{ "ticker": { "uuid": "a9da66fa-166e-42f4-bf8e-450c4ea5aad5", "symbol": "SHEL", "name": "Shell PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/a9da66fa-166e-42f4-bf8e-450c4ea5aad5/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9da66fa-166e-42f4-bf8e-450c4ea5aad5/" }, "ticker_metadata": { "id": 3598, "uuid": "a9da66fa-166e-42f4-bf8e-450c4ea5aad5", "symbol": "SHEL", "name": "Shell PLC ADR", "asset_type": "equity", "market_cap": 233108750000, "stock_exchange_id": 3, "industry": "Oil & Gas Integrated", "sector": "Energy", "description": "Shell plc is a global petrochemical and energy company. The company is headquartered in The Hague, the Netherlands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a9da66fa-166e-42f4-bf8e-450c4ea5aad5", "symbol": "SHEL", "name": "Shell PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/a9da66fa-166e-42f4-bf8e-450c4ea5aad5/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9da66fa-166e-42f4-bf8e-450c4ea5aad5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.92, "quality": 0.29, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 85.4, "market_cap": 243547990000, "pe_ratio": 13.0215, "earnings_yield": 0.0768, "ebitda_to_ev": 0.2055, "shareholder_yield": 0.0344, "roe": 0.1077, "piotroski_f_score": 5, "momentum_12_1": 0.2703, "volatility_252d": 0.1886 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:54:33.875242+00:00", "batch_id": "" }, "size": { "price_close": 85.4, "market_cap": 243547990000, "market_cap_usd": 243547990000, "enterprise_value": 270845990000, "shares_outstanding": 2851850000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.0215, "pb_ratio": 1.4031, "ptbv_ratio": 1.6509, "ps_ratio": 0.9131, "pcf_ratio": 6.447, "pfcf_ratio": 4.2917, "ev_ebitda": 4.8658, "ev_ebit": 8.2241, "ev_sales": 1.0155, "ev_fcf": 4.7727, "earnings_yield": 0.0768, "fcf_yield": 0.2095, "price_to_sales": 0.9131, "price_to_book": 1.4031, "price_to_cashflow": 6.447, "ebitda_to_ev": 0.2055, "sales_yield": 0.9848 }, "yield": { "dividend_yield": 0.0344, "buyback_yield": 0, "shareholder_yield": 0.0344, "debt_paydown_yield": null, "total_yield": 0.0344 }, "quality": { "gross_margin": 0.1664, "operating_margin": 0.1235, "net_margin": 0.0701, "ebitda_margin": 0.2087, "fcf_margin": 0.2128, "roe": 0.1077, "roa": 0.0491, "roic": 0.1034, "roc_greenblatt": null, "asset_turnover": 0.7008, "cash_conversion": 3.0341, "accruals_ratio": -0.0501, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 2.4784, "earnings_stability_5y": 0.3639, "revenue_stability_5y": 0.2237, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1166, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1867, "net_debt_to_ebitda": 0.4904, "debt_to_assets": 0.1325, "interest_coverage": 6.5695, "current_ratio": 1.2748, "quick_ratio": 0.9678, "net_debt": 27298000000, "local_beta": -0.0007, "volatility_252d": 0.1886, "volatility_60d": 0.4538, "max_drawdown_12m": -0.0981, "risk_adjusted_momentum": 1.4331 }, "growth": { "revenue_growth_1y": -0.051, "revenue_growth_3y_cagr": -0.1121, "revenue_growth_5y_cagr": 0.0813, "eps_growth_1y": 0.3838, "eps_growth_3y_cagr": -0.2502, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1894, "book_value_growth_1y": 0.0463, "revenue_growth": -0.051, "earnings_growth": 0.3838 }, "momentum": { "price_return_1m": 0.0263, "price_return_3m": 0.0175, "price_return_6m": 0.1914, "price_return_9m": 0.2263, "price_return_12m": 0.3037, "price_return_12m_ex1m": 0.2703, "momentum_6m": 0.1914, "momentum_12m": 0.3037, "momentum_12_1": 0.2703, "distance_from_52w_high": -0.0743, "distance_from_52w_low": 0.2618, "relative_strength": 0.2038 }, "raw_ttm": { "revenue_ttm": 266724300000, "gross_profit_ttm": 44377706000, "ebit_ttm": 32933329000, "ebitda_ttm": 55662742000, "net_income_ttm": 18703522000, "eps_diluted_ttm": 6.5584, "operating_cash_flow_ttm": 37776701048, "capital_expenditure_ttm": 18972407578, "fcf_ttm": 56749108626, "dividends_paid_ttm": 8372314676, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5013096000, "cash_and_equivalents": 23117000000, "total_current_assets": 119162000000, "total_current_liabilities": 93473000000, "net_ppe": null, "total_assets": 380598000000, "total_debt": 50415000000, "total_equity": 173583000000, "net_working_capital": 12632000000, "book_value_per_share": 60.8668, "retained_earnings": 190749000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 147521000000, "tangible_book_per_share": 51.7282 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 32, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 25, "rank_pcf": 25, "rank_ev_ebitda": 11, "rank_ev_ebit": 35, "rank_earnings_yield": 32, "rank_fcf_yield": 15, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 23, "rank_roe": 41, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 86, "rank_fcf_margin": 44, "rank_piotroski": 63, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 34 }, "composites": { "value_composite": 8, "quality_composite": 71, "momentum_composite": 24, "growth_composite": 72, "yield_composite": 15, "svqf_composite": 16, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 24, "overall_composite": 12, "quality_value_composite": 0.5165, "os_score": 0.88, "value_percentile": 0.92, "quality_percentile": 0.29, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 24, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4929, "ticker_id": 3598, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:54:33.875242+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.4, "market_cap": 243547990000, "market_cap_usd": 243547990000, "enterprise_value": 270845990000, "shares_outstanding": 2851850000, "fx_rate_to_usd": null, "pe_ratio": 13.02150419, "pb_ratio": 1.40306361, "ptbv_ratio": 1.65093776, "ps_ratio": 0.91310762, "pcf_ratio": 6.44704231, "pfcf_ratio": 4.29166195, "ev_ebitda": 4.86583988, "ev_ebit": 8.2240696, "ev_sales": 1.015453, "ev_fcf": 4.77269153, "earnings_yield": 0.07679604, "fcf_yield": 0.20952538, "dividend_yield": 0.03437645, "buyback_yield": 0, "shareholder_yield": 0.03437645, "debt_paydown_yield": null, "total_yield": 0.03437645, "gross_margin": 0.16638044, "operating_margin": 0.1234733, "net_margin": 0.07012305, "ebitda_margin": 0.20869018, "fcf_margin": 0.21276317, "roe": 0.10774973, "roa": 0.04914246, "roic": 0.10339477, "roc_greenblatt": null, "asset_turnover": 0.70080321, "cash_conversion": 3.03414023, "accruals_ratio": -0.05011371, "sbc_to_revenue": null, "debt_to_equity": 1.18673488, "net_debt_to_ebitda": 0.49041781, "debt_to_assets": 0.1324626, "interest_coverage": 6.56945907, "current_ratio": 1.27482803, "quick_ratio": 0.96778749, "net_debt": 27298000000, "revenue_growth_1y": -0.05102947, "revenue_growth_3y_cagr": -0.11213348, "revenue_growth_5y_cagr": 0.08130703, "eps_growth_1y": 0.38380601, "eps_growth_3y_cagr": -0.25016965, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.18937951, "book_value_growth_1y": 0.04629246, "piotroski_f_score": 5, "altman_z_score": 2.4783782, "earnings_stability_5y": 0.363889, "revenue_stability_5y": 0.223747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02629922, "price_return_3m": 0.01745398, "price_return_6m": 0.19137135, "price_return_9m": 0.22631376, "price_return_12m": 0.30372125, "price_return_12m_ex1m": 0.27031302, "distance_from_52w_high": -0.07434605, "distance_from_52w_low": 0.26179609, "relative_strength": 0.20375767, "local_beta": -0.0007, "volatility_252d": 0.188621, "volatility_60d": 0.453812, "max_drawdown_12m": -0.09806621, "revenue_ttm": 266724300000, "gross_profit_ttm": 44377706000, "ebit_ttm": 32933329000, "ebitda_ttm": 55662742000, "net_income_ttm": 18703522000, "eps_diluted_ttm": 6.5583821, "operating_cash_flow_ttm": 37776701048, "capital_expenditure_ttm": 18972407578, "fcf_ttm": 56749108626, "dividends_paid_ttm": 8372314676, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5013096000, "cash_and_equivalents": 23117000000, "total_current_assets": 119162000000, "total_current_liabilities": 93473000000, "net_ppe": null, "total_assets": 380598000000, "total_debt": 50415000000, "total_equity": 173583000000, "net_working_capital": 12632000000, "book_value_per_share": 60.86680576, "retained_earnings": 190749000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 147521000000, "tangible_book_per_share": 51.72817645, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 32, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 25, "rank_pcf": 25, "rank_ev_ebitda": 11, "rank_ev_ebit": 35, "rank_earnings_yield": 32, "rank_fcf_yield": 15, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 23, "rank_roe": 41, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 86, "rank_fcf_margin": 44, "rank_piotroski": 63, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 34, "value_composite": 8, "quality_composite": 71, "momentum_composite": 24, "growth_composite": 72, "yield_composite": 15, "svqf_composite": 16, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 24, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 85.4, "os": 0.88, "value": 0.92, "quality": 0.29, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 13.0215, "earnings_yield": 0.0768, "shareholder_yield": 0.0344, "roe": 0.1077, "momentum_12_1": 0.2703, "complete_fields": { "id": 4929, "ticker_id": 3598, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:54:33.875242+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.4, "market_cap": 243547990000, "market_cap_usd": 243547990000, "enterprise_value": 270845990000, "shares_outstanding": 2851850000, "fx_rate_to_usd": null, "pe_ratio": 13.02150419, "pb_ratio": 1.40306361, "ptbv_ratio": 1.65093776, "ps_ratio": 0.91310762, "pcf_ratio": 6.44704231, "pfcf_ratio": 4.29166195, "ev_ebitda": 4.86583988, "ev_ebit": 8.2240696, "ev_sales": 1.015453, "ev_fcf": 4.77269153, "earnings_yield": 0.07679604, "fcf_yield": 0.20952538, "dividend_yield": 0.03437645, "buyback_yield": 0, "shareholder_yield": 0.03437645, "debt_paydown_yield": null, "total_yield": 0.03437645, "gross_margin": 0.16638044, "operating_margin": 0.1234733, "net_margin": 0.07012305, "ebitda_margin": 0.20869018, "fcf_margin": 0.21276317, "roe": 0.10774973, "roa": 0.04914246, "roic": 0.10339477, "roc_greenblatt": null, "asset_turnover": 0.70080321, "cash_conversion": 3.03414023, "accruals_ratio": -0.05011371, "sbc_to_revenue": null, "debt_to_equity": 1.18673488, "net_debt_to_ebitda": 0.49041781, "debt_to_assets": 0.1324626, "interest_coverage": 6.56945907, "current_ratio": 1.27482803, "quick_ratio": 0.96778749, "net_debt": 27298000000, "revenue_growth_1y": -0.05102947, "revenue_growth_3y_cagr": -0.11213348, "revenue_growth_5y_cagr": 0.08130703, "eps_growth_1y": 0.38380601, "eps_growth_3y_cagr": -0.25016965, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.18937951, "book_value_growth_1y": 0.04629246, "piotroski_f_score": 5, "altman_z_score": 2.4783782, "earnings_stability_5y": 0.363889, "revenue_stability_5y": 0.223747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02629922, "price_return_3m": 0.01745398, "price_return_6m": 0.19137135, "price_return_9m": 0.22631376, "price_return_12m": 0.30372125, "price_return_12m_ex1m": 0.27031302, "distance_from_52w_high": -0.07434605, "distance_from_52w_low": 0.26179609, "relative_strength": 0.20375767, "local_beta": -0.0007, "volatility_252d": 0.188621, "volatility_60d": 0.453812, "max_drawdown_12m": -0.09806621, "revenue_ttm": 266724300000, "gross_profit_ttm": 44377706000, "ebit_ttm": 32933329000, "ebitda_ttm": 55662742000, "net_income_ttm": 18703522000, "eps_diluted_ttm": 6.5583821, "operating_cash_flow_ttm": 37776701048, "capital_expenditure_ttm": 18972407578, "fcf_ttm": 56749108626, "dividends_paid_ttm": 8372314676, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5013096000, "cash_and_equivalents": 23117000000, "total_current_assets": 119162000000, "total_current_liabilities": 93473000000, "net_ppe": null, "total_assets": 380598000000, "total_debt": 50415000000, "total_equity": 173583000000, "net_working_capital": 12632000000, "book_value_per_share": 60.86680576, "retained_earnings": 190749000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 147521000000, "tangible_book_per_share": 51.72817645, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 32, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 25, "rank_pcf": 25, "rank_ev_ebitda": 11, "rank_ev_ebit": 35, "rank_earnings_yield": 32, "rank_fcf_yield": 15, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 23, "rank_roe": 41, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 86, "rank_fcf_margin": 44, "rank_piotroski": 63, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 34, "value_composite": 8, "quality_composite": 71, "momentum_composite": 24, "growth_composite": 72, "yield_composite": 15, "svqf_composite": 16, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 24, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 266886000000, "cost_of_revenue": 224391000000, "gross_profit": 42495000000, "ebit": 34497000000, "ebitda": 56664000000, "pretax_income": 29756000000, "tax_provision": 11637000000, "net_income": 17837000000, "net_income_to_common": 17837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30216000000, "total_current_assets": 107173000000, "total_assets": 370351000000, "short_term_debt": 9128000000, "long_term_debt": 42193000000, "total_debt": 51321000000, "total_liabilities": 195031000000, "total_equity": 174392000000, "shares_outstanding": 2974300000, "goodwill_and_intangibles": 26672000000 }, "cash_flow": { "operating_cash_flow": 40810146000, "capital_expenditure": 18991277000, "free_cash_flow": 59801423000, "dividends_paid": 8490796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328327, "ticker_id": 3598, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34497000000", "ebitda": "56664000000", "netIncome": "17837000000", "grossProfit": "42495000000", "depreciation": "None", "totalRevenue": "266886000000", "costOfRevenue": "224391000000", "interestIncome": "1960000000", "incomeBeforeTax": "29756000000", "interestExpense": "4741000000", "operatingIncome": "27582000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11637000000", "reportedCurrency": "USD", "netInterestIncome": "-2781000000", "nonInterestIncome": "None", "operatingExpenses": "14913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1170000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22167000000", "sellingGeneralAndAdministrative": "12607000000", "netIncomeFromContinuingOperations": "18119000000" }, "balance": { "goodwill": "15662000000", "inventory": "22216000000", "commonStock": "477000000", "currentDebt": "None", "investments": "None", "totalAssets": "370351000000", "longTermDebt": "42193000000", "shortTermDebt": "9128000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11010000000", "reportedCurrency": "USD", "retainedEarnings": "190826000000", "totalLiabilities": "195031000000", "otherCurrentAssets": "10144000000", "totalCurrentAssets": "107173000000", "currentLongTermDebt": "4517000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263178000000", "currentAccountsPayable": "57770000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104576000000", "totalShareholderEquity": "174392000000", "capitalLeaseObligations": "28933000000", "otherCurrentLiabilities": "12367000000", "totalCurrentLiabilities": "82415000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112616000000", "cashAndShortTermInvestments": "30216000000", "commonStockSharesOutstanding": "2974300000", "intangibleAssetsExcludingGoodwill": "11010000000", "cashAndCashEquivalentsAtCarryingValue": "30216000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17879685000", "profitLoss": "None", "dividendPayout": "8490796000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1920477000", "operatingCashflow": "40810146000", "capitalExpenditures": "18991277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31763053000", "cashflowFromInvestment": "-18829900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8490796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15214471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22218801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266886000000, "cost_of_revenue": 224391000000, "gross_profit": 42495000000, "research_and_development": 1170000000, "selling_general_admin": 12607000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34497000000, "depreciation_amortisation": 22167000000, "ebitda": 56664000000, "interest_expense": 4741000000, "interest_income": null, "other_non_operating": null, "pretax_income": 29756000000, "tax_provision": 11637000000, "effective_tax_rate": null, "net_income": 17837000000, "net_income_continuing_ops": 18119000000, "net_income_to_common": 17837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30216000000, "short_term_investments": null, "net_receivables": 44597000000, "inventory": 22216000000, "other_current_assets": null, "total_current_assets": 107173000000, "net_ppe": null, "goodwill": 15662000000, "intangible_assets": 11010000000, "goodwill_and_intangibles": 26672000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263178000000, "total_assets": 370351000000, "short_term_debt": 9128000000, "accounts_payable": 57770000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82415000000, "long_term_debt": 42193000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112616000000, "total_liabilities": 195031000000, "total_debt": 51321000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190826000000, "total_equity": 174392000000, "shares_outstanding": 2974300000, "operating_cash_flow": 40810146000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18991277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18829900000, "dividends_paid": 8490796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31763053000, "free_cash_flow": 59801423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34497000000", "ebitda": "56664000000", "netIncome": "17837000000", "grossProfit": "42495000000", "depreciation": "None", "totalRevenue": "266886000000", "costOfRevenue": "224391000000", "interestIncome": "1960000000", "incomeBeforeTax": "29756000000", "interestExpense": "4741000000", "operatingIncome": "27582000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11637000000", "reportedCurrency": "USD", "netInterestIncome": "-2781000000", "nonInterestIncome": "None", "operatingExpenses": "14913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1170000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22167000000", "sellingGeneralAndAdministrative": "12607000000", "netIncomeFromContinuingOperations": "18119000000" }, "balance": { "goodwill": "15662000000", "inventory": "22216000000", "commonStock": "477000000", "currentDebt": "None", "investments": "None", "totalAssets": "370351000000", "longTermDebt": "42193000000", "shortTermDebt": "9128000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11010000000", "reportedCurrency": "USD", "retainedEarnings": "190826000000", "totalLiabilities": "195031000000", "otherCurrentAssets": "10144000000", "totalCurrentAssets": "107173000000", "currentLongTermDebt": "4517000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263178000000", "currentAccountsPayable": "57770000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104576000000", "totalShareholderEquity": "174392000000", "capitalLeaseObligations": "28933000000", "otherCurrentLiabilities": "12367000000", "totalCurrentLiabilities": "82415000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112616000000", "cashAndShortTermInvestments": "30216000000", "commonStockSharesOutstanding": "2974300000", "intangibleAssetsExcludingGoodwill": "11010000000", "cashAndCashEquivalentsAtCarryingValue": "30216000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17879685000", "profitLoss": "None", "dividendPayout": "8490796000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1920477000", "operatingCashflow": "40810146000", "capitalExpenditures": "18991277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31763053000", "cashflowFromInvestment": "-18829900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8490796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15214471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22218801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 284312000000, "cost_of_revenue": 238371000000, "gross_profit": 45941000000, "ebit": 34780000000, "ebitda": 61652000000, "pretax_income": 29922000000, "tax_provision": 13401000000, "net_income": 16093000000, "net_income_to_common": 16093000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39110000000, "total_current_assets": 127926000000, "total_assets": 387609000000, "short_term_debt": 11650000000, "long_term_debt": 41456000000, "total_debt": 53106000000, "total_liabilities": 207441000000, "total_equity": 178307000000, "shares_outstanding": 3181850000, "goodwill_and_intangibles": 25512000000 }, "cash_flow": { "operating_cash_flow": 54687000000, "capital_expenditure": 19601000000, "free_cash_flow": 74288000000, "dividends_paid": 8668000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328332, "ticker_id": 3598, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34780000000", "ebitda": "61652000000", "netIncome": "16093000000", "grossProfit": "45941000000", "depreciation": "None", "totalRevenue": "284312000000", "costOfRevenue": "238371000000", "interestIncome": "2372000000", "incomeBeforeTax": "29922000000", "interestExpense": "4858000000", "operatingIncome": "29992000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13401000000", "reportedCurrency": "USD", "netInterestIncome": "-2486000000", "nonInterestIncome": "None", "operatingExpenses": "15949000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238371000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26872000000", "sellingGeneralAndAdministrative": "12439000000", "netIncomeFromContinuingOperations": "16521000000" }, "balance": { "goodwill": "16032000000", "inventory": "23426000000", "commonStock": "510000000", "currentDebt": "None", "investments": "None", "totalAssets": "387609000000", "longTermDebt": "41456000000", "shortTermDebt": "11650000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9480000000", "reportedCurrency": "USD", "retainedEarnings": "158834000000", "totalLiabilities": "207441000000", "otherCurrentAssets": "34160000000", "totalCurrentAssets": "127926000000", "currentLongTermDebt": "6920000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259683000000", "currentAccountsPayable": "29767000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77142000000", "totalShareholderEquity": "178307000000", "capitalLeaseObligations": "28702000000", "otherCurrentLiabilities": "45530000000", "totalCurrentLiabilities": "95034000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112407000000", "cashAndShortTermInvestments": "39110000000", "commonStockSharesOutstanding": "3181850000", "intangibleAssetsExcludingGoodwill": "9480000000", "cashAndCashEquivalentsAtCarryingValue": "39110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29922000000", "profitLoss": "None", "dividendPayout": "8668000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1273000000", "operatingCashflow": "54687000000", "capitalExpenditures": "19601000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38434000000", "cashflowFromInvestment": "-15155000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8668000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14687000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26872000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284312000000, "cost_of_revenue": 238371000000, "gross_profit": 45941000000, "research_and_development": 1099000000, "selling_general_admin": 12439000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34780000000, "depreciation_amortisation": 26872000000, "ebitda": 61652000000, "interest_expense": 4858000000, "interest_income": null, "other_non_operating": null, "pretax_income": 29922000000, "tax_provision": 13401000000, "effective_tax_rate": null, "net_income": 16093000000, "net_income_continuing_ops": 16521000000, "net_income_to_common": 16093000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39110000000, "short_term_investments": null, "net_receivables": 31230000000, "inventory": 23426000000, "other_current_assets": null, "total_current_assets": 127926000000, "net_ppe": null, "goodwill": 16032000000, "intangible_assets": 9480000000, "goodwill_and_intangibles": 25512000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259683000000, "total_assets": 387609000000, "short_term_debt": 11650000000, "accounts_payable": 29767000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95034000000, "long_term_debt": 41456000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112407000000, "total_liabilities": 207441000000, "total_debt": 53106000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158834000000, "total_equity": 178307000000, "shares_outstanding": 3181850000, "operating_cash_flow": 54687000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19601000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15155000000, "dividends_paid": 8668000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38434000000, "free_cash_flow": 74288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34780000000", "ebitda": "61652000000", "netIncome": "16093000000", "grossProfit": "45941000000", "depreciation": "None", "totalRevenue": "284312000000", "costOfRevenue": "238371000000", "interestIncome": "2372000000", "incomeBeforeTax": "29922000000", "interestExpense": "4858000000", "operatingIncome": "29992000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13401000000", "reportedCurrency": "USD", "netInterestIncome": "-2486000000", "nonInterestIncome": "None", "operatingExpenses": "15949000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238371000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26872000000", "sellingGeneralAndAdministrative": "12439000000", "netIncomeFromContinuingOperations": "16521000000" }, "balance": { "goodwill": "16032000000", "inventory": "23426000000", "commonStock": "510000000", "currentDebt": "None", "investments": "None", "totalAssets": "387609000000", "longTermDebt": "41456000000", "shortTermDebt": "11650000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9480000000", "reportedCurrency": "USD", "retainedEarnings": "158834000000", "totalLiabilities": "207441000000", "otherCurrentAssets": "34160000000", "totalCurrentAssets": "127926000000", "currentLongTermDebt": "6920000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259683000000", "currentAccountsPayable": "29767000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77142000000", "totalShareholderEquity": "178307000000", "capitalLeaseObligations": "28702000000", "otherCurrentLiabilities": "45530000000", "totalCurrentLiabilities": "95034000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112407000000", "cashAndShortTermInvestments": "39110000000", "commonStockSharesOutstanding": "3181850000", "intangibleAssetsExcludingGoodwill": "9480000000", "cashAndCashEquivalentsAtCarryingValue": "39110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29922000000", "profitLoss": "None", "dividendPayout": "8668000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1273000000", "operatingCashflow": "54687000000", "capitalExpenditures": "19601000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38434000000", "cashflowFromInvestment": "-15155000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8668000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14687000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26872000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 316620000000, "cost_of_revenue": 269413000000, "gross_profit": 47207000000, "ebit": 37255000000, "ebitda": 60361000000, "pretax_income": 32627000000, "tax_provision": 12991000000, "net_income": 19359000000, "net_income_to_common": 19359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38774000000, "total_current_assets": 134115000000, "total_assets": 406270000000, "short_term_debt": 10009000000, "long_term_debt": 48544000000, "total_debt": 58553000000, "total_liabilities": 217908000000, "total_equity": 186607000000, "shares_outstanding": 3399900000, "goodwill_and_intangibles": 26913000000 }, "cash_flow": { "operating_cash_flow": 54191000000, "capital_expenditure": 22993000000, "free_cash_flow": 77184000000, "dividends_paid": 8393000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328337, "ticker_id": 3598, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37255000000", "ebitda": "60361000000", "netIncome": "19359000000", "grossProfit": "47207000000", "depreciation": "None", "totalRevenue": "316620000000", "costOfRevenue": "269413000000", "interestIncome": "2163000000", "incomeBeforeTax": "32627000000", "interestExpense": "4628000000", "operatingIncome": "30737000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12991000000", "reportedCurrency": "USD", "netInterestIncome": "-1789000000", "nonInterestIncome": "None", "operatingExpenses": "16470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1287000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23106000000", "sellingGeneralAndAdministrative": "13433000000", "netIncomeFromContinuingOperations": "29571000000" }, "balance": { "goodwill": "16660000000", "inventory": "26019000000", "commonStock": "544000000", "currentDebt": "None", "investments": "None", "totalAssets": "406270000000", "longTermDebt": "48544000000", "shortTermDebt": "10009000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10253000000", "reportedCurrency": "USD", "retainedEarnings": "165915000000", "totalLiabilities": "217908000000", "otherCurrentAssets": "32861000000", "totalCurrentAssets": "134115000000", "currentLongTermDebt": "5288000000", "longTermInvestments": "None", "shortTermInvestments": "4912000000", "currentNetReceivables": "36461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272155000000", "currentAccountsPayable": "34591000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81639000000", "totalShareholderEquity": "186607000000", "capitalLeaseObligations": "27709000000", "otherCurrentLiabilities": "44340000000", "totalCurrentLiabilities": "95467000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122441000000", "cashAndShortTermInvestments": "38774000000", "commonStockSharesOutstanding": "3399900000", "intangibleAssetsExcludingGoodwill": "10253000000", "cashAndCashEquivalentsAtCarryingValue": "38774000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32627000000", "profitLoss": "None", "dividendPayout": "8393000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6325000000", "operatingCashflow": "54191000000", "capitalExpenditures": "22993000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38235000000", "cashflowFromInvestment": "-17734000000", "stockBasedCompensation": "717000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8393000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15506000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316620000000, "cost_of_revenue": 269413000000, "gross_profit": 47207000000, "research_and_development": 1287000000, "selling_general_admin": 13433000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37255000000, "depreciation_amortisation": 23106000000, "ebitda": 60361000000, "interest_expense": 4628000000, "interest_income": null, "other_non_operating": null, "pretax_income": 32627000000, "tax_provision": 12991000000, "effective_tax_rate": null, "net_income": 19359000000, "net_income_continuing_ops": 29571000000, "net_income_to_common": 19359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38774000000, "short_term_investments": 4912000000, "net_receivables": 36461000000, "inventory": 26019000000, "other_current_assets": null, "total_current_assets": 134115000000, "net_ppe": null, "goodwill": 16660000000, "intangible_assets": 10253000000, "goodwill_and_intangibles": 26913000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272155000000, "total_assets": 406270000000, "short_term_debt": 10009000000, "accounts_payable": 34591000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95467000000, "long_term_debt": 48544000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122441000000, "total_liabilities": 217908000000, "total_debt": 58553000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165915000000, "total_equity": 186607000000, "shares_outstanding": 3399900000, "operating_cash_flow": 54191000000, "stock_based_compensation": 717000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22993000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17734000000, "dividends_paid": 8393000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38235000000, "free_cash_flow": 77184000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37255000000", "ebitda": "60361000000", "netIncome": "19359000000", "grossProfit": "47207000000", "depreciation": "None", "totalRevenue": "316620000000", "costOfRevenue": "269413000000", "interestIncome": "2163000000", "incomeBeforeTax": "32627000000", "interestExpense": "4628000000", "operatingIncome": "30737000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12991000000", "reportedCurrency": "USD", "netInterestIncome": "-1789000000", "nonInterestIncome": "None", "operatingExpenses": "16470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1287000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23106000000", "sellingGeneralAndAdministrative": "13433000000", "netIncomeFromContinuingOperations": "29571000000" }, "balance": { "goodwill": "16660000000", "inventory": "26019000000", "commonStock": "544000000", "currentDebt": "None", "investments": "None", "totalAssets": "406270000000", "longTermDebt": "48544000000", "shortTermDebt": "10009000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10253000000", "reportedCurrency": "USD", "retainedEarnings": "165915000000", "totalLiabilities": "217908000000", "otherCurrentAssets": "32861000000", "totalCurrentAssets": "134115000000", "currentLongTermDebt": "5288000000", "longTermInvestments": "None", "shortTermInvestments": "4912000000", "currentNetReceivables": "36461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272155000000", "currentAccountsPayable": "34591000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81639000000", "totalShareholderEquity": "186607000000", "capitalLeaseObligations": "27709000000", "otherCurrentLiabilities": "44340000000", "totalCurrentLiabilities": "95467000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122441000000", "cashAndShortTermInvestments": "38774000000", "commonStockSharesOutstanding": "3399900000", "intangibleAssetsExcludingGoodwill": "10253000000", "cashAndCashEquivalentsAtCarryingValue": "38774000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32627000000", "profitLoss": "None", "dividendPayout": "8393000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6325000000", "operatingCashflow": "54191000000", "capitalExpenditures": "22993000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38235000000", "cashflowFromInvestment": "-17734000000", "stockBasedCompensation": "717000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8393000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15506000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 381314000000, "cost_of_revenue": 302535000000, "gross_profit": 78779000000, "ebit": 70161000000, "ebitda": 92554000000, "pretax_income": 64815000000, "tax_provision": 21941000000, "net_income": 42309000000, "net_income_to_common": 42309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40246000000, "total_current_assets": 165938000000, "total_assets": 443024000000, "short_term_debt": 9001000000, "long_term_debt": 51532000000, "total_debt": 60533000000, "total_liabilities": 250427000000, "total_equity": 190472000000, "shares_outstanding": 3705250000, "goodwill_and_intangibles": 25701000000 }, "cash_flow": { "operating_cash_flow": 68413000000, "capital_expenditure": 22600000000, "free_cash_flow": 91013000000, "dividends_paid": 7405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328342, "ticker_id": 3598, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70161000000", "ebitda": "92554000000", "netIncome": "42309000000", "grossProfit": "78779000000", "depreciation": "None", "totalRevenue": "381314000000", "costOfRevenue": "302535000000", "interestIncome": "398000000", "incomeBeforeTax": "64815000000", "interestExpense": "5346000000", "operatingIncome": "63109000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21941000000", "reportedCurrency": "USD", "netInterestIncome": "-2783000000", "nonInterestIncome": "None", "operatingExpenses": "15670000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1075000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22393000000", "sellingGeneralAndAdministrative": "12883000000", "netIncomeFromContinuingOperations": "42873000000" }, "balance": { "goodwill": "16039000000", "inventory": "31894000000", "commonStock": "584000000", "currentDebt": "None", "investments": "None", "totalAssets": "443024000000", "longTermDebt": "51532000000", "shortTermDebt": "9001000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9662000000", "reportedCurrency": "USD", "retainedEarnings": "169482000000", "totalLiabilities": "250427000000", "otherCurrentAssets": "54258000000", "totalCurrentAssets": "165938000000", "currentLongTermDebt": "4620000000", "longTermInvestments": "None", "shortTermInvestments": "23864000000", "currentNetReceivables": "39540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277086000000", "currentAccountsPayable": "42632000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198642000000", "shortLongTermDebtTotal": "83795000000", "totalShareholderEquity": "190472000000", "capitalLeaseObligations": "27643000000", "otherCurrentLiabilities": "64809000000", "totalCurrentLiabilities": "121311000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "129116000000", "cashAndShortTermInvestments": "40246000000", "commonStockSharesOutstanding": "3705250000", "intangibleAssetsExcludingGoodwill": "9662000000", "cashAndCashEquivalentsAtCarryingValue": "40246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64814000000", "profitLoss": "None", "dividendPayout": "7405000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8360000000", "operatingCashflow": "68413000000", "capitalExpenditures": "22600000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41954000000", "cashflowFromInvestment": "-22448000000", "stockBasedCompensation": "824000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19030000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22393000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 381314000000, "cost_of_revenue": 302535000000, "gross_profit": 78779000000, "research_and_development": 1075000000, "selling_general_admin": 12883000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70161000000, "depreciation_amortisation": 22393000000, "ebitda": 92554000000, "interest_expense": 5346000000, "interest_income": null, "other_non_operating": null, "pretax_income": 64815000000, "tax_provision": 21941000000, "effective_tax_rate": null, "net_income": 42309000000, "net_income_continuing_ops": 42873000000, "net_income_to_common": 42309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40246000000, "short_term_investments": 23864000000, "net_receivables": 39540000000, "inventory": 31894000000, "other_current_assets": null, "total_current_assets": 165938000000, "net_ppe": null, "goodwill": 16039000000, "intangible_assets": 9662000000, "goodwill_and_intangibles": 25701000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277086000000, "total_assets": 443024000000, "short_term_debt": 9001000000, "accounts_payable": 42632000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121311000000, "long_term_debt": 51532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129116000000, "total_liabilities": 250427000000, "total_debt": 60533000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169482000000, "total_equity": 190472000000, "shares_outstanding": 3705250000, "operating_cash_flow": 68413000000, "stock_based_compensation": 824000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22600000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22448000000, "dividends_paid": 7405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41954000000, "free_cash_flow": 91013000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70161000000", "ebitda": "92554000000", "netIncome": "42309000000", "grossProfit": "78779000000", "depreciation": "None", "totalRevenue": "381314000000", "costOfRevenue": "302535000000", "interestIncome": "398000000", "incomeBeforeTax": "64815000000", "interestExpense": "5346000000", "operatingIncome": "63109000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21941000000", "reportedCurrency": "USD", "netInterestIncome": "-2783000000", "nonInterestIncome": "None", "operatingExpenses": "15670000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1075000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22393000000", "sellingGeneralAndAdministrative": "12883000000", "netIncomeFromContinuingOperations": "42873000000" }, "balance": { "goodwill": "16039000000", "inventory": "31894000000", "commonStock": "584000000", "currentDebt": "None", "investments": "None", "totalAssets": "443024000000", "longTermDebt": "51532000000", "shortTermDebt": "9001000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9662000000", "reportedCurrency": "USD", "retainedEarnings": "169482000000", "totalLiabilities": "250427000000", "otherCurrentAssets": "54258000000", "totalCurrentAssets": "165938000000", "currentLongTermDebt": "4620000000", "longTermInvestments": "None", "shortTermInvestments": "23864000000", "currentNetReceivables": "39540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277086000000", "currentAccountsPayable": "42632000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198642000000", "shortLongTermDebtTotal": "83795000000", "totalShareholderEquity": "190472000000", "capitalLeaseObligations": "27643000000", "otherCurrentLiabilities": "64809000000", "totalCurrentLiabilities": "121311000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "129116000000", "cashAndShortTermInvestments": "40246000000", "commonStockSharesOutstanding": "3705250000", "intangibleAssetsExcludingGoodwill": "9662000000", "cashAndCashEquivalentsAtCarryingValue": "40246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64814000000", "profitLoss": "None", "dividendPayout": "7405000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8360000000", "operatingCashflow": "68413000000", "capitalExpenditures": "22600000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41954000000", "cashflowFromInvestment": "-22448000000", "stockBasedCompensation": "824000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19030000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22393000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 261504000000, "cost_of_revenue": 225655000000, "gross_profit": 35849000000, "ebit": 33435000000, "ebitda": 56506000000, "pretax_income": 29829000000, "tax_provision": 9199000000, "net_income": 20101000000, "net_income_to_common": 20101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36970000000, "total_current_assets": 128765000000, "total_assets": 404379000000, "short_term_debt": 8218000000, "long_term_debt": 57499000000, "total_debt": 65717000000, "total_liabilities": 229053000000, "total_equity": 171966000000, "shares_outstanding": 3903400000, "goodwill_and_intangibles": 24693000000 }, "cash_flow": { "operating_cash_flow": 45105000000, "capital_expenditure": 19000000000, "free_cash_flow": 64105000000, "dividends_paid": 6253000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328347, "ticker_id": 3598, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33435000000", "ebitda": "56506000000", "netIncome": "20101000000", "grossProfit": "35849000000", "depreciation": "None", "totalRevenue": "261504000000", "costOfRevenue": "225655000000", "interestIncome": "852000000", "incomeBeforeTax": "29829000000", "interestExpense": "3606000000", "operatingIncome": "22283000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9199000000", "reportedCurrency": "USD", "netInterestIncome": "-2755000000", "nonInterestIncome": "None", "operatingExpenses": "13566000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "815000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23071000000", "sellingGeneralAndAdministrative": "11328000000", "netIncomeFromContinuingOperations": "20630000000" }, "balance": { "goodwill": "14920000000", "inventory": "25258000000", "commonStock": "641000000", "currentDebt": "None", "investments": "None", "totalAssets": "404379000000", "longTermDebt": "57499000000", "shortTermDebt": "8218000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9773000000", "reportedCurrency": "USD", "retainedEarnings": "153026000000", "totalLiabilities": "229053000000", "otherCurrentAssets": "31592000000", "totalCurrentAssets": "128765000000", "currentLongTermDebt": "4080000000", "longTermInvestments": "None", "shortTermInvestments": "-5994000000", "currentNetReceivables": "34945000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275614000000", "currentAccountsPayable": "34136000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194932000000", "shortLongTermDebtTotal": "89086000000", "totalShareholderEquity": "171966000000", "capitalLeaseObligations": "27507000000", "otherCurrentLiabilities": "49939000000", "totalCurrentLiabilities": "95547000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "133506000000", "cashAndShortTermInvestments": "36970000000", "commonStockSharesOutstanding": "3903400000", "intangibleAssetsExcludingGoodwill": "9773000000", "cashAndCashEquivalentsAtCarryingValue": "36970000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29829000000", "profitLoss": "None", "dividendPayout": "6253000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7319000000", "operatingCashflow": "45105000000", "capitalExpenditures": "19000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34664000000", "cashflowFromInvestment": "-4760000000", "stockBasedCompensation": "555000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6253000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3174000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26921000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261504000000, "cost_of_revenue": 225655000000, "gross_profit": 35849000000, "research_and_development": 815000000, "selling_general_admin": 11328000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33435000000, "depreciation_amortisation": 23071000000, "ebitda": 56506000000, "interest_expense": 3606000000, "interest_income": null, "other_non_operating": null, "pretax_income": 29829000000, "tax_provision": 9199000000, "effective_tax_rate": null, "net_income": 20101000000, "net_income_continuing_ops": 20630000000, "net_income_to_common": 20101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36970000000, "short_term_investments": -5994000000, "net_receivables": 34945000000, "inventory": 25258000000, "other_current_assets": null, "total_current_assets": 128765000000, "net_ppe": null, "goodwill": 14920000000, "intangible_assets": 9773000000, "goodwill_and_intangibles": 24693000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 275614000000, "total_assets": 404379000000, "short_term_debt": 8218000000, "accounts_payable": 34136000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95547000000, "long_term_debt": 57499000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133506000000, "total_liabilities": 229053000000, "total_debt": 65717000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153026000000, "total_equity": 171966000000, "shares_outstanding": 3903400000, "operating_cash_flow": 45105000000, "stock_based_compensation": 555000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4760000000, "dividends_paid": 6253000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34664000000, "free_cash_flow": 64105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33435000000", "ebitda": "56506000000", "netIncome": "20101000000", "grossProfit": "35849000000", "depreciation": "None", "totalRevenue": "261504000000", "costOfRevenue": "225655000000", "interestIncome": "852000000", "incomeBeforeTax": "29829000000", "interestExpense": "3606000000", "operatingIncome": "22283000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9199000000", "reportedCurrency": "USD", "netInterestIncome": "-2755000000", "nonInterestIncome": "None", "operatingExpenses": "13566000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "815000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23071000000", "sellingGeneralAndAdministrative": "11328000000", "netIncomeFromContinuingOperations": "20630000000" }, "balance": { "goodwill": "14920000000", "inventory": "25258000000", "commonStock": "641000000", "currentDebt": "None", "investments": "None", "totalAssets": "404379000000", "longTermDebt": "57499000000", "shortTermDebt": "8218000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9773000000", "reportedCurrency": "USD", "retainedEarnings": "153026000000", "totalLiabilities": "229053000000", "otherCurrentAssets": "31592000000", "totalCurrentAssets": "128765000000", "currentLongTermDebt": "4080000000", "longTermInvestments": "None", "shortTermInvestments": "-5994000000", "currentNetReceivables": "34945000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275614000000", "currentAccountsPayable": "34136000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194932000000", "shortLongTermDebtTotal": "89086000000", "totalShareholderEquity": "171966000000", "capitalLeaseObligations": "27507000000", "otherCurrentLiabilities": "49939000000", "totalCurrentLiabilities": "95547000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "133506000000", "cashAndShortTermInvestments": "36970000000", "commonStockSharesOutstanding": "3903400000", "intangibleAssetsExcludingGoodwill": "9773000000", "cashAndCashEquivalentsAtCarryingValue": "36970000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29829000000", "profitLoss": "None", "dividendPayout": "6253000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7319000000", "operatingCashflow": "45105000000", "capitalExpenditures": "19000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34664000000", "cashflowFromInvestment": "-4760000000", "stockBasedCompensation": "555000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6253000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3174000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26921000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 180543000000, "cost_of_revenue": 193538000000, "gross_profit": -12995000000, "ebit": -22757000000, "ebitda": 2224000000, "pretax_income": -26967000000, "tax_provision": -5433000000, "net_income": -21680000000, "net_income_to_common": -21680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31830000000, "total_current_assets": 91954000000, "total_assets": 379268000000, "short_term_debt": 16899000000, "long_term_debt": 66838000000, "total_debt": 83737000000, "total_liabilities": 220731000000, "total_equity": 155310000000, "shares_outstanding": 3897800000, "goodwill_and_intangibles": 22710000000 }, "cash_flow": { "operating_cash_flow": 34105000000, "capital_expenditure": 16585000000, "free_cash_flow": 50690000000, "dividends_paid": 7424000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328352, "ticker_id": 3598, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22757000000", "ebitda": "2224000000", "netIncome": "-21680000000", "grossProfit": "-12995000000", "depreciation": "None", "totalRevenue": "180543000000", "costOfRevenue": "193538000000", "interestIncome": "869000000", "incomeBeforeTax": "-26967000000", "interestExpense": "4210000000", "operatingIncome": "-25530000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5433000000", "reportedCurrency": "USD", "netInterestIncome": "-3220000000", "nonInterestIncome": "None", "operatingExpenses": "12535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "907000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193538000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24981000000", "sellingGeneralAndAdministrative": "9881000000", "netIncomeFromContinuingOperations": "-21534000000" }, "balance": { "goodwill": "14039000000", "inventory": "19457000000", "commonStock": "651000000", "currentDebt": "None", "investments": "None", "totalAssets": "379268000000", "longTermDebt": "66838000000", "shortTermDebt": "16899000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8671000000", "reportedCurrency": "USD", "retainedEarnings": "142616000000", "totalLiabilities": "220731000000", "otherCurrentAssets": "18700000000", "totalCurrentAssets": "91954000000", "currentLongTermDebt": "12756000000", "longTermInvestments": "None", "shortTermInvestments": "-12920000000", "currentNetReceivables": "21967000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287314000000", "currentAccountsPayable": "22664000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210847000000", "shortLongTermDebtTotal": "108014000000", "totalShareholderEquity": "155310000000", "capitalLeaseObligations": "28420000000", "otherCurrentLiabilities": "28139000000", "totalCurrentLiabilities": "73708000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147023000000", "cashAndShortTermInvestments": "31830000000", "commonStockSharesOutstanding": "3897800000", "intangibleAssetsExcludingGoodwill": "8671000000", "cashAndCashEquivalentsAtCarryingValue": "31830000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26966000000", "profitLoss": "None", "dividendPayout": "7424000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4477000000", "operatingCashflow": "34105000000", "capitalExpenditures": "16585000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7224000000", "cashflowFromInvestment": "-13278000000", "stockBasedCompensation": "376000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7424000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2084000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52444000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180543000000, "cost_of_revenue": 193538000000, "gross_profit": -12995000000, "research_and_development": 907000000, "selling_general_admin": 9881000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22757000000, "depreciation_amortisation": 24981000000, "ebitda": 2224000000, "interest_expense": 4210000000, "interest_income": null, "other_non_operating": null, "pretax_income": -26967000000, "tax_provision": -5433000000, "effective_tax_rate": null, "net_income": -21680000000, "net_income_continuing_ops": -21534000000, "net_income_to_common": -21680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31830000000, "short_term_investments": -12920000000, "net_receivables": 21967000000, "inventory": 19457000000, "other_current_assets": null, "total_current_assets": 91954000000, "net_ppe": null, "goodwill": 14039000000, "intangible_assets": 8671000000, "goodwill_and_intangibles": 22710000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287314000000, "total_assets": 379268000000, "short_term_debt": 16899000000, "accounts_payable": 22664000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73708000000, "long_term_debt": 66838000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147023000000, "total_liabilities": 220731000000, "total_debt": 83737000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142616000000, "total_equity": 155310000000, "shares_outstanding": 3897800000, "operating_cash_flow": 34105000000, "stock_based_compensation": 376000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16585000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13278000000, "dividends_paid": 7424000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7224000000, "free_cash_flow": 50690000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22757000000", "ebitda": "2224000000", "netIncome": "-21680000000", "grossProfit": "-12995000000", "depreciation": "None", "totalRevenue": "180543000000", "costOfRevenue": "193538000000", "interestIncome": "869000000", "incomeBeforeTax": "-26967000000", "interestExpense": "4210000000", "operatingIncome": "-25530000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5433000000", "reportedCurrency": "USD", "netInterestIncome": "-3220000000", "nonInterestIncome": "None", "operatingExpenses": "12535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "907000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193538000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24981000000", "sellingGeneralAndAdministrative": "9881000000", "netIncomeFromContinuingOperations": "-21534000000" }, "balance": { "goodwill": "14039000000", "inventory": "19457000000", "commonStock": "651000000", "currentDebt": "None", "investments": "None", "totalAssets": "379268000000", "longTermDebt": "66838000000", "shortTermDebt": "16899000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8671000000", "reportedCurrency": "USD", "retainedEarnings": "142616000000", "totalLiabilities": "220731000000", "otherCurrentAssets": "18700000000", "totalCurrentAssets": "91954000000", "currentLongTermDebt": "12756000000", "longTermInvestments": "None", "shortTermInvestments": "-12920000000", "currentNetReceivables": "21967000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287314000000", "currentAccountsPayable": "22664000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210847000000", "shortLongTermDebtTotal": "108014000000", "totalShareholderEquity": "155310000000", "capitalLeaseObligations": "28420000000", "otherCurrentLiabilities": "28139000000", "totalCurrentLiabilities": "73708000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147023000000", "cashAndShortTermInvestments": "31830000000", "commonStockSharesOutstanding": "3897800000", "intangibleAssetsExcludingGoodwill": "8671000000", "cashAndCashEquivalentsAtCarryingValue": "31830000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26966000000", "profitLoss": "None", "dividendPayout": "7424000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4477000000", "operatingCashflow": "34105000000", "capitalExpenditures": "16585000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7224000000", "cashflowFromInvestment": "-13278000000", "stockBasedCompensation": "376000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7424000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2084000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52444000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 344877000000, "cost_of_revenue": 308122000000, "gross_profit": 36755000000, "ebit": 30043000000, "ebitda": 55151000000, "pretax_income": 25485000000, "tax_provision": 9053000000, "net_income": 15843000000, "net_income_to_common": 15843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18055000000, "total_current_assets": 92689000000, "total_assets": 404336000000, "short_term_debt": 15064000000, "long_term_debt": 55779000000, "total_debt": 70843000000, "total_liabilities": 213873000000, "total_equity": 186476000000, "shares_outstanding": 4056250000, "goodwill_and_intangibles": 23486000000 }, "cash_flow": { "operating_cash_flow": 42179000000, "capital_expenditure": 22971000000, "free_cash_flow": 65150000000, "dividends_paid": 15198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328357, "ticker_id": 3598, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30043000000", "ebitda": "55151000000", "netIncome": "15843000000", "grossProfit": "36755000000", "depreciation": "None", "totalRevenue": "344877000000", "costOfRevenue": "308122000000", "interestIncome": "1078000000", "incomeBeforeTax": "25485000000", "interestExpense": "4558000000", "operatingIncome": "22946000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9053000000", "reportedCurrency": "USD", "netInterestIncome": "-3480000000", "nonInterestIncome": "None", "operatingExpenses": "13809000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "962000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308122000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25108000000", "sellingGeneralAndAdministrative": "10493000000", "netIncomeFromContinuingOperations": "16432000000" }, "balance": { "goodwill": "14205000000", "inventory": "24071000000", "commonStock": "657000000", "currentDebt": "None", "investments": "None", "totalAssets": "404336000000", "longTermDebt": "55779000000", "shortTermDebt": "15064000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9281000000", "reportedCurrency": "USD", "retainedEarnings": "172431000000", "totalLiabilities": "213873000000", "otherCurrentAssets": "20134000000", "totalCurrentAssets": "92689000000", "currentLongTermDebt": "10108000000", "longTermInvestments": "25797000000", "shortTermInvestments": "-13491000000", "currentNetReceivables": "30429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311647000000", "currentAccountsPayable": "29497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238349000000", "shortLongTermDebtTotal": "96424000000", "totalShareholderEquity": "186476000000", "capitalLeaseObligations": "30537000000", "otherCurrentLiabilities": "28370000000", "totalCurrentLiabilities": "79624000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "134249000000", "cashAndShortTermInvestments": "18055000000", "commonStockSharesOutstanding": "4056250000", "intangibleAssetsExcludingGoodwill": "9281000000", "cashAndCashEquivalentsAtCarryingValue": "18055000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25486000000", "profitLoss": "None", "dividendPayout": "15198000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2635000000", "operatingCashflow": "42179000000", "capitalExpenditures": "22971000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35211000000", "cashflowFromInvestment": "-15779000000", "stockBasedCompensation": "552000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11362000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28701000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344877000000, "cost_of_revenue": 308122000000, "gross_profit": 36755000000, "research_and_development": 962000000, "selling_general_admin": 10493000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30043000000, "depreciation_amortisation": 25108000000, "ebitda": 55151000000, "interest_expense": 4558000000, "interest_income": null, "other_non_operating": null, "pretax_income": 25485000000, "tax_provision": 9053000000, "effective_tax_rate": null, "net_income": 15843000000, "net_income_continuing_ops": 16432000000, "net_income_to_common": 15843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18055000000, "short_term_investments": -13491000000, "net_receivables": 30429000000, "inventory": 24071000000, "other_current_assets": null, "total_current_assets": 92689000000, "net_ppe": null, "goodwill": 14205000000, "intangible_assets": 9281000000, "goodwill_and_intangibles": 23486000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311647000000, "total_assets": 404336000000, "short_term_debt": 15064000000, "accounts_payable": 29497000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79624000000, "long_term_debt": 55779000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134249000000, "total_liabilities": 213873000000, "total_debt": 70843000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172431000000, "total_equity": 186476000000, "shares_outstanding": 4056250000, "operating_cash_flow": 42179000000, "stock_based_compensation": 552000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22971000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15779000000, "dividends_paid": 15198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35211000000, "free_cash_flow": 65150000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30043000000", "ebitda": "55151000000", "netIncome": "15843000000", "grossProfit": "36755000000", "depreciation": "None", "totalRevenue": "344877000000", "costOfRevenue": "308122000000", "interestIncome": "1078000000", "incomeBeforeTax": "25485000000", "interestExpense": "4558000000", "operatingIncome": "22946000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9053000000", "reportedCurrency": "USD", "netInterestIncome": "-3480000000", "nonInterestIncome": "None", "operatingExpenses": "13809000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "962000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308122000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25108000000", "sellingGeneralAndAdministrative": "10493000000", "netIncomeFromContinuingOperations": "16432000000" }, "balance": { "goodwill": "14205000000", "inventory": "24071000000", "commonStock": "657000000", "currentDebt": "None", "investments": "None", "totalAssets": "404336000000", "longTermDebt": "55779000000", "shortTermDebt": "15064000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9281000000", "reportedCurrency": "USD", "retainedEarnings": "172431000000", "totalLiabilities": "213873000000", "otherCurrentAssets": "20134000000", "totalCurrentAssets": "92689000000", "currentLongTermDebt": "10108000000", "longTermInvestments": "25797000000", "shortTermInvestments": "-13491000000", "currentNetReceivables": "30429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311647000000", "currentAccountsPayable": "29497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238349000000", "shortLongTermDebtTotal": "96424000000", "totalShareholderEquity": "186476000000", "capitalLeaseObligations": "30537000000", "otherCurrentLiabilities": "28370000000", "totalCurrentLiabilities": "79624000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "134249000000", "cashAndShortTermInvestments": "18055000000", "commonStockSharesOutstanding": "4056250000", "intangibleAssetsExcludingGoodwill": "9281000000", "cashAndCashEquivalentsAtCarryingValue": "18055000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25486000000", "profitLoss": "None", "dividendPayout": "15198000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2635000000", "operatingCashflow": "42179000000", "capitalExpenditures": "22971000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35211000000", "cashflowFromInvestment": "-15779000000", "stockBasedCompensation": "552000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11362000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28701000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 388379000000, "cost_of_revenue": 343504000000, "gross_profit": 44875000000, "ebit": 39197000000, "ebitda": 60901000000, "pretax_income": 35621000000, "tax_provision": 11715000000, "net_income": 23352000000, "net_income_to_common": 23352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26741000000, "total_current_assets": 97482000000, "total_assets": 399194000000, "short_term_debt": 10134000000, "long_term_debt": 53686000000, "total_debt": 63820000000, "total_liabilities": 196660000000, "total_equity": 198646000000, "shares_outstanding": 4174350000, "goodwill_and_intangibles": 23586000000 }, "cash_flow": { "operating_cash_flow": 53085000000, "capital_expenditure": 23011000000, "free_cash_flow": 76096000000, "dividends_paid": 15675000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328362, "ticker_id": 3598, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39197000000", "ebitda": "60901000000", "netIncome": "23352000000", "grossProfit": "44875000000", "depreciation": "None", "totalRevenue": "388379000000", "costOfRevenue": "343504000000", "interestIncome": "876000000", "incomeBeforeTax": "35621000000", "interestExpense": "3576000000", "operatingIncome": "31189000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11715000000", "reportedCurrency": "USD", "netInterestIncome": "-2700000000", "nonInterestIncome": "None", "operatingExpenses": "13686000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "986000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343504000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21704000000", "sellingGeneralAndAdministrative": "11360000000", "netIncomeFromContinuingOperations": "23906000000" }, "balance": { "goodwill": "13716000000", "inventory": "21117000000", "commonStock": "685000000", "currentDebt": "None", "investments": "None", "totalAssets": "399194000000", "longTermDebt": "53686000000", "shortTermDebt": "10134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9870000000", "reportedCurrency": "USD", "retainedEarnings": "182606000000", "totalLiabilities": "196660000000", "otherCurrentAssets": "22083000000", "totalCurrentAssets": "97482000000", "currentLongTermDebt": "9112000000", "longTermInvestments": "28403000000", "shortTermInvestments": "None", "currentNetReceivables": "27541000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301712000000", "currentAccountsPayable": "30351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223175000000", "shortLongTermDebtTotal": "76824000000", "totalShareholderEquity": "198646000000", "capitalLeaseObligations": "14026000000", "otherCurrentLiabilities": "29831000000", "totalCurrentLiabilities": "77813000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118847000000", "cashAndShortTermInvestments": "26741000000", "commonStockSharesOutstanding": "4174350000", "intangibleAssetsExcludingGoodwill": "9870000000", "cashAndCashEquivalentsAtCarryingValue": "26741000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35621000000", "profitLoss": "None", "dividendPayout": "15675000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2823000000", "operatingCashflow": "53085000000", "capitalExpenditures": "23011000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32548000000", "cashflowFromInvestment": "-13659000000", "stockBasedCompensation": "545000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15675000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5062000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21704000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388379000000, "cost_of_revenue": 343504000000, "gross_profit": 44875000000, "research_and_development": 986000000, "selling_general_admin": 11360000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39197000000, "depreciation_amortisation": 21704000000, "ebitda": 60901000000, "interest_expense": 3576000000, "interest_income": null, "other_non_operating": null, "pretax_income": 35621000000, "tax_provision": 11715000000, "effective_tax_rate": null, "net_income": 23352000000, "net_income_continuing_ops": 23906000000, "net_income_to_common": 23352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26741000000, "short_term_investments": null, "net_receivables": 27541000000, "inventory": 21117000000, "other_current_assets": null, "total_current_assets": 97482000000, "net_ppe": null, "goodwill": 13716000000, "intangible_assets": 9870000000, "goodwill_and_intangibles": 23586000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301712000000, "total_assets": 399194000000, "short_term_debt": 10134000000, "accounts_payable": 30351000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77813000000, "long_term_debt": 53686000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118847000000, "total_liabilities": 196660000000, "total_debt": 63820000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182606000000, "total_equity": 198646000000, "shares_outstanding": 4174350000, "operating_cash_flow": 53085000000, "stock_based_compensation": 545000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23011000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13659000000, "dividends_paid": 15675000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32548000000, "free_cash_flow": 76096000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39197000000", "ebitda": "60901000000", "netIncome": "23352000000", "grossProfit": "44875000000", "depreciation": "None", "totalRevenue": "388379000000", "costOfRevenue": "343504000000", "interestIncome": "876000000", "incomeBeforeTax": "35621000000", "interestExpense": "3576000000", "operatingIncome": "31189000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11715000000", "reportedCurrency": "USD", "netInterestIncome": "-2700000000", "nonInterestIncome": "None", "operatingExpenses": "13686000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "986000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343504000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21704000000", "sellingGeneralAndAdministrative": "11360000000", "netIncomeFromContinuingOperations": "23906000000" }, "balance": { "goodwill": "13716000000", "inventory": "21117000000", "commonStock": "685000000", "currentDebt": "None", "investments": "None", "totalAssets": "399194000000", "longTermDebt": "53686000000", "shortTermDebt": "10134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9870000000", "reportedCurrency": "USD", "retainedEarnings": "182606000000", "totalLiabilities": "196660000000", "otherCurrentAssets": "22083000000", "totalCurrentAssets": "97482000000", "currentLongTermDebt": "9112000000", "longTermInvestments": "28403000000", "shortTermInvestments": "None", "currentNetReceivables": "27541000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301712000000", "currentAccountsPayable": "30351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223175000000", "shortLongTermDebtTotal": "76824000000", "totalShareholderEquity": "198646000000", "capitalLeaseObligations": "14026000000", "otherCurrentLiabilities": "29831000000", "totalCurrentLiabilities": "77813000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118847000000", "cashAndShortTermInvestments": "26741000000", "commonStockSharesOutstanding": "4174350000", "intangibleAssetsExcludingGoodwill": "9870000000", "cashAndCashEquivalentsAtCarryingValue": "26741000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35621000000", "profitLoss": "None", "dividendPayout": "15675000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2823000000", "operatingCashflow": "53085000000", "capitalExpenditures": "23011000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32548000000", "cashflowFromInvestment": "-13659000000", "stockBasedCompensation": "545000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15675000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5062000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21704000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 69574195000, "cost_of_revenue": 56261545000, "gross_profit": 13312650000, "ebit": 10347628000, "ebitda": 16076011000, "pretax_income": 9312366000, "tax_provision": 3564017000, "net_income": 5684457000, "net_income_to_common": 5684457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23117000000, "total_current_assets": 119162000000, "total_assets": 380598000000, "short_term_debt": 10060000000, "long_term_debt": 40355000000, "total_debt": 50415000000, "total_liabilities": 205997000000, "total_equity": 173583000000, "shares_outstanding": 2851850000, "goodwill_and_intangibles": 26062000000 }, "cash_flow": { "operating_cash_flow": 5377971000, "capital_expenditure": 3750703000, "free_cash_flow": 9128674000, "dividends_paid": 2096480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328325, "ticker_id": 3598, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10347628000", "ebitda": "16076011000", "netIncome": "5684457000", "grossProfit": "13312650000", "depreciation": "None", "totalRevenue": "69574195000", "costOfRevenue": "56261545000", "interestIncome": "372000000", "incomeBeforeTax": "9312366000", "interestExpense": "1470531000", "operatingIncome": "10347628000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3564017000", "reportedCurrency": "USD", "netInterestIncome": "-1101000000", "nonInterestIncome": "None", "operatingExpenses": "2965022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56261545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5728383000", "sellingGeneralAndAdministrative": "2803000000", "netIncomeFromContinuingOperations": "5758000000" }, "balance": { "goodwill": "15189000000", "inventory": "28700000000", "commonStock": "471000000", "currentDebt": "None", "investments": "None", "totalAssets": "380598000000", "longTermDebt": "40355000000", "shortTermDebt": "10060000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10873000000", "reportedCurrency": "USD", "retainedEarnings": "190749000000", "totalLiabilities": "205997000000", "otherCurrentAssets": "13454000000", "totalCurrentAssets": "119162000000", "currentLongTermDebt": "4696000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53891000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261436000000", "currentAccountsPayable": "64288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75645000000", "totalShareholderEquity": "173583000000", "capitalLeaseObligations": "30593000000", "otherCurrentLiabilities": "19125000000", "totalCurrentLiabilities": "93473000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "112524000000", "cashAndShortTermInvestments": "23117000000", "commonStockSharesOutstanding": "2851850000", "intangibleAssetsExcludingGoodwill": "10873000000", "cashAndCashEquivalentsAtCarryingValue": "23117000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5684457000", "profitLoss": "None", "dividendPayout": "2096480000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6674794000", "operatingCashflow": "5377971000", "capitalExpenditures": "3750703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8798229000", "cashflowFromInvestment": "-3462188000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2096480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3598958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5728383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69574195000, "cost_of_revenue": 56261545000, "gross_profit": 13312650000, "research_and_development": 166720000, "selling_general_admin": 2803000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10347628000, "depreciation_amortisation": 5728383000, "ebitda": 16076011000, "interest_expense": 1470531000, "interest_income": null, "other_non_operating": null, "pretax_income": 9312366000, "tax_provision": 3564017000, "effective_tax_rate": null, "net_income": 5684457000, "net_income_continuing_ops": 5758000000, "net_income_to_common": 5684457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23117000000, "short_term_investments": null, "net_receivables": 53891000000, "inventory": 28700000000, "other_current_assets": null, "total_current_assets": 119162000000, "net_ppe": null, "goodwill": 15189000000, "intangible_assets": 10873000000, "goodwill_and_intangibles": 26062000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261436000000, "total_assets": 380598000000, "short_term_debt": 10060000000, "accounts_payable": 64288000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93473000000, "long_term_debt": 40355000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112524000000, "total_liabilities": 205997000000, "total_debt": 50415000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190749000000, "total_equity": 173583000000, "shares_outstanding": 2851850000, "operating_cash_flow": 5377971000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3750703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3462188000, "dividends_paid": 2096480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8798229000, "free_cash_flow": 9128674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10347628000", "ebitda": "16076011000", "netIncome": "5684457000", "grossProfit": "13312650000", "depreciation": "None", "totalRevenue": "69574195000", "costOfRevenue": "56261545000", "interestIncome": "372000000", "incomeBeforeTax": "9312366000", "interestExpense": "1470531000", "operatingIncome": "10347628000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3564017000", "reportedCurrency": "USD", "netInterestIncome": "-1101000000", "nonInterestIncome": "None", "operatingExpenses": "2965022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56261545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5728383000", "sellingGeneralAndAdministrative": "2803000000", "netIncomeFromContinuingOperations": "5758000000" }, "balance": { "goodwill": "15189000000", "inventory": "28700000000", "commonStock": "471000000", "currentDebt": "None", "investments": "None", "totalAssets": "380598000000", "longTermDebt": "40355000000", "shortTermDebt": "10060000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10873000000", "reportedCurrency": "USD", "retainedEarnings": "190749000000", "totalLiabilities": "205997000000", "otherCurrentAssets": "13454000000", "totalCurrentAssets": "119162000000", "currentLongTermDebt": "4696000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53891000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261436000000", "currentAccountsPayable": "64288000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75645000000", "totalShareholderEquity": "173583000000", "capitalLeaseObligations": "30593000000", "otherCurrentLiabilities": "19125000000", "totalCurrentLiabilities": "93473000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "112524000000", "cashAndShortTermInvestments": "23117000000", "commonStockSharesOutstanding": "2851850000", "intangibleAssetsExcludingGoodwill": "10873000000", "cashAndCashEquivalentsAtCarryingValue": "23117000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5684457000", "profitLoss": "None", "dividendPayout": "2096480000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6674794000", "operatingCashflow": "5377971000", "capitalExpenditures": "3750703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8798229000", "cashflowFromInvestment": "-3462188000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2096480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3598958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5728383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 64000401000, "cost_of_revenue": 53995876000, "gross_profit": 10004525000, "ebit": 6383000000, "ebitda": 12133000000, "pretax_income": 6888034000, "tax_provision": 2714073000, "net_income": 4128027000, "net_income_to_common": 4128027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30216000000, "total_current_assets": 107173000000, "total_assets": 370351000000, "short_term_debt": 9128000000, "long_term_debt": 42193000000, "total_debt": 51321000000, "total_liabilities": 195031000000, "total_equity": 174392000000, "shares_outstanding": 2899850000, "goodwill_and_intangibles": 26672000000 }, "cash_flow": { "operating_cash_flow": 8692867160, "capital_expenditure": 5243933360, "free_cash_flow": 13936800520, "dividends_paid": 2064730559, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328326, "ticker_id": 3598, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6383000000", "ebitda": "12133000000", "netIncome": "4128027000", "grossProfit": "10004525000", "depreciation": "None", "totalRevenue": "64000401000", "costOfRevenue": "53995876000", "interestIncome": "452000000", "incomeBeforeTax": "6888034000", "interestExpense": "1191276000", "operatingIncome": "12133000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2714073000", "reportedCurrency": "USD", "netInterestIncome": "-811000000", "nonInterestIncome": "None", "operatingExpenses": "3603786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53995876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5750000000", "sellingGeneralAndAdministrative": "3432000000", "netIncomeFromContinuingOperations": "4179000000" }, "balance": { "goodwill": "15662000000", "inventory": "22216000000", "commonStock": "477000000", "currentDebt": "None", "investments": "None", "totalAssets": "370351000000", "longTermDebt": "42193000000", "shortTermDebt": "9128000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11010000000", "reportedCurrency": "USD", "retainedEarnings": "190826000000", "totalLiabilities": "195031000000", "otherCurrentAssets": "10144000000", "totalCurrentAssets": "107173000000", "currentLongTermDebt": "4517000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263178000000", "currentAccountsPayable": "57770000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104576000000", "totalShareholderEquity": "174392000000", "capitalLeaseObligations": "28933000000", "otherCurrentLiabilities": "12367000000", "totalCurrentLiabilities": "82415000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112616000000", "cashAndShortTermInvestments": "30216000000", "commonStockSharesOutstanding": "2899850000", "intangibleAssetsExcludingGoodwill": "11010000000", "cashAndCashEquivalentsAtCarryingValue": "30216000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4128027330", "profitLoss": "None", "dividendPayout": "2064730559", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "738234018", "operatingCashflow": "8692867160", "capitalExpenditures": "5243933360", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5831978704", "cashflowFromInvestment": "-5659628402", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2064730559", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3792474392", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5742691140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64000401000, "cost_of_revenue": 53995876000, "gross_profit": 10004525000, "research_and_development": 297569000, "selling_general_admin": 3432000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6383000000, "depreciation_amortisation": 5750000000, "ebitda": 12133000000, "interest_expense": 1191276000, "interest_income": null, "other_non_operating": null, "pretax_income": 6888034000, "tax_provision": 2714073000, "effective_tax_rate": null, "net_income": 4128027000, "net_income_continuing_ops": 4179000000, "net_income_to_common": 4128027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30216000000, "short_term_investments": null, "net_receivables": 44597000000, "inventory": 22216000000, "other_current_assets": null, "total_current_assets": 107173000000, "net_ppe": null, "goodwill": 15662000000, "intangible_assets": 11010000000, "goodwill_and_intangibles": 26672000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263178000000, "total_assets": 370351000000, "short_term_debt": 9128000000, "accounts_payable": 57770000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82415000000, "long_term_debt": 42193000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112616000000, "total_liabilities": 195031000000, "total_debt": 51321000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190826000000, "total_equity": 174392000000, "shares_outstanding": 2899850000, "operating_cash_flow": 8692867160, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5243933360, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5659628402, "dividends_paid": 2064730559, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5831978704, "free_cash_flow": 13936800520, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6383000000", "ebitda": "12133000000", "netIncome": "4128027000", "grossProfit": "10004525000", "depreciation": "None", "totalRevenue": "64000401000", "costOfRevenue": "53995876000", "interestIncome": "452000000", "incomeBeforeTax": "6888034000", "interestExpense": "1191276000", "operatingIncome": "12133000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2714073000", "reportedCurrency": "USD", "netInterestIncome": "-811000000", "nonInterestIncome": "None", "operatingExpenses": "3603786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53995876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5750000000", "sellingGeneralAndAdministrative": "3432000000", "netIncomeFromContinuingOperations": "4179000000" }, "balance": { "goodwill": "15662000000", "inventory": "22216000000", "commonStock": "477000000", "currentDebt": "None", "investments": "None", "totalAssets": "370351000000", "longTermDebt": "42193000000", "shortTermDebt": "9128000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11010000000", "reportedCurrency": "USD", "retainedEarnings": "190826000000", "totalLiabilities": "195031000000", "otherCurrentAssets": "10144000000", "totalCurrentAssets": "107173000000", "currentLongTermDebt": "4517000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263178000000", "currentAccountsPayable": "57770000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104576000000", "totalShareholderEquity": "174392000000", "capitalLeaseObligations": "28933000000", "otherCurrentLiabilities": "12367000000", "totalCurrentLiabilities": "82415000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112616000000", "cashAndShortTermInvestments": "30216000000", "commonStockSharesOutstanding": "2899850000", "intangibleAssetsExcludingGoodwill": "11010000000", "cashAndCashEquivalentsAtCarryingValue": "30216000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4128027330", "profitLoss": "None", "dividendPayout": "2064730559", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "738234018", "operatingCashflow": "8692867160", "capitalExpenditures": "5243933360", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5831978704", "cashflowFromInvestment": "-5659628402", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2064730559", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3792474392", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5742691140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 67743704000, "cost_of_revenue": 56411173000, "gross_profit": 11332531000, "ebit": 9152701000, "ebitda": 14940731000, "pretax_income": 7876412000, "tax_provision": 2488962000, "net_income": 5290038000, "net_income_to_common": 5290038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33053000000, "total_current_assets": 121176000000, "total_assets": 377738000000, "short_term_debt": 10022000000, "long_term_debt": null, "total_debt": 10022000000, "total_liabilities": 199915000000, "total_equity": 175824000000, "shares_outstanding": 2953000000, "goodwill_and_intangibles": 25580000000 }, "cash_flow": { "operating_cash_flow": 11768862888, "capital_expenditure": 4527771218, "free_cash_flow": 16296634106, "dividends_paid": 2089104117, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328328, "ticker_id": 3598, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9152701000", "ebitda": "14940731000", "netIncome": "5290038000", "grossProfit": "11332531000", "depreciation": "None", "totalRevenue": "67743704000", "costOfRevenue": "56411173000", "interestIncome": "585000000", "incomeBeforeTax": "7876412000", "interestExpense": "1276289000", "operatingIncome": "7819754000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2488962000", "reportedCurrency": "USD", "netInterestIncome": "-699000000", "nonInterestIncome": "None", "operatingExpenses": "3512776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56411173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5788030000", "sellingGeneralAndAdministrative": "3258000000", "netIncomeFromContinuingOperations": "5420000000" }, "balance": { "goodwill": "16034000000", "inventory": "22913000000", "commonStock": "485000000", "currentDebt": "None", "investments": "None", "totalAssets": "377738000000", "longTermDebt": "None", "shortTermDebt": "10022000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9546000000", "reportedCurrency": "USD", "retainedEarnings": "192455000000", "totalLiabilities": "199915000000", "otherCurrentAssets": "19923000000", "totalCurrentAssets": "121176000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45287000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256562000000", "currentAccountsPayable": "56816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73977000000", "totalShareholderEquity": "175824000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22783000000", "totalCurrentLiabilities": "89621000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "110294000000", "cashAndShortTermInvestments": "33053000000", "commonStockSharesOutstanding": "2953000000", "intangibleAssetsExcludingGoodwill": "9546000000", "cashAndCashEquivalentsAtCarryingValue": "33053000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5290038459", "profitLoss": "None", "dividendPayout": "2089104117", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "352000000", "operatingCashflow": "11768862888", "capitalExpenditures": "4527771218", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8578187594", "cashflowFromInvestment": "-2674826540", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2089104117", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3740533099", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5788029678", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67743704000, "cost_of_revenue": 56411173000, "gross_profit": 11332531000, "research_and_development": 406544000, "selling_general_admin": 3258000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9152701000, "depreciation_amortisation": 5788030000, "ebitda": 14940731000, "interest_expense": 1276289000, "interest_income": null, "other_non_operating": null, "pretax_income": 7876412000, "tax_provision": 2488962000, "effective_tax_rate": null, "net_income": 5290038000, "net_income_continuing_ops": 5420000000, "net_income_to_common": 5290038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33053000000, "short_term_investments": null, "net_receivables": 45287000000, "inventory": 22913000000, "other_current_assets": null, "total_current_assets": 121176000000, "net_ppe": null, "goodwill": 16034000000, "intangible_assets": 9546000000, "goodwill_and_intangibles": 25580000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256562000000, "total_assets": 377738000000, "short_term_debt": 10022000000, "accounts_payable": 56816000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89621000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110294000000, "total_liabilities": 199915000000, "total_debt": 10022000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 192455000000, "total_equity": 175824000000, "shares_outstanding": 2953000000, "operating_cash_flow": 11768862888, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4527771218, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2674826540, "dividends_paid": 2089104117, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8578187594, "free_cash_flow": 16296634106, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9152701000", "ebitda": "14940731000", "netIncome": "5290038000", "grossProfit": "11332531000", "depreciation": "None", "totalRevenue": "67743704000", "costOfRevenue": "56411173000", "interestIncome": "585000000", "incomeBeforeTax": "7876412000", "interestExpense": "1276289000", "operatingIncome": "7819754000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2488962000", "reportedCurrency": "USD", "netInterestIncome": "-699000000", "nonInterestIncome": "None", "operatingExpenses": "3512776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56411173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5788030000", "sellingGeneralAndAdministrative": "3258000000", "netIncomeFromContinuingOperations": "5420000000" }, "balance": { "goodwill": "16034000000", "inventory": "22913000000", "commonStock": "485000000", "currentDebt": "None", "investments": "None", "totalAssets": "377738000000", "longTermDebt": "None", "shortTermDebt": "10022000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9546000000", "reportedCurrency": "USD", "retainedEarnings": "192455000000", "totalLiabilities": "199915000000", "otherCurrentAssets": "19923000000", "totalCurrentAssets": "121176000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45287000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256562000000", "currentAccountsPayable": "56816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73977000000", "totalShareholderEquity": "175824000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22783000000", "totalCurrentLiabilities": "89621000000", "otherNonCurrentLiabilities": "-1000000", "totalNonCurrentLiabilities": "110294000000", "cashAndShortTermInvestments": "33053000000", "commonStockSharesOutstanding": "2953000000", "intangibleAssetsExcludingGoodwill": "9546000000", "cashAndCashEquivalentsAtCarryingValue": "33053000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5290038459", "profitLoss": "None", "dividendPayout": "2089104117", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "352000000", "operatingCashflow": "11768862888", "capitalExpenditures": "4527771218", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8578187594", "cashflowFromInvestment": "-2674826540", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2089104117", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3740533099", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5788029678", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 65406000000, "cost_of_revenue": 55678000000, "gross_profit": 9728000000, "ebit": 7050000000, "ebitda": 12513000000, "pretax_income": 5975000000, "tax_provision": 2332000000, "net_income": 3601000000, "net_income_to_common": 3601000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32682000000, "total_current_assets": 121597000000, "total_assets": 387920000000, "short_term_debt": 10457000000, "long_term_debt": null, "total_debt": 10457000000, "total_liabilities": 204833000000, "total_equity": 181136000000, "shares_outstanding": 3002350000, "goodwill_and_intangibles": 27670000000 }, "cash_flow": { "operating_cash_flow": 11937000000, "capital_expenditure": 5450000000, "free_cash_flow": 17387000000, "dividends_paid": 2122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328329, "ticker_id": 3598, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7050000000", "ebitda": "12513000000", "netIncome": "3601000000", "grossProfit": "9728000000", "depreciation": "None", "totalRevenue": "65406000000", "costOfRevenue": "55678000000", "interestIncome": "601000000", "incomeBeforeTax": "5975000000", "interestExpense": "1075000000", "operatingIncome": "6013000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2332000000", "reportedCurrency": "USD", "netInterestIncome": "-474000000", "nonInterestIncome": "None", "operatingExpenses": "3715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55678000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5463000000", "sellingGeneralAndAdministrative": "3077000000", "netIncomeFromContinuingOperations": "3644000000" }, "balance": { "goodwill": "16332000000", "inventory": "23283000000", "commonStock": "493000000", "currentDebt": "None", "investments": "None", "totalAssets": "387920000000", "longTermDebt": "None", "shortTermDebt": "10457000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11338000000", "reportedCurrency": "USD", "retainedEarnings": "155458000000", "totalLiabilities": "204833000000", "otherCurrentAssets": "20062000000", "totalCurrentAssets": "121597000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266323000000", "currentAccountsPayable": "58379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75675000000", "totalShareholderEquity": "181136000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19542000000", "totalCurrentLiabilities": "92020000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "112813000000", "cashAndShortTermInvestments": "32682000000", "commonStockSharesOutstanding": "3002350000", "intangibleAssetsExcludingGoodwill": "11338000000", "cashAndCashEquivalentsAtCarryingValue": "32682000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5975000000", "profitLoss": "None", "dividendPayout": "2122000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "11937000000", "capitalExpenditures": "5450000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10106000000", "cashflowFromInvestment": "-5406000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3533000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5463000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65406000000, "cost_of_revenue": 55678000000, "gross_profit": 9728000000, "research_and_development": 278000000, "selling_general_admin": 3077000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7050000000, "depreciation_amortisation": 5463000000, "ebitda": 12513000000, "interest_expense": 1075000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5975000000, "tax_provision": 2332000000, "effective_tax_rate": null, "net_income": 3601000000, "net_income_continuing_ops": 3644000000, "net_income_to_common": 3601000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32682000000, "short_term_investments": null, "net_receivables": 45570000000, "inventory": 23283000000, "other_current_assets": null, "total_current_assets": 121597000000, "net_ppe": null, "goodwill": 16332000000, "intangible_assets": 11338000000, "goodwill_and_intangibles": 27670000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266323000000, "total_assets": 387920000000, "short_term_debt": 10457000000, "accounts_payable": 58379000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92020000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112813000000, "total_liabilities": 204833000000, "total_debt": 10457000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155458000000, "total_equity": 181136000000, "shares_outstanding": 3002350000, "operating_cash_flow": 11937000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5450000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5406000000, "dividends_paid": 2122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10106000000, "free_cash_flow": 17387000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7050000000", "ebitda": "12513000000", "netIncome": "3601000000", "grossProfit": "9728000000", "depreciation": "None", "totalRevenue": "65406000000", "costOfRevenue": "55678000000", "interestIncome": "601000000", "incomeBeforeTax": "5975000000", "interestExpense": "1075000000", "operatingIncome": "6013000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2332000000", "reportedCurrency": "USD", "netInterestIncome": "-474000000", "nonInterestIncome": "None", "operatingExpenses": "3715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55678000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5463000000", "sellingGeneralAndAdministrative": "3077000000", "netIncomeFromContinuingOperations": "3644000000" }, "balance": { "goodwill": "16332000000", "inventory": "23283000000", "commonStock": "493000000", "currentDebt": "None", "investments": "None", "totalAssets": "387920000000", "longTermDebt": "None", "shortTermDebt": "10457000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11338000000", "reportedCurrency": "USD", "retainedEarnings": "155458000000", "totalLiabilities": "204833000000", "otherCurrentAssets": "20062000000", "totalCurrentAssets": "121597000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266323000000", "currentAccountsPayable": "58379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75675000000", "totalShareholderEquity": "181136000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19542000000", "totalCurrentLiabilities": "92020000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "112813000000", "cashAndShortTermInvestments": "32682000000", "commonStockSharesOutstanding": "3002350000", "intangibleAssetsExcludingGoodwill": "11338000000", "cashAndCashEquivalentsAtCarryingValue": "32682000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5975000000", "profitLoss": "None", "dividendPayout": "2122000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "11937000000", "capitalExpenditures": "5450000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10106000000", "cashflowFromInvestment": "-5406000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3533000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5463000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 69234000000, "cost_of_revenue": 56528000000, "gross_profit": 12706000000, "ebit": 10079000000, "ebitda": 15209000000, "pretax_income": 8959000000, "tax_provision": 4083000000, "net_income": 4780000000, "net_income_to_common": 4780000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35601000000, "total_current_assets": 126654000000, "total_assets": 389248000000, "short_term_debt": 11391000000, "long_term_debt": null, "total_debt": 11391000000, "total_liabilities": 208579000000, "total_equity": 178813000000, "shares_outstanding": 3181850000, "goodwill_and_intangibles": 27437000000 }, "cash_flow": { "operating_cash_flow": 9281000000, "capital_expenditure": 3748000000, "free_cash_flow": 13029000000, "dividends_paid": 2179000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328330, "ticker_id": 3598, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10079000000", "ebitda": "15209000000", "netIncome": "4780000000", "grossProfit": "12706000000", "depreciation": "None", "totalRevenue": "69234000000", "costOfRevenue": "56528000000", "interestIncome": "566000000", "incomeBeforeTax": "8959000000", "interestExpense": "1120000000", "operatingIncome": "9471000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4083000000", "reportedCurrency": "USD", "netInterestIncome": "-554000000", "nonInterestIncome": "None", "operatingExpenses": "3235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5130000000", "sellingGeneralAndAdministrative": "2840000000", "netIncomeFromContinuingOperations": "4875000000" }, "balance": { "goodwill": "16072000000", "inventory": "22984000000", "commonStock": "502000000", "currentDebt": "None", "investments": "None", "totalAssets": "389248000000", "longTermDebt": "None", "shortTermDebt": "11391000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11365000000", "reportedCurrency": "USD", "retainedEarnings": "157524000000", "totalLiabilities": "208579000000", "otherCurrentAssets": "19822000000", "totalCurrentAssets": "126654000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48247000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262594000000", "currentAccountsPayable": "60870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76511000000", "totalShareholderEquity": "178813000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19476000000", "totalCurrentLiabilities": "96080000000", "otherNonCurrentLiabilities": "-2000000", "totalNonCurrentLiabilities": "112499000000", "cashAndShortTermInvestments": "35601000000", "commonStockSharesOutstanding": "3181850000", "intangibleAssetsExcludingGoodwill": "11365000000", "cashAndCashEquivalentsAtCarryingValue": "35601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8959000000", "profitLoss": "None", "dividendPayout": "2179000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "854000000", "operatingCashflow": "9281000000", "capitalExpenditures": "3748000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9183000000", "cashflowFromInvestment": "-3959000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2179000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4079000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69234000000, "cost_of_revenue": 56528000000, "gross_profit": 12706000000, "research_and_development": 185000000, "selling_general_admin": 2840000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10079000000, "depreciation_amortisation": 5130000000, "ebitda": 15209000000, "interest_expense": 1120000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8959000000, "tax_provision": 4083000000, "effective_tax_rate": null, "net_income": 4780000000, "net_income_continuing_ops": 4875000000, "net_income_to_common": 4780000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35601000000, "short_term_investments": null, "net_receivables": 48247000000, "inventory": 22984000000, "other_current_assets": null, "total_current_assets": 126654000000, "net_ppe": null, "goodwill": 16072000000, "intangible_assets": 11365000000, "goodwill_and_intangibles": 27437000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262594000000, "total_assets": 389248000000, "short_term_debt": 11391000000, "accounts_payable": 60870000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96080000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112499000000, "total_liabilities": 208579000000, "total_debt": 11391000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 157524000000, "total_equity": 178813000000, "shares_outstanding": 3181850000, "operating_cash_flow": 9281000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3748000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3959000000, "dividends_paid": 2179000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9183000000, "free_cash_flow": 13029000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10079000000", "ebitda": "15209000000", "netIncome": "4780000000", "grossProfit": "12706000000", "depreciation": "None", "totalRevenue": "69234000000", "costOfRevenue": "56528000000", "interestIncome": "566000000", "incomeBeforeTax": "8959000000", "interestExpense": "1120000000", "operatingIncome": "9471000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4083000000", "reportedCurrency": "USD", "netInterestIncome": "-554000000", "nonInterestIncome": "None", "operatingExpenses": "3235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5130000000", "sellingGeneralAndAdministrative": "2840000000", "netIncomeFromContinuingOperations": "4875000000" }, "balance": { "goodwill": "16072000000", "inventory": "22984000000", "commonStock": "502000000", "currentDebt": "None", "investments": "None", "totalAssets": "389248000000", "longTermDebt": "None", "shortTermDebt": "11391000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11365000000", "reportedCurrency": "USD", "retainedEarnings": "157524000000", "totalLiabilities": "208579000000", "otherCurrentAssets": "19822000000", "totalCurrentAssets": "126654000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48247000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262594000000", "currentAccountsPayable": "60870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76511000000", "totalShareholderEquity": "178813000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19476000000", "totalCurrentLiabilities": "96080000000", "otherNonCurrentLiabilities": "-2000000", "totalNonCurrentLiabilities": "112499000000", "cashAndShortTermInvestments": "35601000000", "commonStockSharesOutstanding": "3181850000", "intangibleAssetsExcludingGoodwill": "11365000000", "cashAndCashEquivalentsAtCarryingValue": "35601000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8959000000", "profitLoss": "None", "dividendPayout": "2179000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "854000000", "operatingCashflow": "9281000000", "capitalExpenditures": "3748000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9183000000", "cashflowFromInvestment": "-3959000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2179000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4079000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 66281000000, "cost_of_revenue": 59447000000, "gross_profit": 6834000000, "ebit": 5490000000, "ebitda": 11319000000, "pretax_income": 4205000000, "tax_provision": 3164000000, "net_income": 928000000, "net_income_to_common": 928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39110000000, "total_current_assets": 127926000000, "total_assets": 387609000000, "short_term_debt": 11650000000, "long_term_debt": 41456000000, "total_debt": 53106000000, "total_liabilities": 207441000000, "total_equity": 178307000000, "shares_outstanding": 3106950000, "goodwill_and_intangibles": 25512000000 }, "cash_flow": { "operating_cash_flow": 13165000000, "capital_expenditure": 6486000000, "free_cash_flow": 19651000000, "dividends_paid": 2114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328331, "ticker_id": 3598, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5490000000", "ebitda": "11319000000", "netIncome": "928000000", "grossProfit": "6834000000", "depreciation": "None", "totalRevenue": "66281000000", "costOfRevenue": "59447000000", "interestIncome": "96000000", "incomeBeforeTax": "4205000000", "interestExpense": "1285000000", "operatingIncome": "2412000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3164000000", "reportedCurrency": "USD", "netInterestIncome": "-1189000000", "nonInterestIncome": "None", "operatingExpenses": "4422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5829000000", "sellingGeneralAndAdministrative": "3231000000", "netIncomeFromContinuingOperations": "1041000000" }, "balance": { "goodwill": "16032000000", "inventory": "23426000000", "commonStock": "510000000", "currentDebt": "None", "investments": "None", "totalAssets": "387609000000", "longTermDebt": "41456000000", "shortTermDebt": "11650000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9480000000", "reportedCurrency": "USD", "retainedEarnings": "158834000000", "totalLiabilities": "207441000000", "otherCurrentAssets": "34160000000", "totalCurrentAssets": "127926000000", "currentLongTermDebt": "6920000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259683000000", "currentAccountsPayable": "29767000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77142000000", "totalShareholderEquity": "178307000000", "capitalLeaseObligations": "28702000000", "otherCurrentLiabilities": "45530000000", "totalCurrentLiabilities": "95034000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112407000000", "cashAndShortTermInvestments": "39110000000", "commonStockSharesOutstanding": "3106950000", "intangibleAssetsExcludingGoodwill": "9480000000", "cashAndCashEquivalentsAtCarryingValue": "39110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4205000000", "profitLoss": "None", "dividendPayout": "2114000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "130000000", "operatingCashflow": "13165000000", "capitalExpenditures": "6486000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10889000000", "cashflowFromInvestment": "-4432000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3888000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5829000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66281000000, "cost_of_revenue": 59447000000, "gross_profit": 6834000000, "research_and_development": 331000000, "selling_general_admin": 3231000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5490000000, "depreciation_amortisation": 5829000000, "ebitda": 11319000000, "interest_expense": 1285000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4205000000, "tax_provision": 3164000000, "effective_tax_rate": null, "net_income": 928000000, "net_income_continuing_ops": 1041000000, "net_income_to_common": 928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39110000000, "short_term_investments": null, "net_receivables": 31230000000, "inventory": 23426000000, "other_current_assets": null, "total_current_assets": 127926000000, "net_ppe": null, "goodwill": 16032000000, "intangible_assets": 9480000000, "goodwill_and_intangibles": 25512000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259683000000, "total_assets": 387609000000, "short_term_debt": 11650000000, "accounts_payable": 29767000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95034000000, "long_term_debt": 41456000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112407000000, "total_liabilities": 207441000000, "total_debt": 53106000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158834000000, "total_equity": 178307000000, "shares_outstanding": 3106950000, "operating_cash_flow": 13165000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6486000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4432000000, "dividends_paid": 2114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10889000000, "free_cash_flow": 19651000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5490000000", "ebitda": "11319000000", "netIncome": "928000000", "grossProfit": "6834000000", "depreciation": "None", "totalRevenue": "66281000000", "costOfRevenue": "59447000000", "interestIncome": "96000000", "incomeBeforeTax": "4205000000", "interestExpense": "1285000000", "operatingIncome": "2412000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3164000000", "reportedCurrency": "USD", "netInterestIncome": "-1189000000", "nonInterestIncome": "None", "operatingExpenses": "4422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5829000000", "sellingGeneralAndAdministrative": "3231000000", "netIncomeFromContinuingOperations": "1041000000" }, "balance": { "goodwill": "16032000000", "inventory": "23426000000", "commonStock": "510000000", "currentDebt": "None", "investments": "None", "totalAssets": "387609000000", "longTermDebt": "41456000000", "shortTermDebt": "11650000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9480000000", "reportedCurrency": "USD", "retainedEarnings": "158834000000", "totalLiabilities": "207441000000", "otherCurrentAssets": "34160000000", "totalCurrentAssets": "127926000000", "currentLongTermDebt": "6920000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259683000000", "currentAccountsPayable": "29767000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77142000000", "totalShareholderEquity": "178307000000", "capitalLeaseObligations": "28702000000", "otherCurrentLiabilities": "45530000000", "totalCurrentLiabilities": "95034000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112407000000", "cashAndShortTermInvestments": "39110000000", "commonStockSharesOutstanding": "3106950000", "intangibleAssetsExcludingGoodwill": "9480000000", "cashAndCashEquivalentsAtCarryingValue": "39110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4205000000", "profitLoss": "None", "dividendPayout": "2114000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "130000000", "operatingCashflow": "13165000000", "capitalExpenditures": "6486000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10889000000", "cashflowFromInvestment": "-4432000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3888000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5829000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 71089000000, "cost_of_revenue": 59941000000, "gross_profit": 11148000000, "ebit": 8444000000, "ebitda": 14022000000, "pretax_income": 7270000000, "tax_provision": 2879000000, "net_income": 4291000000, "net_income_to_common": 4291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42252000000, "total_current_assets": 125555000000, "total_assets": 394949000000, "short_term_debt": 12015000000, "long_term_debt": null, "total_debt": 12015000000, "total_liabilities": 205411000000, "total_equity": 187673000000, "shares_outstanding": 3195325000, "goodwill_and_intangibles": 24788000000 }, "cash_flow": { "operating_cash_flow": 14684000000, "capital_expenditure": 4690000000, "free_cash_flow": 19374000000, "dividends_paid": 2167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328333, "ticker_id": 3598, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8444000000", "ebitda": "14022000000", "netIncome": "4291000000", "grossProfit": "11148000000", "depreciation": "None", "totalRevenue": "71089000000", "costOfRevenue": "59941000000", "interestIncome": "778000000", "incomeBeforeTax": "7270000000", "interestExpense": "1174000000", "operatingIncome": "7410000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2879000000", "reportedCurrency": "USD", "netInterestIncome": "-396000000", "nonInterestIncome": "None", "operatingExpenses": "3738000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59941000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5578000000", "sellingGeneralAndAdministrative": "3139000000", "netIncomeFromContinuingOperations": "4391000000" }, "balance": { "goodwill": "16600000000", "inventory": "24143000000", "commonStock": "519000000", "currentDebt": "None", "investments": "None", "totalAssets": "394949000000", "longTermDebt": "None", "shortTermDebt": "12015000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8188000000", "reportedCurrency": "USD", "retainedEarnings": "163482000000", "totalLiabilities": "205411000000", "otherCurrentAssets": "12378000000", "totalCurrentAssets": "125555000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269394000000", "currentAccountsPayable": "61076000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76612000000", "totalShareholderEquity": "187673000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12245000000", "totalCurrentLiabilities": "89625000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "115786000000", "cashAndShortTermInvestments": "42252000000", "commonStockSharesOutstanding": "3195325000", "intangibleAssetsExcludingGoodwill": "8188000000", "cashAndCashEquivalentsAtCarryingValue": "42252000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7270000000", "profitLoss": "None", "dividendPayout": "2167000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2705000000", "operatingCashflow": "14684000000", "capitalExpenditures": "4690000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7452000000", "cashflowFromInvestment": "-3857000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3537000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5578000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71089000000, "cost_of_revenue": 59941000000, "gross_profit": 11148000000, "research_and_development": 294000000, "selling_general_admin": 3139000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8444000000, "depreciation_amortisation": 5578000000, "ebitda": 14022000000, "interest_expense": 1174000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7270000000, "tax_provision": 2879000000, "effective_tax_rate": null, "net_income": 4291000000, "net_income_continuing_ops": 4391000000, "net_income_to_common": 4291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42252000000, "short_term_investments": null, "net_receivables": 46782000000, "inventory": 24143000000, "other_current_assets": null, "total_current_assets": 125555000000, "net_ppe": null, "goodwill": 16600000000, "intangible_assets": 8188000000, "goodwill_and_intangibles": 24788000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269394000000, "total_assets": 394949000000, "short_term_debt": 12015000000, "accounts_payable": 61076000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89625000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115786000000, "total_liabilities": 205411000000, "total_debt": 12015000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163482000000, "total_equity": 187673000000, "shares_outstanding": 3195325000, "operating_cash_flow": 14684000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4690000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3857000000, "dividends_paid": 2167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7452000000, "free_cash_flow": 19374000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8444000000", "ebitda": "14022000000", "netIncome": "4291000000", "grossProfit": "11148000000", "depreciation": "None", "totalRevenue": "71089000000", "costOfRevenue": "59941000000", "interestIncome": "778000000", "incomeBeforeTax": "7270000000", "interestExpense": "1174000000", "operatingIncome": "7410000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2879000000", "reportedCurrency": "USD", "netInterestIncome": "-396000000", "nonInterestIncome": "None", "operatingExpenses": "3738000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59941000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5578000000", "sellingGeneralAndAdministrative": "3139000000", "netIncomeFromContinuingOperations": "4391000000" }, "balance": { "goodwill": "16600000000", "inventory": "24143000000", "commonStock": "519000000", "currentDebt": "None", "investments": "None", "totalAssets": "394949000000", "longTermDebt": "None", "shortTermDebt": "12015000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8188000000", "reportedCurrency": "USD", "retainedEarnings": "163482000000", "totalLiabilities": "205411000000", "otherCurrentAssets": "12378000000", "totalCurrentAssets": "125555000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269394000000", "currentAccountsPayable": "61076000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76612000000", "totalShareholderEquity": "187673000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12245000000", "totalCurrentLiabilities": "89625000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "115786000000", "cashAndShortTermInvestments": "42252000000", "commonStockSharesOutstanding": "3195325000", "intangibleAssetsExcludingGoodwill": "8188000000", "cashAndCashEquivalentsAtCarryingValue": "42252000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7270000000", "profitLoss": "None", "dividendPayout": "2167000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2705000000", "operatingCashflow": "14684000000", "capitalExpenditures": "4690000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7452000000", "cashflowFromInvestment": "-3857000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3537000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5578000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 74463000000, "cost_of_revenue": 62565000000, "gross_profit": 11898000000, "ebit": 8639000000, "ebitda": 14281000000, "pretax_income": 7404000000, "tax_provision": 3754000000, "net_income": 3517000000, "net_income_to_common": 3517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38148000000, "total_current_assets": 128632000000, "total_assets": 394783000000, "short_term_debt": 10849000000, "long_term_debt": null, "total_debt": 10849000000, "total_liabilities": 207593000000, "total_equity": 185407000000, "shares_outstanding": 3208800000, "goodwill_and_intangibles": 25925000000 }, "cash_flow": { "operating_cash_flow": 13508000000, "capital_expenditure": 4445000000, "free_cash_flow": 17953000000, "dividends_paid": 2177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328334, "ticker_id": 3598, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8639000000", "ebitda": "14281000000", "netIncome": "3517000000", "grossProfit": "11898000000", "depreciation": "None", "totalRevenue": "74463000000", "costOfRevenue": "62565000000", "interestIncome": "690000000", "incomeBeforeTax": "7404000000", "interestExpense": "1235000000", "operatingIncome": "8045000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3754000000", "reportedCurrency": "USD", "netInterestIncome": "-545000000", "nonInterestIncome": "None", "operatingExpenses": "3853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "263000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5642000000", "sellingGeneralAndAdministrative": "3094000000", "netIncomeFromContinuingOperations": "3650000000" }, "balance": { "goodwill": "16538000000", "inventory": "26449000000", "commonStock": "528000000", "currentDebt": "None", "investments": "None", "totalAssets": "394783000000", "longTermDebt": "None", "shortTermDebt": "10849000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9387000000", "reportedCurrency": "USD", "retainedEarnings": "164708000000", "totalLiabilities": "207593000000", "otherCurrentAssets": "13416000000", "totalCurrentAssets": "128632000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50619000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266151000000", "currentAccountsPayable": "63943000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75468000000", "totalShareholderEquity": "185407000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12617000000", "totalCurrentLiabilities": "91496000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116097000000", "cashAndShortTermInvestments": "38148000000", "commonStockSharesOutstanding": "3208800000", "intangibleAssetsExcludingGoodwill": "9387000000", "cashAndCashEquivalentsAtCarryingValue": "38148000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7404000000", "profitLoss": "None", "dividendPayout": "2177000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-954000000", "operatingCashflow": "13508000000", "capitalExpenditures": "4445000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11846000000", "cashflowFromInvestment": "-3338000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3982000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5642000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74463000000, "cost_of_revenue": 62565000000, "gross_profit": 11898000000, "research_and_development": 263000000, "selling_general_admin": 3094000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8639000000, "depreciation_amortisation": 5642000000, "ebitda": 14281000000, "interest_expense": 1235000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7404000000, "tax_provision": 3754000000, "effective_tax_rate": null, "net_income": 3517000000, "net_income_continuing_ops": 3650000000, "net_income_to_common": 3517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38148000000, "short_term_investments": null, "net_receivables": 50619000000, "inventory": 26449000000, "other_current_assets": null, "total_current_assets": 128632000000, "net_ppe": null, "goodwill": 16538000000, "intangible_assets": 9387000000, "goodwill_and_intangibles": 25925000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266151000000, "total_assets": 394783000000, "short_term_debt": 10849000000, "accounts_payable": 63943000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91496000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116097000000, "total_liabilities": 207593000000, "total_debt": 10849000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164708000000, "total_equity": 185407000000, "shares_outstanding": 3208800000, "operating_cash_flow": 13508000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4445000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3338000000, "dividends_paid": 2177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11846000000, "free_cash_flow": 17953000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8639000000", "ebitda": "14281000000", "netIncome": "3517000000", "grossProfit": "11898000000", "depreciation": "None", "totalRevenue": "74463000000", "costOfRevenue": "62565000000", "interestIncome": "690000000", "incomeBeforeTax": "7404000000", "interestExpense": "1235000000", "operatingIncome": "8045000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3754000000", "reportedCurrency": "USD", "netInterestIncome": "-545000000", "nonInterestIncome": "None", "operatingExpenses": "3853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "263000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5642000000", "sellingGeneralAndAdministrative": "3094000000", "netIncomeFromContinuingOperations": "3650000000" }, "balance": { "goodwill": "16538000000", "inventory": "26449000000", "commonStock": "528000000", "currentDebt": "None", "investments": "None", "totalAssets": "394783000000", "longTermDebt": "None", "shortTermDebt": "10849000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9387000000", "reportedCurrency": "USD", "retainedEarnings": "164708000000", "totalLiabilities": "207593000000", "otherCurrentAssets": "13416000000", "totalCurrentAssets": "128632000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50619000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266151000000", "currentAccountsPayable": "63943000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75468000000", "totalShareholderEquity": "185407000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12617000000", "totalCurrentLiabilities": "91496000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116097000000", "cashAndShortTermInvestments": "38148000000", "commonStockSharesOutstanding": "3208800000", "intangibleAssetsExcludingGoodwill": "9387000000", "cashAndCashEquivalentsAtCarryingValue": "38148000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7404000000", "profitLoss": "None", "dividendPayout": "2177000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-954000000", "operatingCashflow": "13508000000", "capitalExpenditures": "4445000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11846000000", "cashflowFromInvestment": "-3338000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3982000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5642000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 72478000000, "cost_of_revenue": 58330000000, "gross_profit": 14148000000, "ebit": 12208000000, "ebitda": 18089000000, "pretax_income": 11044000000, "tax_provision": 3604000000, "net_income": 7358000000, "net_income_to_common": 7358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39949000000, "total_current_assets": 133091000000, "total_assets": 402039000000, "short_term_debt": 11046000000, "long_term_debt": null, "total_debt": 11046000000, "total_liabilities": 213735000000, "total_equity": 186565000000, "shares_outstanding": 3252150000, "goodwill_and_intangibles": 26553000000 }, "cash_flow": { "operating_cash_flow": 13330000000, "capital_expenditure": 3980000000, "free_cash_flow": 17310000000, "dividends_paid": 2210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328335, "ticker_id": 3598, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12208000000", "ebitda": "18089000000", "netIncome": "7358000000", "grossProfit": "14148000000", "depreciation": "None", "totalRevenue": "72478000000", "costOfRevenue": "58330000000", "interestIncome": "807000000", "incomeBeforeTax": "11044000000", "interestExpense": "1164000000", "operatingIncome": "10211000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3604000000", "reportedCurrency": "USD", "netInterestIncome": "-357000000", "nonInterestIncome": "None", "operatingExpenses": "3937000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5881000000", "sellingGeneralAndAdministrative": "2975000000", "netIncomeFromContinuingOperations": "7439000000" }, "balance": { "goodwill": "16554000000", "inventory": "26471000000", "commonStock": "537000000", "currentDebt": "None", "investments": "None", "totalAssets": "402039000000", "longTermDebt": "None", "shortTermDebt": "11046000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9999000000", "reportedCurrency": "USD", "retainedEarnings": "167038000000", "totalLiabilities": "213735000000", "otherCurrentAssets": "13493000000", "totalCurrentAssets": "133091000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268948000000", "currentAccountsPayable": "65997000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79932000000", "totalShareholderEquity": "186565000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12928000000", "totalCurrentLiabilities": "93911000000", "otherNonCurrentLiabilities": "-2000000", "totalNonCurrentLiabilities": "119824000000", "cashAndShortTermInvestments": "39949000000", "commonStockSharesOutstanding": "3252150000", "intangibleAssetsExcludingGoodwill": "9999000000", "cashAndCashEquivalentsAtCarryingValue": "39949000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11044000000", "profitLoss": "None", "dividendPayout": "2210000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-608000000", "operatingCashflow": "13330000000", "capitalExpenditures": "3980000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8248000000", "cashflowFromInvestment": "-3528000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3286000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5881000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72478000000, "cost_of_revenue": 58330000000, "gross_profit": 14148000000, "research_and_development": 212000000, "selling_general_admin": 2975000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12208000000, "depreciation_amortisation": 5881000000, "ebitda": 18089000000, "interest_expense": 1164000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11044000000, "tax_provision": 3604000000, "effective_tax_rate": null, "net_income": 7358000000, "net_income_continuing_ops": 7439000000, "net_income_to_common": 7358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39949000000, "short_term_investments": null, "net_receivables": 53178000000, "inventory": 26471000000, "other_current_assets": null, "total_current_assets": 133091000000, "net_ppe": null, "goodwill": 16554000000, "intangible_assets": 9999000000, "goodwill_and_intangibles": 26553000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268948000000, "total_assets": 402039000000, "short_term_debt": 11046000000, "accounts_payable": 65997000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93911000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119824000000, "total_liabilities": 213735000000, "total_debt": 11046000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167038000000, "total_equity": 186565000000, "shares_outstanding": 3252150000, "operating_cash_flow": 13330000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3980000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3528000000, "dividends_paid": 2210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8248000000, "free_cash_flow": 17310000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12208000000", "ebitda": "18089000000", "netIncome": "7358000000", "grossProfit": "14148000000", "depreciation": "None", "totalRevenue": "72478000000", "costOfRevenue": "58330000000", "interestIncome": "807000000", "incomeBeforeTax": "11044000000", "interestExpense": "1164000000", "operatingIncome": "10211000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3604000000", "reportedCurrency": "USD", "netInterestIncome": "-357000000", "nonInterestIncome": "None", "operatingExpenses": "3937000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5881000000", "sellingGeneralAndAdministrative": "2975000000", "netIncomeFromContinuingOperations": "7439000000" }, "balance": { "goodwill": "16554000000", "inventory": "26471000000", "commonStock": "537000000", "currentDebt": "None", "investments": "None", "totalAssets": "402039000000", "longTermDebt": "None", "shortTermDebt": "11046000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9999000000", "reportedCurrency": "USD", "retainedEarnings": "167038000000", "totalLiabilities": "213735000000", "otherCurrentAssets": "13493000000", "totalCurrentAssets": "133091000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268948000000", "currentAccountsPayable": "65997000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79932000000", "totalShareholderEquity": "186565000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12928000000", "totalCurrentLiabilities": "93911000000", "otherNonCurrentLiabilities": "-2000000", "totalNonCurrentLiabilities": "119824000000", "cashAndShortTermInvestments": "39949000000", "commonStockSharesOutstanding": "3252150000", "intangibleAssetsExcludingGoodwill": "9999000000", "cashAndCashEquivalentsAtCarryingValue": "39949000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11044000000", "profitLoss": "None", "dividendPayout": "2210000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-608000000", "operatingCashflow": "13330000000", "capitalExpenditures": "3980000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8248000000", "cashflowFromInvestment": "-3528000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3286000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5881000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 78732000000, "cost_of_revenue": 67538000000, "gross_profit": 11194000000, "ebit": 2755000000, "ebitda": 16925000000, "pretax_income": 1634000000, "tax_provision": 1099000000, "net_income": 472000000, "net_income_to_common": 472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38774000000, "total_current_assets": 134115000000, "total_assets": 406270000000, "short_term_debt": 10009000000, "long_term_debt": 48544000000, "total_debt": 58553000000, "total_liabilities": 217908000000, "total_equity": 186607000000, "shares_outstanding": 3315550000, "goodwill_and_intangibles": 26913000000 }, "cash_flow": { "operating_cash_flow": 12569000000, "capital_expenditure": 6960000000, "free_cash_flow": 19529000000, "dividends_paid": 2201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328336, "ticker_id": 3598, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2755000000", "ebitda": "16925000000", "netIncome": "472000000", "grossProfit": "11194000000", "depreciation": "None", "totalRevenue": "78732000000", "costOfRevenue": "67538000000", "interestIncome": "595000000", "incomeBeforeTax": "1634000000", "interestExpense": "1176143088", "operatingIncome": "6635000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1099000000", "reportedCurrency": "USD", "netInterestIncome": "-327000000", "nonInterestIncome": "None", "operatingExpenses": "4559000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "469000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67538000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14170000000", "sellingGeneralAndAdministrative": "3622000000", "netIncomeFromContinuingOperations": "534000000" }, "balance": { "goodwill": "16660000000", "inventory": "26019000000", "commonStock": "544000000", "currentDebt": "None", "investments": "None", "totalAssets": "406270000000", "longTermDebt": "48544000000", "shortTermDebt": "10009000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10253000000", "reportedCurrency": "USD", "retainedEarnings": "165915000000", "totalLiabilities": "217908000000", "otherCurrentAssets": "32861000000", "totalCurrentAssets": "134115000000", "currentLongTermDebt": "5288000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272155000000", "currentAccountsPayable": "34591000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81639000000", "totalShareholderEquity": "186607000000", "capitalLeaseObligations": "27709000000", "otherCurrentLiabilities": "44340000000", "totalCurrentLiabilities": "95467000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122441000000", "cashAndShortTermInvestments": "38774000000", "commonStockSharesOutstanding": "3315550000", "intangibleAssetsExcludingGoodwill": "10253000000", "cashAndCashEquivalentsAtCarryingValue": "38774000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1634000000", "profitLoss": "None", "dividendPayout": "2201000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4088000000", "operatingCashflow": "12569000000", "capitalExpenditures": "6960000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11703000000", "cashflowFromInvestment": "-5657000000", "stockBasedCompensation": "717000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2201000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4691000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78732000000, "cost_of_revenue": 67538000000, "gross_profit": 11194000000, "research_and_development": 469000000, "selling_general_admin": 3622000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2755000000, "depreciation_amortisation": 14170000000, "ebitda": 16925000000, "interest_expense": 1176143088, "interest_income": null, "other_non_operating": null, "pretax_income": 1634000000, "tax_provision": 1099000000, "effective_tax_rate": null, "net_income": 472000000, "net_income_continuing_ops": 534000000, "net_income_to_common": 472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38774000000, "short_term_investments": null, "net_receivables": 36461000000, "inventory": 26019000000, "other_current_assets": null, "total_current_assets": 134115000000, "net_ppe": null, "goodwill": 16660000000, "intangible_assets": 10253000000, "goodwill_and_intangibles": 26913000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272155000000, "total_assets": 406270000000, "short_term_debt": 10009000000, "accounts_payable": 34591000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95467000000, "long_term_debt": 48544000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122441000000, "total_liabilities": 217908000000, "total_debt": 58553000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165915000000, "total_equity": 186607000000, "shares_outstanding": 3315550000, "operating_cash_flow": 12569000000, "stock_based_compensation": 717000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6960000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5657000000, "dividends_paid": 2201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11703000000, "free_cash_flow": 19529000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2755000000", "ebitda": "16925000000", "netIncome": "472000000", "grossProfit": "11194000000", "depreciation": "None", "totalRevenue": "78732000000", "costOfRevenue": "67538000000", "interestIncome": "595000000", "incomeBeforeTax": "1634000000", "interestExpense": "1176143088", "operatingIncome": "6635000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1099000000", "reportedCurrency": "USD", "netInterestIncome": "-327000000", "nonInterestIncome": "None", "operatingExpenses": "4559000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "469000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67538000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14170000000", "sellingGeneralAndAdministrative": "3622000000", "netIncomeFromContinuingOperations": "534000000" }, "balance": { "goodwill": "16660000000", "inventory": "26019000000", "commonStock": "544000000", "currentDebt": "None", "investments": "None", "totalAssets": "406270000000", "longTermDebt": "48544000000", "shortTermDebt": "10009000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10253000000", "reportedCurrency": "USD", "retainedEarnings": "165915000000", "totalLiabilities": "217908000000", "otherCurrentAssets": "32861000000", "totalCurrentAssets": "134115000000", "currentLongTermDebt": "5288000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272155000000", "currentAccountsPayable": "34591000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81639000000", "totalShareholderEquity": "186607000000", "capitalLeaseObligations": "27709000000", "otherCurrentLiabilities": "44340000000", "totalCurrentLiabilities": "95467000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122441000000", "cashAndShortTermInvestments": "38774000000", "commonStockSharesOutstanding": "3315550000", "intangibleAssetsExcludingGoodwill": "10253000000", "cashAndCashEquivalentsAtCarryingValue": "38774000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1634000000", "profitLoss": "None", "dividendPayout": "2201000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4088000000", "operatingCashflow": "12569000000", "capitalExpenditures": "6960000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11703000000", "cashflowFromInvestment": "-5657000000", "stockBasedCompensation": "717000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2201000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4691000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 76350000000, "cost_of_revenue": 61244000000, "gross_profit": 15106000000, "ebit": 12422000000, "ebitda": 18138000000, "pretax_income": 11291000000, "tax_provision": 4115000000, "net_income": 7044000000, "net_income_to_common": 7044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43031000000, "total_current_assets": 141251000000, "total_assets": 413498000000, "short_term_debt": 10119000000, "long_term_debt": null, "total_debt": 10119000000, "total_liabilities": 220554000000, "total_equity": 191199000000, "shares_outstanding": 3368350000, "goodwill_and_intangibles": 25633000000 }, "cash_flow": { "operating_cash_flow": 12332000000, "capital_expenditure": 5259000000, "free_cash_flow": 17591000000, "dividends_paid": 2179000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328338, "ticker_id": 3598, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12422000000", "ebitda": "18138000000", "netIncome": "7044000000", "grossProfit": "15106000000", "depreciation": "None", "totalRevenue": "76350000000", "costOfRevenue": "61244000000", "interestIncome": "618000000", "incomeBeforeTax": "11291000000", "interestExpense": "1131000000", "operatingIncome": "10956000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4115000000", "reportedCurrency": "USD", "netInterestIncome": "-318000000", "nonInterestIncome": "None", "operatingExpenses": "4150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5716000000", "sellingGeneralAndAdministrative": "3447000000", "netIncomeFromContinuingOperations": "7176000000" }, "balance": { "goodwill": "17345000000", "inventory": "30230000000", "commonStock": "555000000", "currentDebt": "None", "investments": "None", "totalAssets": "413498000000", "longTermDebt": "None", "shortTermDebt": "10119000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8288000000", "reportedCurrency": "USD", "retainedEarnings": "171134000000", "totalLiabilities": "220554000000", "otherCurrentAssets": "15913000000", "totalCurrentAssets": "141251000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-16227000000", "currentNetReceivables": "52077000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272247000000", "currentAccountsPayable": "67188000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "197043000000", "shortLongTermDebtTotal": "82147000000", "totalShareholderEquity": "191199000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13452000000", "totalCurrentLiabilities": "95131000000", "otherNonCurrentLiabilities": "-4000000", "totalNonCurrentLiabilities": "125423000000", "cashAndShortTermInvestments": "43031000000", "commonStockSharesOutstanding": "3368350000", "intangibleAssetsExcludingGoodwill": "8288000000", "cashAndCashEquivalentsAtCarryingValue": "43031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11291000000", "profitLoss": "None", "dividendPayout": "2179000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3151000000", "operatingCashflow": "12332000000", "capitalExpenditures": "5259000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9147000000", "cashflowFromInvestment": "-4827000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2179000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2755000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5716000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76350000000, "cost_of_revenue": 61244000000, "gross_profit": 15106000000, "research_and_development": 267000000, "selling_general_admin": 3447000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12422000000, "depreciation_amortisation": 5716000000, "ebitda": 18138000000, "interest_expense": 1131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11291000000, "tax_provision": 4115000000, "effective_tax_rate": null, "net_income": 7044000000, "net_income_continuing_ops": 7176000000, "net_income_to_common": 7044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43031000000, "short_term_investments": -16227000000, "net_receivables": 52077000000, "inventory": 30230000000, "other_current_assets": null, "total_current_assets": 141251000000, "net_ppe": null, "goodwill": 17345000000, "intangible_assets": 8288000000, "goodwill_and_intangibles": 25633000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272247000000, "total_assets": 413498000000, "short_term_debt": 10119000000, "accounts_payable": 67188000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95131000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125423000000, "total_liabilities": 220554000000, "total_debt": 10119000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171134000000, "total_equity": 191199000000, "shares_outstanding": 3368350000, "operating_cash_flow": 12332000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5259000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4827000000, "dividends_paid": 2179000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9147000000, "free_cash_flow": 17591000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12422000000", "ebitda": "18138000000", "netIncome": "7044000000", "grossProfit": "15106000000", "depreciation": "None", "totalRevenue": "76350000000", "costOfRevenue": "61244000000", "interestIncome": "618000000", "incomeBeforeTax": "11291000000", "interestExpense": "1131000000", "operatingIncome": "10956000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4115000000", "reportedCurrency": "USD", "netInterestIncome": "-318000000", "nonInterestIncome": "None", "operatingExpenses": "4150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5716000000", "sellingGeneralAndAdministrative": "3447000000", "netIncomeFromContinuingOperations": "7176000000" }, "balance": { "goodwill": "17345000000", "inventory": "30230000000", "commonStock": "555000000", "currentDebt": "None", "investments": "None", "totalAssets": "413498000000", "longTermDebt": "None", "shortTermDebt": "10119000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8288000000", "reportedCurrency": "USD", "retainedEarnings": "171134000000", "totalLiabilities": "220554000000", "otherCurrentAssets": "15913000000", "totalCurrentAssets": "141251000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-16227000000", "currentNetReceivables": "52077000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272247000000", "currentAccountsPayable": "67188000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "197043000000", "shortLongTermDebtTotal": "82147000000", "totalShareholderEquity": "191199000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13452000000", "totalCurrentLiabilities": "95131000000", "otherNonCurrentLiabilities": "-4000000", "totalNonCurrentLiabilities": "125423000000", "cashAndShortTermInvestments": "43031000000", "commonStockSharesOutstanding": "3368350000", "intangibleAssetsExcludingGoodwill": "8288000000", "cashAndCashEquivalentsAtCarryingValue": "43031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11291000000", "profitLoss": "None", "dividendPayout": "2179000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3151000000", "operatingCashflow": "12332000000", "capitalExpenditures": "5259000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9147000000", "cashflowFromInvestment": "-4827000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2179000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2755000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5716000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "income_statement": { "revenue": 74578000000, "cost_of_revenue": 63241000000, "gross_profit": 11337000000, "ebit": 6559000000, "ebitda": 12267000000, "pretax_income": 5348000000, "tax_provision": 2195000000, "net_income": 3134000000, "net_income_to_common": 3134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45094000000, "total_current_assets": 140485000000, "total_assets": 415033000000, "short_term_debt": 12114000000, "long_term_debt": null, "total_debt": 12114000000, "total_liabilities": 222939000000, "total_equity": 190461000000, "shares_outstanding": 3427100000, "goodwill_and_intangibles": 26297000000 }, "cash_flow": { "operating_cash_flow": 15130000000, "capital_expenditure": 4614000000, "free_cash_flow": 19744000000, "dividends_paid": 1983000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328339, "ticker_id": 3598, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:15.337832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6559000000", "ebitda": "12267000000", "netIncome": "3134000000", "grossProfit": "11337000000", "depreciation": "None", "totalRevenue": "74578000000", "costOfRevenue": "63241000000", "interestIncome": "712000000", "incomeBeforeTax": "5348000000", "interestExpense": "1211000000", "operatingIncome": "7282000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2195000000", "reportedCurrency": "USD", "netInterestIncome": "-499000000", "nonInterestIncome": "None", "operatingExpenses": "4055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5708000000", "sellingGeneralAndAdministrative": "3314000000", "netIncomeFromContinuingOperations": "3154000000" }, "balance": { "goodwill": "17655000000", "inventory": "26975000000", "commonStock": "562000000", "currentDebt": "None", "investments": "None", "totalAssets": "415033000000", "longTermDebt": "None", "shortTermDebt": "12114000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8642000000", "reportedCurrency": "USD", "retainedEarnings": "169270000000", "totalLiabilities": "222939000000", "otherCurrentAssets": "16033000000", "totalCurrentAssets": "140485000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-6571000000", "currentNetReceivables": "52383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274548000000", "currentAccountsPayable": "63996000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84366000000", "totalShareholderEquity": "190461000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15556000000", "totalCurrentLiabilities": "96128000000", "otherNonCurrentLiabilities": "-2000000", "totalNonCurrentLiabilities": "126811000000", "cashAndShortTermInvestments": "45094000000", "commonStockSharesOutstanding": "3427100000", "intangibleAssetsExcludingGoodwill": "8642000000", "cashAndCashEquivalentsAtCarryingValue": "45094000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5348000000", "profitLoss": "None", "dividendPayout": "1983000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1171000000", "operatingCashflow": "15130000000", "capitalExpenditures": "4614000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9003000000", "cashflowFromInvestment": "-4827000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1983000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3624000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5708000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74578000000, "cost_of_revenue": 63241000000, "gross_profit": 11337000000, "research_and_development": 297000000, "selling_general_admin": 3314000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6559000000, "depreciation_amortisation": 5708000000, "ebitda": 12267000000, "interest_expense": 1211000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5348000000, "tax_provision": 2195000000, "effective_tax_rate": null, "net_income": 3134000000, "net_income_continuing_ops": 3154000000, "net_income_to_common": 3134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45094000000, "short_term_investments": -6571000000, "net_receivables": 52383000000, "inventory": 26975000000, "other_current_assets": null, "total_current_assets": 140485000000, "net_ppe": null, "goodwill": 17655000000, "intangible_assets": 8642000000, "goodwill_and_intangibles": 26297000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274548000000, "total_assets": 415033000000, "short_term_debt": 12114000000, "accounts_payable": 63996000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96128000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126811000000, "total_liabilities": 222939000000, "total_debt": 12114000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169270000000, "total_equity": 190461000000, "shares_outstanding": 3427100000, "operating_cash_flow": 15130000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4614000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4827000000, "dividends_paid": 1983000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9003000000, "free_cash_flow": 19744000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6559000000", "ebitda": "12267000000", "netIncome": "3134000000", "grossProfit": "11337000000", "depreciation": "None", "totalRevenue": "74578000000", "costOfRevenue": "63241000000", "interestIncome": "712000000", "incomeBeforeTax": "5348000000", "interestExpense": "1211000000", "operatingIncome": "7282000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2195000000", "reportedCurrency": "USD", "netInterestIncome": "-499000000", "nonInterestIncome": "None", "operatingExpenses": "4055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5708000000", "sellingGeneralAndAdministrative": "3314000000", "netIncomeFromContinuingOperations": "3154000000" }, "balance": { "goodwill": "17655000000", "inventory": "26975000000", "commonStock": "562000000", "currentDebt": "None", "investments": "None", "totalAssets": "415033000000", "longTermDebt": "None", "shortTermDebt": "12114000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8642000000", "reportedCurrency": "USD", "retainedEarnings": "169270000000", "totalLiabilities": "222939000000", "otherCurrentAssets": "16033000000", "totalCurrentAssets": "140485000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-6571000000", "currentNetReceivables": "52383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274548000000", "currentAccountsPayable": "63996000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84366000000", "totalShareholderEquity": "190461000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15556000000", "totalCurrentLiabilities": "96128000000", "otherNonCurrentLiabilities": "-2000000", "totalNonCurrentLiabilities": "126811000000", "cashAndShortTermInvestments": "45094000000", "commonStockSharesOutstanding": "3427100000", "intangibleAssetsExcludingGoodwill": "8642000000", "cashAndCashEquivalentsAtCarryingValue": "45094000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5348000000", "profitLoss": "None", "dividendPayout": "1983000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1171000000", "operatingCashflow": "15130000000", "capitalExpenditures": "4614000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9003000000", "cashflowFromInvestment": "-4827000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1983000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3624000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5708000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }