{ "ticker": { "uuid": "a9cc2184-848f-4ded-b632-b9ccb81c9304", "symbol": "STEP", "name": "Stepstone Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/a9cc2184-848f-4ded-b632-b9ccb81c9304/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9cc2184-848f-4ded-b632-b9ccb81c9304/" }, "ticker_metadata": { "id": 8392, "uuid": "a9cc2184-848f-4ded-b632-b9ccb81c9304", "symbol": "STEP", "name": "Stepstone Group Inc", "asset_type": "equity", "market_cap": 6264427000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Stepstone Group Inc. (STEP) is a leading global private markets investment firm, renowned for its tailored investment solutions catering to institutional investors. The firm specializes in private equity, real estate, infrastructure, and private debt, utilizing an extensive network and deep industry insights to uncover premium investment opportunities. With a commitment to optimizing client portfolios through strategic asset allocation and rigorous due diligence, Stepstone is supported by a team of experienced professionals and innovative technology, positioning itself to effectively navigate the complexities of private markets and generate sustainable long-term value for its clients.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a9cc2184-848f-4ded-b632-b9ccb81c9304", "symbol": "STEP", "name": "Stepstone Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/a9cc2184-848f-4ded-b632-b9ccb81c9304/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9cc2184-848f-4ded-b632-b9ccb81c9304/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 44.91, "market_cap": 3606182461.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0327, "roe": 1.2956, "piotroski_f_score": 5, "momentum_12_1": -0.0135, "volatility_252d": 0.4235 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:46.007907+00:00", "batch_id": "" }, "size": { "price_close": 44.91, "market_cap": 3606182461.44, "market_cap_usd": 3606182461.44, "enterprise_value": 3689517461.44, "shares_outstanding": 80297984, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.8089, "pcf_ratio": 54.2438, "pfcf_ratio": 52.1871, "ev_ebitda": null, "ev_ebit": -4.2279, "ev_sales": 1.8507, "ev_fcf": 53.3931, "earnings_yield": null, "fcf_yield": 0.0187, "price_to_sales": 1.8089, "price_to_book": null, "price_to_cashflow": 54.2438, "ebitda_to_ev": null, "sales_yield": 0.5403 }, "yield": { "dividend_yield": 0.0327, "buyback_yield": 0, "shareholder_yield": 0.0327, "debt_paydown_yield": null, "total_yield": 0.0327 }, "quality": { "gross_margin": 0.51, "operating_margin": -0.4377, "net_margin": -0.2688, "ebitda_margin": -0.4148, "fcf_margin": 0.0347, "roe": 1.2956, "roa": -0.0792, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2948, "cash_conversion": -0.129, "accruals_ratio": -0.0891, "sbc_to_revenue": 0.8114, "piotroski_f_score": 5, "altman_z_score": 0.2497, "earnings_stability_5y": 1.4918, "revenue_stability_5y": 0.7291, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1503, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -14.21, "net_debt_to_ebitda": -0.1008, "debt_to_assets": 0.1777, "interest_coverage": -47.1661, "current_ratio": 1.4888, "quick_ratio": 1.4888, "net_debt": 83335000, "local_beta": -0.0001, "volatility_252d": 0.4235, "volatility_60d": 1.0143, "max_drawdown_12m": -0.4307, "risk_adjusted_momentum": -0.0318 }, "growth": { "revenue_growth_1y": 0.6969, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.2041, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0132, "book_value_growth_1y": -3.0429, "revenue_growth": 0.6969, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1943, "price_return_3m": -0.0164, "price_return_6m": -0.2808, "price_return_9m": -0.2545, "price_return_12m": -0.2052, "price_return_12m_ex1m": -0.0135, "momentum_6m": -0.2808, "momentum_12m": -0.2052, "momentum_12_1": -0.0135, "distance_from_52w_high": -0.4073, "distance_from_52w_low": 0.041, "relative_strength": -0.3631 }, "raw_ttm": { "revenue_ttm": 1993603000, "gross_profit_ttm": 1016643000, "ebit_ttm": -872667000, "ebitda_ttm": -826936000, "net_income_ttm": -535808000, "eps_diluted_ttm": -6.6727, "operating_cash_flow_ttm": 66481000, "capital_expenditure_ttm": 2620000, "fcf_ttm": 69101000, "dividends_paid_ttm": 117764000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18502000, "cash_and_equivalents": 1118422000, "total_current_assets": 3402330000, "total_current_liabilities": 2285308000, "net_ppe": null, "total_assets": 6762702000, "total_debt": 1201757000, "total_equity": -413559000, "net_working_capital": 98600000, "book_value_per_share": -5.1503, "retained_earnings": -896879000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1217145000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2849, "ticker_id": 8392, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:46.007907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.91, "market_cap": 3606182461.44, "market_cap_usd": 3606182461.44, "enterprise_value": 3689517461.44, "shares_outstanding": 80297984, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.80887692, "pcf_ratio": 54.24380592, "pfcf_ratio": 52.18712409, "ev_ebitda": null, "ev_ebit": -4.22786408, "ev_sales": 1.85067812, "ev_fcf": 53.39311242, "earnings_yield": null, "fcf_yield": 0.01872901, "dividend_yield": 0.03265614, "buyback_yield": 0, "shareholder_yield": 0.03265614, "debt_paydown_yield": null, "total_yield": 0.03265614, "gross_margin": 0.50995258, "operating_margin": -0.43773359, "net_margin": -0.26876364, "ebitda_margin": -0.41479472, "fcf_margin": 0.03466136, "roe": 1.29560232, "roa": -0.07922987, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.29479386, "cash_conversion": -0.12896597, "accruals_ratio": -0.08906041, "sbc_to_revenue": 0.81137619, "debt_to_equity": -14.21000631, "net_debt_to_ebitda": -0.10077563, "debt_to_assets": 0.17770368, "interest_coverage": -47.16609015, "current_ratio": 1.48878401, "quick_ratio": 1.48878401, "net_debt": 83335000, "revenue_growth_1y": 0.69692892, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.20407573, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01323756, "book_value_growth_1y": -3.04290937, "piotroski_f_score": 5, "altman_z_score": 0.24968267, "earnings_stability_5y": 1.491811, "revenue_stability_5y": 0.729071, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19429494, "price_return_3m": -0.01642576, "price_return_6m": -0.28080366, "price_return_9m": -0.25448455, "price_return_12m": -0.20515525, "price_return_12m_ex1m": -0.01347926, "distance_from_52w_high": -0.40734934, "distance_from_52w_low": 0.04102921, "relative_strength": -0.3630963, "local_beta": -0.0001, "volatility_252d": 0.423474, "volatility_60d": 1.014332, "max_drawdown_12m": -0.43070698, "revenue_ttm": 1993603000, "gross_profit_ttm": 1016643000, "ebit_ttm": -872667000, "ebitda_ttm": -826936000, "net_income_ttm": -535808000, "eps_diluted_ttm": -6.67274536, "operating_cash_flow_ttm": 66481000, "capital_expenditure_ttm": 2620000, "fcf_ttm": 69101000, "dividends_paid_ttm": 117764000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18502000, "cash_and_equivalents": 1118422000, "total_current_assets": 3402330000, "total_current_liabilities": 2285308000, "net_ppe": null, "total_assets": 6762702000, "total_debt": 1201757000, "total_equity": -413559000, "net_working_capital": 98600000, "book_value_per_share": -5.15030365, "retained_earnings": -896879000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1217145000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.91, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0327, "roe": 1.2956, "momentum_12_1": -0.0135, "complete_fields": { "id": 2849, "ticker_id": 8392, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:46.007907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.91, "market_cap": 3606182461.44, "market_cap_usd": 3606182461.44, "enterprise_value": 3689517461.44, "shares_outstanding": 80297984, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.80887692, "pcf_ratio": 54.24380592, "pfcf_ratio": 52.18712409, "ev_ebitda": null, "ev_ebit": -4.22786408, "ev_sales": 1.85067812, "ev_fcf": 53.39311242, "earnings_yield": null, "fcf_yield": 0.01872901, "dividend_yield": 0.03265614, "buyback_yield": 0, "shareholder_yield": 0.03265614, "debt_paydown_yield": null, "total_yield": 0.03265614, "gross_margin": 0.50995258, "operating_margin": -0.43773359, "net_margin": -0.26876364, "ebitda_margin": -0.41479472, "fcf_margin": 0.03466136, "roe": 1.29560232, "roa": -0.07922987, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.29479386, "cash_conversion": -0.12896597, "accruals_ratio": -0.08906041, "sbc_to_revenue": 0.81137619, "debt_to_equity": -14.21000631, "net_debt_to_ebitda": -0.10077563, "debt_to_assets": 0.17770368, "interest_coverage": -47.16609015, "current_ratio": 1.48878401, "quick_ratio": 1.48878401, "net_debt": 83335000, "revenue_growth_1y": 0.69692892, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.20407573, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01323756, "book_value_growth_1y": -3.04290937, "piotroski_f_score": 5, "altman_z_score": 0.24968267, "earnings_stability_5y": 1.491811, "revenue_stability_5y": 0.729071, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19429494, "price_return_3m": -0.01642576, "price_return_6m": -0.28080366, "price_return_9m": -0.25448455, "price_return_12m": -0.20515525, "price_return_12m_ex1m": -0.01347926, "distance_from_52w_high": -0.40734934, "distance_from_52w_low": 0.04102921, "relative_strength": -0.3630963, "local_beta": -0.0001, "volatility_252d": 0.423474, "volatility_60d": 1.014332, "max_drawdown_12m": -0.43070698, "revenue_ttm": 1993603000, "gross_profit_ttm": 1016643000, "ebit_ttm": -872667000, "ebitda_ttm": -826936000, "net_income_ttm": -535808000, "eps_diluted_ttm": -6.67274536, "operating_cash_flow_ttm": 66481000, "capital_expenditure_ttm": 2620000, "fcf_ttm": 69101000, "dividends_paid_ttm": 117764000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18502000, "cash_and_equivalents": 1118422000, "total_current_assets": 3402330000, "total_current_liabilities": 2285308000, "net_ppe": null, "total_assets": 6762702000, "total_debt": 1201757000, "total_equity": -413559000, "net_working_capital": 98600000, "book_value_per_share": -5.15030365, "retained_earnings": -896879000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1217145000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": 1993603000, "cost_of_revenue": 976960000, "gross_profit": 1016643000, "ebit": -917833000, "ebitda": -883541000, "pretax_income": -891169000, "tax_provision": -147893000, "net_income": -521357000, "net_income_to_common": -521357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118422000, "total_current_assets": 3402330000, "total_assets": 6762702000, "short_term_debt": 100000000, "long_term_debt": 1101757000, "total_debt": 1201757000, "total_liabilities": 5876676000, "total_equity": -413559000, "shares_outstanding": 80297984, "goodwill_and_intangibles": 803586000 }, "cash_flow": { "operating_cash_flow": 66481000, "capital_expenditure": 2620000, "free_cash_flow": 69101000, "dividends_paid": 117764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176774, "ticker_id": 8392, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-917833000", "ebitda": "-883541000", "netIncome": "-521357000", "grossProfit": "1016643000", "depreciation": "None", "totalRevenue": "1993603000", "costOfRevenue": "976960000", "interestIncome": "11833000", "incomeBeforeTax": "-891169000", "interestExpense": "18502000", "operatingIncome": "-1023368000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-147893000", "reportedCurrency": "USD", "netInterestIncome": "-6669000", "nonInterestIncome": "None", "operatingExpenses": "2040011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34292000", "sellingGeneralAndAdministrative": "2040011000", "netIncomeFromContinuingOperations": "-743276000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "6762702000", "longTermDebt": "1101757000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "223044000", "reportedCurrency": "USD", "retainedEarnings": "-896879000", "totalLiabilities": "5876676000", "otherCurrentAssets": "579000", "totalCurrentAssets": "3402330000", "currentLongTermDebt": "100000000", "longTermInvestments": "1717558000", "shortTermInvestments": "None", "currentNetReceivables": "2283329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3360372000", "currentAccountsPayable": "102685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1305357000", "totalShareholderEquity": "-413559000", "capitalLeaseObligations": "103600000", "otherCurrentLiabilities": "2082623000", "totalCurrentLiabilities": "2285308000", "otherNonCurrentLiabilities": "25241000", "totalNonCurrentLiabilities": "3591368000", "cashAndShortTermInvestments": "1118422000", "commonStockSharesOutstanding": "80297984", "intangibleAssetsExcludingGoodwill": "223044000", "cashAndCashEquivalentsAtCarryingValue": "1118422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-521357000", "profitLoss": "None", "dividendPayout": "117764000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66481000", "capitalExpenditures": "2620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37439000", "cashflowFromInvestment": "732881000", "stockBasedCompensation": "341956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1993603000, "cost_of_revenue": 976960000, "gross_profit": 1016643000, "research_and_development": null, "selling_general_admin": 2040011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -917833000, "depreciation_amortisation": 34292000, "ebitda": -883541000, "interest_expense": 18502000, "interest_income": null, "other_non_operating": null, "pretax_income": -891169000, "tax_provision": -147893000, "effective_tax_rate": null, "net_income": -521357000, "net_income_continuing_ops": -743276000, "net_income_to_common": -521357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118422000, "short_term_investments": null, "net_receivables": 2283329000, "inventory": null, "other_current_assets": null, "total_current_assets": 3402330000, "net_ppe": null, "goodwill": 580542000, "intangible_assets": 223044000, "goodwill_and_intangibles": 803586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3360372000, "total_assets": 6762702000, "short_term_debt": 100000000, "accounts_payable": 102685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2285308000, "long_term_debt": 1101757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3591368000, "total_liabilities": 5876676000, "total_debt": 1201757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -896879000, "total_equity": -413559000, "shares_outstanding": 80297984, "operating_cash_flow": 66481000, "stock_based_compensation": 341956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 732881000, "dividends_paid": 117764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37439000, "free_cash_flow": 69101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-917833000", "ebitda": "-883541000", "netIncome": "-521357000", "grossProfit": "1016643000", "depreciation": "None", "totalRevenue": "1993603000", "costOfRevenue": "976960000", "interestIncome": "11833000", "incomeBeforeTax": "-891169000", "interestExpense": "18502000", "operatingIncome": "-1023368000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-147893000", "reportedCurrency": "USD", "netInterestIncome": "-6669000", "nonInterestIncome": "None", "operatingExpenses": "2040011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34292000", "sellingGeneralAndAdministrative": "2040011000", "netIncomeFromContinuingOperations": "-743276000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "6762702000", "longTermDebt": "1101757000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "223044000", "reportedCurrency": "USD", "retainedEarnings": "-896879000", "totalLiabilities": "5876676000", "otherCurrentAssets": "579000", "totalCurrentAssets": "3402330000", "currentLongTermDebt": "100000000", "longTermInvestments": "1717558000", "shortTermInvestments": "None", "currentNetReceivables": "2283329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3360372000", "currentAccountsPayable": "102685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1305357000", "totalShareholderEquity": "-413559000", "capitalLeaseObligations": "103600000", "otherCurrentLiabilities": "2082623000", "totalCurrentLiabilities": "2285308000", "otherNonCurrentLiabilities": "25241000", "totalNonCurrentLiabilities": "3591368000", "cashAndShortTermInvestments": "1118422000", "commonStockSharesOutstanding": "80297984", "intangibleAssetsExcludingGoodwill": "223044000", "cashAndCashEquivalentsAtCarryingValue": "1118422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-521357000", "profitLoss": "None", "dividendPayout": "117764000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66481000", "capitalExpenditures": "2620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37439000", "cashflowFromInvestment": "732881000", "stockBasedCompensation": "341956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": 1174830000, "cost_of_revenue": 1264295000, "gross_profit": -89465000, "ebit": -250719000, "ebitda": -205230000, "pretax_income": -222035000, "tax_provision": -49208000, "net_income": -179563000, "net_income_to_common": -179563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289302000, "total_current_assets": 1959062000, "total_assets": 4586693000, "short_term_debt": 269268000, "long_term_debt": 169268000, "total_debt": 438536000, "total_liabilities": 2812321000, "total_equity": 179356000, "shares_outstanding": 71143000, "goodwill_and_intangibles": 844414000 }, "cash_flow": { "operating_cash_flow": 64928000, "capital_expenditure": 5100000, "free_cash_flow": 70028000, "dividends_paid": 75840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176779, "ticker_id": 8392, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-250719000", "ebitda": "-205230000", "netIncome": "-179563000", "grossProfit": "-89465000", "depreciation": "None", "totalRevenue": "1174830000", "costOfRevenue": "1264295000", "interestIncome": "10850000", "incomeBeforeTax": "-222035000", "interestExpense": "12701000", "operatingIncome": "-250719000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-49208000", "reportedCurrency": "USD", "netInterestIncome": "-1851000", "nonInterestIncome": "None", "operatingExpenses": "161254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1264295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45489000", "sellingGeneralAndAdministrative": "145637000", "netIncomeFromContinuingOperations": "-172827000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "4586693000", "longTermDebt": "169268000", "shortTermDebt": "269268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "263872000", "reportedCurrency": "USD", "retainedEarnings": "-242546000", "totalLiabilities": "2812321000", "otherCurrentAssets": "502000", "totalCurrentAssets": "1959062000", "currentLongTermDebt": "269268000", "longTermInvestments": "1227933000", "shortTermInvestments": "None", "currentNetReceivables": "1669258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2627631000", "currentAccountsPayable": "89731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382787000", "totalShareholderEquity": "179356000", "capitalLeaseObligations": "113519000", "otherCurrentLiabilities": "1585528000", "totalCurrentLiabilities": "1944527000", "otherNonCurrentLiabilities": "17580000", "totalNonCurrentLiabilities": "867794000", "cashAndShortTermInvestments": "289302000", "commonStockSharesOutstanding": "71143000", "intangibleAssetsExcludingGoodwill": "263872000", "cashAndCashEquivalentsAtCarryingValue": "289302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172827000", "profitLoss": "None", "dividendPayout": "75840000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64928000", "capitalExpenditures": "5100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87481000", "cashflowFromInvestment": "-43475000", "stockBasedCompensation": "650132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1174830000, "cost_of_revenue": 1264295000, "gross_profit": -89465000, "research_and_development": null, "selling_general_admin": 145637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -250719000, "depreciation_amortisation": 45489000, "ebitda": -205230000, "interest_expense": 12701000, "interest_income": null, "other_non_operating": null, "pretax_income": -222035000, "tax_provision": -49208000, "effective_tax_rate": null, "net_income": -179563000, "net_income_continuing_ops": -172827000, "net_income_to_common": -179563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289302000, "short_term_investments": null, "net_receivables": 1669258000, "inventory": null, "other_current_assets": null, "total_current_assets": 1959062000, "net_ppe": null, "goodwill": 580542000, "intangible_assets": 263872000, "goodwill_and_intangibles": 844414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2627631000, "total_assets": 4586693000, "short_term_debt": 269268000, "accounts_payable": 89731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1944527000, "long_term_debt": 169268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 867794000, "total_liabilities": 2812321000, "total_debt": 438536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242546000, "total_equity": 179356000, "shares_outstanding": 71143000, "operating_cash_flow": 64928000, "stock_based_compensation": 650132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43475000, "dividends_paid": 75840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87481000, "free_cash_flow": 70028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-250719000", "ebitda": "-205230000", "netIncome": "-179563000", "grossProfit": "-89465000", "depreciation": "None", "totalRevenue": "1174830000", "costOfRevenue": "1264295000", "interestIncome": "10850000", "incomeBeforeTax": "-222035000", "interestExpense": "12701000", "operatingIncome": "-250719000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-49208000", "reportedCurrency": "USD", "netInterestIncome": "-1851000", "nonInterestIncome": "None", "operatingExpenses": "161254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1264295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45489000", "sellingGeneralAndAdministrative": "145637000", "netIncomeFromContinuingOperations": "-172827000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "4586693000", "longTermDebt": "169268000", "shortTermDebt": "269268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "263872000", "reportedCurrency": "USD", "retainedEarnings": "-242546000", "totalLiabilities": "2812321000", "otherCurrentAssets": "502000", "totalCurrentAssets": "1959062000", "currentLongTermDebt": "269268000", "longTermInvestments": "1227933000", "shortTermInvestments": "None", "currentNetReceivables": "1669258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2627631000", "currentAccountsPayable": "89731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382787000", "totalShareholderEquity": "179356000", "capitalLeaseObligations": "113519000", "otherCurrentLiabilities": "1585528000", "totalCurrentLiabilities": "1944527000", "otherNonCurrentLiabilities": "17580000", "totalNonCurrentLiabilities": "867794000", "cashAndShortTermInvestments": "289302000", "commonStockSharesOutstanding": "71143000", "intangibleAssetsExcludingGoodwill": "263872000", "cashAndCashEquivalentsAtCarryingValue": "289302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172827000", "profitLoss": "None", "dividendPayout": "75840000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64928000", "capitalExpenditures": "5100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87481000", "cashflowFromInvestment": "-43475000", "stockBasedCompensation": "650132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": 711631000, "cost_of_revenue": 330186000, "gross_profit": 381445000, "ebit": 204727000, "ebitda": 252315000, "pretax_income": 195396000, "tax_provision": 27576000, "net_income": 58091000, "net_income_to_common": 58091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181594000, "total_current_assets": 1660663000, "total_assets": 3788807000, "short_term_debt": 148822000, "long_term_debt": null, "total_debt": 148822000, "total_liabilities": 1915673000, "total_equity": 324476000, "shares_outstanding": 66544038, "goodwill_and_intangibles": 885415000 }, "cash_flow": { "operating_cash_flow": 161522000, "capital_expenditure": 19607000, "free_cash_flow": 181129000, "dividends_paid": 68474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176784, "ticker_id": 8392, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "204727000", "ebitda": "252315000", "netIncome": "58091000", "grossProfit": "381445000", "depreciation": "None", "totalRevenue": "711631000", "costOfRevenue": "330186000", "interestIncome": "3664000", "incomeBeforeTax": "195396000", "interestExpense": "9331000", "operatingIncome": "171771000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27576000", "reportedCurrency": "USD", "netInterestIncome": "-5667000", "nonInterestIncome": "None", "operatingExpenses": "209674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47588000", "sellingGeneralAndAdministrative": "209674000", "netIncomeFromContinuingOperations": "167820000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "3788807000", "longTermDebt": "None", "shortTermDebt": "148822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "304873000", "reportedCurrency": "USD", "retainedEarnings": "13768000", "totalLiabilities": "1915673000", "otherCurrentAssets": "718000", "totalCurrentAssets": "1660663000", "currentLongTermDebt": "148822000", "longTermInvestments": "898098000", "shortTermInvestments": "None", "currentNetReceivables": "1478351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2128144000", "currentAccountsPayable": "127417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268561000", "totalShareholderEquity": "324476000", "capitalLeaseObligations": "119739000", "otherCurrentLiabilities": "1416569000", "totalCurrentLiabilities": "1692808000", "otherNonCurrentLiabilities": "1645000", "totalNonCurrentLiabilities": "222865000", "cashAndShortTermInvestments": "181594000", "commonStockSharesOutstanding": "66544038", "intangibleAssetsExcludingGoodwill": "304873000", "cashAndCashEquivalentsAtCarryingValue": "181594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58091000", "profitLoss": "None", "dividendPayout": "68474000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161522000", "capitalExpenditures": "19607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57978000", "cashflowFromInvestment": "-47347000", "stockBasedCompensation": "74694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 711631000, "cost_of_revenue": 330186000, "gross_profit": 381445000, "research_and_development": 0.27, "selling_general_admin": 209674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204727000, "depreciation_amortisation": 47588000, "ebitda": 252315000, "interest_expense": 9331000, "interest_income": null, "other_non_operating": null, "pretax_income": 195396000, "tax_provision": 27576000, "effective_tax_rate": null, "net_income": 58091000, "net_income_continuing_ops": 167820000, "net_income_to_common": 58091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181594000, "short_term_investments": null, "net_receivables": 1478351000, "inventory": null, "other_current_assets": null, "total_current_assets": 1660663000, "net_ppe": null, "goodwill": 580542000, "intangible_assets": 304873000, "goodwill_and_intangibles": 885415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2128144000, "total_assets": 3788807000, "short_term_debt": 148822000, "accounts_payable": 127417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1692808000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222865000, "total_liabilities": 1915673000, "total_debt": 148822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13768000, "total_equity": 324476000, "shares_outstanding": 66544038, "operating_cash_flow": 161522000, "stock_based_compensation": 74694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47347000, "dividends_paid": 68474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57978000, "free_cash_flow": 181129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "204727000", "ebitda": "252315000", "netIncome": "58091000", "grossProfit": "381445000", "depreciation": "None", "totalRevenue": "711631000", "costOfRevenue": "330186000", "interestIncome": "3664000", "incomeBeforeTax": "195396000", "interestExpense": "9331000", "operatingIncome": "171771000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27576000", "reportedCurrency": "USD", "netInterestIncome": "-5667000", "nonInterestIncome": "None", "operatingExpenses": "209674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47588000", "sellingGeneralAndAdministrative": "209674000", "netIncomeFromContinuingOperations": "167820000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "3788807000", "longTermDebt": "None", "shortTermDebt": "148822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "304873000", "reportedCurrency": "USD", "retainedEarnings": "13768000", "totalLiabilities": "1915673000", "otherCurrentAssets": "718000", "totalCurrentAssets": "1660663000", "currentLongTermDebt": "148822000", "longTermInvestments": "898098000", "shortTermInvestments": "None", "currentNetReceivables": "1478351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2128144000", "currentAccountsPayable": "127417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268561000", "totalShareholderEquity": "324476000", "capitalLeaseObligations": "119739000", "otherCurrentLiabilities": "1416569000", "totalCurrentLiabilities": "1692808000", "otherNonCurrentLiabilities": "1645000", "totalNonCurrentLiabilities": "222865000", "cashAndShortTermInvestments": "181594000", "commonStockSharesOutstanding": "66544038", "intangibleAssetsExcludingGoodwill": "304873000", "cashAndCashEquivalentsAtCarryingValue": "181594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58091000", "profitLoss": "None", "dividendPayout": "68474000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161522000", "capitalExpenditures": "19607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57978000", "cashflowFromInvestment": "-47347000", "stockBasedCompensation": "74694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": -67574000, "cost_of_revenue": -239176000, "gross_profit": 171602000, "ebit": -37265000, "ebitda": 10178000, "pretax_income": -41454000, "tax_provision": 3821000, "net_income": -18398000, "net_income_to_common": -18398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128562000, "total_current_assets": 1455462000, "total_assets": 3497403000, "short_term_debt": 98351000, "long_term_debt": 98351000, "total_debt": 196702000, "total_liabilities": 1844086000, "total_equity": 771567000, "shares_outstanding": 61884671, "goodwill_and_intangibles": 935187000 }, "cash_flow": { "operating_cash_flow": 151183000, "capital_expenditure": 5627000, "free_cash_flow": 156810000, "dividends_paid": 49973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176789, "ticker_id": 8392, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37265000", "ebitda": "10178000", "netIncome": "-18398000", "grossProfit": "171602000", "depreciation": "None", "totalRevenue": "-67574000", "costOfRevenue": "-239176000", "interestIncome": "1921000", "incomeBeforeTax": "-41454000", "interestExpense": "4189000", "operatingIncome": "-497000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "3821000", "reportedCurrency": "USD", "netInterestIncome": "-2268000", "nonInterestIncome": "None", "operatingExpenses": "172099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.80", "otherNonOperatingIncome": "-36768000", "costofGoodsAndServicesSold": "-239176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47443000", "sellingGeneralAndAdministrative": "172099000", "netIncomeFromContinuingOperations": "-45275000" }, "balance": { "goodwill": "580542000", "inventory": "229244000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "3497403000", "longTermDebt": "98351000", "shortTermDebt": "98351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "354645000", "reportedCurrency": "USD", "retainedEarnings": "160430000", "totalLiabilities": "1844086000", "otherCurrentAssets": "955000", "totalCurrentAssets": "1455462000", "currentLongTermDebt": "98351000", "longTermInvestments": "30595000", "shortTermInvestments": "None", "currentNetReceivables": "1325945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2041941000", "currentAccountsPayable": "89396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219575000", "totalShareholderEquity": "771567000", "capitalLeaseObligations": "121224000", "otherCurrentLiabilities": "1467935000", "totalCurrentLiabilities": "1655682000", "otherNonCurrentLiabilities": "1384301000", "totalNonCurrentLiabilities": "188404000", "cashAndShortTermInvestments": "128562000", "commonStockSharesOutstanding": "61884671", "intangibleAssetsExcludingGoodwill": "354645000", "cashAndCashEquivalentsAtCarryingValue": "128562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45275000", "profitLoss": "None", "dividendPayout": "49973000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151183000", "capitalExpenditures": "5627000", "changeInReceivables": "-40531000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108021000", "cashflowFromInvestment": "-30807000", "stockBasedCompensation": "24940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12355000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -67574000, "cost_of_revenue": -239176000, "gross_profit": 171602000, "research_and_development": 0.8, "selling_general_admin": 172099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37265000, "depreciation_amortisation": 47443000, "ebitda": 10178000, "interest_expense": 4189000, "interest_income": null, "other_non_operating": null, "pretax_income": -41454000, "tax_provision": 3821000, "effective_tax_rate": null, "net_income": -18398000, "net_income_continuing_ops": -45275000, "net_income_to_common": -18398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128562000, "short_term_investments": null, "net_receivables": 1325945000, "inventory": 229244000, "other_current_assets": null, "total_current_assets": 1455462000, "net_ppe": null, "goodwill": 580542000, "intangible_assets": 354645000, "goodwill_and_intangibles": 935187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2041941000, "total_assets": 3497403000, "short_term_debt": 98351000, "accounts_payable": 89396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1655682000, "long_term_debt": 98351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188404000, "total_liabilities": 1844086000, "total_debt": 196702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160430000, "total_equity": 771567000, "shares_outstanding": 61884671, "operating_cash_flow": 151183000, "stock_based_compensation": 24940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30807000, "dividends_paid": 49973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108021000, "free_cash_flow": 156810000, "net_change_in_cash": 12355000 }, "raw_data": { "income": { "ebit": "-37265000", "ebitda": "10178000", "netIncome": "-18398000", "grossProfit": "171602000", "depreciation": "None", "totalRevenue": "-67574000", "costOfRevenue": "-239176000", "interestIncome": "1921000", "incomeBeforeTax": "-41454000", "interestExpense": "4189000", "operatingIncome": "-497000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "3821000", "reportedCurrency": "USD", "netInterestIncome": "-2268000", "nonInterestIncome": "None", "operatingExpenses": "172099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.80", "otherNonOperatingIncome": "-36768000", "costofGoodsAndServicesSold": "-239176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47443000", "sellingGeneralAndAdministrative": "172099000", "netIncomeFromContinuingOperations": "-45275000" }, "balance": { "goodwill": "580542000", "inventory": "229244000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "3497403000", "longTermDebt": "98351000", "shortTermDebt": "98351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "354645000", "reportedCurrency": "USD", "retainedEarnings": "160430000", "totalLiabilities": "1844086000", "otherCurrentAssets": "955000", "totalCurrentAssets": "1455462000", "currentLongTermDebt": "98351000", "longTermInvestments": "30595000", "shortTermInvestments": "None", "currentNetReceivables": "1325945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2041941000", "currentAccountsPayable": "89396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219575000", "totalShareholderEquity": "771567000", "capitalLeaseObligations": "121224000", "otherCurrentLiabilities": "1467935000", "totalCurrentLiabilities": "1655682000", "otherNonCurrentLiabilities": "1384301000", "totalNonCurrentLiabilities": "188404000", "cashAndShortTermInvestments": "128562000", "commonStockSharesOutstanding": "61884671", "intangibleAssetsExcludingGoodwill": "354645000", "cashAndCashEquivalentsAtCarryingValue": "128562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45275000", "profitLoss": "None", "dividendPayout": "49973000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151183000", "capitalExpenditures": "5627000", "changeInReceivables": "-40531000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108021000", "cashflowFromInvestment": "-30807000", "stockBasedCompensation": "24940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12355000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": 1365525000, "cost_of_revenue": 788699000, "gross_profit": 576826000, "ebit": 513694000, "ebitda": 540671000, "pretax_income": 512581000, "tax_provision": 28300000, "net_income": 193885000, "net_income_to_common": 193885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116386000, "total_current_assets": 1651474000, "total_assets": 4188125000, "short_term_debt": 62879000, "long_term_debt": null, "total_debt": 62879000, "total_liabilities": 2363795000, "total_equity": 817625000, "shares_outstanding": 53600250, "goodwill_and_intangibles": 978668000 }, "cash_flow": { "operating_cash_flow": 214281000, "capital_expenditure": 2103000, "free_cash_flow": 216384000, "dividends_paid": 23874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176794, "ticker_id": 8392, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "513694000", "ebitda": "540671000", "netIncome": "193885000", "grossProfit": "576826000", "depreciation": "None", "totalRevenue": "1365525000", "costOfRevenue": "788699000", "interestIncome": "337000", "incomeBeforeTax": "512581000", "interestExpense": "1113000", "operatingIncome": "452362000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "28300000", "reportedCurrency": "USD", "netInterestIncome": "-776000", "nonInterestIncome": "None", "operatingExpenses": "124464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "788699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26977000", "sellingGeneralAndAdministrative": "124464000", "netIncomeFromContinuingOperations": "484281000" }, "balance": { "goodwill": "580542000", "inventory": "1", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "4188125000", "longTermDebt": "None", "shortTermDebt": "62879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "398126000", "reportedCurrency": "USD", "retainedEarnings": "229615000", "totalLiabilities": "2363795000", "otherCurrentAssets": "1063000", "totalCurrentAssets": "1651474000", "currentLongTermDebt": "62879000", "longTermInvestments": "1441626000", "shortTermInvestments": "107045000", "currentNetReceivables": "1534025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2536651000", "currentAccountsPayable": "80541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61065000", "shortLongTermDebtTotal": "133844000", "totalShareholderEquity": "817625000", "capitalLeaseObligations": "70965000", "otherCurrentLiabilities": "2103013000", "totalCurrentLiabilities": "2246433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117362000", "cashAndShortTermInvestments": "116386000", "commonStockSharesOutstanding": "53600250", "intangibleAssetsExcludingGoodwill": "398126000", "cashAndCashEquivalentsAtCarryingValue": "116386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "484281000", "profitLoss": "None", "dividendPayout": "23874000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214281000", "capitalExpenditures": "2103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70439000", "cashflowFromInvestment": "-210241000", "stockBasedCompensation": "13996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1365525000, "cost_of_revenue": 788699000, "gross_profit": 576826000, "research_and_development": 0.37, "selling_general_admin": 124464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 513694000, "depreciation_amortisation": 26977000, "ebitda": 540671000, "interest_expense": 1113000, "interest_income": null, "other_non_operating": null, "pretax_income": 512581000, "tax_provision": 28300000, "effective_tax_rate": null, "net_income": 193885000, "net_income_continuing_ops": 484281000, "net_income_to_common": 193885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116386000, "short_term_investments": 107045000, "net_receivables": 1534025000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1651474000, "net_ppe": null, "goodwill": 580542000, "intangible_assets": 398126000, "goodwill_and_intangibles": 978668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2536651000, "total_assets": 4188125000, "short_term_debt": 62879000, "accounts_payable": 80541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2246433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117362000, "total_liabilities": 2363795000, "total_debt": 62879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229615000, "total_equity": 817625000, "shares_outstanding": 53600250, "operating_cash_flow": 214281000, "stock_based_compensation": 13996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210241000, "dividends_paid": 23874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70439000, "free_cash_flow": 216384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "513694000", "ebitda": "540671000", "netIncome": "193885000", "grossProfit": "576826000", "depreciation": "None", "totalRevenue": "1365525000", "costOfRevenue": "788699000", "interestIncome": "337000", "incomeBeforeTax": "512581000", "interestExpense": "1113000", "operatingIncome": "452362000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "28300000", "reportedCurrency": "USD", "netInterestIncome": "-776000", "nonInterestIncome": "None", "operatingExpenses": "124464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "788699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26977000", "sellingGeneralAndAdministrative": "124464000", "netIncomeFromContinuingOperations": "484281000" }, "balance": { "goodwill": "580542000", "inventory": "1", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "4188125000", "longTermDebt": "None", "shortTermDebt": "62879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "398126000", "reportedCurrency": "USD", "retainedEarnings": "229615000", "totalLiabilities": "2363795000", "otherCurrentAssets": "1063000", "totalCurrentAssets": "1651474000", "currentLongTermDebt": "62879000", "longTermInvestments": "1441626000", "shortTermInvestments": "107045000", "currentNetReceivables": "1534025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2536651000", "currentAccountsPayable": "80541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61065000", "shortLongTermDebtTotal": "133844000", "totalShareholderEquity": "817625000", "capitalLeaseObligations": "70965000", "otherCurrentLiabilities": "2103013000", "totalCurrentLiabilities": "2246433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117362000", "cashAndShortTermInvestments": "116386000", "commonStockSharesOutstanding": "53600250", "intangibleAssetsExcludingGoodwill": "398126000", "cashAndCashEquivalentsAtCarryingValue": "116386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "484281000", "profitLoss": "None", "dividendPayout": "23874000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214281000", "capitalExpenditures": "2103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70439000", "cashflowFromInvestment": "-210241000", "stockBasedCompensation": "13996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": 787716000, "cost_of_revenue": 403163000, "gross_profit": 384553000, "ebit": 345209000, "ebitda": 350704000, "pretax_income": 337849000, "tax_provision": 23256000, "net_income": 62634000, "net_income_to_common": 62634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179886000, "total_current_assets": 1119956000, "total_assets": 1320772000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 661079000, "total_equity": 249408000, "shares_outstanding": 33274804, "goodwill_and_intangibles": 12283000 }, "cash_flow": { "operating_cash_flow": 149299000, "capital_expenditure": 1258000, "free_cash_flow": 150557000, "dividends_paid": 2047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176799, "ticker_id": 8392, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "345209000", "ebitda": "350704000", "netIncome": "62634000", "grossProfit": "384553000", "depreciation": "None", "totalRevenue": "787716000", "costOfRevenue": "403163000", "interestIncome": "413000", "incomeBeforeTax": "337849000", "interestExpense": "7360000", "operatingIncome": "328169000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "23256000", "reportedCurrency": "USD", "netInterestIncome": "-6947000", "nonInterestIncome": "None", "operatingExpenses": "56384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.42", "otherNonOperatingIncome": "17040000", "costofGoodsAndServicesSold": "403163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5495000", "sellingGeneralAndAdministrative": "56384000", "netIncomeFromContinuingOperations": "314593000" }, "balance": { "goodwill": "6792000", "inventory": "1", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1320772000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "5491000", "reportedCurrency": "USD", "retainedEarnings": "60407000", "totalLiabilities": "661079000", "otherCurrentAssets": "3977000", "totalCurrentAssets": "1119956000", "currentLongTermDebt": "None", "longTermInvestments": "970902000", "shortTermInvestments": "None", "currentNetReceivables": "936093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200816000", "currentAccountsPayable": "47723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10229000", "shortLongTermDebtTotal": "14486000", "totalShareholderEquity": "249408000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "579132000", "totalCurrentLiabilities": "626855000", "otherNonCurrentLiabilities": "465610000", "totalNonCurrentLiabilities": "34224000", "cashAndShortTermInvestments": "179886000", "commonStockSharesOutstanding": "33274804", "intangibleAssetsExcludingGoodwill": "5491000", "cashAndCashEquivalentsAtCarryingValue": "179886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314593000", "profitLoss": "None", "dividendPayout": "2047000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "3019000", "operatingCashflow": "149299000", "capitalExpenditures": "1258000", "changeInReceivables": "-4759000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45306000", "cashflowFromInvestment": "-11166000", "stockBasedCompensation": "7899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92827000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "202446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 787716000, "cost_of_revenue": 403163000, "gross_profit": 384553000, "research_and_development": 0.42, "selling_general_admin": 56384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 345209000, "depreciation_amortisation": 5495000, "ebitda": 350704000, "interest_expense": 7360000, "interest_income": null, "other_non_operating": null, "pretax_income": 337849000, "tax_provision": 23256000, "effective_tax_rate": null, "net_income": 62634000, "net_income_continuing_ops": 314593000, "net_income_to_common": 62634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179886000, "short_term_investments": null, "net_receivables": 936093000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1119956000, "net_ppe": null, "goodwill": 6792000, "intangible_assets": 5491000, "goodwill_and_intangibles": 12283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200816000, "total_assets": 1320772000, "short_term_debt": null, "accounts_payable": 47723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 626855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34224000, "total_liabilities": 661079000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60407000, "total_equity": 249408000, "shares_outstanding": 33274804, "operating_cash_flow": 149299000, "stock_based_compensation": 7899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11166000, "dividends_paid": 2047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45306000, "free_cash_flow": 150557000, "net_change_in_cash": 92827000 }, "raw_data": { "income": { "ebit": "345209000", "ebitda": "350704000", "netIncome": "62634000", "grossProfit": "384553000", "depreciation": "None", "totalRevenue": "787716000", "costOfRevenue": "403163000", "interestIncome": "413000", "incomeBeforeTax": "337849000", "interestExpense": "7360000", "operatingIncome": "328169000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "23256000", "reportedCurrency": "USD", "netInterestIncome": "-6947000", "nonInterestIncome": "None", "operatingExpenses": "56384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.42", "otherNonOperatingIncome": "17040000", "costofGoodsAndServicesSold": "403163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5495000", "sellingGeneralAndAdministrative": "56384000", "netIncomeFromContinuingOperations": "314593000" }, "balance": { "goodwill": "6792000", "inventory": "1", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1320772000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "5491000", "reportedCurrency": "USD", "retainedEarnings": "60407000", "totalLiabilities": "661079000", "otherCurrentAssets": "3977000", "totalCurrentAssets": "1119956000", "currentLongTermDebt": "None", "longTermInvestments": "970902000", "shortTermInvestments": "None", "currentNetReceivables": "936093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200816000", "currentAccountsPayable": "47723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10229000", "shortLongTermDebtTotal": "14486000", "totalShareholderEquity": "249408000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "579132000", "totalCurrentLiabilities": "626855000", "otherNonCurrentLiabilities": "465610000", "totalNonCurrentLiabilities": "34224000", "cashAndShortTermInvestments": "179886000", "commonStockSharesOutstanding": "33274804", "intangibleAssetsExcludingGoodwill": "5491000", "cashAndCashEquivalentsAtCarryingValue": "179886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314593000", "profitLoss": "None", "dividendPayout": "2047000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "3019000", "operatingCashflow": "149299000", "capitalExpenditures": "1258000", "changeInReceivables": "-4759000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45306000", "cashflowFromInvestment": "-11166000", "stockBasedCompensation": "7899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92827000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "202446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": 446611000, "cost_of_revenue": 240389000, "gross_profit": 206222000, "ebit": 158951000, "ebitda": 166029000, "pretax_income": 148740000, "tax_provision": 3955000, "net_income": 131916000, "net_income_to_common": 131916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89939000, "total_current_assets": 585587000, "total_assets": 680829000, "short_term_debt": 20738000, "long_term_debt": 143144000, "total_debt": 163882000, "total_liabilities": 443862000, "total_equity": 216229000, "shares_outstanding": 26612500, "goodwill_and_intangibles": 15622000 }, "cash_flow": { "operating_cash_flow": 65930000, "capital_expenditure": 837000, "free_cash_flow": 66767000, "dividends_paid": 43935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176804, "ticker_id": 8392, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158951000", "ebitda": "166029000", "netIncome": "131916000", "grossProfit": "206222000", "depreciation": "None", "totalRevenue": "446611000", "costOfRevenue": "240389000", "interestIncome": "1436000", "incomeBeforeTax": "148740000", "interestExpense": "10211000", "operatingIncome": "151944000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "3955000", "reportedCurrency": "USD", "netInterestIncome": "-8775000", "nonInterestIncome": "None", "operatingExpenses": "54278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7078000", "sellingGeneralAndAdministrative": "54278000", "netIncomeFromContinuingOperations": "144785000" }, "balance": { "goodwill": "6792000", "inventory": "1", "commonStock": "216051000", "currentDebt": "None", "investments": "None", "totalAssets": "680829000", "longTermDebt": "143144000", "shortTermDebt": "20738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "8830000", "reportedCurrency": "USD", "retainedEarnings": "216229000", "totalLiabilities": "443862000", "otherCurrentAssets": "9690000", "totalCurrentAssets": "585587000", "currentLongTermDebt": "20738000", "longTermInvestments": "514223000", "shortTermInvestments": "0", "currentNetReceivables": "495648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95242000", "currentAccountsPayable": "36222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10956000", "shortLongTermDebtTotal": "143144000", "totalShareholderEquity": "216229000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241311000", "totalCurrentLiabilities": "277533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166329000", "cashAndShortTermInvestments": "89939000", "commonStockSharesOutstanding": "26612500", "intangibleAssetsExcludingGoodwill": "8830000", "cashAndCashEquivalentsAtCarryingValue": "89939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144785000", "profitLoss": "None", "dividendPayout": "43935000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-12607000", "operatingCashflow": "65930000", "capitalExpenditures": "837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52170000", "cashflowFromInvestment": "35809000", "stockBasedCompensation": "1915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446611000, "cost_of_revenue": 240389000, "gross_profit": 206222000, "research_and_development": 0.33, "selling_general_admin": 54278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158951000, "depreciation_amortisation": 7078000, "ebitda": 166029000, "interest_expense": 10211000, "interest_income": null, "other_non_operating": null, "pretax_income": 148740000, "tax_provision": 3955000, "effective_tax_rate": null, "net_income": 131916000, "net_income_continuing_ops": 144785000, "net_income_to_common": 131916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89939000, "short_term_investments": 0, "net_receivables": 495648000, "inventory": 1, "other_current_assets": null, "total_current_assets": 585587000, "net_ppe": null, "goodwill": 6792000, "intangible_assets": 8830000, "goodwill_and_intangibles": 15622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95242000, "total_assets": 680829000, "short_term_debt": 20738000, "accounts_payable": 36222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277533000, "long_term_debt": 143144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166329000, "total_liabilities": 443862000, "total_debt": 163882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216229000, "total_equity": 216229000, "shares_outstanding": 26612500, "operating_cash_flow": 65930000, "stock_based_compensation": 1915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35809000, "dividends_paid": 43935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52170000, "free_cash_flow": 66767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158951000", "ebitda": "166029000", "netIncome": "131916000", "grossProfit": "206222000", "depreciation": "None", "totalRevenue": "446611000", "costOfRevenue": "240389000", "interestIncome": "1436000", "incomeBeforeTax": "148740000", "interestExpense": "10211000", "operatingIncome": "151944000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "3955000", "reportedCurrency": "USD", "netInterestIncome": "-8775000", "nonInterestIncome": "None", "operatingExpenses": "54278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7078000", "sellingGeneralAndAdministrative": "54278000", "netIncomeFromContinuingOperations": "144785000" }, "balance": { "goodwill": "6792000", "inventory": "1", "commonStock": "216051000", "currentDebt": "None", "investments": "None", "totalAssets": "680829000", "longTermDebt": "143144000", "shortTermDebt": "20738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "8830000", "reportedCurrency": "USD", "retainedEarnings": "216229000", "totalLiabilities": "443862000", "otherCurrentAssets": "9690000", "totalCurrentAssets": "585587000", "currentLongTermDebt": "20738000", "longTermInvestments": "514223000", "shortTermInvestments": "0", "currentNetReceivables": "495648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95242000", "currentAccountsPayable": "36222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10956000", "shortLongTermDebtTotal": "143144000", "totalShareholderEquity": "216229000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241311000", "totalCurrentLiabilities": "277533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166329000", "cashAndShortTermInvestments": "89939000", "commonStockSharesOutstanding": "26612500", "intangibleAssetsExcludingGoodwill": "8830000", "cashAndCashEquivalentsAtCarryingValue": "89939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144785000", "profitLoss": "None", "dividendPayout": "43935000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-12607000", "operatingCashflow": "65930000", "capitalExpenditures": "837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52170000", "cashflowFromInvestment": "35809000", "stockBasedCompensation": "1915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": 256268000, "cost_of_revenue": 139818000, "gross_profit": 116450000, "ebit": 71860000, "ebitda": 79745000, "pretax_income": 61599000, "tax_provision": 1640000, "net_income": 54196000, "net_income_to_common": 54196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40622000, "total_current_assets": 366221000, "total_assets": 491723000, "short_term_debt": 16953000, "long_term_debt": 143852000, "total_debt": 160805000, "total_liabilities": 346061000, "total_equity": 128709000, "shares_outstanding": 29237500, "goodwill_and_intangibles": 20649000 }, "cash_flow": { "operating_cash_flow": 51451000, "capital_expenditure": 3042000, "free_cash_flow": 54493000, "dividends_paid": 48823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176809, "ticker_id": 8392, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71860000", "ebitda": "79745000", "netIncome": "54196000", "grossProfit": "116450000", "depreciation": "None", "totalRevenue": "256268000", "costOfRevenue": "139818000", "interestIncome": "1507000", "incomeBeforeTax": "61599000", "interestExpense": "10261000", "operatingIncome": "66421000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1640000", "reportedCurrency": "USD", "netInterestIncome": "-8754000", "nonInterestIncome": "None", "operatingExpenses": "50029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7885000", "sellingGeneralAndAdministrative": "50029000", "netIncomeFromContinuingOperations": "59959000" }, "balance": { "goodwill": "6792000", "inventory": "43388000", "commonStock": "128426000", "currentDebt": "None", "investments": "None", "totalAssets": "491723000", "longTermDebt": "143852000", "shortTermDebt": "16953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "13857000", "reportedCurrency": "USD", "retainedEarnings": "128709000", "totalLiabilities": "346061000", "otherCurrentAssets": "2311000", "totalCurrentAssets": "366221000", "currentLongTermDebt": "16953000", "longTermInvestments": "385675000", "shortTermInvestments": "43388000", "currentNetReceivables": "325599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125502000", "currentAccountsPayable": "35034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7176000", "shortLongTermDebtTotal": "160805000", "totalShareholderEquity": "128709000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135330000", "totalCurrentLiabilities": "187317000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158744000", "cashAndShortTermInvestments": "40622000", "commonStockSharesOutstanding": "29237500", "intangibleAssetsExcludingGoodwill": "13857000", "cashAndCashEquivalentsAtCarryingValue": "40622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59959000", "profitLoss": "None", "dividendPayout": "48823000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-11215000", "operatingCashflow": "51451000", "capitalExpenditures": "3042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55522000", "cashflowFromInvestment": "-61891000", "stockBasedCompensation": "1725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256268000, "cost_of_revenue": 139818000, "gross_profit": 116450000, "research_and_development": 0.23, "selling_general_admin": 50029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71860000, "depreciation_amortisation": 7885000, "ebitda": 79745000, "interest_expense": 10261000, "interest_income": null, "other_non_operating": null, "pretax_income": 61599000, "tax_provision": 1640000, "effective_tax_rate": null, "net_income": 54196000, "net_income_continuing_ops": 59959000, "net_income_to_common": 54196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40622000, "short_term_investments": 43388000, "net_receivables": 325599000, "inventory": 43388000, "other_current_assets": null, "total_current_assets": 366221000, "net_ppe": null, "goodwill": 6792000, "intangible_assets": 13857000, "goodwill_and_intangibles": 20649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125502000, "total_assets": 491723000, "short_term_debt": 16953000, "accounts_payable": 35034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187317000, "long_term_debt": 143852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158744000, "total_liabilities": 346061000, "total_debt": 160805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128709000, "total_equity": 128709000, "shares_outstanding": 29237500, "operating_cash_flow": 51451000, "stock_based_compensation": 1725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61891000, "dividends_paid": 48823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55522000, "free_cash_flow": 54493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71860000", "ebitda": "79745000", "netIncome": "54196000", "grossProfit": "116450000", "depreciation": "None", "totalRevenue": "256268000", "costOfRevenue": "139818000", "interestIncome": "1507000", "incomeBeforeTax": "61599000", "interestExpense": "10261000", "operatingIncome": "66421000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1640000", "reportedCurrency": "USD", "netInterestIncome": "-8754000", "nonInterestIncome": "None", "operatingExpenses": "50029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7885000", "sellingGeneralAndAdministrative": "50029000", "netIncomeFromContinuingOperations": "59959000" }, "balance": { "goodwill": "6792000", "inventory": "43388000", "commonStock": "128426000", "currentDebt": "None", "investments": "None", "totalAssets": "491723000", "longTermDebt": "143852000", "shortTermDebt": "16953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "13857000", "reportedCurrency": "USD", "retainedEarnings": "128709000", "totalLiabilities": "346061000", "otherCurrentAssets": "2311000", "totalCurrentAssets": "366221000", "currentLongTermDebt": "16953000", "longTermInvestments": "385675000", "shortTermInvestments": "43388000", "currentNetReceivables": "325599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125502000", "currentAccountsPayable": "35034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7176000", "shortLongTermDebtTotal": "160805000", "totalShareholderEquity": "128709000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135330000", "totalCurrentLiabilities": "187317000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158744000", "cashAndShortTermInvestments": "40622000", "commonStockSharesOutstanding": "29237500", "intangibleAssetsExcludingGoodwill": "13857000", "cashAndCashEquivalentsAtCarryingValue": "40622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59959000", "profitLoss": "None", "dividendPayout": "48823000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-11215000", "operatingCashflow": "51451000", "capitalExpenditures": "3042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55522000", "cashflowFromInvestment": "-61891000", "stockBasedCompensation": "1725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": 588580000, "cost_of_revenue": 249747000, "gross_profit": 338833000, "ebit": 4076000, "ebitda": 15515000, "pretax_income": -344000, "tax_provision": -7004000, "net_income": -7791000, "net_income_to_common": -7791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118422000, "total_current_assets": 3402330000, "total_assets": 6762702000, "short_term_debt": 100000000, "long_term_debt": 1101757000, "total_debt": 1201757000, "total_liabilities": 5876676000, "total_equity": -413559000, "shares_outstanding": 80297984, "goodwill_and_intangibles": 803586000 }, "cash_flow": { "operating_cash_flow": -23200000, "capital_expenditure": 762000, "free_cash_flow": -22438000, "dividends_paid": 23341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176773, "ticker_id": 8392, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4076000", "ebitda": "15515000", "netIncome": "-7791000", "grossProfit": "338833000", "depreciation": "None", "totalRevenue": "588580000", "costOfRevenue": "249747000", "interestIncome": "3658000", "incomeBeforeTax": "-344000", "interestExpense": "4420000", "operatingIncome": "-20336000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7004000", "reportedCurrency": "USD", "netInterestIncome": "-762000", "nonInterestIncome": "None", "operatingExpenses": "359169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11439000", "sellingGeneralAndAdministrative": "359169000", "netIncomeFromContinuingOperations": "6660000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "6762702000", "longTermDebt": "1101757000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "223044000", "reportedCurrency": "USD", "retainedEarnings": "-896879000", "totalLiabilities": "5876676000", "otherCurrentAssets": "579000", "totalCurrentAssets": "3402330000", "currentLongTermDebt": "100000000", "longTermInvestments": "1717558000", "shortTermInvestments": "None", "currentNetReceivables": "2283329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3360372000", "currentAccountsPayable": "102685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1305357000", "totalShareholderEquity": "-413559000", "capitalLeaseObligations": "103600000", "otherCurrentLiabilities": "2082623000", "totalCurrentLiabilities": "2285308000", "otherNonCurrentLiabilities": "25241000", "totalNonCurrentLiabilities": "3591368000", "cashAndShortTermInvestments": "1118422000", "commonStockSharesOutstanding": "80297984", "intangibleAssetsExcludingGoodwill": "223044000", "cashAndCashEquivalentsAtCarryingValue": "1118422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6660000", "profitLoss": "None", "dividendPayout": "23341000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23200000", "capitalExpenditures": "762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57760000", "cashflowFromInvestment": "821721000", "stockBasedCompensation": "180023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 588580000, "cost_of_revenue": 249747000, "gross_profit": 338833000, "research_and_development": null, "selling_general_admin": 359169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4076000, "depreciation_amortisation": 11439000, "ebitda": 15515000, "interest_expense": 4420000, "interest_income": null, "other_non_operating": null, "pretax_income": -344000, "tax_provision": -7004000, "effective_tax_rate": null, "net_income": -7791000, "net_income_continuing_ops": 6660000, "net_income_to_common": -7791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118422000, "short_term_investments": null, "net_receivables": 2283329000, "inventory": null, "other_current_assets": null, "total_current_assets": 3402330000, "net_ppe": null, "goodwill": 580542000, "intangible_assets": 223044000, "goodwill_and_intangibles": 803586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3360372000, "total_assets": 6762702000, "short_term_debt": 100000000, "accounts_payable": 102685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2285308000, "long_term_debt": 1101757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3591368000, "total_liabilities": 5876676000, "total_debt": 1201757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -896879000, "total_equity": -413559000, "shares_outstanding": 80297984, "operating_cash_flow": -23200000, "stock_based_compensation": 180023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 821721000, "dividends_paid": 23341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57760000, "free_cash_flow": -22438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4076000", "ebitda": "15515000", "netIncome": "-7791000", "grossProfit": "338833000", "depreciation": "None", "totalRevenue": "588580000", "costOfRevenue": "249747000", "interestIncome": "3658000", "incomeBeforeTax": "-344000", "interestExpense": "4420000", "operatingIncome": "-20336000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7004000", "reportedCurrency": "USD", "netInterestIncome": "-762000", "nonInterestIncome": "None", "operatingExpenses": "359169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11439000", "sellingGeneralAndAdministrative": "359169000", "netIncomeFromContinuingOperations": "6660000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "6762702000", "longTermDebt": "1101757000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "223044000", "reportedCurrency": "USD", "retainedEarnings": "-896879000", "totalLiabilities": "5876676000", "otherCurrentAssets": "579000", "totalCurrentAssets": "3402330000", "currentLongTermDebt": "100000000", "longTermInvestments": "1717558000", "shortTermInvestments": "None", "currentNetReceivables": "2283329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3360372000", "currentAccountsPayable": "102685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1305357000", "totalShareholderEquity": "-413559000", "capitalLeaseObligations": "103600000", "otherCurrentLiabilities": "2082623000", "totalCurrentLiabilities": "2285308000", "otherNonCurrentLiabilities": "25241000", "totalNonCurrentLiabilities": "3591368000", "cashAndShortTermInvestments": "1118422000", "commonStockSharesOutstanding": "80297984", "intangibleAssetsExcludingGoodwill": "223044000", "cashAndCashEquivalentsAtCarryingValue": "1118422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6660000", "profitLoss": "None", "dividendPayout": "23341000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23200000", "capitalExpenditures": "762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57760000", "cashflowFromInvestment": "821721000", "stockBasedCompensation": "180023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": 586511000, "cost_of_revenue": 288316000, "gross_profit": 298195000, "ebit": -189526000, "ebitda": -178118000, "pretax_income": -194649000, "tax_provision": -32214000, "net_income": -123451000, "net_income_to_common": -123451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377452000, "total_current_assets": 2628489000, "total_assets": 5241454000, "short_term_debt": null, "long_term_debt": 270246000, "total_debt": 270246000, "total_liabilities": 4722001000, "total_equity": -378794000, "shares_outstanding": 79465039, "goodwill_and_intangibles": 813793000 }, "cash_flow": { "operating_cash_flow": 27158000, "capital_expenditure": 432000, "free_cash_flow": 27590000, "dividends_paid": 22162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176775, "ticker_id": 8392, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-189526000", "ebitda": "-178118000", "netIncome": "-123451000", "grossProfit": "298195000", "depreciation": "None", "totalRevenue": "586511000", "costOfRevenue": "288316000", "interestIncome": "2455000", "incomeBeforeTax": "-194649000", "interestExpense": "5123000", "operatingIncome": "-221253000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-32214000", "reportedCurrency": "USD", "netInterestIncome": "-2668000", "nonInterestIncome": "None", "operatingExpenses": "519448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11408000", "sellingGeneralAndAdministrative": "519448000", "netIncomeFromContinuingOperations": "-162435000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "5241454000", "longTermDebt": "270246000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "233251000", "reportedCurrency": "USD", "retainedEarnings": "-866331000", "totalLiabilities": "4722001000", "otherCurrentAssets": "564000", "totalCurrentAssets": "2628489000", "currentLongTermDebt": "None", "longTermInvestments": "1068775000", "shortTermInvestments": "None", "currentNetReceivables": "2250473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2612965000", "currentAccountsPayable": "87118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376743000", "totalShareholderEquity": "-378794000", "capitalLeaseObligations": "106497000", "otherCurrentLiabilities": "1851607000", "totalCurrentLiabilities": "1938725000", "otherNonCurrentLiabilities": "2305000", "totalNonCurrentLiabilities": "2783276000", "cashAndShortTermInvestments": "377452000", "commonStockSharesOutstanding": "79465039", "intangibleAssetsExcludingGoodwill": "233251000", "cashAndCashEquivalentsAtCarryingValue": "377452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162435000", "profitLoss": "None", "dividendPayout": "22162000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27158000", "capitalExpenditures": "432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51780000", "cashflowFromInvestment": "-67265000", "stockBasedCompensation": "380387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 586511000, "cost_of_revenue": 288316000, "gross_profit": 298195000, "research_and_development": null, "selling_general_admin": 519448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -189526000, "depreciation_amortisation": 11408000, "ebitda": -178118000, "interest_expense": 5123000, "interest_income": null, "other_non_operating": null, "pretax_income": -194649000, "tax_provision": -32214000, "effective_tax_rate": null, "net_income": -123451000, "net_income_continuing_ops": -162435000, "net_income_to_common": -123451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377452000, "short_term_investments": null, "net_receivables": 2250473000, "inventory": null, "other_current_assets": null, "total_current_assets": 2628489000, "net_ppe": null, "goodwill": 580542000, "intangible_assets": 233251000, "goodwill_and_intangibles": 813793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2612965000, "total_assets": 5241454000, "short_term_debt": null, "accounts_payable": 87118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1938725000, "long_term_debt": 270246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2783276000, "total_liabilities": 4722001000, "total_debt": 270246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -866331000, "total_equity": -378794000, "shares_outstanding": 79465039, "operating_cash_flow": 27158000, "stock_based_compensation": 380387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67265000, "dividends_paid": 22162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51780000, "free_cash_flow": 27590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-189526000", "ebitda": "-178118000", "netIncome": "-123451000", "grossProfit": "298195000", "depreciation": "None", "totalRevenue": "586511000", "costOfRevenue": "288316000", "interestIncome": "2455000", "incomeBeforeTax": "-194649000", "interestExpense": "5123000", "operatingIncome": "-221253000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-32214000", "reportedCurrency": "USD", "netInterestIncome": "-2668000", "nonInterestIncome": "None", "operatingExpenses": "519448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11408000", "sellingGeneralAndAdministrative": "519448000", "netIncomeFromContinuingOperations": "-162435000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "5241454000", "longTermDebt": "270246000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "233251000", "reportedCurrency": "USD", "retainedEarnings": "-866331000", "totalLiabilities": "4722001000", "otherCurrentAssets": "564000", "totalCurrentAssets": "2628489000", "currentLongTermDebt": "None", "longTermInvestments": "1068775000", "shortTermInvestments": "None", "currentNetReceivables": "2250473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2612965000", "currentAccountsPayable": "87118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376743000", "totalShareholderEquity": "-378794000", "capitalLeaseObligations": "106497000", "otherCurrentLiabilities": "1851607000", "totalCurrentLiabilities": "1938725000", "otherNonCurrentLiabilities": "2305000", "totalNonCurrentLiabilities": "2783276000", "cashAndShortTermInvestments": "377452000", "commonStockSharesOutstanding": "79465039", "intangibleAssetsExcludingGoodwill": "233251000", "cashAndCashEquivalentsAtCarryingValue": "377452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162435000", "profitLoss": "None", "dividendPayout": "22162000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27158000", "capitalExpenditures": "432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51780000", "cashflowFromInvestment": "-67265000", "stockBasedCompensation": "380387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": 454225000, "cost_of_revenue": 247213000, "gross_profit": 207012000, "ebit": -671401000, "ebitda": -659941000, "pretax_income": -675826000, "tax_provision": -100336000, "net_income": -366142000, "net_income_to_common": -366142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366177000, "total_current_assets": 2299686000, "total_assets": 5332107000, "short_term_debt": 8672000, "long_term_debt": 269920000, "total_debt": 278592000, "total_liabilities": 4106321000, "total_equity": -233459000, "shares_outstanding": 78561587, "goodwill_and_intangibles": 824000000 }, "cash_flow": { "operating_cash_flow": 16241000, "capital_expenditure": 331000, "free_cash_flow": 16572000, "dividends_paid": 21987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176776, "ticker_id": 8392, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-671401000", "ebitda": "-659941000", "netIncome": "-366142000", "grossProfit": "207012000", "depreciation": "None", "totalRevenue": "454225000", "costOfRevenue": "247213000", "interestIncome": "3224000", "incomeBeforeTax": "-675826000", "interestExpense": "4425000", "operatingIncome": "-722750000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-100336000", "reportedCurrency": "USD", "netInterestIncome": "-1201000", "nonInterestIncome": "None", "operatingExpenses": "929762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11460000", "sellingGeneralAndAdministrative": "929762000", "netIncomeFromContinuingOperations": "-575490000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "5332107000", "longTermDebt": "269920000", "shortTermDebt": "8672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "243458000", "reportedCurrency": "USD", "retainedEarnings": "-720431000", "totalLiabilities": "4106321000", "otherCurrentAssets": "531000", "totalCurrentAssets": "2299686000", "currentLongTermDebt": "None", "longTermInvestments": "1537459000", "shortTermInvestments": "None", "currentNetReceivables": "1932978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3032421000", "currentAccountsPayable": "93310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "379378000", "totalShareholderEquity": "-233459000", "capitalLeaseObligations": "109458000", "otherCurrentLiabilities": "1783356000", "totalCurrentLiabilities": "1876666000", "otherNonCurrentLiabilities": "24076000", "totalNonCurrentLiabilities": "2229655000", "cashAndShortTermInvestments": "366177000", "commonStockSharesOutstanding": "78561587", "intangibleAssetsExcludingGoodwill": "243458000", "cashAndCashEquivalentsAtCarryingValue": "366177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-575490000", "profitLoss": "None", "dividendPayout": "21987000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16241000", "capitalExpenditures": "331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115641000", "cashflowFromInvestment": "-9782000", "stockBasedCompensation": "875498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454225000, "cost_of_revenue": 247213000, "gross_profit": 207012000, "research_and_development": null, "selling_general_admin": 929762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -671401000, "depreciation_amortisation": 11460000, "ebitda": -659941000, "interest_expense": 4425000, "interest_income": null, "other_non_operating": null, "pretax_income": -675826000, "tax_provision": -100336000, "effective_tax_rate": null, "net_income": -366142000, "net_income_continuing_ops": -575490000, "net_income_to_common": -366142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366177000, "short_term_investments": null, "net_receivables": 1932978000, "inventory": null, "other_current_assets": null, "total_current_assets": 2299686000, "net_ppe": null, "goodwill": 580542000, "intangible_assets": 243458000, "goodwill_and_intangibles": 824000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3032421000, "total_assets": 5332107000, "short_term_debt": 8672000, "accounts_payable": 93310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1876666000, "long_term_debt": 269920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2229655000, "total_liabilities": 4106321000, "total_debt": 278592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -720431000, "total_equity": -233459000, "shares_outstanding": 78561587, "operating_cash_flow": 16241000, "stock_based_compensation": 875498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9782000, "dividends_paid": 21987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115641000, "free_cash_flow": 16572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-671401000", "ebitda": "-659941000", "netIncome": "-366142000", "grossProfit": "207012000", "depreciation": "None", "totalRevenue": "454225000", "costOfRevenue": "247213000", "interestIncome": "3224000", "incomeBeforeTax": "-675826000", "interestExpense": "4425000", "operatingIncome": "-722750000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-100336000", "reportedCurrency": "USD", "netInterestIncome": "-1201000", "nonInterestIncome": "None", "operatingExpenses": "929762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11460000", "sellingGeneralAndAdministrative": "929762000", "netIncomeFromContinuingOperations": "-575490000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "5332107000", "longTermDebt": "269920000", "shortTermDebt": "8672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "243458000", "reportedCurrency": "USD", "retainedEarnings": "-720431000", "totalLiabilities": "4106321000", "otherCurrentAssets": "531000", "totalCurrentAssets": "2299686000", "currentLongTermDebt": "None", "longTermInvestments": "1537459000", "shortTermInvestments": "None", "currentNetReceivables": "1932978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3032421000", "currentAccountsPayable": "93310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "379378000", "totalShareholderEquity": "-233459000", "capitalLeaseObligations": "109458000", "otherCurrentLiabilities": "1783356000", "totalCurrentLiabilities": "1876666000", "otherNonCurrentLiabilities": "24076000", "totalNonCurrentLiabilities": "2229655000", "cashAndShortTermInvestments": "366177000", "commonStockSharesOutstanding": "78561587", "intangibleAssetsExcludingGoodwill": "243458000", "cashAndCashEquivalentsAtCarryingValue": "366177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-575490000", "profitLoss": "None", "dividendPayout": "21987000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16241000", "capitalExpenditures": "331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115641000", "cashflowFromInvestment": "-9782000", "stockBasedCompensation": "875498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": 364287000, "cost_of_revenue": 191684000, "gross_profit": 172603000, "ebit": -15816000, "ebitda": -4392000, "pretax_income": -20350000, "tax_provision": -8339000, "net_income": -38424000, "net_income_to_common": -38424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244131000, "total_current_assets": 2025589000, "total_assets": 4782411000, "short_term_debt": 269594000, "long_term_debt": null, "total_debt": 269594000, "total_liabilities": 3084999000, "total_equity": 153932000, "shares_outstanding": 77846710, "goodwill_and_intangibles": 834207000 }, "cash_flow": { "operating_cash_flow": 46282000, "capital_expenditure": 1095000, "free_cash_flow": 47377000, "dividends_paid": 50274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176777, "ticker_id": 8392, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15816000", "ebitda": "-4392000", "netIncome": "-38424000", "grossProfit": "172603000", "depreciation": "None", "totalRevenue": "364287000", "costOfRevenue": "191684000", "interestIncome": "2496000", "incomeBeforeTax": "-20350000", "interestExpense": "4534000", "operatingIncome": "-59029000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-8339000", "reportedCurrency": "USD", "netInterestIncome": "-2038000", "nonInterestIncome": "None", "operatingExpenses": "231632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11424000", "sellingGeneralAndAdministrative": "231632000", "netIncomeFromContinuingOperations": "-12011000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "4782411000", "longTermDebt": "None", "shortTermDebt": "269594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "253665000", "reportedCurrency": "USD", "retainedEarnings": "-331990000", "totalLiabilities": "3084999000", "otherCurrentAssets": "524000", "totalCurrentAssets": "2025589000", "currentLongTermDebt": "269594000", "longTermInvestments": "1359765000", "shortTermInvestments": "None", "currentNetReceivables": "1780934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2756822000", "currentAccountsPayable": "84035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382078000", "totalShareholderEquity": "153932000", "capitalLeaseObligations": "112484000", "otherCurrentLiabilities": "1673369000", "totalCurrentLiabilities": "2026998000", "otherNonCurrentLiabilities": "2510000", "totalNonCurrentLiabilities": "1058001000", "cashAndShortTermInvestments": "244131000", "commonStockSharesOutstanding": "77846710", "intangibleAssetsExcludingGoodwill": "253665000", "cashAndCashEquivalentsAtCarryingValue": "244131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12011000", "profitLoss": "None", "dividendPayout": "50274000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46282000", "capitalExpenditures": "1095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72222000", "cashflowFromInvestment": "-11793000", "stockBasedCompensation": "181654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364287000, "cost_of_revenue": 191684000, "gross_profit": 172603000, "research_and_development": null, "selling_general_admin": 231632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15816000, "depreciation_amortisation": 11424000, "ebitda": -4392000, "interest_expense": 4534000, "interest_income": null, "other_non_operating": null, "pretax_income": -20350000, "tax_provision": -8339000, "effective_tax_rate": null, "net_income": -38424000, "net_income_continuing_ops": -12011000, "net_income_to_common": -38424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244131000, "short_term_investments": null, "net_receivables": 1780934000, "inventory": null, "other_current_assets": null, "total_current_assets": 2025589000, "net_ppe": null, "goodwill": 580542000, "intangible_assets": 253665000, "goodwill_and_intangibles": 834207000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2756822000, "total_assets": 4782411000, "short_term_debt": 269594000, "accounts_payable": 84035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2026998000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1058001000, "total_liabilities": 3084999000, "total_debt": 269594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331990000, "total_equity": 153932000, "shares_outstanding": 77846710, "operating_cash_flow": 46282000, "stock_based_compensation": 181654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11793000, "dividends_paid": 50274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72222000, "free_cash_flow": 47377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15816000", "ebitda": "-4392000", "netIncome": "-38424000", "grossProfit": "172603000", "depreciation": "None", "totalRevenue": "364287000", "costOfRevenue": "191684000", "interestIncome": "2496000", "incomeBeforeTax": "-20350000", "interestExpense": "4534000", "operatingIncome": "-59029000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-8339000", "reportedCurrency": "USD", "netInterestIncome": "-2038000", "nonInterestIncome": "None", "operatingExpenses": "231632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11424000", "sellingGeneralAndAdministrative": "231632000", "netIncomeFromContinuingOperations": "-12011000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "4782411000", "longTermDebt": "None", "shortTermDebt": "269594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "253665000", "reportedCurrency": "USD", "retainedEarnings": "-331990000", "totalLiabilities": "3084999000", "otherCurrentAssets": "524000", "totalCurrentAssets": "2025589000", "currentLongTermDebt": "269594000", "longTermInvestments": "1359765000", "shortTermInvestments": "None", "currentNetReceivables": "1780934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2756822000", "currentAccountsPayable": "84035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382078000", "totalShareholderEquity": "153932000", "capitalLeaseObligations": "112484000", "otherCurrentLiabilities": "1673369000", "totalCurrentLiabilities": "2026998000", "otherNonCurrentLiabilities": "2510000", "totalNonCurrentLiabilities": "1058001000", "cashAndShortTermInvestments": "244131000", "commonStockSharesOutstanding": "77846710", "intangibleAssetsExcludingGoodwill": "253665000", "cashAndCashEquivalentsAtCarryingValue": "244131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12011000", "profitLoss": "None", "dividendPayout": "50274000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46282000", "capitalExpenditures": "1095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72222000", "cashflowFromInvestment": "-11793000", "stockBasedCompensation": "181654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": 377729000, "cost_of_revenue": 340846000, "gross_profit": 36883000, "ebit": -6231000, "ebitda": 5171000, "pretax_income": 9950000, "tax_provision": -3203000, "net_income": -18508000, "net_income_to_common": -18508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289302000, "total_current_assets": 1959062000, "total_assets": 4586693000, "short_term_debt": 269268000, "long_term_debt": 169268000, "total_debt": 438536000, "total_liabilities": 2812321000, "total_equity": 179356000, "shares_outstanding": 75975770, "goodwill_and_intangibles": 844414000 }, "cash_flow": { "operating_cash_flow": -66523000, "capital_expenditure": 2665000, "free_cash_flow": -63858000, "dividends_paid": 18261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176778, "ticker_id": 8392, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6231000", "ebitda": "5171000", "netIncome": "-18508000", "grossProfit": "36883000", "depreciation": "None", "totalRevenue": "377729000", "costOfRevenue": "340846000", "interestIncome": "3218000", "incomeBeforeTax": "9950000", "interestExpense": "3191000", "operatingIncome": "-6231000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3203000", "reportedCurrency": "USD", "netInterestIncome": "27000", "nonInterestIncome": "None", "operatingExpenses": "43114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11402000", "sellingGeneralAndAdministrative": "39122000", "netIncomeFromContinuingOperations": "13153000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "4586693000", "longTermDebt": "169268000", "shortTermDebt": "269268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "263872000", "reportedCurrency": "USD", "retainedEarnings": "-242546000", "totalLiabilities": "2812321000", "otherCurrentAssets": "502000", "totalCurrentAssets": "1959062000", "currentLongTermDebt": "269268000", "longTermInvestments": "1227933000", "shortTermInvestments": "None", "currentNetReceivables": "1669258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2627631000", "currentAccountsPayable": "89731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382787000", "totalShareholderEquity": "179356000", "capitalLeaseObligations": "113519000", "otherCurrentLiabilities": "1585528000", "totalCurrentLiabilities": "1944527000", "otherNonCurrentLiabilities": "17580000", "totalNonCurrentLiabilities": "867794000", "cashAndShortTermInvestments": "289302000", "commonStockSharesOutstanding": "75975770", "intangibleAssetsExcludingGoodwill": "263872000", "cashAndCashEquivalentsAtCarryingValue": "289302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13153000", "profitLoss": "None", "dividendPayout": "18261000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66523000", "capitalExpenditures": "2665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84901000", "cashflowFromInvestment": "-6804000", "stockBasedCompensation": "120344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377729000, "cost_of_revenue": 340846000, "gross_profit": 36883000, "research_and_development": null, "selling_general_admin": 39122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6231000, "depreciation_amortisation": 11402000, "ebitda": 5171000, "interest_expense": 3191000, "interest_income": null, "other_non_operating": null, "pretax_income": 9950000, "tax_provision": -3203000, "effective_tax_rate": null, "net_income": -18508000, "net_income_continuing_ops": 13153000, "net_income_to_common": -18508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289302000, "short_term_investments": null, "net_receivables": 1669258000, "inventory": null, "other_current_assets": null, "total_current_assets": 1959062000, "net_ppe": null, "goodwill": 580542000, "intangible_assets": 263872000, "goodwill_and_intangibles": 844414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2627631000, "total_assets": 4586693000, "short_term_debt": 269268000, "accounts_payable": 89731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1944527000, "long_term_debt": 169268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 867794000, "total_liabilities": 2812321000, "total_debt": 438536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242546000, "total_equity": 179356000, "shares_outstanding": 75975770, "operating_cash_flow": -66523000, "stock_based_compensation": 120344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6804000, "dividends_paid": 18261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84901000, "free_cash_flow": -63858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6231000", "ebitda": "5171000", "netIncome": "-18508000", "grossProfit": "36883000", "depreciation": "None", "totalRevenue": "377729000", "costOfRevenue": "340846000", "interestIncome": "3218000", "incomeBeforeTax": "9950000", "interestExpense": "3191000", "operatingIncome": "-6231000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3203000", "reportedCurrency": "USD", "netInterestIncome": "27000", "nonInterestIncome": "None", "operatingExpenses": "43114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11402000", "sellingGeneralAndAdministrative": "39122000", "netIncomeFromContinuingOperations": "13153000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "4586693000", "longTermDebt": "169268000", "shortTermDebt": "269268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "263872000", "reportedCurrency": "USD", "retainedEarnings": "-242546000", "totalLiabilities": "2812321000", "otherCurrentAssets": "502000", "totalCurrentAssets": "1959062000", "currentLongTermDebt": "269268000", "longTermInvestments": "1227933000", "shortTermInvestments": "None", "currentNetReceivables": "1669258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2627631000", "currentAccountsPayable": "89731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382787000", "totalShareholderEquity": "179356000", "capitalLeaseObligations": "113519000", "otherCurrentLiabilities": "1585528000", "totalCurrentLiabilities": "1944527000", "otherNonCurrentLiabilities": "17580000", "totalNonCurrentLiabilities": "867794000", "cashAndShortTermInvestments": "289302000", "commonStockSharesOutstanding": "75975770", "intangibleAssetsExcludingGoodwill": "263872000", "cashAndCashEquivalentsAtCarryingValue": "289302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13153000", "profitLoss": "None", "dividendPayout": "18261000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66523000", "capitalExpenditures": "2665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84901000", "cashflowFromInvestment": "-6804000", "stockBasedCompensation": "120344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": 339023000, "cost_of_revenue": 655375000, "gross_profit": -316352000, "ebit": -357086000, "ebitda": -345702000, "pretax_income": -344715000, "tax_provision": -57552000, "net_income": -192015000, "net_income_to_common": -192015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278784000, "total_current_assets": 1914158000, "total_assets": 4349647000, "short_term_debt": 4107999, "long_term_debt": 168942000, "total_debt": 173049999, "total_liabilities": 2606221000, "total_equity": 209842000, "shares_outstanding": 73687000, "goodwill_and_intangibles": 854664000 }, "cash_flow": { "operating_cash_flow": 27585000, "capital_expenditure": 566000, "free_cash_flow": 28151000, "dividends_paid": 17469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176780, "ticker_id": 8392, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-357086000", "ebitda": "-345702000", "netIncome": "-192015000", "grossProfit": "-316352000", "depreciation": "None", "totalRevenue": "339023000", "costOfRevenue": "655375000", "interestIncome": "2559000", "incomeBeforeTax": "-344715000", "interestExpense": "3008000", "operatingIncome": "-357086000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-57552000", "reportedCurrency": "USD", "netInterestIncome": "-449000", "nonInterestIncome": "None", "operatingExpenses": "40734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "655375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11384000", "sellingGeneralAndAdministrative": "36895000", "netIncomeFromContinuingOperations": "-287163000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "4349647000", "longTermDebt": "168942000", "shortTermDebt": "4107999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "274122000", "reportedCurrency": "USD", "retainedEarnings": "-205674000", "totalLiabilities": "2606221000", "otherCurrentAssets": "720000", "totalCurrentAssets": "1914158000", "currentLongTermDebt": "None", "longTermInvestments": "1065689000", "shortTermInvestments": "None", "currentNetReceivables": "1634654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2435489000", "currentAccountsPayable": "139068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281117000", "totalShareholderEquity": "209842000", "capitalLeaseObligations": "112175000", "otherCurrentLiabilities": "1485855000", "totalCurrentLiabilities": "1624923000", "otherNonCurrentLiabilities": "9860000", "totalNonCurrentLiabilities": "981298000", "cashAndShortTermInvestments": "278784000", "commonStockSharesOutstanding": "73687000", "intangibleAssetsExcludingGoodwill": "274122000", "cashAndCashEquivalentsAtCarryingValue": "278784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287163000", "profitLoss": "None", "dividendPayout": "17469000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27585000", "capitalExpenditures": "566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26203000", "cashflowFromInvestment": "-2582000", "stockBasedCompensation": "476265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339023000, "cost_of_revenue": 655375000, "gross_profit": -316352000, "research_and_development": null, "selling_general_admin": 36895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -357086000, "depreciation_amortisation": 11384000, "ebitda": -345702000, "interest_expense": 3008000, "interest_income": null, "other_non_operating": null, "pretax_income": -344715000, "tax_provision": -57552000, "effective_tax_rate": null, "net_income": -192015000, "net_income_continuing_ops": -287163000, "net_income_to_common": -192015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278784000, "short_term_investments": null, "net_receivables": 1634654000, "inventory": null, "other_current_assets": null, "total_current_assets": 1914158000, "net_ppe": null, "goodwill": 580542000, "intangible_assets": 274122000, "goodwill_and_intangibles": 854664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2435489000, "total_assets": 4349647000, "short_term_debt": 4107999, "accounts_payable": 139068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1624923000, "long_term_debt": 168942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 981298000, "total_liabilities": 2606221000, "total_debt": 173049999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205674000, "total_equity": 209842000, "shares_outstanding": 73687000, "operating_cash_flow": 27585000, "stock_based_compensation": 476265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2582000, "dividends_paid": 17469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26203000, "free_cash_flow": 28151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-357086000", "ebitda": "-345702000", "netIncome": "-192015000", "grossProfit": "-316352000", "depreciation": "None", "totalRevenue": "339023000", "costOfRevenue": "655375000", "interestIncome": "2559000", "incomeBeforeTax": "-344715000", "interestExpense": "3008000", "operatingIncome": "-357086000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-57552000", "reportedCurrency": "USD", "netInterestIncome": "-449000", "nonInterestIncome": "None", "operatingExpenses": "40734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "655375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11384000", "sellingGeneralAndAdministrative": "36895000", "netIncomeFromContinuingOperations": "-287163000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "4349647000", "longTermDebt": "168942000", "shortTermDebt": "4107999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "274122000", "reportedCurrency": "USD", "retainedEarnings": "-205674000", "totalLiabilities": "2606221000", "otherCurrentAssets": "720000", "totalCurrentAssets": "1914158000", "currentLongTermDebt": "None", "longTermInvestments": "1065689000", "shortTermInvestments": "None", "currentNetReceivables": "1634654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2435489000", "currentAccountsPayable": "139068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281117000", "totalShareholderEquity": "209842000", "capitalLeaseObligations": "112175000", "otherCurrentLiabilities": "1485855000", "totalCurrentLiabilities": "1624923000", "otherNonCurrentLiabilities": "9860000", "totalNonCurrentLiabilities": "981298000", "cashAndShortTermInvestments": "278784000", "commonStockSharesOutstanding": "73687000", "intangibleAssetsExcludingGoodwill": "274122000", "cashAndCashEquivalentsAtCarryingValue": "278784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287163000", "profitLoss": "None", "dividendPayout": "17469000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27585000", "capitalExpenditures": "566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26203000", "cashflowFromInvestment": "-2582000", "stockBasedCompensation": "476265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": 271677000, "cost_of_revenue": 170635000, "gross_profit": 101042000, "ebit": 61784000, "ebitda": 73150000, "pretax_income": 57888000, "tax_provision": 4750000, "net_income": 17632000, "net_income_to_common": 17632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224618000, "total_current_assets": 1754874000, "total_assets": 4039919000, "short_term_debt": 16782000, "long_term_debt": 172264000, "total_debt": 189046000, "total_liabilities": 2039580000, "total_equity": 397459000, "shares_outstanding": 69695000, "goodwill_and_intangibles": 864914000 }, "cash_flow": { "operating_cash_flow": 53696000, "capital_expenditure": 1294000, "free_cash_flow": 54990000, "dividends_paid": 16303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176781, "ticker_id": 8392, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61784000", "ebitda": "73150000", "netIncome": "17632000", "grossProfit": "101042000", "depreciation": "None", "totalRevenue": "271677000", "costOfRevenue": "170635000", "interestIncome": "3016000", "incomeBeforeTax": "57888000", "interestExpense": "3512000", "operatingIncome": "61784000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4750000", "reportedCurrency": "USD", "netInterestIncome": "-496000", "nonInterestIncome": "None", "operatingExpenses": "39258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11366000", "sellingGeneralAndAdministrative": "35349000", "netIncomeFromContinuingOperations": "53138000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "4039919000", "longTermDebt": "172264000", "shortTermDebt": "16782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "284372000", "reportedCurrency": "USD", "retainedEarnings": "3992000", "totalLiabilities": "2039580000", "otherCurrentAssets": "763000", "totalCurrentAssets": "1754874000", "currentLongTermDebt": "None", "longTermInvestments": "1012801000", "shortTermInvestments": "-45552000", "currentNetReceivables": "1529493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2285045000", "currentAccountsPayable": "148409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288513000", "totalShareholderEquity": "397459000", "capitalLeaseObligations": "116249000", "otherCurrentLiabilities": "1423897000", "totalCurrentLiabilities": "1572306000", "otherNonCurrentLiabilities": "3404000", "totalNonCurrentLiabilities": "467274000", "cashAndShortTermInvestments": "224618000", "commonStockSharesOutstanding": "69695000", "intangibleAssetsExcludingGoodwill": "284372000", "cashAndCashEquivalentsAtCarryingValue": "224618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53138000", "profitLoss": "None", "dividendPayout": "16303000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53696000", "capitalExpenditures": "1294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-724000", "cashflowFromInvestment": "-20877000", "stockBasedCompensation": "34975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271677000, "cost_of_revenue": 170635000, "gross_profit": 101042000, "research_and_development": null, "selling_general_admin": 35349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61784000, "depreciation_amortisation": 11366000, "ebitda": 73150000, "interest_expense": 3512000, "interest_income": null, "other_non_operating": null, "pretax_income": 57888000, "tax_provision": 4750000, "effective_tax_rate": null, "net_income": 17632000, "net_income_continuing_ops": 53138000, "net_income_to_common": 17632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224618000, "short_term_investments": -45552000, "net_receivables": 1529493000, "inventory": null, "other_current_assets": null, "total_current_assets": 1754874000, "net_ppe": null, "goodwill": 580542000, "intangible_assets": 284372000, "goodwill_and_intangibles": 864914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2285045000, "total_assets": 4039919000, "short_term_debt": 16782000, "accounts_payable": 148409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1572306000, "long_term_debt": 172264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467274000, "total_liabilities": 2039580000, "total_debt": 189046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3992000, "total_equity": 397459000, "shares_outstanding": 69695000, "operating_cash_flow": 53696000, "stock_based_compensation": 34975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20877000, "dividends_paid": 16303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -724000, "free_cash_flow": 54990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61784000", "ebitda": "73150000", "netIncome": "17632000", "grossProfit": "101042000", "depreciation": "None", "totalRevenue": "271677000", "costOfRevenue": "170635000", "interestIncome": "3016000", "incomeBeforeTax": "57888000", "interestExpense": "3512000", "operatingIncome": "61784000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4750000", "reportedCurrency": "USD", "netInterestIncome": "-496000", "nonInterestIncome": "None", "operatingExpenses": "39258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11366000", "sellingGeneralAndAdministrative": "35349000", "netIncomeFromContinuingOperations": "53138000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "4039919000", "longTermDebt": "172264000", "shortTermDebt": "16782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "284372000", "reportedCurrency": "USD", "retainedEarnings": "3992000", "totalLiabilities": "2039580000", "otherCurrentAssets": "763000", "totalCurrentAssets": "1754874000", "currentLongTermDebt": "None", "longTermInvestments": "1012801000", "shortTermInvestments": "-45552000", "currentNetReceivables": "1529493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2285045000", "currentAccountsPayable": "148409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288513000", "totalShareholderEquity": "397459000", "capitalLeaseObligations": "116249000", "otherCurrentLiabilities": "1423897000", "totalCurrentLiabilities": "1572306000", "otherNonCurrentLiabilities": "3404000", "totalNonCurrentLiabilities": "467274000", "cashAndShortTermInvestments": "224618000", "commonStockSharesOutstanding": "69695000", "intangibleAssetsExcludingGoodwill": "284372000", "cashAndCashEquivalentsAtCarryingValue": "224618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53138000", "profitLoss": "None", "dividendPayout": "16303000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53696000", "capitalExpenditures": "1294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-724000", "cashflowFromInvestment": "-20877000", "stockBasedCompensation": "34975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": 186401000, "cost_of_revenue": 98239000, "gross_profit": 88162000, "ebit": 50014000, "ebitda": 61351000, "pretax_income": 54842000, "tax_provision": 6797000, "net_income": 13328000, "net_income_to_common": 13328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195435000, "total_current_assets": 1683634000, "total_assets": 3834354000, "short_term_debt": 24788000, "long_term_debt": 172118000, "total_debt": 196906000, "total_liabilities": 1894893000, "total_equity": 366935000, "shares_outstanding": 68594000, "goodwill_and_intangibles": 875165000 }, "cash_flow": { "operating_cash_flow": 50170000, "capital_expenditure": 575000, "free_cash_flow": 50745000, "dividends_paid": 23807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176782, "ticker_id": 8392, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50014000", "ebitda": "61351000", "netIncome": "13328000", "grossProfit": "88162000", "depreciation": "None", "totalRevenue": "186401000", "costOfRevenue": "98239000", "interestIncome": "2057000", "incomeBeforeTax": "54842000", "interestExpense": "2990000", "operatingIncome": "50014000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6797000", "reportedCurrency": "USD", "netInterestIncome": "-933000", "nonInterestIncome": "None", "operatingExpenses": "38148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11337000", "sellingGeneralAndAdministrative": "34271000", "netIncomeFromContinuingOperations": "48045000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "3834354000", "longTermDebt": "172118000", "shortTermDebt": "24788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "294623000", "reportedCurrency": "USD", "retainedEarnings": "2995000", "totalLiabilities": "1894893000", "otherCurrentAssets": "735000", "totalCurrentAssets": "1683634000", "currentLongTermDebt": "None", "longTermInvestments": "921280000", "shortTermInvestments": "-763058000", "currentNetReceivables": "1487464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2150720000", "currentAccountsPayable": "132380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290186000", "totalShareholderEquity": "366935000", "capitalLeaseObligations": "118068000", "otherCurrentLiabilities": "1345597000", "totalCurrentLiabilities": "1477977000", "otherNonCurrentLiabilities": "1757000", "totalNonCurrentLiabilities": "416916000", "cashAndShortTermInvestments": "195435000", "commonStockSharesOutstanding": "68594000", "intangibleAssetsExcludingGoodwill": "294623000", "cashAndCashEquivalentsAtCarryingValue": "195435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48045000", "profitLoss": "None", "dividendPayout": "23807000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50170000", "capitalExpenditures": "575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22899000", "cashflowFromInvestment": "-13212000", "stockBasedCompensation": "18548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186401000, "cost_of_revenue": 98239000, "gross_profit": 88162000, "research_and_development": null, "selling_general_admin": 34271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50014000, "depreciation_amortisation": 11337000, "ebitda": 61351000, "interest_expense": 2990000, "interest_income": null, "other_non_operating": null, "pretax_income": 54842000, "tax_provision": 6797000, "effective_tax_rate": null, "net_income": 13328000, "net_income_continuing_ops": 48045000, "net_income_to_common": 13328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195435000, "short_term_investments": -763058000, "net_receivables": 1487464000, "inventory": null, "other_current_assets": null, "total_current_assets": 1683634000, "net_ppe": null, "goodwill": 580542000, "intangible_assets": 294623000, "goodwill_and_intangibles": 875165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2150720000, "total_assets": 3834354000, "short_term_debt": 24788000, "accounts_payable": 132380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1477977000, "long_term_debt": 172118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416916000, "total_liabilities": 1894893000, "total_debt": 196906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2995000, "total_equity": 366935000, "shares_outstanding": 68594000, "operating_cash_flow": 50170000, "stock_based_compensation": 18548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13212000, "dividends_paid": 23807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22899000, "free_cash_flow": 50745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50014000", "ebitda": "61351000", "netIncome": "13328000", "grossProfit": "88162000", "depreciation": "None", "totalRevenue": "186401000", "costOfRevenue": "98239000", "interestIncome": "2057000", "incomeBeforeTax": "54842000", "interestExpense": "2990000", "operatingIncome": "50014000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6797000", "reportedCurrency": "USD", "netInterestIncome": "-933000", "nonInterestIncome": "None", "operatingExpenses": "38148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11337000", "sellingGeneralAndAdministrative": "34271000", "netIncomeFromContinuingOperations": "48045000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "3834354000", "longTermDebt": "172118000", "shortTermDebt": "24788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "294623000", "reportedCurrency": "USD", "retainedEarnings": "2995000", "totalLiabilities": "1894893000", "otherCurrentAssets": "735000", "totalCurrentAssets": "1683634000", "currentLongTermDebt": "None", "longTermInvestments": "921280000", "shortTermInvestments": "-763058000", "currentNetReceivables": "1487464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2150720000", "currentAccountsPayable": "132380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290186000", "totalShareholderEquity": "366935000", "capitalLeaseObligations": "118068000", "otherCurrentLiabilities": "1345597000", "totalCurrentLiabilities": "1477977000", "otherNonCurrentLiabilities": "1757000", "totalNonCurrentLiabilities": "416916000", "cashAndShortTermInvestments": "195435000", "commonStockSharesOutstanding": "68594000", "intangibleAssetsExcludingGoodwill": "294623000", "cashAndCashEquivalentsAtCarryingValue": "195435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48045000", "profitLoss": "None", "dividendPayout": "23807000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50170000", "capitalExpenditures": "575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22899000", "cashflowFromInvestment": "-13212000", "stockBasedCompensation": "18548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": 356810000, "cost_of_revenue": 200939000, "gross_profit": 155871000, "ebit": 97164000, "ebitda": 108614000, "pretax_income": 94515000, "tax_provision": 11973000, "net_income": 30823000, "net_income_to_common": 30823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181594000, "total_current_assets": 1660663000, "total_assets": 3788807000, "short_term_debt": 148822000, "long_term_debt": null, "total_debt": 148822000, "total_liabilities": 1915673000, "total_equity": 324476000, "shares_outstanding": 67281567, "goodwill_and_intangibles": 885415000 }, "cash_flow": { "operating_cash_flow": 7629000, "capital_expenditure": 915000, "free_cash_flow": 8544000, "dividends_paid": 13488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176783, "ticker_id": 8392, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97164000", "ebitda": "108614000", "netIncome": "30823000", "grossProfit": "155871000", "depreciation": "None", "totalRevenue": "356810000", "costOfRevenue": "200939000", "interestIncome": "1429000", "incomeBeforeTax": "94515000", "interestExpense": "2649000", "operatingIncome": "87624000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11973000", "reportedCurrency": "USD", "netInterestIncome": "-1220000", "nonInterestIncome": "None", "operatingExpenses": "68247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11450000", "sellingGeneralAndAdministrative": "68247000", "netIncomeFromContinuingOperations": "82542000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "3788807000", "longTermDebt": "None", "shortTermDebt": "148822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "304873000", "reportedCurrency": "USD", "retainedEarnings": "13768000", "totalLiabilities": "1915673000", "otherCurrentAssets": "718000", "totalCurrentAssets": "1660663000", "currentLongTermDebt": "148822000", "longTermInvestments": "898098000", "shortTermInvestments": "None", "currentNetReceivables": "1478351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2128144000", "currentAccountsPayable": "127417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268561000", "totalShareholderEquity": "324476000", "capitalLeaseObligations": "119739000", "otherCurrentLiabilities": "1416569000", "totalCurrentLiabilities": "1692808000", "otherNonCurrentLiabilities": "1645000", "totalNonCurrentLiabilities": "222865000", "cashAndShortTermInvestments": "181594000", "commonStockSharesOutstanding": "67281567", "intangibleAssetsExcludingGoodwill": "304873000", "cashAndCashEquivalentsAtCarryingValue": "181594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30823000", "profitLoss": "None", "dividendPayout": "13488000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-32166000", "operatingCashflow": "7629000", "capitalExpenditures": "915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9259000", "cashflowFromInvestment": "-9083000", "stockBasedCompensation": "13761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13488000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356810000, "cost_of_revenue": 200939000, "gross_profit": 155871000, "research_and_development": null, "selling_general_admin": 68247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97164000, "depreciation_amortisation": 11450000, "ebitda": 108614000, "interest_expense": 2649000, "interest_income": null, "other_non_operating": null, "pretax_income": 94515000, "tax_provision": 11973000, "effective_tax_rate": null, "net_income": 30823000, "net_income_continuing_ops": 82542000, "net_income_to_common": 30823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181594000, "short_term_investments": null, "net_receivables": 1478351000, "inventory": null, "other_current_assets": null, "total_current_assets": 1660663000, "net_ppe": null, "goodwill": 580542000, "intangible_assets": 304873000, "goodwill_and_intangibles": 885415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2128144000, "total_assets": 3788807000, "short_term_debt": 148822000, "accounts_payable": 127417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1692808000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222865000, "total_liabilities": 1915673000, "total_debt": 148822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13768000, "total_equity": 324476000, "shares_outstanding": 67281567, "operating_cash_flow": 7629000, "stock_based_compensation": 13761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9083000, "dividends_paid": 13488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9259000, "free_cash_flow": 8544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97164000", "ebitda": "108614000", "netIncome": "30823000", "grossProfit": "155871000", "depreciation": "None", "totalRevenue": "356810000", "costOfRevenue": "200939000", "interestIncome": "1429000", "incomeBeforeTax": "94515000", "interestExpense": "2649000", "operatingIncome": "87624000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11973000", "reportedCurrency": "USD", "netInterestIncome": "-1220000", "nonInterestIncome": "None", "operatingExpenses": "68247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11450000", "sellingGeneralAndAdministrative": "68247000", "netIncomeFromContinuingOperations": "82542000" }, "balance": { "goodwill": "580542000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "3788807000", "longTermDebt": "None", "shortTermDebt": "148822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "304873000", "reportedCurrency": "USD", "retainedEarnings": "13768000", "totalLiabilities": "1915673000", "otherCurrentAssets": "718000", "totalCurrentAssets": "1660663000", "currentLongTermDebt": "148822000", "longTermInvestments": "898098000", "shortTermInvestments": "None", "currentNetReceivables": "1478351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2128144000", "currentAccountsPayable": "127417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268561000", "totalShareholderEquity": "324476000", "capitalLeaseObligations": "119739000", "otherCurrentLiabilities": "1416569000", "totalCurrentLiabilities": "1692808000", "otherNonCurrentLiabilities": "1645000", "totalNonCurrentLiabilities": "222865000", "cashAndShortTermInvestments": "181594000", "commonStockSharesOutstanding": "67281567", "intangibleAssetsExcludingGoodwill": "304873000", "cashAndCashEquivalentsAtCarryingValue": "181594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30823000", "profitLoss": "None", "dividendPayout": "13488000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-32166000", "operatingCashflow": "7629000", "capitalExpenditures": "915000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9259000", "cashflowFromInvestment": "-9083000", "stockBasedCompensation": "13761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13488000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": -14612000, "cost_of_revenue": -42880000, "gross_profit": 28268000, "ebit": -21580000, "ebitda": -9421000, "pretax_income": -24142000, "tax_provision": -723000, "net_income": -20226000, "net_income_to_common": -20226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173559000, "total_current_assets": 1500304000, "total_assets": 3468181000, "short_term_debt": 5382000, "long_term_debt": 123704000, "total_debt": 129086000, "total_liabilities": 1802333000, "total_equity": 761842000, "shares_outstanding": 64068951, "goodwill_and_intangibles": 895838000 }, "cash_flow": { "operating_cash_flow": 25176000, "capital_expenditure": 4087000, "free_cash_flow": 29263000, "dividends_paid": 13453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176785, "ticker_id": 8392, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21580000", "ebitda": "-9421000", "netIncome": "-20226000", "grossProfit": "28268000", "depreciation": "None", "totalRevenue": "-14612000", "costOfRevenue": "-42880000", "interestIncome": "827000", "incomeBeforeTax": "-24142000", "interestExpense": "2562000", "operatingIncome": "-33765000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-723000", "reportedCurrency": "USD", "netInterestIncome": "-1735000", "nonInterestIncome": "None", "operatingExpenses": "62033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-42880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12159000", "sellingGeneralAndAdministrative": "62033000", "netIncomeFromContinuingOperations": "-23419000" }, "balance": { "goodwill": "580542000", "inventory": "297208000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "3468181000", "longTermDebt": "123704000", "shortTermDebt": "5382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "315296000", "reportedCurrency": "USD", "retainedEarnings": "131338000", "totalLiabilities": "1802333000", "otherCurrentAssets": "751000", "totalCurrentAssets": "1500304000", "currentLongTermDebt": "None", "longTermInvestments": "869049000", "shortTermInvestments": "-759227000", "currentNetReceivables": "1325994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1967877000", "currentAccountsPayable": "102786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242147000", "totalShareholderEquity": "761842000", "capitalLeaseObligations": "118443000", "otherCurrentLiabilities": "1324102000", "totalCurrentLiabilities": "1426888000", "otherNonCurrentLiabilities": "1563000", "totalNonCurrentLiabilities": "375445000", "cashAndShortTermInvestments": "173559000", "commonStockSharesOutstanding": "64068951", "intangibleAssetsExcludingGoodwill": "315296000", "cashAndCashEquivalentsAtCarryingValue": "173559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23419000", "profitLoss": "None", "dividendPayout": "13453000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1950000", "operatingCashflow": "25176000", "capitalExpenditures": "4087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13803000", "cashflowFromInvestment": "-10859000", "stockBasedCompensation": "14208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -14612000, "cost_of_revenue": -42880000, "gross_profit": 28268000, "research_and_development": null, "selling_general_admin": 62033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21580000, "depreciation_amortisation": 12159000, "ebitda": -9421000, "interest_expense": 2562000, "interest_income": null, "other_non_operating": null, "pretax_income": -24142000, "tax_provision": -723000, "effective_tax_rate": null, "net_income": -20226000, "net_income_continuing_ops": -23419000, "net_income_to_common": -20226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173559000, "short_term_investments": -759227000, "net_receivables": 1325994000, "inventory": 297208000, "other_current_assets": null, "total_current_assets": 1500304000, "net_ppe": null, "goodwill": 580542000, "intangible_assets": 315296000, "goodwill_and_intangibles": 895838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1967877000, "total_assets": 3468181000, "short_term_debt": 5382000, "accounts_payable": 102786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1426888000, "long_term_debt": 123704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375445000, "total_liabilities": 1802333000, "total_debt": 129086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131338000, "total_equity": 761842000, "shares_outstanding": 64068951, "operating_cash_flow": 25176000, "stock_based_compensation": 14208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10859000, "dividends_paid": 13453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13803000, "free_cash_flow": 29263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21580000", "ebitda": "-9421000", "netIncome": "-20226000", "grossProfit": "28268000", "depreciation": "None", "totalRevenue": "-14612000", "costOfRevenue": "-42880000", "interestIncome": "827000", "incomeBeforeTax": "-24142000", "interestExpense": "2562000", "operatingIncome": "-33765000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-723000", "reportedCurrency": "USD", "netInterestIncome": "-1735000", "nonInterestIncome": "None", "operatingExpenses": "62033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-42880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12159000", "sellingGeneralAndAdministrative": "62033000", "netIncomeFromContinuingOperations": "-23419000" }, "balance": { "goodwill": "580542000", "inventory": "297208000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "3468181000", "longTermDebt": "123704000", "shortTermDebt": "5382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "315296000", "reportedCurrency": "USD", "retainedEarnings": "131338000", "totalLiabilities": "1802333000", "otherCurrentAssets": "751000", "totalCurrentAssets": "1500304000", "currentLongTermDebt": "None", "longTermInvestments": "869049000", "shortTermInvestments": "-759227000", "currentNetReceivables": "1325994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1967877000", "currentAccountsPayable": "102786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242147000", "totalShareholderEquity": "761842000", "capitalLeaseObligations": "118443000", "otherCurrentLiabilities": "1324102000", "totalCurrentLiabilities": "1426888000", "otherNonCurrentLiabilities": "1563000", "totalNonCurrentLiabilities": "375445000", "cashAndShortTermInvestments": "173559000", "commonStockSharesOutstanding": "64068951", "intangibleAssetsExcludingGoodwill": "315296000", "cashAndCashEquivalentsAtCarryingValue": "173559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23419000", "profitLoss": "None", "dividendPayout": "13453000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1950000", "operatingCashflow": "25176000", "capitalExpenditures": "4087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13803000", "cashflowFromInvestment": "-10859000", "stockBasedCompensation": "14208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": 191422000, "cost_of_revenue": 92680000, "gross_profit": 98742000, "ebit": 61097000, "ebitda": 61202000, "pretax_income": 66980000, "tax_provision": 7729000, "net_income": 26225000, "net_income_to_common": 26225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176123000, "total_current_assets": 1604867000, "total_assets": 3608363000, "short_term_debt": 11944000, "long_term_debt": 123586000, "total_debt": 135530000, "total_liabilities": 1910680000, "total_equity": 794665000, "shares_outstanding": 66198128, "goodwill_and_intangibles": 913864000 }, "cash_flow": { "operating_cash_flow": 71130000, "capital_expenditure": 6849000, "free_cash_flow": 77979000, "dividends_paid": 13256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176786, "ticker_id": 8392, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61097000", "ebitda": "61202000", "netIncome": "26225000", "grossProfit": "98742000", "depreciation": "None", "totalRevenue": "191422000", "costOfRevenue": "92680000", "interestIncome": "977000", "incomeBeforeTax": "66980000", "interestExpense": "2108000", "operatingIncome": "61097000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7729000", "reportedCurrency": "USD", "netInterestIncome": "-1131000", "nonInterestIncome": "None", "operatingExpenses": "37645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "37645000", "netIncomeFromContinuingOperations": "59251000" }, "balance": { "goodwill": "580542000", "inventory": "1", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "3608363000", "longTermDebt": "123586000", "shortTermDebt": "11944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "333322000", "reportedCurrency": "USD", "retainedEarnings": "165240000", "totalLiabilities": "1910680000", "otherCurrentAssets": "679000", "totalCurrentAssets": "1604867000", "currentLongTermDebt": "None", "longTermInvestments": "898722000", "shortTermInvestments": "-830241000", "currentNetReceivables": "1428065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003496000", "currentAccountsPayable": "91561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242703000", "totalShareholderEquity": "794665000", "capitalLeaseObligations": "119117000", "otherCurrentLiabilities": "1458099000", "totalCurrentLiabilities": "1549660000", "otherNonCurrentLiabilities": "7904000", "totalNonCurrentLiabilities": "361020000", "cashAndShortTermInvestments": "176123000", "commonStockSharesOutstanding": "66198128", "intangibleAssetsExcludingGoodwill": "333322000", "cashAndCashEquivalentsAtCarryingValue": "176123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26225000", "profitLoss": "None", "dividendPayout": "13256000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "31307000", "operatingCashflow": "71130000", "capitalExpenditures": "6849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9461000", "cashflowFromInvestment": "-12919000", "stockBasedCompensation": "5916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191422000, "cost_of_revenue": 92680000, "gross_profit": 98742000, "research_and_development": null, "selling_general_admin": 37645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61097000, "depreciation_amortisation": 105000, "ebitda": 61202000, "interest_expense": 2108000, "interest_income": null, "other_non_operating": null, "pretax_income": 66980000, "tax_provision": 7729000, "effective_tax_rate": null, "net_income": 26225000, "net_income_continuing_ops": 59251000, "net_income_to_common": 26225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176123000, "short_term_investments": -830241000, "net_receivables": 1428065000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1604867000, "net_ppe": null, "goodwill": 580542000, "intangible_assets": 333322000, "goodwill_and_intangibles": 913864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2003496000, "total_assets": 3608363000, "short_term_debt": 11944000, "accounts_payable": 91561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1549660000, "long_term_debt": 123586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361020000, "total_liabilities": 1910680000, "total_debt": 135530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165240000, "total_equity": 794665000, "shares_outstanding": 66198128, "operating_cash_flow": 71130000, "stock_based_compensation": 5916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12919000, "dividends_paid": 13256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9461000, "free_cash_flow": 77979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61097000", "ebitda": "61202000", "netIncome": "26225000", "grossProfit": "98742000", "depreciation": "None", "totalRevenue": "191422000", "costOfRevenue": "92680000", "interestIncome": "977000", "incomeBeforeTax": "66980000", "interestExpense": "2108000", "operatingIncome": "61097000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7729000", "reportedCurrency": "USD", "netInterestIncome": "-1131000", "nonInterestIncome": "None", "operatingExpenses": "37645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "37645000", "netIncomeFromContinuingOperations": "59251000" }, "balance": { "goodwill": "580542000", "inventory": "1", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "3608363000", "longTermDebt": "123586000", "shortTermDebt": "11944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "333322000", "reportedCurrency": "USD", "retainedEarnings": "165240000", "totalLiabilities": "1910680000", "otherCurrentAssets": "679000", "totalCurrentAssets": "1604867000", "currentLongTermDebt": "None", "longTermInvestments": "898722000", "shortTermInvestments": "-830241000", "currentNetReceivables": "1428065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003496000", "currentAccountsPayable": "91561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242703000", "totalShareholderEquity": "794665000", "capitalLeaseObligations": "119117000", "otherCurrentLiabilities": "1458099000", "totalCurrentLiabilities": "1549660000", "otherNonCurrentLiabilities": "7904000", "totalNonCurrentLiabilities": "361020000", "cashAndShortTermInvestments": "176123000", "commonStockSharesOutstanding": "66198128", "intangibleAssetsExcludingGoodwill": "333322000", "cashAndCashEquivalentsAtCarryingValue": "176123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26225000", "profitLoss": "None", "dividendPayout": "13256000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "31307000", "operatingCashflow": "71130000", "capitalExpenditures": "6849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9461000", "cashflowFromInvestment": "-12919000", "stockBasedCompensation": "5916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "income_statement": { "revenue": 178011000, "cost_of_revenue": 79447000, "gross_profit": 98564000, "ebit": 60055000, "ebitda": 72042000, "pretax_income": 58043000, "tax_provision": 8597000, "net_income": 21269000, "net_income_to_common": 21269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127230000, "total_current_assets": 1514168000, "total_assets": 3530782000, "short_term_debt": 98468000, "long_term_debt": 98468000, "total_debt": 196936000, "total_liabilities": 1860621000, "total_equity": 765959000, "shares_outstanding": 65739470, "goodwill_and_intangibles": 924525000 }, "cash_flow": { "operating_cash_flow": 57587000, "capital_expenditure": 7756000, "free_cash_flow": 65343000, "dividends_paid": 28277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176787, "ticker_id": 8392, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:01.323194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60055000", "ebitda": "72042000", "netIncome": "21269000", "grossProfit": "98564000", "depreciation": "None", "totalRevenue": "178011000", "costOfRevenue": "79447000", "interestIncome": "431000", "incomeBeforeTax": "58043000", "interestExpense": "2012000", "operatingIncome": "56815000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8597000", "reportedCurrency": "USD", "netInterestIncome": "-1581000", "nonInterestIncome": "None", "operatingExpenses": "41749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3240000", "costofGoodsAndServicesSold": "79447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11987000", "sellingGeneralAndAdministrative": "41749000", "netIncomeFromContinuingOperations": "49446000" }, "balance": { "goodwill": "580542000", "inventory": "1", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "3530782000", "longTermDebt": "98468000", "shortTermDebt": "98468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "343983000", "reportedCurrency": "USD", "retainedEarnings": "152612000", "totalLiabilities": "1860621000", "otherCurrentAssets": "699000", "totalCurrentAssets": "1514168000", "currentLongTermDebt": "98468000", "longTermInvestments": "906923000", "shortTermInvestments": "-867735000", "currentNetReceivables": "1386239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2016614000", "currentAccountsPayable": "91322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100531000", "shortLongTermDebtTotal": "214643000", "totalShareholderEquity": "765959000", "capitalLeaseObligations": "116175000", "otherCurrentLiabilities": "1461781000", "totalCurrentLiabilities": "1651571000", "otherNonCurrentLiabilities": "354000", "totalNonCurrentLiabilities": "209050000", "cashAndShortTermInvestments": "127230000", "commonStockSharesOutstanding": "65739470", "intangibleAssetsExcludingGoodwill": "343983000", "cashAndCashEquivalentsAtCarryingValue": "127230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49446000", "profitLoss": "None", "dividendPayout": "28277000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1091000", "operatingCashflow": "57587000", "capitalExpenditures": "7756000", "changeInReceivables": "-10235000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43973000", "cashflowFromInvestment": "-14486000", "stockBasedCompensation": "8472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-872000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178011000, "cost_of_revenue": 79447000, "gross_profit": 98564000, "research_and_development": null, "selling_general_admin": 41749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60055000, "depreciation_amortisation": 11987000, "ebitda": 72042000, "interest_expense": 2012000, "interest_income": null, "other_non_operating": null, "pretax_income": 58043000, "tax_provision": 8597000, "effective_tax_rate": null, "net_income": 21269000, "net_income_continuing_ops": 49446000, "net_income_to_common": 21269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127230000, "short_term_investments": -867735000, "net_receivables": 1386239000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1514168000, "net_ppe": null, "goodwill": 580542000, "intangible_assets": 343983000, "goodwill_and_intangibles": 924525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2016614000, "total_assets": 3530782000, "short_term_debt": 98468000, "accounts_payable": 91322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1651571000, "long_term_debt": 98468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209050000, "total_liabilities": 1860621000, "total_debt": 196936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152612000, "total_equity": 765959000, "shares_outstanding": 65739470, "operating_cash_flow": 57587000, "stock_based_compensation": 8472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14486000, "dividends_paid": 28277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43973000, "free_cash_flow": 65343000, "net_change_in_cash": -872000 }, "raw_data": { "income": { "ebit": "60055000", "ebitda": "72042000", "netIncome": "21269000", "grossProfit": "98564000", "depreciation": "None", "totalRevenue": "178011000", "costOfRevenue": "79447000", "interestIncome": "431000", "incomeBeforeTax": "58043000", "interestExpense": "2012000", "operatingIncome": "56815000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8597000", "reportedCurrency": "USD", "netInterestIncome": "-1581000", "nonInterestIncome": "None", "operatingExpenses": "41749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3240000", "costofGoodsAndServicesSold": "79447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11987000", "sellingGeneralAndAdministrative": "41749000", "netIncomeFromContinuingOperations": "49446000" }, "balance": { "goodwill": "580542000", "inventory": "1", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "3530782000", "longTermDebt": "98468000", "shortTermDebt": "98468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "343983000", "reportedCurrency": "USD", "retainedEarnings": "152612000", "totalLiabilities": "1860621000", "otherCurrentAssets": "699000", "totalCurrentAssets": "1514168000", "currentLongTermDebt": "98468000", "longTermInvestments": "906923000", "shortTermInvestments": "-867735000", "currentNetReceivables": "1386239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2016614000", "currentAccountsPayable": "91322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100531000", "shortLongTermDebtTotal": "214643000", "totalShareholderEquity": "765959000", "capitalLeaseObligations": "116175000", "otherCurrentLiabilities": "1461781000", "totalCurrentLiabilities": "1651571000", "otherNonCurrentLiabilities": "354000", "totalNonCurrentLiabilities": "209050000", "cashAndShortTermInvestments": "127230000", "commonStockSharesOutstanding": "65739470", "intangibleAssetsExcludingGoodwill": "343983000", "cashAndCashEquivalentsAtCarryingValue": "127230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49446000", "profitLoss": "None", "dividendPayout": "28277000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1091000", "operatingCashflow": "57587000", "capitalExpenditures": "7756000", "changeInReceivables": "-10235000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43973000", "cashflowFromInvestment": "-14486000", "stockBasedCompensation": "8472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-872000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }