{ "ticker": { "uuid": "a9b799f4-e1fd-49c5-ad1d-f202c354d713", "symbol": "ACN", "name": "Accenture plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/a9b799f4-e1fd-49c5-ad1d-f202c354d713/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9b799f4-e1fd-49c5-ad1d-f202c354d713/" }, "ticker_metadata": { "id": 77, "uuid": "a9b799f4-e1fd-49c5-ad1d-f202c354d713", "symbol": "ACN", "name": "Accenture plc", "asset_type": "equity", "market_cap": 115129459000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "Accenture plc is an Irish-domiciled multinational company that provides consulting and processing services. It has been incorporated in Dublin, Ireland since 2009.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a9b799f4-e1fd-49c5-ad1d-f202c354d713", "symbol": "ACN", "name": "Accenture plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/a9b799f4-e1fd-49c5-ad1d-f202c354d713/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9b799f4-e1fd-49c5-ad1d-f202c354d713/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.71, "quality": 0.85, "momentum": 0.05, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 178.25, "market_cap": 110985738820.75, "pe_ratio": 14.4467, "earnings_yield": 0.0692, "ebitda_to_ev": 0.1127, "shareholder_yield": 0.0348, "roe": 0.2461, "piotroski_f_score": 5, "momentum_12_1": -0.4168, "volatility_252d": 0.3564 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:49.925907+00:00", "batch_id": "" }, "size": { "price_close": 178.25, "market_cap": 110985738820.75, "market_cap_usd": 110985738820.75, "enterprise_value": 107485639820.75, "shares_outstanding": 622640891, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.4467, "pb_ratio": 3.556, "ptbv_ratio": 27.1958, "ps_ratio": 1.5391, "pcf_ratio": 8.485, "pfcf_ratio": 8.1228, "ev_ebitda": 8.8723, "ev_ebit": 10.0578, "ev_sales": 1.4906, "ev_fcf": 7.8666, "earnings_yield": 0.0692, "fcf_yield": 0.1271, "price_to_sales": 1.5391, "price_to_book": 3.556, "price_to_cashflow": 8.485, "ebitda_to_ev": 0.1127, "sales_yield": 0.6709 }, "yield": { "dividend_yield": 0.0348, "buyback_yield": 0, "shareholder_yield": 0.0348, "debt_paydown_yield": null, "total_yield": 0.0348 }, "quality": { "gross_margin": 0.3199, "operating_margin": 0.1482, "net_margin": 0.1065, "ebitda_margin": 0.168, "fcf_margin": 0.1895, "roe": 0.2461, "roa": 0.1146, "roic": 0.2877, "roc_greenblatt": null, "asset_turnover": 1.0752, "cash_conversion": 1.7785, "accruals_ratio": -0.0805, "sbc_to_revenue": 0.0294, "piotroski_f_score": 5, "altman_z_score": 4.1453, "earnings_stability_5y": 0.1554, "revenue_stability_5y": 0.188, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3439, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0986, "net_debt_to_ebitda": -0.2889, "debt_to_assets": 0.088, "interest_coverage": 40.669, "current_ratio": 1.3364, "quick_ratio": 1.3364, "net_debt": -3500099000, "local_beta": 0.0019, "volatility_252d": 0.3564, "volatility_60d": 0.777, "max_drawdown_12m": -0.4439, "risk_adjusted_momentum": -1.1696 }, "growth": { "revenue_growth_1y": 0.0727, "revenue_growth_3y_cagr": 0.0419, "revenue_growth_5y_cagr": 0.0947, "eps_growth_1y": -0.0001, "eps_growth_3y_cagr": 0.0374, "eps_growth_5y_cagr": 0.0849, "fcf_growth_1y": 0.2345, "book_value_growth_1y": 0.1089, "revenue_growth": 0.0727, "earnings_growth": -0.0001 }, "momentum": { "price_return_1m": -0.012, "price_return_3m": -0.1637, "price_return_6m": -0.3215, "price_return_9m": -0.2858, "price_return_12m": -0.4238, "price_return_12m_ex1m": -0.4168, "momentum_6m": -0.3215, "momentum_12m": -0.4238, "momentum_12_1": -0.4168, "distance_from_52w_high": -0.4128, "distance_from_52w_low": 0.0559, "relative_strength": -0.5238 }, "raw_ttm": { "revenue_ttm": 72110322000, "gross_profit_ttm": 23064709000, "ebit_ttm": 10686800000, "ebitda_ttm": 12114707000, "net_income_ttm": 7682413000, "eps_diluted_ttm": 12.3384, "operating_cash_flow_ttm": 13080248000, "capital_expenditure_ttm": 583289000, "fcf_ttm": 13663537000, "dividends_paid_ttm": 3863860000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 262774999, "cash_and_equivalents": 9399183000, "total_current_assets": 28007338000, "total_current_liabilities": 20957440000, "net_ppe": null, "total_assets": 67064216000, "total_debt": 5899084000, "total_equity": 31210676000, "net_working_capital": -1480523000, "book_value_per_share": 50.1263, "retained_earnings": 22804025000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4080989000, "tangible_book_per_share": 6.5543 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 69, "rank_ptbv": 93, "rank_ps": 39, "rank_pcf": 36, "rank_ev_ebitda": 31, "rank_ev_ebit": 41, "rank_earnings_yield": 37, "rank_fcf_yield": 31, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 14, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 68, "rank_fcf_margin": 49, "rank_piotroski": 56, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 90 }, "composites": { "value_composite": 29, "quality_composite": 15, "momentum_composite": 95, "growth_composite": 74, "yield_composite": 15, "svqf_composite": 19, "vc1_composite": 26, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.7769, "os_score": 0.69, "value_percentile": 0.71, "quality_percentile": 0.85, "momentum_percentile": 0.05, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3430, "ticker_id": 77, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:49.925907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 178.25, "market_cap": 110985738820.75, "market_cap_usd": 110985738820.75, "enterprise_value": 107485639820.75, "shares_outstanding": 622640891, "fx_rate_to_usd": null, "pe_ratio": 14.44672902, "pb_ratio": 3.55601842, "ptbv_ratio": 27.19579465, "ps_ratio": 1.53911029, "pcf_ratio": 8.48498735, "pfcf_ratio": 8.12276783, "ev_ebitda": 8.87232682, "ev_ebit": 10.05779465, "ev_sales": 1.49057218, "ev_fcf": 7.86660437, "earnings_yield": 0.06921982, "fcf_yield": 0.12711965, "dividend_yield": 0.03481402, "buyback_yield": 0, "shareholder_yield": 0.03481402, "debt_paydown_yield": null, "total_yield": 0.03481402, "gross_margin": 0.31985309, "operating_margin": 0.1482007, "net_margin": 0.10653694, "ebitda_margin": 0.1680024, "fcf_margin": 0.18948101, "roe": 0.24614696, "roa": 0.11455309, "roic": 0.28765762, "roc_greenblatt": null, "asset_turnover": 1.0752429, "cash_conversion": 1.77854757, "accruals_ratio": -0.08048756, "sbc_to_revenue": 0.02939547, "debt_to_equity": 1.09863692, "net_debt_to_ebitda": -0.28891322, "debt_to_assets": 0.08796172, "interest_coverage": 40.66901357, "current_ratio": 1.33639118, "quick_ratio": 1.33639118, "net_debt": -3500099000, "revenue_growth_1y": 0.07272717, "revenue_growth_3y_cagr": 0.04193654, "revenue_growth_5y_cagr": 0.0946597, "eps_growth_1y": -0.00013536, "eps_growth_3y_cagr": 0.03741925, "eps_growth_5y_cagr": 0.08494339, "fcf_growth_1y": 0.2344983, "book_value_growth_1y": 0.10886636, "piotroski_f_score": 5, "altman_z_score": 4.14534827, "earnings_stability_5y": 0.155404, "revenue_stability_5y": 0.188037, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01202749, "price_return_3m": -0.16366579, "price_return_6m": -0.32153986, "price_return_9m": -0.28576466, "price_return_12m": -0.42380318, "price_return_12m_ex1m": -0.41678861, "distance_from_52w_high": -0.41282309, "distance_from_52w_low": 0.05585831, "relative_strength": -0.52376676, "local_beta": 0.0019, "volatility_252d": 0.356352, "volatility_60d": 0.776986, "max_drawdown_12m": -0.44388664, "revenue_ttm": 72110322000, "gross_profit_ttm": 23064709000, "ebit_ttm": 10686800000, "ebitda_ttm": 12114707000, "net_income_ttm": 7682413000, "eps_diluted_ttm": 12.33843313, "operating_cash_flow_ttm": 13080248000, "capital_expenditure_ttm": 583289000, "fcf_ttm": 13663537000, "dividends_paid_ttm": 3863860000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 262774999, "cash_and_equivalents": 9399183000, "total_current_assets": 28007338000, "total_current_liabilities": 20957440000, "net_ppe": null, "total_assets": 67064216000, "total_debt": 5899084000, "total_equity": 31210676000, "net_working_capital": -1480523000, "book_value_per_share": 50.126287, "retained_earnings": 22804025000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4080989000, "tangible_book_per_share": 6.55432218, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 37, "rank_pb": 69, "rank_ptbv": 93, "rank_ps": 39, "rank_pcf": 36, "rank_ev_ebitda": 31, "rank_ev_ebit": 41, "rank_earnings_yield": 37, "rank_fcf_yield": 31, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 14, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 68, "rank_fcf_margin": 49, "rank_piotroski": 56, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 90, "value_composite": 29, "quality_composite": 15, "momentum_composite": 95, "growth_composite": 74, "yield_composite": 15, "svqf_composite": 19, "vc1_composite": 26, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 178.25, "os": 0.69, "value": 0.71, "quality": 0.85, "momentum": 0.05, "confidence": 0.986, "coverage": 1, "pe_ratio": 14.4467, "earnings_yield": 0.0692, "shareholder_yield": 0.0348, "roe": 0.2461, "momentum_12_1": -0.4168, "complete_fields": { "id": 3430, "ticker_id": 77, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:49.925907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 178.25, "market_cap": 110985738820.75, "market_cap_usd": 110985738820.75, "enterprise_value": 107485639820.75, "shares_outstanding": 622640891, "fx_rate_to_usd": null, "pe_ratio": 14.44672902, "pb_ratio": 3.55601842, "ptbv_ratio": 27.19579465, "ps_ratio": 1.53911029, "pcf_ratio": 8.48498735, "pfcf_ratio": 8.12276783, "ev_ebitda": 8.87232682, "ev_ebit": 10.05779465, "ev_sales": 1.49057218, "ev_fcf": 7.86660437, "earnings_yield": 0.06921982, "fcf_yield": 0.12711965, "dividend_yield": 0.03481402, "buyback_yield": 0, "shareholder_yield": 0.03481402, "debt_paydown_yield": null, "total_yield": 0.03481402, "gross_margin": 0.31985309, "operating_margin": 0.1482007, "net_margin": 0.10653694, "ebitda_margin": 0.1680024, "fcf_margin": 0.18948101, "roe": 0.24614696, "roa": 0.11455309, "roic": 0.28765762, "roc_greenblatt": null, "asset_turnover": 1.0752429, "cash_conversion": 1.77854757, "accruals_ratio": -0.08048756, "sbc_to_revenue": 0.02939547, "debt_to_equity": 1.09863692, "net_debt_to_ebitda": -0.28891322, "debt_to_assets": 0.08796172, "interest_coverage": 40.66901357, "current_ratio": 1.33639118, "quick_ratio": 1.33639118, "net_debt": -3500099000, "revenue_growth_1y": 0.07272717, "revenue_growth_3y_cagr": 0.04193654, "revenue_growth_5y_cagr": 0.0946597, "eps_growth_1y": -0.00013536, "eps_growth_3y_cagr": 0.03741925, "eps_growth_5y_cagr": 0.08494339, "fcf_growth_1y": 0.2344983, "book_value_growth_1y": 0.10886636, "piotroski_f_score": 5, "altman_z_score": 4.14534827, "earnings_stability_5y": 0.155404, "revenue_stability_5y": 0.188037, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01202749, "price_return_3m": -0.16366579, "price_return_6m": -0.32153986, "price_return_9m": -0.28576466, "price_return_12m": -0.42380318, "price_return_12m_ex1m": -0.41678861, "distance_from_52w_high": -0.41282309, "distance_from_52w_low": 0.05585831, "relative_strength": -0.52376676, "local_beta": 0.0019, "volatility_252d": 0.356352, "volatility_60d": 0.776986, "max_drawdown_12m": -0.44388664, "revenue_ttm": 72110322000, "gross_profit_ttm": 23064709000, "ebit_ttm": 10686800000, "ebitda_ttm": 12114707000, "net_income_ttm": 7682413000, "eps_diluted_ttm": 12.33843313, "operating_cash_flow_ttm": 13080248000, "capital_expenditure_ttm": 583289000, "fcf_ttm": 13663537000, "dividends_paid_ttm": 3863860000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 262774999, "cash_and_equivalents": 9399183000, "total_current_assets": 28007338000, "total_current_liabilities": 20957440000, "net_ppe": null, "total_assets": 67064216000, "total_debt": 5899084000, "total_equity": 31210676000, "net_working_capital": -1480523000, "book_value_per_share": 50.126287, "retained_earnings": 22804025000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4080989000, "tangible_book_per_share": 6.55432218, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 37, "rank_pb": 69, "rank_ptbv": 93, "rank_ps": 39, "rank_pcf": 36, "rank_ev_ebitda": 31, "rank_ev_ebit": 41, "rank_earnings_yield": 37, "rank_fcf_yield": 31, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 14, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 68, "rank_fcf_margin": 49, "rank_piotroski": 56, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 90, "value_composite": 29, "quality_composite": 15, "momentum_composite": 95, "growth_composite": 74, "yield_composite": 15, "svqf_composite": 19, "vc1_composite": 26, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 69672977000, "cost_of_revenue": 47437576000, "gross_profit": 22235401000, "ebit": 10498948000, "ebitda": 12940542000, "pretax_income": 10270393000, "tax_provision": 2437993000, "net_income": 7678433000, "net_income_to_common": 7678433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11478729000, "total_current_assets": 28900689000, "total_assets": 65394897000, "short_term_debt": 843487000, "long_term_debt": 5034169000, "total_debt": 5877656000, "total_liabilities": 33153930000, "total_equity": 31195446000, "shares_outstanding": 632435108, "goodwill_and_intangibles": 24947171000 }, "cash_flow": { "operating_cash_flow": 11474399000, "capital_expenditure": 600039000, "free_cash_flow": 12074438000, "dividends_paid": 3700169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209501, "ticker_id": 77, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10498948000", "ebitda": "12940542000", "netIncome": "7678433000", "grossProfit": "22235401000", "depreciation": "None", "totalRevenue": "69672977000", "costOfRevenue": "47437576000", "interestIncome": "336324000", "incomeBeforeTax": "10270393000", "interestExpense": "228555000", "operatingIncome": "10225664000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "2437993000", "reportedCurrency": "USD", "netInterestIncome": "107769000", "nonInterestIncome": "None", "operatingExpenses": "12009737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "817300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47437576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2441594000", "sellingGeneralAndAdministrative": "4350968000", "netIncomeFromContinuingOperations": "7832400000" }, "balance": { "goodwill": "22536416000", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "65394897000", "longTermDebt": "5034169000", "shortTermDebt": "843487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2410755000", "reportedCurrency": "USD", "retainedEarnings": "21018731000", "totalLiabilities": "33153930000", "otherCurrentAssets": "2430942000", "totalCurrentAssets": "28900689000", "currentLongTermDebt": "114484000", "longTermInvestments": "721260000", "shortTermInvestments": "5945000", "currentNetReceivables": "14985073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36494208000", "currentAccountsPayable": "2695589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4306695000", "shortLongTermDebtTotal": "8182866000", "totalShareholderEquity": "31195446000", "capitalLeaseObligations": "3034213000", "otherCurrentLiabilities": "10739851000", "totalCurrentLiabilities": "20352097000", "otherNonCurrentLiabilities": "1197742000", "totalNonCurrentLiabilities": "12801833000", "cashAndShortTermInvestments": "11478729000", "commonStockSharesOutstanding": "632435108", "intangibleAssetsExcludingGoodwill": "2410755000", "cashAndCashEquivalentsAtCarryingValue": "11478729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7678433000", "profitLoss": "None", "dividendPayout": "3700169000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11474399000", "capitalExpenditures": "600039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2948334000", "cashflowFromInvestment": "-2019650000", "stockBasedCompensation": "2093878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3700169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4619497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1705457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69672977000, "cost_of_revenue": 47437576000, "gross_profit": 22235401000, "research_and_development": 817300000, "selling_general_admin": 4350968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10498948000, "depreciation_amortisation": 2441594000, "ebitda": 12940542000, "interest_expense": 228555000, "interest_income": null, "other_non_operating": null, "pretax_income": 10270393000, "tax_provision": 2437993000, "effective_tax_rate": null, "net_income": 7678433000, "net_income_continuing_ops": 7832400000, "net_income_to_common": 7678433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11478729000, "short_term_investments": 5945000, "net_receivables": 14985073000, "inventory": null, "other_current_assets": null, "total_current_assets": 28900689000, "net_ppe": null, "goodwill": 22536416000, "intangible_assets": 2410755000, "goodwill_and_intangibles": 24947171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36494208000, "total_assets": 65394897000, "short_term_debt": 843487000, "accounts_payable": 2695589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20352097000, "long_term_debt": 5034169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12801833000, "total_liabilities": 33153930000, "total_debt": 5877656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21018731000, "total_equity": 31195446000, "shares_outstanding": 632435108, "operating_cash_flow": 11474399000, "stock_based_compensation": 2093878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2019650000, "dividends_paid": 3700169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2948334000, "free_cash_flow": 12074438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10498948000", "ebitda": "12940542000", "netIncome": "7678433000", "grossProfit": "22235401000", "depreciation": "None", "totalRevenue": "69672977000", "costOfRevenue": "47437576000", "interestIncome": "336324000", "incomeBeforeTax": "10270393000", "interestExpense": "228555000", "operatingIncome": "10225664000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "2437993000", "reportedCurrency": "USD", "netInterestIncome": "107769000", "nonInterestIncome": "None", "operatingExpenses": "12009737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "817300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47437576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2441594000", "sellingGeneralAndAdministrative": "4350968000", "netIncomeFromContinuingOperations": "7832400000" }, "balance": { "goodwill": "22536416000", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "65394897000", "longTermDebt": "5034169000", "shortTermDebt": "843487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2410755000", "reportedCurrency": "USD", "retainedEarnings": "21018731000", "totalLiabilities": "33153930000", "otherCurrentAssets": "2430942000", "totalCurrentAssets": "28900689000", "currentLongTermDebt": "114484000", "longTermInvestments": "721260000", "shortTermInvestments": "5945000", "currentNetReceivables": "14985073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36494208000", "currentAccountsPayable": "2695589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4306695000", "shortLongTermDebtTotal": "8182866000", "totalShareholderEquity": "31195446000", "capitalLeaseObligations": "3034213000", "otherCurrentLiabilities": "10739851000", "totalCurrentLiabilities": "20352097000", "otherNonCurrentLiabilities": "1197742000", "totalNonCurrentLiabilities": "12801833000", "cashAndShortTermInvestments": "11478729000", "commonStockSharesOutstanding": "632435108", "intangibleAssetsExcludingGoodwill": "2410755000", "cashAndCashEquivalentsAtCarryingValue": "11478729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7678433000", "profitLoss": "None", "dividendPayout": "3700169000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11474399000", "capitalExpenditures": "600039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2948334000", "cashflowFromInvestment": "-2019650000", "stockBasedCompensation": "2093878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3700169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4619497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1705457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 64896464000, "cost_of_revenue": 43734147000, "gross_profit": 21162317000, "ebit": 9758292000, "ebitda": 10836289000, "pretax_income": 9699323000, "tax_provision": 2280126000, "net_income": 7264787000, "net_income_to_common": 7264787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5004469000, "total_current_assets": 20857781000, "total_assets": 55932363000, "short_term_debt": 1672431000, "long_term_debt": 78628000, "total_debt": 1751059000, "total_liabilities": 26764115000, "total_equity": 28288646000, "shares_outstanding": 635940000, "goodwill_and_intangibles": 24024210000 }, "cash_flow": { "operating_cash_flow": 9131027000, "capital_expenditure": 516509000, "free_cash_flow": 9647536000, "dividends_paid": 3241479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209506, "ticker_id": 77, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9758292000", "ebitda": "10836289000", "netIncome": "7264787000", "grossProfit": "21162317000", "depreciation": "None", "totalRevenue": "64896464000", "costOfRevenue": "43734147000", "interestIncome": "272256000", "incomeBeforeTax": "9699323000", "interestExpense": "58969000", "operatingIncome": "9595847000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "2280126000", "reportedCurrency": "USD", "netInterestIncome": "213287000", "nonInterestIncome": "None", "operatingExpenses": "11566470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1150430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43734147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077997000", "sellingGeneralAndAdministrative": "4281316000", "netIncomeFromContinuingOperations": "7419197000" }, "balance": { "goodwill": "21120179000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "55932363000", "longTermDebt": "78628000", "shortTermDebt": "1672431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "2904031000", "reportedCurrency": "USD", "retainedEarnings": "23082423000", "totalLiabilities": "26764115000", "otherCurrentAssets": "2183069000", "totalCurrentAssets": "20857781000", "currentLongTermDebt": "946229000", "longTermInvestments": "334664000", "shortTermInvestments": "5396000", "currentNetReceivables": "13664847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35074582000", "currentAccountsPayable": "2743807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4278515000", "shortLongTermDebtTotal": "4120549000", "totalShareholderEquity": "28288646000", "capitalLeaseObligations": "3095692000", "otherCurrentLiabilities": "8665882000", "totalCurrentLiabilities": "18976127000", "otherNonCurrentLiabilities": "939198000", "totalNonCurrentLiabilities": "7787988000", "cashAndShortTermInvestments": "5004469000", "commonStockSharesOutstanding": "635940000", "intangibleAssetsExcludingGoodwill": "2904031000", "cashAndCashEquivalentsAtCarryingValue": "5004469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7419197000", "profitLoss": "None", "dividendPayout": "3241479000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9131027000", "capitalExpenditures": "516509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6063508000", "cashflowFromInvestment": "-7061818000", "stockBasedCompensation": "1941590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3241479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4524646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64896464000, "cost_of_revenue": 43734147000, "gross_profit": 21162317000, "research_and_development": 1150430000, "selling_general_admin": 4281316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9758292000, "depreciation_amortisation": 1077997000, "ebitda": 10836289000, "interest_expense": 58969000, "interest_income": null, "other_non_operating": null, "pretax_income": 9699323000, "tax_provision": 2280126000, "effective_tax_rate": null, "net_income": 7264787000, "net_income_continuing_ops": 7419197000, "net_income_to_common": 7264787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5004469000, "short_term_investments": 5396000, "net_receivables": 13664847000, "inventory": null, "other_current_assets": null, "total_current_assets": 20857781000, "net_ppe": null, "goodwill": 21120179000, "intangible_assets": 2904031000, "goodwill_and_intangibles": 24024210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35074582000, "total_assets": 55932363000, "short_term_debt": 1672431000, "accounts_payable": 2743807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18976127000, "long_term_debt": 78628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7787988000, "total_liabilities": 26764115000, "total_debt": 1751059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23082423000, "total_equity": 28288646000, "shares_outstanding": 635940000, "operating_cash_flow": 9131027000, "stock_based_compensation": 1941590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 516509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7061818000, "dividends_paid": 3241479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6063508000, "free_cash_flow": 9647536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9758292000", "ebitda": "10836289000", "netIncome": "7264787000", "grossProfit": "21162317000", "depreciation": "None", "totalRevenue": "64896464000", "costOfRevenue": "43734147000", "interestIncome": "272256000", "incomeBeforeTax": "9699323000", "interestExpense": "58969000", "operatingIncome": "9595847000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "2280126000", "reportedCurrency": "USD", "netInterestIncome": "213287000", "nonInterestIncome": "None", "operatingExpenses": "11566470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1150430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43734147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077997000", "sellingGeneralAndAdministrative": "4281316000", "netIncomeFromContinuingOperations": "7419197000" }, "balance": { "goodwill": "21120179000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "55932363000", "longTermDebt": "78628000", "shortTermDebt": "1672431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "2904031000", "reportedCurrency": "USD", "retainedEarnings": "23082423000", "totalLiabilities": "26764115000", "otherCurrentAssets": "2183069000", "totalCurrentAssets": "20857781000", "currentLongTermDebt": "946229000", "longTermInvestments": "334664000", "shortTermInvestments": "5396000", "currentNetReceivables": "13664847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35074582000", "currentAccountsPayable": "2743807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4278515000", "shortLongTermDebtTotal": "4120549000", "totalShareholderEquity": "28288646000", "capitalLeaseObligations": "3095692000", "otherCurrentLiabilities": "8665882000", "totalCurrentLiabilities": "18976127000", "otherNonCurrentLiabilities": "939198000", "totalNonCurrentLiabilities": "7787988000", "cashAndShortTermInvestments": "5004469000", "commonStockSharesOutstanding": "635940000", "intangibleAssetsExcludingGoodwill": "2904031000", "cashAndCashEquivalentsAtCarryingValue": "5004469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7419197000", "profitLoss": "None", "dividendPayout": "3241479000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9131027000", "capitalExpenditures": "516509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6063508000", "cashflowFromInvestment": "-7061818000", "stockBasedCompensation": "1941590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3241479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4524646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 64111745000, "cost_of_revenue": 43380138000, "gross_profit": 20731607000, "ebit": 9186857000, "ebitda": 10248473000, "pretax_income": 9139332000, "tax_provision": 2135802000, "net_income": 6871557000, "net_income_to_common": 6871557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9045032000, "total_current_assets": 23381931000, "total_assets": 51245305000, "short_term_debt": 795227000, "long_term_debt": 43093000, "total_debt": 838320000, "total_liabilities": 24786712000, "total_equity": 25692839000, "shares_outstanding": 638591616, "goodwill_and_intangibles": 17645960000 }, "cash_flow": { "operating_cash_flow": 9524268000, "capital_expenditure": 528172000, "free_cash_flow": 10052440000, "dividends_paid": 2827394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209511, "ticker_id": 77, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9186857000", "ebitda": "10248473000", "netIncome": "6871557000", "grossProfit": "20731607000", "depreciation": "None", "totalRevenue": "64111745000", "costOfRevenue": "43380138000", "interestIncome": "232884000", "incomeBeforeTax": "9139332000", "interestExpense": "47525000", "operatingIncome": "8809889000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "2135802000", "reportedCurrency": "USD", "netInterestIncome": "232884000", "nonInterestIncome": "None", "operatingExpenses": "11921718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1298657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43380138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1061616000", "sellingGeneralAndAdministrative": "4275943000", "netIncomeFromContinuingOperations": "7003530000" }, "balance": { "goodwill": "15573003000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "51245305000", "longTermDebt": "43093000", "shortTermDebt": "795227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "2072957000", "reportedCurrency": "USD", "retainedEarnings": "19316224000", "totalLiabilities": "24786712000", "otherCurrentAssets": "2105138000", "totalCurrentAssets": "23381931000", "currentLongTermDebt": "104810000", "longTermInvestments": "197443000", "shortTermInvestments": "4575000", "currentNetReceivables": "12227186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27863374000", "currentAccountsPayable": "2491173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4167486000", "shortLongTermDebtTotal": "3149034000", "totalShareholderEquity": "25692839000", "capitalLeaseObligations": "3001131000", "otherCurrentLiabilities": "9094708000", "totalCurrentLiabilities": "18009038000", "otherNonCurrentLiabilities": "4423867000", "totalNonCurrentLiabilities": "6777674000", "cashAndShortTermInvestments": "9045032000", "commonStockSharesOutstanding": "638591616", "intangibleAssetsExcludingGoodwill": "2072957000", "cashAndCashEquivalentsAtCarryingValue": "9045032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7003530000", "profitLoss": "None", "dividendPayout": "2827394000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-87669000", "operatingCashflow": "9524268000", "capitalExpenditures": "528172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5645326000", "cashflowFromInvestment": "-2622470000", "stockBasedCompensation": "1913051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2827394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4330403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2281085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64111745000, "cost_of_revenue": 43380138000, "gross_profit": 20731607000, "research_and_development": 1298657000, "selling_general_admin": 4275943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9186857000, "depreciation_amortisation": 1061616000, "ebitda": 10248473000, "interest_expense": 47525000, "interest_income": null, "other_non_operating": null, "pretax_income": 9139332000, "tax_provision": 2135802000, "effective_tax_rate": null, "net_income": 6871557000, "net_income_continuing_ops": 7003530000, "net_income_to_common": 6871557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9045032000, "short_term_investments": 4575000, "net_receivables": 12227186000, "inventory": null, "other_current_assets": null, "total_current_assets": 23381931000, "net_ppe": null, "goodwill": 15573003000, "intangible_assets": 2072957000, "goodwill_and_intangibles": 17645960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27863374000, "total_assets": 51245305000, "short_term_debt": 795227000, "accounts_payable": 2491173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18009038000, "long_term_debt": 43093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6777674000, "total_liabilities": 24786712000, "total_debt": 838320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19316224000, "total_equity": 25692839000, "shares_outstanding": 638591616, "operating_cash_flow": 9524268000, "stock_based_compensation": 1913051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 528172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2622470000, "dividends_paid": 2827394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5645326000, "free_cash_flow": 10052440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9186857000", "ebitda": "10248473000", "netIncome": "6871557000", "grossProfit": "20731607000", "depreciation": "None", "totalRevenue": "64111745000", "costOfRevenue": "43380138000", "interestIncome": "232884000", "incomeBeforeTax": "9139332000", "interestExpense": "47525000", "operatingIncome": "8809889000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "2135802000", "reportedCurrency": "USD", "netInterestIncome": "232884000", "nonInterestIncome": "None", "operatingExpenses": "11921718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1298657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43380138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1061616000", "sellingGeneralAndAdministrative": "4275943000", "netIncomeFromContinuingOperations": "7003530000" }, "balance": { "goodwill": "15573003000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "51245305000", "longTermDebt": "43093000", "shortTermDebt": "795227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "2072957000", "reportedCurrency": "USD", "retainedEarnings": "19316224000", "totalLiabilities": "24786712000", "otherCurrentAssets": "2105138000", "totalCurrentAssets": "23381931000", "currentLongTermDebt": "104810000", "longTermInvestments": "197443000", "shortTermInvestments": "4575000", "currentNetReceivables": "12227186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27863374000", "currentAccountsPayable": "2491173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4167486000", "shortLongTermDebtTotal": "3149034000", "totalShareholderEquity": "25692839000", "capitalLeaseObligations": "3001131000", "otherCurrentLiabilities": "9094708000", "totalCurrentLiabilities": "18009038000", "otherNonCurrentLiabilities": "4423867000", "totalNonCurrentLiabilities": "6777674000", "cashAndShortTermInvestments": "9045032000", "commonStockSharesOutstanding": "638591616", "intangibleAssetsExcludingGoodwill": "2072957000", "cashAndCashEquivalentsAtCarryingValue": "9045032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7003530000", "profitLoss": "None", "dividendPayout": "2827394000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-87669000", "operatingCashflow": "9524268000", "capitalExpenditures": "528172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5645326000", "cashflowFromInvestment": "-2622470000", "stockBasedCompensation": "1913051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2827394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4330403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2281085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 61594305000, "cost_of_revenue": 41892766000, "gross_profit": 19701539000, "ebit": 9243487000, "ebitda": 10274132000, "pretax_income": 9196167000, "tax_provision": 2207207000, "net_income": 6877169000, "net_income_to_common": 6877169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7889833000, "total_current_assets": 21610871000, "total_assets": 47263390000, "short_term_debt": 716773000, "long_term_debt": 45893000, "total_debt": 762666000, "total_liabilities": 24516302000, "total_equity": 22106097000, "shares_outstanding": 642839181, "goodwill_and_intangibles": 15064101000 }, "cash_flow": { "operating_cash_flow": 9541129000, "capital_expenditure": 717998000, "free_cash_flow": 10259127000, "dividends_paid": 2457306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209516, "ticker_id": 77, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9243487000", "ebitda": "10274132000", "netIncome": "6877169000", "grossProfit": "19701539000", "depreciation": "None", "totalRevenue": "61594305000", "costOfRevenue": "41892766000", "interestIncome": "45133000", "incomeBeforeTax": "9196167000", "interestExpense": "47320000", "operatingIncome": "9367181000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "2207207000", "reportedCurrency": "USD", "netInterestIncome": "-2187000", "nonInterestIncome": "None", "operatingExpenses": "10334358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1123296000", "otherNonOperatingIncome": "-123694000", "costofGoodsAndServicesSold": "41892766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1030645000", "sellingGeneralAndAdministrative": "4225957000", "netIncomeFromContinuingOperations": "6988960000" }, "balance": { "goodwill": "13133293000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "47263390000", "longTermDebt": "45893000", "shortTermDebt": "716773000", "treasuryStock": "-6678037000", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "1930808000", "reportedCurrency": "USD", "retainedEarnings": "18203842000", "totalLiabilities": "24516302000", "otherCurrentAssets": "1940290000", "totalCurrentAssets": "21610871000", "currentLongTermDebt": "9175000", "longTermInvestments": "317972000", "shortTermInvestments": "3973000", "currentNetReceivables": "11776775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25652519000", "currentAccountsPayable": "2559485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4677675000", "shortLongTermDebtTotal": "3325756000", "totalShareholderEquity": "22106097000", "capitalLeaseObligations": "3270688000", "otherCurrentLiabilities": "9122719000", "totalCurrentLiabilities": "17523496000", "otherNonCurrentLiabilities": "4383823000", "totalNonCurrentLiabilities": "6992806000", "cashAndShortTermInvestments": "7889833000", "commonStockSharesOutstanding": "642839181", "intangibleAssetsExcludingGoodwill": "1930808000", "cashAndCashEquivalentsAtCarryingValue": "7889833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6988960000", "profitLoss": "None", "dividendPayout": "2457306000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "2411735000", "operatingCashflow": "9541129000", "capitalExpenditures": "717998000", "changeInReceivables": "-2411735000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5311026000", "cashflowFromInvestment": "-4260629000", "stockBasedCompensation": "1679789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2457306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4116378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2088216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61594305000, "cost_of_revenue": 41892766000, "gross_profit": 19701539000, "research_and_development": 1123296000, "selling_general_admin": 4225957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9243487000, "depreciation_amortisation": 1030645000, "ebitda": 10274132000, "interest_expense": 47320000, "interest_income": null, "other_non_operating": null, "pretax_income": 9196167000, "tax_provision": 2207207000, "effective_tax_rate": null, "net_income": 6877169000, "net_income_continuing_ops": 6988960000, "net_income_to_common": 6877169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7889833000, "short_term_investments": 3973000, "net_receivables": 11776775000, "inventory": null, "other_current_assets": null, "total_current_assets": 21610871000, "net_ppe": null, "goodwill": 13133293000, "intangible_assets": 1930808000, "goodwill_and_intangibles": 15064101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25652519000, "total_assets": 47263390000, "short_term_debt": 716773000, "accounts_payable": 2559485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17523496000, "long_term_debt": 45893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6992806000, "total_liabilities": 24516302000, "total_debt": 762666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18203842000, "total_equity": 22106097000, "shares_outstanding": 642839181, "operating_cash_flow": 9541129000, "stock_based_compensation": 1679789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 717998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4260629000, "dividends_paid": 2457306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5311026000, "free_cash_flow": 10259127000, "net_change_in_cash": -30526000 }, "raw_data": { "income": { "ebit": "9243487000", "ebitda": "10274132000", "netIncome": "6877169000", "grossProfit": "19701539000", "depreciation": "None", "totalRevenue": "61594305000", "costOfRevenue": "41892766000", "interestIncome": "45133000", "incomeBeforeTax": "9196167000", "interestExpense": "47320000", "operatingIncome": "9367181000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "2207207000", "reportedCurrency": "USD", "netInterestIncome": "-2187000", "nonInterestIncome": "None", "operatingExpenses": "10334358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1123296000", "otherNonOperatingIncome": "-123694000", "costofGoodsAndServicesSold": "41892766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1030645000", "sellingGeneralAndAdministrative": "4225957000", "netIncomeFromContinuingOperations": "6988960000" }, "balance": { "goodwill": "13133293000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "47263390000", "longTermDebt": "45893000", "shortTermDebt": "716773000", "treasuryStock": "-6678037000", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "1930808000", "reportedCurrency": "USD", "retainedEarnings": "18203842000", "totalLiabilities": "24516302000", "otherCurrentAssets": "1940290000", "totalCurrentAssets": "21610871000", "currentLongTermDebt": "9175000", "longTermInvestments": "317972000", "shortTermInvestments": "3973000", "currentNetReceivables": "11776775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25652519000", "currentAccountsPayable": "2559485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4677675000", "shortLongTermDebtTotal": "3325756000", "totalShareholderEquity": "22106097000", "capitalLeaseObligations": "3270688000", "otherCurrentLiabilities": "9122719000", "totalCurrentLiabilities": "17523496000", "otherNonCurrentLiabilities": "4383823000", "totalNonCurrentLiabilities": "6992806000", "cashAndShortTermInvestments": "7889833000", "commonStockSharesOutstanding": "642839181", "intangibleAssetsExcludingGoodwill": "1930808000", "cashAndCashEquivalentsAtCarryingValue": "7889833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6988960000", "profitLoss": "None", "dividendPayout": "2457306000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "2411735000", "operatingCashflow": "9541129000", "capitalExpenditures": "717998000", "changeInReceivables": "-2411735000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5311026000", "cashflowFromInvestment": "-4260629000", "stockBasedCompensation": "1679789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2457306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4116378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2088216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 50533389000, "cost_of_revenue": 34169261000, "gross_profit": 16364128000, "ebit": 7820608000, "ebitda": 9711850000, "pretax_income": 7761116000, "tax_provision": 1770571000, "net_income": 5906809000, "net_income_to_common": 5906809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8168174000, "total_current_assets": 19666511000, "total_assets": 43175843000, "short_term_debt": 756244000, "long_term_debt": 53473000, "total_debt": 809717000, "total_liabilities": 23078729000, "total_equity": 19529454000, "shares_outstanding": 645909042, "goodwill_and_intangibles": 12836799000 }, "cash_flow": { "operating_cash_flow": 8975148000, "capital_expenditure": 580132000, "free_cash_flow": 9555280000, "dividends_paid": 2236094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209521, "ticker_id": 77, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7820608000", "ebitda": "9711850000", "netIncome": "5906809000", "grossProfit": "16364128000", "depreciation": "None", "totalRevenue": "50533389000", "costOfRevenue": "34169261000", "interestIncome": "26127000", "incomeBeforeTax": "7761116000", "interestExpense": "59492000", "operatingIncome": "7621529000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "1770571000", "reportedCurrency": "USD", "netInterestIncome": "-26127000", "nonInterestIncome": "None", "operatingExpenses": "8742599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1118320000", "otherNonOperatingIncome": "199079000", "costofGoodsAndServicesSold": "34169261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1891242000", "sellingGeneralAndAdministrative": "3454362000", "netIncomeFromContinuingOperations": "5990545000" }, "balance": { "goodwill": "11125861000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "43175843000", "longTermDebt": "53473000", "shortTermDebt": "756244000", "treasuryStock": "-3408491000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "1710938000", "reportedCurrency": "USD", "retainedEarnings": "13988748000", "totalLiabilities": "23078729000", "otherCurrentAssets": "1765831000", "totalCurrentAssets": "19666511000", "currentLongTermDebt": "12080000", "longTermInvestments": "329526000", "shortTermInvestments": "4294000", "currentNetReceivables": "9728212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23509332000", "currentAccountsPayable": "2274057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4821624000", "shortLongTermDebtTotal": "3506634000", "totalShareholderEquity": "19529454000", "capitalLeaseObligations": "3441081000", "otherCurrentLiabilities": "7416436000", "totalCurrentLiabilities": "15708867000", "otherNonCurrentLiabilities": "4619472000", "totalNonCurrentLiabilities": "7369862000", "cashAndShortTermInvestments": "8168174000", "commonStockSharesOutstanding": "645909042", "intangibleAssetsExcludingGoodwill": "1710938000", "cashAndCashEquivalentsAtCarryingValue": "8168174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5990545000", "profitLoss": "None", "dividendPayout": "2236094000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "1471613000", "operatingCashflow": "8975148000", "capitalExpenditures": "580132000", "changeInReceivables": "-1471613000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4926337000", "cashflowFromInvestment": "-4309766000", "stockBasedCompensation": "1342951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2236094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-260955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3703124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1891242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50533389000, "cost_of_revenue": 34169261000, "gross_profit": 16364128000, "research_and_development": 1118320000, "selling_general_admin": 3454362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7820608000, "depreciation_amortisation": 1891242000, "ebitda": 9711850000, "interest_expense": 59492000, "interest_income": null, "other_non_operating": null, "pretax_income": 7761116000, "tax_provision": 1770571000, "effective_tax_rate": null, "net_income": 5906809000, "net_income_continuing_ops": 5990545000, "net_income_to_common": 5906809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8168174000, "short_term_investments": 4294000, "net_receivables": 9728212000, "inventory": null, "other_current_assets": null, "total_current_assets": 19666511000, "net_ppe": null, "goodwill": 11125861000, "intangible_assets": 1710938000, "goodwill_and_intangibles": 12836799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23509332000, "total_assets": 43175843000, "short_term_debt": 756244000, "accounts_payable": 2274057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15708867000, "long_term_debt": 53473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7369862000, "total_liabilities": 23078729000, "total_debt": 809717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13988748000, "total_equity": 19529454000, "shares_outstanding": 645909042, "operating_cash_flow": 8975148000, "stock_based_compensation": 1342951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 580132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4309766000, "dividends_paid": 2236094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4926337000, "free_cash_flow": 9555280000, "net_change_in_cash": -260955000 }, "raw_data": { "income": { "ebit": "7820608000", "ebitda": "9711850000", "netIncome": "5906809000", "grossProfit": "16364128000", "depreciation": "None", "totalRevenue": "50533389000", "costOfRevenue": "34169261000", "interestIncome": "26127000", "incomeBeforeTax": "7761116000", "interestExpense": "59492000", "operatingIncome": "7621529000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "1770571000", "reportedCurrency": "USD", "netInterestIncome": "-26127000", "nonInterestIncome": "None", "operatingExpenses": "8742599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1118320000", "otherNonOperatingIncome": "199079000", "costofGoodsAndServicesSold": "34169261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1891242000", "sellingGeneralAndAdministrative": "3454362000", "netIncomeFromContinuingOperations": "5990545000" }, "balance": { "goodwill": "11125861000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "43175843000", "longTermDebt": "53473000", "shortTermDebt": "756244000", "treasuryStock": "-3408491000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "1710938000", "reportedCurrency": "USD", "retainedEarnings": "13988748000", "totalLiabilities": "23078729000", "otherCurrentAssets": "1765831000", "totalCurrentAssets": "19666511000", "currentLongTermDebt": "12080000", "longTermInvestments": "329526000", "shortTermInvestments": "4294000", "currentNetReceivables": "9728212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23509332000", "currentAccountsPayable": "2274057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4821624000", "shortLongTermDebtTotal": "3506634000", "totalShareholderEquity": "19529454000", "capitalLeaseObligations": "3441081000", "otherCurrentLiabilities": "7416436000", "totalCurrentLiabilities": "15708867000", "otherNonCurrentLiabilities": "4619472000", "totalNonCurrentLiabilities": "7369862000", "cashAndShortTermInvestments": "8168174000", "commonStockSharesOutstanding": "645909042", "intangibleAssetsExcludingGoodwill": "1710938000", "cashAndCashEquivalentsAtCarryingValue": "8168174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5990545000", "profitLoss": "None", "dividendPayout": "2236094000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "1471613000", "operatingCashflow": "8975148000", "capitalExpenditures": "580132000", "changeInReceivables": "-1471613000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4926337000", "cashflowFromInvestment": "-4309766000", "stockBasedCompensation": "1342951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2236094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-260955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3703124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1891242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 44327039000, "cost_of_revenue": 30350881000, "gross_profit": 13976158000, "ebit": 6807402000, "ebitda": 8580526000, "pretax_income": 6774331000, "tax_provision": 1589018000, "net_income": 5107839000, "net_income_to_common": 5107839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8415330000, "total_current_assets": 17749756000, "total_assets": 37078593000, "short_term_debt": 763877000, "long_term_debt": 54052000, "total_debt": 817929000, "total_liabilities": 19579420000, "total_equity": 17000536000, "shares_outstanding": 647797003, "goodwill_and_intangibles": 8739038000 }, "cash_flow": { "operating_cash_flow": 8215152000, "capital_expenditure": 599132000, "free_cash_flow": 8814284000, "dividends_paid": 2037733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209526, "ticker_id": 77, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6807402000", "ebitda": "8580526000", "netIncome": "5107839000", "grossProfit": "13976158000", "depreciation": "None", "totalRevenue": "44327039000", "costOfRevenue": "30350881000", "interestIncome": "36260000", "incomeBeforeTax": "6774331000", "interestExpense": "33071000", "operatingIncome": "6513644000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "1589018000", "reportedCurrency": "USD", "netInterestIncome": "36260000", "nonInterestIncome": "None", "operatingExpenses": "7462514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "870611000", "otherNonOperatingIncome": "293758000", "costofGoodsAndServicesSold": "30350881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1773124000", "sellingGeneralAndAdministrative": "2836585000", "netIncomeFromContinuingOperations": "5185313000" }, "balance": { "goodwill": "7709820000", "inventory": "1", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "37078593000", "longTermDebt": "54052000", "shortTermDebt": "763877000", "treasuryStock": "-2565761000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "1029218000", "reportedCurrency": "USD", "retainedEarnings": "12375533000", "totalLiabilities": "19579420000", "otherCurrentAssets": "1393225000", "totalCurrentAssets": "17749756000", "currentLongTermDebt": "7820000", "longTermInvestments": "324514000", "shortTermInvestments": "94309000", "currentNetReceivables": "7846892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19328837000", "currentAccountsPayable": "1349874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1545568000", "shortLongTermDebtTotal": "3485513000", "totalShareholderEquity": "17000536000", "capitalLeaseObligations": "3423641000", "otherCurrentLiabilities": "5796147000", "totalCurrentLiabilities": "12662590000", "otherNonCurrentLiabilities": "3324560000", "totalNonCurrentLiabilities": "6916830000", "cashAndShortTermInvestments": "8415330000", "commonStockSharesOutstanding": "647797003", "intangibleAssetsExcludingGoodwill": "1029218000", "cashAndCashEquivalentsAtCarryingValue": "8415330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5185313000", "profitLoss": "None", "dividendPayout": "2037733000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-721500000", "operatingCashflow": "8215152000", "capitalExpenditures": "599132000", "changeInReceivables": "721500000", "changeInExchangeRate": "16936000", "cashflowFromFinancing": "-4049092000", "cashflowFromInvestment": "-1894519000", "stockBasedCompensation": "1197806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2288477000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2915847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1773124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44327039000, "cost_of_revenue": 30350881000, "gross_profit": 13976158000, "research_and_development": 870611000, "selling_general_admin": 2836585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6807402000, "depreciation_amortisation": 1773124000, "ebitda": 8580526000, "interest_expense": 33071000, "interest_income": null, "other_non_operating": null, "pretax_income": 6774331000, "tax_provision": 1589018000, "effective_tax_rate": null, "net_income": 5107839000, "net_income_continuing_ops": 5185313000, "net_income_to_common": 5107839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8415330000, "short_term_investments": 94309000, "net_receivables": 7846892000, "inventory": 1, "other_current_assets": null, "total_current_assets": 17749756000, "net_ppe": null, "goodwill": 7709820000, "intangible_assets": 1029218000, "goodwill_and_intangibles": 8739038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19328837000, "total_assets": 37078593000, "short_term_debt": 763877000, "accounts_payable": 1349874000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12662590000, "long_term_debt": 54052000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6916830000, "total_liabilities": 19579420000, "total_debt": 817929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12375533000, "total_equity": 17000536000, "shares_outstanding": 647797003, "operating_cash_flow": 8215152000, "stock_based_compensation": 1197806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 599132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1894519000, "dividends_paid": 2037733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4049092000, "free_cash_flow": 8814284000, "net_change_in_cash": 2288477000 }, "raw_data": { "income": { "ebit": "6807402000", "ebitda": "8580526000", "netIncome": "5107839000", "grossProfit": "13976158000", "depreciation": "None", "totalRevenue": "44327039000", "costOfRevenue": "30350881000", "interestIncome": "36260000", "incomeBeforeTax": "6774331000", "interestExpense": "33071000", "operatingIncome": "6513644000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "1589018000", "reportedCurrency": "USD", "netInterestIncome": "36260000", "nonInterestIncome": "None", "operatingExpenses": "7462514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "870611000", "otherNonOperatingIncome": "293758000", "costofGoodsAndServicesSold": "30350881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1773124000", "sellingGeneralAndAdministrative": "2836585000", "netIncomeFromContinuingOperations": "5185313000" }, "balance": { "goodwill": "7709820000", "inventory": "1", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "37078593000", "longTermDebt": "54052000", "shortTermDebt": "763877000", "treasuryStock": "-2565761000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "1029218000", "reportedCurrency": "USD", "retainedEarnings": "12375533000", "totalLiabilities": "19579420000", "otherCurrentAssets": "1393225000", "totalCurrentAssets": "17749756000", "currentLongTermDebt": "7820000", "longTermInvestments": "324514000", "shortTermInvestments": "94309000", "currentNetReceivables": "7846892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19328837000", "currentAccountsPayable": "1349874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1545568000", "shortLongTermDebtTotal": "3485513000", "totalShareholderEquity": "17000536000", "capitalLeaseObligations": "3423641000", "otherCurrentLiabilities": "5796147000", "totalCurrentLiabilities": "12662590000", "otherNonCurrentLiabilities": "3324560000", "totalNonCurrentLiabilities": "6916830000", "cashAndShortTermInvestments": "8415330000", "commonStockSharesOutstanding": "647797003", "intangibleAssetsExcludingGoodwill": "1029218000", "cashAndCashEquivalentsAtCarryingValue": "8415330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5185313000", "profitLoss": "None", "dividendPayout": "2037733000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-721500000", "operatingCashflow": "8215152000", "capitalExpenditures": "599132000", "changeInReceivables": "721500000", "changeInExchangeRate": "16936000", "cashflowFromFinancing": "-4049092000", "cashflowFromInvestment": "-1894519000", "stockBasedCompensation": "1197806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2288477000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2915847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1773124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 43215013000, "cost_of_revenue": 29900325000, "gross_profit": 13314688000, "ebit": 6274760000, "ebitda": 7167520000, "pretax_income": 6251797000, "tax_provision": 1405556000, "net_income": 4779112000, "net_income_to_common": 4779112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6126853000, "total_current_assets": 15450601000, "total_assets": 29789880000, "short_term_debt": 6411000, "long_term_debt": 16247000, "total_debt": 22658000, "total_liabilities": 14962189000, "total_equity": 14409008000, "shares_outstanding": 650204873, "goodwill_and_intangibles": 7046329000 }, "cash_flow": { "operating_cash_flow": 6626953000, "capital_expenditure": 599009000, "free_cash_flow": 7225962000, "dividends_paid": 1861725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209531, "ticker_id": 77, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6274760000", "ebitda": "7167520000", "netIncome": "4779112000", "grossProfit": "13314688000", "depreciation": "None", "totalRevenue": "43215013000", "costOfRevenue": "29900325000", "interestIncome": "87508000", "incomeBeforeTax": "6251797000", "interestExpense": "22963000", "operatingIncome": "6305074000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "1405556000", "reportedCurrency": "USD", "netInterestIncome": "64545000", "nonInterestIncome": "None", "operatingExpenses": "7009614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "799734000", "otherNonOperatingIncome": "-30314000", "costofGoodsAndServicesSold": "29900325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892760000", "sellingGeneralAndAdministrative": "2562158000", "netIncomeFromContinuingOperations": "4846241000" }, "balance": { "goodwill": "6205550000", "inventory": "1", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "29789880000", "longTermDebt": "16247000", "shortTermDebt": "6411000", "treasuryStock": "-1388376000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "840779000", "reportedCurrency": "USD", "retainedEarnings": "10421538000", "totalLiabilities": "14962189000", "otherCurrentAssets": "1225364000", "totalCurrentAssets": "15450601000", "currentLongTermDebt": "6411000", "longTermInvestments": "240313000", "shortTermInvestments": "3313000", "currentNetReceivables": "8095071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14339279000", "currentAccountsPayable": "1646641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1391166000", "shortLongTermDebtTotal": "22658000", "totalShareholderEquity": "14409008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5841992000", "totalCurrentLiabilities": "11061896000", "otherNonCurrentLiabilities": "3185590000", "totalNonCurrentLiabilities": "3900293000", "cashAndShortTermInvestments": "6126853000", "commonStockSharesOutstanding": "650204873", "intangibleAssetsExcludingGoodwill": "840779000", "cashAndCashEquivalentsAtCarryingValue": "6126853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4846241000", "profitLoss": "None", "dividendPayout": "1861725000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-114257000", "operatingCashflow": "6626953000", "capitalExpenditures": "599009000", "changeInReceivables": "-526297000", "changeInExchangeRate": "-38713000", "cashflowFromFinancing": "-3767171000", "cashflowFromInvestment": "-1755576000", "stockBasedCompensation": "1093253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1861725000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1065493000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2691114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43215013000, "cost_of_revenue": 29900325000, "gross_profit": 13314688000, "research_and_development": 799734000, "selling_general_admin": 2562158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6274760000, "depreciation_amortisation": 892760000, "ebitda": 7167520000, "interest_expense": 22963000, "interest_income": null, "other_non_operating": null, "pretax_income": 6251797000, "tax_provision": 1405556000, "effective_tax_rate": null, "net_income": 4779112000, "net_income_continuing_ops": 4846241000, "net_income_to_common": 4779112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6126853000, "short_term_investments": 3313000, "net_receivables": 8095071000, "inventory": 1, "other_current_assets": null, "total_current_assets": 15450601000, "net_ppe": null, "goodwill": 6205550000, "intangible_assets": 840779000, "goodwill_and_intangibles": 7046329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14339279000, "total_assets": 29789880000, "short_term_debt": 6411000, "accounts_payable": 1646641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11061896000, "long_term_debt": 16247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3900293000, "total_liabilities": 14962189000, "total_debt": 22658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10421538000, "total_equity": 14409008000, "shares_outstanding": 650204873, "operating_cash_flow": 6626953000, "stock_based_compensation": 1093253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 599009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1755576000, "dividends_paid": 1861725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3767171000, "free_cash_flow": 7225962000, "net_change_in_cash": 1065493000 }, "raw_data": { "income": { "ebit": "6274760000", "ebitda": "7167520000", "netIncome": "4779112000", "grossProfit": "13314688000", "depreciation": "None", "totalRevenue": "43215013000", "costOfRevenue": "29900325000", "interestIncome": "87508000", "incomeBeforeTax": "6251797000", "interestExpense": "22963000", "operatingIncome": "6305074000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "1405556000", "reportedCurrency": "USD", "netInterestIncome": "64545000", "nonInterestIncome": "None", "operatingExpenses": "7009614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "799734000", "otherNonOperatingIncome": "-30314000", "costofGoodsAndServicesSold": "29900325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892760000", "sellingGeneralAndAdministrative": "2562158000", "netIncomeFromContinuingOperations": "4846241000" }, "balance": { "goodwill": "6205550000", "inventory": "1", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "29789880000", "longTermDebt": "16247000", "shortTermDebt": "6411000", "treasuryStock": "-1388376000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "840779000", "reportedCurrency": "USD", "retainedEarnings": "10421538000", "totalLiabilities": "14962189000", "otherCurrentAssets": "1225364000", "totalCurrentAssets": "15450601000", "currentLongTermDebt": "6411000", "longTermInvestments": "240313000", "shortTermInvestments": "3313000", "currentNetReceivables": "8095071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14339279000", "currentAccountsPayable": "1646641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1391166000", "shortLongTermDebtTotal": "22658000", "totalShareholderEquity": "14409008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5841992000", "totalCurrentLiabilities": "11061896000", "otherNonCurrentLiabilities": "3185590000", "totalNonCurrentLiabilities": "3900293000", "cashAndShortTermInvestments": "6126853000", "commonStockSharesOutstanding": "650204873", "intangibleAssetsExcludingGoodwill": "840779000", "cashAndCashEquivalentsAtCarryingValue": "6126853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4846241000", "profitLoss": "None", "dividendPayout": "1861725000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-114257000", "operatingCashflow": "6626953000", "capitalExpenditures": "599009000", "changeInReceivables": "-526297000", "changeInExchangeRate": "-38713000", "cashflowFromFinancing": "-3767171000", "cashflowFromInvestment": "-1755576000", "stockBasedCompensation": "1093253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1861725000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1065493000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2691114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 40992534000, "cost_of_revenue": 28499170000, "gross_profit": 12442913000, "ebit": 5827632000, "ebitda": 6754408000, "pretax_income": 5808093000, "tax_provision": 1593499000, "net_income": 4059907000, "net_income_to_common": 4059907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5061360000, "total_current_assets": 13585559000, "total_assets": 24449083000, "short_term_debt": 5337000, "long_term_debt": 19676000, "total_debt": 25013000, "total_liabilities": 13724495000, "total_equity": 10364753000, "shares_outstanding": 655296150, "goodwill_and_intangibles": 6070122000 }, "cash_flow": { "operating_cash_flow": 6026688000, "capital_expenditure": 619187000, "free_cash_flow": 6645875000, "dividends_paid": 1708724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209536, "ticker_id": 77, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5827632000", "ebitda": "6754408000", "netIncome": "4059907000", "grossProfit": "12442913000", "depreciation": "None", "totalRevenue": "40992534000", "costOfRevenue": "28499170000", "interestIncome": "56337000", "incomeBeforeTax": "5808093000", "interestExpense": "19539000", "operatingIncome": "5898779000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "1593499000", "reportedCurrency": "USD", "netInterestIncome": "36798000", "nonInterestIncome": "None", "operatingExpenses": "6594585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "790779000", "otherNonOperatingIncome": "-13409000", "costofGoodsAndServicesSold": "28499170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926776000", "sellingGeneralAndAdministrative": "2403315000", "netIncomeFromContinuingOperations": "4214594000" }, "balance": { "goodwill": "5383012000", "inventory": "0", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "24449083000", "longTermDebt": "19676000", "shortTermDebt": "5337000", "treasuryStock": "-2116948000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "687110000", "reportedCurrency": "USD", "retainedEarnings": "7952413000", "totalLiabilities": "13724495000", "otherCurrentAssets": "1024639000", "totalCurrentAssets": "13585559000", "currentLongTermDebt": "5337000", "longTermInvestments": "215532000", "shortTermInvestments": "3192000", "currentNetReceivables": "7496368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10863524000", "currentAccountsPayable": "1348802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1264020000", "shortLongTermDebtTotal": "25013000", "totalShareholderEquity": "10364753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5462045000", "totalCurrentLiabilities": "10151751000", "otherNonCurrentLiabilities": "2809215000", "totalNonCurrentLiabilities": "3572744000", "cashAndShortTermInvestments": "5061360000", "commonStockSharesOutstanding": "655296150", "intangibleAssetsExcludingGoodwill": "687110000", "cashAndCashEquivalentsAtCarryingValue": "5061360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4214594000", "profitLoss": "None", "dividendPayout": "1708724000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "273963000", "operatingCashflow": "6026688000", "capitalExpenditures": "619187000", "changeInReceivables": "-710804000", "changeInExchangeRate": "-133559000", "cashflowFromFinancing": "-3709025000", "cashflowFromInvestment": "-1249604000", "stockBasedCompensation": "976908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1708724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "934500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2639094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40992534000, "cost_of_revenue": 28499170000, "gross_profit": 12442913000, "research_and_development": 790779000, "selling_general_admin": 2403315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5827632000, "depreciation_amortisation": 926776000, "ebitda": 6754408000, "interest_expense": 19539000, "interest_income": null, "other_non_operating": null, "pretax_income": 5808093000, "tax_provision": 1593499000, "effective_tax_rate": null, "net_income": 4059907000, "net_income_continuing_ops": 4214594000, "net_income_to_common": 4059907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5061360000, "short_term_investments": 3192000, "net_receivables": 7496368000, "inventory": 0, "other_current_assets": null, "total_current_assets": 13585559000, "net_ppe": null, "goodwill": 5383012000, "intangible_assets": 687110000, "goodwill_and_intangibles": 6070122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10863524000, "total_assets": 24449083000, "short_term_debt": 5337000, "accounts_payable": 1348802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10151751000, "long_term_debt": 19676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3572744000, "total_liabilities": 13724495000, "total_debt": 25013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7952413000, "total_equity": 10364753000, "shares_outstanding": 655296150, "operating_cash_flow": 6026688000, "stock_based_compensation": 976908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 619187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1249604000, "dividends_paid": 1708724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3709025000, "free_cash_flow": 6645875000, "net_change_in_cash": 934500000 }, "raw_data": { "income": { "ebit": "5827632000", "ebitda": "6754408000", "netIncome": "4059907000", "grossProfit": "12442913000", "depreciation": "None", "totalRevenue": "40992534000", "costOfRevenue": "28499170000", "interestIncome": "56337000", "incomeBeforeTax": "5808093000", "interestExpense": "19539000", "operatingIncome": "5898779000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "1593499000", "reportedCurrency": "USD", "netInterestIncome": "36798000", "nonInterestIncome": "None", "operatingExpenses": "6594585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "790779000", "otherNonOperatingIncome": "-13409000", "costofGoodsAndServicesSold": "28499170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926776000", "sellingGeneralAndAdministrative": "2403315000", "netIncomeFromContinuingOperations": "4214594000" }, "balance": { "goodwill": "5383012000", "inventory": "0", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "24449083000", "longTermDebt": "19676000", "shortTermDebt": "5337000", "treasuryStock": "-2116948000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "687110000", "reportedCurrency": "USD", "retainedEarnings": "7952413000", "totalLiabilities": "13724495000", "otherCurrentAssets": "1024639000", "totalCurrentAssets": "13585559000", "currentLongTermDebt": "5337000", "longTermInvestments": "215532000", "shortTermInvestments": "3192000", "currentNetReceivables": "7496368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10863524000", "currentAccountsPayable": "1348802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1264020000", "shortLongTermDebtTotal": "25013000", "totalShareholderEquity": "10364753000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5462045000", "totalCurrentLiabilities": "10151751000", "otherNonCurrentLiabilities": "2809215000", "totalNonCurrentLiabilities": "3572744000", "cashAndShortTermInvestments": "5061360000", "commonStockSharesOutstanding": "655296150", "intangibleAssetsExcludingGoodwill": "687110000", "cashAndCashEquivalentsAtCarryingValue": "5061360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4214594000", "profitLoss": "None", "dividendPayout": "1708724000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "273963000", "operatingCashflow": "6026688000", "capitalExpenditures": "619187000", "changeInReceivables": "-710804000", "changeInExchangeRate": "-133559000", "cashflowFromFinancing": "-3709025000", "cashflowFromInvestment": "-1249604000", "stockBasedCompensation": "976908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1708724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "934500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2639094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 18044066000, "cost_of_revenue": 12584705000, "gross_profit": 5459361000, "ebit": 2493547000, "ebitda": 2493547000, "pretax_income": 2456654000, "tax_provision": 597266000, "net_income": 1859388000, "net_income_to_common": 1859388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9399183000, "total_current_assets": 28007338000, "total_assets": 67064216000, "short_term_debt": 868762000, "long_term_debt": 5030322000, "total_debt": 5899084000, "total_liabilities": 34289201000, "total_equity": 31210676000, "shares_outstanding": 622640891, "goodwill_and_intangibles": 27129687000 }, "cash_flow": { "operating_cash_flow": 3817638000, "capital_expenditure": 149685000, "free_cash_flow": 3967323000, "dividends_paid": 1006750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209498, "ticker_id": 77, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2493547000", "netIncome": "1859388000", "grossProfit": "5459361000", "depreciation": "None", "totalRevenue": "18044066000", "costOfRevenue": "12584705000", "interestIncome": "78536000", "incomeBeforeTax": "2456654000", "interestExpense": "63566000", "operatingIncome": "2493547000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "597266000", "reportedCurrency": "USD", "netInterestIncome": "14970000", "nonInterestIncome": "None", "operatingExpenses": "2965814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12584705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1216912000", "netIncomeFromContinuingOperations": "1859388000" }, "balance": { "goodwill": "24581153000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "67064216000", "longTermDebt": "5030322000", "shortTermDebt": "868762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2548534000", "reportedCurrency": "USD", "retainedEarnings": "22804025000", "totalLiabilities": "34289201000", "otherCurrentAssets": "2864223000", "totalCurrentAssets": "28007338000", "currentLongTermDebt": "114063000", "longTermInvestments": "852156000", "shortTermInvestments": "6413000", "currentNetReceivables": "15737519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39056878000", "currentAccountsPayable": "3116735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4511654000", "shortLongTermDebtTotal": "8347367000", "totalShareholderEquity": "31210676000", "capitalLeaseObligations": "3202982000", "otherCurrentLiabilities": "10351843000", "totalCurrentLiabilities": "20957440000", "otherNonCurrentLiabilities": "1241720000", "totalNonCurrentLiabilities": "13331761000", "cashAndShortTermInvestments": "9399183000", "commonStockSharesOutstanding": "622640891", "intangibleAssetsExcludingGoodwill": "2548534000", "cashAndCashEquivalentsAtCarryingValue": "9399183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1825239000", "profitLoss": "None", "dividendPayout": "1006750000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3817638000", "capitalExpenditures": "149685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2413365000", "cashflowFromInvestment": "-1740877000", "stockBasedCompensation": "713386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1006750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1679059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18044066000, "cost_of_revenue": 12584705000, "gross_profit": 5459361000, "research_and_development": null, "selling_general_admin": 1216912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2493547000, "depreciation_amortisation": null, "ebitda": 2493547000, "interest_expense": 63566000, "interest_income": null, "other_non_operating": null, "pretax_income": 2456654000, "tax_provision": 597266000, "effective_tax_rate": null, "net_income": 1859388000, "net_income_continuing_ops": 1859388000, "net_income_to_common": 1859388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9399183000, "short_term_investments": 6413000, "net_receivables": 15737519000, "inventory": null, "other_current_assets": null, "total_current_assets": 28007338000, "net_ppe": null, "goodwill": 24581153000, "intangible_assets": 2548534000, "goodwill_and_intangibles": 27129687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39056878000, "total_assets": 67064216000, "short_term_debt": 868762000, "accounts_payable": 3116735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20957440000, "long_term_debt": 5030322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13331761000, "total_liabilities": 34289201000, "total_debt": 5899084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22804025000, "total_equity": 31210676000, "shares_outstanding": 622640891, "operating_cash_flow": 3817638000, "stock_based_compensation": 713386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1740877000, "dividends_paid": 1006750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2413365000, "free_cash_flow": 3967323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2493547000", "netIncome": "1859388000", "grossProfit": "5459361000", "depreciation": "None", "totalRevenue": "18044066000", "costOfRevenue": "12584705000", "interestIncome": "78536000", "incomeBeforeTax": "2456654000", "interestExpense": "63566000", "operatingIncome": "2493547000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "597266000", "reportedCurrency": "USD", "netInterestIncome": "14970000", "nonInterestIncome": "None", "operatingExpenses": "2965814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12584705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1216912000", "netIncomeFromContinuingOperations": "1859388000" }, "balance": { "goodwill": "24581153000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "67064216000", "longTermDebt": "5030322000", "shortTermDebt": "868762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2548534000", "reportedCurrency": "USD", "retainedEarnings": "22804025000", "totalLiabilities": "34289201000", "otherCurrentAssets": "2864223000", "totalCurrentAssets": "28007338000", "currentLongTermDebt": "114063000", "longTermInvestments": "852156000", "shortTermInvestments": "6413000", "currentNetReceivables": "15737519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39056878000", "currentAccountsPayable": "3116735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4511654000", "shortLongTermDebtTotal": "8347367000", "totalShareholderEquity": "31210676000", "capitalLeaseObligations": "3202982000", "otherCurrentLiabilities": "10351843000", "totalCurrentLiabilities": "20957440000", "otherNonCurrentLiabilities": "1241720000", "totalNonCurrentLiabilities": "13331761000", "cashAndShortTermInvestments": "9399183000", "commonStockSharesOutstanding": "622640891", "intangibleAssetsExcludingGoodwill": "2548534000", "cashAndCashEquivalentsAtCarryingValue": "9399183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1825239000", "profitLoss": "None", "dividendPayout": "1006750000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3817638000", "capitalExpenditures": "149685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2413365000", "cashflowFromInvestment": "-1740877000", "stockBasedCompensation": "713386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1006750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1679059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 18742125000, "cost_of_revenue": 12574361000, "gross_profit": 6167764000, "ebit": 3033035000, "ebitda": 3410005000, "pretax_income": 2967670000, "tax_provision": 725774000, "net_income": 2211561000, "net_income_to_common": 2211561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9649405000, "total_current_assets": 28066694000, "total_assets": 64698463000, "short_term_debt": 842920000, "long_term_debt": 5031646000, "total_debt": 5874566000, "total_liabilities": 32776181000, "total_equity": 30867503000, "shares_outstanding": 626043040, "goodwill_and_intangibles": 24953278000 }, "cash_flow": { "operating_cash_flow": 1664097000, "capital_expenditure": 156582000, "free_cash_flow": 1820679000, "dividends_paid": 1008864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209499, "ticker_id": 77, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3033035000", "ebitda": "3410005000", "netIncome": "2211561000", "grossProfit": "6167764000", "depreciation": "None", "totalRevenue": "18742125000", "costOfRevenue": "12574361000", "interestIncome": "106223000", "incomeBeforeTax": "2967670000", "interestExpense": "65364999", "operatingIncome": "3151885000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "725774000", "reportedCurrency": "USD", "netInterestIncome": "40858000", "nonInterestIncome": "None", "operatingExpenses": "3015879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12574361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376970000", "sellingGeneralAndAdministrative": "1140947000", "netIncomeFromContinuingOperations": "2241896000" }, "balance": { "goodwill": "22621663000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "64698463000", "longTermDebt": "5031646000", "shortTermDebt": "842920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "2331615000", "reportedCurrency": "USD", "retainedEarnings": "22148070000", "totalLiabilities": "32776181000", "otherCurrentAssets": "2404674000", "totalCurrentAssets": "28066694000", "currentLongTermDebt": "113676000", "longTermInvestments": "803000000", "shortTermInvestments": "5906000", "currentNetReceivables": "16006709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36631769000", "currentAccountsPayable": "2971647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4317274000", "shortLongTermDebtTotal": "8201999000", "totalShareholderEquity": "30867503000", "capitalLeaseObligations": "3056677000", "otherCurrentLiabilities": "9921485000", "totalCurrentLiabilities": "19896521000", "otherNonCurrentLiabilities": "1176539000", "totalNonCurrentLiabilities": "12879660000", "cashAndShortTermInvestments": "9649405000", "commonStockSharesOutstanding": "626043040", "intangibleAssetsExcludingGoodwill": "2331615000", "cashAndCashEquivalentsAtCarryingValue": "9649405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2241896000", "profitLoss": "None", "dividendPayout": "1008864000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1664097000", "capitalExpenditures": "156582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2911050000", "cashflowFromInvestment": "-504875000", "stockBasedCompensation": "468992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1008864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2330593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18742125000, "cost_of_revenue": 12574361000, "gross_profit": 6167764000, "research_and_development": null, "selling_general_admin": 1140947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3033035000, "depreciation_amortisation": 376970000, "ebitda": 3410005000, "interest_expense": 65364999, "interest_income": null, "other_non_operating": null, "pretax_income": 2967670000, "tax_provision": 725774000, "effective_tax_rate": null, "net_income": 2211561000, "net_income_continuing_ops": 2241896000, "net_income_to_common": 2211561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9649405000, "short_term_investments": 5906000, "net_receivables": 16006709000, "inventory": null, "other_current_assets": null, "total_current_assets": 28066694000, "net_ppe": null, "goodwill": 22621663000, "intangible_assets": 2331615000, "goodwill_and_intangibles": 24953278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36631769000, "total_assets": 64698463000, "short_term_debt": 842920000, "accounts_payable": 2971647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19896521000, "long_term_debt": 5031646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12879660000, "total_liabilities": 32776181000, "total_debt": 5874566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22148070000, "total_equity": 30867503000, "shares_outstanding": 626043040, "operating_cash_flow": 1664097000, "stock_based_compensation": 468992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -504875000, "dividends_paid": 1008864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2911050000, "free_cash_flow": 1820679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3033035000", "ebitda": "3410005000", "netIncome": "2211561000", "grossProfit": "6167764000", "depreciation": "None", "totalRevenue": "18742125000", "costOfRevenue": "12574361000", "interestIncome": "106223000", "incomeBeforeTax": "2967670000", "interestExpense": "65364999", "operatingIncome": "3151885000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "725774000", "reportedCurrency": "USD", "netInterestIncome": "40858000", "nonInterestIncome": "None", "operatingExpenses": "3015879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12574361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376970000", "sellingGeneralAndAdministrative": "1140947000", "netIncomeFromContinuingOperations": "2241896000" }, "balance": { "goodwill": "22621663000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "64698463000", "longTermDebt": "5031646000", "shortTermDebt": "842920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "2331615000", "reportedCurrency": "USD", "retainedEarnings": "22148070000", "totalLiabilities": "32776181000", "otherCurrentAssets": "2404674000", "totalCurrentAssets": "28066694000", "currentLongTermDebt": "113676000", "longTermInvestments": "803000000", "shortTermInvestments": "5906000", "currentNetReceivables": "16006709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36631769000", "currentAccountsPayable": "2971647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4317274000", "shortLongTermDebtTotal": "8201999000", "totalShareholderEquity": "30867503000", "capitalLeaseObligations": "3056677000", "otherCurrentLiabilities": "9921485000", "totalCurrentLiabilities": "19896521000", "otherNonCurrentLiabilities": "1176539000", "totalNonCurrentLiabilities": "12879660000", "cashAndShortTermInvestments": "9649405000", "commonStockSharesOutstanding": "626043040", "intangibleAssetsExcludingGoodwill": "2331615000", "cashAndCashEquivalentsAtCarryingValue": "9649405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2241896000", "profitLoss": "None", "dividendPayout": "1008864000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1664097000", "capitalExpenditures": "156582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2911050000", "cashflowFromInvestment": "-504875000", "stockBasedCompensation": "468992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1008864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2330593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 17596260000, "cost_of_revenue": 11985326000, "gross_profit": 5610934000, "ebit": 2141478000, "ebitda": 2900410000, "pretax_income": 2075235000, "tax_provision": 625429000, "net_income": 1413963000, "net_income_to_common": 1413963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11478729000, "total_current_assets": 28900689000, "total_assets": 65394897000, "short_term_debt": 843487000, "long_term_debt": 5034169000, "total_debt": 5877656000, "total_liabilities": 33153930000, "total_equity": 31195446000, "shares_outstanding": 629418129, "goodwill_and_intangibles": 24947171000 }, "cash_flow": { "operating_cash_flow": 3914147000, "capital_expenditure": 107915000, "free_cash_flow": 4022062000, "dividends_paid": 924352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209500, "ticker_id": 77, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2141478000", "ebitda": "2900410000", "netIncome": "1413963000", "grossProfit": "5610934000", "depreciation": "None", "totalRevenue": "17596260000", "costOfRevenue": "11985326000", "interestIncome": "105197000", "incomeBeforeTax": "2075235000", "interestExpense": "66243000", "operatingIncome": "2049691000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "625429000", "reportedCurrency": "USD", "netInterestIncome": "38954000", "nonInterestIncome": "None", "operatingExpenses": "3561243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "817300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11985326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758932000", "sellingGeneralAndAdministrative": "1152863000", "netIncomeFromContinuingOperations": "1449806000" }, "balance": { "goodwill": "22536416000", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "65394897000", "longTermDebt": "5034169000", "shortTermDebt": "843487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2410755000", "reportedCurrency": "USD", "retainedEarnings": "21018731000", "totalLiabilities": "33153930000", "otherCurrentAssets": "2430942000", "totalCurrentAssets": "28900689000", "currentLongTermDebt": "114484000", "longTermInvestments": "721260000", "shortTermInvestments": "5945000", "currentNetReceivables": "14985073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36494208000", "currentAccountsPayable": "2695589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4306695000", "shortLongTermDebtTotal": "8182866000", "totalShareholderEquity": "31195446000", "capitalLeaseObligations": "3034213000", "otherCurrentLiabilities": "10739851000", "totalCurrentLiabilities": "20352097000", "otherNonCurrentLiabilities": "1197742000", "totalNonCurrentLiabilities": "12801833000", "cashAndShortTermInvestments": "11478729000", "commonStockSharesOutstanding": "629418129", "intangibleAssetsExcludingGoodwill": "2410755000", "cashAndCashEquivalentsAtCarryingValue": "11478729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1413963000", "profitLoss": "None", "dividendPayout": "924352000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3914147000", "capitalExpenditures": "107915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1275074000", "cashflowFromInvestment": "-771290000", "stockBasedCompensation": "439547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "924352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-473888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17596260000, "cost_of_revenue": 11985326000, "gross_profit": 5610934000, "research_and_development": 817300000, "selling_general_admin": 1152863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2141478000, "depreciation_amortisation": 758932000, "ebitda": 2900410000, "interest_expense": 66243000, "interest_income": null, "other_non_operating": null, "pretax_income": 2075235000, "tax_provision": 625429000, "effective_tax_rate": null, "net_income": 1413963000, "net_income_continuing_ops": 1449806000, "net_income_to_common": 1413963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11478729000, "short_term_investments": 5945000, "net_receivables": 14985073000, "inventory": null, "other_current_assets": null, "total_current_assets": 28900689000, "net_ppe": null, "goodwill": 22536416000, "intangible_assets": 2410755000, "goodwill_and_intangibles": 24947171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36494208000, "total_assets": 65394897000, "short_term_debt": 843487000, "accounts_payable": 2695589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20352097000, "long_term_debt": 5034169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12801833000, "total_liabilities": 33153930000, "total_debt": 5877656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21018731000, "total_equity": 31195446000, "shares_outstanding": 629418129, "operating_cash_flow": 3914147000, "stock_based_compensation": 439547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -771290000, "dividends_paid": 924352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1275074000, "free_cash_flow": 4022062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2141478000", "ebitda": "2900410000", "netIncome": "1413963000", "grossProfit": "5610934000", "depreciation": "None", "totalRevenue": "17596260000", "costOfRevenue": "11985326000", "interestIncome": "105197000", "incomeBeforeTax": "2075235000", "interestExpense": "66243000", "operatingIncome": "2049691000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "625429000", "reportedCurrency": "USD", "netInterestIncome": "38954000", "nonInterestIncome": "None", "operatingExpenses": "3561243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "817300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11985326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758932000", "sellingGeneralAndAdministrative": "1152863000", "netIncomeFromContinuingOperations": "1449806000" }, "balance": { "goodwill": "22536416000", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "65394897000", "longTermDebt": "5034169000", "shortTermDebt": "843487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2410755000", "reportedCurrency": "USD", "retainedEarnings": "21018731000", "totalLiabilities": "33153930000", "otherCurrentAssets": "2430942000", "totalCurrentAssets": "28900689000", "currentLongTermDebt": "114484000", "longTermInvestments": "721260000", "shortTermInvestments": "5945000", "currentNetReceivables": "14985073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36494208000", "currentAccountsPayable": "2695589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4306695000", "shortLongTermDebtTotal": "8182866000", "totalShareholderEquity": "31195446000", "capitalLeaseObligations": "3034213000", "otherCurrentLiabilities": "10739851000", "totalCurrentLiabilities": "20352097000", "otherNonCurrentLiabilities": "1197742000", "totalNonCurrentLiabilities": "12801833000", "cashAndShortTermInvestments": "11478729000", "commonStockSharesOutstanding": "629418129", "intangibleAssetsExcludingGoodwill": "2410755000", "cashAndCashEquivalentsAtCarryingValue": "11478729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1413963000", "profitLoss": "None", "dividendPayout": "924352000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3914147000", "capitalExpenditures": "107915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1275074000", "cashflowFromInvestment": "-771290000", "stockBasedCompensation": "439547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "924352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-473888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 17727871000, "cost_of_revenue": 11901221000, "gross_profit": 5826650000, "ebit": 3018740000, "ebitda": 3310745000, "pretax_income": 2951139000, "tax_provision": 707176000, "net_income": 2197501000, "net_income_to_common": 2197501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9631607000, "total_current_assets": 27416505000, "total_assets": 63362028000, "short_term_debt": 839342000, "long_term_debt": 5035975000, "total_debt": 5875317000, "total_liabilities": 31812514000, "total_equity": 30554725000, "shares_outstanding": 630457000, "goodwill_and_intangibles": 24393021000 }, "cash_flow": { "operating_cash_flow": 3684366000, "capital_expenditure": 169107000, "free_cash_flow": 3853473000, "dividends_paid": 923894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209502, "ticker_id": 77, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3018740000", "ebitda": "3310745000", "netIncome": "2197501000", "grossProfit": "5826650000", "depreciation": "None", "totalRevenue": "17727871000", "costOfRevenue": "11901221000", "interestIncome": "78987000", "incomeBeforeTax": "2951139000", "interestExpense": "67601000", "operatingIncome": "2982782000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "707176000", "reportedCurrency": "USD", "netInterestIncome": "11386000", "nonInterestIncome": "None", "operatingExpenses": "2843868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11901221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292005000", "sellingGeneralAndAdministrative": "1081369000", "netIncomeFromContinuingOperations": "2243963000" }, "balance": { "goodwill": "21801336000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "63362028000", "longTermDebt": "5035975000", "shortTermDebt": "839342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "2591685000", "reportedCurrency": "USD", "retainedEarnings": "26450228000", "totalLiabilities": "31812514000", "otherCurrentAssets": "2678233000", "totalCurrentAssets": "27416505000", "currentLongTermDebt": "115064000", "longTermInvestments": "593471000", "shortTermInvestments": "5788000", "currentNetReceivables": "15100877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35945523000", "currentAccountsPayable": "2678917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4320739000", "shortLongTermDebtTotal": "8165258000", "totalShareholderEquity": "30554725000", "capitalLeaseObligations": "3014219000", "otherCurrentLiabilities": "8559786000", "totalCurrentLiabilities": "18768835000", "otherNonCurrentLiabilities": "1175933000", "totalNonCurrentLiabilities": "13043679000", "cashAndShortTermInvestments": "9631607000", "commonStockSharesOutstanding": "630457000", "intangibleAssetsExcludingGoodwill": "2591685000", "cashAndCashEquivalentsAtCarryingValue": "9631607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2243963000", "profitLoss": "None", "dividendPayout": "923894000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3684366000", "capitalExpenditures": "169107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2219980000", "cashflowFromInvestment": "-455552000", "stockBasedCompensation": "497792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "923894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1799527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17727871000, "cost_of_revenue": 11901221000, "gross_profit": 5826650000, "research_and_development": null, "selling_general_admin": 1081369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3018740000, "depreciation_amortisation": 292005000, "ebitda": 3310745000, "interest_expense": 67601000, "interest_income": null, "other_non_operating": null, "pretax_income": 2951139000, "tax_provision": 707176000, "effective_tax_rate": null, "net_income": 2197501000, "net_income_continuing_ops": 2243963000, "net_income_to_common": 2197501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9631607000, "short_term_investments": 5788000, "net_receivables": 15100877000, "inventory": null, "other_current_assets": null, "total_current_assets": 27416505000, "net_ppe": null, "goodwill": 21801336000, "intangible_assets": 2591685000, "goodwill_and_intangibles": 24393021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35945523000, "total_assets": 63362028000, "short_term_debt": 839342000, "accounts_payable": 2678917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18768835000, "long_term_debt": 5035975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13043679000, "total_liabilities": 31812514000, "total_debt": 5875317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26450228000, "total_equity": 30554725000, "shares_outstanding": 630457000, "operating_cash_flow": 3684366000, "stock_based_compensation": 497792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -455552000, "dividends_paid": 923894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2219980000, "free_cash_flow": 3853473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3018740000", "ebitda": "3310745000", "netIncome": "2197501000", "grossProfit": "5826650000", "depreciation": "None", "totalRevenue": "17727871000", "costOfRevenue": "11901221000", "interestIncome": "78987000", "incomeBeforeTax": "2951139000", "interestExpense": "67601000", "operatingIncome": "2982782000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "707176000", "reportedCurrency": "USD", "netInterestIncome": "11386000", "nonInterestIncome": "None", "operatingExpenses": "2843868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11901221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292005000", "sellingGeneralAndAdministrative": "1081369000", "netIncomeFromContinuingOperations": "2243963000" }, "balance": { "goodwill": "21801336000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "63362028000", "longTermDebt": "5035975000", "shortTermDebt": "839342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "2591685000", "reportedCurrency": "USD", "retainedEarnings": "26450228000", "totalLiabilities": "31812514000", "otherCurrentAssets": "2678233000", "totalCurrentAssets": "27416505000", "currentLongTermDebt": "115064000", "longTermInvestments": "593471000", "shortTermInvestments": "5788000", "currentNetReceivables": "15100877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35945523000", "currentAccountsPayable": "2678917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4320739000", "shortLongTermDebtTotal": "8165258000", "totalShareholderEquity": "30554725000", "capitalLeaseObligations": "3014219000", "otherCurrentLiabilities": "8559786000", "totalCurrentLiabilities": "18768835000", "otherNonCurrentLiabilities": "1175933000", "totalNonCurrentLiabilities": "13043679000", "cashAndShortTermInvestments": "9631607000", "commonStockSharesOutstanding": "630457000", "intangibleAssetsExcludingGoodwill": "2591685000", "cashAndCashEquivalentsAtCarryingValue": "9631607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2243963000", "profitLoss": "None", "dividendPayout": "923894000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3684366000", "capitalExpenditures": "169107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2219980000", "cashflowFromInvestment": "-455552000", "stockBasedCompensation": "497792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "923894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1799527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 16659301000, "cost_of_revenue": 11684313000, "gross_profit": 4974988000, "ebit": 2353443000, "ebitda": 2714304000, "pretax_income": 2288774000, "tax_provision": 466333000, "net_income": 1788075000, "net_income_to_common": 1788075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490438000, "total_current_assets": 25307652000, "total_assets": 59869756000, "short_term_debt": 806337000, "long_term_debt": 5042111000, "total_debt": 5848448000, "total_liabilities": 29687808000, "total_equity": 29246053000, "shares_outstanding": 634212000, "goodwill_and_intangibles": 23564245000 }, "cash_flow": { "operating_cash_flow": 2853400000, "capital_expenditure": 170812000, "free_cash_flow": 3024212000, "dividends_paid": 928992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209503, "ticker_id": 77, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2353443000", "ebitda": "2714304000", "netIncome": "1788075000", "grossProfit": "4974988000", "depreciation": "None", "totalRevenue": "16659301000", "costOfRevenue": "11684313000", "interestIncome": "76113000", "incomeBeforeTax": "2288774000", "interestExpense": "64669000", "operatingIncome": "2244714000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "466333000", "reportedCurrency": "USD", "netInterestIncome": "11444000", "nonInterestIncome": "None", "operatingExpenses": "2730274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11684313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360861000", "sellingGeneralAndAdministrative": "1053493000", "netIncomeFromContinuingOperations": "1822441000" }, "balance": { "goodwill": "20948597000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "59869756000", "longTermDebt": "5042111000", "shortTermDebt": "806337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "2615648000", "reportedCurrency": "USD", "retainedEarnings": "25209996000", "totalLiabilities": "29687808000", "otherCurrentAssets": "2530858000", "totalCurrentAssets": "25307652000", "currentLongTermDebt": "115179000", "longTermInvestments": "441720000", "shortTermInvestments": "5062000", "currentNetReceivables": "14281294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34562104000", "currentAccountsPayable": "2614866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4106183000", "shortLongTermDebtTotal": "8060330000", "totalShareholderEquity": "29246053000", "capitalLeaseObligations": "2903040000", "otherCurrentLiabilities": "7626160000", "totalCurrentLiabilities": "17130355000", "otherNonCurrentLiabilities": "1076701000", "totalNonCurrentLiabilities": "12557453000", "cashAndShortTermInvestments": "8490438000", "commonStockSharesOutstanding": "634212000", "intangibleAssetsExcludingGoodwill": "2615648000", "cashAndCashEquivalentsAtCarryingValue": "8490438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1822441000", "profitLoss": "None", "dividendPayout": "928992000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2853400000", "capitalExpenditures": "170812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2205028000", "cashflowFromInvestment": "-407284000", "stockBasedCompensation": "686114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "928992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1447818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16659301000, "cost_of_revenue": 11684313000, "gross_profit": 4974988000, "research_and_development": null, "selling_general_admin": 1053493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2353443000, "depreciation_amortisation": 360861000, "ebitda": 2714304000, "interest_expense": 64669000, "interest_income": null, "other_non_operating": null, "pretax_income": 2288774000, "tax_provision": 466333000, "effective_tax_rate": null, "net_income": 1788075000, "net_income_continuing_ops": 1822441000, "net_income_to_common": 1788075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8490438000, "short_term_investments": 5062000, "net_receivables": 14281294000, "inventory": null, "other_current_assets": null, "total_current_assets": 25307652000, "net_ppe": null, "goodwill": 20948597000, "intangible_assets": 2615648000, "goodwill_and_intangibles": 23564245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34562104000, "total_assets": 59869756000, "short_term_debt": 806337000, "accounts_payable": 2614866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17130355000, "long_term_debt": 5042111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12557453000, "total_liabilities": 29687808000, "total_debt": 5848448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25209996000, "total_equity": 29246053000, "shares_outstanding": 634212000, "operating_cash_flow": 2853400000, "stock_based_compensation": 686114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -407284000, "dividends_paid": 928992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2205028000, "free_cash_flow": 3024212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2353443000", "ebitda": "2714304000", "netIncome": "1788075000", "grossProfit": "4974988000", "depreciation": "None", "totalRevenue": "16659301000", "costOfRevenue": "11684313000", "interestIncome": "76113000", "incomeBeforeTax": "2288774000", "interestExpense": "64669000", "operatingIncome": "2244714000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "466333000", "reportedCurrency": "USD", "netInterestIncome": "11444000", "nonInterestIncome": "None", "operatingExpenses": "2730274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11684313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360861000", "sellingGeneralAndAdministrative": "1053493000", "netIncomeFromContinuingOperations": "1822441000" }, "balance": { "goodwill": "20948597000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "59869756000", "longTermDebt": "5042111000", "shortTermDebt": "806337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "2615648000", "reportedCurrency": "USD", "retainedEarnings": "25209996000", "totalLiabilities": "29687808000", "otherCurrentAssets": "2530858000", "totalCurrentAssets": "25307652000", "currentLongTermDebt": "115179000", "longTermInvestments": "441720000", "shortTermInvestments": "5062000", "currentNetReceivables": "14281294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34562104000", "currentAccountsPayable": "2614866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4106183000", "shortLongTermDebtTotal": "8060330000", "totalShareholderEquity": "29246053000", "capitalLeaseObligations": "2903040000", "otherCurrentLiabilities": "7626160000", "totalCurrentLiabilities": "17130355000", "otherNonCurrentLiabilities": "1076701000", "totalNonCurrentLiabilities": "12557453000", "cashAndShortTermInvestments": "8490438000", "commonStockSharesOutstanding": "634212000", "intangibleAssetsExcludingGoodwill": "2615648000", "cashAndCashEquivalentsAtCarryingValue": "8490438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1822441000", "profitLoss": "None", "dividendPayout": "928992000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2853400000", "capitalExpenditures": "170812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2205028000", "cashflowFromInvestment": "-407284000", "stockBasedCompensation": "686114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "928992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1447818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 17689545000, "cost_of_revenue": 11866716000, "gross_profit": 5822829000, "ebit": 2985287000, "ebitda": 3203710000, "pretax_income": 2955245000, "tax_provision": 639055000, "net_income": 2278894000, "net_income_to_common": 2278894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8306055000, "total_current_assets": 25198337000, "total_assets": 59868070000, "short_term_debt": 824285000, "long_term_debt": 5039460000, "total_debt": 5863745000, "total_liabilities": 29765647000, "total_equity": 29190495000, "shares_outstanding": 634656410, "goodwill_and_intangibles": 23609501000 }, "cash_flow": { "operating_cash_flow": 1022486000, "capital_expenditure": 152205000, "free_cash_flow": 1174691000, "dividends_paid": 925558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209504, "ticker_id": 77, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2985287000", "ebitda": "3203710000", "netIncome": "2278894000", "grossProfit": "5822829000", "depreciation": "None", "totalRevenue": "17689545000", "costOfRevenue": "11866716000", "interestIncome": "76027000", "incomeBeforeTax": "2955245000", "interestExpense": "30042000", "operatingIncome": "2948477000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "639055000", "reportedCurrency": "USD", "netInterestIncome": "45985000", "nonInterestIncome": "None", "operatingExpenses": "2874352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11866716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218423000", "sellingGeneralAndAdministrative": "1063243000", "netIncomeFromContinuingOperations": "2316190000" }, "balance": { "goodwill": "20868911000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "59868070000", "longTermDebt": "5039460000", "shortTermDebt": "824285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "2740590000", "reportedCurrency": "USD", "retainedEarnings": "24402568000", "totalLiabilities": "29765647000", "otherCurrentAssets": "2312495000", "totalCurrentAssets": "25198337000", "currentLongTermDebt": "114321000", "longTermInvestments": "371507000", "shortTermInvestments": "5150000", "currentNetReceivables": "14574637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34669733000", "currentAccountsPayable": "2579165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4176940000", "shortLongTermDebtTotal": "8146397000", "totalShareholderEquity": "29190495000", "capitalLeaseObligations": "2992616000", "otherCurrentLiabilities": "8208292000", "totalCurrentLiabilities": "17186968000", "otherNonCurrentLiabilities": "967900000", "totalNonCurrentLiabilities": "12578679000", "cashAndShortTermInvestments": "8306055000", "commonStockSharesOutstanding": "634656410", "intangibleAssetsExcludingGoodwill": "2740590000", "cashAndCashEquivalentsAtCarryingValue": "8306055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2316190000", "profitLoss": "None", "dividendPayout": "925558000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1022486000", "capitalExpenditures": "152205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2751748000", "cashflowFromInvestment": "-385524000", "stockBasedCompensation": "470425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "925558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-898264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17689545000, "cost_of_revenue": 11866716000, "gross_profit": 5822829000, "research_and_development": null, "selling_general_admin": 1063243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2985287000, "depreciation_amortisation": 218423000, "ebitda": 3203710000, "interest_expense": 30042000, "interest_income": null, "other_non_operating": null, "pretax_income": 2955245000, "tax_provision": 639055000, "effective_tax_rate": null, "net_income": 2278894000, "net_income_continuing_ops": 2316190000, "net_income_to_common": 2278894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8306055000, "short_term_investments": 5150000, "net_receivables": 14574637000, "inventory": null, "other_current_assets": null, "total_current_assets": 25198337000, "net_ppe": null, "goodwill": 20868911000, "intangible_assets": 2740590000, "goodwill_and_intangibles": 23609501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34669733000, "total_assets": 59868070000, "short_term_debt": 824285000, "accounts_payable": 2579165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17186968000, "long_term_debt": 5039460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12578679000, "total_liabilities": 29765647000, "total_debt": 5863745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24402568000, "total_equity": 29190495000, "shares_outstanding": 634656410, "operating_cash_flow": 1022486000, "stock_based_compensation": 470425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385524000, "dividends_paid": 925558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2751748000, "free_cash_flow": 1174691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2985287000", "ebitda": "3203710000", "netIncome": "2278894000", "grossProfit": "5822829000", "depreciation": "None", "totalRevenue": "17689545000", "costOfRevenue": "11866716000", "interestIncome": "76027000", "incomeBeforeTax": "2955245000", "interestExpense": "30042000", "operatingIncome": "2948477000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "639055000", "reportedCurrency": "USD", "netInterestIncome": "45985000", "nonInterestIncome": "None", "operatingExpenses": "2874352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11866716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218423000", "sellingGeneralAndAdministrative": "1063243000", "netIncomeFromContinuingOperations": "2316190000" }, "balance": { "goodwill": "20868911000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "59868070000", "longTermDebt": "5039460000", "shortTermDebt": "824285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "2740590000", "reportedCurrency": "USD", "retainedEarnings": "24402568000", "totalLiabilities": "29765647000", "otherCurrentAssets": "2312495000", "totalCurrentAssets": "25198337000", "currentLongTermDebt": "114321000", "longTermInvestments": "371507000", "shortTermInvestments": "5150000", "currentNetReceivables": "14574637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34669733000", "currentAccountsPayable": "2579165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4176940000", "shortLongTermDebtTotal": "8146397000", "totalShareholderEquity": "29190495000", "capitalLeaseObligations": "2992616000", "otherCurrentLiabilities": "8208292000", "totalCurrentLiabilities": "17186968000", "otherNonCurrentLiabilities": "967900000", "totalNonCurrentLiabilities": "12578679000", "cashAndShortTermInvestments": "8306055000", "commonStockSharesOutstanding": "634656410", "intangibleAssetsExcludingGoodwill": "2740590000", "cashAndCashEquivalentsAtCarryingValue": "8306055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2316190000", "profitLoss": "None", "dividendPayout": "925558000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1022486000", "capitalExpenditures": "152205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2751748000", "cashflowFromInvestment": "-385524000", "stockBasedCompensation": "470425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "925558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-898264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 16405819000, "cost_of_revenue": 11068363000, "gross_profit": 5337456000, "ebit": 2355396000, "ebitda": 2662666000, "pretax_income": 2332561000, "tax_provision": 613895000, "net_income": 1684301000, "net_income_to_common": 1684301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5004469000, "total_current_assets": 20857781000, "total_assets": 55932363000, "short_term_debt": 1672431000, "long_term_debt": 78628000, "total_debt": 1751059000, "total_liabilities": 26764115000, "total_equity": 28288646000, "shares_outstanding": 633883000, "goodwill_and_intangibles": 24024210000 }, "cash_flow": { "operating_cash_flow": 3389431000, "capital_expenditure": 213636000, "free_cash_flow": 3603067000, "dividends_paid": 807869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209505, "ticker_id": 77, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2355396000", "ebitda": "2662666000", "netIncome": "1684301000", "grossProfit": "5337456000", "depreciation": "None", "totalRevenue": "16405819000", "costOfRevenue": "11068363000", "interestIncome": "51317000", "incomeBeforeTax": "2332561000", "interestExpense": "22835000", "operatingIncome": "2353668000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "613895000", "reportedCurrency": "USD", "netInterestIncome": "28482000", "nonInterestIncome": "None", "operatingExpenses": "2983788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11068363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307270000", "sellingGeneralAndAdministrative": "1122569000", "netIncomeFromContinuingOperations": "1718666000" }, "balance": { "goodwill": "21120179000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "55932363000", "longTermDebt": "78628000", "shortTermDebt": "1672431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "2904031000", "reportedCurrency": "USD", "retainedEarnings": "23082423000", "totalLiabilities": "26764115000", "otherCurrentAssets": "2183069000", "totalCurrentAssets": "20857781000", "currentLongTermDebt": "946229000", "longTermInvestments": "334664000", "shortTermInvestments": "5396000", "currentNetReceivables": "13664847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35074582000", "currentAccountsPayable": "2743807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4120549000", "totalShareholderEquity": "28288646000", "capitalLeaseObligations": "3095692000", "otherCurrentLiabilities": "8665882000", "totalCurrentLiabilities": "18976127000", "otherNonCurrentLiabilities": "939198000", "totalNonCurrentLiabilities": "7787988000", "cashAndShortTermInvestments": "5004469000", "commonStockSharesOutstanding": "633883000", "intangibleAssetsExcludingGoodwill": "2904031000", "cashAndCashEquivalentsAtCarryingValue": "5004469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1718666000", "profitLoss": "None", "dividendPayout": "807869000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3389431000", "capitalExpenditures": "213636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2428950000", "cashflowFromInvestment": "-1547174000", "stockBasedCompensation": "402788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-628430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16405819000, "cost_of_revenue": 11068363000, "gross_profit": 5337456000, "research_and_development": null, "selling_general_admin": 1122569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2355396000, "depreciation_amortisation": 307270000, "ebitda": 2662666000, "interest_expense": 22835000, "interest_income": null, "other_non_operating": null, "pretax_income": 2332561000, "tax_provision": 613895000, "effective_tax_rate": null, "net_income": 1684301000, "net_income_continuing_ops": 1718666000, "net_income_to_common": 1684301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5004469000, "short_term_investments": 5396000, "net_receivables": 13664847000, "inventory": null, "other_current_assets": null, "total_current_assets": 20857781000, "net_ppe": null, "goodwill": 21120179000, "intangible_assets": 2904031000, "goodwill_and_intangibles": 24024210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35074582000, "total_assets": 55932363000, "short_term_debt": 1672431000, "accounts_payable": 2743807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18976127000, "long_term_debt": 78628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7787988000, "total_liabilities": 26764115000, "total_debt": 1751059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23082423000, "total_equity": 28288646000, "shares_outstanding": 633883000, "operating_cash_flow": 3389431000, "stock_based_compensation": 402788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1547174000, "dividends_paid": 807869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2428950000, "free_cash_flow": 3603067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2355396000", "ebitda": "2662666000", "netIncome": "1684301000", "grossProfit": "5337456000", "depreciation": "None", "totalRevenue": "16405819000", "costOfRevenue": "11068363000", "interestIncome": "51317000", "incomeBeforeTax": "2332561000", "interestExpense": "22835000", "operatingIncome": "2353668000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "613895000", "reportedCurrency": "USD", "netInterestIncome": "28482000", "nonInterestIncome": "None", "operatingExpenses": "2983788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11068363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307270000", "sellingGeneralAndAdministrative": "1122569000", "netIncomeFromContinuingOperations": "1718666000" }, "balance": { "goodwill": "21120179000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "55932363000", "longTermDebt": "78628000", "shortTermDebt": "1672431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "2904031000", "reportedCurrency": "USD", "retainedEarnings": "23082423000", "totalLiabilities": "26764115000", "otherCurrentAssets": "2183069000", "totalCurrentAssets": "20857781000", "currentLongTermDebt": "946229000", "longTermInvestments": "334664000", "shortTermInvestments": "5396000", "currentNetReceivables": "13664847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35074582000", "currentAccountsPayable": "2743807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4120549000", "totalShareholderEquity": "28288646000", "capitalLeaseObligations": "3095692000", "otherCurrentLiabilities": "8665882000", "totalCurrentLiabilities": "18976127000", "otherNonCurrentLiabilities": "939198000", "totalNonCurrentLiabilities": "7787988000", "cashAndShortTermInvestments": "5004469000", "commonStockSharesOutstanding": "633883000", "intangibleAssetsExcludingGoodwill": "2904031000", "cashAndCashEquivalentsAtCarryingValue": "5004469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1718666000", "profitLoss": "None", "dividendPayout": "807869000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3389431000", "capitalExpenditures": "213636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2428950000", "cashflowFromInvestment": "-1547174000", "stockBasedCompensation": "402788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-628430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 16466828000, "cost_of_revenue": 10958214000, "gross_profit": 5508614000, "ebit": 2665704000, "ebitda": 2936933000, "pretax_income": 2654370000, "tax_provision": 673022000, "net_income": 1932183000, "net_income_to_common": 1932183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5537217000, "total_current_assets": 21075418000, "total_assets": 54141319000, "short_term_debt": 2290509000, "long_term_debt": 68878000, "total_debt": 2359387000, "total_liabilities": 25521577000, "total_equity": 27744489000, "shares_outstanding": 635607597, "goodwill_and_intangibles": 22592672000 }, "cash_flow": { "operating_cash_flow": 3142002000, "capital_expenditure": 124117000, "free_cash_flow": 3266119000, "dividends_paid": 810976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209507, "ticker_id": 77, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2665704000", "ebitda": "2936933000", "netIncome": "1932183000", "grossProfit": "5508614000", "depreciation": "None", "totalRevenue": "16466828000", "costOfRevenue": "10958214000", "interestIncome": "53690000", "incomeBeforeTax": "2654370000", "interestExpense": "11334000", "operatingIncome": "2630865000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "673022000", "reportedCurrency": "USD", "netInterestIncome": "42356000", "nonInterestIncome": "None", "operatingExpenses": "2867586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10958214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271229000", "sellingGeneralAndAdministrative": "1039800000", "netIncomeFromContinuingOperations": "1981348000" }, "balance": { "goodwill": "19842707000", "inventory": "1", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "54141319000", "longTermDebt": "68878000", "shortTermDebt": "2290509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "2749965000", "reportedCurrency": "USD", "retainedEarnings": "22242224000", "totalLiabilities": "25521577000", "otherCurrentAssets": "2333935000", "totalCurrentAssets": "21075418000", "currentLongTermDebt": "1610025000", "longTermInvestments": "231281000", "shortTermInvestments": "4878000", "currentNetReceivables": "13199388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33065901000", "currentAccountsPayable": "2251330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4601543000", "totalShareholderEquity": "27744489000", "capitalLeaseObligations": "2922640000", "otherCurrentLiabilities": "7809019000", "totalCurrentLiabilities": "18207753000", "otherNonCurrentLiabilities": "845654000", "totalNonCurrentLiabilities": "7313824000", "cashAndShortTermInvestments": "5537217000", "commonStockSharesOutstanding": "635607597", "intangibleAssetsExcludingGoodwill": "2749965000", "cashAndCashEquivalentsAtCarryingValue": "5537217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1981348000", "profitLoss": "None", "dividendPayout": "810976000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3142002000", "capitalExpenditures": "124117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216904000", "cashflowFromInvestment": "-2450966000", "stockBasedCompensation": "473931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "810976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1383242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16466828000, "cost_of_revenue": 10958214000, "gross_profit": 5508614000, "research_and_development": null, "selling_general_admin": 1039800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2665704000, "depreciation_amortisation": 271229000, "ebitda": 2936933000, "interest_expense": 11334000, "interest_income": null, "other_non_operating": null, "pretax_income": 2654370000, "tax_provision": 673022000, "effective_tax_rate": null, "net_income": 1932183000, "net_income_continuing_ops": 1981348000, "net_income_to_common": 1932183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5537217000, "short_term_investments": 4878000, "net_receivables": 13199388000, "inventory": 1, "other_current_assets": null, "total_current_assets": 21075418000, "net_ppe": null, "goodwill": 19842707000, "intangible_assets": 2749965000, "goodwill_and_intangibles": 22592672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33065901000, "total_assets": 54141319000, "short_term_debt": 2290509000, "accounts_payable": 2251330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18207753000, "long_term_debt": 68878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7313824000, "total_liabilities": 25521577000, "total_debt": 2359387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22242224000, "total_equity": 27744489000, "shares_outstanding": 635607597, "operating_cash_flow": 3142002000, "stock_based_compensation": 473931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2450966000, "dividends_paid": 810976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -216904000, "free_cash_flow": 3266119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2665704000", "ebitda": "2936933000", "netIncome": "1932183000", "grossProfit": "5508614000", "depreciation": "None", "totalRevenue": "16466828000", "costOfRevenue": "10958214000", "interestIncome": "53690000", "incomeBeforeTax": "2654370000", "interestExpense": "11334000", "operatingIncome": "2630865000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "673022000", "reportedCurrency": "USD", "netInterestIncome": "42356000", "nonInterestIncome": "None", "operatingExpenses": "2867586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10958214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271229000", "sellingGeneralAndAdministrative": "1039800000", "netIncomeFromContinuingOperations": "1981348000" }, "balance": { "goodwill": "19842707000", "inventory": "1", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "54141319000", "longTermDebt": "68878000", "shortTermDebt": "2290509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "2749965000", "reportedCurrency": "USD", "retainedEarnings": "22242224000", "totalLiabilities": "25521577000", "otherCurrentAssets": "2333935000", "totalCurrentAssets": "21075418000", "currentLongTermDebt": "1610025000", "longTermInvestments": "231281000", "shortTermInvestments": "4878000", "currentNetReceivables": "13199388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33065901000", "currentAccountsPayable": "2251330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4601543000", "totalShareholderEquity": "27744489000", "capitalLeaseObligations": "2922640000", "otherCurrentLiabilities": "7809019000", "totalCurrentLiabilities": "18207753000", "otherNonCurrentLiabilities": "845654000", "totalNonCurrentLiabilities": "7313824000", "cashAndShortTermInvestments": "5537217000", "commonStockSharesOutstanding": "635607597", "intangibleAssetsExcludingGoodwill": "2749965000", "cashAndCashEquivalentsAtCarryingValue": "5537217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1981348000", "profitLoss": "None", "dividendPayout": "810976000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3142002000", "capitalExpenditures": "124117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216904000", "cashflowFromInvestment": "-2450966000", "stockBasedCompensation": "473931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "810976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1383242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 15799514000, "cost_of_revenue": 10921045000, "gross_profit": 4878469000, "ebit": 2106044000, "ebitda": 2453531000, "pretax_income": 2095739000, "tax_provision": 386537000, "net_income": 1674859000, "net_income_to_common": 1674859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5121107000, "total_current_assets": 20328821000, "total_assets": 51307471000, "short_term_debt": 793694000, "long_term_debt": 71635000, "total_debt": 865329000, "total_liabilities": 23351047000, "total_equity": 27122853000, "shares_outstanding": 636797814, "goodwill_and_intangibles": 20399865000 }, "cash_flow": { "operating_cash_flow": 2101043000, "capital_expenditure": 109823000, "free_cash_flow": 2210866000, "dividends_paid": 812578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209508, "ticker_id": 77, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2106044000", "ebitda": "2453531000", "netIncome": "1674859000", "grossProfit": "4878469000", "depreciation": "None", "totalRevenue": "15799514000", "costOfRevenue": "10921045000", "interestIncome": "65269000", "incomeBeforeTax": "2095739000", "interestExpense": "10305000", "operatingIncome": "2046427000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "386537000", "reportedCurrency": "USD", "netInterestIncome": "54964000", "nonInterestIncome": "None", "operatingExpenses": "2832042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10921045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347487000", "sellingGeneralAndAdministrative": "1085448000", "netIncomeFromContinuingOperations": "1709202000" }, "balance": { "goodwill": "17947306000", "inventory": "1", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "51307471000", "longTermDebt": "71635000", "shortTermDebt": "793694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "2452559000", "reportedCurrency": "USD", "retainedEarnings": "21151637000", "totalLiabilities": "23351047000", "otherCurrentAssets": "2122670000", "totalCurrentAssets": "20328821000", "currentLongTermDebt": "111141000", "longTermInvestments": "238934000", "shortTermInvestments": "4540000", "currentNetReceivables": "13080504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30978650000", "currentAccountsPayable": "2228446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3158581000", "totalShareholderEquity": "27122853000", "capitalLeaseObligations": "2975805000", "otherCurrentLiabilities": "7329450000", "totalCurrentLiabilities": "16136014000", "otherNonCurrentLiabilities": "836889000", "totalNonCurrentLiabilities": "7215033000", "cashAndShortTermInvestments": "5121107000", "commonStockSharesOutstanding": "636797814", "intangibleAssetsExcludingGoodwill": "2452559000", "cashAndCashEquivalentsAtCarryingValue": "5121107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1709202000", "profitLoss": "None", "dividendPayout": "812578000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2101043000", "capitalExpenditures": "109823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1865741000", "cashflowFromInvestment": "-2208248000", "stockBasedCompensation": "641871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "812578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1321846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15799514000, "cost_of_revenue": 10921045000, "gross_profit": 4878469000, "research_and_development": null, "selling_general_admin": 1085448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2106044000, "depreciation_amortisation": 347487000, "ebitda": 2453531000, "interest_expense": 10305000, "interest_income": null, "other_non_operating": null, "pretax_income": 2095739000, "tax_provision": 386537000, "effective_tax_rate": null, "net_income": 1674859000, "net_income_continuing_ops": 1709202000, "net_income_to_common": 1674859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5121107000, "short_term_investments": 4540000, "net_receivables": 13080504000, "inventory": 1, "other_current_assets": null, "total_current_assets": 20328821000, "net_ppe": null, "goodwill": 17947306000, "intangible_assets": 2452559000, "goodwill_and_intangibles": 20399865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30978650000, "total_assets": 51307471000, "short_term_debt": 793694000, "accounts_payable": 2228446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16136014000, "long_term_debt": 71635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7215033000, "total_liabilities": 23351047000, "total_debt": 865329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21151637000, "total_equity": 27122853000, "shares_outstanding": 636797814, "operating_cash_flow": 2101043000, "stock_based_compensation": 641871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2208248000, "dividends_paid": 812578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1865741000, "free_cash_flow": 2210866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2106044000", "ebitda": "2453531000", "netIncome": "1674859000", "grossProfit": "4878469000", "depreciation": "None", "totalRevenue": "15799514000", "costOfRevenue": "10921045000", "interestIncome": "65269000", "incomeBeforeTax": "2095739000", "interestExpense": "10305000", "operatingIncome": "2046427000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "386537000", "reportedCurrency": "USD", "netInterestIncome": "54964000", "nonInterestIncome": "None", "operatingExpenses": "2832042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10921045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347487000", "sellingGeneralAndAdministrative": "1085448000", "netIncomeFromContinuingOperations": "1709202000" }, "balance": { "goodwill": "17947306000", "inventory": "1", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "51307471000", "longTermDebt": "71635000", "shortTermDebt": "793694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "2452559000", "reportedCurrency": "USD", "retainedEarnings": "21151637000", "totalLiabilities": "23351047000", "otherCurrentAssets": "2122670000", "totalCurrentAssets": "20328821000", "currentLongTermDebt": "111141000", "longTermInvestments": "238934000", "shortTermInvestments": "4540000", "currentNetReceivables": "13080504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30978650000", "currentAccountsPayable": "2228446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3158581000", "totalShareholderEquity": "27122853000", "capitalLeaseObligations": "2975805000", "otherCurrentLiabilities": "7329450000", "totalCurrentLiabilities": "16136014000", "otherNonCurrentLiabilities": "836889000", "totalNonCurrentLiabilities": "7215033000", "cashAndShortTermInvestments": "5121107000", "commonStockSharesOutstanding": "636797814", "intangibleAssetsExcludingGoodwill": "2452559000", "cashAndCashEquivalentsAtCarryingValue": "5121107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1709202000", "profitLoss": "None", "dividendPayout": "812578000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2101043000", "capitalExpenditures": "109823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1865741000", "cashflowFromInvestment": "-2208248000", "stockBasedCompensation": "641871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "812578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1321846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 16224303000, "cost_of_revenue": 10776362000, "gross_profit": 5447941000, "ebit": 2631148000, "ebitda": 2974515000, "pretax_income": 2616653000, "tax_provision": 606672000, "net_income": 1973444000, "net_income_to_common": 1973444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7140841000, "total_current_assets": 23055576000, "total_assets": 51531354000, "short_term_debt": 788447000, "long_term_debt": 42309000, "total_debt": 830756000, "total_liabilities": 24854603000, "total_equity": 26676751000, "shares_outstanding": 637398361, "goodwill_and_intangibles": 18380746000 }, "cash_flow": { "operating_cash_flow": 498551000, "capital_expenditure": 68933000, "free_cash_flow": 567484000, "dividends_paid": 810056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209509, "ticker_id": 77, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2631148000", "ebitda": "2974515000", "netIncome": "1973444000", "grossProfit": "5447941000", "depreciation": "None", "totalRevenue": "16224303000", "costOfRevenue": "10776362000", "interestIncome": "101980000", "incomeBeforeTax": "2616653000", "interestExpense": "14495000", "operatingIncome": "2564887000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "606672000", "reportedCurrency": "USD", "netInterestIncome": "87485000", "nonInterestIncome": "None", "operatingExpenses": "2883054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10776362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343367000", "sellingGeneralAndAdministrative": "1033499000", "netIncomeFromContinuingOperations": "2009981000" }, "balance": { "goodwill": "16236442000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "51531354000", "longTermDebt": "42309000", "shortTermDebt": "788447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "2144304000", "reportedCurrency": "USD", "retainedEarnings": "20429413000", "totalLiabilities": "24854603000", "otherCurrentAssets": "15788575000", "totalCurrentAssets": "23055576000", "currentLongTermDebt": "104819000", "longTermInvestments": "198074000", "shortTermInvestments": "4597000", "currentNetReceivables": "121563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28475778000", "currentAccountsPayable": "2574700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4044094000", "shortLongTermDebtTotal": "830756000", "totalShareholderEquity": "26676751000", "capitalLeaseObligations": "2933094000", "otherCurrentLiabilities": "9457498000", "totalCurrentLiabilities": "17280238000", "otherNonCurrentLiabilities": "462530000", "totalNonCurrentLiabilities": "6765679000", "cashAndShortTermInvestments": "7140841000", "commonStockSharesOutstanding": "637398361", "intangibleAssetsExcludingGoodwill": "2144304000", "cashAndCashEquivalentsAtCarryingValue": "7140841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1973444000", "profitLoss": "None", "dividendPayout": "810056000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "836231000", "operatingCashflow": "498551000", "capitalExpenditures": "68933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1551913000", "cashflowFromInvestment": "-855430000", "stockBasedCompensation": "423000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "810056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1191128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16224303000, "cost_of_revenue": 10776362000, "gross_profit": 5447941000, "research_and_development": null, "selling_general_admin": 1033499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2631148000, "depreciation_amortisation": 343367000, "ebitda": 2974515000, "interest_expense": 14495000, "interest_income": null, "other_non_operating": null, "pretax_income": 2616653000, "tax_provision": 606672000, "effective_tax_rate": null, "net_income": 1973444000, "net_income_continuing_ops": 2009981000, "net_income_to_common": 1973444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7140841000, "short_term_investments": 4597000, "net_receivables": 121563000, "inventory": null, "other_current_assets": null, "total_current_assets": 23055576000, "net_ppe": null, "goodwill": 16236442000, "intangible_assets": 2144304000, "goodwill_and_intangibles": 18380746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28475778000, "total_assets": 51531354000, "short_term_debt": 788447000, "accounts_payable": 2574700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17280238000, "long_term_debt": 42309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6765679000, "total_liabilities": 24854603000, "total_debt": 830756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20429413000, "total_equity": 26676751000, "shares_outstanding": 637398361, "operating_cash_flow": 498551000, "stock_based_compensation": 423000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -855430000, "dividends_paid": 810056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1551913000, "free_cash_flow": 567484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2631148000", "ebitda": "2974515000", "netIncome": "1973444000", "grossProfit": "5447941000", "depreciation": "None", "totalRevenue": "16224303000", "costOfRevenue": "10776362000", "interestIncome": "101980000", "incomeBeforeTax": "2616653000", "interestExpense": "14495000", "operatingIncome": "2564887000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "606672000", "reportedCurrency": "USD", "netInterestIncome": "87485000", "nonInterestIncome": "None", "operatingExpenses": "2883054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10776362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343367000", "sellingGeneralAndAdministrative": "1033499000", "netIncomeFromContinuingOperations": "2009981000" }, "balance": { "goodwill": "16236442000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "51531354000", "longTermDebt": "42309000", "shortTermDebt": "788447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "2144304000", "reportedCurrency": "USD", "retainedEarnings": "20429413000", "totalLiabilities": "24854603000", "otherCurrentAssets": "15788575000", "totalCurrentAssets": "23055576000", "currentLongTermDebt": "104819000", "longTermInvestments": "198074000", "shortTermInvestments": "4597000", "currentNetReceivables": "121563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28475778000", "currentAccountsPayable": "2574700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4044094000", "shortLongTermDebtTotal": "830756000", "totalShareholderEquity": "26676751000", "capitalLeaseObligations": "2933094000", "otherCurrentLiabilities": "9457498000", "totalCurrentLiabilities": "17280238000", "otherNonCurrentLiabilities": "462530000", "totalNonCurrentLiabilities": "6765679000", "cashAndShortTermInvestments": "7140841000", "commonStockSharesOutstanding": "637398361", "intangibleAssetsExcludingGoodwill": "2144304000", "cashAndCashEquivalentsAtCarryingValue": "7140841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1973444000", "profitLoss": "None", "dividendPayout": "810056000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "836231000", "operatingCashflow": "498551000", "capitalExpenditures": "68933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1551913000", "cashflowFromInvestment": "-855430000", "stockBasedCompensation": "423000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "810056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1191128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 15985200000, "cost_of_revenue": 10803571000, "gross_profit": 5181629000, "ebit": 1976530000, "ebitda": 2352266000, "pretax_income": 1959127000, "tax_provision": 550915000, "net_income": 1372963000, "net_income_to_common": 1372963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9045032000, "total_current_assets": 23381931000, "total_assets": 51245305000, "short_term_debt": 795227000, "long_term_debt": 43093000, "total_debt": 838320000, "total_liabilities": 24786712000, "total_equity": 25692839000, "shares_outstanding": 639249070, "goodwill_and_intangibles": 17645960000 }, "cash_flow": { "operating_cash_flow": 3409388000, "capital_expenditure": 180294000, "free_cash_flow": 3589682000, "dividends_paid": 706063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209510, "ticker_id": 77, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1976530000", "ebitda": "2352266000", "netIncome": "1372963000", "grossProfit": "5181629000", "depreciation": "None", "totalRevenue": "15985200000", "costOfRevenue": "10803571000", "interestIncome": "103627000", "incomeBeforeTax": "1959127000", "interestExpense": "17403000", "operatingIncome": "1912920000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "550915000", "reportedCurrency": "USD", "netInterestIncome": "86224000", "nonInterestIncome": "None", "operatingExpenses": "3268709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1298657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10803571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375736000", "sellingGeneralAndAdministrative": "1066404000", "netIncomeFromContinuingOperations": "1408212000" }, "balance": { "goodwill": "15573003000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "51245305000", "longTermDebt": "43093000", "shortTermDebt": "795227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "2072957000", "reportedCurrency": "USD", "retainedEarnings": "19316224000", "totalLiabilities": "24786712000", "otherCurrentAssets": "2105138000", "totalCurrentAssets": "23381931000", "currentLongTermDebt": "104810000", "longTermInvestments": "197443000", "shortTermInvestments": "4575000", "currentNetReceivables": "12227186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27863374000", "currentAccountsPayable": "2491173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4167486000", "shortLongTermDebtTotal": "3149034000", "totalShareholderEquity": "25692839000", "capitalLeaseObligations": "3001131000", "otherCurrentLiabilities": "9094708000", "totalCurrentLiabilities": "18009038000", "otherNonCurrentLiabilities": "4423867000", "totalNonCurrentLiabilities": "6777674000", "cashAndShortTermInvestments": "9045032000", "commonStockSharesOutstanding": "639249070", "intangibleAssetsExcludingGoodwill": "2072957000", "cashAndCashEquivalentsAtCarryingValue": "9045032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1408212000", "profitLoss": "None", "dividendPayout": "706063000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-497883000", "operatingCashflow": "3409388000", "capitalExpenditures": "180294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1480301000", "cashflowFromInvestment": "-2622470000", "stockBasedCompensation": "383017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "706063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15985200000, "cost_of_revenue": 10803571000, "gross_profit": 5181629000, "research_and_development": 1298657000, "selling_general_admin": 1066404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1976530000, "depreciation_amortisation": 375736000, "ebitda": 2352266000, "interest_expense": 17403000, "interest_income": null, "other_non_operating": null, "pretax_income": 1959127000, "tax_provision": 550915000, "effective_tax_rate": null, "net_income": 1372963000, "net_income_continuing_ops": 1408212000, "net_income_to_common": 1372963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9045032000, "short_term_investments": 4575000, "net_receivables": 12227186000, "inventory": null, "other_current_assets": null, "total_current_assets": 23381931000, "net_ppe": null, "goodwill": 15573003000, "intangible_assets": 2072957000, "goodwill_and_intangibles": 17645960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27863374000, "total_assets": 51245305000, "short_term_debt": 795227000, "accounts_payable": 2491173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18009038000, "long_term_debt": 43093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6777674000, "total_liabilities": 24786712000, "total_debt": 838320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19316224000, "total_equity": 25692839000, "shares_outstanding": 639249070, "operating_cash_flow": 3409388000, "stock_based_compensation": 383017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2622470000, "dividends_paid": 706063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1480301000, "free_cash_flow": 3589682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1976530000", "ebitda": "2352266000", "netIncome": "1372963000", "grossProfit": "5181629000", "depreciation": "None", "totalRevenue": "15985200000", "costOfRevenue": "10803571000", "interestIncome": "103627000", "incomeBeforeTax": "1959127000", "interestExpense": "17403000", "operatingIncome": "1912920000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "550915000", "reportedCurrency": "USD", "netInterestIncome": "86224000", "nonInterestIncome": "None", "operatingExpenses": "3268709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1298657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10803571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375736000", "sellingGeneralAndAdministrative": "1066404000", "netIncomeFromContinuingOperations": "1408212000" }, "balance": { "goodwill": "15573003000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "51245305000", "longTermDebt": "43093000", "shortTermDebt": "795227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "2072957000", "reportedCurrency": "USD", "retainedEarnings": "19316224000", "totalLiabilities": "24786712000", "otherCurrentAssets": "2105138000", "totalCurrentAssets": "23381931000", "currentLongTermDebt": "104810000", "longTermInvestments": "197443000", "shortTermInvestments": "4575000", "currentNetReceivables": "12227186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27863374000", "currentAccountsPayable": "2491173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4167486000", "shortLongTermDebtTotal": "3149034000", "totalShareholderEquity": "25692839000", "capitalLeaseObligations": "3001131000", "otherCurrentLiabilities": "9094708000", "totalCurrentLiabilities": "18009038000", "otherNonCurrentLiabilities": "4423867000", "totalNonCurrentLiabilities": "6777674000", "cashAndShortTermInvestments": "9045032000", "commonStockSharesOutstanding": "639249070", "intangibleAssetsExcludingGoodwill": "2072957000", "cashAndCashEquivalentsAtCarryingValue": "9045032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1408212000", "profitLoss": "None", "dividendPayout": "706063000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-497883000", "operatingCashflow": "3409388000", "capitalExpenditures": "180294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1480301000", "cashflowFromInvestment": "-2622470000", "stockBasedCompensation": "383017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "706063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "income_statement": { "revenue": 16564585000, "cost_of_revenue": 11035515000, "gross_profit": 5529070000, "ebit": 2642889000, "ebitda": 3001236000, "pretax_income": 2631681000, "tax_provision": 583346000, "net_income": 2009996000, "net_income_to_common": 2009996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8535446000, "total_current_assets": 23380073000, "total_assets": 50128275000, "short_term_debt": 700973000, "long_term_debt": 43865000, "total_debt": 744838000, "total_liabilities": 24066346000, "total_equity": 25332431000, "shares_outstanding": 638743434, "goodwill_and_intangibles": 16400177000 }, "cash_flow": { "operating_cash_flow": 3289371000, "capital_expenditure": 141500000, "free_cash_flow": 3430871000, "dividends_paid": 707742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209512, "ticker_id": 77, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:40:09.155802+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2642889000", "ebitda": "3001236000", "netIncome": "2009996000", "grossProfit": "5529070000", "depreciation": "None", "totalRevenue": "16564585000", "costOfRevenue": "11035515000", "interestIncome": "81818000", "incomeBeforeTax": "2631681000", "interestExpense": "11208000", "operatingIncome": "2359288000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "583346000", "reportedCurrency": "USD", "netInterestIncome": "70610000", "nonInterestIncome": "None", "operatingExpenses": "3169782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "283601000", "costofGoodsAndServicesSold": "11035515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358347000", "sellingGeneralAndAdministrative": "1084288000", "netIncomeFromContinuingOperations": "2048335000" }, "balance": { "goodwill": "14461094000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "50128275000", "longTermDebt": "43865000", "shortTermDebt": "700973000", "treasuryStock": "-6127121000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1939083000", "reportedCurrency": "USD", "retainedEarnings": "18692118000", "totalLiabilities": "24066346000", "otherCurrentAssets": "2257485000", "totalCurrentAssets": "23380073000", "currentLongTermDebt": "10389000", "longTermInvestments": "176259000", "shortTermInvestments": "4482000", "currentNetReceivables": "12582660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26748202000", "currentAccountsPayable": "2388474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1534927000", "shortLongTermDebtTotal": "3096213000", "totalShareholderEquity": "25332431000", "capitalLeaseObligations": "3041959000", "otherCurrentLiabilities": "8212864000", "totalCurrentLiabilities": "17092528000", "otherNonCurrentLiabilities": "5839871000", "totalNonCurrentLiabilities": "6973818000", "cashAndShortTermInvestments": "8535446000", "commonStockSharesOutstanding": "638743434", "intangibleAssetsExcludingGoodwill": "1939083000", "cashAndCashEquivalentsAtCarryingValue": "8535446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2048335000", "profitLoss": "None", "dividendPayout": "707742000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "51695000", "operatingCashflow": "3289371000", "capitalExpenditures": "141500000", "changeInReceivables": "-51695000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-972824000", "cashflowFromInvestment": "4991000", "stockBasedCompensation": "472695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "707742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2321538000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-788937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16564585000, "cost_of_revenue": 11035515000, "gross_profit": 5529070000, "research_and_development": null, "selling_general_admin": 1084288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2642889000, "depreciation_amortisation": 358347000, "ebitda": 3001236000, "interest_expense": 11208000, "interest_income": null, "other_non_operating": null, "pretax_income": 2631681000, "tax_provision": 583346000, "effective_tax_rate": null, "net_income": 2009996000, "net_income_continuing_ops": 2048335000, "net_income_to_common": 2009996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8535446000, "short_term_investments": 4482000, "net_receivables": 12582660000, "inventory": null, "other_current_assets": null, "total_current_assets": 23380073000, "net_ppe": null, "goodwill": 14461094000, "intangible_assets": 1939083000, "goodwill_and_intangibles": 16400177000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26748202000, "total_assets": 50128275000, "short_term_debt": 700973000, "accounts_payable": 2388474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17092528000, "long_term_debt": 43865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6973818000, "total_liabilities": 24066346000, "total_debt": 744838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18692118000, "total_equity": 25332431000, "shares_outstanding": 638743434, "operating_cash_flow": 3289371000, "stock_based_compensation": 472695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4991000, "dividends_paid": 707742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -972824000, "free_cash_flow": 3430871000, "net_change_in_cash": 2321538000 }, "raw_data": { "income": { "ebit": "2642889000", "ebitda": "3001236000", "netIncome": "2009996000", "grossProfit": "5529070000", "depreciation": "None", "totalRevenue": "16564585000", "costOfRevenue": "11035515000", "interestIncome": "81818000", "incomeBeforeTax": "2631681000", "interestExpense": "11208000", "operatingIncome": "2359288000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "583346000", "reportedCurrency": "USD", "netInterestIncome": "70610000", "nonInterestIncome": "None", "operatingExpenses": "3169782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "283601000", "costofGoodsAndServicesSold": "11035515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358347000", "sellingGeneralAndAdministrative": "1084288000", "netIncomeFromContinuingOperations": "2048335000" }, "balance": { "goodwill": "14461094000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "50128275000", "longTermDebt": "43865000", "shortTermDebt": "700973000", "treasuryStock": "-6127121000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1939083000", "reportedCurrency": "USD", "retainedEarnings": "18692118000", "totalLiabilities": "24066346000", "otherCurrentAssets": "2257485000", "totalCurrentAssets": "23380073000", "currentLongTermDebt": "10389000", "longTermInvestments": "176259000", "shortTermInvestments": "4482000", "currentNetReceivables": "12582660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26748202000", "currentAccountsPayable": "2388474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1534927000", "shortLongTermDebtTotal": "3096213000", "totalShareholderEquity": "25332431000", "capitalLeaseObligations": "3041959000", "otherCurrentLiabilities": "8212864000", "totalCurrentLiabilities": "17092528000", "otherNonCurrentLiabilities": "5839871000", "totalNonCurrentLiabilities": "6973818000", "cashAndShortTermInvestments": "8535446000", "commonStockSharesOutstanding": "638743434", "intangibleAssetsExcludingGoodwill": "1939083000", "cashAndCashEquivalentsAtCarryingValue": "8535446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2048335000", "profitLoss": "None", "dividendPayout": "707742000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "51695000", "operatingCashflow": "3289371000", "capitalExpenditures": "141500000", "changeInReceivables": "-51695000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-972824000", "cashflowFromInvestment": "4991000", "stockBasedCompensation": "472695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "707742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2321538000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-788937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }