{ "ticker": { "uuid": "a9c9d89f-0532-4b2a-a0ac-0f7c3c9a73dc", "symbol": "HOV", "name": "Hovnanian Enterprises Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/a9c9d89f-0532-4b2a-a0ac-0f7c3c9a73dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9c9d89f-0532-4b2a-a0ac-0f7c3c9a73dc/" }, "ticker_metadata": { "id": 1959, "uuid": "a9c9d89f-0532-4b2a-a0ac-0f7c3c9a73dc", "symbol": "HOV", "name": "Hovnanian Enterprises Inc", "asset_type": "equity", "market_cap": 659738000, "stock_exchange_id": 3, "industry": "Residential Construction", "sector": "Consumer Cyclical", "description": "Hovnanian Enterprises, Inc. is dedicated to the design, construction, marketing and sales of residential homes in the United States. The company is headquartered in Matawan, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a9c9d89f-0532-4b2a-a0ac-0f7c3c9a73dc", "symbol": "HOV", "name": "Hovnanian Enterprises Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/a9c9d89f-0532-4b2a-a0ac-0f7c3c9a73dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9c9d89f-0532-4b2a-a0ac-0f7c3c9a73dc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.9, "quality": 0.27, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 109, "market_cap": 703377000, "pe_ratio": 19.2585, "earnings_yield": 0.0519, "ebitda_to_ev": 0.0807, "shareholder_yield": 0.0152, "roe": 0.0443, "piotroski_f_score": 6, "momentum_12_1": 0.1459, "volatility_252d": 0.5809 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:23.802610+00:00", "batch_id": "" }, "size": { "price_close": 109, "market_cap": 703377000, "market_cap_usd": 703377000, "enterprise_value": 1321123000, "shares_outstanding": 6453000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.2585, "pb_ratio": 0.8527, "ptbv_ratio": 0.8868, "ps_ratio": 0.241, "pcf_ratio": 2.3791, "pfcf_ratio": 2.199, "ev_ebitda": 12.3906, "ev_ebit": 14.4752, "ev_sales": 0.4527, "ev_fcf": 4.1303, "earnings_yield": 0.0519, "fcf_yield": 0.2421, "price_to_sales": 0.241, "price_to_book": 0.8527, "price_to_cashflow": 2.3791, "ebitda_to_ev": 0.0807, "sales_yield": 2.2088 }, "yield": { "dividend_yield": 0.0152, "buyback_yield": 0, "shareholder_yield": 0.0152, "debt_paydown_yield": null, "total_yield": 0.0152 }, "quality": { "gross_margin": 0.3147, "operating_margin": 0.0313, "net_margin": 0.0125, "ebitda_margin": 0.0365, "fcf_margin": 0.1096, "roe": 0.0443, "roa": 0.0129, "roic": 0.047, "roc_greenblatt": null, "asset_turnover": 1.0316, "cash_conversion": 8.7577, "accruals_ratio": -0.0916, "sbc_to_revenue": 0.0042, "piotroski_f_score": 6, "altman_z_score": 1.3873, "earnings_stability_5y": 1.0875, "revenue_stability_5y": 0.1378, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3246, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4261, "net_debt_to_ebitda": 5.7937, "debt_to_assets": 0.3318, "interest_coverage": 2.2031, "current_ratio": 0.9067, "quick_ratio": 0.4528, "net_debt": 617746000, "local_beta": 0.003, "volatility_252d": 0.5809, "volatility_60d": 1.2433, "max_drawdown_12m": -0.3836, "risk_adjusted_momentum": 0.2512 }, "growth": { "revenue_growth_1y": -0.0471, "revenue_growth_3y_cagr": 0.0064, "revenue_growth_5y_cagr": 0.0491, "eps_growth_1y": -0.8303, "eps_growth_3y_cagr": -0.3433, "eps_growth_5y_cagr": 0.0463, "fcf_growth_1y": 39.2592, "book_value_growth_1y": 0.128, "revenue_growth": -0.0471, "earnings_growth": -0.8303 }, "momentum": { "price_return_1m": 0.0118, "price_return_3m": -0.0344, "price_return_6m": 0.0515, "price_return_9m": -0.293, "price_return_12m": 0.1595, "price_return_12m_ex1m": 0.1459, "momentum_6m": 0.0515, "momentum_12m": 0.1595, "momentum_12_1": 0.1459, "distance_from_52w_high": -0.3012, "distance_from_52w_low": 0.1702, "relative_strength": 0.0595 }, "raw_ttm": { "revenue_ttm": 2918084000, "gross_profit_ttm": 918325000, "ebit_ttm": 91268000, "ebitda_ttm": 106623000, "net_income_ttm": 36523000, "eps_diluted_ttm": 5.6598, "operating_cash_flow_ttm": 295644000, "capital_expenditure_ttm": 24215000, "fcf_ttm": 319859000, "dividends_paid_ttm": 10675000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41427000, "cash_and_equivalents": 320860000, "total_current_assets": 737349000, "total_current_liabilities": 813187000, "net_ppe": null, "total_assets": 2828824000, "total_debt": 938606000, "total_equity": 824889000, "net_working_capital": -387947000, "book_value_per_share": 127.8303, "retained_earnings": 142563000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 793184000, "tangible_book_per_share": 122.9171 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 51, "rank_pb": 16, "rank_ptbv": 14, "rank_ps": 7, "rank_pcf": 7, "rank_ev_ebitda": 52, "rank_ev_ebit": 56, "rank_earnings_yield": 51, "rank_fcf_yield": 12, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 62, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 68, "rank_fcf_margin": 68, "rank_piotroski": 38, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 47 }, "composites": { "value_composite": 10, "quality_composite": 73, "momentum_composite": 33, "growth_composite": 98, "yield_composite": 27, "svqf_composite": 76, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 41, "overall_composite": 15, "quality_value_composite": 0.493, "os_score": 0.85, "value_percentile": 0.9, "quality_percentile": 0.27, "momentum_percentile": 0.67, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 41, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4296, "ticker_id": 1959, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:23.802610+00:00", "batch_id": "", "os_score_delta": null, "price_close": 109, "market_cap": 703377000, "market_cap_usd": 703377000, "enterprise_value": 1321123000, "shares_outstanding": 6453000, "fx_rate_to_usd": null, "pe_ratio": 19.25846727, "pb_ratio": 0.85269291, "ptbv_ratio": 0.88677659, "ps_ratio": 0.2410407, "pcf_ratio": 2.37913504, "pfcf_ratio": 2.19902207, "ev_ebitda": 12.39060053, "ev_ebit": 14.47520489, "ev_sales": 0.45273645, "ev_fcf": 4.1303293, "earnings_yield": 0.05192521, "fcf_yield": 0.24211145, "dividend_yield": 0.01517678, "buyback_yield": 0, "shareholder_yield": 0.01517678, "debt_paydown_yield": null, "total_yield": 0.01517678, "gross_margin": 0.31470136, "operating_margin": 0.03127669, "net_margin": 0.01251609, "ebitda_margin": 0.0365387, "fcf_margin": 0.10961268, "roe": 0.04427626, "roa": 0.01291102, "roic": 0.0470082, "roc_greenblatt": null, "asset_turnover": 1.03155375, "cash_conversion": 8.7577417, "accruals_ratio": -0.09160026, "sbc_to_revenue": 0.00417774, "debt_to_equity": 2.42606096, "net_debt_to_ebitda": 5.79374056, "debt_to_assets": 0.33180078, "interest_coverage": 2.20310426, "current_ratio": 0.90673978, "quick_ratio": 0.45282081, "net_debt": 617746000, "revenue_growth_1y": -0.04713633, "revenue_growth_3y_cagr": 0.00638686, "revenue_growth_5y_cagr": 0.0490931, "eps_growth_1y": -0.83027163, "eps_growth_3y_cagr": -0.34328257, "eps_growth_5y_cagr": 0.04631213, "fcf_growth_1y": 39.2591567, "book_value_growth_1y": 0.1280475, "piotroski_f_score": 6, "altman_z_score": 1.38729124, "earnings_stability_5y": 1.087462, "revenue_stability_5y": 0.137785, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01178873, "price_return_3m": -0.03437279, "price_return_6m": 0.05151457, "price_return_9m": -0.29298826, "price_return_12m": 0.15945112, "price_return_12m_ex1m": 0.14594192, "distance_from_52w_high": -0.30123726, "distance_from_52w_low": 0.17015566, "relative_strength": 0.05948754, "local_beta": 0.003, "volatility_252d": 0.580878, "volatility_60d": 1.243258, "max_drawdown_12m": -0.38355023, "revenue_ttm": 2918084000, "gross_profit_ttm": 918325000, "ebit_ttm": 91268000, "ebitda_ttm": 106623000, "net_income_ttm": 36523000, "eps_diluted_ttm": 5.65984813, "operating_cash_flow_ttm": 295644000, "capital_expenditure_ttm": 24215000, "fcf_ttm": 319859000, "dividends_paid_ttm": 10675000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41427000, "cash_and_equivalents": 320860000, "total_current_assets": 737349000, "total_current_liabilities": 813187000, "net_ppe": null, "total_assets": 2828824000, "total_debt": 938606000, "total_equity": 824889000, "net_working_capital": -387947000, "book_value_per_share": 127.83031148, "retained_earnings": 142563000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 793184000, "tangible_book_per_share": 122.91709283, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 51, "rank_pb": 16, "rank_ptbv": 14, "rank_ps": 7, "rank_pcf": 7, "rank_ev_ebitda": 52, "rank_ev_ebit": 56, "rank_earnings_yield": 51, "rank_fcf_yield": 12, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 62, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 68, "rank_fcf_margin": 68, "rank_piotroski": 38, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 47, "value_composite": 10, "quality_composite": 73, "momentum_composite": 33, "growth_composite": 98, "yield_composite": 27, "svqf_composite": 76, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 41, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 109, "os": 0.85, "value": 0.9, "quality": 0.27, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 19.2585, "earnings_yield": 0.0519, "shareholder_yield": 0.0152, "roe": 0.0443, "momentum_12_1": 0.1459, "complete_fields": { "id": 4296, "ticker_id": 1959, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:23.802610+00:00", "batch_id": "", "os_score_delta": null, "price_close": 109, "market_cap": 703377000, "market_cap_usd": 703377000, "enterprise_value": 1321123000, "shares_outstanding": 6453000, "fx_rate_to_usd": null, "pe_ratio": 19.25846727, "pb_ratio": 0.85269291, "ptbv_ratio": 0.88677659, "ps_ratio": 0.2410407, "pcf_ratio": 2.37913504, "pfcf_ratio": 2.19902207, "ev_ebitda": 12.39060053, "ev_ebit": 14.47520489, "ev_sales": 0.45273645, "ev_fcf": 4.1303293, "earnings_yield": 0.05192521, "fcf_yield": 0.24211145, "dividend_yield": 0.01517678, "buyback_yield": 0, "shareholder_yield": 0.01517678, "debt_paydown_yield": null, "total_yield": 0.01517678, "gross_margin": 0.31470136, "operating_margin": 0.03127669, "net_margin": 0.01251609, "ebitda_margin": 0.0365387, "fcf_margin": 0.10961268, "roe": 0.04427626, "roa": 0.01291102, "roic": 0.0470082, "roc_greenblatt": null, "asset_turnover": 1.03155375, "cash_conversion": 8.7577417, "accruals_ratio": -0.09160026, "sbc_to_revenue": 0.00417774, "debt_to_equity": 2.42606096, "net_debt_to_ebitda": 5.79374056, "debt_to_assets": 0.33180078, "interest_coverage": 2.20310426, "current_ratio": 0.90673978, "quick_ratio": 0.45282081, "net_debt": 617746000, "revenue_growth_1y": -0.04713633, "revenue_growth_3y_cagr": 0.00638686, "revenue_growth_5y_cagr": 0.0490931, "eps_growth_1y": -0.83027163, "eps_growth_3y_cagr": -0.34328257, "eps_growth_5y_cagr": 0.04631213, "fcf_growth_1y": 39.2591567, "book_value_growth_1y": 0.1280475, "piotroski_f_score": 6, "altman_z_score": 1.38729124, "earnings_stability_5y": 1.087462, "revenue_stability_5y": 0.137785, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01178873, "price_return_3m": -0.03437279, "price_return_6m": 0.05151457, "price_return_9m": -0.29298826, "price_return_12m": 0.15945112, "price_return_12m_ex1m": 0.14594192, "distance_from_52w_high": -0.30123726, "distance_from_52w_low": 0.17015566, "relative_strength": 0.05948754, "local_beta": 0.003, "volatility_252d": 0.580878, "volatility_60d": 1.243258, "max_drawdown_12m": -0.38355023, "revenue_ttm": 2918084000, "gross_profit_ttm": 918325000, "ebit_ttm": 91268000, "ebitda_ttm": 106623000, "net_income_ttm": 36523000, "eps_diluted_ttm": 5.65984813, "operating_cash_flow_ttm": 295644000, "capital_expenditure_ttm": 24215000, "fcf_ttm": 319859000, "dividends_paid_ttm": 10675000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41427000, "cash_and_equivalents": 320860000, "total_current_assets": 737349000, "total_current_liabilities": 813187000, "net_ppe": null, "total_assets": 2828824000, "total_debt": 938606000, "total_equity": 824889000, "net_working_capital": -387947000, "book_value_per_share": 127.83031148, "retained_earnings": 142563000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 793184000, "tangible_book_per_share": 122.91709283, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 51, "rank_pb": 16, "rank_ptbv": 14, "rank_ps": 7, "rank_pcf": 7, "rank_ev_ebitda": 52, "rank_ev_ebit": 56, "rank_earnings_yield": 51, "rank_fcf_yield": 12, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 62, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 68, "rank_fcf_margin": 68, "rank_piotroski": 38, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 47, "value_composite": 10, "quality_composite": 73, "momentum_composite": 33, "growth_composite": 98, "yield_composite": 27, "svqf_composite": 76, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 41, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 2978581000, "cost_of_revenue": 2557910000, "gross_profit": 420671000, "ebit": 121528000, "ebitda": 135391000, "pretax_income": 86087000, "tax_provision": 22222000, "net_income": 63865000, "net_income_to_common": 63865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272772000, "total_current_assets": 644713000, "total_assets": 2633913000, "short_term_debt": 10958000, "long_term_debt": 930212000, "total_debt": 941170000, "total_liabilities": 1802978000, "total_equity": 830935000, "shares_outstanding": 6449000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 188279000, "capital_expenditure": 22097000, "free_cash_flow": 210376000, "dividends_paid": 10675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275860, "ticker_id": 1959, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121528000", "ebitda": "135391000", "netIncome": "63865000", "grossProfit": "420671000", "depreciation": "None", "totalRevenue": "2978581000", "costOfRevenue": "2557910000", "interestIncome": "45005000", "incomeBeforeTax": "86087000", "interestExpense": "35441000", "operatingIncome": "70833000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "22222000", "reportedCurrency": "USD", "netInterestIncome": "-35441000", "nonInterestIncome": "None", "operatingExpenses": "349838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2557910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13863000", "sellingGeneralAndAdministrative": "349838000", "netIncomeFromContinuingOperations": "63865000" }, "balance": { "goodwill": "None", "inventory": "332879000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "2633913000", "longTermDebt": "930212000", "shortTermDebt": "10958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "127326000", "totalLiabilities": "1802978000", "otherCurrentAssets": "None", "totalCurrentAssets": "644713000", "currentLongTermDebt": "None", "longTermInvestments": "163469000", "shortTermInvestments": "None", "currentNetReceivables": "26454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280156000", "currentAccountsPayable": "569571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74210000", "shortLongTermDebtTotal": "957302000", "totalShareholderEquity": "830935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-580529000", "totalCurrentLiabilities": "222000", "otherNonCurrentLiabilities": "375596000", "totalNonCurrentLiabilities": "1191067000", "cashAndShortTermInvestments": "272772000", "commonStockSharesOutstanding": "6449000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63865000", "profitLoss": "None", "dividendPayout": "10675000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "91643000", "operatingCashflow": "188279000", "capitalExpenditures": "22097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70386000", "cashflowFromInvestment": "-66007000", "stockBasedCompensation": "16671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2978581000, "cost_of_revenue": 2557910000, "gross_profit": 420671000, "research_and_development": null, "selling_general_admin": 349838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121528000, "depreciation_amortisation": 13863000, "ebitda": 135391000, "interest_expense": 35441000, "interest_income": null, "other_non_operating": null, "pretax_income": 86087000, "tax_provision": 22222000, "effective_tax_rate": null, "net_income": 63865000, "net_income_continuing_ops": 63865000, "net_income_to_common": 63865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272772000, "short_term_investments": null, "net_receivables": 26454000, "inventory": 332879000, "other_current_assets": null, "total_current_assets": 644713000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280156000, "total_assets": 2633913000, "short_term_debt": 10958000, "accounts_payable": 569571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222000, "long_term_debt": 930212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1191067000, "total_liabilities": 1802978000, "total_debt": 941170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127326000, "total_equity": 830935000, "shares_outstanding": 6449000, "operating_cash_flow": 188279000, "stock_based_compensation": 16671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66007000, "dividends_paid": 10675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70386000, "free_cash_flow": 210376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121528000", "ebitda": "135391000", "netIncome": "63865000", "grossProfit": "420671000", "depreciation": "None", "totalRevenue": "2978581000", "costOfRevenue": "2557910000", "interestIncome": "45005000", "incomeBeforeTax": "86087000", "interestExpense": "35441000", "operatingIncome": "70833000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "22222000", "reportedCurrency": "USD", "netInterestIncome": "-35441000", "nonInterestIncome": "None", "operatingExpenses": "349838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2557910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13863000", "sellingGeneralAndAdministrative": "349838000", "netIncomeFromContinuingOperations": "63865000" }, "balance": { "goodwill": "None", "inventory": "332879000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "2633913000", "longTermDebt": "930212000", "shortTermDebt": "10958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "127326000", "totalLiabilities": "1802978000", "otherCurrentAssets": "None", "totalCurrentAssets": "644713000", "currentLongTermDebt": "None", "longTermInvestments": "163469000", "shortTermInvestments": "None", "currentNetReceivables": "26454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280156000", "currentAccountsPayable": "569571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74210000", "shortLongTermDebtTotal": "957302000", "totalShareholderEquity": "830935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-580529000", "totalCurrentLiabilities": "222000", "otherNonCurrentLiabilities": "375596000", "totalNonCurrentLiabilities": "1191067000", "cashAndShortTermInvestments": "272772000", "commonStockSharesOutstanding": "6449000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63865000", "profitLoss": "None", "dividendPayout": "10675000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "91643000", "operatingCashflow": "188279000", "capitalExpenditures": "22097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70386000", "cashflowFromInvestment": "-66007000", "stockBasedCompensation": "16671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 3004918000, "cost_of_revenue": 2403131000, "gross_profit": 601787000, "ebit": 347841000, "ebitda": 355571000, "pretax_income": 317089000, "tax_provision": 75081000, "net_income": 242008000, "net_income_to_common": 242008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209976000, "total_current_assets": 458238000, "total_assets": 2605574000, "short_term_debt": 11133000, "long_term_debt": 986893000, "total_debt": 998026000, "total_liabilities": 1805225000, "total_equity": 800349000, "shares_outstanding": 7007000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23640000, "capital_expenditure": 17859000, "free_cash_flow": 41499000, "dividends_paid": 10675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275865, "ticker_id": 1959, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "347841000", "ebitda": "355571000", "netIncome": "242008000", "grossProfit": "601787000", "depreciation": "None", "totalRevenue": "3004918000", "costOfRevenue": "2403131000", "interestIncome": "28430000", "incomeBeforeTax": "317089000", "interestExpense": "30752000", "operatingIncome": "259561000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "75081000", "reportedCurrency": "USD", "netInterestIncome": "-30752000", "nonInterestIncome": "None", "operatingExpenses": "342226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2403131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7730000", "sellingGeneralAndAdministrative": "342226000", "netIncomeFromContinuingOperations": "242008000" }, "balance": { "goodwill": "None", "inventory": "1644804000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2605574000", "longTermDebt": "986893000", "shortTermDebt": "11133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74136000", "totalLiabilities": "1805225000", "otherCurrentAssets": "-1425942000", "totalCurrentAssets": "458238000", "currentLongTermDebt": "None", "longTermInvestments": "142910000", "shortTermInvestments": "None", "currentNetReceivables": "29400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284495000", "currentAccountsPayable": "433273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72196000", "shortLongTermDebtTotal": "1017761000", "totalShareholderEquity": "800349000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73401000", "totalCurrentLiabilities": "564925000", "otherNonCurrentLiabilities": "323433000", "totalNonCurrentLiabilities": "1146926000", "cashAndShortTermInvestments": "209976000", "commonStockSharesOutstanding": "7007000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242008000", "profitLoss": "None", "dividendPayout": "10675000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-183522000", "operatingCashflow": "23640000", "capitalExpenditures": "17859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187926000", "cashflowFromInvestment": "-46472000", "stockBasedCompensation": "25269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3004918000, "cost_of_revenue": 2403131000, "gross_profit": 601787000, "research_and_development": null, "selling_general_admin": 342226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 347841000, "depreciation_amortisation": 7730000, "ebitda": 355571000, "interest_expense": 30752000, "interest_income": null, "other_non_operating": null, "pretax_income": 317089000, "tax_provision": 75081000, "effective_tax_rate": null, "net_income": 242008000, "net_income_continuing_ops": 242008000, "net_income_to_common": 242008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209976000, "short_term_investments": null, "net_receivables": 29400000, "inventory": 1644804000, "other_current_assets": null, "total_current_assets": 458238000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284495000, "total_assets": 2605574000, "short_term_debt": 11133000, "accounts_payable": 433273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 564925000, "long_term_debt": 986893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1146926000, "total_liabilities": 1805225000, "total_debt": 998026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74136000, "total_equity": 800349000, "shares_outstanding": 7007000, "operating_cash_flow": 23640000, "stock_based_compensation": 25269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46472000, "dividends_paid": 10675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -187926000, "free_cash_flow": 41499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "347841000", "ebitda": "355571000", "netIncome": "242008000", "grossProfit": "601787000", "depreciation": "None", "totalRevenue": "3004918000", "costOfRevenue": "2403131000", "interestIncome": "28430000", "incomeBeforeTax": "317089000", "interestExpense": "30752000", "operatingIncome": "259561000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "75081000", "reportedCurrency": "USD", "netInterestIncome": "-30752000", "nonInterestIncome": "None", "operatingExpenses": "342226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2403131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7730000", "sellingGeneralAndAdministrative": "342226000", "netIncomeFromContinuingOperations": "242008000" }, "balance": { "goodwill": "None", "inventory": "1644804000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2605574000", "longTermDebt": "986893000", "shortTermDebt": "11133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74136000", "totalLiabilities": "1805225000", "otherCurrentAssets": "-1425942000", "totalCurrentAssets": "458238000", "currentLongTermDebt": "None", "longTermInvestments": "142910000", "shortTermInvestments": "None", "currentNetReceivables": "29400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284495000", "currentAccountsPayable": "433273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72196000", "shortLongTermDebtTotal": "1017761000", "totalShareholderEquity": "800349000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73401000", "totalCurrentLiabilities": "564925000", "otherNonCurrentLiabilities": "323433000", "totalNonCurrentLiabilities": "1146926000", "cashAndShortTermInvestments": "209976000", "commonStockSharesOutstanding": "7007000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242008000", "profitLoss": "None", "dividendPayout": "10675000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-183522000", "operatingCashflow": "23640000", "capitalExpenditures": "17859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187926000", "cashflowFromInvestment": "-46472000", "stockBasedCompensation": "25269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 2756016000, "cost_of_revenue": 2175879000, "gross_profit": 580137000, "ebit": 274947000, "ebitda": 283745000, "pretax_income": 255951000, "tax_provision": 50060000, "net_income": 205891000, "net_income_to_common": 205891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434119000, "total_current_assets": 2026428000, "total_assets": 2492940000, "short_term_debt": 8491000, "long_term_debt": 1143030000, "total_debt": 1151521000, "total_liabilities": 1911151000, "total_equity": 581736000, "shares_outstanding": 6666000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214689000, "capital_expenditure": 18821000, "free_cash_flow": 233510000, "dividends_paid": 10675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275870, "ticker_id": 1959, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274947000", "ebitda": "283745000", "netIncome": "205891000", "grossProfit": "580137000", "depreciation": "None", "totalRevenue": "2756016000", "costOfRevenue": "2175879000", "interestIncome": "51645000", "incomeBeforeTax": "255951000", "interestExpense": "54082000", "operatingIncome": "276899000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "50060000", "reportedCurrency": "USD", "netInterestIncome": "-54082000", "nonInterestIncome": "None", "operatingExpenses": "304774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2175879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8798000", "sellingGeneralAndAdministrative": "103196000", "netIncomeFromContinuingOperations": "205891000" }, "balance": { "goodwill": "None", "inventory": "1349186000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2492940000", "longTermDebt": "1143030000", "shortTermDebt": "8491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157197000", "totalLiabilities": "1911151000", "otherCurrentAssets": "215141000", "totalCurrentAssets": "2026428000", "currentLongTermDebt": "None", "longTermInvestments": "97886000", "shortTermInvestments": "None", "currentNetReceivables": "27982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466512000", "currentAccountsPayable": "387149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59691000", "shortLongTermDebtTotal": "1169500000", "totalShareholderEquity": "581736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "228387000", "totalCurrentLiabilities": "625888000", "otherNonCurrentLiabilities": "272435000", "totalNonCurrentLiabilities": "1415465000", "cashAndShortTermInvestments": "434119000", "commonStockSharesOutstanding": "6666000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "434119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205891000", "profitLoss": "None", "dividendPayout": "10675000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "278672000", "operatingCashflow": "214689000", "capitalExpenditures": "18821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261711000", "cashflowFromInvestment": "-78235000", "stockBasedCompensation": "14227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2756016000, "cost_of_revenue": 2175879000, "gross_profit": 580137000, "research_and_development": null, "selling_general_admin": 103196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274947000, "depreciation_amortisation": 8798000, "ebitda": 283745000, "interest_expense": 54082000, "interest_income": null, "other_non_operating": null, "pretax_income": 255951000, "tax_provision": 50060000, "effective_tax_rate": null, "net_income": 205891000, "net_income_continuing_ops": 205891000, "net_income_to_common": 205891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434119000, "short_term_investments": null, "net_receivables": 27982000, "inventory": 1349186000, "other_current_assets": null, "total_current_assets": 2026428000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466512000, "total_assets": 2492940000, "short_term_debt": 8491000, "accounts_payable": 387149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 625888000, "long_term_debt": 1143030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1415465000, "total_liabilities": 1911151000, "total_debt": 1151521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157197000, "total_equity": 581736000, "shares_outstanding": 6666000, "operating_cash_flow": 214689000, "stock_based_compensation": 14227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78235000, "dividends_paid": 10675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261711000, "free_cash_flow": 233510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "274947000", "ebitda": "283745000", "netIncome": "205891000", "grossProfit": "580137000", "depreciation": "None", "totalRevenue": "2756016000", "costOfRevenue": "2175879000", "interestIncome": "51645000", "incomeBeforeTax": "255951000", "interestExpense": "54082000", "operatingIncome": "276899000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "50060000", "reportedCurrency": "USD", "netInterestIncome": "-54082000", "nonInterestIncome": "None", "operatingExpenses": "304774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2175879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8798000", "sellingGeneralAndAdministrative": "103196000", "netIncomeFromContinuingOperations": "205891000" }, "balance": { "goodwill": "None", "inventory": "1349186000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2492940000", "longTermDebt": "1143030000", "shortTermDebt": "8491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157197000", "totalLiabilities": "1911151000", "otherCurrentAssets": "215141000", "totalCurrentAssets": "2026428000", "currentLongTermDebt": "None", "longTermInvestments": "97886000", "shortTermInvestments": "None", "currentNetReceivables": "27982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466512000", "currentAccountsPayable": "387149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59691000", "shortLongTermDebtTotal": "1169500000", "totalShareholderEquity": "581736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "228387000", "totalCurrentLiabilities": "625888000", "otherNonCurrentLiabilities": "272435000", "totalNonCurrentLiabilities": "1415465000", "cashAndShortTermInvestments": "434119000", "commonStockSharesOutstanding": "6666000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "434119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205891000", "profitLoss": "None", "dividendPayout": "10675000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "278672000", "operatingCashflow": "214689000", "capitalExpenditures": "18821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261711000", "cashflowFromInvestment": "-78235000", "stockBasedCompensation": "14227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 2922231000, "cost_of_revenue": 2278798000, "gross_profit": 643433000, "ebit": 343721000, "ebitda": 349178000, "pretax_income": 319753000, "tax_provision": 94263000, "net_income": 225490000, "net_income_to_common": 225490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326198000, "total_current_assets": 1960485000, "total_assets": 2562030000, "short_term_debt": 3167000, "long_term_debt": 1291352000, "total_debt": 1294519000, "total_liabilities": 2178979000, "total_equity": 383051000, "shares_outstanding": 6728000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89466000, "capital_expenditure": 12592000, "free_cash_flow": 102058000, "dividends_paid": 11457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275875, "ticker_id": 1959, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "343721000", "ebitda": "349178000", "netIncome": "225490000", "grossProfit": "643433000", "depreciation": "None", "totalRevenue": "2922231000", "costOfRevenue": "2278798000", "interestIncome": "60729000", "incomeBeforeTax": "319753000", "interestExpense": "47343000", "operatingIncome": "343721000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "94263000", "reportedCurrency": "USD", "netInterestIncome": "-47343000", "nonInterestIncome": "None", "operatingExpenses": "296154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "22238000", "costofGoodsAndServicesSold": "2278798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5457000", "sellingGeneralAndAdministrative": "296154000", "netIncomeFromContinuingOperations": "225490000" }, "balance": { "goodwill": "None", "inventory": "1519184000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2562030000", "longTermDebt": "1291352000", "shortTermDebt": "3167000", "treasuryStock": "-127582000", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-352413000", "totalLiabilities": "2178979000", "otherCurrentAssets": "77266000", "totalCurrentAssets": "1960485000", "currentLongTermDebt": "None", "longTermInvestments": "74940000", "shortTermInvestments": "-14043000", "currentNetReceivables": "37837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601545000", "currentAccountsPayable": "439952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25819000", "shortLongTermDebtTotal": "1294519000", "totalShareholderEquity": "383051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32415000", "totalCurrentLiabilities": "549554000", "otherNonCurrentLiabilities": "338073000", "totalNonCurrentLiabilities": "1629425000", "cashAndShortTermInvestments": "326198000", "commonStockSharesOutstanding": "6728000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "326198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225490000", "profitLoss": "None", "dividendPayout": "11457000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-279000000", "operatingCashflow": "89466000", "capitalExpenditures": "12592000", "changeInReceivables": "-2632000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16520000", "cashflowFromInvestment": "-2152000", "stockBasedCompensation": "10276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70794000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2922231000, "cost_of_revenue": 2278798000, "gross_profit": 643433000, "research_and_development": null, "selling_general_admin": 296154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343721000, "depreciation_amortisation": 5457000, "ebitda": 349178000, "interest_expense": 47343000, "interest_income": null, "other_non_operating": null, "pretax_income": 319753000, "tax_provision": 94263000, "effective_tax_rate": null, "net_income": 225490000, "net_income_continuing_ops": 225490000, "net_income_to_common": 225490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326198000, "short_term_investments": -14043000, "net_receivables": 37837000, "inventory": 1519184000, "other_current_assets": null, "total_current_assets": 1960485000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601545000, "total_assets": 2562030000, "short_term_debt": 3167000, "accounts_payable": 439952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 549554000, "long_term_debt": 1291352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1629425000, "total_liabilities": 2178979000, "total_debt": 1294519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352413000, "total_equity": 383051000, "shares_outstanding": 6728000, "operating_cash_flow": 89466000, "stock_based_compensation": 10276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2152000, "dividends_paid": 11457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16520000, "free_cash_flow": 102058000, "net_change_in_cash": 70794000 }, "raw_data": { "income": { "ebit": "343721000", "ebitda": "349178000", "netIncome": "225490000", "grossProfit": "643433000", "depreciation": "None", "totalRevenue": "2922231000", "costOfRevenue": "2278798000", "interestIncome": "60729000", "incomeBeforeTax": "319753000", "interestExpense": "47343000", "operatingIncome": "343721000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "94263000", "reportedCurrency": "USD", "netInterestIncome": "-47343000", "nonInterestIncome": "None", "operatingExpenses": "296154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "22238000", "costofGoodsAndServicesSold": "2278798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5457000", "sellingGeneralAndAdministrative": "296154000", "netIncomeFromContinuingOperations": "225490000" }, "balance": { "goodwill": "None", "inventory": "1519184000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2562030000", "longTermDebt": "1291352000", "shortTermDebt": "3167000", "treasuryStock": "-127582000", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-352413000", "totalLiabilities": "2178979000", "otherCurrentAssets": "77266000", "totalCurrentAssets": "1960485000", "currentLongTermDebt": "None", "longTermInvestments": "74940000", "shortTermInvestments": "-14043000", "currentNetReceivables": "37837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601545000", "currentAccountsPayable": "439952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25819000", "shortLongTermDebtTotal": "1294519000", "totalShareholderEquity": "383051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32415000", "totalCurrentLiabilities": "549554000", "otherNonCurrentLiabilities": "338073000", "totalNonCurrentLiabilities": "1629425000", "cashAndShortTermInvestments": "326198000", "commonStockSharesOutstanding": "6728000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "326198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225490000", "profitLoss": "None", "dividendPayout": "11457000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-279000000", "operatingCashflow": "89466000", "capitalExpenditures": "12592000", "changeInReceivables": "-2632000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16520000", "cashflowFromInvestment": "-2152000", "stockBasedCompensation": "10276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70794000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 2782857000, "cost_of_revenue": 2242055000, "gross_profit": 540802000, "ebit": 257851000, "ebitda": 263131000, "pretax_income": 189861000, "tax_provision": -417956000, "net_income": 607817000, "net_income_to_common": 607817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245970000, "total_current_assets": 1612439000, "total_assets": 2320508000, "short_term_debt": 9000000, "long_term_debt": 1373462000, "total_debt": 1382462000, "total_liabilities": 2145124000, "total_equity": 175384000, "shares_outstanding": 6395000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 210213000, "capital_expenditure": 5942000, "free_cash_flow": 216155000, "dividends_paid": 818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275880, "ticker_id": 1959, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257851000", "ebitda": "263131000", "netIncome": "607817000", "grossProfit": "540802000", "depreciation": "None", "totalRevenue": "2782857000", "costOfRevenue": "2242055000", "interestIncome": "112996000", "incomeBeforeTax": "189861000", "interestExpense": "77716000", "operatingIncome": "257851000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "-417956000", "reportedCurrency": "USD", "netInterestIncome": "-77716000", "nonInterestIncome": "None", "operatingExpenses": "276586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5101000", "costofGoodsAndServicesSold": "2242055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5280000", "sellingGeneralAndAdministrative": "276586000", "netIncomeFromContinuingOperations": "607817000" }, "balance": { "goodwill": "None", "inventory": "1254260000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2320508000", "longTermDebt": "1373462000", "shortTermDebt": "9000000", "treasuryStock": "-115360000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-567228000", "totalLiabilities": "2145124000", "otherCurrentAssets": "72275000", "totalCurrentAssets": "1612439000", "currentLongTermDebt": "None", "longTermInvestments": "60897000", "shortTermInvestments": "None", "currentNetReceivables": "39934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708069000", "currentAccountsPayable": "426381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18736000", "shortLongTermDebtTotal": "1382462000", "totalShareholderEquity": "175384000", "capitalLeaseObligations": "18952000", "otherCurrentLiabilities": "23005000", "totalCurrentLiabilities": "526681000", "otherNonCurrentLiabilities": "244981000", "totalNonCurrentLiabilities": "1618443000", "cashAndShortTermInvestments": "245970000", "commonStockSharesOutstanding": "6395000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607817000", "profitLoss": "None", "dividendPayout": "818000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-35514000", "operatingCashflow": "210213000", "capitalExpenditures": "5942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217273000", "cashflowFromInvestment": "8996000", "stockBasedCompensation": "7668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2782857000, "cost_of_revenue": 2242055000, "gross_profit": 540802000, "research_and_development": null, "selling_general_admin": 276586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257851000, "depreciation_amortisation": 5280000, "ebitda": 263131000, "interest_expense": 77716000, "interest_income": null, "other_non_operating": null, "pretax_income": 189861000, "tax_provision": -417956000, "effective_tax_rate": null, "net_income": 607817000, "net_income_continuing_ops": 607817000, "net_income_to_common": 607817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245970000, "short_term_investments": null, "net_receivables": 39934000, "inventory": 1254260000, "other_current_assets": null, "total_current_assets": 1612439000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 708069000, "total_assets": 2320508000, "short_term_debt": 9000000, "accounts_payable": 426381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526681000, "long_term_debt": 1373462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1618443000, "total_liabilities": 2145124000, "total_debt": 1382462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -567228000, "total_equity": 175384000, "shares_outstanding": 6395000, "operating_cash_flow": 210213000, "stock_based_compensation": 7668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8996000, "dividends_paid": 818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217273000, "free_cash_flow": 216155000, "net_change_in_cash": 1936000 }, "raw_data": { "income": { "ebit": "257851000", "ebitda": "263131000", "netIncome": "607817000", "grossProfit": "540802000", "depreciation": "None", "totalRevenue": "2782857000", "costOfRevenue": "2242055000", "interestIncome": "112996000", "incomeBeforeTax": "189861000", "interestExpense": "77716000", "operatingIncome": "257851000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "-417956000", "reportedCurrency": "USD", "netInterestIncome": "-77716000", "nonInterestIncome": "None", "operatingExpenses": "276586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5101000", "costofGoodsAndServicesSold": "2242055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5280000", "sellingGeneralAndAdministrative": "276586000", "netIncomeFromContinuingOperations": "607817000" }, "balance": { "goodwill": "None", "inventory": "1254260000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2320508000", "longTermDebt": "1373462000", "shortTermDebt": "9000000", "treasuryStock": "-115360000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-567228000", "totalLiabilities": "2145124000", "otherCurrentAssets": "72275000", "totalCurrentAssets": "1612439000", "currentLongTermDebt": "None", "longTermInvestments": "60897000", "shortTermInvestments": "None", "currentNetReceivables": "39934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708069000", "currentAccountsPayable": "426381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18736000", "shortLongTermDebtTotal": "1382462000", "totalShareholderEquity": "175384000", "capitalLeaseObligations": "18952000", "otherCurrentLiabilities": "23005000", "totalCurrentLiabilities": "526681000", "otherNonCurrentLiabilities": "244981000", "totalNonCurrentLiabilities": "1618443000", "cashAndShortTermInvestments": "245970000", "commonStockSharesOutstanding": "6395000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607817000", "profitLoss": "None", "dividendPayout": "818000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-35514000", "operatingCashflow": "210213000", "capitalExpenditures": "5942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217273000", "cashflowFromInvestment": "8996000", "stockBasedCompensation": "7668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 2343901000, "cost_of_revenue": 1971689000, "gross_profit": 372212000, "ebit": 138115000, "ebitda": 143419000, "pretax_income": 55403000, "tax_provision": 4475000, "net_income": 50928000, "net_income_to_common": 50928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262489000, "total_current_assets": 1565386000, "total_assets": 1827342000, "short_term_debt": 6848000, "long_term_debt": 1566232000, "total_debt": 1573080000, "total_liabilities": 2263436000, "total_equity": -436094000, "shares_outstanding": 6584000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 292828000, "capital_expenditure": 3380000, "free_cash_flow": 296208000, "dividends_paid": 10675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275885, "ticker_id": 1959, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138115000", "ebitda": "143419000", "netIncome": "50928000", "grossProfit": "372212000", "depreciation": "None", "totalRevenue": "2343901000", "costOfRevenue": "1971689000", "interestIncome": "127296000", "incomeBeforeTax": "55403000", "interestExpense": "103801000", "operatingIncome": "140563000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "4475000", "reportedCurrency": "USD", "netInterestIncome": "-103801000", "nonInterestIncome": "None", "operatingExpenses": "242910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1971689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5304000", "sellingGeneralAndAdministrative": "241814000", "netIncomeFromContinuingOperations": "50928000" }, "balance": { "goodwill": "None", "inventory": "1195775000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "1827342000", "longTermDebt": "1566232000", "shortTermDebt": "6848000", "treasuryStock": "-115360000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1175045000", "totalLiabilities": "2263436000", "otherCurrentAssets": "73436000", "totalCurrentAssets": "1565386000", "currentLongTermDebt": "None", "longTermInvestments": "103164000", "shortTermInvestments": "None", "currentNetReceivables": "33686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261956000", "currentAccountsPayable": "359274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38201000", "shortLongTermDebtTotal": "1573080000", "totalShareholderEquity": "-436094000", "capitalLeaseObligations": "21049000", "otherCurrentLiabilities": "39395000", "totalCurrentLiabilities": "446955000", "otherNonCurrentLiabilities": "250249000", "totalNonCurrentLiabilities": "1816481000", "cashAndShortTermInvestments": "262489000", "commonStockSharesOutstanding": "6584000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50928000", "profitLoss": "None", "dividendPayout": "10675000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "87897000", "operatingCashflow": "292828000", "capitalExpenditures": "3380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167774000", "cashflowFromInvestment": "2140000", "stockBasedCompensation": "2779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2343901000, "cost_of_revenue": 1971689000, "gross_profit": 372212000, "research_and_development": null, "selling_general_admin": 241814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138115000, "depreciation_amortisation": 5304000, "ebitda": 143419000, "interest_expense": 103801000, "interest_income": null, "other_non_operating": null, "pretax_income": 55403000, "tax_provision": 4475000, "effective_tax_rate": null, "net_income": 50928000, "net_income_continuing_ops": 50928000, "net_income_to_common": 50928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262489000, "short_term_investments": null, "net_receivables": 33686000, "inventory": 1195775000, "other_current_assets": null, "total_current_assets": 1565386000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261956000, "total_assets": 1827342000, "short_term_debt": 6848000, "accounts_payable": 359274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446955000, "long_term_debt": 1566232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1816481000, "total_liabilities": 2263436000, "total_debt": 1573080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1175045000, "total_equity": -436094000, "shares_outstanding": 6584000, "operating_cash_flow": 292828000, "stock_based_compensation": 2779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2140000, "dividends_paid": 10675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167774000, "free_cash_flow": 296208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138115000", "ebitda": "143419000", "netIncome": "50928000", "grossProfit": "372212000", "depreciation": "None", "totalRevenue": "2343901000", "costOfRevenue": "1971689000", "interestIncome": "127296000", "incomeBeforeTax": "55403000", "interestExpense": "103801000", "operatingIncome": "140563000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "4475000", "reportedCurrency": "USD", "netInterestIncome": "-103801000", "nonInterestIncome": "None", "operatingExpenses": "242910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1971689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5304000", "sellingGeneralAndAdministrative": "241814000", "netIncomeFromContinuingOperations": "50928000" }, "balance": { "goodwill": "None", "inventory": "1195775000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "1827342000", "longTermDebt": "1566232000", "shortTermDebt": "6848000", "treasuryStock": "-115360000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1175045000", "totalLiabilities": "2263436000", "otherCurrentAssets": "73436000", "totalCurrentAssets": "1565386000", "currentLongTermDebt": "None", "longTermInvestments": "103164000", "shortTermInvestments": "None", "currentNetReceivables": "33686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261956000", "currentAccountsPayable": "359274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38201000", "shortLongTermDebtTotal": "1573080000", "totalShareholderEquity": "-436094000", "capitalLeaseObligations": "21049000", "otherCurrentLiabilities": "39395000", "totalCurrentLiabilities": "446955000", "otherNonCurrentLiabilities": "250249000", "totalNonCurrentLiabilities": "1816481000", "cashAndShortTermInvestments": "262489000", "commonStockSharesOutstanding": "6584000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50928000", "profitLoss": "None", "dividendPayout": "10675000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "87897000", "operatingCashflow": "292828000", "capitalExpenditures": "3380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167774000", "cashflowFromInvestment": "2140000", "stockBasedCompensation": "2779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 2016916000, "cost_of_revenue": 1718315000, "gross_profit": 298601000, "ebit": 70180000, "ebitda": 74352000, "pretax_income": -39668000, "tax_provision": 2449000, "net_income": -42117000, "net_income_to_common": -42117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130976000, "total_current_assets": 1534984000, "total_assets": 1881424000, "short_term_debt": 11777000, "long_term_debt": 203585000, "total_debt": 215362000, "total_liabilities": 2371200000, "total_equity": -489776000, "shares_outstanding": 5968000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -249127000, "capital_expenditure": 4005000, "free_cash_flow": -245122000, "dividends_paid": 10675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275890, "ticker_id": 1959, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70180000", "ebitda": "74352000", "netIncome": "-42117000", "grossProfit": "298601000", "depreciation": "None", "totalRevenue": "2016916000", "costOfRevenue": "1718315000", "interestIncome": "97649000", "incomeBeforeTax": "-39668000", "interestExpense": "90056000", "operatingIncome": "88652000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "2449000", "reportedCurrency": "USD", "netInterestIncome": "-90056000", "nonInterestIncome": "None", "operatingExpenses": "234709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13504000", "costofGoodsAndServicesSold": "1718315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4172000", "sellingGeneralAndAdministrative": "233148000", "netIncomeFromContinuingOperations": "-42117000" }, "balance": { "goodwill": "None", "inventory": "1292485000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "1881424000", "longTermDebt": "203585000", "shortTermDebt": "11777000", "treasuryStock": "-115360000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1225973000", "totalLiabilities": "2371200000", "otherCurrentAssets": "66609000", "totalCurrentAssets": "1534984000", "currentLongTermDebt": "None", "longTermInvestments": "127038000", "shortTermInvestments": "None", "currentNetReceivables": "44914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346440000", "currentAccountsPayable": "320193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20127000", "shortLongTermDebtTotal": "1702656000", "totalShareholderEquity": "-489776000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "14078000", "totalCurrentLiabilities": "358366000", "otherNonCurrentLiabilities": "324256000", "totalNonCurrentLiabilities": "2012834000", "cashAndShortTermInvestments": "130976000", "commonStockSharesOutstanding": "5968000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42117000", "profitLoss": "None", "dividendPayout": "10675000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-220608000", "operatingCashflow": "-249127000", "capitalExpenditures": "4005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206708000", "cashflowFromInvestment": "-8307000", "stockBasedCompensation": "721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50726000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2016916000, "cost_of_revenue": 1718315000, "gross_profit": 298601000, "research_and_development": null, "selling_general_admin": 233148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70180000, "depreciation_amortisation": 4172000, "ebitda": 74352000, "interest_expense": 90056000, "interest_income": null, "other_non_operating": null, "pretax_income": -39668000, "tax_provision": 2449000, "effective_tax_rate": null, "net_income": -42117000, "net_income_continuing_ops": -42117000, "net_income_to_common": -42117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130976000, "short_term_investments": null, "net_receivables": 44914000, "inventory": 1292485000, "other_current_assets": null, "total_current_assets": 1534984000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346440000, "total_assets": 1881424000, "short_term_debt": 11777000, "accounts_payable": 320193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358366000, "long_term_debt": 203585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2012834000, "total_liabilities": 2371200000, "total_debt": 215362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1225973000, "total_equity": -489776000, "shares_outstanding": 5968000, "operating_cash_flow": -249127000, "stock_based_compensation": 721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8307000, "dividends_paid": 10675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206708000, "free_cash_flow": -245122000, "net_change_in_cash": -50726000 }, "raw_data": { "income": { "ebit": "70180000", "ebitda": "74352000", "netIncome": "-42117000", "grossProfit": "298601000", "depreciation": "None", "totalRevenue": "2016916000", "costOfRevenue": "1718315000", "interestIncome": "97649000", "incomeBeforeTax": "-39668000", "interestExpense": "90056000", "operatingIncome": "88652000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "2449000", "reportedCurrency": "USD", "netInterestIncome": "-90056000", "nonInterestIncome": "None", "operatingExpenses": "234709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13504000", "costofGoodsAndServicesSold": "1718315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4172000", "sellingGeneralAndAdministrative": "233148000", "netIncomeFromContinuingOperations": "-42117000" }, "balance": { "goodwill": "None", "inventory": "1292485000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "1881424000", "longTermDebt": "203585000", "shortTermDebt": "11777000", "treasuryStock": "-115360000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1225973000", "totalLiabilities": "2371200000", "otherCurrentAssets": "66609000", "totalCurrentAssets": "1534984000", "currentLongTermDebt": "None", "longTermInvestments": "127038000", "shortTermInvestments": "None", "currentNetReceivables": "44914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346440000", "currentAccountsPayable": "320193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20127000", "shortLongTermDebtTotal": "1702656000", "totalShareholderEquity": "-489776000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "14078000", "totalCurrentLiabilities": "358366000", "otherNonCurrentLiabilities": "324256000", "totalNonCurrentLiabilities": "2012834000", "cashAndShortTermInvestments": "130976000", "commonStockSharesOutstanding": "5968000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42117000", "profitLoss": "None", "dividendPayout": "10675000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-220608000", "operatingCashflow": "-249127000", "capitalExpenditures": "4005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206708000", "cashflowFromInvestment": "-8307000", "stockBasedCompensation": "721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50726000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 1991233000, "cost_of_revenue": 1665869000, "gross_profit": 325364000, "ebit": 98447000, "ebitda": 101603000, "pretax_income": 8146000, "tax_provision": 3626000, "net_income": 4520000, "net_income_to_common": 4520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187871000, "total_current_assets": 1353183000, "total_assets": 1662042000, "short_term_debt": 6457000, "long_term_debt": 95557000, "total_debt": 102014000, "total_liabilities": 2115546000, "total_equity": -453504000, "shares_outstanding": 6104360, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -66822000, "capital_expenditure": 5193000, "free_cash_flow": -61629000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275895, "ticker_id": 1959, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98447000", "ebitda": "101603000", "netIncome": "4520000", "grossProfit": "325364000", "depreciation": "None", "totalRevenue": "1991233000", "costOfRevenue": "1665869000", "interestIncome": "114392000", "incomeBeforeTax": "8146000", "interestExpense": "103297000", "operatingIncome": "115823000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "3626000", "reportedCurrency": "USD", "netInterestIncome": "-103297000", "nonInterestIncome": "None", "operatingExpenses": "230418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "16497000", "costofGoodsAndServicesSold": "1665869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3156000", "sellingGeneralAndAdministrative": "228834000", "netIncomeFromContinuingOperations": "4520000" }, "balance": { "goodwill": "0", "inventory": "1078165000", "commonStock": "1608000", "currentDebt": "None", "investments": "None", "totalAssets": "1662042000", "longTermDebt": "95557000", "shortTermDebt": "6457000", "treasuryStock": "-115360000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-1183856000", "totalLiabilities": "2115546000", "otherCurrentAssets": "51494000", "totalCurrentAssets": "1353183000", "currentLongTermDebt": "None", "longTermInvestments": "123694000", "shortTermInvestments": "38200000", "currentNetReceivables": "35189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308859000", "currentAccountsPayable": "304899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20285000", "shortLongTermDebtTotal": "1570392000", "totalShareholderEquity": "-453504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9791000", "totalCurrentLiabilities": "338319000", "otherNonCurrentLiabilities": "216626000", "totalNonCurrentLiabilities": "1777227000", "cashAndShortTermInvestments": "187871000", "commonStockSharesOutstanding": "6104360", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "187871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4520000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-58801000", "operatingCashflow": "-66822000", "capitalExpenditures": "5193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229429000", "cashflowFromInvestment": "35501000", "stockBasedCompensation": "3669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-260750000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1991233000, "cost_of_revenue": 1665869000, "gross_profit": 325364000, "research_and_development": 0, "selling_general_admin": 228834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98447000, "depreciation_amortisation": 3156000, "ebitda": 101603000, "interest_expense": 103297000, "interest_income": null, "other_non_operating": null, "pretax_income": 8146000, "tax_provision": 3626000, "effective_tax_rate": null, "net_income": 4520000, "net_income_continuing_ops": 4520000, "net_income_to_common": 4520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187871000, "short_term_investments": 38200000, "net_receivables": 35189000, "inventory": 1078165000, "other_current_assets": null, "total_current_assets": 1353183000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308859000, "total_assets": 1662042000, "short_term_debt": 6457000, "accounts_payable": 304899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338319000, "long_term_debt": 95557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1777227000, "total_liabilities": 2115546000, "total_debt": 102014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1183856000, "total_equity": -453504000, "shares_outstanding": 6104360, "operating_cash_flow": -66822000, "stock_based_compensation": 3669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35501000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229429000, "free_cash_flow": -61629000, "net_change_in_cash": -260750000 }, "raw_data": { "income": { "ebit": "98447000", "ebitda": "101603000", "netIncome": "4520000", "grossProfit": "325364000", "depreciation": "None", "totalRevenue": "1991233000", "costOfRevenue": "1665869000", "interestIncome": "114392000", "incomeBeforeTax": "8146000", "interestExpense": "103297000", "operatingIncome": "115823000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "3626000", "reportedCurrency": "USD", "netInterestIncome": "-103297000", "nonInterestIncome": "None", "operatingExpenses": "230418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "16497000", "costofGoodsAndServicesSold": "1665869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3156000", "sellingGeneralAndAdministrative": "228834000", "netIncomeFromContinuingOperations": "4520000" }, "balance": { "goodwill": "0", "inventory": "1078165000", "commonStock": "1608000", "currentDebt": "None", "investments": "None", "totalAssets": "1662042000", "longTermDebt": "95557000", "shortTermDebt": "6457000", "treasuryStock": "-115360000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-1183856000", "totalLiabilities": "2115546000", "otherCurrentAssets": "51494000", "totalCurrentAssets": "1353183000", "currentLongTermDebt": "None", "longTermInvestments": "123694000", "shortTermInvestments": "38200000", "currentNetReceivables": "35189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308859000", "currentAccountsPayable": "304899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20285000", "shortLongTermDebtTotal": "1570392000", "totalShareholderEquity": "-453504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9791000", "totalCurrentLiabilities": "338319000", "otherNonCurrentLiabilities": "216626000", "totalNonCurrentLiabilities": "1777227000", "cashAndShortTermInvestments": "187871000", "commonStockSharesOutstanding": "6104360", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "187871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4520000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-58801000", "operatingCashflow": "-66822000", "capitalExpenditures": "5193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229429000", "cashflowFromInvestment": "35501000", "stockBasedCompensation": "3669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-260750000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 667645000, "cost_of_revenue": 569138000, "gross_profit": 98507000, "ebit": 13935000, "ebitda": 17477000, "pretax_income": 339000, "tax_provision": 934000, "net_income": -284000, "net_income_to_common": -284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320860000, "total_current_assets": 737349000, "total_assets": 2828824000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2001231000, "total_equity": 824889000, "shares_outstanding": 6453000, "goodwill_and_intangibles": 31705000 }, "cash_flow": { "operating_cash_flow": -67097000, "capital_expenditure": 3354000, "free_cash_flow": -63743000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275857, "ticker_id": 1959, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13935000", "ebitda": "17477000", "netIncome": "-284000", "grossProfit": "98507000", "depreciation": "None", "totalRevenue": "667645000", "costOfRevenue": "569138000", "interestIncome": "None", "incomeBeforeTax": "339000", "interestExpense": "12490000", "operatingIncome": "13935000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "934000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "569138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3542000", "sellingGeneralAndAdministrative": "23282000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "31705000", "inventory": "369121000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "2828824000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "142563000", "totalLiabilities": "2001231000", "otherCurrentAssets": "None", "totalCurrentAssets": "737349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309882000", "currentAccountsPayable": "594170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "934603000", "totalShareholderEquity": "824889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "219017000", "totalCurrentLiabilities": "813187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1188043999", "cashAndShortTermInvestments": "320860000", "commonStockSharesOutstanding": "6453000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-595000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-84367000", "operatingCashflow": "-67097000", "capitalExpenditures": "3354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41847000", "cashflowFromInvestment": "-2150000", "stockBasedCompensation": "1822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9545000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 667645000, "cost_of_revenue": 569138000, "gross_profit": 98507000, "research_and_development": null, "selling_general_admin": 23282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13935000, "depreciation_amortisation": 3542000, "ebitda": 17477000, "interest_expense": 12490000, "interest_income": null, "other_non_operating": null, "pretax_income": 339000, "tax_provision": 934000, "effective_tax_rate": null, "net_income": -284000, "net_income_continuing_ops": null, "net_income_to_common": -284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320860000, "short_term_investments": null, "net_receivables": 47368000, "inventory": 369121000, "other_current_assets": null, "total_current_assets": 737349000, "net_ppe": null, "goodwill": 31705000, "intangible_assets": null, "goodwill_and_intangibles": 31705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309882000, "total_assets": 2828824000, "short_term_debt": null, "accounts_payable": 594170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 813187000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1188043999, "total_liabilities": 2001231000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142563000, "total_equity": 824889000, "shares_outstanding": 6453000, "operating_cash_flow": -67097000, "stock_based_compensation": 1822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2150000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41847000, "free_cash_flow": -63743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13935000", "ebitda": "17477000", "netIncome": "-284000", "grossProfit": "98507000", "depreciation": "None", "totalRevenue": "667645000", "costOfRevenue": "569138000", "interestIncome": "None", "incomeBeforeTax": "339000", "interestExpense": "12490000", "operatingIncome": "13935000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "934000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "569138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3542000", "sellingGeneralAndAdministrative": "23282000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "31705000", "inventory": "369121000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "2828824000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "142563000", "totalLiabilities": "2001231000", "otherCurrentAssets": "None", "totalCurrentAssets": "737349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309882000", "currentAccountsPayable": "594170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "934603000", "totalShareholderEquity": "824889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "219017000", "totalCurrentLiabilities": "813187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1188043999", "cashAndShortTermInvestments": "320860000", "commonStockSharesOutstanding": "6453000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-595000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-84367000", "operatingCashflow": "-67097000", "capitalExpenditures": "3354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41847000", "cashflowFromInvestment": "-2150000", "stockBasedCompensation": "1822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9545000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 631952000, "cost_of_revenue": 19008000, "gross_profit": 612944000, "ebit": 40860000, "ebitda": 44131000, "pretax_income": 28702000, "tax_provision": 7843000, "net_income": 20859000, "net_income_to_common": 20859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349571000, "total_current_assets": 713981000, "total_assets": 2734676000, "short_term_debt": 8751000, "long_term_debt": 929855000, "total_debt": 938606000, "total_liabilities": 1897042000, "total_equity": 835739000, "shares_outstanding": 6490000, "goodwill_and_intangibles": 31705000 }, "cash_flow": { "operating_cash_flow": 140886000, "capital_expenditure": 8768000, "free_cash_flow": 149654000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275858, "ticker_id": 1959, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40860000", "ebitda": "44131000", "netIncome": "20859000", "grossProfit": "612944000", "depreciation": "None", "totalRevenue": "631952000", "costOfRevenue": "19008000", "interestIncome": "21953000", "incomeBeforeTax": "28702000", "interestExpense": "12158000", "operatingIncome": "562663000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "7843000", "reportedCurrency": "USD", "netInterestIncome": "-12158000", "nonInterestIncome": "None", "operatingExpenses": "50281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3271000", "sellingGeneralAndAdministrative": "83999000", "netIncomeFromContinuingOperations": "20859000" }, "balance": { "goodwill": "31705000", "inventory": "324218000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "2734676000", "longTermDebt": "929855000", "shortTermDebt": "8751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "145516000", "totalLiabilities": "1897042000", "otherCurrentAssets": "None", "totalCurrentAssets": "713981000", "currentLongTermDebt": "None", "longTermInvestments": "146631000", "shortTermInvestments": "None", "currentNetReceivables": "40192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311099000", "currentAccountsPayable": "523070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91198000", "shortLongTermDebtTotal": "970669000", "totalShareholderEquity": "835739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166149000", "totalCurrentLiabilities": "699179000", "otherNonCurrentLiabilities": "338572000", "totalNonCurrentLiabilities": "1197862999", "cashAndShortTermInvestments": "349571000", "commonStockSharesOutstanding": "6490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20859000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "180663000", "operatingCashflow": "140886000", "capitalExpenditures": "8768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52625000", "cashflowFromInvestment": "-29121000", "stockBasedCompensation": "1579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 631952000, "cost_of_revenue": 19008000, "gross_profit": 612944000, "research_and_development": null, "selling_general_admin": 83999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40860000, "depreciation_amortisation": 3271000, "ebitda": 44131000, "interest_expense": 12158000, "interest_income": null, "other_non_operating": null, "pretax_income": 28702000, "tax_provision": 7843000, "effective_tax_rate": null, "net_income": 20859000, "net_income_continuing_ops": 20859000, "net_income_to_common": 20859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349571000, "short_term_investments": null, "net_receivables": 40192000, "inventory": 324218000, "other_current_assets": null, "total_current_assets": 713981000, "net_ppe": null, "goodwill": 31705000, "intangible_assets": null, "goodwill_and_intangibles": 31705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311099000, "total_assets": 2734676000, "short_term_debt": 8751000, "accounts_payable": 523070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 699179000, "long_term_debt": 929855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1197862999, "total_liabilities": 1897042000, "total_debt": 938606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145516000, "total_equity": 835739000, "shares_outstanding": 6490000, "operating_cash_flow": 140886000, "stock_based_compensation": 1579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29121000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52625000, "free_cash_flow": 149654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40860000", "ebitda": "44131000", "netIncome": "20859000", "grossProfit": "612944000", "depreciation": "None", "totalRevenue": "631952000", "costOfRevenue": "19008000", "interestIncome": "21953000", "incomeBeforeTax": "28702000", "interestExpense": "12158000", "operatingIncome": "562663000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "7843000", "reportedCurrency": "USD", "netInterestIncome": "-12158000", "nonInterestIncome": "None", "operatingExpenses": "50281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3271000", "sellingGeneralAndAdministrative": "83999000", "netIncomeFromContinuingOperations": "20859000" }, "balance": { "goodwill": "31705000", "inventory": "324218000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "2734676000", "longTermDebt": "929855000", "shortTermDebt": "8751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "145516000", "totalLiabilities": "1897042000", "otherCurrentAssets": "None", "totalCurrentAssets": "713981000", "currentLongTermDebt": "None", "longTermInvestments": "146631000", "shortTermInvestments": "None", "currentNetReceivables": "40192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311099000", "currentAccountsPayable": "523070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91198000", "shortLongTermDebtTotal": "970669000", "totalShareholderEquity": "835739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166149000", "totalCurrentLiabilities": "699179000", "otherNonCurrentLiabilities": "338572000", "totalNonCurrentLiabilities": "1197862999", "cashAndShortTermInvestments": "349571000", "commonStockSharesOutstanding": "6490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20859000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "180663000", "operatingCashflow": "140886000", "capitalExpenditures": "8768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52625000", "cashflowFromInvestment": "-29121000", "stockBasedCompensation": "1579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 817904000, "cost_of_revenue": 717729000, "gross_profit": 100175000, "ebit": 5522000, "ebitda": 10872000, "pretax_income": -4108000, "tax_provision": -3441000, "net_income": -667000, "net_income_to_common": -667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272772000, "total_current_assets": 644713000, "total_assets": 2633913000, "short_term_debt": 10958000, "long_term_debt": 930212000, "total_debt": 941170000, "total_liabilities": 1802978000, "total_equity": 830935000, "shares_outstanding": 6468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 169074000, "capital_expenditure": 5086000, "free_cash_flow": 174160000, "dividends_paid": 2668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275859, "ticker_id": 1959, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5522000", "ebitda": "10872000", "netIncome": "-667000", "grossProfit": "100175000", "depreciation": "None", "totalRevenue": "817904000", "costOfRevenue": "717729000", "interestIncome": "11910000", "incomeBeforeTax": "-4108000", "interestExpense": "9630000", "operatingIncome": "8645000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-3441000", "reportedCurrency": "USD", "netInterestIncome": "-9630000", "nonInterestIncome": "None", "operatingExpenses": "91530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "717729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5350000", "sellingGeneralAndAdministrative": "91530000", "netIncomeFromContinuingOperations": "-667000" }, "balance": { "goodwill": "None", "inventory": "332879000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "2633913000", "longTermDebt": "930212000", "shortTermDebt": "10958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "127326000", "totalLiabilities": "1802978000", "otherCurrentAssets": "None", "totalCurrentAssets": "644713000", "currentLongTermDebt": "None", "longTermInvestments": "163469000", "shortTermInvestments": "None", "currentNetReceivables": "26454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280156000", "currentAccountsPayable": "569571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74210000", "shortLongTermDebtTotal": "957302000", "totalShareholderEquity": "830935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-626905000", "totalCurrentLiabilities": "222000", "otherNonCurrentLiabilities": "375596000", "totalNonCurrentLiabilities": "1191067000", "cashAndShortTermInvestments": "272772000", "commonStockSharesOutstanding": "6468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-667000", "profitLoss": "None", "dividendPayout": "2668000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "137229000", "operatingCashflow": "169074000", "capitalExpenditures": "5086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39869000", "cashflowFromInvestment": "-5372000", "stockBasedCompensation": "2547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 817904000, "cost_of_revenue": 717729000, "gross_profit": 100175000, "research_and_development": null, "selling_general_admin": 91530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5522000, "depreciation_amortisation": 5350000, "ebitda": 10872000, "interest_expense": 9630000, "interest_income": null, "other_non_operating": null, "pretax_income": -4108000, "tax_provision": -3441000, "effective_tax_rate": null, "net_income": -667000, "net_income_continuing_ops": -667000, "net_income_to_common": -667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272772000, "short_term_investments": null, "net_receivables": 26454000, "inventory": 332879000, "other_current_assets": null, "total_current_assets": 644713000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280156000, "total_assets": 2633913000, "short_term_debt": 10958000, "accounts_payable": 569571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222000, "long_term_debt": 930212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1191067000, "total_liabilities": 1802978000, "total_debt": 941170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127326000, "total_equity": 830935000, "shares_outstanding": 6468000, "operating_cash_flow": 169074000, "stock_based_compensation": 2547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5372000, "dividends_paid": 2668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39869000, "free_cash_flow": 174160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5522000", "ebitda": "10872000", "netIncome": "-667000", "grossProfit": "100175000", "depreciation": "None", "totalRevenue": "817904000", "costOfRevenue": "717729000", "interestIncome": "11910000", "incomeBeforeTax": "-4108000", "interestExpense": "9630000", "operatingIncome": "8645000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-3441000", "reportedCurrency": "USD", "netInterestIncome": "-9630000", "nonInterestIncome": "None", "operatingExpenses": "91530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "717729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5350000", "sellingGeneralAndAdministrative": "91530000", "netIncomeFromContinuingOperations": "-667000" }, "balance": { "goodwill": "None", "inventory": "332879000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "2633913000", "longTermDebt": "930212000", "shortTermDebt": "10958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "127326000", "totalLiabilities": "1802978000", "otherCurrentAssets": "None", "totalCurrentAssets": "644713000", "currentLongTermDebt": "None", "longTermInvestments": "163469000", "shortTermInvestments": "None", "currentNetReceivables": "26454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280156000", "currentAccountsPayable": "569571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74210000", "shortLongTermDebtTotal": "957302000", "totalShareholderEquity": "830935000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-626905000", "totalCurrentLiabilities": "222000", "otherNonCurrentLiabilities": "375596000", "totalNonCurrentLiabilities": "1191067000", "cashAndShortTermInvestments": "272772000", "commonStockSharesOutstanding": "6468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-667000", "profitLoss": "None", "dividendPayout": "2668000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "137229000", "operatingCashflow": "169074000", "capitalExpenditures": "5086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39869000", "cashflowFromInvestment": "-5372000", "stockBasedCompensation": "2547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 800583000, "cost_of_revenue": 693884000, "gross_profit": 106699000, "ebit": 30951000, "ebitda": 34143000, "pretax_income": 23802000, "tax_provision": 7187000, "net_income": 16615000, "net_income_to_common": 16615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146592000, "total_current_assets": 2046379000, "total_assets": 2629352000, "short_term_debt": 2501000, "long_term_debt": 915446000, "total_debt": 917947000, "total_liabilities": 1793989000, "total_equity": 835363000, "shares_outstanding": 6399000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52781000, "capital_expenditure": 7007000, "free_cash_flow": 59788000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275861, "ticker_id": 1959, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30951000", "ebitda": "34143000", "netIncome": "16615000", "grossProfit": "106699000", "depreciation": "None", "totalRevenue": "800583000", "costOfRevenue": "693884000", "interestIncome": "6353000", "incomeBeforeTax": "23802000", "interestExpense": "7149000", "operatingIncome": "15900000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "7187000", "reportedCurrency": "USD", "netInterestIncome": "-7149000", "nonInterestIncome": "None", "operatingExpenses": "90799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3192000", "sellingGeneralAndAdministrative": "90799000", "netIncomeFromContinuingOperations": "16615000" }, "balance": { "goodwill": "None", "inventory": "1692932000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "2629352000", "longTermDebt": "915446000", "shortTermDebt": "2501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "130661000", "totalLiabilities": "1793989000", "otherCurrentAssets": "177622000", "totalCurrentAssets": "2046379000", "currentLongTermDebt": "None", "longTermInvestments": "218356000", "shortTermInvestments": "None", "currentNetReceivables": "29233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582973000", "currentAccountsPayable": "578058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74227000", "shortLongTermDebtTotal": "941320000", "totalShareholderEquity": "835363000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2487000", "totalCurrentLiabilities": "618526000", "otherNonCurrentLiabilities": "389019000", "totalNonCurrentLiabilities": "1175463000", "cashAndShortTermInvestments": "146592000", "commonStockSharesOutstanding": "6399000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16615000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "34988000", "operatingCashflow": "52781000", "capitalExpenditures": "7007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50504000", "cashflowFromInvestment": "-27689000", "stockBasedCompensation": "6243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 800583000, "cost_of_revenue": 693884000, "gross_profit": 106699000, "research_and_development": null, "selling_general_admin": 90799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30951000, "depreciation_amortisation": 3192000, "ebitda": 34143000, "interest_expense": 7149000, "interest_income": null, "other_non_operating": null, "pretax_income": 23802000, "tax_provision": 7187000, "effective_tax_rate": null, "net_income": 16615000, "net_income_continuing_ops": 16615000, "net_income_to_common": 16615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146592000, "short_term_investments": null, "net_receivables": 29233000, "inventory": 1692932000, "other_current_assets": null, "total_current_assets": 2046379000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 582973000, "total_assets": 2629352000, "short_term_debt": 2501000, "accounts_payable": 578058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618526000, "long_term_debt": 915446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1175463000, "total_liabilities": 1793989000, "total_debt": 917947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130661000, "total_equity": 835363000, "shares_outstanding": 6399000, "operating_cash_flow": 52781000, "stock_based_compensation": 6243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27689000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50504000, "free_cash_flow": 59788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30951000", "ebitda": "34143000", "netIncome": "16615000", "grossProfit": "106699000", "depreciation": "None", "totalRevenue": "800583000", "costOfRevenue": "693884000", "interestIncome": "6353000", "incomeBeforeTax": "23802000", "interestExpense": "7149000", "operatingIncome": "15900000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "7187000", "reportedCurrency": "USD", "netInterestIncome": "-7149000", "nonInterestIncome": "None", "operatingExpenses": "90799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3192000", "sellingGeneralAndAdministrative": "90799000", "netIncomeFromContinuingOperations": "16615000" }, "balance": { "goodwill": "None", "inventory": "1692932000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "2629352000", "longTermDebt": "915446000", "shortTermDebt": "2501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "130661000", "totalLiabilities": "1793989000", "otherCurrentAssets": "177622000", "totalCurrentAssets": "2046379000", "currentLongTermDebt": "None", "longTermInvestments": "218356000", "shortTermInvestments": "None", "currentNetReceivables": "29233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582973000", "currentAccountsPayable": "578058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74227000", "shortLongTermDebtTotal": "941320000", "totalShareholderEquity": "835363000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2487000", "totalCurrentLiabilities": "618526000", "otherNonCurrentLiabilities": "389019000", "totalNonCurrentLiabilities": "1175463000", "cashAndShortTermInvestments": "146592000", "commonStockSharesOutstanding": "6399000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16615000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "34988000", "operatingCashflow": "52781000", "capitalExpenditures": "7007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50504000", "cashflowFromInvestment": "-27689000", "stockBasedCompensation": "6243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 686471000, "cost_of_revenue": 579174000, "gross_profit": 107297000, "ebit": 27030000, "ebitda": 30053000, "pretax_income": 26530000, "tax_provision": 6804000, "net_income": 19726000, "net_income_to_common": 19726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73980000, "total_current_assets": 1988595000, "total_assets": 2553099000, "short_term_debt": 5165000, "long_term_debt": 942372000, "total_debt": 947537000, "total_liabilities": 1732729000, "total_equity": 820370000, "shares_outstanding": 6951000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22303000, "capital_expenditure": 6319000, "free_cash_flow": 28622000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275862, "ticker_id": 1959, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27030000", "ebitda": "30053000", "netIncome": "19726000", "grossProfit": "107297000", "depreciation": "None", "totalRevenue": "686471000", "costOfRevenue": "579174000", "interestIncome": "12993000", "incomeBeforeTax": "26530000", "interestExpense": "500000", "operatingIncome": "39624000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "6804000", "reportedCurrency": "USD", "netInterestIncome": "-9145000", "nonInterestIncome": "None", "operatingExpenses": "80564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3023000", "sellingGeneralAndAdministrative": "51064000", "netIncomeFromContinuingOperations": "19726000" }, "balance": { "goodwill": "None", "inventory": "1743965000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2553099000", "longTermDebt": "942372000", "shortTermDebt": "5165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "116715000", "totalLiabilities": "1732729000", "otherCurrentAssets": "145938000", "totalCurrentAssets": "1988595000", "currentLongTermDebt": "None", "longTermInvestments": "183461000", "shortTermInvestments": "None", "currentNetReceivables": "24712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564504000", "currentAccountsPayable": "418669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69410000", "shortLongTermDebtTotal": "965739000", "totalShareholderEquity": "820370000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129561000", "totalCurrentLiabilities": "599057000", "otherNonCurrentLiabilities": "313671000", "totalNonCurrentLiabilities": "1133672000", "cashAndShortTermInvestments": "73980000", "commonStockSharesOutstanding": "6951000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19726000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-80531000", "operatingCashflow": "22303000", "capitalExpenditures": "6319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39446000", "cashflowFromInvestment": "-7880000", "stockBasedCompensation": "4232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 686471000, "cost_of_revenue": 579174000, "gross_profit": 107297000, "research_and_development": null, "selling_general_admin": 51064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27030000, "depreciation_amortisation": 3023000, "ebitda": 30053000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": 26530000, "tax_provision": 6804000, "effective_tax_rate": null, "net_income": 19726000, "net_income_continuing_ops": 19726000, "net_income_to_common": 19726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73980000, "short_term_investments": null, "net_receivables": 24712000, "inventory": 1743965000, "other_current_assets": null, "total_current_assets": 1988595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 564504000, "total_assets": 2553099000, "short_term_debt": 5165000, "accounts_payable": 418669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 599057000, "long_term_debt": 942372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1133672000, "total_liabilities": 1732729000, "total_debt": 947537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116715000, "total_equity": 820370000, "shares_outstanding": 6951000, "operating_cash_flow": 22303000, "stock_based_compensation": 4232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7880000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39446000, "free_cash_flow": 28622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27030000", "ebitda": "30053000", "netIncome": "19726000", "grossProfit": "107297000", "depreciation": "None", "totalRevenue": "686471000", "costOfRevenue": "579174000", "interestIncome": "12993000", "incomeBeforeTax": "26530000", "interestExpense": "500000", "operatingIncome": "39624000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "6804000", "reportedCurrency": "USD", "netInterestIncome": "-9145000", "nonInterestIncome": "None", "operatingExpenses": "80564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3023000", "sellingGeneralAndAdministrative": "51064000", "netIncomeFromContinuingOperations": "19726000" }, "balance": { "goodwill": "None", "inventory": "1743965000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2553099000", "longTermDebt": "942372000", "shortTermDebt": "5165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "116715000", "totalLiabilities": "1732729000", "otherCurrentAssets": "145938000", "totalCurrentAssets": "1988595000", "currentLongTermDebt": "None", "longTermInvestments": "183461000", "shortTermInvestments": "None", "currentNetReceivables": "24712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564504000", "currentAccountsPayable": "418669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69410000", "shortLongTermDebtTotal": "965739000", "totalShareholderEquity": "820370000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129561000", "totalCurrentLiabilities": "599057000", "otherNonCurrentLiabilities": "313671000", "totalNonCurrentLiabilities": "1133672000", "cashAndShortTermInvestments": "73980000", "commonStockSharesOutstanding": "6951000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19726000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-80531000", "operatingCashflow": "22303000", "capitalExpenditures": "6319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39446000", "cashflowFromInvestment": "-7880000", "stockBasedCompensation": "4232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 673623000, "cost_of_revenue": 567123000, "gross_profit": 106500000, "ebit": 49380000, "ebitda": 51678000, "pretax_income": 39863000, "tax_provision": 11672000, "net_income": 28191000, "net_income_to_common": 28191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94258000, "total_current_assets": 1932193000, "total_assets": 2533275000, "short_term_debt": 7901000, "long_term_debt": 981339000, "total_debt": 989240000, "total_liabilities": 1721849000, "total_equity": 811426000, "shares_outstanding": 7071000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55879000, "capital_expenditure": 3685000, "free_cash_flow": -52194000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275863, "ticker_id": 1959, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49380000", "ebitda": "51678000", "netIncome": "28191000", "grossProfit": "106500000", "depreciation": "None", "totalRevenue": "673623000", "costOfRevenue": "567123000", "interestIncome": "13749000", "incomeBeforeTax": "39863000", "interestExpense": "9517000", "operatingIncome": "19555000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "11672000", "reportedCurrency": "USD", "netInterestIncome": "-9517000", "nonInterestIncome": "None", "operatingExpenses": "86945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2298000", "sellingGeneralAndAdministrative": "86945000", "netIncomeFromContinuingOperations": "28191000" }, "balance": { "goodwill": "None", "inventory": "1666490000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2533275000", "longTermDebt": "981339000", "shortTermDebt": "7901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "99658000", "totalLiabilities": "1721849000", "otherCurrentAssets": "97224000", "totalCurrentAssets": "1932193000", "currentLongTermDebt": "None", "longTermInvestments": "172679000", "shortTermInvestments": "8449000", "currentNetReceivables": "74221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601082000", "currentAccountsPayable": "477318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68377000", "shortLongTermDebtTotal": "1006799000", "totalShareholderEquity": "811426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32549000", "totalCurrentLiabilities": "566677000", "otherNonCurrentLiabilities": "298616000", "totalNonCurrentLiabilities": "1155172000", "cashAndShortTermInvestments": "94258000", "commonStockSharesOutstanding": "7071000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28191000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-43000", "operatingCashflow": "-55879000", "capitalExpenditures": "3685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41575000", "cashflowFromInvestment": "-25066000", "stockBasedCompensation": "3649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 673623000, "cost_of_revenue": 567123000, "gross_profit": 106500000, "research_and_development": null, "selling_general_admin": 86945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49380000, "depreciation_amortisation": 2298000, "ebitda": 51678000, "interest_expense": 9517000, "interest_income": null, "other_non_operating": null, "pretax_income": 39863000, "tax_provision": 11672000, "effective_tax_rate": null, "net_income": 28191000, "net_income_continuing_ops": 28191000, "net_income_to_common": 28191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94258000, "short_term_investments": 8449000, "net_receivables": 74221000, "inventory": 1666490000, "other_current_assets": null, "total_current_assets": 1932193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601082000, "total_assets": 2533275000, "short_term_debt": 7901000, "accounts_payable": 477318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 566677000, "long_term_debt": 981339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1155172000, "total_liabilities": 1721849000, "total_debt": 989240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99658000, "total_equity": 811426000, "shares_outstanding": 7071000, "operating_cash_flow": -55879000, "stock_based_compensation": 3649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25066000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41575000, "free_cash_flow": -52194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49380000", "ebitda": "51678000", "netIncome": "28191000", "grossProfit": "106500000", "depreciation": "None", "totalRevenue": "673623000", "costOfRevenue": "567123000", "interestIncome": "13749000", "incomeBeforeTax": "39863000", "interestExpense": "9517000", "operatingIncome": "19555000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "11672000", "reportedCurrency": "USD", "netInterestIncome": "-9517000", "nonInterestIncome": "None", "operatingExpenses": "86945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2298000", "sellingGeneralAndAdministrative": "86945000", "netIncomeFromContinuingOperations": "28191000" }, "balance": { "goodwill": "None", "inventory": "1666490000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2533275000", "longTermDebt": "981339000", "shortTermDebt": "7901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "99658000", "totalLiabilities": "1721849000", "otherCurrentAssets": "97224000", "totalCurrentAssets": "1932193000", "currentLongTermDebt": "None", "longTermInvestments": "172679000", "shortTermInvestments": "8449000", "currentNetReceivables": "74221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601082000", "currentAccountsPayable": "477318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68377000", "shortLongTermDebtTotal": "1006799000", "totalShareholderEquity": "811426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32549000", "totalCurrentLiabilities": "566677000", "otherNonCurrentLiabilities": "298616000", "totalNonCurrentLiabilities": "1155172000", "cashAndShortTermInvestments": "94258000", "commonStockSharesOutstanding": "7071000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28191000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-43000", "operatingCashflow": "-55879000", "capitalExpenditures": "3685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41575000", "cashflowFromInvestment": "-25066000", "stockBasedCompensation": "3649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 979638000, "cost_of_revenue": 783389000, "gross_profit": 204167000, "ebit": 122935000, "ebitda": 124986000, "pretax_income": 117865000, "tax_provision": 23516000, "net_income": 94349000, "net_income_to_common": 94349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209976000, "total_current_assets": 458238000, "total_assets": 2605574000, "short_term_debt": 11133000, "long_term_debt": 986893000, "total_debt": 998026000, "total_liabilities": 1805225000, "total_equity": 800349000, "shares_outstanding": 7017000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115824000, "capital_expenditure": 4422000, "free_cash_flow": 120246000, "dividends_paid": 2668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275864, "ticker_id": 1959, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122935000", "ebitda": "124986000", "netIncome": "94349000", "grossProfit": "204167000", "depreciation": "None", "totalRevenue": "979638000", "costOfRevenue": "783389000", "interestIncome": "3706000", "incomeBeforeTax": "117865000", "interestExpense": "5070000", "operatingIncome": "75713000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "23516000", "reportedCurrency": "USD", "netInterestIncome": "-5070000", "nonInterestIncome": "None", "operatingExpenses": "87681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "783389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2051000", "sellingGeneralAndAdministrative": "20125000", "netIncomeFromContinuingOperations": "94349000" }, "balance": { "goodwill": "None", "inventory": "1644804000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2605574000", "longTermDebt": "986893000", "shortTermDebt": "11133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74136000", "totalLiabilities": "1805225000", "otherCurrentAssets": "-1425942000", "totalCurrentAssets": "458238000", "currentLongTermDebt": "None", "longTermInvestments": "142910000", "shortTermInvestments": "None", "currentNetReceivables": "29400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284495000", "currentAccountsPayable": "433273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72196000", "shortLongTermDebtTotal": "1017761000", "totalShareholderEquity": "800349000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73401000", "totalCurrentLiabilities": "564925000", "otherNonCurrentLiabilities": "323433000", "totalNonCurrentLiabilities": "1146926000", "cashAndShortTermInvestments": "209976000", "commonStockSharesOutstanding": "7017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94349000", "profitLoss": "None", "dividendPayout": "2668000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-2252000", "operatingCashflow": "115824000", "capitalExpenditures": "4422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26757000", "cashflowFromInvestment": "-6177000", "stockBasedCompensation": "5061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 979638000, "cost_of_revenue": 783389000, "gross_profit": 204167000, "research_and_development": null, "selling_general_admin": 20125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122935000, "depreciation_amortisation": 2051000, "ebitda": 124986000, "interest_expense": 5070000, "interest_income": null, "other_non_operating": null, "pretax_income": 117865000, "tax_provision": 23516000, "effective_tax_rate": null, "net_income": 94349000, "net_income_continuing_ops": 94349000, "net_income_to_common": 94349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209976000, "short_term_investments": null, "net_receivables": 29400000, "inventory": 1644804000, "other_current_assets": null, "total_current_assets": 458238000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284495000, "total_assets": 2605574000, "short_term_debt": 11133000, "accounts_payable": 433273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 564925000, "long_term_debt": 986893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1146926000, "total_liabilities": 1805225000, "total_debt": 998026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74136000, "total_equity": 800349000, "shares_outstanding": 7017000, "operating_cash_flow": 115824000, "stock_based_compensation": 5061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6177000, "dividends_paid": 2668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26757000, "free_cash_flow": 120246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122935000", "ebitda": "124986000", "netIncome": "94349000", "grossProfit": "204167000", "depreciation": "None", "totalRevenue": "979638000", "costOfRevenue": "783389000", "interestIncome": "3706000", "incomeBeforeTax": "117865000", "interestExpense": "5070000", "operatingIncome": "75713000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "23516000", "reportedCurrency": "USD", "netInterestIncome": "-5070000", "nonInterestIncome": "None", "operatingExpenses": "87681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "783389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2051000", "sellingGeneralAndAdministrative": "20125000", "netIncomeFromContinuingOperations": "94349000" }, "balance": { "goodwill": "None", "inventory": "1644804000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2605574000", "longTermDebt": "986893000", "shortTermDebt": "11133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74136000", "totalLiabilities": "1805225000", "otherCurrentAssets": "-1425942000", "totalCurrentAssets": "458238000", "currentLongTermDebt": "None", "longTermInvestments": "142910000", "shortTermInvestments": "None", "currentNetReceivables": "29400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284495000", "currentAccountsPayable": "433273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72196000", "shortLongTermDebtTotal": "1017761000", "totalShareholderEquity": "800349000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73401000", "totalCurrentLiabilities": "564925000", "otherNonCurrentLiabilities": "323433000", "totalNonCurrentLiabilities": "1146926000", "cashAndShortTermInvestments": "209976000", "commonStockSharesOutstanding": "7017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94349000", "profitLoss": "None", "dividendPayout": "2668000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-2252000", "operatingCashflow": "115824000", "capitalExpenditures": "4422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26757000", "cashflowFromInvestment": "-6177000", "stockBasedCompensation": "5061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 722704000, "cost_of_revenue": 585109000, "gross_profit": 137595000, "ebit": 103531000, "ebitda": 105598000, "pretax_income": 97269000, "tax_provision": 24350000, "net_income": 72919000, "net_income_to_common": 72919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122036000, "total_current_assets": 1830188000, "total_assets": 2540505000, "short_term_debt": 2512000, "long_term_debt": 1014106000, "total_debt": 1016618000, "total_liabilities": 1837121000, "total_equity": 703384000, "shares_outstanding": 7048000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92283000, "capital_expenditure": 3554000, "free_cash_flow": -88729000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275866, "ticker_id": 1959, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103531000", "ebitda": "105598000", "netIncome": "72919000", "grossProfit": "137595000", "depreciation": "None", "totalRevenue": "722704000", "costOfRevenue": "585109000", "interestIncome": "None", "incomeBeforeTax": "97269000", "interestExpense": "6262000", "operatingIncome": "51462000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "24350000", "reportedCurrency": "USD", "netInterestIncome": "-6262000", "nonInterestIncome": "None", "operatingExpenses": "89469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2067000", "sellingGeneralAndAdministrative": "38480000", "netIncomeFromContinuingOperations": "72919000" }, "balance": { "goodwill": "None", "inventory": "1650470000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2540505000", "longTermDebt": "1014106000", "shortTermDebt": "2512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17545000", "totalLiabilities": "1837121000", "otherCurrentAssets": "9615000", "totalCurrentAssets": "1830188000", "currentLongTermDebt": "None", "longTermInvestments": "126318000", "shortTermInvestments": "-52220000", "currentNetReceivables": "48067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710317000", "currentAccountsPayable": "419836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1041032000", "totalShareholderEquity": "703384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191903000", "totalCurrentLiabilities": "663042000", "otherNonCurrentLiabilities": "321589000", "totalNonCurrentLiabilities": "1174079000", "cashAndShortTermInvestments": "122036000", "commonStockSharesOutstanding": "7048000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72919000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-112859000", "operatingCashflow": "-92283000", "capitalExpenditures": "3554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48328000", "cashflowFromInvestment": "-3095000", "stockBasedCompensation": "9190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 722704000, "cost_of_revenue": 585109000, "gross_profit": 137595000, "research_and_development": null, "selling_general_admin": 38480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103531000, "depreciation_amortisation": 2067000, "ebitda": 105598000, "interest_expense": 6262000, "interest_income": null, "other_non_operating": null, "pretax_income": 97269000, "tax_provision": 24350000, "effective_tax_rate": null, "net_income": 72919000, "net_income_continuing_ops": 72919000, "net_income_to_common": 72919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122036000, "short_term_investments": -52220000, "net_receivables": 48067000, "inventory": 1650470000, "other_current_assets": null, "total_current_assets": 1830188000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 710317000, "total_assets": 2540505000, "short_term_debt": 2512000, "accounts_payable": 419836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663042000, "long_term_debt": 1014106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1174079000, "total_liabilities": 1837121000, "total_debt": 1016618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17545000, "total_equity": 703384000, "shares_outstanding": 7048000, "operating_cash_flow": -92283000, "stock_based_compensation": 9190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3095000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48328000, "free_cash_flow": -88729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103531000", "ebitda": "105598000", "netIncome": "72919000", "grossProfit": "137595000", "depreciation": "None", "totalRevenue": "722704000", "costOfRevenue": "585109000", "interestIncome": "None", "incomeBeforeTax": "97269000", "interestExpense": "6262000", "operatingIncome": "51462000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "24350000", "reportedCurrency": "USD", "netInterestIncome": "-6262000", "nonInterestIncome": "None", "operatingExpenses": "89469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2067000", "sellingGeneralAndAdministrative": "38480000", "netIncomeFromContinuingOperations": "72919000" }, "balance": { "goodwill": "None", "inventory": "1650470000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2540505000", "longTermDebt": "1014106000", "shortTermDebt": "2512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17545000", "totalLiabilities": "1837121000", "otherCurrentAssets": "9615000", "totalCurrentAssets": "1830188000", "currentLongTermDebt": "None", "longTermInvestments": "126318000", "shortTermInvestments": "-52220000", "currentNetReceivables": "48067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710317000", "currentAccountsPayable": "419836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1041032000", "totalShareholderEquity": "703384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191903000", "totalCurrentLiabilities": "663042000", "otherNonCurrentLiabilities": "321589000", "totalNonCurrentLiabilities": "1174079000", "cashAndShortTermInvestments": "122036000", "commonStockSharesOutstanding": "7048000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72919000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-112859000", "operatingCashflow": "-92283000", "capitalExpenditures": "3554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48328000", "cashflowFromInvestment": "-3095000", "stockBasedCompensation": "9190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 708380000, "cost_of_revenue": 565305000, "gross_profit": 143075000, "ebit": 67197000, "ebitda": 69211000, "pretax_income": 69392000, "tax_provision": 18556000, "net_income": 50836000, "net_income_to_common": 50836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181966000, "total_current_assets": 1749953000, "total_assets": 2317646000, "short_term_debt": 4554000, "long_term_debt": 1018514000, "total_debt": 1023068000, "total_liabilities": 1670600000, "total_equity": 647046000, "shares_outstanding": 6902000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89103000, "capital_expenditure": 4441000, "free_cash_flow": 93544000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275867, "ticker_id": 1959, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67197000", "ebitda": "69211000", "netIncome": "50836000", "grossProfit": "143075000", "depreciation": "None", "totalRevenue": "708380000", "costOfRevenue": "565305000", "interestIncome": "None", "incomeBeforeTax": "69392000", "interestExpense": "8969000", "operatingIncome": "64069000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "18556000", "reportedCurrency": "USD", "netInterestIncome": "-8969000", "nonInterestIncome": "None", "operatingExpenses": "79006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2014000", "sellingGeneralAndAdministrative": "32517000", "netIncomeFromContinuingOperations": "50836000" }, "balance": { "goodwill": "None", "inventory": "1417058000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2317646000", "longTermDebt": "1018514000", "shortTermDebt": "4554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87795000", "totalLiabilities": "1670600000", "otherCurrentAssets": "125954000", "totalCurrentAssets": "1749953000", "currentLongTermDebt": "None", "longTermInvestments": "150674000", "shortTermInvestments": "None", "currentNetReceivables": "24975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567693000", "currentAccountsPayable": "379367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044388000", "totalShareholderEquity": "647046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12653000", "totalCurrentLiabilities": "544148000", "otherNonCurrentLiabilities": "208880000", "totalNonCurrentLiabilities": "1126451999", "cashAndShortTermInvestments": "181966000", "commonStockSharesOutstanding": "6902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50836000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "46263000", "operatingCashflow": "89103000", "capitalExpenditures": "4441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63226000", "cashflowFromInvestment": "-33079000", "stockBasedCompensation": "6945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708380000, "cost_of_revenue": 565305000, "gross_profit": 143075000, "research_and_development": null, "selling_general_admin": 32517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67197000, "depreciation_amortisation": 2014000, "ebitda": 69211000, "interest_expense": 8969000, "interest_income": null, "other_non_operating": null, "pretax_income": 69392000, "tax_provision": 18556000, "effective_tax_rate": null, "net_income": 50836000, "net_income_continuing_ops": 50836000, "net_income_to_common": 50836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181966000, "short_term_investments": null, "net_receivables": 24975000, "inventory": 1417058000, "other_current_assets": null, "total_current_assets": 1749953000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567693000, "total_assets": 2317646000, "short_term_debt": 4554000, "accounts_payable": 379367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544148000, "long_term_debt": 1018514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1126451999, "total_liabilities": 1670600000, "total_debt": 1023068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87795000, "total_equity": 647046000, "shares_outstanding": 6902000, "operating_cash_flow": 89103000, "stock_based_compensation": 6945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33079000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63226000, "free_cash_flow": 93544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67197000", "ebitda": "69211000", "netIncome": "50836000", "grossProfit": "143075000", "depreciation": "None", "totalRevenue": "708380000", "costOfRevenue": "565305000", "interestIncome": "None", "incomeBeforeTax": "69392000", "interestExpense": "8969000", "operatingIncome": "64069000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "18556000", "reportedCurrency": "USD", "netInterestIncome": "-8969000", "nonInterestIncome": "None", "operatingExpenses": "79006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2014000", "sellingGeneralAndAdministrative": "32517000", "netIncomeFromContinuingOperations": "50836000" }, "balance": { "goodwill": "None", "inventory": "1417058000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2317646000", "longTermDebt": "1018514000", "shortTermDebt": "4554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87795000", "totalLiabilities": "1670600000", "otherCurrentAssets": "125954000", "totalCurrentAssets": "1749953000", "currentLongTermDebt": "None", "longTermInvestments": "150674000", "shortTermInvestments": "None", "currentNetReceivables": "24975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567693000", "currentAccountsPayable": "379367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044388000", "totalShareholderEquity": "647046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12653000", "totalCurrentLiabilities": "544148000", "otherNonCurrentLiabilities": "208880000", "totalNonCurrentLiabilities": "1126451999", "cashAndShortTermInvestments": "181966000", "commonStockSharesOutstanding": "6902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50836000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "46263000", "operatingCashflow": "89103000", "capitalExpenditures": "4441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63226000", "cashflowFromInvestment": "-33079000", "stockBasedCompensation": "6945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 593394000, "cost_of_revenue": 480884000, "gross_profit": 112510000, "ebit": 26993000, "ebitda": 28591000, "pretax_income": 32563000, "tax_provision": 8659000, "net_income": 23904000, "net_income_to_common": 23904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238123000, "total_current_assets": 1804678000, "total_assets": 2340378000, "short_term_debt": 6341000, "long_term_debt": 1034170000, "total_debt": 1040511000, "total_liabilities": 1733290000, "total_equity": 607088000, "shares_outstanding": 6937000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89004000, "capital_expenditure": 5442000, "free_cash_flow": -83562000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275868, "ticker_id": 1959, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26993000", "ebitda": "28591000", "netIncome": "23904000", "grossProfit": "112510000", "depreciation": "None", "totalRevenue": "593394000", "costOfRevenue": "480884000", "interestIncome": "None", "incomeBeforeTax": "32563000", "interestExpense": "10451000", "operatingIncome": "27544000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "8659000", "reportedCurrency": "USD", "netInterestIncome": "-10451000", "nonInterestIncome": "None", "operatingExpenses": "86070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1598000", "sellingGeneralAndAdministrative": "37133000", "netIncomeFromContinuingOperations": "23904000" }, "balance": { "goodwill": "None", "inventory": "1463558000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2340378000", "longTermDebt": "1034170000", "shortTermDebt": "6341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135962000", "totalLiabilities": "1733290000", "otherCurrentAssets": "133794000", "totalCurrentAssets": "1804678000", "currentLongTermDebt": "None", "longTermInvestments": "110592000", "shortTermInvestments": "None", "currentNetReceivables": "24208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535700000", "currentAccountsPayable": "360207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1059344000", "totalShareholderEquity": "607088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144700000", "totalCurrentLiabilities": "565629000", "otherNonCurrentLiabilities": "243060000", "totalNonCurrentLiabilities": "1264061000", "cashAndShortTermInvestments": "238123000", "commonStockSharesOutstanding": "6937000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23904000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-114674000", "operatingCashflow": "-89004000", "capitalExpenditures": "5442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146271000", "cashflowFromInvestment": "-4121000", "stockBasedCompensation": "4073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593394000, "cost_of_revenue": 480884000, "gross_profit": 112510000, "research_and_development": null, "selling_general_admin": 37133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26993000, "depreciation_amortisation": 1598000, "ebitda": 28591000, "interest_expense": 10451000, "interest_income": null, "other_non_operating": null, "pretax_income": 32563000, "tax_provision": 8659000, "effective_tax_rate": null, "net_income": 23904000, "net_income_continuing_ops": 23904000, "net_income_to_common": 23904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238123000, "short_term_investments": null, "net_receivables": 24208000, "inventory": 1463558000, "other_current_assets": null, "total_current_assets": 1804678000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535700000, "total_assets": 2340378000, "short_term_debt": 6341000, "accounts_payable": 360207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 565629000, "long_term_debt": 1034170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1264061000, "total_liabilities": 1733290000, "total_debt": 1040511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135962000, "total_equity": 607088000, "shares_outstanding": 6937000, "operating_cash_flow": -89004000, "stock_based_compensation": 4073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4121000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146271000, "free_cash_flow": -83562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26993000", "ebitda": "28591000", "netIncome": "23904000", "grossProfit": "112510000", "depreciation": "None", "totalRevenue": "593394000", "costOfRevenue": "480884000", "interestIncome": "None", "incomeBeforeTax": "32563000", "interestExpense": "10451000", "operatingIncome": "27544000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "8659000", "reportedCurrency": "USD", "netInterestIncome": "-10451000", "nonInterestIncome": "None", "operatingExpenses": "86070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1598000", "sellingGeneralAndAdministrative": "37133000", "netIncomeFromContinuingOperations": "23904000" }, "balance": { "goodwill": "None", "inventory": "1463558000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2340378000", "longTermDebt": "1034170000", "shortTermDebt": "6341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135962000", "totalLiabilities": "1733290000", "otherCurrentAssets": "133794000", "totalCurrentAssets": "1804678000", "currentLongTermDebt": "None", "longTermInvestments": "110592000", "shortTermInvestments": "None", "currentNetReceivables": "24208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535700000", "currentAccountsPayable": "360207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1059344000", "totalShareholderEquity": "607088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144700000", "totalCurrentLiabilities": "565629000", "otherNonCurrentLiabilities": "243060000", "totalNonCurrentLiabilities": "1264061000", "cashAndShortTermInvestments": "238123000", "commonStockSharesOutstanding": "6937000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23904000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-114674000", "operatingCashflow": "-89004000", "capitalExpenditures": "5442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146271000", "cashflowFromInvestment": "-4121000", "stockBasedCompensation": "4073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 887032000, "cost_of_revenue": 674036000, "gross_profit": 212996000, "ebit": 132356000, "ebitda": 133931000, "pretax_income": 121391000, "tax_provision": 24126000, "net_income": 97265000, "net_income_to_common": 97265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434119000, "total_current_assets": 1819718000, "total_assets": 2492940000, "short_term_debt": 8491000, "long_term_debt": 1143030000, "total_debt": 1151521000, "total_liabilities": 1911151000, "total_equity": 581736000, "shares_outstanding": 6764000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143676000, "capital_expenditure": 5618000, "free_cash_flow": 149294000, "dividends_paid": 2668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275869, "ticker_id": 1959, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132356000", "ebitda": "133931000", "netIncome": "97265000", "grossProfit": "212996000", "depreciation": "None", "totalRevenue": "887032000", "costOfRevenue": "674036000", "interestIncome": "None", "incomeBeforeTax": "121391000", "interestExpense": "10986000", "operatingIncome": "-1380600000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "24126000", "reportedCurrency": "USD", "netInterestIncome": "-10986000", "nonInterestIncome": "None", "operatingExpenses": "80750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "674036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1575000", "sellingGeneralAndAdministrative": "14203000", "netIncomeFromContinuingOperations": "97265000" }, "balance": { "goodwill": "None", "inventory": "1349186000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2492940000", "longTermDebt": "1143030000", "shortTermDebt": "8491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157197000", "totalLiabilities": "1911151000", "otherCurrentAssets": "215141000", "totalCurrentAssets": "1819718000", "currentLongTermDebt": "None", "longTermInvestments": "97886000", "shortTermInvestments": "None", "currentNetReceivables": "27982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673222000", "currentAccountsPayable": "415480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59691000", "shortLongTermDebtTotal": "1143030000", "totalShareholderEquity": "581736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-466899000", "totalCurrentLiabilities": "495686000", "otherNonCurrentLiabilities": "272435000", "totalNonCurrentLiabilities": "1415465000", "cashAndShortTermInvestments": "434119000", "commonStockSharesOutstanding": "6764000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "434119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97265000", "profitLoss": "None", "dividendPayout": "2668000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "61461000", "operatingCashflow": "143676000", "capitalExpenditures": "5618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33714000", "cashflowFromInvestment": "180000", "stockBasedCompensation": "4674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "80331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 887032000, "cost_of_revenue": 674036000, "gross_profit": 212996000, "research_and_development": null, "selling_general_admin": 14203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132356000, "depreciation_amortisation": 1575000, "ebitda": 133931000, "interest_expense": 10986000, "interest_income": null, "other_non_operating": null, "pretax_income": 121391000, "tax_provision": 24126000, "effective_tax_rate": null, "net_income": 97265000, "net_income_continuing_ops": 97265000, "net_income_to_common": 97265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434119000, "short_term_investments": null, "net_receivables": 27982000, "inventory": 1349186000, "other_current_assets": null, "total_current_assets": 1819718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673222000, "total_assets": 2492940000, "short_term_debt": 8491000, "accounts_payable": 415480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495686000, "long_term_debt": 1143030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1415465000, "total_liabilities": 1911151000, "total_debt": 1151521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157197000, "total_equity": 581736000, "shares_outstanding": 6764000, "operating_cash_flow": 143676000, "stock_based_compensation": 4674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 180000, "dividends_paid": 2668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33714000, "free_cash_flow": 149294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132356000", "ebitda": "133931000", "netIncome": "97265000", "grossProfit": "212996000", "depreciation": "None", "totalRevenue": "887032000", "costOfRevenue": "674036000", "interestIncome": "None", "incomeBeforeTax": "121391000", "interestExpense": "10986000", "operatingIncome": "-1380600000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "24126000", "reportedCurrency": "USD", "netInterestIncome": "-10986000", "nonInterestIncome": "None", "operatingExpenses": "80750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "674036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1575000", "sellingGeneralAndAdministrative": "14203000", "netIncomeFromContinuingOperations": "97265000" }, "balance": { "goodwill": "None", "inventory": "1349186000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2492940000", "longTermDebt": "1143030000", "shortTermDebt": "8491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157197000", "totalLiabilities": "1911151000", "otherCurrentAssets": "215141000", "totalCurrentAssets": "1819718000", "currentLongTermDebt": "None", "longTermInvestments": "97886000", "shortTermInvestments": "None", "currentNetReceivables": "27982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673222000", "currentAccountsPayable": "415480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59691000", "shortLongTermDebtTotal": "1143030000", "totalShareholderEquity": "581736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-466899000", "totalCurrentLiabilities": "495686000", "otherNonCurrentLiabilities": "272435000", "totalNonCurrentLiabilities": "1415465000", "cashAndShortTermInvestments": "434119000", "commonStockSharesOutstanding": "6764000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "434119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97265000", "profitLoss": "None", "dividendPayout": "2668000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "61461000", "operatingCashflow": "143676000", "capitalExpenditures": "5618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33714000", "cashflowFromInvestment": "180000", "stockBasedCompensation": "4674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "80331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "income_statement": { "revenue": 649957000, "cost_of_revenue": 513915000, "gross_profit": 136042000, "ebit": 60781000, "ebitda": 62080000, "pretax_income": 70390000, "tax_provision": 14626000, "net_income": 55764000, "net_income_to_common": 55764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325182000, "total_current_assets": 1778081000, "total_assets": 2393917000, "short_term_debt": 2344000, "long_term_debt": 1173906000, "total_debt": 1176250000, "total_liabilities": 1911402000, "total_equity": 482478000, "shares_outstanding": 6705000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 225632000, "capital_expenditure": 5034000, "free_cash_flow": 230666000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275871, "ticker_id": 1959, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:25.155017+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60781000", "ebitda": "62080000", "netIncome": "55764000", "grossProfit": "136042000", "depreciation": "None", "totalRevenue": "649957000", "costOfRevenue": "513915000", "interestIncome": "15446000", "incomeBeforeTax": "70390000", "interestExpense": "13502000", "operatingIncome": "87974000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "14626000", "reportedCurrency": "USD", "netInterestIncome": "-13502000", "nonInterestIncome": "None", "operatingExpenses": "75081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4319000", "costofGoodsAndServicesSold": "513915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1299000", "sellingGeneralAndAdministrative": "75081000", "netIncomeFromContinuingOperations": "55764000" }, "balance": { "goodwill": "None", "inventory": "1411260000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2393917000", "longTermDebt": "1173906000", "shortTermDebt": "2344000", "treasuryStock": "-132382000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251794000", "totalLiabilities": "1911402000", "otherCurrentAssets": "8623000", "totalCurrentAssets": "1778081000", "currentLongTermDebt": "None", "longTermInvestments": "85260000", "shortTermInvestments": "None", "currentNetReceivables": "33016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615836000", "currentAccountsPayable": "381761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31330000", "shortLongTermDebtTotal": "1176250000", "totalShareholderEquity": "482478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49003000", "totalCurrentLiabilities": "497015000", "otherNonCurrentLiabilities": "240481000", "totalNonCurrentLiabilities": "1414387000", "cashAndShortTermInvestments": "325182000", "commonStockSharesOutstanding": "6705000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "325182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55764000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "168758000", "operatingCashflow": "225632000", "capitalExpenditures": "5034000", "changeInReceivables": "8122000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171009000", "cashflowFromInvestment": "-57960000", "stockBasedCompensation": "5318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3337000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 649957000, "cost_of_revenue": 513915000, "gross_profit": 136042000, "research_and_development": null, "selling_general_admin": 75081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60781000, "depreciation_amortisation": 1299000, "ebitda": 62080000, "interest_expense": 13502000, "interest_income": null, "other_non_operating": null, "pretax_income": 70390000, "tax_provision": 14626000, "effective_tax_rate": null, "net_income": 55764000, "net_income_continuing_ops": 55764000, "net_income_to_common": 55764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325182000, "short_term_investments": null, "net_receivables": 33016000, "inventory": 1411260000, "other_current_assets": null, "total_current_assets": 1778081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 615836000, "total_assets": 2393917000, "short_term_debt": 2344000, "accounts_payable": 381761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497015000, "long_term_debt": 1173906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1414387000, "total_liabilities": 1911402000, "total_debt": 1176250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251794000, "total_equity": 482478000, "shares_outstanding": 6705000, "operating_cash_flow": 225632000, "stock_based_compensation": 5318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57960000, "dividends_paid": 2669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171009000, "free_cash_flow": 230666000, "net_change_in_cash": -3337000 }, "raw_data": { "income": { "ebit": "60781000", "ebitda": "62080000", "netIncome": "55764000", "grossProfit": "136042000", "depreciation": "None", "totalRevenue": "649957000", "costOfRevenue": "513915000", "interestIncome": "15446000", "incomeBeforeTax": "70390000", "interestExpense": "13502000", "operatingIncome": "87974000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "14626000", "reportedCurrency": "USD", "netInterestIncome": "-13502000", "nonInterestIncome": "None", "operatingExpenses": "75081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4319000", "costofGoodsAndServicesSold": "513915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1299000", "sellingGeneralAndAdministrative": "75081000", "netIncomeFromContinuingOperations": "55764000" }, "balance": { "goodwill": "None", "inventory": "1411260000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2393917000", "longTermDebt": "1173906000", "shortTermDebt": "2344000", "treasuryStock": "-132382000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251794000", "totalLiabilities": "1911402000", "otherCurrentAssets": "8623000", "totalCurrentAssets": "1778081000", "currentLongTermDebt": "None", "longTermInvestments": "85260000", "shortTermInvestments": "None", "currentNetReceivables": "33016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615836000", "currentAccountsPayable": "381761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31330000", "shortLongTermDebtTotal": "1176250000", "totalShareholderEquity": "482478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49003000", "totalCurrentLiabilities": "497015000", "otherNonCurrentLiabilities": "240481000", "totalNonCurrentLiabilities": "1414387000", "cashAndShortTermInvestments": "325182000", "commonStockSharesOutstanding": "6705000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "325182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55764000", "profitLoss": "None", "dividendPayout": "2669000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "168758000", "operatingCashflow": "225632000", "capitalExpenditures": "5034000", "changeInReceivables": "8122000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171009000", "cashflowFromInvestment": "-57960000", "stockBasedCompensation": "5318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3337000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }