "cashAndShortTermInvestments": "1168100000", "commonStockSharesOutstanding": "160500000", "intangibleAssetsExcludingGoodwill": "2431300000", "cashAndCashEquivalentsAtCarryingValue": "1168100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "426700000", "profitLoss": "None", "dividendPayout": "258700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "441600000", "capitalExpenditures": "10800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151900000", "cashflowFromInvestment": "-328900000", "stockBasedCompensation": "77400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 2203600000, "cost_of_revenue": 660900000, "gross_profit": 1542700000, "ebit": 388000000, "ebitda": 419700000, "pretax_income": 375400000, "tax_provision": 100900000, "net_income": 372400000, "net_income_to_common": 372400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1176400000, "total_current_assets": 2214800000, "total_assets": 24500000, "short_term_debt": 316200000, "long_term_debt": 307500000, "total_debt": 623700000, "total_liabilities": 248500000, "total_equity": -224000000, "shares_outstanding": 2, "goodwill_and_intangibles": 3667800000 }, "cash_flow": { "operating_cash_flow": 473300000, "capital_expenditure": 17600000, "free_cash_flow": 490900000, "dividends_paid": 259400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283010, "ticker_id": 2286, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "388000000", "ebitda": "419700000", "netIncome": "372400000", "grossProfit": "1542700000", "depreciation": "None", "totalRevenue": "2203600000", "costOfRevenue": "660900000", "interestIncome": "125900000", "incomeBeforeTax": "375400000", "interestExpense": "12600000", "operatingIncome": "489800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "100900000", "reportedCurrency": "USD", "netInterestIncome": "-12600000", "nonInterestIncome": "None", "operatingExpenses": "1052900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "660900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31700000", "sellingGeneralAndAdministrative": "279300000", "netIncomeFromContinuingOperations": "274500000" }, "balance": { "goodwill": "1253100000", "inventory": "-6113900000", "commonStock": "248500000", "currentDebt": "None", "investments": "None", "totalAssets": "24500000", "longTermDebt": "307500000", "shortTermDebt": "316200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2414700000", "reportedCurrency": "USD", "retainedEarnings": "4359800000", "totalLiabilities": "248500000", "otherCurrentAssets": "6237800000", "totalCurrentAssets": "2214800000", "currentLongTermDebt": "None", "longTermInvestments": "261600000", "shortTermInvestments": "595900000", "currentNetReceivables": "318600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4023000000", "currentAccountsPayable": "4300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51800000", "shortLongTermDebtTotal": "623700000", "totalShareholderEquity": "-224000000", "capitalLeaseObligations": "91600000", "otherCurrentLiabilities": "278600000", "totalCurrentLiabilities": "574600000", "otherNonCurrentLiabilities": "759200000", "totalNonCurrentLiabilities": "1030800000", "cashAndShortTermInvestments": "1176400000", "commonStockSharesOutstanding": "2", "intangibleAssetsExcludingGoodwill": "2414700000", "cashAndCashEquivalentsAtCarryingValue": "1176400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274500000", "profitLoss": "None", "dividendPayout": "259400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "473300000", "capitalExpenditures": "17600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-419100000", "cashflowFromInvestment": "58500000", "stockBasedCompensation": "90600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2203600000, "cost_of_revenue": 660900000, "gross_profit": 1542700000, "research_and_development": 0.18, "selling_general_admin": 279300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 388000000, "depreciation_amortisation": 31700000, "ebitda": 419700000, "interest_expense": 12600000, "interest_income": null, "other_non_operating": null, "pretax_income": 375400000, "tax_provision": 100900000, "effective_tax_rate": null, "net_income": 372400000, "net_income_continuing_ops": 274500000, "net_income_to_common": 372400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1176400000, "short_term_investments": 595900000, "net_receivables": 318600000, "inventory": -6113900000, "other_current_assets": null, "total_current_assets": 2214800000, "net_ppe": null, "goodwill": 1253100000, "intangible_assets": 2414700000, "goodwill_and_intangibles": 3667800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4023000000, "total_assets": 24500000, "short_term_debt": 316200000, "accounts_payable": 4300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574600000, "long_term_debt": 307500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1030800000, "total_liabilities": 248500000, "total_debt": 623700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4359800000, "total_equity": -224000000, "shares_outstanding": 2, "operating_cash_flow": 473300000, "stock_based_compensation": 90600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58500000, "dividends_paid": 259400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -419100000, "free_cash_flow": 490900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "388000000", "ebitda": "419700000", "netIncome": "372400000", "grossProfit": "1542700000", "depreciation": "None", "totalRevenue": "2203600000", "costOfRevenue": "660900000", "interestIncome": "125900000", "incomeBeforeTax": "375400000", "interestExpense": "12600000", "operatingIncome": "489800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "100900000", "reportedCurrency": "USD", "netInterestIncome": "-12600000", "nonInterestIncome": "None", "operatingExpenses": "1052900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "660900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31700000", "sellingGeneralAndAdministrative": "279300000", "netIncomeFromContinuingOperations": "274500000" }, "balance": { "goodwill": "1253100000", "inventory": "-6113900000", "commonStock": "248500000", "currentDebt": "None", "investments": "None", "totalAssets": "24500000", "longTermDebt": "307500000", "shortTermDebt": "316200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2414700000", "reportedCurrency": "USD", "retainedEarnings": "4359800000", "totalLiabilities": "248500000", "otherCurrentAssets": "6237800000", "totalCurrentAssets": "2214800000", "currentLongTermDebt": "None", "longTermInvestments": "261600000", "shortTermInvestments": "595900000", "currentNetReceivables": "318600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4023000000", "currentAccountsPayable": "4300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51800000", "shortLongTermDebtTotal": "623700000", "totalShareholderEquity": "-224000000", "capitalLeaseObligations": "91600000", "otherCurrentLiabilities": "278600000", "totalCurrentLiabilities": "574600000", "otherNonCurrentLiabilities": "759200000", "totalNonCurrentLiabilities": "1030800000", "cashAndShortTermInvestments": "1176400000", "commonStockSharesOutstanding": "2", "intangibleAssetsExcludingGoodwill": "2414700000", "cashAndCashEquivalentsAtCarryingValue": "1176400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274500000", "profitLoss": "None", "dividendPayout": "259400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "473300000", "capitalExpenditures": "17600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-419100000", "cashflowFromInvestment": "58500000", "stockBasedCompensation": "90600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 2767000000, "cost_of_revenue": 744900000, "gross_profit": 2022100000, "ebit": 830500000, "ebitda": 871200000, "pretax_income": 817700000, "tax_provision": 205300000, "net_income": 620000000, "net_income_to_common": 620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118600000, "total_current_assets": 2409200000, "total_assets": 29100000, "short_term_debt": 320400000, "long_term_debt": 310400000, "total_debt": 630800000, "total_liabilities": 253600000, "total_equity": -224500000, "shares_outstanding": 4, "goodwill_and_intangibles": 3884200000 }, "cash_flow": { "operating_cash_flow": 895400000, "capital_expenditure": 10400000, "free_cash_flow": 905800000, "dividends_paid": 256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283015, "ticker_id": 2286, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "830500000", "ebitda": "871200000", "netIncome": "620000000", "grossProfit": "2022100000", "depreciation": "None", "totalRevenue": "2767000000", "costOfRevenue": "744900000", "interestIncome": "12000000", "incomeBeforeTax": "817700000", "interestExpense": "12800000", "operatingIncome": "820900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "205300000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "1201200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "9600000", "costofGoodsAndServicesSold": "744900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40700000", "sellingGeneralAndAdministrative": "271800000", "netIncomeFromContinuingOperations": "614500000" }, "balance": { "goodwill": "1341500000", "inventory": "1", "commonStock": "253600000", "currentDebt": "None", "investments": "None", "totalAssets": "29100000", "longTermDebt": "310400000", "shortTermDebt": "320400000", "treasuryStock": "-55100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2542700000", "reportedCurrency": "USD", "retainedEarnings": "4623500000", "totalLiabilities": "253600000", "otherCurrentAssets": "6702400000", "totalCurrentAssets": "2409200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "702300000", "currentNetReceivables": "436000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4293200000", "currentAccountsPayable": "2600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63300000", "shortLongTermDebtTotal": "630800000", "totalShareholderEquity": "-224500000", "capitalLeaseObligations": "133700000", "otherCurrentLiabilities": "325300000", "totalCurrentLiabilities": "619200000", "otherNonCurrentLiabilities": "979500000", "totalNonCurrentLiabilities": "1114500000", "cashAndShortTermInvestments": "1118600000", "commonStockSharesOutstanding": "4", "intangibleAssetsExcludingGoodwill": "2542700000", "cashAndCashEquivalentsAtCarryingValue": "1118600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614500000", "profitLoss": "None", "dividendPayout": "256000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "895400000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-588100000", "cashflowFromInvestment": "-283300000", "stockBasedCompensation": "68200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2767000000, "cost_of_revenue": 744900000, "gross_profit": 2022100000, "research_and_development": 0.3, "selling_general_admin": 271800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 830500000, "depreciation_amortisation": 40700000, "ebitda": 871200000, "interest_expense": 12800000, "interest_income": null, "other_non_operating": null, "pretax_income": 817700000, "tax_provision": 205300000, "effective_tax_rate": null, "net_income": 620000000, "net_income_continuing_ops": 614500000, "net_income_to_common": 620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118600000, "short_term_investments": 702300000, "net_receivables": 436000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2409200000, "net_ppe": null, "goodwill": 1341500000, "intangible_assets": 2542700000, "goodwill_and_intangibles": 3884200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4293200000, "total_assets": 29100000, "short_term_debt": 320400000, "accounts_payable": 2600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 619200000, "long_term_debt": 310400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114500000, "total_liabilities": 253600000, "total_debt": 630800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4623500000, "total_equity": -224500000, "shares_outstanding": 4, "operating_cash_flow": 895400000, "stock_based_compensation": 68200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283300000, "dividends_paid": 256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -588100000, "free_cash_flow": 905800000, "net_change_in_cash": 24000000 }, "raw_data": { "income": { "ebit": "830500000", "ebitda": "871200000", "netIncome": "620000000", "grossProfit": "2022100000", "depreciation": "None", "totalRevenue": "2767000000", "costOfRevenue": "744900000", "interestIncome": "12000000", "incomeBeforeTax": "817700000", "interestExpense": "12800000", "operatingIncome": "820900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "205300000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "1201200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "9600000", "costofGoodsAndServicesSold": "744900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40700000", "sellingGeneralAndAdministrative": "271800000", "netIncomeFromContinuingOperations": "614500000" }, "balance": { "goodwill": "1341500000", "inventory": "1", "commonStock": "253600000", "currentDebt": "None", "investments": "None", "totalAssets": "29100000", "longTermDebt": "310400000", "shortTermDebt": "320400000", "treasuryStock": "-55100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2542700000", "reportedCurrency": "USD", "retainedEarnings": "4623500000", "totalLiabilities": "253600000", "otherCurrentAssets": "6702400000", "totalCurrentAssets": "2409200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "702300000", "currentNetReceivables": "436000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4293200000", "currentAccountsPayable": "2600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63300000", "shortLongTermDebtTotal": "630800000", "totalShareholderEquity": "-224500000", "capitalLeaseObligations": "133700000", "otherCurrentLiabilities": "325300000", "totalCurrentLiabilities": "619200000", "otherNonCurrentLiabilities": "979500000", "totalNonCurrentLiabilities": "1114500000", "cashAndShortTermInvestments": "1118600000", "commonStockSharesOutstanding": "4", "intangibleAssetsExcludingGoodwill": "2542700000", "cashAndCashEquivalentsAtCarryingValue": "1118600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614500000", "profitLoss": "None", "dividendPayout": "256000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "895400000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-588100000", "cashflowFromInvestment": "-283300000", "stockBasedCompensation": "68200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 2298600000, "cost_of_revenue": 668600000, "gross_profit": 1630000000, "ebit": 216400000, "ebitda": 265600000, "pretax_income": 203500000, "tax_provision": 52200000, "net_income": 130300000, "net_income_to_common": 130300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1108100000, "total_current_assets": 2193700000, "total_assets": 27300000, "short_term_debt": 311700000, "long_term_debt": 313300000, "total_debt": 625000000, "total_liabilities": 270600000, "total_equity": -243300000, "shares_outstanding": 1, "goodwill_and_intangibles": 4070200000 }, "cash_flow": { "operating_cash_flow": 645700000, "capital_expenditure": 17800000, "free_cash_flow": 663500000, "dividends_paid": 262900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283020, "ticker_id": 2286, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216400000", "ebitda": "265600000", "netIncome": "130300000", "grossProfit": "1630000000", "depreciation": "None", "totalRevenue": "2298600000", "costOfRevenue": "668600000", "interestIncome": "44600000", "incomeBeforeTax": "203500000", "interestExpense": "12900000", "operatingIncome": "128300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "52200000", "reportedCurrency": "USD", "netInterestIncome": "-12900000", "nonInterestIncome": "None", "operatingExpenses": "1501700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "97200000", "costofGoodsAndServicesSold": "668600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49200000", "sellingGeneralAndAdministrative": "255200000", "netIncomeFromContinuingOperations": "162400000" }, "balance": { "goodwill": "1383900000", "inventory": "1", "commonStock": "270600000", "currentDebt": "None", "investments": "None", "totalAssets": "27300000", "longTermDebt": "313300000", "shortTermDebt": "311700000", "treasuryStock": "-107300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2686300000", "reportedCurrency": "USD", "retainedEarnings": "4716400000", "totalLiabilities": "270600000", "otherCurrentAssets": "6690800000", "totalCurrentAssets": "2193700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "482700000", "currentNetReceivables": "488300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4497100000", "currentAccountsPayable": "3200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77900000", "shortLongTermDebtTotal": "625000000", "totalShareholderEquity": "-243300000", "capitalLeaseObligations": "145200000", "otherCurrentLiabilities": "339800000", "totalCurrentLiabilities": "627400000", "otherNonCurrentLiabilities": "202700000", "totalNonCurrentLiabilities": "1143400000", "cashAndShortTermInvestments": "1108100000", "commonStockSharesOutstanding": "1", "intangibleAssetsExcludingGoodwill": "2686300000", "cashAndCashEquivalentsAtCarryingValue": "1108100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182600000", "profitLoss": "None", "dividendPayout": "262900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "645700000", "capitalExpenditures": "17800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491000000", "cashflowFromInvestment": "129400000", "stockBasedCompensation": "66700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "284100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2298600000, "cost_of_revenue": 668600000, "gross_profit": 1630000000, "research_and_development": 0.1, "selling_general_admin": 255200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216400000, "depreciation_amortisation": 49200000, "ebitda": 265600000, "interest_expense": 12900000, "interest_income": null, "other_non_operating": null, "pretax_income": 203500000, "tax_provision": 52200000, "effective_tax_rate": null, "net_income": 130300000, "net_income_continuing_ops": 162400000, "net_income_to_common": 130300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1108100000, "short_term_investments": 482700000, "net_receivables": 488300000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2193700000, "net_ppe": null, "goodwill": 1383900000, "intangible_assets": 2686300000, "goodwill_and_intangibles": 4070200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4497100000, "total_assets": 27300000, "short_term_debt": 311700000, "accounts_payable": 3200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627400000, "long_term_debt": 313300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1143400000, "total_liabilities": 270600000, "total_debt": 625000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4716400000, "total_equity": -243300000, "shares_outstanding": 1, "operating_cash_flow": 645700000, "stock_based_compensation": 66700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 129400000, "dividends_paid": 262900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -491000000, "free_cash_flow": 663500000, "net_change_in_cash": 284100000 }, "raw_data": { "income": { "ebit": "216400000", "ebitda": "265600000", "netIncome": "130300000", "grossProfit": "1630000000", "depreciation": "None", "totalRevenue": "2298600000", "costOfRevenue": "668600000", "interestIncome": "44600000", "incomeBeforeTax": "203500000", "interestExpense": "12900000", "operatingIncome": "128300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "52200000", "reportedCurrency": "USD", "netInterestIncome": "-12900000", "nonInterestIncome": "None", "operatingExpenses": "1501700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "97200000", "costofGoodsAndServicesSold": "668600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49200000", "sellingGeneralAndAdministrative": "255200000", "netIncomeFromContinuingOperations": "162400000" }, "balance": { "goodwill": "1383900000", "inventory": "1", "commonStock": "270600000", "currentDebt": "None", "investments": "None", "totalAssets": "27300000", "longTermDebt": "313300000", "shortTermDebt": "311700000", "treasuryStock": "-107300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2686300000", "reportedCurrency": "USD", "retainedEarnings": "4716400000", "totalLiabilities": "270600000", "otherCurrentAssets": "6690800000", "totalCurrentAssets": "2193700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "482700000", "currentNetReceivables": "488300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4497100000", "currentAccountsPayable": "3200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77900000", "shortLongTermDebtTotal": "625000000", "totalShareholderEquity": "-243300000", "capitalLeaseObligations": "145200000", "otherCurrentLiabilities": "339800000", "totalCurrentLiabilities": "627400000", "otherNonCurrentLiabilities": "202700000", "totalNonCurrentLiabilities": "1143400000", "cashAndShortTermInvestments": "1108100000", "commonStockSharesOutstanding": "1", "intangibleAssetsExcludingGoodwill": "2686300000", "cashAndCashEquivalentsAtCarryingValue": "1108100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182600000", "profitLoss": "None", "dividendPayout": "262900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "645700000", "capitalExpenditures": "17800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491000000", "cashflowFromInvestment": "129400000", "stockBasedCompensation": "66700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "284100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 2192400000, "cost_of_revenue": 650400000, "gross_profit": 1542000000, "ebit": 598600000, "ebitda": 661200000, "pretax_income": 583500000, "tax_provision": 137800000, "net_income": 427600000, "net_income_to_common": 427600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 796500000, "total_current_assets": 2580800000, "total_assets": 25700000, "short_term_debt": 316200000, "long_term_debt": 316200000, "total_debt": 632400000, "total_liabilities": 280500000, "total_equity": -254800000, "shares_outstanding": 2, "goodwill_and_intangibles": 4592900000 }, "cash_flow": { "operating_cash_flow": 463200000, "capital_expenditure": 37800000, "free_cash_flow": 501000000, "dividends_paid": 272400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283025, "ticker_id": 2286, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "598600000", "ebitda": "661200000", "netIncome": "427600000", "grossProfit": "1542000000", "depreciation": "None", "totalRevenue": "2192400000", "costOfRevenue": "650400000", "interestIncome": "19100000", "incomeBeforeTax": "583500000", "interestExpense": "15100000", "operatingIncome": "540900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "137800000", "reportedCurrency": "USD", "netInterestIncome": "-15100000", "nonInterestIncome": "None", "operatingExpenses": "1001100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "57700000", "costofGoodsAndServicesSold": "650400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62600000", "sellingGeneralAndAdministrative": "260800000", "netIncomeFromContinuingOperations": "445700000" }, "balance": { "goodwill": "1504300000", "inventory": "-7482200000", "commonStock": "280500000", "currentDebt": "None", "investments": "None", "totalAssets": "25700000", "longTermDebt": "316200000", "shortTermDebt": "316200000", "treasuryStock": "-139500000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3088600000", "reportedCurrency": "USD", "retainedEarnings": "4886500000", "totalLiabilities": "280500000", "otherCurrentAssets": "7621700000", "totalCurrentAssets": "2580800000", "currentLongTermDebt": "None", "longTermInvestments": "8800000", "shortTermInvestments": "1178300000", "currentNetReceivables": "466500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5040900000", "currentAccountsPayable": "57100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217300000", "shortLongTermDebtTotal": "127000000", "totalShareholderEquity": "-254800000", "capitalLeaseObligations": "155200000", "otherCurrentLiabilities": "381500000", "totalCurrentLiabilities": "729100000", "otherNonCurrentLiabilities": "992300000", "totalNonCurrentLiabilities": "1267900000", "cashAndShortTermInvestments": "796500000", "commonStockSharesOutstanding": "2", "intangibleAssetsExcludingGoodwill": "3088600000", "cashAndCashEquivalentsAtCarryingValue": "796500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445700000", "profitLoss": "None", "dividendPayout": "272400000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "463200000", "capitalExpenditures": "37800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207000000", "cashflowFromInvestment": "-389300000", "stockBasedCompensation": "74200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-133100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2192400000, "cost_of_revenue": 650400000, "gross_profit": 1542000000, "research_and_development": 0.26, "selling_general_admin": 260800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 598600000, "depreciation_amortisation": 62600000, "ebitda": 661200000, "interest_expense": 15100000, "interest_income": null, "other_non_operating": null, "pretax_income": 583500000, "tax_provision": 137800000, "effective_tax_rate": null, "net_income": 427600000, "net_income_continuing_ops": 445700000, "net_income_to_common": 427600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 796500000, "short_term_investments": 1178300000, "net_receivables": 466500000, "inventory": -7482200000, "other_current_assets": null, "total_current_assets": 2580800000, "net_ppe": null, "goodwill": 1504300000, "intangible_assets": 3088600000, "goodwill_and_intangibles": 4592900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5040900000, "total_assets": 25700000, "short_term_debt": 316200000, "accounts_payable": 57100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 729100000, "long_term_debt": 316200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1267900000, "total_liabilities": 280500000, "total_debt": 632400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4886500000, "total_equity": -254800000, "shares_outstanding": 2, "operating_cash_flow": 463200000, "stock_based_compensation": 74200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389300000, "dividends_paid": 272400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207000000, "free_cash_flow": 501000000, "net_change_in_cash": -133100000 }, "raw_data": { "income": { "ebit": "598600000", "ebitda": "661200000", "netIncome": "427600000", "grossProfit": "1542000000", "depreciation": "None", "totalRevenue": "2192400000", "costOfRevenue": "650400000", "interestIncome": "19100000", "incomeBeforeTax": "583500000", "interestExpense": "15100000", "operatingIncome": "540900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "137800000", "reportedCurrency": "USD", "netInterestIncome": "-15100000", "nonInterestIncome": "None", "operatingExpenses": "1001100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "57700000", "costofGoodsAndServicesSold": "650400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62600000", "sellingGeneralAndAdministrative": "260800000", "netIncomeFromContinuingOperations": "445700000" }, "balance": { "goodwill": "1504300000", "inventory": "-7482200000", "commonStock": "280500000", "currentDebt": "None", "investments": "None", "totalAssets": "25700000", "longTermDebt": "316200000", "shortTermDebt": "316200000", "treasuryStock": "-139500000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3088600000", "reportedCurrency": "USD", "retainedEarnings": "4886500000", "totalLiabilities": "280500000", "otherCurrentAssets": "7621700000", "totalCurrentAssets": "2580800000", "currentLongTermDebt": "None", "longTermInvestments": "8800000", "shortTermInvestments": "1178300000", "currentNetReceivables": "466500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5040900000", "currentAccountsPayable": "57100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217300000", "shortLongTermDebtTotal": "127000000", "totalShareholderEquity": "-254800000", "capitalLeaseObligations": "155200000", "otherCurrentLiabilities": "381500000", "totalCurrentLiabilities": "729100000", "otherNonCurrentLiabilities": "992300000", "totalNonCurrentLiabilities": "1267900000", "cashAndShortTermInvestments": "796500000", "commonStockSharesOutstanding": "2", "intangibleAssetsExcludingGoodwill": "3088600000", "cashAndCashEquivalentsAtCarryingValue": "796500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445700000", "profitLoss": "None", "dividendPayout": "272400000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "463200000", "capitalExpenditures": "37800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207000000", "cashflowFromInvestment": "-389300000", "stockBasedCompensation": "74200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-133100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 2306400000, "cost_of_revenue": 659900000, "gross_profit": 1646500000, "ebit": 677500000, "ebitda": 740100000, "pretax_income": 661800000, "tax_provision": 162200000, "net_income": 523800000, "net_income_to_common": 523800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916600000, "total_current_assets": 2019100000, "total_assets": 6911900000, "short_term_debt": 1100000, "long_term_debt": 319100000, "total_debt": 320200000, "total_liabilities": 1915000000, "total_equity": 4839300000, "shares_outstanding": 195900000, "goodwill_and_intangibles": 4601300000 }, "cash_flow": { "operating_cash_flow": 670800000, "capital_expenditure": 29100000, "free_cash_flow": 699900000, "dividends_paid": 275100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283030, "ticker_id": 2286, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "677500000", "ebitda": "740100000", "netIncome": "523800000", "grossProfit": "1646500000", "depreciation": "None", "totalRevenue": "2306400000", "costOfRevenue": "659900000", "interestIncome": "56600000", "incomeBeforeTax": "661800000", "interestExpense": "15700000", "operatingIncome": "649800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "162200000", "reportedCurrency": "USD", "netInterestIncome": "-15700000", "nonInterestIncome": "None", "operatingExpenses": "996700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "27700000", "costofGoodsAndServicesSold": "659900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62600000", "sellingGeneralAndAdministrative": "253700000", "netIncomeFromContinuingOperations": "499600000" }, "balance": { "goodwill": "1478000000", "inventory": "-505400000", "commonStock": "294600000", "currentDebt": "None", "investments": "None", "totalAssets": "6911900000", "longTermDebt": "319100000", "shortTermDebt": "1100000", "treasuryStock": "-170800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3123300000", "reportedCurrency": "USD", "retainedEarnings": "1314500000", "totalLiabilities": "1915000000", "otherCurrentAssets": "70100000", "totalCurrentAssets": "2019100000", "currentLongTermDebt": "None", "longTermInvestments": "7800000", "shortTermInvestments": "574500000", "currentNetReceivables": "457900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4892800000", "currentAccountsPayable": "6500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69500000", "shortLongTermDebtTotal": "320200000", "totalShareholderEquity": "4839300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "692800000", "totalCurrentLiabilities": "728400000", "otherNonCurrentLiabilities": "866000000", "totalNonCurrentLiabilities": "1186600000", "cashAndShortTermInvestments": "916600000", "commonStockSharesOutstanding": "195900000", "intangibleAssetsExcludingGoodwill": "3123300000", "cashAndCashEquivalentsAtCarryingValue": "916600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "499600000", "profitLoss": "None", "dividendPayout": "275100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "670800000", "capitalExpenditures": "29100000", "changeInReceivables": "None", "changeInExchangeRate": "-32500000", "cashflowFromFinancing": "-616800000", "cashflowFromInvestment": "100900000", "stockBasedCompensation": "82400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "122400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2306400000, "cost_of_revenue": 659900000, "gross_profit": 1646500000, "research_and_development": 0.29, "selling_general_admin": 253700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 677500000, "depreciation_amortisation": 62600000, "ebitda": 740100000, "interest_expense": 15700000, "interest_income": null, "other_non_operating": null, "pretax_income": 661800000, "tax_provision": 162200000, "effective_tax_rate": null, "net_income": 523800000, "net_income_continuing_ops": 499600000, "net_income_to_common": 523800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 916600000, "short_term_investments": 574500000, "net_receivables": 457900000, "inventory": -505400000, "other_current_assets": null, "total_current_assets": 2019100000, "net_ppe": null, "goodwill": 1478000000, "intangible_assets": 3123300000, "goodwill_and_intangibles": 4601300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4892800000, "total_assets": 6911900000, "short_term_debt": 1100000, "accounts_payable": 6500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 728400000, "long_term_debt": 319100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1186600000, "total_liabilities": 1915000000, "total_debt": 320200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1314500000, "total_equity": 4839300000, "shares_outstanding": 195900000, "operating_cash_flow": 670800000, "stock_based_compensation": 82400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100900000, "dividends_paid": 275100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -616800000, "free_cash_flow": 699900000, "net_change_in_cash": 122400000 }, "raw_data": { "income": { "ebit": "677500000", "ebitda": "740100000", "netIncome": "523800000", "grossProfit": "1646500000", "depreciation": "None", "totalRevenue": "2306400000", "costOfRevenue": "659900000", "interestIncome": "56600000", "incomeBeforeTax": "661800000", "interestExpense": "15700000", "operatingIncome": "649800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "162200000", "reportedCurrency": "USD", "netInterestIncome": "-15700000", "nonInterestIncome": "None", "operatingExpenses": "996700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "27700000", "costofGoodsAndServicesSold": "659900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62600000", "sellingGeneralAndAdministrative": "253700000", "netIncomeFromContinuingOperations": "499600000" }, "balance": { "goodwill": "1478000000", "inventory": "-505400000", "commonStock": "294600000", "currentDebt": "None", "investments": "None", "totalAssets": "6911900000", "longTermDebt": "319100000", "shortTermDebt": "1100000", "treasuryStock": "-170800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3123300000", "reportedCurrency": "USD", "retainedEarnings": "1314500000", "totalLiabilities": "1915000000", "otherCurrentAssets": "70100000", "totalCurrentAssets": "2019100000", "currentLongTermDebt": "None", "longTermInvestments": "7800000", "shortTermInvestments": "574500000", "currentNetReceivables": "457900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4892800000", "currentAccountsPayable": "6500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69500000", "shortLongTermDebtTotal": "320200000", "totalShareholderEquity": "4839300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "692800000", "totalCurrentLiabilities": "728400000", "otherNonCurrentLiabilities": "866000000", "totalNonCurrentLiabilities": "1186600000", "cashAndShortTermInvestments": "916600000", "commonStockSharesOutstanding": "195900000", "intangibleAssetsExcludingGoodwill": "3123300000", "cashAndCashEquivalentsAtCarryingValue": "916600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "499600000", "profitLoss": "None", "dividendPayout": "275100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "670800000", "capitalExpenditures": "29100000", "changeInReceivables": "None", "changeInExchangeRate": "-32500000", "cashflowFromFinancing": "-616800000", "cashflowFromInvestment": "100900000", "stockBasedCompensation": "82400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "122400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 703100000, "cost_of_revenue": 189700000, "gross_profit": 513400000, "ebit": 142200000, "ebitda": 153600000, "pretax_income": 135900000, "tax_provision": 29100000, "net_income": 90900000, "net_income_to_common": 90900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1409600000, "total_current_assets": 3340000000, "total_assets": 7802500000, "short_term_debt": null, "long_term_debt": 395600000, "total_debt": 395600000, "total_liabilities": 2077800000, "total_equity": 5177700000, "shares_outstanding": 150400000, "goodwill_and_intangibles": 4125900000 }, "cash_flow": { "operating_cash_flow": 234800000, "capital_expenditure": 3200000, "free_cash_flow": 238000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282993, "ticker_id": 2286, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142200000", "ebitda": "153600000", "netIncome": "90900000", "grossProfit": "513400000", "depreciation": "None", "totalRevenue": "703100000", "costOfRevenue": "189700000", "interestIncome": "None", "incomeBeforeTax": "135900000", "interestExpense": "6300000", "operatingIncome": "127000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29100000", "reportedCurrency": "USD", "netInterestIncome": "-6300000", "nonInterestIncome": "None", "operatingExpenses": "386400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11400000", "sellingGeneralAndAdministrative": "128000000", "netIncomeFromContinuingOperations": "106800000" }, "balance": { "goodwill": "1608400000", "inventory": "None", "commonStock": "231100000", "currentDebt": "None", "investments": "None", "totalAssets": "7802500000", "longTermDebt": "395600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2517500000", "reportedCurrency": "USD", "retainedEarnings": "1589000000", "totalLiabilities": "2077800000", "otherCurrentAssets": "743100000", "totalCurrentAssets": "3340000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1187300000", "currentNetReceivables": "319200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4462500000", "currentAccountsPayable": "441400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395600000", "totalShareholderEquity": "5177700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "858600000", "totalCurrentLiabilities": "858600000", "otherNonCurrentLiabilities": "181100000", "totalNonCurrentLiabilities": "1219200000", "cashAndShortTermInvestments": "1409600000", "commonStockSharesOutstanding": "150400000", "intangibleAssetsExcludingGoodwill": "2517500000", "cashAndCashEquivalentsAtCarryingValue": "1409600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234800000", "capitalExpenditures": "3200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48900000", "cashflowFromInvestment": "-159700000", "stockBasedCompensation": "19800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 703100000, "cost_of_revenue": 189700000, "gross_profit": 513400000, "research_and_development": null, "selling_general_admin": 128000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142200000, "depreciation_amortisation": 11400000, "ebitda": 153600000, "interest_expense": 6300000, "interest_income": null, "other_non_operating": null, "pretax_income": 135900000, "tax_provision": 29100000, "effective_tax_rate": null, "net_income": 90900000, "net_income_continuing_ops": 106800000, "net_income_to_common": 90900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1409600000, "short_term_investments": 1187300000, "net_receivables": 319200000, "inventory": null, "other_current_assets": null, "total_current_assets": 3340000000, "net_ppe": null, "goodwill": 1608400000, "intangible_assets": 2517500000, "goodwill_and_intangibles": 4125900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4462500000, "total_assets": 7802500000, "short_term_debt": null, "accounts_payable": 441400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 858600000, "long_term_debt": 395600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1219200000, "total_liabilities": 2077800000, "total_debt": 395600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1589000000, "total_equity": 5177700000, "shares_outstanding": 150400000, "operating_cash_flow": 234800000, "stock_based_compensation": 19800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48900000, "free_cash_flow": 238000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142200000", "ebitda": "153600000", "netIncome": "90900000", "grossProfit": "513400000", "depreciation": "None", "totalRevenue": "703100000", "costOfRevenue": "189700000", "interestIncome": "None", "incomeBeforeTax": "135900000", "interestExpense": "6300000", "operatingIncome": "127000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29100000", "reportedCurrency": "USD", "netInterestIncome": "-6300000", "nonInterestIncome": "None", "operatingExpenses": "386400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11400000", "sellingGeneralAndAdministrative": "128000000", "netIncomeFromContinuingOperations": "106800000" }, "balance": { "goodwill": "1608400000", "inventory": "None", "commonStock": "231100000", "currentDebt": "None", "investments": "None", "totalAssets": "7802500000", "longTermDebt": "395600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2517500000", "reportedCurrency": "USD", "retainedEarnings": "1589000000", "totalLiabilities": "2077800000", "otherCurrentAssets": "743100000", "totalCurrentAssets": "3340000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1187300000", "currentNetReceivables": "319200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4462500000", "currentAccountsPayable": "441400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395600000", "totalShareholderEquity": "5177700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "858600000", "totalCurrentLiabilities": "858600000", "otherNonCurrentLiabilities": "181100000", "totalNonCurrentLiabilities": "1219200000", "cashAndShortTermInvestments": "1409600000", "commonStockSharesOutstanding": "150400000", "intangibleAssetsExcludingGoodwill": "2517500000", "cashAndCashEquivalentsAtCarryingValue": "1409600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234800000", "capitalExpenditures": "3200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48900000", "cashflowFromInvestment": "-159700000", "stockBasedCompensation": "19800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 1142300000, "cost_of_revenue": 306200000, "gross_profit": 836100000, "ebit": 267000000, "ebitda": 276900000, "pretax_income": 547100000, "tax_provision": 120900000, "net_income": 394000000, "net_income_to_common": 394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1253900000, "total_current_assets": 1253900000, "total_assets": 8287000000, "short_term_debt": 0, "long_term_debt": 395500000, "total_debt": 395500000, "total_liabilities": 2167000000, "total_equity": 5275500000, "shares_outstanding": 150400000, "goodwill_and_intangibles": 5769500000 }, "cash_flow": { "operating_cash_flow": 322700000, "capital_expenditure": 322700000, "free_cash_flow": 645400000, "dividends_paid": 61500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282994, "ticker_id": 2286, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267000000", "ebitda": "276900000", "netIncome": "394000000", "grossProfit": "836100000", "depreciation": "None", "totalRevenue": "1142300000", "costOfRevenue": "306200000", "interestIncome": "38600000", "incomeBeforeTax": "547100000", "interestExpense": "6100000", "operatingIncome": "487400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "120900000", "reportedCurrency": "USD", "netInterestIncome": "-6100000", "nonInterestIncome": "None", "operatingExpenses": "348700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9900000", "sellingGeneralAndAdministrative": "107700000", "netIncomeFromContinuingOperations": "426200000" }, "balance": { "goodwill": "1621200000", "inventory": "None", "commonStock": "5275500000", "currentDebt": "None", "investments": "None", "totalAssets": "8287000000", "longTermDebt": "395500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4148300000", "reportedCurrency": "USD", "retainedEarnings": "1498400000", "totalLiabilities": "2167000000", "otherCurrentAssets": "-364600000", "totalCurrentAssets": "1253900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "364600000", "currentNetReceivables": "756500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4181400000", "currentAccountsPayable": "23300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33100000", "shortLongTermDebtTotal": "395500000", "totalShareholderEquity": "5275500000", "capitalLeaseObligations": "109300000", "otherCurrentLiabilities": "91000000", "totalCurrentLiabilities": "23300000", "otherNonCurrentLiabilities": "63400000", "totalNonCurrentLiabilities": "2143700000", "cashAndShortTermInvestments": "1253900000", "commonStockSharesOutstanding": "150400000", "intangibleAssetsExcludingGoodwill": "4148300000", "cashAndCashEquivalentsAtCarryingValue": "1253900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394000000", "profitLoss": "None", "dividendPayout": "61500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "322700000", "capitalExpenditures": "322700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87800000", "cashflowFromInvestment": "17700000", "stockBasedCompensation": "21500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1142300000, "cost_of_revenue": 306200000, "gross_profit": 836100000, "research_and_development": null, "selling_general_admin": 107700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267000000, "depreciation_amortisation": 9900000, "ebitda": 276900000, "interest_expense": 6100000, "interest_income": null, "other_non_operating": null, "pretax_income": 547100000, "tax_provision": 120900000, "effective_tax_rate": null, "net_income": 394000000, "net_income_continuing_ops": 426200000, "net_income_to_common": 394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1253900000, "short_term_investments": 364600000, "net_receivables": 756500000, "inventory": null, "other_current_assets": null, "total_current_assets": 1253900000, "net_ppe": null, "goodwill": 1621200000, "intangible_assets": 4148300000, "goodwill_and_intangibles": 5769500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4181400000, "total_assets": 8287000000, "short_term_debt": 0, "accounts_payable": 23300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23300000, "long_term_debt": 395500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2143700000, "total_liabilities": 2167000000, "total_debt": 395500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1498400000, "total_equity": 5275500000, "shares_outstanding": 150400000, "operating_cash_flow": 322700000, "stock_based_compensation": 21500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17700000, "dividends_paid": 61500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87800000, "free_cash_flow": 645400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "267000000", "ebitda": "276900000", "netIncome": "394000000", "grossProfit": "836100000", "depreciation": "None", "totalRevenue": "1142300000", "costOfRevenue": "306200000", "interestIncome": "38600000", "incomeBeforeTax": "547100000", "interestExpense": "6100000", "operatingIncome": "487400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "120900000", "reportedCurrency": "USD", "netInterestIncome": "-6100000", "nonInterestIncome": "None", "operatingExpenses": "348700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9900000", "sellingGeneralAndAdministrative": "107700000", "netIncomeFromContinuingOperations": "426200000" }, "balance": { "goodwill": "1621200000", "inventory": "None", "commonStock": "5275500000", "currentDebt": "None", "investments": "None", "totalAssets": "8287000000", "longTermDebt": "395500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4148300000", "reportedCurrency": "USD", "retainedEarnings": "1498400000", "totalLiabilities": "2167000000", "otherCurrentAssets": "-364600000", "totalCurrentAssets": "1253900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "364600000", "currentNetReceivables": "756500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4181400000", "currentAccountsPayable": "23300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33100000", "shortLongTermDebtTotal": "395500000", "totalShareholderEquity": "5275500000", "capitalLeaseObligations": "109300000", "otherCurrentLiabilities": "91000000", "totalCurrentLiabilities": "23300000", "otherNonCurrentLiabilities": "63400000", "totalNonCurrentLiabilities": "2143700000", "cashAndShortTermInvestments": "1253900000", "commonStockSharesOutstanding": "150400000", "intangibleAssetsExcludingGoodwill": "4148300000", "cashAndCashEquivalentsAtCarryingValue": "1253900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394000000", "profitLoss": "None", "dividendPayout": "61500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "322700000", "capitalExpenditures": "322700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87800000", "cashflowFromInvestment": "17700000", "stockBasedCompensation": "21500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 700400000, "cost_of_revenue": 205400000, "gross_profit": 495000000, "ebit": 172000000, "ebitda": 181400000, "pretax_income": 226000000, "tax_provision": 45000000, "net_income": 138800000, "net_income_to_common": 138800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1040900000, "total_current_assets": 3153400000, "total_assets": 7614900000, "short_term_debt": 0, "long_term_debt": 395400000, "total_debt": 395400000, "total_liabilities": 1935600000, "total_equity": 4777000000, "shares_outstanding": 154800000, "goodwill_and_intangibles": 4152500000 }, "cash_flow": { "operating_cash_flow": 258800000, "capital_expenditure": 2400000, "free_cash_flow": 261200000, "dividends_paid": 62400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282996, "ticker_id": 2286, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172000000", "ebitda": "181400000", "netIncome": "138800000", "grossProfit": "495000000", "depreciation": "None", "totalRevenue": "700400000", "costOfRevenue": "205400000", "interestIncome": "48800000", "incomeBeforeTax": "226000000", "interestExpense": "6300000", "operatingIncome": "172000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-6300000", "nonInterestIncome": "None", "operatingExpenses": "323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9400000", "sellingGeneralAndAdministrative": "84600000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "1621500000", "inventory": "None", "commonStock": "232000000", "currentDebt": "None", "investments": "None", "totalAssets": "7614900000", "longTermDebt": "395400000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2531000000", "reportedCurrency": "USD", "retainedEarnings": "1182400000", "totalLiabilities": "1935600000", "otherCurrentAssets": "178800000", "totalCurrentAssets": "3153400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1463400000", "currentNetReceivables": "470300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4461500000", "currentAccountsPayable": "348300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34600000", "shortLongTermDebtTotal": "395400000", "totalShareholderEquity": "4777000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "436000000", "totalCurrentLiabilities": "784300000", "otherNonCurrentLiabilities": "144600000", "totalNonCurrentLiabilities": "1151300000", "cashAndShortTermInvestments": "1040900000", "commonStockSharesOutstanding": "154800000", "intangibleAssetsExcludingGoodwill": "2531000000", "cashAndCashEquivalentsAtCarryingValue": "1040900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138800000", "profitLoss": "None", "dividendPayout": "62400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258800000", "capitalExpenditures": "2400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163200000", "cashflowFromInvestment": "39400000", "stockBasedCompensation": "21700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 700400000, "cost_of_revenue": 205400000, "gross_profit": 495000000, "research_and_development": null, "selling_general_admin": 84600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172000000, "depreciation_amortisation": 9400000, "ebitda": 181400000, "interest_expense": 6300000, "interest_income": null, "other_non_operating": null, "pretax_income": 226000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 138800000, "net_income_continuing_ops": 181000000, "net_income_to_common": 138800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1040900000, "short_term_investments": 1463400000, "net_receivables": 470300000, "inventory": null, "other_current_assets": null, "total_current_assets": 3153400000, "net_ppe": null, "goodwill": 1621500000, "intangible_assets": 2531000000, "goodwill_and_intangibles": 4152500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4461500000, "total_assets": 7614900000, "short_term_debt": 0, "accounts_payable": 348300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784300000, "long_term_debt": 395400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1151300000, "total_liabilities": 1935600000, "total_debt": 395400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1182400000, "total_equity": 4777000000, "shares_outstanding": 154800000, "operating_cash_flow": 258800000, "stock_based_compensation": 21700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39400000, "dividends_paid": 62400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163200000, "free_cash_flow": 261200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172000000", "ebitda": "181400000", "netIncome": "138800000", "grossProfit": "495000000", "depreciation": "None", "totalRevenue": "700400000", "costOfRevenue": "205400000", "interestIncome": "48800000", "incomeBeforeTax": "226000000", "interestExpense": "6300000", "operatingIncome": "172000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-6300000", "nonInterestIncome": "None", "operatingExpenses": "323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9400000", "sellingGeneralAndAdministrative": "84600000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "1621500000", "inventory": "None", "commonStock": "232000000", "currentDebt": "None", "investments": "None", "totalAssets": "7614900000", "longTermDebt": "395400000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2531000000", "reportedCurrency": "USD", "retainedEarnings": "1182400000", "totalLiabilities": "1935600000", "otherCurrentAssets": "178800000", "totalCurrentAssets": "3153400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1463400000", "currentNetReceivables": "470300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4461500000", "currentAccountsPayable": "348300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34600000", "shortLongTermDebtTotal": "395400000", "totalShareholderEquity": "4777000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "436000000", "totalCurrentLiabilities": "784300000", "otherNonCurrentLiabilities": "144600000", "totalNonCurrentLiabilities": "1151300000", "cashAndShortTermInvestments": "1040900000", "commonStockSharesOutstanding": "154800000", "intangibleAssetsExcludingGoodwill": "2531000000", "cashAndCashEquivalentsAtCarryingValue": "1040900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138800000", "profitLoss": "None", "dividendPayout": "62400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258800000", "capitalExpenditures": "2400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163200000", "cashflowFromInvestment": "39400000", "stockBasedCompensation": "21700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 633200000, "cost_of_revenue": 195900000, "gross_profit": 437300000, "ebit": 237500000, "ebitda": 246000000, "pretax_income": 231600000, "tax_provision": 47200000, "net_income": 146500000, "net_income_to_common": 146500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911800000, "total_current_assets": 2955300000, "total_assets": 7451500000, "short_term_debt": 0, "long_term_debt": 395200000, "total_debt": 395200000, "total_liabilities": 1806900000, "total_equity": 4768600000, "shares_outstanding": 154800000, "goodwill_and_intangibles": 4174300000 }, "cash_flow": { "operating_cash_flow": 135200000, "capital_expenditure": 2000000, "free_cash_flow": 137200000, "dividends_paid": 63800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282997, "ticker_id": 2286, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237500000", "ebitda": "246000000", "netIncome": "146500000", "grossProfit": "437300000", "depreciation": "None", "totalRevenue": "633200000", "costOfRevenue": "195900000", "interestIncome": "46700000", "incomeBeforeTax": "231600000", "interestExpense": "5900000", "operatingIncome": "163800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "47200000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "273500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8500000", "sellingGeneralAndAdministrative": "80400000", "netIncomeFromContinuingOperations": "184400000" }, "balance": { "goodwill": "1633800000", "inventory": "None", "commonStock": "234300000", "currentDebt": "None", "investments": "None", "totalAssets": "7451500000", "longTermDebt": "395200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2540500000", "reportedCurrency": "USD", "retainedEarnings": "1167000000", "totalLiabilities": "1806900000", "otherCurrentAssets": "187400000", "totalCurrentAssets": "2955300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1440100000", "currentNetReceivables": "416000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4496200000", "currentAccountsPayable": "344800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36600000", "shortLongTermDebtTotal": "395200000", "totalShareholderEquity": "4768600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313600000", "totalCurrentLiabilities": "658400000", "otherNonCurrentLiabilities": "149400000", "totalNonCurrentLiabilities": "1148500000", "cashAndShortTermInvestments": "911800000", "commonStockSharesOutstanding": "154800000", "intangibleAssetsExcludingGoodwill": "2540500000", "cashAndCashEquivalentsAtCarryingValue": "911800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184400000", "profitLoss": "None", "dividendPayout": "63800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135200000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67700000", "cashflowFromInvestment": "-290800000", "stockBasedCompensation": "18200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 633200000, "cost_of_revenue": 195900000, "gross_profit": 437300000, "research_and_development": null, "selling_general_admin": 80400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237500000, "depreciation_amortisation": 8500000, "ebitda": 246000000, "interest_expense": 5900000, "interest_income": null, "other_non_operating": null, "pretax_income": 231600000, "tax_provision": 47200000, "effective_tax_rate": null, "net_income": 146500000, "net_income_continuing_ops": 184400000, "net_income_to_common": 146500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 911800000, "short_term_investments": 1440100000, "net_receivables": 416000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2955300000, "net_ppe": null, "goodwill": 1633800000, "intangible_assets": 2540500000, "goodwill_and_intangibles": 4174300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4496200000, "total_assets": 7451500000, "short_term_debt": 0, "accounts_payable": 344800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658400000, "long_term_debt": 395200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1148500000, "total_liabilities": 1806900000, "total_debt": 395200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1167000000, "total_equity": 4768600000, "shares_outstanding": 154800000, "operating_cash_flow": 135200000, "stock_based_compensation": 18200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290800000, "dividends_paid": 63800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67700000, "free_cash_flow": 137200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "237500000", "ebitda": "246000000", "netIncome": "146500000", "grossProfit": "437300000", "depreciation": "None", "totalRevenue": "633200000", "costOfRevenue": "195900000", "interestIncome": "46700000", "incomeBeforeTax": "231600000", "interestExpense": "5900000", "operatingIncome": "163800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "47200000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "273500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8500000", "sellingGeneralAndAdministrative": "80400000", "netIncomeFromContinuingOperations": "184400000" }, "balance": { "goodwill": "1633800000", "inventory": "None", "commonStock": "234300000", "currentDebt": "None", "investments": "None", "totalAssets": "7451500000", "longTermDebt": "395200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2540500000", "reportedCurrency": "USD", "retainedEarnings": "1167000000", "totalLiabilities": "1806900000", "otherCurrentAssets": "187400000", "totalCurrentAssets": "2955300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1440100000", "currentNetReceivables": "416000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4496200000", "currentAccountsPayable": "344800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36600000", "shortLongTermDebtTotal": "395200000", "totalShareholderEquity": "4768600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "313600000", "totalCurrentLiabilities": "658400000", "otherNonCurrentLiabilities": "149400000", "totalNonCurrentLiabilities": "1148500000", "cashAndShortTermInvestments": "911800000", "commonStockSharesOutstanding": "154800000", "intangibleAssetsExcludingGoodwill": "2540500000", "cashAndCashEquivalentsAtCarryingValue": "911800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184400000", "profitLoss": "None", "dividendPayout": "63800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135200000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67700000", "cashflowFromInvestment": "-290800000", "stockBasedCompensation": "18200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 621400000, "cost_of_revenue": 197600000, "gross_profit": 423800000, "ebit": 154500000, "ebitda": 163000000, "pretax_income": 148600000, "tax_provision": 32600000, "net_income": 118300000, "net_income_to_common": 118300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1105700000, "total_current_assets": 2752700000, "total_assets": 7117400000, "short_term_debt": 0, "long_term_debt": 395200000, "total_debt": 395200000, "total_liabilities": 1755400000, "total_equity": 4694900000, "shares_outstanding": 154800000, "goodwill_and_intangibles": 4067600000 }, "cash_flow": { "operating_cash_flow": 2800000, "capital_expenditure": 1900000, "free_cash_flow": 4700000, "dividends_paid": 61500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282998, "ticker_id": 2286, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154500000", "ebitda": "163000000", "netIncome": "118300000", "grossProfit": "423800000", "depreciation": "None", "totalRevenue": "621400000", "costOfRevenue": "197600000", "interestIncome": "11400000", "incomeBeforeTax": "148600000", "interestExpense": "5900000", "operatingIncome": "153600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "32600000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "270200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8500000", "sellingGeneralAndAdministrative": "75600000", "netIncomeFromContinuingOperations": "116000000" }, "balance": { "goodwill": "1587200000", "inventory": "None", "commonStock": "236300000", "currentDebt": "None", "investments": "None", "totalAssets": "7117400000", "longTermDebt": "395200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2480400000", "reportedCurrency": "USD", "retainedEarnings": "1128400000", "totalLiabilities": "1755400000", "otherCurrentAssets": "134300000", "totalCurrentAssets": "2752700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1076100000", "currentNetReceivables": "436600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4364700000", "currentAccountsPayable": "306100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37400000", "shortLongTermDebtTotal": "395200000", "totalShareholderEquity": "4694900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "323000000", "totalCurrentLiabilities": "629100000", "otherNonCurrentLiabilities": "142900000", "totalNonCurrentLiabilities": "1126300000", "cashAndShortTermInvestments": "1105700000", "commonStockSharesOutstanding": "154800000", "intangibleAssetsExcludingGoodwill": "2480400000", "cashAndCashEquivalentsAtCarryingValue": "1105700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "61500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2800000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79600000", "cashflowFromInvestment": "-227300000", "stockBasedCompensation": "18700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 621400000, "cost_of_revenue": 197600000, "gross_profit": 423800000, "research_and_development": null, "selling_general_admin": 75600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154500000, "depreciation_amortisation": 8500000, "ebitda": 163000000, "interest_expense": 5900000, "interest_income": null, "other_non_operating": null, "pretax_income": 148600000, "tax_provision": 32600000, "effective_tax_rate": null, "net_income": 118300000, "net_income_continuing_ops": 116000000, "net_income_to_common": 118300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1105700000, "short_term_investments": 1076100000, "net_receivables": 436600000, "inventory": null, "other_current_assets": null, "total_current_assets": 2752700000, "net_ppe": null, "goodwill": 1587200000, "intangible_assets": 2480400000, "goodwill_and_intangibles": 4067600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4364700000, "total_assets": 7117400000, "short_term_debt": 0, "accounts_payable": 306100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 629100000, "long_term_debt": 395200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1126300000, "total_liabilities": 1755400000, "total_debt": 395200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1128400000, "total_equity": 4694900000, "shares_outstanding": 154800000, "operating_cash_flow": 2800000, "stock_based_compensation": 18700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227300000, "dividends_paid": 61500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79600000, "free_cash_flow": 4700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154500000", "ebitda": "163000000", "netIncome": "118300000", "grossProfit": "423800000", "depreciation": "None", "totalRevenue": "621400000", "costOfRevenue": "197600000", "interestIncome": "11400000", "incomeBeforeTax": "148600000", "interestExpense": "5900000", "operatingIncome": "153600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "32600000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "270200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8500000", "sellingGeneralAndAdministrative": "75600000", "netIncomeFromContinuingOperations": "116000000" }, "balance": { "goodwill": "1587200000", "inventory": "None", "commonStock": "236300000", "currentDebt": "None", "investments": "None", "totalAssets": "7117400000", "longTermDebt": "395200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2480400000", "reportedCurrency": "USD", "retainedEarnings": "1128400000", "totalLiabilities": "1755400000", "otherCurrentAssets": "134300000", "totalCurrentAssets": "2752700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1076100000", "currentNetReceivables": "436600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4364700000", "currentAccountsPayable": "306100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37400000", "shortLongTermDebtTotal": "395200000", "totalShareholderEquity": "4694900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "323000000", "totalCurrentLiabilities": "629100000", "otherNonCurrentLiabilities": "142900000", "totalNonCurrentLiabilities": "1126300000", "cashAndShortTermInvestments": "1105700000", "commonStockSharesOutstanding": "154800000", "intangibleAssetsExcludingGoodwill": "2480400000", "cashAndCashEquivalentsAtCarryingValue": "1105700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "61500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2800000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79600000", "cashflowFromInvestment": "-227300000", "stockBasedCompensation": "18700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 708300000, "cost_of_revenue": 222500000, "gross_profit": 485800000, "ebit": 177200000, "ebitda": 185800000, "pretax_income": 170000000, "tax_provision": 48500000, "net_income": 121800000, "net_income_to_common": 121800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1234800000, "total_current_assets": 2639500000, "total_assets": 6963100000, "short_term_debt": 16600000, "long_term_debt": 395000000, "total_debt": 411600000, "total_liabilities": 1880000000, "total_equity": 4591500000, "shares_outstanding": 154800000, "goodwill_and_intangibles": 4023700000 }, "cash_flow": { "operating_cash_flow": 247300000, "capital_expenditure": 3800000, "free_cash_flow": 251100000, "dividends_paid": 62000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282999, "ticker_id": 2286, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177200000", "ebitda": "185800000", "netIncome": "121800000", "grossProfit": "485800000", "depreciation": "None", "totalRevenue": "708300000", "costOfRevenue": "222500000", "interestIncome": "300000", "incomeBeforeTax": "170000000", "interestExpense": "7200000", "operatingIncome": "197500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48500000", "reportedCurrency": "USD", "netInterestIncome": "-7200000", "nonInterestIncome": "None", "operatingExpenses": "288300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8600000", "sellingGeneralAndAdministrative": "87900000", "netIncomeFromContinuingOperations": "121500000" }, "balance": { "goodwill": "1550400000", "inventory": "None", "commonStock": "237200000", "currentDebt": "None", "investments": "None", "totalAssets": "6963100000", "longTermDebt": "395000000", "shortTermDebt": "16600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2473300000", "reportedCurrency": "USD", "retainedEarnings": "1095100000", "totalLiabilities": "1880000000", "otherCurrentAssets": "132800000", "totalCurrentAssets": "2639500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "839200000", "currentNetReceivables": "432700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4323600000", "currentAccountsPayable": "4700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39400000", "shortLongTermDebtTotal": "486500000", "totalShareholderEquity": "4591500000", "capitalLeaseObligations": "91500000", "otherCurrentLiabilities": "694500000", "totalCurrentLiabilities": "735000000", "otherNonCurrentLiabilities": "40100000", "totalNonCurrentLiabilities": "1145000000", "cashAndShortTermInvestments": "1234800000", "commonStockSharesOutstanding": "154800000", "intangibleAssetsExcludingGoodwill": "2473300000", "cashAndCashEquivalentsAtCarryingValue": "1234800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121500000", "profitLoss": "None", "dividendPayout": "62000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247300000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-518900000", "cashflowFromInvestment": "44300000", "stockBasedCompensation": "20400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708300000, "cost_of_revenue": 222500000, "gross_profit": 485800000, "research_and_development": null, "selling_general_admin": 87900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177200000, "depreciation_amortisation": 8600000, "ebitda": 185800000, "interest_expense": 7200000, "interest_income": null, "other_non_operating": null, "pretax_income": 170000000, "tax_provision": 48500000, "effective_tax_rate": null, "net_income": 121800000, "net_income_continuing_ops": 121500000, "net_income_to_common": 121800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1234800000, "short_term_investments": 839200000, "net_receivables": 432700000, "inventory": null, "other_current_assets": null, "total_current_assets": 2639500000, "net_ppe": null, "goodwill": 1550400000, "intangible_assets": 2473300000, "goodwill_and_intangibles": 4023700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4323600000, "total_assets": 6963100000, "short_term_debt": 16600000, "accounts_payable": 4700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 735000000, "long_term_debt": 395000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1145000000, "total_liabilities": 1880000000, "total_debt": 411600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1095100000, "total_equity": 4591500000, "shares_outstanding": 154800000, "operating_cash_flow": 247300000, "stock_based_compensation": 20400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44300000, "dividends_paid": 62000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -518900000, "free_cash_flow": 251100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177200000", "ebitda": "185800000", "netIncome": "121800000", "grossProfit": "485800000", "depreciation": "None", "totalRevenue": "708300000", "costOfRevenue": "222500000", "interestIncome": "300000", "incomeBeforeTax": "170000000", "interestExpense": "7200000", "operatingIncome": "197500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48500000", "reportedCurrency": "USD", "netInterestIncome": "-7200000", "nonInterestIncome": "None", "operatingExpenses": "288300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8600000", "sellingGeneralAndAdministrative": "87900000", "netIncomeFromContinuingOperations": "121500000" }, "balance": { "goodwill": "1550400000", "inventory": "None", "commonStock": "237200000", "currentDebt": "None", "investments": "None", "totalAssets": "6963100000", "longTermDebt": "395000000", "shortTermDebt": "16600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2473300000", "reportedCurrency": "USD", "retainedEarnings": "1095100000", "totalLiabilities": "1880000000", "otherCurrentAssets": "132800000", "totalCurrentAssets": "2639500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "839200000", "currentNetReceivables": "432700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4323600000", "currentAccountsPayable": "4700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39400000", "shortLongTermDebtTotal": "486500000", "totalShareholderEquity": "4591500000", "capitalLeaseObligations": "91500000", "otherCurrentLiabilities": "694500000", "totalCurrentLiabilities": "735000000", "otherNonCurrentLiabilities": "40100000", "totalNonCurrentLiabilities": "1145000000", "cashAndShortTermInvestments": "1234800000", "commonStockSharesOutstanding": "154800000", "intangibleAssetsExcludingGoodwill": "2473300000", "cashAndCashEquivalentsAtCarryingValue": "1234800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121500000", "profitLoss": "None", "dividendPayout": "62000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247300000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-518900000", "cashflowFromInvestment": "44300000", "stockBasedCompensation": "20400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 624800000, "cost_of_revenue": 194700000, "gross_profit": 430100000, "ebit": 98100000, "ebitda": 103600000, "pretax_income": 93600000, "tax_provision": 43600000, "net_income": 27300000, "net_income_to_common": 27300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1504800000, "total_current_assets": 3135300000, "total_assets": 7263800000, "short_term_debt": 302400000, "long_term_debt": 396200000, "total_debt": 698600000, "total_liabilities": 2137100000, "total_equity": 4633000000, "shares_outstanding": 154700000, "goodwill_and_intangibles": 3799800000 }, "cash_flow": { "operating_cash_flow": 228500000, "capital_expenditure": 2600000, "free_cash_flow": 231100000, "dividends_paid": 62300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283001, "ticker_id": 2286, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98100000", "ebitda": "103600000", "netIncome": "27300000", "grossProfit": "430100000", "depreciation": "None", "totalRevenue": "624800000", "costOfRevenue": "194700000", "interestIncome": "30500000", "incomeBeforeTax": "93600000", "interestExpense": "4500000", "operatingIncome": "164700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43600000", "reportedCurrency": "USD", "netInterestIncome": "-4500000", "nonInterestIncome": "None", "operatingExpenses": "265400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5500000", "sellingGeneralAndAdministrative": "77400000", "netIncomeFromContinuingOperations": "50000000" }, "balance": { "goodwill": "1351500000", "inventory": "-423400000", "commonStock": "237800000", "currentDebt": "None", "investments": "None", "totalAssets": "7263800000", "longTermDebt": "396200000", "shortTermDebt": "302400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2448300000", "reportedCurrency": "USD", "retainedEarnings": "1086600000", "totalLiabilities": "2137100000", "otherCurrentAssets": "189100000", "totalCurrentAssets": "3135300000", "currentLongTermDebt": "302400000", "longTermInvestments": "None", "shortTermInvestments": "1018000000", "currentNetReceivables": "423400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4128500000", "currentAccountsPayable": "269500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38800000", "shortLongTermDebtTotal": "698600000", "totalShareholderEquity": "4633000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "444500000", "totalCurrentLiabilities": "1016400000", "otherNonCurrentLiabilities": "115500000", "totalNonCurrentLiabilities": "1120700000", "cashAndShortTermInvestments": "1504800000", "commonStockSharesOutstanding": "154700000", "intangibleAssetsExcludingGoodwill": "2448300000", "cashAndCashEquivalentsAtCarryingValue": "1504800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "62300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "228500000", "capitalExpenditures": "2600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424600000", "cashflowFromInvestment": "-215000000", "stockBasedCompensation": "18100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 624800000, "cost_of_revenue": 194700000, "gross_profit": 430100000, "research_and_development": null, "selling_general_admin": 77400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98100000, "depreciation_amortisation": 5500000, "ebitda": 103600000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": 93600000, "tax_provision": 43600000, "effective_tax_rate": null, "net_income": 27300000, "net_income_continuing_ops": 50000000, "net_income_to_common": 27300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1504800000, "short_term_investments": 1018000000, "net_receivables": 423400000, "inventory": -423400000, "other_current_assets": null, "total_current_assets": 3135300000, "net_ppe": null, "goodwill": 1351500000, "intangible_assets": 2448300000, "goodwill_and_intangibles": 3799800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4128500000, "total_assets": 7263800000, "short_term_debt": 302400000, "accounts_payable": 269500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1016400000, "long_term_debt": 396200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1120700000, "total_liabilities": 2137100000, "total_debt": 698600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1086600000, "total_equity": 4633000000, "shares_outstanding": 154700000, "operating_cash_flow": 228500000, "stock_based_compensation": 18100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215000000, "dividends_paid": 62300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 424600000, "free_cash_flow": 231100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98100000", "ebitda": "103600000", "netIncome": "27300000", "grossProfit": "430100000", "depreciation": "None", "totalRevenue": "624800000", "costOfRevenue": "194700000", "interestIncome": "30500000", "incomeBeforeTax": "93600000", "interestExpense": "4500000", "operatingIncome": "164700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43600000", "reportedCurrency": "USD", "netInterestIncome": "-4500000", "nonInterestIncome": "None", "operatingExpenses": "265400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5500000", "sellingGeneralAndAdministrative": "77400000", "netIncomeFromContinuingOperations": "50000000" }, "balance": { "goodwill": "1351500000", "inventory": "-423400000", "commonStock": "237800000", "currentDebt": "None", "investments": "None", "totalAssets": "7263800000", "longTermDebt": "396200000", "shortTermDebt": "302400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2448300000", "reportedCurrency": "USD", "retainedEarnings": "1086600000", "totalLiabilities": "2137100000", "otherCurrentAssets": "189100000", "totalCurrentAssets": "3135300000", "currentLongTermDebt": "302400000", "longTermInvestments": "None", "shortTermInvestments": "1018000000", "currentNetReceivables": "423400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4128500000", "currentAccountsPayable": "269500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38800000", "shortLongTermDebtTotal": "698600000", "totalShareholderEquity": "4633000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "444500000", "totalCurrentLiabilities": "1016400000", "otherNonCurrentLiabilities": "115500000", "totalNonCurrentLiabilities": "1120700000", "cashAndShortTermInvestments": "1504800000", "commonStockSharesOutstanding": "154700000", "intangibleAssetsExcludingGoodwill": "2448300000", "cashAndCashEquivalentsAtCarryingValue": "1504800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "62300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "228500000", "capitalExpenditures": "2600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424600000", "cashflowFromInvestment": "-215000000", "stockBasedCompensation": "18100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 588400000, "cost_of_revenue": 179100000, "gross_profit": 409300000, "ebit": 178300000, "ebitda": 183600000, "pretax_income": 175100000, "tax_provision": 41600000, "net_income": 129700000, "net_income_to_common": 129700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1034800000, "total_current_assets": 2377700000, "total_assets": 6413400000, "short_term_debt": null, "long_term_debt": 303100000, "total_debt": 303100000, "total_liabilities": 1591900000, "total_equity": 4474600000, "shares_outstanding": 155800000, "goodwill_and_intangibles": 3711400000 }, "cash_flow": { "operating_cash_flow": 223800000, "capital_expenditure": 1900000, "free_cash_flow": 225700000, "dividends_paid": 62600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283002, "ticker_id": 2286, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178300000", "ebitda": "183600000", "netIncome": "129700000", "grossProfit": "409300000", "depreciation": "None", "totalRevenue": "588400000", "costOfRevenue": "179100000", "interestIncome": "None", "incomeBeforeTax": "175100000", "interestExpense": "3200000", "operatingIncome": "164300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "41600000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5300000", "sellingGeneralAndAdministrative": "66900000", "netIncomeFromContinuingOperations": "133500000" }, "balance": { "goodwill": "1283800000", "inventory": "1", "commonStock": "239500000", "currentDebt": "None", "investments": "None", "totalAssets": "6413400000", "longTermDebt": "303100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2427600000", "reportedCurrency": "USD", "retainedEarnings": "1159500000", "totalLiabilities": "1591900000", "otherCurrentAssets": "116800000", "totalCurrentAssets": "2377700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "813600000", "currentNetReceivables": "412500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4035700000", "currentAccountsPayable": "223900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303100000", "totalShareholderEquity": "4474600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "363000000", "totalCurrentLiabilities": "586900000", "otherNonCurrentLiabilities": "106500000", "totalNonCurrentLiabilities": "1005000000", "cashAndShortTermInvestments": "1034800000", "commonStockSharesOutstanding": "155800000", "intangibleAssetsExcludingGoodwill": "2427600000", "cashAndCashEquivalentsAtCarryingValue": "1034800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133500000", "profitLoss": "None", "dividendPayout": "62600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223800000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50900000", "cashflowFromInvestment": "-60400000", "stockBasedCompensation": "15700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 588400000, "cost_of_revenue": 179100000, "gross_profit": 409300000, "research_and_development": null, "selling_general_admin": 66900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178300000, "depreciation_amortisation": 5300000, "ebitda": 183600000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": 175100000, "tax_provision": 41600000, "effective_tax_rate": null, "net_income": 129700000, "net_income_continuing_ops": 133500000, "net_income_to_common": 129700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1034800000, "short_term_investments": 813600000, "net_receivables": 412500000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2377700000, "net_ppe": null, "goodwill": 1283800000, "intangible_assets": 2427600000, "goodwill_and_intangibles": 3711400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4035700000, "total_assets": 6413400000, "short_term_debt": null, "accounts_payable": 223900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 586900000, "long_term_debt": 303100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1005000000, "total_liabilities": 1591900000, "total_debt": 303100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1159500000, "total_equity": 4474600000, "shares_outstanding": 155800000, "operating_cash_flow": 223800000, "stock_based_compensation": 15700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60400000, "dividends_paid": 62600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50900000, "free_cash_flow": 225700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178300000", "ebitda": "183600000", "netIncome": "129700000", "grossProfit": "409300000", "depreciation": "None", "totalRevenue": "588400000", "costOfRevenue": "179100000", "interestIncome": "None", "incomeBeforeTax": "175100000", "interestExpense": "3200000", "operatingIncome": "164300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "41600000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5300000", "sellingGeneralAndAdministrative": "66900000", "netIncomeFromContinuingOperations": "133500000" }, "balance": { "goodwill": "1283800000", "inventory": "1", "commonStock": "239500000", "currentDebt": "None", "investments": "None", "totalAssets": "6413400000", "longTermDebt": "303100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2427600000", "reportedCurrency": "USD", "retainedEarnings": "1159500000", "totalLiabilities": "1591900000", "otherCurrentAssets": "116800000", "totalCurrentAssets": "2377700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "813600000", "currentNetReceivables": "412500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4035700000", "currentAccountsPayable": "223900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303100000", "totalShareholderEquity": "4474600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "363000000", "totalCurrentLiabilities": "586900000", "otherNonCurrentLiabilities": "106500000", "totalNonCurrentLiabilities": "1005000000", "cashAndShortTermInvestments": "1034800000", "commonStockSharesOutstanding": "155800000", "intangibleAssetsExcludingGoodwill": "2427600000", "cashAndCashEquivalentsAtCarryingValue": "1034800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133500000", "profitLoss": "None", "dividendPayout": "62600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223800000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50900000", "cashflowFromInvestment": "-60400000", "stockBasedCompensation": "15700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 551700000, "cost_of_revenue": 178000000, "gross_profit": 373700000, "ebit": 176300000, "ebitda": 181400000, "pretax_income": 173200000, "tax_provision": 32600000, "net_income": 130100000, "net_income_to_common": 130100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 922300000, "total_current_assets": 2229700000, "total_assets": 6270100000, "short_term_debt": null, "long_term_debt": 303900000, "total_debt": 303900000, "total_liabilities": 1568000000, "total_equity": 4427200000, "shares_outstanding": 157700000, "goodwill_and_intangibles": 3708900000 }, "cash_flow": { "operating_cash_flow": -5000000, "capital_expenditure": 1800000, "free_cash_flow": -3200000, "dividends_paid": 63200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283003, "ticker_id": 2286, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176300000", "ebitda": "181400000", "netIncome": "130100000", "grossProfit": "373700000", "depreciation": "None", "totalRevenue": "551700000", "costOfRevenue": "178000000", "interestIncome": "None", "incomeBeforeTax": "173200000", "interestExpense": "3100000", "operatingIncome": "119200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32600000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "254500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5100000", "sellingGeneralAndAdministrative": "68600000", "netIncomeFromContinuingOperations": "140600000" }, "balance": { "goodwill": "1282200000", "inventory": "1", "commonStock": "241000000", "currentDebt": "None", "investments": "None", "totalAssets": "6270100000", "longTermDebt": "303900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2426700000", "reportedCurrency": "USD", "retainedEarnings": "1125000000", "totalLiabilities": "1568000000", "otherCurrentAssets": "127200000", "totalCurrentAssets": "2229700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "728400000", "currentNetReceivables": "451800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4040400000", "currentAccountsPayable": "211200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303900000", "totalShareholderEquity": "4427200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "357200000", "totalCurrentLiabilities": "568400000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "999600000", "cashAndShortTermInvestments": "922300000", "commonStockSharesOutstanding": "157700000", "intangibleAssetsExcludingGoodwill": "2426700000", "cashAndCashEquivalentsAtCarryingValue": "922300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140600000", "profitLoss": "None", "dividendPayout": "63200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5000000", "capitalExpenditures": "1800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179200000", "cashflowFromInvestment": "-54300000", "stockBasedCompensation": "17500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551700000, "cost_of_revenue": 178000000, "gross_profit": 373700000, "research_and_development": null, "selling_general_admin": 68600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176300000, "depreciation_amortisation": 5100000, "ebitda": 181400000, "interest_expense": 3100000, "interest_income": null, "other_non_operating": null, "pretax_income": 173200000, "tax_provision": 32600000, "effective_tax_rate": null, "net_income": 130100000, "net_income_continuing_ops": 140600000, "net_income_to_common": 130100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 922300000, "short_term_investments": 728400000, "net_receivables": 451800000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2229700000, "net_ppe": null, "goodwill": 1282200000, "intangible_assets": 2426700000, "goodwill_and_intangibles": 3708900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4040400000, "total_assets": 6270100000, "short_term_debt": null, "accounts_payable": 211200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 568400000, "long_term_debt": 303900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 999600000, "total_liabilities": 1568000000, "total_debt": 303900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1125000000, "total_equity": 4427200000, "shares_outstanding": 157700000, "operating_cash_flow": -5000000, "stock_based_compensation": 17500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54300000, "dividends_paid": 63200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179200000, "free_cash_flow": -3200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176300000", "ebitda": "181400000", "netIncome": "130100000", "grossProfit": "373700000", "depreciation": "None", "totalRevenue": "551700000", "costOfRevenue": "178000000", "interestIncome": "None", "incomeBeforeTax": "173200000", "interestExpense": "3100000", "operatingIncome": "119200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32600000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "254500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5100000", "sellingGeneralAndAdministrative": "68600000", "netIncomeFromContinuingOperations": "140600000" }, "balance": { "goodwill": "1282200000", "inventory": "1", "commonStock": "241000000", "currentDebt": "None", "investments": "None", "totalAssets": "6270100000", "longTermDebt": "303900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2426700000", "reportedCurrency": "USD", "retainedEarnings": "1125000000", "totalLiabilities": "1568000000", "otherCurrentAssets": "127200000", "totalCurrentAssets": "2229700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "728400000", "currentNetReceivables": "451800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4040400000", "currentAccountsPayable": "211200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303900000", "totalShareholderEquity": "4427200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "357200000", "totalCurrentLiabilities": "568400000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "999600000", "cashAndShortTermInvestments": "922300000", "commonStockSharesOutstanding": "157700000", "intangibleAssetsExcludingGoodwill": "2426700000", "cashAndCashEquivalentsAtCarryingValue": "922300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140600000", "profitLoss": "None", "dividendPayout": "63200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5000000", "capitalExpenditures": "1800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179200000", "cashflowFromInvestment": "-54300000", "stockBasedCompensation": "17500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 568500000, "cost_of_revenue": 168400000, "gross_profit": 400100000, "ebit": 180400000, "ebitda": 185300000, "pretax_income": 177200000, "tax_provision": 32900000, "net_income": 121300000, "net_income_to_common": 121300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1168100000, "total_current_assets": 2455600000, "total_assets": 6496600000, "short_term_debt": 23100000, "long_term_debt": 304600000, "total_debt": 327700000, "total_liabilities": 1641100000, "total_equity": 4538100000, "shares_outstanding": 160200000, "goodwill_and_intangibles": 3721600000 }, "cash_flow": { "operating_cash_flow": 161500000, "capital_expenditure": 2400000, "free_cash_flow": 163900000, "dividends_paid": 64700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283004, "ticker_id": 2286, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180400000", "ebitda": "185300000", "netIncome": "121300000", "grossProfit": "400100000", "depreciation": "None", "totalRevenue": "568500000", "costOfRevenue": "168400000", "interestIncome": "None", "incomeBeforeTax": "177200000", "interestExpense": "3200000", "operatingIncome": "143700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32900000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "256400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4900000", "sellingGeneralAndAdministrative": "87600000", "netIncomeFromContinuingOperations": "144300000" }, "balance": { "goodwill": "1290300000", "inventory": "1", "commonStock": "245000000", "currentDebt": "None", "investments": "None", "totalAssets": "6496600000", "longTermDebt": "304600000", "shortTermDebt": "23100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2431300000", "reportedCurrency": "USD", "retainedEarnings": "1135500000", "totalLiabilities": "1641100000", "otherCurrentAssets": "155800000", "totalCurrentAssets": "2455600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "716600000", "currentNetReceivables": "415100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4041000000", "currentAccountsPayable": "3200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382500000", "totalShareholderEquity": "4538100000", "capitalLeaseObligations": "77900000", "otherCurrentLiabilities": "592800000", "totalCurrentLiabilities": "631000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "1010100000", "cashAndShortTermInvestments": "1168100000", "commonStockSharesOutstanding": "160200000", "intangibleAssetsExcludingGoodwill": "2431300000", "cashAndCashEquivalentsAtCarryingValue": "1168100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144300000", "profitLoss": "None", "dividendPayout": "64700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161500000", "capitalExpenditures": "2400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76100000", "cashflowFromInvestment": "-86800000", "stockBasedCompensation": "17600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 568500000, "cost_of_revenue": 168400000, "gross_profit": 400100000, "research_and_development": null, "selling_general_admin": 87600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180400000, "depreciation_amortisation": 4900000, "ebitda": 185300000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": 177200000, "tax_provision": 32900000, "effective_tax_rate": null, "net_income": 121300000, "net_income_continuing_ops": 144300000, "net_income_to_common": 121300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1168100000, "short_term_investments": 716600000, "net_receivables": 415100000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2455600000, "net_ppe": null, "goodwill": 1290300000, "intangible_assets": 2431300000, "goodwill_and_intangibles": 3721600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4041000000, "total_assets": 6496600000, "short_term_debt": 23100000, "accounts_payable": 3200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631000000, "long_term_debt": 304600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1010100000, "total_liabilities": 1641100000, "total_debt": 327700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1135500000, "total_equity": 4538100000, "shares_outstanding": 160200000, "operating_cash_flow": 161500000, "stock_based_compensation": 17600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86800000, "dividends_paid": 64700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76100000, "free_cash_flow": 163900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180400000", "ebitda": "185300000", "netIncome": "121300000", "grossProfit": "400100000", "depreciation": "None", "totalRevenue": "568500000", "costOfRevenue": "168400000", "interestIncome": "None", "incomeBeforeTax": "177200000", "interestExpense": "3200000", "operatingIncome": "143700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32900000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "256400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4900000", "sellingGeneralAndAdministrative": "87600000", "netIncomeFromContinuingOperations": "144300000" }, "balance": { "goodwill": "1290300000", "inventory": "1", "commonStock": "245000000", "currentDebt": "None", "investments": "None", "totalAssets": "6496600000", "longTermDebt": "304600000", "shortTermDebt": "23100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2431300000", "reportedCurrency": "USD", "retainedEarnings": "1135500000", "totalLiabilities": "1641100000", "otherCurrentAssets": "155800000", "totalCurrentAssets": "2455600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "716600000", "currentNetReceivables": "415100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4041000000", "currentAccountsPayable": "3200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382500000", "totalShareholderEquity": "4538100000", "capitalLeaseObligations": "77900000", "otherCurrentLiabilities": "592800000", "totalCurrentLiabilities": "631000000", "otherNonCurrentLiabilities": "12000000", "totalNonCurrentLiabilities": "1010100000", "cashAndShortTermInvestments": "1168100000", "commonStockSharesOutstanding": "160200000", "intangibleAssetsExcludingGoodwill": "2431300000", "cashAndCashEquivalentsAtCarryingValue": "1168100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144300000", "profitLoss": "None", "dividendPayout": "64700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161500000", "capitalExpenditures": "2400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76100000", "cashflowFromInvestment": "-86800000", "stockBasedCompensation": "17600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 521000000, "cost_of_revenue": 161600000, "gross_profit": 359400000, "ebit": 102400000, "ebitda": 108200000, "pretax_income": 99200000, "tax_provision": 13200000, "net_income": 93500000, "net_income_to_common": 93500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1140300000, "total_current_assets": 2288100000, "total_assets": 6299700000, "short_term_debt": 0, "long_term_debt": 305300000, "total_debt": 305300000, "total_liabilities": 1595100000, "total_equity": 4455900000, "shares_outstanding": 160900000, "goodwill_and_intangibles": 3675700000 }, "cash_flow": { "operating_cash_flow": 216900000, "capital_expenditure": 1900000, "free_cash_flow": 218800000, "dividends_paid": 64700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283006, "ticker_id": 2286, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102400000", "ebitda": "108200000", "netIncome": "93500000", "grossProfit": "359400000", "depreciation": "None", "totalRevenue": "521000000", "costOfRevenue": "161600000", "interestIncome": "9100000", "incomeBeforeTax": "99200000", "interestExpense": "3200000", "operatingIncome": "121700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13200000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "237700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5800000", "sellingGeneralAndAdministrative": "73700000", "netIncomeFromContinuingOperations": "86000000" }, "balance": { "goodwill": "1259800000", "inventory": "1", "commonStock": "248500000", "currentDebt": "None", "investments": "None", "totalAssets": "6299700000", "longTermDebt": "305300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2415900000", "reportedCurrency": "USD", "retainedEarnings": "1137400000", "totalLiabilities": "1595100000", "otherCurrentAssets": "169300000", "totalCurrentAssets": "2288100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "608200000", "currentNetReceivables": "370300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4011600000", "currentAccountsPayable": "219200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45300000", "shortLongTermDebtTotal": "305300000", "totalShareholderEquity": "4455900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "376400000", "totalCurrentLiabilities": "595600000", "otherNonCurrentLiabilities": "86700000", "totalNonCurrentLiabilities": "999500000", "cashAndShortTermInvestments": "1140300000", "commonStockSharesOutstanding": "160900000", "intangibleAssetsExcludingGoodwill": "2415900000", "cashAndCashEquivalentsAtCarryingValue": "1140300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86000000", "profitLoss": "None", "dividendPayout": "64700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "216900000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91500000", "cashflowFromInvestment": "-242100000", "stockBasedCompensation": "16900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 521000000, "cost_of_revenue": 161600000, "gross_profit": 359400000, "research_and_development": null, "selling_general_admin": 73700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102400000, "depreciation_amortisation": 5800000, "ebitda": 108200000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": 99200000, "tax_provision": 13200000, "effective_tax_rate": null, "net_income": 93500000, "net_income_continuing_ops": 86000000, "net_income_to_common": 93500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1140300000, "short_term_investments": 608200000, "net_receivables": 370300000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2288100000, "net_ppe": null, "goodwill": 1259800000, "intangible_assets": 2415900000, "goodwill_and_intangibles": 3675700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4011600000, "total_assets": 6299700000, "short_term_debt": 0, "accounts_payable": 219200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 595600000, "long_term_debt": 305300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 999500000, "total_liabilities": 1595100000, "total_debt": 305300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1137400000, "total_equity": 4455900000, "shares_outstanding": 160900000, "operating_cash_flow": 216900000, "stock_based_compensation": 16900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242100000, "dividends_paid": 64700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91500000, "free_cash_flow": 218800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102400000", "ebitda": "108200000", "netIncome": "93500000", "grossProfit": "359400000", "depreciation": "None", "totalRevenue": "521000000", "costOfRevenue": "161600000", "interestIncome": "9100000", "incomeBeforeTax": "99200000", "interestExpense": "3200000", "operatingIncome": "121700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13200000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "237700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5800000", "sellingGeneralAndAdministrative": "73700000", "netIncomeFromContinuingOperations": "86000000" }, "balance": { "goodwill": "1259800000", "inventory": "1", "commonStock": "248500000", "currentDebt": "None", "investments": "None", "totalAssets": "6299700000", "longTermDebt": "305300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2415900000", "reportedCurrency": "USD", "retainedEarnings": "1137400000", "totalLiabilities": "1595100000", "otherCurrentAssets": "169300000", "totalCurrentAssets": "2288100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "608200000", "currentNetReceivables": "370300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4011600000", "currentAccountsPayable": "219200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45300000", "shortLongTermDebtTotal": "305300000", "totalShareholderEquity": "4455900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "376400000", "totalCurrentLiabilities": "595600000", "otherNonCurrentLiabilities": "86700000", "totalNonCurrentLiabilities": "999500000", "cashAndShortTermInvestments": "1140300000", "commonStockSharesOutstanding": "160900000", "intangibleAssetsExcludingGoodwill": "2415900000", "cashAndCashEquivalentsAtCarryingValue": "1140300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86000000", "profitLoss": "None", "dividendPayout": "64700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "216900000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91500000", "cashflowFromInvestment": "-242100000", "stockBasedCompensation": "16900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "income_statement": { "revenue": 516500000, "cost_of_revenue": 158800000, "gross_profit": 357700000, "ebit": 131800000, "ebitda": 137900000, "pretax_income": 128600000, "tax_provision": 28200000, "net_income": 89800000, "net_income_to_common": 89800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024400000, "total_current_assets": 2292700000, "total_assets": 6388200000, "short_term_debt": 0, "long_term_debt": 306000000, "total_debt": 306000000, "total_liabilities": 1516600000, "total_equity": 4479000000, "shares_outstanding": 160700000, "goodwill_and_intangibles": 3717600000 }, "cash_flow": { "operating_cash_flow": 171400000, "capital_expenditure": 4500000, "free_cash_flow": 175900000, "dividends_paid": 64600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283007, "ticker_id": 2286, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:12.070025+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131800000", "ebitda": "137900000", "netIncome": "89800000", "grossProfit": "357700000", "depreciation": "None", "totalRevenue": "516500000", "costOfRevenue": "158800000", "interestIncome": "3700000", "incomeBeforeTax": "128600000", "interestExpense": "3200000", "operatingIncome": "117900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28200000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "239800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13900000", "costofGoodsAndServicesSold": "158800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6100000", "sellingGeneralAndAdministrative": "72200000", "netIncomeFromContinuingOperations": "91400000" }, "balance": { "goodwill": "1287300000", "inventory": "-1647700000", "commonStock": "248500000", "currentDebt": "None", "investments": "None", "totalAssets": "6388200000", "longTermDebt": "306000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2430300000", "reportedCurrency": "USD", "retainedEarnings": "1108600000", "totalLiabilities": "1516600000", "otherCurrentAssets": "140300000", "totalCurrentAssets": "2292700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "776100000", "currentNetReceivables": "351900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4095500000", "currentAccountsPayable": "217500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48300000", "shortLongTermDebtTotal": "306000000", "totalShareholderEquity": "4479000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "289200000", "totalCurrentLiabilities": "506700000", "otherNonCurrentLiabilities": "92100000", "totalNonCurrentLiabilities": "1009900000", "cashAndShortTermInvestments": "1024400000", "commonStockSharesOutstanding": "160700000", "intangibleAssetsExcludingGoodwill": "2430300000", "cashAndCashEquivalentsAtCarryingValue": "1024400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100400000", "profitLoss": "None", "dividendPayout": "64600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171400000", "capitalExpenditures": "4500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1900000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "147700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 516500000, "cost_of_revenue": 158800000, "gross_profit": 357700000, "research_and_development": null, "selling_general_admin": 72200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131800000, "depreciation_amortisation": 6100000, "ebitda": 137900000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": 128600000, "tax_provision": 28200000, "effective_tax_rate": null, "net_income": 89800000, "net_income_continuing_ops": 91400000, "net_income_to_common": 89800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1024400000, "short_term_investments": 776100000, "net_receivables": 351900000, "inventory": -1647700000, "other_current_assets": null, "total_current_assets": 2292700000, "net_ppe": null, "goodwill": 1287300000, "intangible_assets": 2430300000, "goodwill_and_intangibles": 3717600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4095500000, "total_assets": 6388200000, "short_term_debt": 0, "accounts_payable": 217500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506700000, "long_term_debt": 306000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1009900000, "total_liabilities": 1516600000, "total_debt": 306000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1108600000, "total_equity": 4479000000, "shares_outstanding": 160700000, "operating_cash_flow": 171400000, "stock_based_compensation": 147700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000000, "dividends_paid": 64600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1900000, "free_cash_flow": 175900000, "net_change_in_cash": 150300000 }, "raw_data": { "income": { "ebit": "131800000", "ebitda": "137900000", "netIncome": "89800000", "grossProfit": "357700000", "depreciation": "None", "totalRevenue": "516500000", "costOfRevenue": "158800000", "interestIncome": "3700000", "incomeBeforeTax": "128600000", "interestExpense": "3200000", "operatingIncome": "117900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28200000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "239800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13900000", "costofGoodsAndServicesSold": "158800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6100000", "sellingGeneralAndAdministrative": "72200000", "netIncomeFromContinuingOperations": "91400000" }, "balance": { "goodwill": "1287300000", "inventory": "-1647700000", "commonStock": "248500000", "currentDebt": "None", "investments": "None", "totalAssets": "6388200000", "longTermDebt": "306000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2430300000", "reportedCurrency": "USD", "retainedEarnings": "1108600000", "totalLiabilities": "1516600000", "otherCurrentAssets": "140300000", "totalCurrentAssets": "2292700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "776100000", "currentNetReceivables": "351900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4095500000", "currentAccountsPayable": "217500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48300000", "shortLongTermDebtTotal": "306000000", "totalShareholderEquity": "4479000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "289200000", "totalCurrentLiabilities": "506700000", "otherNonCurrentLiabilities": "92100000", "totalNonCurrentLiabilities": "1009900000", "cashAndShortTermInvestments": "1024400000", "commonStockSharesOutstanding": "160700000", "intangibleAssetsExcludingGoodwill": "2430300000", "cashAndCashEquivalentsAtCarryingValue": "1024400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100400000", "profitLoss": "None", "dividendPayout": "64600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171400000", "capitalExpenditures": "4500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1900000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "147700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }