{ "ticker": { "uuid": "a9f52fdc-d242-4308-9959-b052fe7ae377", "symbol": "KOD", "name": "Kodal Minerals PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/a9f52fdc-d242-4308-9959-b052fe7ae377/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9f52fdc-d242-4308-9959-b052fe7ae377/" }, "ticker_metadata": { "id": 29629, "uuid": "a9f52fdc-d242-4308-9959-b052fe7ae377", "symbol": "KOD", "name": "Kodal Minerals PLC", "asset_type": "equity", "market_cap": 63156916, "stock_exchange_id": 19, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Kodal Minerals PLC, together with its subsidiaries, engages in the exploration and evaluation of mineral resources in West Africa. The company explores for lithium and gold deposits. Its flagship project is the Bougouni Lithium project covering an area of 350 square kilometers located in Southern Mali. The company was incorporated in 2010 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a9f52fdc-d242-4308-9959-b052fe7ae377", "symbol": "KOD", "name": "Kodal Minerals PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/a9f52fdc-d242-4308-9959-b052fe7ae377/", "api_url": "https://sharemaestro.com/factors/api/tickers/a9f52fdc-d242-4308-9959-b052fe7ae377/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.53, "value": 0.51, "quality": 0.49, "momentum": 0.5, "coverage": 0.606, "confidence": 0.455, "delta": null }, "headline_factors": { "price": 0.3, "market_cap": 6084209878.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0, "roe": -0.2474, "piotroski_f_score": 1, "momentum_12_1": 0.1111, "volatility_252d": 0.8919 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:33.824271+00:00", "batch_id": "" }, "size": { "price_close": 0.3, "market_cap": 6084209878.2, "market_cap_usd": 6084209878.2, "enterprise_value": 6068580982.2, "shares_outstanding": 20280699594, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 136.4849, "ptbv_ratio": 136.4849, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2332.8954, "ev_ebitda": null, "ev_ebit": -3361.6049, "ev_sales": null, "ev_fcf": -2326.9027, "earnings_yield": null, "fcf_yield": -0.0004, "price_to_sales": null, "price_to_book": 136.4849, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": null, "total_yield": -0.0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2474, "roa": -0.247, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.2365, "accruals_ratio": -0.1924, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.6574, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 298.4213, "quick_ratio": 298.4213, "net_debt": -15628896, "local_beta": 0.5335, "volatility_252d": 0.8919, "volatility_60d": 1.9805, "max_drawdown_12m": -0.4, "risk_adjusted_momentum": 0.1246 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2065, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.1667, "price_return_6m": -0.1304, "price_return_9m": -0.1549, "price_return_12m": 0.1111, "price_return_12m_ex1m": 0.1111, "momentum_6m": -0.1304, "momentum_12m": 0.1111, "momentum_12_1": 0.1111, "distance_from_52w_high": -0.4, "distance_from_52w_low": 0.2, "relative_strength": -0.062 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1805263, "ebitda_ttm": -1805263, "net_income_ttm": -11026378, "eps_diluted_ttm": -0.0005, "operating_cash_flow_ttm": -2438787, "capital_expenditure_ttm": -169221, "fcf_ttm": -2608008, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 23751, "interest_expense_ttm": null, "cash_and_equivalents": 15628896, "total_current_assets": 17843205, "total_current_liabilities": 59792, "net_ppe": null, "total_assets": 44637699, "total_debt": null, "total_equity": 44577906, "net_working_capital": 2154517, "book_value_per_share": 0.0022, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0022 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.4999, "os_score": 0.53, "value_percentile": 0.51, "quality_percentile": 0.49, "momentum_percentile": 0.5, "factor_coverage": 0.606, "signal_confidence": 0.455, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8850, "ticker_id": 29629, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:33.824271+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3, "market_cap": 6084209878.2, "market_cap_usd": 6084209878.2, "enterprise_value": 6068580982.2, "shares_outstanding": 20280699594, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 136.48487388, "ptbv_ratio": 136.48487388, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2332.89540454, "ev_ebitda": null, "ev_ebit": -3361.60491973, "ev_sales": null, "ev_fcf": -2326.90274807, "earnings_yield": null, "fcf_yield": -0.00042976, "dividend_yield": 0, "buyback_yield": -3.9e-06, "shareholder_yield": -3.9e-06, "debt_paydown_yield": null, "total_yield": -3.9e-06, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.24735074, "roa": -0.24701941, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.23652445, "accruals_ratio": -0.19238427, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.6574067, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 298.42127709, "quick_ratio": 298.42127709, "net_debt": -15628896, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20652493, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.16666667, "price_return_6m": -0.13043478, "price_return_9m": -0.15492958, "price_return_12m": 0.11111111, "price_return_12m_ex1m": 0.11111111, "distance_from_52w_high": -0.4, "distance_from_52w_low": 0.2, "relative_strength": -0.06202947, "local_beta": 0.5335, "volatility_252d": 0.89185, "volatility_60d": 1.980473, "max_drawdown_12m": -0.4, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1805263, "ebitda_ttm": -1805263, "net_income_ttm": -11026378, "eps_diluted_ttm": -0.00054369, "operating_cash_flow_ttm": -2438787, "capital_expenditure_ttm": -169221, "fcf_ttm": -2608008, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 23751, "interest_expense_ttm": null, "cash_and_equivalents": 15628896, "total_current_assets": 17843205, "total_current_liabilities": 59792, "net_ppe": null, "total_assets": 44637699, "total_debt": null, "total_equity": 44577906, "net_working_capital": 2154517, "book_value_per_share": 0.00219805, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00219805, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.606, "signal_confidence": 0.455, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.3, "os": 0.53, "value": 0.51, "quality": 0.49, "momentum": 0.5, "confidence": 0.455, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -0.2474, "momentum_12_1": 0.1111, "complete_fields": { "id": 8850, "ticker_id": 29629, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:33.824271+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3, "market_cap": 6084209878.2, "market_cap_usd": 6084209878.2, "enterprise_value": 6068580982.2, "shares_outstanding": 20280699594, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 136.48487388, "ptbv_ratio": 136.48487388, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2332.89540454, "ev_ebitda": null, "ev_ebit": -3361.60491973, "ev_sales": null, "ev_fcf": -2326.90274807, "earnings_yield": null, "fcf_yield": -0.00042976, "dividend_yield": 0, "buyback_yield": -3.9e-06, "shareholder_yield": -3.9e-06, "debt_paydown_yield": null, "total_yield": -3.9e-06, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.24735074, "roa": -0.24701941, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.23652445, "accruals_ratio": -0.19238427, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.6574067, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 298.42127709, "quick_ratio": 298.42127709, "net_debt": -15628896, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20652493, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.16666667, "price_return_6m": -0.13043478, "price_return_9m": -0.15492958, "price_return_12m": 0.11111111, "price_return_12m_ex1m": 0.11111111, "distance_from_52w_high": -0.4, "distance_from_52w_low": 0.2, "relative_strength": -0.06202947, "local_beta": 0.5335, "volatility_252d": 0.89185, "volatility_60d": 1.980473, "max_drawdown_12m": -0.4, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1805263, "ebitda_ttm": -1805263, "net_income_ttm": -11026378, "eps_diluted_ttm": -0.00054369, "operating_cash_flow_ttm": -2438787, "capital_expenditure_ttm": -169221, "fcf_ttm": -2608008, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 23751, "interest_expense_ttm": null, "cash_and_equivalents": 15628896, "total_current_assets": 17843205, "total_current_liabilities": 59792, "net_ppe": null, "total_assets": 44637699, "total_debt": null, "total_equity": 44577906, "net_working_capital": 2154517, "book_value_per_share": 0.00219805, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00219805, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.606, "signal_confidence": 0.455, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:57.801255+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1805263, "ebitda": -1805263, "pretax_income": null, "tax_provision": null, "net_income": -11026378, "net_income_to_common": -11026378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16888231, "total_current_assets": 18499634, "total_assets": 45791871, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 45583547, "shares_outstanding": 20247366260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2438787, "capital_expenditure": -169221, "free_cash_flow": -2608008, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23751, "net_debt_issued": null }, "complete_fields": { "id": 395388, "ticker_id": 29629, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:57.801255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1805263", "netIncome": "-11026378", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1805263", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "45791871", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20247366260", "totalCurrentAssets": "18499634", "totalShareholderEquity": "45583547", "totalCurrentLiabilities": "208324", "cashAndShortTermInvestments": "16888231" }, "cashflow": { "freeCashFlow": "-2608008", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "23751", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2438787", "repurchaseOfStock": null, "capitalExpenditures": "-169221" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1805263, "depreciation_amortisation": null, "ebitda": -1805263, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11026378, "net_income_continuing_ops": null, "net_income_to_common": -11026378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16888231, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18499634, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45791871, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208324, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45583547, "shares_outstanding": 20247366260, "operating_cash_flow": -2438787, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -169221, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23751, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2608008, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1805263", "netIncome": "-11026378", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1805263", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "45791871", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20247366260", "totalCurrentAssets": "18499634", "totalShareholderEquity": "45583547", "totalCurrentLiabilities": "208324", "cashAndShortTermInvestments": "16888231" }, "cashflow": { "freeCashFlow": "-2608008", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "23751", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2438787", "repurchaseOfStock": null, "capitalExpenditures": "-169221" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:57.801255+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1772002, "ebitda": -1772002, "pretax_income": null, "tax_provision": null, "net_income": 27186424, "net_income_to_common": 27186424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16326507, "total_current_assets": 19833470, "total_assets": 57569557, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 57430256, "shares_outstanding": 20241116260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2701822, "capital_expenditure": -2336084, "free_cash_flow": -5037906, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14868595, "net_debt_issued": null }, "complete_fields": { "id": 395390, "ticker_id": 29629, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:57.801255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1772002", "netIncome": "27186424", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1772002", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "57569557", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20241116260", "totalCurrentAssets": "19833470", "totalShareholderEquity": "57430256", "totalCurrentLiabilities": "139301", "cashAndShortTermInvestments": "16326507" }, "cashflow": { "freeCashFlow": "-5037906", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14868595", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2701822", "repurchaseOfStock": null, "capitalExpenditures": "-2336084" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1772002, "depreciation_amortisation": null, "ebitda": -1772002, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27186424, "net_income_continuing_ops": null, "net_income_to_common": 27186424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16326507, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19833470, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57569557, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139301, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57430256, "shares_outstanding": 20241116260, "operating_cash_flow": -2701822, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2336084, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14868595, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5037906, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1772002", "netIncome": "27186424", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1772002", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "57569557", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20241116260", "totalCurrentAssets": "19833470", "totalShareholderEquity": "57430256", "totalCurrentLiabilities": "139301", "cashAndShortTermInvestments": "16326507" }, "cashflow": { "freeCashFlow": "-5037906", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "14868595", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2701822", "repurchaseOfStock": null, "capitalExpenditures": "-2336084" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:57.801255+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1461054, "ebitda": -1461054, "pretax_income": null, "tax_provision": null, "net_income": -1461054, "net_income_to_common": -1461054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544988, "total_current_assets": 1069272, "total_assets": 15682931, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14882924, "shares_outstanding": 17009980956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -556213, "capital_expenditure": -3109957, "free_cash_flow": -3666170, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3200159, "net_debt_issued": null }, "complete_fields": { "id": 395391, "ticker_id": 29629, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:57.801255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1461054", "netIncome": "-1461054", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-1461054", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "15682931", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17009980956", "totalCurrentAssets": "1069272", "totalShareholderEquity": "14882924", "totalCurrentLiabilities": "800007", "cashAndShortTermInvestments": "544988" }, "cashflow": { "freeCashFlow": "-3666170", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3200159", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-556213", "repurchaseOfStock": null, "capitalExpenditures": "-3109957" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1461054, "depreciation_amortisation": null, "ebitda": -1461054, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1461054, "net_income_continuing_ops": null, "net_income_to_common": -1461054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544988, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1069272, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15682931, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800007, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14882924, "shares_outstanding": 17009980956, "operating_cash_flow": -556213, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3109957, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3200159, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3666170, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1461054", "netIncome": "-1461054", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-1461054", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "15682931", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17009980956", "totalCurrentAssets": "1069272", "totalShareholderEquity": "14882924", "totalCurrentLiabilities": "800007", "cashAndShortTermInvestments": "544988" }, "cashflow": { "freeCashFlow": "-3666170", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3200159", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-556213", "repurchaseOfStock": null, "capitalExpenditures": "-3109957" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:57.801255+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -883531, "ebitda": -883531, "pretax_income": null, "tax_provision": null, "net_income": -903087, "net_income_to_common": -903087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1045515, "total_current_assets": 1051284, "total_assets": 12496996, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12090655, "shares_outstanding": 15832302387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -768242, "capital_expenditure": -2476368, "free_cash_flow": -3244610, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1962064, "net_debt_issued": null }, "complete_fields": { "id": 395392, "ticker_id": 29629, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:57.801255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-883531", "netIncome": "-903087", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "19556", "operatingIncome": "-883531", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "12496996", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "15832302387", "totalCurrentAssets": "1051284", "totalShareholderEquity": "12090655", "totalCurrentLiabilities": "406341", "cashAndShortTermInvestments": "1045515" }, "cashflow": { "freeCashFlow": "-3244610", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1962064", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-768242", "repurchaseOfStock": null, "capitalExpenditures": "-2476368" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -883531, "depreciation_amortisation": null, "ebitda": -883531, "interest_expense": 19556, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -903087, "net_income_continuing_ops": null, "net_income_to_common": -903087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1045515, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1051284, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12496996, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406341, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12090655, "shares_outstanding": 15832302387, "operating_cash_flow": -768242, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2476368, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1962064, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3244610, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-883531", "netIncome": "-903087", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "19556", "operatingIncome": "-883531", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "12496996", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "15832302387", "totalCurrentAssets": "1051284", "totalShareholderEquity": "12090655", "totalCurrentLiabilities": "406341", "cashAndShortTermInvestments": "1045515" }, "cashflow": { "freeCashFlow": "-3244610", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1962064", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-768242", "repurchaseOfStock": null, "capitalExpenditures": "-2476368" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:57.801255+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15628896, "total_current_assets": 17843205, "total_assets": 44637699, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 44577906, "shares_outstanding": 20280699594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395386, "ticker_id": 29629, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:57.801255+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "44637699", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20280699594", "totalCurrentAssets": "17843205", "totalShareholderEquity": "44577906", "totalCurrentLiabilities": "59792", "cashAndShortTermInvestments": "15628896" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15628896, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17843205, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44637699, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59792, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44577906, "shares_outstanding": 20280699594, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "44637699", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20280699594", "totalCurrentAssets": "17843205", "totalShareholderEquity": "44577906", "totalCurrentLiabilities": "59792", "cashAndShortTermInvestments": "15628896" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:57.801255+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16888231, "total_current_assets": 18499634, "total_assets": 45791871, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 45583547, "shares_outstanding": 20247366260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395387, "ticker_id": 29629, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:57.801255+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "45791871", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20247366260", "totalCurrentAssets": "18499634", "totalShareholderEquity": "45583547", "totalCurrentLiabilities": "208324", "cashAndShortTermInvestments": "16888231" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16888231, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18499634, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45791871, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208324, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45583547, "shares_outstanding": 20247366260, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "45791871", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20247366260", "totalCurrentAssets": "18499634", "totalShareholderEquity": "45583547", "totalCurrentLiabilities": "208324", "cashAndShortTermInvestments": "16888231" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:57.801255+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18108383, "total_current_assets": 19167524, "total_assets": 54002052, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 53908930, "shares_outstanding": 20247366260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395389, "ticker_id": 29629, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:57.801255+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "54002052", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20247366260", "totalCurrentAssets": "19167524", "totalShareholderEquity": "53908930", "totalCurrentLiabilities": "93122", "cashAndShortTermInvestments": "18108383" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18108383, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19167524, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54002052, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93122, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53908930, "shares_outstanding": 20247366260, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "54002052", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20247366260", "totalCurrentAssets": "19167524", "totalShareholderEquity": "53908930", "totalCurrentLiabilities": "93122", "cashAndShortTermInvestments": "18108383" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }