{ "ticker": { "uuid": "a9cc19e4-ff54-4c8b-9ddc-10914dff9bce", "symbol": "GWAV", "name": "Greenwave Technology Solutions Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/a9cc19e4-ff54-4c8b-9ddc-10914dff9bce/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9cc19e4-ff54-4c8b-9ddc-10914dff9bce/" }, "ticker_metadata": { "id": 6373, "uuid": "a9cc19e4-ff54-4c8b-9ddc-10914dff9bce", "symbol": "GWAV", "name": "Greenwave Technology Solutions Inc. Common Stock", "asset_type": "equity", "market_cap": 3069600, "stock_exchange_id": 2, "industry": "Waste Management", "sector": "Industrials", "description": "Greenwave Technology Solutions, Inc., through its subsidiary, Empire Services, Inc., operates metal recycling facilities in Virginia and North Carolina. The company is headquartered in Denver, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a9cc19e4-ff54-4c8b-9ddc-10914dff9bce", "symbol": "GWAV", "name": "Greenwave Technology Solutions Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/a9cc19e4-ff54-4c8b-9ddc-10914dff9bce/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9cc19e4-ff54-4c8b-9ddc-10914dff9bce/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 3.34, "market_cap": 1986566.11, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -1.0174, "piotroski_f_score": 4, "momentum_12_1": -0.8364, "volatility_252d": 1.0749 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:03.195413+00:00", "batch_id": "" }, "size": { "price_close": 3.3445, "market_cap": 1986566.11, "market_cap_usd": 1986566.11, "enterprise_value": 2611190.11, "shares_outstanding": 593980, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0608, "ptbv_ratio": 0.062, "ps_ratio": 0.0504, "pcf_ratio": null, "pfcf_ratio": -1.6304, "ev_ebitda": null, "ev_ebit": -0.0831, "ev_sales": 0.0662, "ev_fcf": -2.143, "earnings_yield": null, "fcf_yield": -0.4666, "price_to_sales": 0.0504, "price_to_book": 0.0608, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 15.1004 }, "yield": { "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 12.058 }, "quality": { "gross_margin": 0.3295, "operating_margin": -0.7973, "net_margin": -0.8431, "ebitda_margin": -0.2762, "fcf_margin": -0.0309, "roe": -1.0174, "roa": -0.5554, "roic": -0.7081, "roc_greenblatt": null, "asset_turnover": 0.6588, "cash_conversion": 0.0367, "accruals_ratio": -0.4157, "sbc_to_revenue": 0.0209, "piotroski_f_score": 4, "altman_z_score": -13.333, "earnings_stability_5y": 1.1623, "revenue_stability_5y": 0.9495, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2171, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8318, "net_debt_to_ebitda": -0.0574, "debt_to_assets": 0.0347, "interest_coverage": -11.2879, "current_ratio": 0.3387, "quick_ratio": 0.2048, "net_debt": 624624, "local_beta": 0.001, "volatility_252d": 1.0749, "volatility_60d": 2.0123, "max_drawdown_12m": -0.8882, "risk_adjusted_momentum": -0.7782 }, "growth": { "revenue_growth_1y": 0.1835, "revenue_growth_3y_cagr": 0.6023, "revenue_growth_5y_cagr": 3.2616, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.1835, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1313, "price_return_3m": -0.168, "price_return_6m": -0.5016, "price_return_9m": -0.479, "price_return_12m": -0.8579, "price_return_12m_ex1m": -0.8364, "momentum_6m": -0.5016, "momentum_12m": -0.8579, "momentum_12_1": -0.8364, "distance_from_52w_high": -0.8882, "distance_from_52w_low": 0, "relative_strength": -1.0159 }, "raw_ttm": { "revenue_ttm": 39430044, "gross_profit_ttm": 12993761, "ebit_ttm": -31437927, "ebitda_ttm": -10890149, "net_income_ttm": -33241513, "eps_diluted_ttm": -55.964, "operating_cash_flow_ttm": -8358988, "capital_expenditure_ttm": 7140522, "fcf_ttm": -1218466, "dividends_paid_ttm": 23953940, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2785108, "cash_and_equivalents": 1450367, "total_current_assets": 7025115, "total_current_liabilities": 20740196, "net_ppe": null, "total_assets": 59850782, "total_debt": 2074991, "total_equity": 32672572, "net_working_capital": -13090457, "book_value_per_share": 55.0062, "retained_earnings": -514174816, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32065372, "tangible_book_per_share": 53.9839 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.51, "os_score": 0.56, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1351, "ticker_id": 6373, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:03.195413+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.3445, "market_cap": 1986566.11, "market_cap_usd": 1986566.11, "enterprise_value": 2611190.11, "shares_outstanding": 593980, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.06080226, "ptbv_ratio": 0.06195363, "ps_ratio": 0.05038204, "pcf_ratio": null, "pfcf_ratio": -1.63038288, "ev_ebitda": null, "ev_ebit": -0.0830586, "ev_sales": 0.06622336, "ev_fcf": -2.14301434, "earnings_yield": null, "fcf_yield": -0.46663244, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 12.05796267, "gross_margin": 0.3295396, "operating_margin": -0.79730895, "net_margin": -0.84305037, "ebitda_margin": -0.27618912, "fcf_margin": -0.03090197, "roe": -1.01741341, "roa": -0.55540649, "roic": -0.70812105, "roc_greenblatt": null, "asset_turnover": 0.65880583, "cash_conversion": 0.03665495, "accruals_ratio": -0.41574269, "sbc_to_revenue": 0.02088509, "debt_to_equity": 0.83183564, "net_debt_to_ebitda": -0.05735679, "debt_to_assets": 0.0346694, "interest_coverage": -11.2878664, "current_ratio": 0.3387198, "quick_ratio": 0.20481026, "net_debt": 624624, "revenue_growth_1y": 0.18352176, "revenue_growth_3y_cagr": 0.60234896, "revenue_growth_5y_cagr": 3.26156915, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -13.33304404, "earnings_stability_5y": 1.162303, "revenue_stability_5y": 0.949527, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1312987, "price_return_3m": -0.16803483, "price_return_6m": -0.50156483, "price_return_9m": -0.47904984, "price_return_12m": -0.85792268, "price_return_12m_ex1m": -0.8364486, "distance_from_52w_high": -0.88821858, "distance_from_52w_low": 0, "relative_strength": -1.01586374, "local_beta": 0.001, "volatility_252d": 1.074899, "volatility_60d": 2.012302, "max_drawdown_12m": -0.88821858, "revenue_ttm": 39430044, "gross_profit_ttm": 12993761, "ebit_ttm": -31437927, "ebitda_ttm": -10890149, "net_income_ttm": -33241513, "eps_diluted_ttm": -55.96402741, "operating_cash_flow_ttm": -8358988, "capital_expenditure_ttm": 7140522, "fcf_ttm": -1218466, "dividends_paid_ttm": 23953940, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2785108, "cash_and_equivalents": 1450367, "total_current_assets": 7025115, "total_current_liabilities": 20740196, "net_ppe": null, "total_assets": 59850782, "total_debt": 2074991, "total_equity": 32672572, "net_working_capital": -13090457, "book_value_per_share": 55.00618203, "retained_earnings": -514174816, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32065372, "tangible_book_per_share": 53.98392538, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.34, "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.0174, "momentum_12_1": -0.8364, "complete_fields": { "id": 1351, "ticker_id": 6373, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:03.195413+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.3445, "market_cap": 1986566.11, "market_cap_usd": 1986566.11, "enterprise_value": 2611190.11, "shares_outstanding": 593980, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.06080226, "ptbv_ratio": 0.06195363, "ps_ratio": 0.05038204, "pcf_ratio": null, "pfcf_ratio": -1.63038288, "ev_ebitda": null, "ev_ebit": -0.0830586, "ev_sales": 0.06622336, "ev_fcf": -2.14301434, "earnings_yield": null, "fcf_yield": -0.46663244, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 12.05796267, "gross_margin": 0.3295396, "operating_margin": -0.79730895, "net_margin": -0.84305037, "ebitda_margin": -0.27618912, "fcf_margin": -0.03090197, "roe": -1.01741341, "roa": -0.55540649, "roic": -0.70812105, "roc_greenblatt": null, "asset_turnover": 0.65880583, "cash_conversion": 0.03665495, "accruals_ratio": -0.41574269, "sbc_to_revenue": 0.02088509, "debt_to_equity": 0.83183564, "net_debt_to_ebitda": -0.05735679, "debt_to_assets": 0.0346694, "interest_coverage": -11.2878664, "current_ratio": 0.3387198, "quick_ratio": 0.20481026, "net_debt": 624624, "revenue_growth_1y": 0.18352176, "revenue_growth_3y_cagr": 0.60234896, "revenue_growth_5y_cagr": 3.26156915, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -13.33304404, "earnings_stability_5y": 1.162303, "revenue_stability_5y": 0.949527, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1312987, "price_return_3m": -0.16803483, "price_return_6m": -0.50156483, "price_return_9m": -0.47904984, "price_return_12m": -0.85792268, "price_return_12m_ex1m": -0.8364486, "distance_from_52w_high": -0.88821858, "distance_from_52w_low": 0, "relative_strength": -1.01586374, "local_beta": 0.001, "volatility_252d": 1.074899, "volatility_60d": 2.012302, "max_drawdown_12m": -0.88821858, "revenue_ttm": 39430044, "gross_profit_ttm": 12993761, "ebit_ttm": -31437927, "ebitda_ttm": -10890149, "net_income_ttm": -33241513, "eps_diluted_ttm": -55.96402741, "operating_cash_flow_ttm": -8358988, "capital_expenditure_ttm": 7140522, "fcf_ttm": -1218466, "dividends_paid_ttm": 23953940, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2785108, "cash_and_equivalents": 1450367, "total_current_assets": 7025115, "total_current_liabilities": 20740196, "net_ppe": null, "total_assets": 59850782, "total_debt": 2074991, "total_equity": 32672572, "net_working_capital": -13090457, "book_value_per_share": 55.00618203, "retained_earnings": -514174816, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32065372, "tangible_book_per_share": 53.98392538, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 33315859, "cost_of_revenue": 20326381, "gross_profit": 12989478, "ebit": -18552650, "ebitda": -10890149, "pretax_income": -23917353, "tax_provision": null, "net_income": -23917353, "net_income_to_common": -23917353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2576464, "total_current_assets": 7642116, "total_assets": 63087617, "short_term_debt": 10760460, "long_term_debt": 11955098, "total_debt": 22715558, "total_liabilities": 26132634, "total_equity": 36954983, "shares_outstanding": 11853520, "goodwill_and_intangibles": 32805150 }, "cash_flow": { "operating_cash_flow": -17254723, "capital_expenditure": 15921990, "free_cash_flow": -1332733, "dividends_paid": 23953940, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85735, "ticker_id": 6373, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18552650", "ebitda": "-10890149", "netIncome": "-23917353", "grossProfit": "12989478", "depreciation": "None", "totalRevenue": "33315859", "costOfRevenue": "20326381", "interestIncome": "None", "incomeBeforeTax": "-23917353", "interestExpense": "5364703", "operatingIncome": "-18479388", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5364703", "nonInterestIncome": "None", "operatingExpenses": "31468866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20326381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7662501", "sellingGeneralAndAdministrative": "18781196", "netIncomeFromContinuingOperations": "-23917353" }, "balance": { "goodwill": "15871275", "inventory": "2889682", "commonStock": "26091", "currentDebt": "None", "investments": "None", "totalAssets": "63087617", "longTermDebt": "11955098", "shortTermDebt": "10760460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16933875", "reportedCurrency": "USD", "retainedEarnings": "-496312346", "totalLiabilities": "26132634", "otherCurrentAssets": "921580", "totalCurrentAssets": "7642116", "currentLongTermDebt": "2737056", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1254390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55445501", "currentAccountsPayable": "2364398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15797519", "totalShareholderEquity": "36954983", "capitalLeaseObligations": "1105365", "otherCurrentLiabilities": "4024307", "totalCurrentLiabilities": "21095575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5037059", "cashAndShortTermInvestments": "2576464", "commonStockSharesOutstanding": "11853520", "intangibleAssetsExcludingGoodwill": "16933875", "cashAndCashEquivalentsAtCarryingValue": "2576464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23917353", "profitLoss": "None", "dividendPayout": "23953940", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2689254", "operatingCashflow": "-17254723", "capitalExpenditures": "15921990", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34207018", "cashflowFromInvestment": "-15921990", "stockBasedCompensation": "823500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23953940", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7662501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33315859, "cost_of_revenue": 20326381, "gross_profit": 12989478, "research_and_development": null, "selling_general_admin": 18781196, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18552650, "depreciation_amortisation": 7662501, "ebitda": -10890149, "interest_expense": 5364703, "interest_income": null, "other_non_operating": null, "pretax_income": -23917353, "tax_provision": null, "effective_tax_rate": null, "net_income": -23917353, "net_income_continuing_ops": -23917353, "net_income_to_common": -23917353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2576464, "short_term_investments": null, "net_receivables": 1254390, "inventory": 2889682, "other_current_assets": null, "total_current_assets": 7642116, "net_ppe": null, "goodwill": 15871275, "intangible_assets": 16933875, "goodwill_and_intangibles": 32805150, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55445501, "total_assets": 63087617, "short_term_debt": 10760460, "accounts_payable": 2364398, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21095575, "long_term_debt": 11955098, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5037059, "total_liabilities": 26132634, "total_debt": 22715558, "preferred_stock": null, "minority_interest": null, "retained_earnings": -496312346, "total_equity": 36954983, "shares_outstanding": 11853520, "operating_cash_flow": -17254723, "stock_based_compensation": 823500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15921990, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15921990, "dividends_paid": 23953940, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34207018, "free_cash_flow": -1332733, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18552650", "ebitda": "-10890149", "netIncome": "-23917353", "grossProfit": "12989478", "depreciation": "None", "totalRevenue": "33315859", "costOfRevenue": "20326381", "interestIncome": "None", "incomeBeforeTax": "-23917353", "interestExpense": "5364703", "operatingIncome": "-18479388", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5364703", "nonInterestIncome": "None", "operatingExpenses": "31468866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20326381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7662501", "sellingGeneralAndAdministrative": "18781196", "netIncomeFromContinuingOperations": "-23917353" }, "balance": { "goodwill": "15871275", "inventory": "2889682", "commonStock": "26091", "currentDebt": "None", "investments": "None", "totalAssets": "63087617", "longTermDebt": "11955098", "shortTermDebt": "10760460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16933875", "reportedCurrency": "USD", "retainedEarnings": "-496312346", "totalLiabilities": "26132634", "otherCurrentAssets": "921580", "totalCurrentAssets": "7642116", "currentLongTermDebt": "2737056", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1254390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55445501", "currentAccountsPayable": "2364398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15797519", "totalShareholderEquity": "36954983", "capitalLeaseObligations": "1105365", "otherCurrentLiabilities": "4024307", "totalCurrentLiabilities": "21095575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5037059", "cashAndShortTermInvestments": "2576464", "commonStockSharesOutstanding": "11853520", "intangibleAssetsExcludingGoodwill": "16933875", "cashAndCashEquivalentsAtCarryingValue": "2576464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23917353", "profitLoss": "None", "dividendPayout": "23953940", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2689254", "operatingCashflow": "-17254723", "capitalExpenditures": "15921990", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34207018", "cashflowFromInvestment": "-15921990", "stockBasedCompensation": "823500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23953940", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7662501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 35667982, "cost_of_revenue": 21184579, "gross_profit": 14483403, "ebit": -18038723, "ebitda": -10581575, "pretax_income": -26935990, "tax_provision": 2, "net_income": -26935990, "net_income_to_common": -26935990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1546159, "total_current_assets": 2689761, "total_assets": 46411849, "short_term_debt": 11008789, "long_term_debt": 27501578, "total_debt": 38510367, "total_liabilities": 50865997, "total_equity": -4454148, "shares_outstanding": 87081, "goodwill_and_intangibles": 19892375 }, "cash_flow": { "operating_cash_flow": -1833310, "capital_expenditure": 1760945, "free_cash_flow": -72365, "dividends_paid": 5022200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85740, "ticker_id": 6373, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18038723", "ebitda": "-10581575", "netIncome": "-26935990", "grossProfit": "14483403", "depreciation": "None", "totalRevenue": "35667982", "costOfRevenue": "21184579", "interestIncome": "None", "incomeBeforeTax": "-26935990", "interestExpense": "8897267", "operatingIncome": "-9295215", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-7543805", "nonInterestIncome": "None", "operatingExpenses": "23778618", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21184579", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7457148", "sellingGeneralAndAdministrative": "14651342", "netIncomeFromContinuingOperations": "-29937889" }, "balance": { "goodwill": "None", "inventory": "200428", "commonStock": "16964", "currentDebt": "None", "investments": "None", "totalAssets": "46411849", "longTermDebt": "27501578", "shortTermDebt": "11008789", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19892375", "reportedCurrency": "USD", "retainedEarnings": "-395866157", "totalLiabilities": "50865997", "otherCurrentAssets": "296761", "totalCurrentAssets": "2689761", "currentLongTermDebt": "10807818", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "646413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43722088", "currentAccountsPayable": "1884973", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38605310", "totalShareholderEquity": "-4454148", "capitalLeaseObligations": "295914", "otherCurrentLiabilities": "6285878", "totalCurrentLiabilities": "23269476", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27596521", "cashAndShortTermInvestments": "1546159", "commonStockSharesOutstanding": "87081", "intangibleAssetsExcludingGoodwill": "19892375", "cashAndCashEquivalentsAtCarryingValue": "1546159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26935990", "profitLoss": "None", "dividendPayout": "5022200", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10782", "operatingCashflow": "-1833310", "capitalExpenditures": "1760945", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4235841", "cashflowFromInvestment": "-1678176", "stockBasedCompensation": "171239", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5022200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7457148", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35667982, "cost_of_revenue": 21184579, "gross_profit": 14483403, "research_and_development": null, "selling_general_admin": 14651342, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18038723, "depreciation_amortisation": 7457148, "ebitda": -10581575, "interest_expense": 8897267, "interest_income": null, "other_non_operating": null, "pretax_income": -26935990, "tax_provision": 2, "effective_tax_rate": null, "net_income": -26935990, "net_income_continuing_ops": -29937889, "net_income_to_common": -26935990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1546159, "short_term_investments": null, "net_receivables": 646413, "inventory": 200428, "other_current_assets": null, "total_current_assets": 2689761, "net_ppe": null, "goodwill": null, "intangible_assets": 19892375, "goodwill_and_intangibles": 19892375, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43722088, "total_assets": 46411849, "short_term_debt": 11008789, "accounts_payable": 1884973, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23269476, "long_term_debt": 27501578, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27596521, "total_liabilities": 50865997, "total_debt": 38510367, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395866157, "total_equity": -4454148, "shares_outstanding": 87081, "operating_cash_flow": -1833310, "stock_based_compensation": 171239, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1760945, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1678176, "dividends_paid": 5022200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4235841, "free_cash_flow": -72365, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18038723", "ebitda": "-10581575", "netIncome": "-26935990", "grossProfit": "14483403", "depreciation": "None", "totalRevenue": "35667982", "costOfRevenue": "21184579", "interestIncome": "None", "incomeBeforeTax": "-26935990", "interestExpense": "8897267", "operatingIncome": "-9295215", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-7543805", "nonInterestIncome": "None", "operatingExpenses": "23778618", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21184579", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7457148", "sellingGeneralAndAdministrative": "14651342", "netIncomeFromContinuingOperations": "-29937889" }, "balance": { "goodwill": "None", "inventory": "200428", "commonStock": "16964", "currentDebt": "None", "investments": "None", "totalAssets": "46411849", "longTermDebt": "27501578", "shortTermDebt": "11008789", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19892375", "reportedCurrency": "USD", "retainedEarnings": "-395866157", "totalLiabilities": "50865997", "otherCurrentAssets": "296761", "totalCurrentAssets": "2689761", "currentLongTermDebt": "10807818", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "646413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43722088", "currentAccountsPayable": "1884973", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38605310", "totalShareholderEquity": "-4454148", "capitalLeaseObligations": "295914", "otherCurrentLiabilities": "6285878", "totalCurrentLiabilities": "23269476", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27596521", "cashAndShortTermInvestments": "1546159", "commonStockSharesOutstanding": "87081", "intangibleAssetsExcludingGoodwill": "19892375", "cashAndCashEquivalentsAtCarryingValue": "1546159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26935990", "profitLoss": "None", "dividendPayout": "5022200", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10782", "operatingCashflow": "-1833310", "capitalExpenditures": "1760945", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4235841", "cashflowFromInvestment": "-1678176", "stockBasedCompensation": "171239", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5022200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7457148", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 33978425, "cost_of_revenue": 21537572, "gross_profit": 12440853, "ebit": -964060, "ebitda": 5488425, "pretax_income": -35043290, "tax_provision": 28816038, "net_income": -35043290, "net_income_to_common": -35043290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821804, "total_current_assets": 1239544, "total_assets": 41468173, "short_term_debt": 9688402, "long_term_debt": 7001422, "total_debt": 16689824, "total_liabilities": 26130608, "total_equity": 15337565, "shares_outstanding": 6577303, "goodwill_and_intangibles": 22850875 }, "cash_flow": { "operating_cash_flow": -2609173, "capital_expenditure": 5936027, "free_cash_flow": 3326854, "dividends_paid": 21115.91, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85745, "ticker_id": 6373, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-964060", "ebitda": "5488425", "netIncome": "-35043290", "grossProfit": "12440853", "depreciation": "None", "totalRevenue": "33978425", "costOfRevenue": "21537572", "interestIncome": "None", "incomeBeforeTax": "-35043290", "interestExpense": "34079230", "operatingIncome": "-8383168", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28816038", "reportedCurrency": "USD", "netInterestIncome": "-34079230", "nonInterestIncome": "None", "operatingExpenses": "20824021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21537572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6452485", "sellingGeneralAndAdministrative": "13300172", "netIncomeFromContinuingOperations": "-35043290" }, "balance": { "goodwill": "0", "inventory": "189646", "commonStock": "10962", "currentDebt": "None", "investments": "None", "totalAssets": "41468173", "longTermDebt": "7001422", "shortTermDebt": "9688402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22850875", "reportedCurrency": "USD", "retainedEarnings": "-362269015", "totalLiabilities": "26130608", "otherCurrentAssets": "12838", "totalCurrentAssets": "1239544", "currentLongTermDebt": "6714026", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215256", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40228629", "currentAccountsPayable": "1548847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16806086", "totalShareholderEquity": "15337565", "capitalLeaseObligations": "3090638", "otherCurrentLiabilities": "3804264", "totalCurrentLiabilities": "19012924", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7117684", "cashAndShortTermInvestments": "821804", "commonStockSharesOutstanding": "6577303", "intangibleAssetsExcludingGoodwill": "22850875", "cashAndCashEquivalentsAtCarryingValue": "821804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35043290", "profitLoss": "None", "dividendPayout": "21115.91", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "191356", "operatingCashflow": "-2609173", "capitalExpenditures": "5936027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6408711", "cashflowFromInvestment": "-5936027", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21115.91", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0.18", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3266800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33978425, "cost_of_revenue": 21537572, "gross_profit": 12440853, "research_and_development": null, "selling_general_admin": 13300172, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -964060, "depreciation_amortisation": 6452485, "ebitda": 5488425, "interest_expense": 34079230, "interest_income": null, "other_non_operating": null, "pretax_income": -35043290, "tax_provision": 28816038, "effective_tax_rate": null, "net_income": -35043290, "net_income_continuing_ops": -35043290, "net_income_to_common": -35043290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 821804, "short_term_investments": null, "net_receivables": 215256, "inventory": 189646, "other_current_assets": null, "total_current_assets": 1239544, "net_ppe": null, "goodwill": 0, "intangible_assets": 22850875, "goodwill_and_intangibles": 22850875, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40228629, "total_assets": 41468173, "short_term_debt": 9688402, "accounts_payable": 1548847, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19012924, "long_term_debt": 7001422, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7117684, "total_liabilities": 26130608, "total_debt": 16689824, "preferred_stock": null, "minority_interest": null, "retained_earnings": -362269015, "total_equity": 15337565, "shares_outstanding": 6577303, "operating_cash_flow": -2609173, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5936027, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5936027, "dividends_paid": 21115.91, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6408711, "free_cash_flow": 3326854, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-964060", "ebitda": "5488425", "netIncome": "-35043290", "grossProfit": "12440853", "depreciation": "None", "totalRevenue": "33978425", "costOfRevenue": "21537572", "interestIncome": "None", "incomeBeforeTax": "-35043290", "interestExpense": "34079230", "operatingIncome": "-8383168", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28816038", "reportedCurrency": "USD", "netInterestIncome": "-34079230", "nonInterestIncome": "None", "operatingExpenses": "20824021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21537572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6452485", "sellingGeneralAndAdministrative": "13300172", "netIncomeFromContinuingOperations": "-35043290" }, "balance": { "goodwill": "0", "inventory": "189646", "commonStock": "10962", "currentDebt": "None", "investments": "None", "totalAssets": "41468173", "longTermDebt": "7001422", "shortTermDebt": "9688402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22850875", "reportedCurrency": "USD", "retainedEarnings": "-362269015", "totalLiabilities": "26130608", "otherCurrentAssets": "12838", "totalCurrentAssets": "1239544", "currentLongTermDebt": "6714026", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215256", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40228629", "currentAccountsPayable": "1548847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16806086", "totalShareholderEquity": "15337565", "capitalLeaseObligations": "3090638", "otherCurrentLiabilities": "3804264", "totalCurrentLiabilities": "19012924", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7117684", "cashAndShortTermInvestments": "821804", "commonStockSharesOutstanding": "6577303", "intangibleAssetsExcludingGoodwill": "22850875", "cashAndCashEquivalentsAtCarryingValue": "821804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35043290", "profitLoss": "None", "dividendPayout": "21115.91", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "191356", "operatingCashflow": "-2609173", "capitalExpenditures": "5936027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6408711", "cashflowFromInvestment": "-5936027", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21115.91", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0.18", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3266800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 8098036, "cost_of_revenue": 5238482, "gross_profit": 2859554, "ebit": 8929368, "ebitda": 10214225, "pretax_income": -1632421, "tax_provision": 192722170, "net_income": -1632421, "net_income_to_common": -1632421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2958293, "total_current_assets": 3339295, "total_assets": 38177570, "short_term_debt": 8500471, "long_term_debt": 24711, "total_debt": 8525182, "total_liabilities": 61525632, "total_equity": -23348062, "shares_outstanding": 54666, "goodwill_and_intangibles": 28309128 }, "cash_flow": { "operating_cash_flow": -2487213, "capital_expenditure": 218693, "free_cash_flow": -2268520, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85750, "ticker_id": 6373, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8929368", "ebitda": "10214225", "netIncome": "-1632421", "grossProfit": "2859554", "depreciation": "None", "totalRevenue": "8098036", "costOfRevenue": "5238482", "interestIncome": "None", "incomeBeforeTax": "-1632421", "interestExpense": "10561789", "operatingIncome": "-2927564", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "192722170", "reportedCurrency": "USD", "netInterestIncome": "-10561789", "nonInterestIncome": "None", "operatingExpenses": "5787118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5238482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284857", "sellingGeneralAndAdministrative": "4350814", "netIncomeFromContinuingOperations": "-1632421" }, "balance": { "goodwill": "2499753", "inventory": "381000", "commonStock": "3332", "currentDebt": "None", "investments": "None", "totalAssets": "38177570", "longTermDebt": "24711", "shortTermDebt": "8500471", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25809375", "reportedCurrency": "USD", "retainedEarnings": "-298409685", "totalLiabilities": "61525632", "otherCurrentAssets": "0", "totalCurrentAssets": "3339295", "currentLongTermDebt": "6687745", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34838275", "currentAccountsPayable": "623557", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6525560", "shortLongTermDebtTotal": "10555954", "totalShareholderEquity": "-23348062", "capitalLeaseObligations": "3746498", "otherCurrentLiabilities": "46319651", "totalCurrentLiabilities": "59470149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2055483", "cashAndShortTermInvestments": "2958293", "commonStockSharesOutstanding": "54666", "intangibleAssetsExcludingGoodwill": "25809375", "cashAndCashEquivalentsAtCarryingValue": "2958293", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1632421", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-381000", "operatingCashflow": "-2487213", "capitalExpenditures": "218693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5521687", "cashflowFromInvestment": "-77666", "stockBasedCompensation": "166855", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8098036, "cost_of_revenue": 5238482, "gross_profit": 2859554, "research_and_development": null, "selling_general_admin": 4350814, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8929368, "depreciation_amortisation": 1284857, "ebitda": 10214225, "interest_expense": 10561789, "interest_income": null, "other_non_operating": null, "pretax_income": -1632421, "tax_provision": 192722170, "effective_tax_rate": null, "net_income": -1632421, "net_income_continuing_ops": -1632421, "net_income_to_common": -1632421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2958293, "short_term_investments": null, "net_receivables": 0, "inventory": 381000, "other_current_assets": null, "total_current_assets": 3339295, "net_ppe": null, "goodwill": 2499753, "intangible_assets": 25809375, "goodwill_and_intangibles": 28309128, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34838275, "total_assets": 38177570, "short_term_debt": 8500471, "accounts_payable": 623557, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59470149, "long_term_debt": 24711, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2055483, "total_liabilities": 61525632, "total_debt": 8525182, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298409685, "total_equity": -23348062, "shares_outstanding": 54666, "operating_cash_flow": -2487213, "stock_based_compensation": 166855, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218693, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77666, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5521687, "free_cash_flow": -2268520, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8929368", "ebitda": "10214225", "netIncome": "-1632421", "grossProfit": "2859554", "depreciation": "None", "totalRevenue": "8098036", "costOfRevenue": "5238482", "interestIncome": "None", "incomeBeforeTax": "-1632421", "interestExpense": "10561789", "operatingIncome": "-2927564", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "192722170", "reportedCurrency": "USD", "netInterestIncome": "-10561789", "nonInterestIncome": "None", "operatingExpenses": "5787118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5238482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284857", "sellingGeneralAndAdministrative": "4350814", "netIncomeFromContinuingOperations": "-1632421" }, "balance": { "goodwill": "2499753", "inventory": "381000", "commonStock": "3332", "currentDebt": "None", "investments": "None", "totalAssets": "38177570", "longTermDebt": "24711", "shortTermDebt": "8500471", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25809375", "reportedCurrency": "USD", "retainedEarnings": "-298409685", "totalLiabilities": "61525632", "otherCurrentAssets": "0", "totalCurrentAssets": "3339295", "currentLongTermDebt": "6687745", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34838275", "currentAccountsPayable": "623557", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6525560", "shortLongTermDebtTotal": "10555954", "totalShareholderEquity": "-23348062", "capitalLeaseObligations": "3746498", "otherCurrentLiabilities": "46319651", "totalCurrentLiabilities": "59470149", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2055483", "cashAndShortTermInvestments": "2958293", "commonStockSharesOutstanding": "54666", "intangibleAssetsExcludingGoodwill": "25809375", "cashAndCashEquivalentsAtCarryingValue": "2958293", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1632421", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-381000", "operatingCashflow": "-2487213", "capitalExpenditures": "218693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5521687", "cashflowFromInvestment": "-77666", "stockBasedCompensation": "166855", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 6964, "cost_of_revenue": 1283, "gross_profit": 5681, "ebit": -29333442, "ebitda": -9571139, "pretax_income": -14710460, "tax_provision": -1253653, "net_income": -14710460, "net_income_to_common": -14710460, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1485, "total_current_assets": 98617, "total_assets": 98617, "short_term_debt": 3345823, "long_term_debt": 110000, "total_debt": 3455823, "total_liabilities": 37832469, "total_equity": -37733852, "shares_outstanding": 30909, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1797227, "capital_expenditure": 218693, "free_cash_flow": -1578534, "dividends_paid": 95838488, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85755, "ticker_id": 6373, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29333442", "ebitda": "-9571139", "netIncome": "-14710460", "grossProfit": "5681", "depreciation": "None", "totalRevenue": "6964", "costOfRevenue": "1283", "interestIncome": "None", "incomeBeforeTax": "-14710460", "interestExpense": "5139321", "operatingIncome": "-1160211", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1253653", "reportedCurrency": "USD", "netInterestIncome": "-5139321", "nonInterestIncome": "None", "operatingExpenses": "1165892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1283", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45282", "sellingGeneralAndAdministrative": "1106931", "netIncomeFromContinuingOperations": "-14710460" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "1661", "currentDebt": "None", "investments": "None", "totalAssets": "98617", "longTermDebt": "110000", "shortTermDebt": "3345823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301185712", "totalLiabilities": "37832469", "otherCurrentAssets": "97132", "totalCurrentAssets": "98617", "currentLongTermDebt": "3345823", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1112994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3455823", "totalShareholderEquity": "-37733852", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "29311410", "totalCurrentLiabilities": "37722469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110000", "cashAndShortTermInvestments": "1485", "commonStockSharesOutstanding": "30909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34268912", "profitLoss": "None", "dividendPayout": "95838488", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-381002", "operatingCashflow": "-1797227", "capitalExpenditures": "218693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1677798", "cashflowFromInvestment": "-77666", "stockBasedCompensation": "222700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95838488", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "95801328", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45282", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6964, "cost_of_revenue": 1283, "gross_profit": 5681, "research_and_development": null, "selling_general_admin": 1106931, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29333442, "depreciation_amortisation": 45282, "ebitda": -9571139, "interest_expense": 5139321, "interest_income": null, "other_non_operating": null, "pretax_income": -14710460, "tax_provision": -1253653, "effective_tax_rate": null, "net_income": -14710460, "net_income_continuing_ops": -14710460, "net_income_to_common": -14710460, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1485, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 98617, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 98617, "short_term_debt": 3345823, "accounts_payable": 1112994, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37722469, "long_term_debt": 110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110000, "total_liabilities": 37832469, "total_debt": 3455823, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301185712, "total_equity": -37733852, "shares_outstanding": 30909, "operating_cash_flow": -1797227, "stock_based_compensation": 222700, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218693, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77666, "dividends_paid": 95838488, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1677798, "free_cash_flow": -1578534, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29333442", "ebitda": "-9571139", "netIncome": "-14710460", "grossProfit": "5681", "depreciation": "None", "totalRevenue": "6964", "costOfRevenue": "1283", "interestIncome": "None", "incomeBeforeTax": "-14710460", "interestExpense": "5139321", "operatingIncome": "-1160211", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1253653", "reportedCurrency": "USD", "netInterestIncome": "-5139321", "nonInterestIncome": "None", "operatingExpenses": "1165892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1283", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45282", "sellingGeneralAndAdministrative": "1106931", "netIncomeFromContinuingOperations": "-14710460" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "1661", "currentDebt": "None", "investments": "None", "totalAssets": "98617", "longTermDebt": "110000", "shortTermDebt": "3345823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301185712", "totalLiabilities": "37832469", "otherCurrentAssets": "97132", "totalCurrentAssets": "98617", "currentLongTermDebt": "3345823", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1112994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3455823", "totalShareholderEquity": "-37733852", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "29311410", "totalCurrentLiabilities": "37722469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110000", "cashAndShortTermInvestments": "1485", "commonStockSharesOutstanding": "30909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34268912", "profitLoss": "None", "dividendPayout": "95838488", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-381002", "operatingCashflow": "-1797227", "capitalExpenditures": "218693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1677798", "cashflowFromInvestment": "-77666", "stockBasedCompensation": "222700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95838488", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "95801328", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45282", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 23703, "cost_of_revenue": 3530, "gross_profit": 20173, "ebit": -29333442, "ebitda": -29288160, "pretax_income": -34268912, "tax_provision": null, "net_income": -34268912, "net_income_to_common": -34268912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1120, "total_current_assets": 3095, "total_assets": 3095, "short_term_debt": 7118538, "long_term_debt": null, "total_debt": 7118538, "total_liabilities": 36872021, "total_equity": -36868926, "shares_outstanding": 1922482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1797227, "capital_expenditure": 218693, "free_cash_flow": -1578534, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85760, "ticker_id": 6373, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29333442", "ebitda": "-29288160", "netIncome": "-34268912", "grossProfit": "20173", "depreciation": "None", "totalRevenue": "23703", "costOfRevenue": "3530", "interestIncome": "None", "incomeBeforeTax": "-34268912", "interestExpense": "4935470", "operatingIncome": "-3445436", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4935470", "nonInterestIncome": "None", "operatingExpenses": "2908794", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3530", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45282", "sellingGeneralAndAdministrative": "2840481", "netIncomeFromContinuingOperations": "-34268912" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "384267", "currentDebt": "None", "investments": "None", "totalAssets": "3095", "longTermDebt": "None", "shortTermDebt": "7118538", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189562225", "totalLiabilities": "36872021", "otherCurrentAssets": "1975", "totalCurrentAssets": "3095", "currentLongTermDebt": "7118538", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "5455063", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7118538", "totalShareholderEquity": "-36868926", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23960920", "totalCurrentLiabilities": "36872021", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1120", "commonStockSharesOutstanding": "1922482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34268912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-381002", "operatingCashflow": "-1797227", "capitalExpenditures": "218693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1677798", "cashflowFromInvestment": "90981", "stockBasedCompensation": "222700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45282", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23703, "cost_of_revenue": 3530, "gross_profit": 20173, "research_and_development": null, "selling_general_admin": 2840481, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29333442, "depreciation_amortisation": 45282, "ebitda": -29288160, "interest_expense": 4935470, "interest_income": null, "other_non_operating": null, "pretax_income": -34268912, "tax_provision": null, "effective_tax_rate": null, "net_income": -34268912, "net_income_continuing_ops": -34268912, "net_income_to_common": -34268912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1120, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3095, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 3095, "short_term_debt": 7118538, "accounts_payable": 5455063, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36872021, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 36872021, "total_debt": 7118538, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189562225, "total_equity": -36868926, "shares_outstanding": 1922482, "operating_cash_flow": -1797227, "stock_based_compensation": 222700, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218693, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90981, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1677798, "free_cash_flow": -1578534, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29333442", "ebitda": "-29288160", "netIncome": "-34268912", "grossProfit": "20173", "depreciation": "None", "totalRevenue": "23703", "costOfRevenue": "3530", "interestIncome": "None", "incomeBeforeTax": "-34268912", "interestExpense": "4935470", "operatingIncome": "-3445436", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4935470", "nonInterestIncome": "None", "operatingExpenses": "2908794", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3530", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45282", "sellingGeneralAndAdministrative": "2840481", "netIncomeFromContinuingOperations": "-34268912" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "384267", "currentDebt": "None", "investments": "None", "totalAssets": "3095", "longTermDebt": "None", "shortTermDebt": "7118538", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189562225", "totalLiabilities": "36872021", "otherCurrentAssets": "1975", "totalCurrentAssets": "3095", "currentLongTermDebt": "7118538", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "5455063", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7118538", "totalShareholderEquity": "-36868926", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23960920", "totalCurrentLiabilities": "36872021", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1120", "commonStockSharesOutstanding": "1922482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34268912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-381002", "operatingCashflow": "-1797227", "capitalExpenditures": "218693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1677798", "cashflowFromInvestment": "90981", "stockBasedCompensation": "222700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45282", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 19597, "cost_of_revenue": 994, "gross_profit": 18603, "ebit": -14045112, "ebitda": -13602050, "pretax_income": -16016441, "tax_provision": 1204018, "net_income": -16016441, "net_income_to_common": -16016441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29568, "total_current_assets": 43568, "total_assets": 569077, "short_term_debt": 2495102, "long_term_debt": null, "total_debt": 2495102, "total_liabilities": 7405443, "total_equity": -6836366, "shares_outstanding": 3464, "goodwill_and_intangibles": 234864 }, "cash_flow": { "operating_cash_flow": -6423900, "capital_expenditure": 264561, "free_cash_flow": -6159339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85765, "ticker_id": 6373, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14045112", "ebitda": "-13602050", "netIncome": "-16016441", "grossProfit": "18603", "depreciation": "None", "totalRevenue": "19597", "costOfRevenue": "994", "interestIncome": "None", "incomeBeforeTax": "-16016441", "interestExpense": "1971329", "operatingIncome": "-13884515", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1204018", "reportedCurrency": "USD", "netInterestIncome": "-1971329", "nonInterestIncome": "None", "operatingExpenses": "13903118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "443062", "sellingGeneralAndAdministrative": "12356689", "netIncomeFromContinuingOperations": "-16016441" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168707", "currentDebt": "None", "investments": "None", "totalAssets": "569077", "longTermDebt": "None", "shortTermDebt": "2495102", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "234864", "reportedCurrency": "USD", "retainedEarnings": "-80775348", "totalLiabilities": "7405443", "otherCurrentAssets": "28000", "totalCurrentAssets": "43568", "currentLongTermDebt": "2495102", "longTermInvestments": "247912", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525509", "currentAccountsPayable": "959668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6733", "shortLongTermDebtTotal": "2495102", "totalShareholderEquity": "-6836366", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2992023", "totalCurrentLiabilities": "7405443", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4413420", "cashAndShortTermInvestments": "29568", "commonStockSharesOutstanding": "3464.12", "intangibleAssetsExcludingGoodwill": "234864", "cashAndCashEquivalentsAtCarryingValue": "29568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16016441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-381002", "operatingCashflow": "-6423900", "capitalExpenditures": "264561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5516442", "cashflowFromInvestment": "-264561", "stockBasedCompensation": "5654371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443062", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19597, "cost_of_revenue": 994, "gross_profit": 18603, "research_and_development": null, "selling_general_admin": 12356689, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14045112, "depreciation_amortisation": 443062, "ebitda": -13602050, "interest_expense": 1971329, "interest_income": null, "other_non_operating": null, "pretax_income": -16016441, "tax_provision": 1204018, "effective_tax_rate": null, "net_income": -16016441, "net_income_continuing_ops": -16016441, "net_income_to_common": -16016441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29568, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43568, "net_ppe": null, "goodwill": null, "intangible_assets": 234864, "goodwill_and_intangibles": 234864, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525509, "total_assets": 569077, "short_term_debt": 2495102, "accounts_payable": 959668, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7405443, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4413420, "total_liabilities": 7405443, "total_debt": 2495102, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80775348, "total_equity": -6836366, "shares_outstanding": 3464, "operating_cash_flow": -6423900, "stock_based_compensation": 5654371, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264561, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264561, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5516442, "free_cash_flow": -6159339, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14045112", "ebitda": "-13602050", "netIncome": "-16016441", "grossProfit": "18603", "depreciation": "None", "totalRevenue": "19597", "costOfRevenue": "994", "interestIncome": "None", "incomeBeforeTax": "-16016441", "interestExpense": "1971329", "operatingIncome": "-13884515", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1204018", "reportedCurrency": "USD", "netInterestIncome": "-1971329", "nonInterestIncome": "None", "operatingExpenses": "13903118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "443062", "sellingGeneralAndAdministrative": "12356689", "netIncomeFromContinuingOperations": "-16016441" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "168707", "currentDebt": "None", "investments": "None", "totalAssets": "569077", "longTermDebt": "None", "shortTermDebt": "2495102", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "234864", "reportedCurrency": "USD", "retainedEarnings": "-80775348", "totalLiabilities": "7405443", "otherCurrentAssets": "28000", "totalCurrentAssets": "43568", "currentLongTermDebt": "2495102", "longTermInvestments": "247912", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525509", "currentAccountsPayable": "959668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6733", "shortLongTermDebtTotal": "2495102", "totalShareholderEquity": "-6836366", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2992023", "totalCurrentLiabilities": "7405443", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4413420", "cashAndShortTermInvestments": "29568", "commonStockSharesOutstanding": "3464.12", "intangibleAssetsExcludingGoodwill": "234864", "cashAndCashEquivalentsAtCarryingValue": "29568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16016441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-381002", "operatingCashflow": "-6423900", "capitalExpenditures": "264561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5516442", "cashflowFromInvestment": "-264561", "stockBasedCompensation": "5654371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443062", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 319242, "cost_of_revenue": 630, "gross_profit": 318612, "ebit": -43729795, "ebitda": -43313542, "pretax_income": -44389569, "tax_provision": 659774, "net_income": -44389569, "net_income_to_common": -44389569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1201587, "total_current_assets": 1218143, "total_assets": 2573981, "short_term_debt": 796991, "long_term_debt": null, "total_debt": 796991, "total_liabilities": 13949707, "total_equity": -11375726, "shares_outstanding": 2160, "goodwill_and_intangibles": 863941 }, "cash_flow": { "operating_cash_flow": -7997465, "capital_expenditure": 57534, "free_cash_flow": -7939931, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85770, "ticker_id": 6373, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43729795", "ebitda": "-43313542", "netIncome": "-44389569", "grossProfit": "318612", "depreciation": "None", "totalRevenue": "319242", "costOfRevenue": "630", "interestIncome": "None", "incomeBeforeTax": "-44389569", "interestExpense": "659774", "operatingIncome": "-36803960", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "659774", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37122572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "630", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416253", "sellingGeneralAndAdministrative": "30376794", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112166", "currentDebt": "None", "investments": "None", "totalAssets": "2573981", "longTermDebt": "None", "shortTermDebt": "796991", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "863941", "reportedCurrency": "USD", "retainedEarnings": "-74252214", "totalLiabilities": "13949707", "otherCurrentAssets": "33112", "totalCurrentAssets": "1218143", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1355838", "currentAccountsPayable": "1257783", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55146", "shortLongTermDebtTotal": "796991", "totalShareholderEquity": "-11375726", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11894933", "totalCurrentLiabilities": "13949707", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2855168", "cashAndShortTermInvestments": "1201587", "commonStockSharesOutstanding": "2160.29", "intangibleAssetsExcludingGoodwill": "863941", "cashAndCashEquivalentsAtCarryingValue": "1201587", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44389569", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-19803", "operatingCashflow": "-7997465", "capitalExpenditures": "57534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9139395", "cashflowFromInvestment": "-314833", "stockBasedCompensation": "22107949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416253", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319242, "cost_of_revenue": 630, "gross_profit": 318612, "research_and_development": null, "selling_general_admin": 30376794, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43729795, "depreciation_amortisation": 416253, "ebitda": -43313542, "interest_expense": 659774, "interest_income": null, "other_non_operating": null, "pretax_income": -44389569, "tax_provision": 659774, "effective_tax_rate": null, "net_income": -44389569, "net_income_continuing_ops": null, "net_income_to_common": -44389569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1201587, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1218143, "net_ppe": null, "goodwill": null, "intangible_assets": 863941, "goodwill_and_intangibles": 863941, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1355838, "total_assets": 2573981, "short_term_debt": 796991, "accounts_payable": 1257783, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13949707, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2855168, "total_liabilities": 13949707, "total_debt": 796991, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74252214, "total_equity": -11375726, "shares_outstanding": 2160, "operating_cash_flow": -7997465, "stock_based_compensation": 22107949, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57534, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314833, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9139395, "free_cash_flow": -7939931, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43729795", "ebitda": "-43313542", "netIncome": "-44389569", "grossProfit": "318612", "depreciation": "None", "totalRevenue": "319242", "costOfRevenue": "630", "interestIncome": "None", "incomeBeforeTax": "-44389569", "interestExpense": "659774", "operatingIncome": "-36803960", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "659774", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37122572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "630", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416253", "sellingGeneralAndAdministrative": "30376794", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112166", "currentDebt": "None", "investments": "None", "totalAssets": "2573981", "longTermDebt": "None", "shortTermDebt": "796991", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "863941", "reportedCurrency": "USD", "retainedEarnings": "-74252214", "totalLiabilities": "13949707", "otherCurrentAssets": "33112", "totalCurrentAssets": "1218143", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1355838", "currentAccountsPayable": "1257783", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55146", "shortLongTermDebtTotal": "796991", "totalShareholderEquity": "-11375726", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11894933", "totalCurrentLiabilities": "13949707", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2855168", "cashAndShortTermInvestments": "1201587", "commonStockSharesOutstanding": "2160.29", "intangibleAssetsExcludingGoodwill": "863941", "cashAndCashEquivalentsAtCarryingValue": "1201587", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44389569", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-19803", "operatingCashflow": "-7997465", "capitalExpenditures": "57534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9139395", "cashflowFromInvestment": "-314833", "stockBasedCompensation": "22107949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416253", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 12676052, "cost_of_revenue": 9178202, "gross_profit": 3497850, "ebit": -4951366, "ebitda": -2734345, "pretax_income": -5277679, "tax_provision": null, "net_income": -5277679, "net_income_to_common": -5277679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1450367, "total_current_assets": 7025115, "total_assets": 59850782, "short_term_debt": 2074991, "long_term_debt": null, "total_debt": 2074991, "total_liabilities": 27178210, "total_equity": 32672572, "shares_outstanding": 593980, "goodwill_and_intangibles": 607200 }, "cash_flow": { "operating_cash_flow": -2930464, "capital_expenditure": 739097, "free_cash_flow": -2191367, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85730, "ticker_id": 6373, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4951366", "ebitda": "-2734345", "netIncome": "-5277679", "grossProfit": "3497850", "depreciation": "None", "totalRevenue": "12676052", "costOfRevenue": "9178202", "interestIncome": "None", "incomeBeforeTax": "-5277679", "interestExpense": "326313", "operatingIncome": "-5216771", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8714621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9178202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2217021", "sellingGeneralAndAdministrative": "4474025", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2777310", "commonStock": "693", "currentDebt": "None", "investments": "None", "totalAssets": "59850782", "longTermDebt": "None", "shortTermDebt": "2074991", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "607200", "reportedCurrency": "None", "retainedEarnings": "-514174816", "totalLiabilities": "27178210", "otherCurrentAssets": "928792", "totalCurrentAssets": "7025115", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1868646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52825667", "currentAccountsPayable": "1740347", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8513005", "totalShareholderEquity": "32672572", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16924858", "totalCurrentLiabilities": "20740196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6438014", "cashAndShortTermInvestments": "1450367", "commonStockSharesOutstanding": "593980", "intangibleAssetsExcludingGoodwill": "607200", "cashAndCashEquivalentsAtCarryingValue": "1450367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5277680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-1639078", "operatingCashflow": "-2930464", "capitalExpenditures": "739097", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-470428", "cashflowFromInvestment": "-440666", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2217021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12676052, "cost_of_revenue": 9178202, "gross_profit": 3497850, "research_and_development": null, "selling_general_admin": 4474025, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4951366, "depreciation_amortisation": 2217021, "ebitda": -2734345, "interest_expense": 326313, "interest_income": null, "other_non_operating": null, "pretax_income": -5277679, "tax_provision": null, "effective_tax_rate": null, "net_income": -5277679, "net_income_continuing_ops": null, "net_income_to_common": -5277679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1450367, "short_term_investments": null, "net_receivables": 1868646, "inventory": 2777310, "other_current_assets": null, "total_current_assets": 7025115, "net_ppe": null, "goodwill": null, "intangible_assets": 607200, "goodwill_and_intangibles": 607200, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52825667, "total_assets": 59850782, "short_term_debt": 2074991, "accounts_payable": 1740347, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20740196, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6438014, "total_liabilities": 27178210, "total_debt": 2074991, "preferred_stock": null, "minority_interest": null, "retained_earnings": -514174816, "total_equity": 32672572, "shares_outstanding": 593980, "operating_cash_flow": -2930464, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 739097, "acquisitions": null, "other_investing": null, "investing_cash_flow": -440666, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -470428, "free_cash_flow": -2191367, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4951366", "ebitda": "-2734345", "netIncome": "-5277679", "grossProfit": "3497850", "depreciation": "None", "totalRevenue": "12676052", "costOfRevenue": "9178202", "interestIncome": "None", "incomeBeforeTax": "-5277679", "interestExpense": "326313", "operatingIncome": "-5216771", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8714621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9178202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2217021", "sellingGeneralAndAdministrative": "4474025", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2777310", "commonStock": "693", "currentDebt": "None", "investments": "None", "totalAssets": "59850782", "longTermDebt": "None", "shortTermDebt": "2074991", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "607200", "reportedCurrency": "None", "retainedEarnings": "-514174816", "totalLiabilities": "27178210", "otherCurrentAssets": "928792", "totalCurrentAssets": "7025115", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1868646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52825667", "currentAccountsPayable": "1740347", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8513005", "totalShareholderEquity": "32672572", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16924858", "totalCurrentLiabilities": "20740196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6438014", "cashAndShortTermInvestments": "1450367", "commonStockSharesOutstanding": "593980", "intangibleAssetsExcludingGoodwill": "607200", "cashAndCashEquivalentsAtCarryingValue": "1450367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5277680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-1639078", "operatingCashflow": "-2930464", "capitalExpenditures": "739097", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-470428", "cashflowFromInvestment": "-440666", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2217021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 7333710, "cost_of_revenue": 3847047, "gross_profit": 3486663, "ebit": -3854886, "ebitda": -1655639, "pretax_income": -4665739, "tax_provision": null, "net_income": -4665739, "net_income_to_common": -4665739, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5501755, "total_current_assets": 12623119, "total_assets": 67519865, "short_term_debt": 2685566, "long_term_debt": 6158228, "total_debt": 8843794, "total_liabilities": 25986815, "total_equity": 41533050, "shares_outstanding": 429551, "goodwill_and_intangibles": 910800 }, "cash_flow": { "operating_cash_flow": -4161414, "capital_expenditure": 210500, "free_cash_flow": -3950914, "dividends_paid": 2999964, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85731, "ticker_id": 6373, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3854886", "ebitda": "-1655639", "netIncome": "-4665739", "grossProfit": "3486663", "depreciation": "None", "totalRevenue": "7333710", "costOfRevenue": "3847047", "interestIncome": "None", "incomeBeforeTax": "-4665739", "interestExpense": "810853", "operatingIncome": "-3921042", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-326313", "nonInterestIncome": "None", "operatingExpenses": "7407705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3847047", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2199247", "sellingGeneralAndAdministrative": "3961206", "netIncomeFromContinuingOperations": "-5277679" }, "balance": { "goodwill": "None", "inventory": "4555050", "commonStock": "520", "currentDebt": "None", "investments": "None", "totalAssets": "67519865", "longTermDebt": "6158228", "shortTermDebt": "2685566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "910800", "reportedCurrency": "USD", "retainedEarnings": "-503978049", "totalLiabilities": "25986815", "otherCurrentAssets": "288445", "totalCurrentAssets": "12623119", "currentLongTermDebt": "7346401", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2277869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54896746", "currentAccountsPayable": "1740347", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8570305", "totalShareholderEquity": "41533050", "capitalLeaseObligations": "552352", "otherCurrentLiabilities": "17416510", "totalCurrentLiabilities": "20102076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5884739", "cashAndShortTermInvestments": "5501755", "commonStockSharesOutstanding": "429551", "intangibleAssetsExcludingGoodwill": "910800", "cashAndCashEquivalentsAtCarryingValue": "5501755", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4665739", "profitLoss": "None", "dividendPayout": "2999964", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1665367", "operatingCashflow": "-4161414", "capitalExpenditures": "210500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7145205", "cashflowFromInvestment": "-58500", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2999964", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2199247", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7333710, "cost_of_revenue": 3847047, "gross_profit": 3486663, "research_and_development": null, "selling_general_admin": 3961206, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3854886, "depreciation_amortisation": 2199247, "ebitda": -1655639, "interest_expense": 810853, "interest_income": null, "other_non_operating": null, "pretax_income": -4665739, "tax_provision": null, "effective_tax_rate": null, "net_income": -4665739, "net_income_continuing_ops": -5277679, "net_income_to_common": -4665739, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5501755, "short_term_investments": null, "net_receivables": 2277869, "inventory": 4555050, "other_current_assets": null, "total_current_assets": 12623119, "net_ppe": null, "goodwill": null, "intangible_assets": 910800, "goodwill_and_intangibles": 910800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54896746, "total_assets": 67519865, "short_term_debt": 2685566, "accounts_payable": 1740347, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20102076, "long_term_debt": 6158228, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5884739, "total_liabilities": 25986815, "total_debt": 8843794, "preferred_stock": null, "minority_interest": null, "retained_earnings": -503978049, "total_equity": 41533050, "shares_outstanding": 429551, "operating_cash_flow": -4161414, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58500, "dividends_paid": 2999964, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7145205, "free_cash_flow": -3950914, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3854886", "ebitda": "-1655639", "netIncome": "-4665739", "grossProfit": "3486663", "depreciation": "None", "totalRevenue": "7333710", "costOfRevenue": "3847047", "interestIncome": "None", "incomeBeforeTax": "-4665739", "interestExpense": "810853", "operatingIncome": "-3921042", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-326313", "nonInterestIncome": "None", "operatingExpenses": "7407705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3847047", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2199247", "sellingGeneralAndAdministrative": "3961206", "netIncomeFromContinuingOperations": "-5277679" }, "balance": { "goodwill": "None", "inventory": "4555050", "commonStock": "520", "currentDebt": "None", "investments": "None", "totalAssets": "67519865", "longTermDebt": "6158228", "shortTermDebt": "2685566", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "910800", "reportedCurrency": "USD", "retainedEarnings": "-503978049", "totalLiabilities": "25986815", "otherCurrentAssets": "288445", "totalCurrentAssets": "12623119", "currentLongTermDebt": "7346401", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2277869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54896746", "currentAccountsPayable": "1740347", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8570305", "totalShareholderEquity": "41533050", "capitalLeaseObligations": "552352", "otherCurrentLiabilities": "17416510", "totalCurrentLiabilities": "20102076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5884739", "cashAndShortTermInvestments": "5501755", "commonStockSharesOutstanding": "429551", "intangibleAssetsExcludingGoodwill": "910800", "cashAndCashEquivalentsAtCarryingValue": "5501755", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4665739", "profitLoss": "None", "dividendPayout": "2999964", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1665367", "operatingCashflow": "-4161414", "capitalExpenditures": "210500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7145205", "cashflowFromInvestment": "-58500", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2999964", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2199247", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 10996282, "cost_of_revenue": 8883117, "gross_profit": 2113165, "ebit": -4562672, "ebitda": null, "pretax_income": -4917599, "tax_provision": null, "net_income": -4917599, "net_income_to_common": -4917599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5291625, "total_current_assets": 9976954, "total_assets": 64122691, "short_term_debt": null, "long_term_debt": 6316190, "total_debt": 6316190, "total_liabilities": 26172440, "total_equity": 37950251, "shares_outstanding": 556087, "goodwill_and_intangibles": 15454625 }, "cash_flow": { "operating_cash_flow": 1231587, "capital_expenditure": 571151, "free_cash_flow": 1802738, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85732, "ticker_id": 6373, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4917599", "grossProfit": "2113165", "depreciation": "None", "totalRevenue": "10996282", "costOfRevenue": "8883117", "interestIncome": "None", "incomeBeforeTax": "-4917599", "interestExpense": "1336449", "operatingIncome": "-4562672", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1336449", "nonInterestIncome": "None", "operatingExpenses": "15558954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8883117", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3693841", "netIncomeFromContinuingOperations": "-4917599" }, "balance": { "goodwill": "None", "inventory": "1138232", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64122691", "longTermDebt": "6316190", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15454625", "reportedCurrency": "USD", "retainedEarnings": "-508895648", "totalLiabilities": "26172440", "otherCurrentAssets": "None", "totalCurrentAssets": "9976954", "currentLongTermDebt": "7540849", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2214204", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54145737", "currentAccountsPayable": "2113747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37950251", "capitalLeaseObligations": "619383", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19509523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6662917", "cashAndShortTermInvestments": "5291625", "commonStockSharesOutstanding": "556087", "intangibleAssetsExcludingGoodwill": "15454625", "cashAndCashEquivalentsAtCarryingValue": "5291625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4917599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3416817", "operatingCashflow": "1231587", "capitalExpenditures": "571151", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-870266", "cashflowFromInvestment": "None", "stockBasedCompensation": "-100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2505510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10996282, "cost_of_revenue": 8883117, "gross_profit": 2113165, "research_and_development": null, "selling_general_admin": 3693841, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4562672, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1336449, "interest_income": null, "other_non_operating": null, "pretax_income": -4917599, "tax_provision": null, "effective_tax_rate": null, "net_income": -4917599, "net_income_continuing_ops": -4917599, "net_income_to_common": -4917599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5291625, "short_term_investments": null, "net_receivables": 2214204, "inventory": 1138232, "other_current_assets": null, "total_current_assets": 9976954, "net_ppe": null, "goodwill": null, "intangible_assets": 15454625, "goodwill_and_intangibles": 15454625, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54145737, "total_assets": 64122691, "short_term_debt": null, "accounts_payable": 2113747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19509523, "long_term_debt": 6316190, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6662917, "total_liabilities": 26172440, "total_debt": 6316190, "preferred_stock": null, "minority_interest": null, "retained_earnings": -508895648, "total_equity": 37950251, "shares_outstanding": 556087, "operating_cash_flow": 1231587, "stock_based_compensation": -100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 571151, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -870266, "free_cash_flow": 1802738, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4917599", "grossProfit": "2113165", "depreciation": "None", "totalRevenue": "10996282", "costOfRevenue": "8883117", "interestIncome": "None", "incomeBeforeTax": "-4917599", "interestExpense": "1336449", "operatingIncome": "-4562672", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1336449", "nonInterestIncome": "None", "operatingExpenses": "15558954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8883117", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3693841", "netIncomeFromContinuingOperations": "-4917599" }, "balance": { "goodwill": "None", "inventory": "1138232", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64122691", "longTermDebt": "6316190", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15454625", "reportedCurrency": "USD", "retainedEarnings": "-508895648", "totalLiabilities": "26172440", "otherCurrentAssets": "None", "totalCurrentAssets": "9976954", "currentLongTermDebt": "7540849", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2214204", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54145737", "currentAccountsPayable": "2113747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37950251", "capitalLeaseObligations": "619383", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19509523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6662917", "cashAndShortTermInvestments": "5291625", "commonStockSharesOutstanding": "556087", "intangibleAssetsExcludingGoodwill": "15454625", "cashAndCashEquivalentsAtCarryingValue": "5291625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4917599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3416817", "operatingCashflow": "1231587", "capitalExpenditures": "571151", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-870266", "cashflowFromInvestment": "None", "stockBasedCompensation": "-100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2505510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 8424000, "cost_of_revenue": 4527917, "gross_profit": 3896083, "ebit": -18069003, "ebitda": -15862653, "pretax_income": -18380496, "tax_provision": 2885639, "net_income": -18380496, "net_income_to_common": -18380496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2576464, "total_current_assets": 7642116, "total_assets": 63087617, "short_term_debt": 10760460, "long_term_debt": 5182384, "total_debt": 15942844, "total_liabilities": 26132634, "total_equity": 36954983, "shares_outstanding": 429551, "goodwill_and_intangibles": 32805150 }, "cash_flow": { "operating_cash_flow": -2498697, "capital_expenditure": 5619774, "free_cash_flow": 3121077, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85733, "ticker_id": 6373, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18069003", "ebitda": "-15862653", "netIncome": "-18380496", "grossProfit": "3896083", "depreciation": "None", "totalRevenue": "8424000", "costOfRevenue": "4527917", "interestIncome": "None", "incomeBeforeTax": "-18380496", "interestExpense": "311493", "operatingIncome": "-2269895", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2885639", "reportedCurrency": "USD", "netInterestIncome": "-810853", "nonInterestIncome": "None", "operatingExpenses": "6165978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4527917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2206350", "sellingGeneralAndAdministrative": "2860141", "netIncomeFromContinuingOperations": "-4665739" }, "balance": { "goodwill": "15871275", "inventory": "2889682", "commonStock": "26091", "currentDebt": "None", "investments": "None", "totalAssets": "63087617", "longTermDebt": "5182384", "shortTermDebt": "10760460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16933875", "reportedCurrency": "USD", "retainedEarnings": "-496312346", "totalLiabilities": "26132634", "otherCurrentAssets": "921580", "totalCurrentAssets": "7642116", "currentLongTermDebt": "8195680", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1254390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55445501", "currentAccountsPayable": "2364398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15797519", "totalShareholderEquity": "36954983", "capitalLeaseObligations": "1043601", "otherCurrentLiabilities": "4024307", "totalCurrentLiabilities": "21095575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5037059", "cashAndShortTermInvestments": "2576464", "commonStockSharesOutstanding": "429551", "intangibleAssetsExcludingGoodwill": "16933875", "cashAndCashEquivalentsAtCarryingValue": "2576464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18380496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "178570", "operatingCashflow": "-2498697", "capitalExpenditures": "5619774", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4504720", "cashflowFromInvestment": "-5619774", "stockBasedCompensation": "-2243784", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2206350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8424000, "cost_of_revenue": 4527917, "gross_profit": 3896083, "research_and_development": null, "selling_general_admin": 2860141, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18069003, "depreciation_amortisation": 2206350, "ebitda": -15862653, "interest_expense": 311493, "interest_income": null, "other_non_operating": null, "pretax_income": -18380496, "tax_provision": 2885639, "effective_tax_rate": null, "net_income": -18380496, "net_income_continuing_ops": -4665739, "net_income_to_common": -18380496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2576464, "short_term_investments": null, "net_receivables": 1254390, "inventory": 2889682, "other_current_assets": null, "total_current_assets": 7642116, "net_ppe": null, "goodwill": 15871275, "intangible_assets": 16933875, "goodwill_and_intangibles": 32805150, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55445501, "total_assets": 63087617, "short_term_debt": 10760460, "accounts_payable": 2364398, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21095575, "long_term_debt": 5182384, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5037059, "total_liabilities": 26132634, "total_debt": 15942844, "preferred_stock": null, "minority_interest": null, "retained_earnings": -496312346, "total_equity": 36954983, "shares_outstanding": 429551, "operating_cash_flow": -2498697, "stock_based_compensation": -2243784, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5619774, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5619774, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4504720, "free_cash_flow": 3121077, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18069003", "ebitda": "-15862653", "netIncome": "-18380496", "grossProfit": "3896083", "depreciation": "None", "totalRevenue": "8424000", "costOfRevenue": "4527917", "interestIncome": "None", "incomeBeforeTax": "-18380496", "interestExpense": "311493", "operatingIncome": "-2269895", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2885639", "reportedCurrency": "USD", "netInterestIncome": "-810853", "nonInterestIncome": "None", "operatingExpenses": "6165978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4527917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2206350", "sellingGeneralAndAdministrative": "2860141", "netIncomeFromContinuingOperations": "-4665739" }, "balance": { "goodwill": "15871275", "inventory": "2889682", "commonStock": "26091", "currentDebt": "None", "investments": "None", "totalAssets": "63087617", "longTermDebt": "5182384", "shortTermDebt": "10760460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16933875", "reportedCurrency": "USD", "retainedEarnings": "-496312346", "totalLiabilities": "26132634", "otherCurrentAssets": "921580", "totalCurrentAssets": "7642116", "currentLongTermDebt": "8195680", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1254390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55445501", "currentAccountsPayable": "2364398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15797519", "totalShareholderEquity": "36954983", "capitalLeaseObligations": "1043601", "otherCurrentLiabilities": "4024307", "totalCurrentLiabilities": "21095575", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5037059", "cashAndShortTermInvestments": "2576464", "commonStockSharesOutstanding": "429551", "intangibleAssetsExcludingGoodwill": "16933875", "cashAndCashEquivalentsAtCarryingValue": "2576464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18380496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "178570", "operatingCashflow": "-2498697", "capitalExpenditures": "5619774", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4504720", "cashflowFromInvestment": "-5619774", "stockBasedCompensation": "-2243784", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2206350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 8424000, "cost_of_revenue": 4527917, "gross_profit": 3896083, "ebit": -2269895, "ebitda": null, "pretax_income": -18380496, "tax_provision": null, "net_income": -18380496, "net_income_to_common": -18380496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2576464, "total_current_assets": 7642116, "total_assets": 63087617, "short_term_debt": null, "long_term_debt": 11955098, "total_debt": 11955098, "total_liabilities": 26132634, "total_equity": 36954983, "shares_outstanding": 237191, "goodwill_and_intangibles": 16933875 }, "cash_flow": { "operating_cash_flow": -2498697, "capital_expenditure": 5619774, "free_cash_flow": 3121077, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85734, "ticker_id": 6373, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-18380496", "grossProfit": "3896083", "depreciation": "None", "totalRevenue": "8424000", "costOfRevenue": "4527917", "interestIncome": "None", "incomeBeforeTax": "-18380496", "interestExpense": "311493", "operatingIncome": "-2269895", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-311493", "nonInterestIncome": "None", "operatingExpenses": "10693895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4527917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2909898", "netIncomeFromContinuingOperations": "-18380496" }, "balance": { "goodwill": "None", "inventory": "2889682", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63087617", "longTermDebt": "11955098", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16933875", "reportedCurrency": "USD", "retainedEarnings": "-496312346", "totalLiabilities": "26132634", "otherCurrentAssets": "None", "totalCurrentAssets": "7642116", "currentLongTermDebt": "2737056", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1254390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55445501", "currentAccountsPayable": "2364398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36954983", "capitalLeaseObligations": "1105365", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13403716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12728918", "cashAndShortTermInvestments": "2576464", "commonStockSharesOutstanding": "237191", "intangibleAssetsExcludingGoodwill": "16933875", "cashAndCashEquivalentsAtCarryingValue": "2576464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18380496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-744404", "operatingCashflow": "-2498697", "capitalExpenditures": "5619774", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4504720", "cashflowFromInvestment": "None", "stockBasedCompensation": "-2243784", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2206350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8424000, "cost_of_revenue": 4527917, "gross_profit": 3896083, "research_and_development": null, "selling_general_admin": 2909898, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2269895, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 311493, "interest_income": null, "other_non_operating": null, "pretax_income": -18380496, "tax_provision": null, "effective_tax_rate": null, "net_income": -18380496, "net_income_continuing_ops": -18380496, "net_income_to_common": -18380496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2576464, "short_term_investments": null, "net_receivables": 1254390, "inventory": 2889682, "other_current_assets": null, "total_current_assets": 7642116, "net_ppe": null, "goodwill": null, "intangible_assets": 16933875, "goodwill_and_intangibles": 16933875, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55445501, "total_assets": 63087617, "short_term_debt": null, "accounts_payable": 2364398, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13403716, "long_term_debt": 11955098, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12728918, "total_liabilities": 26132634, "total_debt": 11955098, "preferred_stock": null, "minority_interest": null, "retained_earnings": -496312346, "total_equity": 36954983, "shares_outstanding": 237191, "operating_cash_flow": -2498697, "stock_based_compensation": -2243784, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5619774, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4504720, "free_cash_flow": 3121077, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-18380496", "grossProfit": "3896083", "depreciation": "None", "totalRevenue": "8424000", "costOfRevenue": "4527917", "interestIncome": "None", "incomeBeforeTax": "-18380496", "interestExpense": "311493", "operatingIncome": "-2269895", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-311493", "nonInterestIncome": "None", "operatingExpenses": "10693895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4527917", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2909898", "netIncomeFromContinuingOperations": "-18380496" }, "balance": { "goodwill": "None", "inventory": "2889682", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63087617", "longTermDebt": "11955098", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16933875", "reportedCurrency": "USD", "retainedEarnings": "-496312346", "totalLiabilities": "26132634", "otherCurrentAssets": "None", "totalCurrentAssets": "7642116", "currentLongTermDebt": "2737056", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1254390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55445501", "currentAccountsPayable": "2364398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36954983", "capitalLeaseObligations": "1105365", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13403716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12728918", "cashAndShortTermInvestments": "2576464", "commonStockSharesOutstanding": "237191", "intangibleAssetsExcludingGoodwill": "16933875", "cashAndCashEquivalentsAtCarryingValue": "2576464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18380496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-744404", "operatingCashflow": "-2498697", "capitalExpenditures": "5619774", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4504720", "cashflowFromInvestment": "None", "stockBasedCompensation": "-2243784", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2206350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 8505187, "cost_of_revenue": 4959908, "gross_profit": 3545279, "ebit": -4436596, "ebitda": -2426387, "pretax_income": -4797666, "tax_provision": -4797666, "net_income": -4797666, "net_income_to_common": -4797666, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15199655, "total_current_assets": 19767085, "total_assets": 69575409, "short_term_debt": 3258066, "long_term_debt": 4469731, "total_debt": 7727797, "total_liabilities": 18301138, "total_equity": 51274271, "shares_outstanding": 429551, "goodwill_and_intangibles": 33779700 }, "cash_flow": { "operating_cash_flow": -671224, "capital_expenditure": 7742081, "free_cash_flow": 7070857, "dividends_paid": 23953940, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85736, "ticker_id": 6373, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4436596", "ebitda": "-2426387", "netIncome": "-4797666", "grossProfit": "3545279", "depreciation": "None", "totalRevenue": "8505187", "costOfRevenue": "4959908", "interestIncome": "None", "incomeBeforeTax": "-4797666", "interestExpense": "361070", "operatingIncome": "-4436596", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4797666", "reportedCurrency": "USD", "netInterestIncome": "-361070", "nonInterestIncome": "None", "operatingExpenses": "7981875", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4959908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2010209", "sellingGeneralAndAdministrative": "4269298", "netIncomeFromContinuingOperations": "-4797666" }, "balance": { "goodwill": "16106200", "inventory": "2145278", "commonStock": "22379", "currentDebt": "None", "investments": "None", "totalAssets": "69575409", "longTermDebt": "4469731", "shortTermDebt": "3258066", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17673500", "reportedCurrency": "USD", "retainedEarnings": "-477931850", "totalLiabilities": "18301138", "otherCurrentAssets": "527522", "totalCurrentAssets": "19767085", "currentLongTermDebt": "2917062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1894630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49808324", "currentAccountsPayable": "2423266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8558843", "totalShareholderEquity": "51274271", "capitalLeaseObligations": "1172050", "otherCurrentLiabilities": "7339780", "totalCurrentLiabilities": "13000361", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5300777", "cashAndShortTermInvestments": "15199655", "commonStockSharesOutstanding": "429551", "intangibleAssetsExcludingGoodwill": "17673500", "cashAndCashEquivalentsAtCarryingValue": "15199655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4797666", "profitLoss": "None", "dividendPayout": "23953940", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1944850", "operatingCashflow": "-671224", "capitalExpenditures": "7742081", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-690154", "cashflowFromInvestment": "-7742081", "stockBasedCompensation": "3025618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23953940", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2010209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8505187, "cost_of_revenue": 4959908, "gross_profit": 3545279, "research_and_development": null, "selling_general_admin": 4269298, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4436596, "depreciation_amortisation": 2010209, "ebitda": -2426387, "interest_expense": 361070, "interest_income": null, "other_non_operating": null, "pretax_income": -4797666, "tax_provision": -4797666, "effective_tax_rate": null, "net_income": -4797666, "net_income_continuing_ops": -4797666, "net_income_to_common": -4797666, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15199655, "short_term_investments": null, "net_receivables": 1894630, "inventory": 2145278, "other_current_assets": null, "total_current_assets": 19767085, "net_ppe": null, "goodwill": 16106200, "intangible_assets": 17673500, "goodwill_and_intangibles": 33779700, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49808324, "total_assets": 69575409, "short_term_debt": 3258066, "accounts_payable": 2423266, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13000361, "long_term_debt": 4469731, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5300777, "total_liabilities": 18301138, "total_debt": 7727797, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477931850, "total_equity": 51274271, "shares_outstanding": 429551, "operating_cash_flow": -671224, "stock_based_compensation": 3025618, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7742081, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7742081, "dividends_paid": 23953940, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -690154, "free_cash_flow": 7070857, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4436596", "ebitda": "-2426387", "netIncome": "-4797666", "grossProfit": "3545279", "depreciation": "None", "totalRevenue": "8505187", "costOfRevenue": "4959908", "interestIncome": "None", "incomeBeforeTax": "-4797666", "interestExpense": "361070", "operatingIncome": "-4436596", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4797666", "reportedCurrency": "USD", "netInterestIncome": "-361070", "nonInterestIncome": "None", "operatingExpenses": "7981875", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4959908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2010209", "sellingGeneralAndAdministrative": "4269298", "netIncomeFromContinuingOperations": "-4797666" }, "balance": { "goodwill": "16106200", "inventory": "2145278", "commonStock": "22379", "currentDebt": "None", "investments": "None", "totalAssets": "69575409", "longTermDebt": "4469731", "shortTermDebt": "3258066", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17673500", "reportedCurrency": "USD", "retainedEarnings": "-477931850", "totalLiabilities": "18301138", "otherCurrentAssets": "527522", "totalCurrentAssets": "19767085", "currentLongTermDebt": "2917062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1894630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49808324", "currentAccountsPayable": "2423266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8558843", "totalShareholderEquity": "51274271", "capitalLeaseObligations": "1172050", "otherCurrentLiabilities": "7339780", "totalCurrentLiabilities": "13000361", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5300777", "cashAndShortTermInvestments": "15199655", "commonStockSharesOutstanding": "429551", "intangibleAssetsExcludingGoodwill": "17673500", "cashAndCashEquivalentsAtCarryingValue": "15199655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4797666", "profitLoss": "None", "dividendPayout": "23953940", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1944850", "operatingCashflow": "-671224", "capitalExpenditures": "7742081", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-690154", "cashflowFromInvestment": "-7742081", "stockBasedCompensation": "3025618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23953940", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2010209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 7881895, "cost_of_revenue": 5598040, "gross_profit": 2283855, "ebit": 9821234, "ebitda": 11554446, "pretax_income": 7323323, "tax_provision": null, "net_income": 7323323, "net_income_to_common": 7323323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24303114, "total_current_assets": 26990813, "total_assets": 74617074, "short_term_debt": 3382655, "long_term_debt": 4796781, "total_debt": 8179436, "total_liabilities": 18545137, "total_equity": 56071937, "shares_outstanding": 429551, "goodwill_and_intangibles": 18413125 }, "cash_flow": { "operating_cash_flow": -10623979, "capital_expenditure": 2560135, "free_cash_flow": -8063844, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85737, "ticker_id": 6373, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9821234", "ebitda": "11554446", "netIncome": "7323323", "grossProfit": "2283855", "depreciation": "None", "totalRevenue": "7881895", "costOfRevenue": "5598040", "interestIncome": "None", "incomeBeforeTax": "7323323", "interestExpense": "2497911", "operatingIncome": "-8961172", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2497911", "nonInterestIncome": "None", "operatingExpenses": "11245027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5598040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1733212", "sellingGeneralAndAdministrative": "7818522", "netIncomeFromContinuingOperations": "7323323" }, "balance": { "goodwill": "None", "inventory": "1123402", "commonStock": "12751", "currentDebt": "None", "investments": "None", "totalAssets": "74617074", "longTermDebt": "4796781", "shortTermDebt": "3382655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18413125", "reportedCurrency": "USD", "retainedEarnings": "-473134184", "totalLiabilities": "18545137", "otherCurrentAssets": "754174", "totalCurrentAssets": "26990813", "currentLongTermDebt": "3029262", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "810123", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47626261", "currentAccountsPayable": "2300657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9063137", "totalShareholderEquity": "56071937", "capitalLeaseObligations": "1237094", "otherCurrentLiabilities": "3172129", "totalCurrentLiabilities": "12864655", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5680482", "cashAndShortTermInvestments": "24303114", "commonStockSharesOutstanding": "429551", "intangibleAssetsExcludingGoodwill": "18413125", "cashAndCashEquivalentsAtCarryingValue": "24303114", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7323323", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-723183", "operatingCashflow": "-10623979", "capitalExpenditures": "2560135", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36774010", "cashflowFromInvestment": "-2560135", "stockBasedCompensation": "-268067", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1733212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7881895, "cost_of_revenue": 5598040, "gross_profit": 2283855, "research_and_development": null, "selling_general_admin": 7818522, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9821234, "depreciation_amortisation": 1733212, "ebitda": 11554446, "interest_expense": 2497911, "interest_income": null, "other_non_operating": null, "pretax_income": 7323323, "tax_provision": null, "effective_tax_rate": null, "net_income": 7323323, "net_income_continuing_ops": 7323323, "net_income_to_common": 7323323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24303114, "short_term_investments": null, "net_receivables": 810123, "inventory": 1123402, "other_current_assets": null, "total_current_assets": 26990813, "net_ppe": null, "goodwill": null, "intangible_assets": 18413125, "goodwill_and_intangibles": 18413125, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47626261, "total_assets": 74617074, "short_term_debt": 3382655, "accounts_payable": 2300657, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12864655, "long_term_debt": 4796781, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5680482, "total_liabilities": 18545137, "total_debt": 8179436, "preferred_stock": null, "minority_interest": null, "retained_earnings": -473134184, "total_equity": 56071937, "shares_outstanding": 429551, "operating_cash_flow": -10623979, "stock_based_compensation": -268067, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2560135, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2560135, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36774010, "free_cash_flow": -8063844, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9821234", "ebitda": "11554446", "netIncome": "7323323", "grossProfit": "2283855", "depreciation": "None", "totalRevenue": "7881895", "costOfRevenue": "5598040", "interestIncome": "None", "incomeBeforeTax": "7323323", "interestExpense": "2497911", "operatingIncome": "-8961172", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2497911", "nonInterestIncome": "None", "operatingExpenses": "11245027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5598040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1733212", "sellingGeneralAndAdministrative": "7818522", "netIncomeFromContinuingOperations": "7323323" }, "balance": { "goodwill": "None", "inventory": "1123402", "commonStock": "12751", "currentDebt": "None", "investments": "None", "totalAssets": "74617074", "longTermDebt": "4796781", "shortTermDebt": "3382655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18413125", "reportedCurrency": "USD", "retainedEarnings": "-473134184", "totalLiabilities": "18545137", "otherCurrentAssets": "754174", "totalCurrentAssets": "26990813", "currentLongTermDebt": "3029262", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "810123", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47626261", "currentAccountsPayable": "2300657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9063137", "totalShareholderEquity": "56071937", "capitalLeaseObligations": "1237094", "otherCurrentLiabilities": "3172129", "totalCurrentLiabilities": "12864655", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5680482", "cashAndShortTermInvestments": "24303114", "commonStockSharesOutstanding": "429551", "intangibleAssetsExcludingGoodwill": "18413125", "cashAndCashEquivalentsAtCarryingValue": "24303114", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7323323", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-723183", "operatingCashflow": "-10623979", "capitalExpenditures": "2560135", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36774010", "cashflowFromInvestment": "-2560135", "stockBasedCompensation": "-268067", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1733212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 8504777, "cost_of_revenue": 5240516, "gross_profit": 3264261, "ebit": -5868285, "ebitda": -4155555, "pretax_income": -8062514, "tax_provision": 2, "net_income": -8062514, "net_income_to_common": -8062514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713218, "total_current_assets": 2219349, "total_assets": 45366928, "short_term_debt": 12409997, "long_term_debt": 16049636, "total_debt": 28459633, "total_liabilities": 39687480, "total_equity": 5679448, "shares_outstanding": 113095, "goodwill_and_intangibles": 19152750 }, "cash_flow": { "operating_cash_flow": -3460823, "capital_expenditure": 3, "free_cash_flow": -3460820, "dividends_paid": 23953940, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85738, "ticker_id": 6373, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5868285", "ebitda": "-4155555", "netIncome": "-8062514", "grossProfit": "3264261", "depreciation": "None", "totalRevenue": "8504777", "costOfRevenue": "5240516", "interestIncome": "None", "incomeBeforeTax": "-8062514", "interestExpense": "2194229", "operatingIncome": "-2811724", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-2194229", "nonInterestIncome": "None", "operatingExpenses": "6075985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5240516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1712730", "sellingGeneralAndAdministrative": "3833234", "netIncomeFromContinuingOperations": "-8062514" }, "balance": { "goodwill": "None", "inventory": "400219", "commonStock": "44106", "currentDebt": "None", "investments": "None", "totalAssets": "45366928", "longTermDebt": "16049636", "shortTermDebt": "12409997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19152750", "reportedCurrency": "USD", "retainedEarnings": "-429326935", "totalLiabilities": "39687480", "otherCurrentAssets": "162667", "totalCurrentAssets": "2219349", "currentLongTermDebt": "12038355", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "943245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43147579", "currentAccountsPayable": "1908575", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29415666", "totalShareholderEquity": "5679448", "capitalLeaseObligations": "1301036", "otherCurrentLiabilities": "4380665", "totalCurrentLiabilities": "22708450", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16979030", "cashAndShortTermInvestments": "713218", "commonStockSharesOutstanding": "113095", "intangibleAssetsExcludingGoodwill": "19152750", "cashAndCashEquivalentsAtCarryingValue": "713218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8062514", "profitLoss": "None", "dividendPayout": "23953940", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-199791", "operatingCashflow": "-3460823", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2627882", "cashflowFromInvestment": "-100408", "stockBasedCompensation": "309733", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23953940", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1712730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8504777, "cost_of_revenue": 5240516, "gross_profit": 3264261, "research_and_development": null, "selling_general_admin": 3833234, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5868285, "depreciation_amortisation": 1712730, "ebitda": -4155555, "interest_expense": 2194229, "interest_income": null, "other_non_operating": null, "pretax_income": -8062514, "tax_provision": 2, "effective_tax_rate": null, "net_income": -8062514, "net_income_continuing_ops": -8062514, "net_income_to_common": -8062514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 713218, "short_term_investments": null, "net_receivables": 943245, "inventory": 400219, "other_current_assets": null, "total_current_assets": 2219349, "net_ppe": null, "goodwill": null, "intangible_assets": 19152750, "goodwill_and_intangibles": 19152750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43147579, "total_assets": 45366928, "short_term_debt": 12409997, "accounts_payable": 1908575, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22708450, "long_term_debt": 16049636, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16979030, "total_liabilities": 39687480, "total_debt": 28459633, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429326935, "total_equity": 5679448, "shares_outstanding": 113095, "operating_cash_flow": -3460823, "stock_based_compensation": 309733, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100408, "dividends_paid": 23953940, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2627882, "free_cash_flow": -3460820, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5868285", "ebitda": "-4155555", "netIncome": "-8062514", "grossProfit": "3264261", "depreciation": "None", "totalRevenue": "8504777", "costOfRevenue": "5240516", "interestIncome": "None", "incomeBeforeTax": "-8062514", "interestExpense": "2194229", "operatingIncome": "-2811724", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-2194229", "nonInterestIncome": "None", "operatingExpenses": "6075985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5240516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1712730", "sellingGeneralAndAdministrative": "3833234", "netIncomeFromContinuingOperations": "-8062514" }, "balance": { "goodwill": "None", "inventory": "400219", "commonStock": "44106", "currentDebt": "None", "investments": "None", "totalAssets": "45366928", "longTermDebt": "16049636", "shortTermDebt": "12409997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19152750", "reportedCurrency": "USD", "retainedEarnings": "-429326935", "totalLiabilities": "39687480", "otherCurrentAssets": "162667", "totalCurrentAssets": "2219349", "currentLongTermDebt": "12038355", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "943245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43147579", "currentAccountsPayable": "1908575", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29415666", "totalShareholderEquity": "5679448", "capitalLeaseObligations": "1301036", "otherCurrentLiabilities": "4380665", "totalCurrentLiabilities": "22708450", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16979030", "cashAndShortTermInvestments": "713218", "commonStockSharesOutstanding": "113095", "intangibleAssetsExcludingGoodwill": "19152750", "cashAndCashEquivalentsAtCarryingValue": "713218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8062514", "profitLoss": "None", "dividendPayout": "23953940", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-199791", "operatingCashflow": "-3460823", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2627882", "cashflowFromInvestment": "-100408", "stockBasedCompensation": "309733", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23953940", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1712730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 9026338, "cost_of_revenue": 5499347, "gross_profit": 3526991, "ebit": -1806295, "ebitda": null, "pretax_income": -4153233, "tax_provision": null, "net_income": -4153233, "net_income_to_common": -4153233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1546159, "total_current_assets": 2689761, "total_assets": 46411849, "short_term_debt": null, "long_term_debt": 27501578, "total_debt": 27501578, "total_liabilities": 50865997, "total_equity": -4454148, "shares_outstanding": 1028, "goodwill_and_intangibles": 19892375 }, "cash_flow": { "operating_cash_flow": 753690, "capital_expenditure": 100408, "free_cash_flow": 854098, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85739, "ticker_id": 6373, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4153233", "grossProfit": "3526991", "depreciation": "None", "totalRevenue": "9026338", "costOfRevenue": "5499347", "interestIncome": "None", "incomeBeforeTax": "-4153233", "interestExpense": "2167053", "operatingIncome": "-1806295", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2167053", "nonInterestIncome": "None", "operatingExpenses": "10832633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5499347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3226171", "netIncomeFromContinuingOperations": "-4153233" }, "balance": { "goodwill": "None", "inventory": "200428", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46411849", "longTermDebt": "27501578", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19892375", "reportedCurrency": "USD", "retainedEarnings": "-395866157", "totalLiabilities": "50865997", "otherCurrentAssets": "None", "totalCurrentAssets": "2689761", "currentLongTermDebt": "10807818", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "646413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43722088", "currentAccountsPayable": "1884973", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4454148", "capitalLeaseObligations": "295914", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23269476", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27596521", "cashAndShortTermInvestments": "1546159", "commonStockSharesOutstanding": "1028", "intangibleAssetsExcludingGoodwill": "19892375", "cashAndCashEquivalentsAtCarryingValue": "1546159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4153233", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-53727", "operatingCashflow": "753690", "capitalExpenditures": "100408", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-556463", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1685798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9026338, "cost_of_revenue": 5499347, "gross_profit": 3526991, "research_and_development": null, "selling_general_admin": 3226171, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1806295, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2167053, "interest_income": null, "other_non_operating": null, "pretax_income": -4153233, "tax_provision": null, "effective_tax_rate": null, "net_income": -4153233, "net_income_continuing_ops": -4153233, "net_income_to_common": -4153233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1546159, "short_term_investments": null, "net_receivables": 646413, "inventory": 200428, "other_current_assets": null, "total_current_assets": 2689761, "net_ppe": null, "goodwill": null, "intangible_assets": 19892375, "goodwill_and_intangibles": 19892375, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43722088, "total_assets": 46411849, "short_term_debt": null, "accounts_payable": 1884973, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23269476, "long_term_debt": 27501578, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27596521, "total_liabilities": 50865997, "total_debt": 27501578, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395866157, "total_equity": -4454148, "shares_outstanding": 1028, "operating_cash_flow": 753690, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100408, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -556463, "free_cash_flow": 854098, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4153233", "grossProfit": "3526991", "depreciation": "None", "totalRevenue": "9026338", "costOfRevenue": "5499347", "interestIncome": "None", "incomeBeforeTax": "-4153233", "interestExpense": "2167053", "operatingIncome": "-1806295", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2167053", "nonInterestIncome": "None", "operatingExpenses": "10832633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5499347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3226171", "netIncomeFromContinuingOperations": "-4153233" }, "balance": { "goodwill": "None", "inventory": "200428", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46411849", "longTermDebt": "27501578", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19892375", "reportedCurrency": "USD", "retainedEarnings": "-395866157", "totalLiabilities": "50865997", "otherCurrentAssets": "None", "totalCurrentAssets": "2689761", "currentLongTermDebt": "10807818", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "646413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43722088", "currentAccountsPayable": "1884973", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4454148", "capitalLeaseObligations": "295914", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23269476", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27596521", "cashAndShortTermInvestments": "1546159", "commonStockSharesOutstanding": "1028", "intangibleAssetsExcludingGoodwill": "19892375", "cashAndCashEquivalentsAtCarryingValue": "1546159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4153233", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-53727", "operatingCashflow": "753690", "capitalExpenditures": "100408", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-556463", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1685798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 8181948, "cost_of_revenue": 5251000, "gross_profit": 2930947, "ebit": -12819159, "ebitda": -10992478, "pretax_income": -16492020, "tax_provision": 3610484, "net_income": -16492020, "net_income_to_common": -16492020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1449340, "total_current_assets": 2574312, "total_assets": 48063980, "short_term_debt": 7873519, "long_term_debt": 29459723, "total_debt": 37333242, "total_liabilities": 48372172, "total_equity": -308192, "shares_outstanding": 113095, "goodwill_and_intangibles": 20632000 }, "cash_flow": { "operating_cash_flow": -3821133, "capital_expenditure": 834115, "free_cash_flow": -2987018, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85741, "ticker_id": 6373, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12819159", "ebitda": "-10992478", "netIncome": "-16492020", "grossProfit": "2930947", "depreciation": "None", "totalRevenue": "8181948", "costOfRevenue": "5251000", "interestIncome": "None", "incomeBeforeTax": "-16492020", "interestExpense": "3672861", "operatingIncome": "-13485557", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3610484", "reportedCurrency": "USD", "netInterestIncome": "-3672861", "nonInterestIncome": "None", "operatingExpenses": "16416504", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1826681", "sellingGeneralAndAdministrative": "4004401", "netIncomeFromContinuingOperations": "-16492020" }, "balance": { "goodwill": "None", "inventory": "146701", "commonStock": "15881", "currentDebt": "None", "investments": "None", "totalAssets": "48063980", "longTermDebt": "29459723", "shortTermDebt": "7873519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20632000", "reportedCurrency": "USD", "retainedEarnings": "-391712931", "totalLiabilities": "48372172", "otherCurrentAssets": "485143", "totalCurrentAssets": "2574312", "currentLongTermDebt": "7661247", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "493128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45489668", "currentAccountsPayable": "1621800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37464426", "totalShareholderEquity": "-308192", "capitalLeaseObligations": "343456", "otherCurrentLiabilities": "4970747", "totalCurrentLiabilities": "18781265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29590907", "cashAndShortTermInvestments": "1449340", "commonStockSharesOutstanding": "113095", "intangibleAssetsExcludingGoodwill": "20632000", "cashAndCashEquivalentsAtCarryingValue": "1449340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16492020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-27092", "operatingCashflow": "-3821133", "capitalExpenditures": "834115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5646868", "cashflowFromInvestment": "-751346", "stockBasedCompensation": "171240", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1826681", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8181948, "cost_of_revenue": 5251000, "gross_profit": 2930947, "research_and_development": null, "selling_general_admin": 4004401, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12819159, "depreciation_amortisation": 1826681, "ebitda": -10992478, "interest_expense": 3672861, "interest_income": null, "other_non_operating": null, "pretax_income": -16492020, "tax_provision": 3610484, "effective_tax_rate": null, "net_income": -16492020, "net_income_continuing_ops": -16492020, "net_income_to_common": -16492020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1449340, "short_term_investments": null, "net_receivables": 493128, "inventory": 146701, "other_current_assets": null, "total_current_assets": 2574312, "net_ppe": null, "goodwill": null, "intangible_assets": 20632000, "goodwill_and_intangibles": 20632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45489668, "total_assets": 48063980, "short_term_debt": 7873519, "accounts_payable": 1621800, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18781265, "long_term_debt": 29459723, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29590907, "total_liabilities": 48372172, "total_debt": 37333242, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391712931, "total_equity": -308192, "shares_outstanding": 113095, "operating_cash_flow": -3821133, "stock_based_compensation": 171240, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 834115, "acquisitions": null, "other_investing": null, "investing_cash_flow": -751346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5646868, "free_cash_flow": -2987018, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12819159", "ebitda": "-10992478", "netIncome": "-16492020", "grossProfit": "2930947", "depreciation": "None", "totalRevenue": "8181948", "costOfRevenue": "5251000", "interestIncome": "None", "incomeBeforeTax": "-16492020", "interestExpense": "3672861", "operatingIncome": "-13485557", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3610484", "reportedCurrency": "USD", "netInterestIncome": "-3672861", "nonInterestIncome": "None", "operatingExpenses": "16416504", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1826681", "sellingGeneralAndAdministrative": "4004401", "netIncomeFromContinuingOperations": "-16492020" }, "balance": { "goodwill": "None", "inventory": "146701", "commonStock": "15881", "currentDebt": "None", "investments": "None", "totalAssets": "48063980", "longTermDebt": "29459723", "shortTermDebt": "7873519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20632000", "reportedCurrency": "USD", "retainedEarnings": "-391712931", "totalLiabilities": "48372172", "otherCurrentAssets": "485143", "totalCurrentAssets": "2574312", "currentLongTermDebt": "7661247", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "493128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45489668", "currentAccountsPayable": "1621800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37464426", "totalShareholderEquity": "-308192", "capitalLeaseObligations": "343456", "otherCurrentLiabilities": "4970747", "totalCurrentLiabilities": "18781265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29590907", "cashAndShortTermInvestments": "1449340", "commonStockSharesOutstanding": "113095", "intangibleAssetsExcludingGoodwill": "20632000", "cashAndCashEquivalentsAtCarryingValue": "1449340", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16492020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-27092", "operatingCashflow": "-3821133", "capitalExpenditures": "834115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5646868", "cashflowFromInvestment": "-751346", "stockBasedCompensation": "171240", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1826681", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 9416274, "cost_of_revenue": 6117420, "gross_profit": 3298854, "ebit": -1373213, "ebitda": 656973, "pretax_income": -2265062, "tax_provision": 891849, "net_income": -2265062, "net_income_to_common": -2265062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374951, "total_current_assets": 1330602, "total_assets": 42367168, "short_term_debt": 11379365, "long_term_debt": 9227974, "total_debt": 20607339, "total_liabilities": 33320339, "total_equity": 9046829, "shares_outstanding": 75005, "goodwill_and_intangibles": 21371625 }, "cash_flow": { "operating_cash_flow": 1438098, "capital_expenditure": 114087, "free_cash_flow": 1552185, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85742, "ticker_id": 6373, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1373213", "ebitda": "656973", "netIncome": "-2265062", "grossProfit": "3298854", "depreciation": "None", "totalRevenue": "9416274", "costOfRevenue": "6117420", "interestIncome": "None", "incomeBeforeTax": "-2265062", "interestExpense": "891849", "operatingIncome": "-2090277", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "891849", "reportedCurrency": "USD", "netInterestIncome": "-891849", "nonInterestIncome": "None", "operatingExpenses": "5389131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6117420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2030186", "sellingGeneralAndAdministrative": "3458658", "netIncomeFromContinuingOperations": "-2265062" }, "balance": { "goodwill": "None", "inventory": "119609", "commonStock": "11251", "currentDebt": "None", "investments": "None", "totalAssets": "42367168", "longTermDebt": "9227974", "shortTermDebt": "11379365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21371625", "reportedCurrency": "USD", "retainedEarnings": "-368559752", "totalLiabilities": "33320339", "otherCurrentAssets": "609484", "totalCurrentAssets": "1330602", "currentLongTermDebt": "9796619", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41036566", "currentAccountsPayable": "2087383", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19550279", "shortLongTermDebtTotal": "21004777", "totalShareholderEquity": "9046829", "capitalLeaseObligations": "1980184", "otherCurrentLiabilities": "12437456", "totalCurrentLiabilities": "23694927", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9625412", "cashAndShortTermInvestments": "374951", "commonStockSharesOutstanding": "75005", "intangibleAssetsExcludingGoodwill": "21371625", "cashAndCashEquivalentsAtCarryingValue": "374951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2265062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "373863", "operatingCashflow": "1438098", "capitalExpenditures": "114087", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1225145", "cashflowFromInvestment": "-114087", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2030186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9416274, "cost_of_revenue": 6117420, "gross_profit": 3298854, "research_and_development": null, "selling_general_admin": 3458658, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1373213, "depreciation_amortisation": 2030186, "ebitda": 656973, "interest_expense": 891849, "interest_income": null, "other_non_operating": null, "pretax_income": -2265062, "tax_provision": 891849, "effective_tax_rate": null, "net_income": -2265062, "net_income_continuing_ops": -2265062, "net_income_to_common": -2265062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374951, "short_term_investments": null, "net_receivables": 226558, "inventory": 119609, "other_current_assets": null, "total_current_assets": 1330602, "net_ppe": null, "goodwill": null, "intangible_assets": 21371625, "goodwill_and_intangibles": 21371625, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41036566, "total_assets": 42367168, "short_term_debt": 11379365, "accounts_payable": 2087383, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23694927, "long_term_debt": 9227974, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9625412, "total_liabilities": 33320339, "total_debt": 20607339, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368559752, "total_equity": 9046829, "shares_outstanding": 75005, "operating_cash_flow": 1438098, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114087, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114087, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1225145, "free_cash_flow": 1552185, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1373213", "ebitda": "656973", "netIncome": "-2265062", "grossProfit": "3298854", "depreciation": "None", "totalRevenue": "9416274", "costOfRevenue": "6117420", "interestIncome": "None", "incomeBeforeTax": "-2265062", "interestExpense": "891849", "operatingIncome": "-2090277", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "891849", "reportedCurrency": "USD", "netInterestIncome": "-891849", "nonInterestIncome": "None", "operatingExpenses": "5389131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6117420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2030186", "sellingGeneralAndAdministrative": "3458658", "netIncomeFromContinuingOperations": "-2265062" }, "balance": { "goodwill": "None", "inventory": "119609", "commonStock": "11251", "currentDebt": "None", "investments": "None", "totalAssets": "42367168", "longTermDebt": "9227974", "shortTermDebt": "11379365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21371625", "reportedCurrency": "USD", "retainedEarnings": "-368559752", "totalLiabilities": "33320339", "otherCurrentAssets": "609484", "totalCurrentAssets": "1330602", "currentLongTermDebt": "9796619", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41036566", "currentAccountsPayable": "2087383", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19550279", "shortLongTermDebtTotal": "21004777", "totalShareholderEquity": "9046829", "capitalLeaseObligations": "1980184", "otherCurrentLiabilities": "12437456", "totalCurrentLiabilities": "23694927", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9625412", "cashAndShortTermInvestments": "374951", "commonStockSharesOutstanding": "75005", "intangibleAssetsExcludingGoodwill": "21371625", "cashAndCashEquivalentsAtCarryingValue": "374951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2265062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "373863", "operatingCashflow": "1438098", "capitalExpenditures": "114087", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1225145", "cashflowFromInvestment": "-114087", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2030186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "income_statement": { "revenue": 9043422, "cost_of_revenue": 4316811, "gross_profit": 4726611, "ebit": -1860171, "ebitda": 54312, "pretax_income": -4025675, "tax_provision": -75005, "net_income": -4025675, "net_income_to_common": -4025675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276085, "total_current_assets": 1184182, "total_assets": 43803646, "short_term_debt": 11703980, "long_term_debt": 9748358, "total_debt": 21452338, "total_liabilities": 32491755, "total_equity": 11311891, "shares_outstanding": 74727, "goodwill_and_intangibles": 22111250 }, "cash_flow": { "operating_cash_flow": -203965, "capital_expenditure": 712335, "free_cash_flow": 508370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85743, "ticker_id": 6373, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:02.373336+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1860171", "ebitda": "54312", "netIncome": "-4025675", "grossProfit": "4726611", "depreciation": "None", "totalRevenue": "9043422", "costOfRevenue": "4316811", "interestIncome": "None", "incomeBeforeTax": "-4025675", "interestExpense": "2165504", "operatingIncome": "-1935176", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-75005", "reportedCurrency": "USD", "netInterestIncome": "-2165504", "nonInterestIncome": "None", "operatingExpenses": "6661787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4316811", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1914483", "sellingGeneralAndAdministrative": "4136695", "netIncomeFromContinuingOperations": "-4025675" }, "balance": { "goodwill": "None", "inventory": "493472", "commonStock": "11251", "currentDebt": "None", "investments": "None", "totalAssets": "43803646", "longTermDebt": "9748358", "shortTermDebt": "11703980", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "22111250", "reportedCurrency": "USD", "retainedEarnings": "-366294690", "totalLiabilities": "32491755", "otherCurrentAssets": "55100", "totalCurrentAssets": "1184182", "currentLongTermDebt": "9321823", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359525", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42619464", "currentAccountsPayable": "2220337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20314321", "shortLongTermDebtTotal": "21690672", "totalShareholderEquity": "11311891", "capitalLeaseObligations": "2620491", "otherCurrentLiabilities": "4645984", "totalCurrentLiabilities": "22505063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9986692", "cashAndShortTermInvestments": "276085", "commonStockSharesOutstanding": "74727", "intangibleAssetsExcludingGoodwill": "22111250", "cashAndCashEquivalentsAtCarryingValue": "276085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4025674", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-303826", "operatingCashflow": "-203965", "capitalExpenditures": "712335", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "370581", "cashflowFromInvestment": "-712335", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1914483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9043422, "cost_of_revenue": 4316811, "gross_profit": 4726611, "research_and_development": null, "selling_general_admin": 4136695, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1860171, "depreciation_amortisation": 1914483, "ebitda": 54312, "interest_expense": 2165504, "interest_income": null, "other_non_operating": null, "pretax_income": -4025675, "tax_provision": -75005, "effective_tax_rate": null, "net_income": -4025675, "net_income_continuing_ops": -4025675, "net_income_to_common": -4025675, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276085, "short_term_investments": null, "net_receivables": 359525, "inventory": 493472, "other_current_assets": null, "total_current_assets": 1184182, "net_ppe": null, "goodwill": null, "intangible_assets": 22111250, "goodwill_and_intangibles": 22111250, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42619464, "total_assets": 43803646, "short_term_debt": 11703980, "accounts_payable": 2220337, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22505063, "long_term_debt": 9748358, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9986692, "total_liabilities": 32491755, "total_debt": 21452338, "preferred_stock": null, "minority_interest": null, "retained_earnings": -366294690, "total_equity": 11311891, "shares_outstanding": 74727, "operating_cash_flow": -203965, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 712335, "acquisitions": null, "other_investing": null, "investing_cash_flow": -712335, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 370581, "free_cash_flow": 508370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1860171", "ebitda": "54312", "netIncome": "-4025675", "grossProfit": "4726611", "depreciation": "None", "totalRevenue": "9043422", "costOfRevenue": "4316811", "interestIncome": "None", "incomeBeforeTax": "-4025675", "interestExpense": "2165504", "operatingIncome": "-1935176", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-75005", "reportedCurrency": "USD", "netInterestIncome": "-2165504", "nonInterestIncome": "None", "operatingExpenses": "6661787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4316811", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1914483", "sellingGeneralAndAdministrative": "4136695", "netIncomeFromContinuingOperations": "-4025675" }, "balance": { "goodwill": "None", "inventory": "493472", "commonStock": "11251", "currentDebt": "None", "investments": "None", "totalAssets": "43803646", "longTermDebt": "9748358", "shortTermDebt": "11703980", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "22111250", "reportedCurrency": "USD", "retainedEarnings": "-366294690", "totalLiabilities": "32491755", "otherCurrentAssets": "55100", "totalCurrentAssets": "1184182", "currentLongTermDebt": "9321823", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359525", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42619464", "currentAccountsPayable": "2220337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20314321", "shortLongTermDebtTotal": "21690672", "totalShareholderEquity": "11311891", "capitalLeaseObligations": "2620491", "otherCurrentLiabilities": "4645984", "totalCurrentLiabilities": "22505063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9986692", "cashAndShortTermInvestments": "276085", "commonStockSharesOutstanding": "74727", "intangibleAssetsExcludingGoodwill": "22111250", "cashAndCashEquivalentsAtCarryingValue": "276085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4025674", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-303826", "operatingCashflow": "-203965", "capitalExpenditures": "712335", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "370581", "cashflowFromInvestment": "-712335", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1914483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }