{ "ticker": { "uuid": "aa071655-ee11-4f78-963e-e5f60cd5246c", "symbol": "ALF", "name": "Centurion Acquisition Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/aa071655-ee11-4f78-963e-e5f60cd5246c/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa071655-ee11-4f78-963e-e5f60cd5246c/" }, "ticker_metadata": { "id": 4715, "uuid": "aa071655-ee11-4f78-963e-e5f60cd5246c", "symbol": "ALF", "name": "Centurion Acquisition Corp.", "asset_type": "equity", "market_cap": 389922000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "Alfi, Inc. provides interactive intelligent artificial intelligence and machine learning software solutions. The company is headquartered in Miami Beach, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aa071655-ee11-4f78-963e-e5f60cd5246c", "symbol": "ALF", "name": "Centurion Acquisition Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/aa071655-ee11-4f78-963e-e5f60cd5246c/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa071655-ee11-4f78-963e-e5f60cd5246c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 10.87, "market_cap": 312512500, "pe_ratio": 36.7232, "earnings_yield": 0.0272, "ebitda_to_ev": null, "shareholder_yield": 0.0483, "roe": -0.6172, "piotroski_f_score": 2, "momentum_12_1": 0.0246, "volatility_252d": 0.0244 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.878693+00:00", "batch_id": "" }, "size": { "price_close": 10.87, "market_cap": 312512500, "market_cap_usd": 312512500, "enterprise_value": 312483672, "shares_outstanding": 28750000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.7232, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -674.3438, "ev_ebitda": null, "ev_ebit": -1548.9118, "ev_sales": null, "ev_fcf": -674.2816, "earnings_yield": 0.0272, "fcf_yield": -0.0015, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.0483, "buyback_yield": 0, "shareholder_yield": 0.0483, "debt_paydown_yield": null, "total_yield": 0.0483 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.6172, "roa": 0.0274, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.0545, "accruals_ratio": 0.0289, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.5283, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.004, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.3498, "quick_ratio": 0.3498, "net_debt": -28828, "local_beta": 0, "volatility_252d": 0.0244, "volatility_60d": 0.0375, "max_drawdown_12m": -0.0132, "risk_adjusted_momentum": 1.01 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.211, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0393, "revenue_growth": null, "earnings_growth": -0.211 }, "momentum": { "price_return_1m": 0.0037, "price_return_3m": 0.0093, "price_return_6m": 0.0245, "price_return_9m": 0.0333, "price_return_12m": 0.0284, "price_return_12m_ex1m": 0.0246, "momentum_6m": 0.0245, "momentum_12m": 0.0284, "momentum_12_1": 0.0246, "distance_from_52w_high": -0.0018, "distance_from_52w_low": 0.0352, "relative_strength": -0.1296 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -201744, "ebitda_ttm": null, "net_income_ttm": 8509956, "eps_diluted_ttm": 0.296, "operating_cash_flow_ttm": -463432, "capital_expenditure_ttm": 0, "fcf_ttm": -463432, "dividends_paid_ttm": 15090014, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 28828, "total_current_assets": 54530, "total_current_liabilities": 155870, "net_ppe": null, "total_assets": 310950506, "total_debt": null, "total_equity": -13788840, "net_working_capital": -130168, "book_value_per_share": -0.4796, "retained_earnings": -13789559, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.605, "os_score": 0.73, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 656, "ticker_id": 4715, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.878693+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.87, "market_cap": 312512500, "market_cap_usd": 312512500, "enterprise_value": 312483672, "shares_outstanding": 28750000, "fx_rate_to_usd": null, "pe_ratio": 36.72316285, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -674.3438088, "ev_ebitda": null, "ev_ebit": -1548.91184868, "ev_sales": null, "ev_fcf": -674.28160334, "earnings_yield": 0.02723077, "fcf_yield": -0.00148306, "dividend_yield": 0.04828611, "buyback_yield": 0, "shareholder_yield": 0.04828611, "debt_paydown_yield": null, "total_yield": 0.04828611, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.61716257, "roa": 0.02736756, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.05445763, "accruals_ratio": 0.02885793, "sbc_to_revenue": null, "debt_to_equity": -1.00395465, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.34984282, "quick_ratio": 0.34984282, "net_debt": -28828, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21103189, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.039282, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.528289, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00369344, "price_return_3m": 0.00928505, "price_return_6m": 0.02450518, "price_return_9m": 0.03326996, "price_return_12m": 0.02838221, "price_return_12m_ex1m": 0.02459792, "distance_from_52w_high": -0.00183655, "distance_from_52w_low": 0.0352381, "relative_strength": -0.12955884, "local_beta": 0, "volatility_252d": 0.024355, "volatility_60d": 0.037476, "max_drawdown_12m": -0.01315789, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -201744, "ebitda_ttm": null, "net_income_ttm": 8509956, "eps_diluted_ttm": 0.29599847, "operating_cash_flow_ttm": -463432, "capital_expenditure_ttm": 0, "fcf_ttm": -463432, "dividends_paid_ttm": 15090014, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 28828, "total_current_assets": 54530, "total_current_liabilities": 155870, "net_ppe": null, "total_assets": 310950506, "total_debt": null, "total_equity": -13788840, "net_working_capital": -130168, "book_value_per_share": -0.47961183, "retained_earnings": -13789559, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.87, "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.667, "coverage": 0.667, "pe_ratio": 36.7232, "earnings_yield": 0.0272, "shareholder_yield": 0.0483, "roe": -0.6172, "momentum_12_1": 0.0246, "complete_fields": { "id": 656, "ticker_id": 4715, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.878693+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.87, "market_cap": 312512500, "market_cap_usd": 312512500, "enterprise_value": 312483672, "shares_outstanding": 28750000, "fx_rate_to_usd": null, "pe_ratio": 36.72316285, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -674.3438088, "ev_ebitda": null, "ev_ebit": -1548.91184868, "ev_sales": null, "ev_fcf": -674.28160334, "earnings_yield": 0.02723077, "fcf_yield": -0.00148306, "dividend_yield": 0.04828611, "buyback_yield": 0, "shareholder_yield": 0.04828611, "debt_paydown_yield": null, "total_yield": 0.04828611, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.61716257, "roa": 0.02736756, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.05445763, "accruals_ratio": 0.02885793, "sbc_to_revenue": null, "debt_to_equity": -1.00395465, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.34984282, "quick_ratio": 0.34984282, "net_debt": -28828, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21103189, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.039282, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.528289, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00369344, "price_return_3m": 0.00928505, "price_return_6m": 0.02450518, "price_return_9m": 0.03326996, "price_return_12m": 0.02838221, "price_return_12m_ex1m": 0.02459792, "distance_from_52w_high": -0.00183655, "distance_from_52w_low": 0.0352381, "relative_strength": -0.12955884, "local_beta": 0, "volatility_252d": 0.024355, "volatility_60d": 0.037476, "max_drawdown_12m": -0.01315789, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -201744, "ebitda_ttm": null, "net_income_ttm": 8509956, "eps_diluted_ttm": 0.29599847, "operating_cash_flow_ttm": -463432, "capital_expenditure_ttm": 0, "fcf_ttm": -463432, "dividends_paid_ttm": 15090014, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 28828, "total_current_assets": 54530, "total_current_liabilities": 155870, "net_ppe": null, "total_assets": 310950506, "total_debt": null, "total_equity": -13788840, "net_working_capital": -130168, "book_value_per_share": -0.47961183, "retained_earnings": -13789559, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -626249, "ebitda": null, "pretax_income": 9393868, "tax_provision": null, "net_income": 9393868, "net_income_to_common": 9393868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100985, "total_current_assets": 160884, "total_assets": 308335011, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13747985, "total_equity": -13587101, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -564445, "capital_expenditure": 0, "free_cash_flow": -564445, "dividends_paid": 12368165, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12531, "ticker_id": 4715, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "9393868", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "12368584", "incomeBeforeTax": "9393868", "interestExpense": "None", "operatingIncome": "-626249", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12368584", "nonInterestIncome": "None", "operatingExpenses": "626249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11742335" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308174846", "currentDebt": "None", "investments": "None", "totalAssets": "308335011", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13587820", "totalLiabilities": "13747985", "otherCurrentAssets": "-308114228", "totalCurrentAssets": "160884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "308174127", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308174127", "currentAccountsPayable": "49404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13587101", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60485", "totalCurrentLiabilities": "60485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "100985", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9393868", "profitLoss": "None", "dividendPayout": "12368165", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-564445", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12368165", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -626249, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9393868, "tax_provision": null, "effective_tax_rate": null, "net_income": 9393868, "net_income_continuing_ops": 11742335, "net_income_to_common": 9393868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100985, "short_term_investments": 308174127, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160884, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308174127, "total_assets": 308335011, "short_term_debt": null, "accounts_payable": 49404, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60485, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13687500, "total_liabilities": 13747985, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13587820, "total_equity": -13587101, "shares_outstanding": 28750000, "operating_cash_flow": -564445, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 12368165, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -564445, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "9393868", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "12368584", "incomeBeforeTax": "9393868", "interestExpense": "None", "operatingIncome": "-626249", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12368584", "nonInterestIncome": "None", "operatingExpenses": "626249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11742335" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308174846", "currentDebt": "None", "investments": "None", "totalAssets": "308335011", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13587820", "totalLiabilities": "13747985", "otherCurrentAssets": "-308114228", "totalCurrentAssets": "160884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "308174127", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308174127", "currentAccountsPayable": "49404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13587101", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60485", "totalCurrentLiabilities": "60485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "100985", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9393868", "profitLoss": "None", "dividendPayout": "12368165", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-564445", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12368165", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -467000, "ebitda": -467000, "pretax_income": 7839000, "tax_provision": 2265000, "net_income": 5574000, "net_income_to_common": 5574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665430, "total_current_assets": 798845, "total_assets": 296657187, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13812496, "total_equity": 282844691, "shares_outstanding": 23510000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -165249, "capital_expenditure": 0, "free_cash_flow": -165249, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12536, "ticker_id": 4715, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-467000", "ebitda": "-467000", "netIncome": "5574000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "8306337", "incomeBeforeTax": "7839000", "interestExpense": "None", "operatingIncome": "-467000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2265000", "reportedCurrency": "USD", "netInterestIncome": "8306337", "nonInterestIncome": "None", "operatingExpenses": "467492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "7838845" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "295806681", "currentDebt": "None", "investments": "None", "totalAssets": "296657187", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12961990", "totalLiabilities": "13812496", "otherCurrentAssets": "133415", "totalCurrentAssets": "798845", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295858342", "currentAccountsPayable": "109996", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "282844691", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15000", "totalCurrentLiabilities": "124996", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "665430", "commonStockSharesOutstanding": "23510000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "665430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7838845", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-165249", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288330679", "cashflowFromInvestment": "-287500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -467000, "depreciation_amortisation": null, "ebitda": -467000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7839000, "tax_provision": 2265000, "effective_tax_rate": null, "net_income": 5574000, "net_income_continuing_ops": 7838845, "net_income_to_common": 5574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 665430, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 798845, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295858342, "total_assets": 296657187, "short_term_debt": null, "accounts_payable": 109996, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124996, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13687500, "total_liabilities": 13812496, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12961990, "total_equity": 282844691, "shares_outstanding": 23510000, "operating_cash_flow": -165249, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288330679, "free_cash_flow": -165249, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-467000", "ebitda": "-467000", "netIncome": "5574000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "8306337", "incomeBeforeTax": "7839000", "interestExpense": "None", "operatingIncome": "-467000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2265000", "reportedCurrency": "USD", "netInterestIncome": "8306337", "nonInterestIncome": "None", "operatingExpenses": "467492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "7838845" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "295806681", "currentDebt": "None", "investments": "None", "totalAssets": "296657187", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12961990", "totalLiabilities": "13812496", "otherCurrentAssets": "133415", "totalCurrentAssets": "798845", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295858342", "currentAccountsPayable": "109996", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "282844691", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15000", "totalCurrentLiabilities": "124996", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "665430", "commonStockSharesOutstanding": "23510000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "665430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7838845", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-165249", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288330679", "cashflowFromInvestment": "-287500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 540516000000, "gross_profit": -540516000000, "ebit": -252322428391, "ebitda": -428391, "pretax_income": 6673500, "tax_provision": 6673500, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4391816, "total_current_assets": 5323564, "total_assets": 11373005, "short_term_debt": 98175, "long_term_debt": null, "total_debt": 98175, "total_liabilities": 2362757, "total_equity": 9010248, "shares_outstanding": 11795000, "goodwill_and_intangibles": 712247 }, "cash_flow": { "operating_cash_flow": -16066188, "capital_expenditure": 4500365, "free_cash_flow": -11565823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12542, "ticker_id": 4715, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-252322428391", "ebitda": "-428391", "netIncome": "None", "grossProfit": "-540516000000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "540516000000", "interestIncome": "None", "incomeBeforeTax": "6673500", "interestExpense": "8478000000", "operatingIncome": "-1688033", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6673500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1011823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540516000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252322000000", "sellingGeneralAndAdministrative": "1125351000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11373005", "longTermDebt": "None", "shortTermDebt": "98175", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "712247", "reportedCurrency": "None", "retainedEarnings": "-26959301", "totalLiabilities": "2362757", "otherCurrentAssets": "926170", "totalCurrentAssets": "5323564", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6049441", "currentAccountsPayable": "2264582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98175", "totalShareholderEquity": "9010248", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2264582000000", "totalCurrentLiabilities": "2362757", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2362757", "cashAndShortTermInvestments": "4391816", "commonStockSharesOutstanding": "11795000", "intangibleAssetsExcludingGoodwill": "712247", "cashAndCashEquivalentsAtCarryingValue": "4391816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3558959000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16066188", "capitalExpenditures": "4500365", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26053470", "cashflowFromInvestment": "-5603802", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1999997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1204049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 540516000000, "gross_profit": -540516000000, "research_and_development": null, "selling_general_admin": 1125351000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -252322428391, "depreciation_amortisation": 252322000000, "ebitda": -428391, "interest_expense": 8478000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6673500, "tax_provision": 6673500, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4391816, "short_term_investments": null, "net_receivables": 5578, "inventory": null, "other_current_assets": null, "total_current_assets": 5323564, "net_ppe": null, "goodwill": null, "intangible_assets": 712247, "goodwill_and_intangibles": 712247, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6049441, "total_assets": 11373005, "short_term_debt": 98175, "accounts_payable": 2264582, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2362757, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2362757, "total_liabilities": 2362757, "total_debt": 98175, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26959301, "total_equity": 9010248, "shares_outstanding": 11795000, "operating_cash_flow": -16066188, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4500365, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5603802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26053470, "free_cash_flow": -11565823, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-252322428391", "ebitda": "-428391", "netIncome": "None", "grossProfit": "-540516000000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "540516000000", "interestIncome": "None", "incomeBeforeTax": "6673500", "interestExpense": "8478000000", "operatingIncome": "-1688033", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6673500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1011823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540516000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252322000000", "sellingGeneralAndAdministrative": "1125351000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11373005", "longTermDebt": "None", "shortTermDebt": "98175", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "712247", "reportedCurrency": "None", "retainedEarnings": "-26959301", "totalLiabilities": "2362757", "otherCurrentAssets": "926170", "totalCurrentAssets": "5323564", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6049441", "currentAccountsPayable": "2264582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98175", "totalShareholderEquity": "9010248", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2264582000000", "totalCurrentLiabilities": "2362757", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2362757", "cashAndShortTermInvestments": "4391816", "commonStockSharesOutstanding": "11795000", "intangibleAssetsExcludingGoodwill": "712247", "cashAndCashEquivalentsAtCarryingValue": "4391816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3558959000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16066188", "capitalExpenditures": "4500365", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26053470", "cashflowFromInvestment": "-5603802", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1999997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1204049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 331110, "gross_profit": -331000, "ebit": -3451236, "ebitda": -2987000, "pretax_income": -3559000, "tax_provision": 195040, "net_income": -3559000, "net_income_to_common": -3559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8335, "total_current_assets": 1839128, "total_assets": 7452730, "short_term_debt": 5558808, "long_term_debt": null, "total_debt": 5558808, "total_liabilities": 6421825, "total_equity": 1030905, "shares_outstanding": 11795000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3170170, "capital_expenditure": 1660103, "free_cash_flow": -1510067, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12545, "ticker_id": 4715, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3451236", "ebitda": "-2987000", "netIncome": "-3559000", "grossProfit": "-331000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "331110", "interestIncome": "None", "incomeBeforeTax": "-3559000", "interestExpense": "108122", "operatingIncome": "-3646000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "195040", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331110", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464236", "sellingGeneralAndAdministrative": "2851000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "444", "currentDebt": "None", "investments": "None", "totalAssets": "7452730", "longTermDebt": "None", "shortTermDebt": "5558808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3494410", "totalLiabilities": "6421825", "otherCurrentAssets": "793", "totalCurrentAssets": "1839128", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5613602", "currentAccountsPayable": "516705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5558808", "totalShareholderEquity": "1030905", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "346312", "totalCurrentLiabilities": "6421825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "8335", "commonStockSharesOutstanding": "11795000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3558959", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3170170", "capitalExpenditures": "1660103", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4799718", "cashflowFromInvestment": "-1660103", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464236", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 331110, "gross_profit": -331000, "research_and_development": null, "selling_general_admin": 2851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3451236, "depreciation_amortisation": 464236, "ebitda": -2987000, "interest_expense": 108122, "interest_income": null, "other_non_operating": null, "pretax_income": -3559000, "tax_provision": 195040, "effective_tax_rate": null, "net_income": -3559000, "net_income_continuing_ops": null, "net_income_to_common": -3559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8335, "short_term_investments": null, "net_receivables": 1830000, "inventory": null, "other_current_assets": null, "total_current_assets": 1839128, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5613602, "total_assets": 7452730, "short_term_debt": 5558808, "accounts_payable": 516705, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6421825, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6421825, "total_debt": 5558808, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3494410, "total_equity": 1030905, "shares_outstanding": 11795000, "operating_cash_flow": -3170170, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1660103, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1660103, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4799718, "free_cash_flow": -1510067, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3451236", "ebitda": "-2987000", "netIncome": "-3559000", "grossProfit": "-331000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "331110", "interestIncome": "None", "incomeBeforeTax": "-3559000", "interestExpense": "108122", "operatingIncome": "-3646000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "195040", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331110", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464236", "sellingGeneralAndAdministrative": "2851000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "444", "currentDebt": "None", "investments": "None", "totalAssets": "7452730", "longTermDebt": "None", "shortTermDebt": "5558808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3494410", "totalLiabilities": "6421825", "otherCurrentAssets": "793", "totalCurrentAssets": "1839128", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5613602", "currentAccountsPayable": "516705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5558808", "totalShareholderEquity": "1030905", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "346312", "totalCurrentLiabilities": "6421825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "8335", "commonStockSharesOutstanding": "11795000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3558959", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3170170", "capitalExpenditures": "1660103", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4799718", "cashflowFromInvestment": "-1660103", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464236", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 75213, "ebitda": 97379, "pretax_income": 66735, "tax_provision": 97379, "net_income": 66735, "net_income_to_common": 66735, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38890, "total_current_assets": 42541, "total_assets": 3356276, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 791412, "total_equity": 2564864, "shares_outstanding": 11795493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206758, "capital_expenditure": 2217294, "free_cash_flow": 2424052, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12548, "ticker_id": 4715, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75213", "ebitda": "97379", "netIncome": "66735", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "66735", "interestExpense": "8478", "operatingIncome": "-22166", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "97379", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-22166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22166", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "315", "currentDebt": "None", "investments": "None", "totalAssets": "3356276", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "64549", "totalLiabilities": "791412", "otherCurrentAssets": "3651", "totalCurrentAssets": "42541", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3313735", "currentAccountsPayable": "23844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "759090", "totalShareholderEquity": "2564864", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8478", "totalCurrentLiabilities": "32322", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "759090", "cashAndShortTermInvestments": "38890", "commonStockSharesOutstanding": "11795493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66735", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "206758", "capitalExpenditures": "2217294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1759090", "cashflowFromInvestment": "-2217294", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75213, "depreciation_amortisation": 22166, "ebitda": 97379, "interest_expense": 8478, "interest_income": null, "other_non_operating": null, "pretax_income": 66735, "tax_provision": 97379, "effective_tax_rate": null, "net_income": 66735, "net_income_continuing_ops": null, "net_income_to_common": 66735, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38890, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42541, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3313735, "total_assets": 3356276, "short_term_debt": null, "accounts_payable": 23844, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32322, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 759090, "total_liabilities": 791412, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64549, "total_equity": 2564864, "shares_outstanding": 11795493, "operating_cash_flow": 206758, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2217294, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2217294, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1759090, "free_cash_flow": 2424052, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75213", "ebitda": "97379", "netIncome": "66735", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "66735", "interestExpense": "8478", "operatingIncome": "-22166", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "97379", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-22166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22166", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "315", "currentDebt": "None", "investments": "None", "totalAssets": "3356276", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "64549", "totalLiabilities": "791412", "otherCurrentAssets": "3651", "totalCurrentAssets": "42541", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3313735", "currentAccountsPayable": "23844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "759090", "totalShareholderEquity": "2564864", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8478", "totalCurrentLiabilities": "32322", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "759090", "cashAndShortTermInvestments": "38890", "commonStockSharesOutstanding": "11795493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66735", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "206758", "capitalExpenditures": "2217294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1759090", "cashflowFromInvestment": "-2217294", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -201744, "ebitda": null, "pretax_income": 2016088, "tax_provision": null, "net_income": 2016088, "net_income_to_common": 2016088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28828, "total_current_assets": 54530, "total_assets": 310950506, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13843370, "total_equity": -13788840, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -72157, "capital_expenditure": 0, "free_cash_flow": -72157, "dividends_paid": 2721849, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12529, "ticker_id": 4715, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2016088", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2721854", "incomeBeforeTax": "2016088", "interestExpense": "None", "operatingIncome": "-201744", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2721854", "nonInterestIncome": "None", "operatingExpenses": "201744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "201744", "netIncomeFromContinuingOperations": "2520110" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "310896695", "currentDebt": "None", "investments": "None", "totalAssets": "310950506", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13789559", "totalLiabilities": "13843370", "otherCurrentAssets": "25702", "totalCurrentAssets": "54530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310895976", "currentAccountsPayable": "144789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13788840", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "155870", "totalCurrentLiabilities": "155870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "28828", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2016088", "profitLoss": "None", "dividendPayout": "2721849", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72157", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2721849", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 201744, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -201744, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2016088, "tax_provision": null, "effective_tax_rate": null, "net_income": 2016088, "net_income_continuing_ops": 2520110, "net_income_to_common": 2016088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28828, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54530, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310895976, "total_assets": 310950506, "short_term_debt": null, "accounts_payable": 144789, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155870, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13687500, "total_liabilities": 13843370, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13789559, "total_equity": -13788840, "shares_outstanding": 28750000, "operating_cash_flow": -72157, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2721849, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -72157, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2016088", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2721854", "incomeBeforeTax": "2016088", "interestExpense": "None", "operatingIncome": "-201744", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2721854", "nonInterestIncome": "None", "operatingExpenses": "201744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "201744", "netIncomeFromContinuingOperations": "2520110" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "310896695", "currentDebt": "None", "investments": "None", "totalAssets": "310950506", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13789559", "totalLiabilities": "13843370", "otherCurrentAssets": "25702", "totalCurrentAssets": "54530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310895976", "currentAccountsPayable": "144789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13788840", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "155870", "totalCurrentLiabilities": "155870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "28828", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2016088", "profitLoss": "None", "dividendPayout": "2721849", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72157", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2721849", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 343749, "ebitda": 285546, "pretax_income": 1070405, "tax_provision": null, "net_income": 490639, "net_income_to_common": 490639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100985, "total_current_assets": 160884, "total_assets": 308335011, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13747985, "total_equity": -13587101, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125920, "capital_expenditure": 0, "free_cash_flow": -125920, "dividends_paid": 2971409, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12530, "ticker_id": 4715, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "285546", "netIncome": "490639", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2971447", "incomeBeforeTax": "1070405", "interestExpense": "None", "operatingIncome": "343749", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2971447", "nonInterestIncome": "None", "operatingExpenses": "-285412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2838813" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308174846", "currentDebt": "None", "investments": "None", "totalAssets": "308335011", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13587820", "totalLiabilities": "13747985", "otherCurrentAssets": "-308114228", "totalCurrentAssets": "160884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "308174127", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308174127", "currentAccountsPayable": "49404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13587101", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60485", "totalCurrentLiabilities": "60485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "100985", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2838813", "profitLoss": "None", "dividendPayout": "2971409", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125920", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2971409", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343749, "depreciation_amortisation": null, "ebitda": 285546, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1070405, "tax_provision": null, "effective_tax_rate": null, "net_income": 490639, "net_income_continuing_ops": 2838813, "net_income_to_common": 490639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100985, "short_term_investments": 308174127, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160884, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308174127, "total_assets": 308335011, "short_term_debt": null, "accounts_payable": 49404, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60485, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13687500, "total_liabilities": 13747985, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13587820, "total_equity": -13587101, "shares_outstanding": 28750000, "operating_cash_flow": -125920, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2971409, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -125920, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "285546", "netIncome": "490639", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2971447", "incomeBeforeTax": "1070405", "interestExpense": "None", "operatingIncome": "343749", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2971447", "nonInterestIncome": "None", "operatingExpenses": "-285412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2838813" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308174846", "currentDebt": "None", "investments": "None", "totalAssets": "308335011", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13587820", "totalLiabilities": "13747985", "otherCurrentAssets": "-308114228", "totalCurrentAssets": "160884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "308174127", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308174127", "currentAccountsPayable": "49404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13587101", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60485", "totalCurrentLiabilities": "60485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "100985", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2838813", "profitLoss": "None", "dividendPayout": "2971409", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125920", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2971409", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -208203, "ebitda": -208203, "pretax_income": 2957074, "tax_provision": null, "net_income": 2957074, "net_income_to_common": 2957074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226905, "total_current_assets": 338614, "total_assets": 305541332, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13793119, "total_equity": -13454505, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -196263, "capital_expenditure": 0, "free_cash_flow": -196263, "dividends_paid": 3165179, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12532, "ticker_id": 4715, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-208203", "netIncome": "2957074", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3165277", "incomeBeforeTax": "2957074", "interestExpense": "None", "operatingIncome": "-208203", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3165277", "nonInterestIncome": "None", "operatingExpenses": "208203", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2957074" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "305203437", "currentDebt": "None", "investments": "None", "totalAssets": "305541332", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13455224", "totalLiabilities": "13793119", "otherCurrentAssets": "-305091009", "totalCurrentAssets": "338614", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "305202718", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305202718", "currentAccountsPayable": "74538", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13454505", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105619", "totalCurrentLiabilities": "105619", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "226905", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2957074", "profitLoss": "None", "dividendPayout": "3165179", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-196263", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3165179", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -208203, "depreciation_amortisation": null, "ebitda": -208203, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2957074, "tax_provision": null, "effective_tax_rate": null, "net_income": 2957074, "net_income_continuing_ops": 2957074, "net_income_to_common": 2957074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226905, "short_term_investments": 305202718, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 338614, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305202718, "total_assets": 305541332, "short_term_debt": null, "accounts_payable": 74538, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105619, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13687500, "total_liabilities": 13793119, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13455224, "total_equity": -13454505, "shares_outstanding": 28750000, "operating_cash_flow": -196263, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3165179, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -196263, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-208203", "netIncome": "2957074", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3165277", "incomeBeforeTax": "2957074", "interestExpense": "None", "operatingIncome": "-208203", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3165277", "nonInterestIncome": "None", "operatingExpenses": "208203", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2957074" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "305203437", "currentDebt": "None", "investments": "None", "totalAssets": "305541332", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13455224", "totalLiabilities": "13793119", "otherCurrentAssets": "-305091009", "totalCurrentAssets": "338614", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "305202718", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305202718", "currentAccountsPayable": "74538", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13454505", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105619", "totalCurrentLiabilities": "105619", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "226905", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2957074", "profitLoss": "None", "dividendPayout": "3165179", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-196263", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3165179", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -135546, "ebitda": -135546, "pretax_income": 3046155, "tax_provision": null, "net_income": 3046155, "net_income_to_common": 3046155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423168, "total_current_assets": 579764, "total_assets": 302617303, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13826164, "total_equity": 288791139, "shares_outstanding": 35937500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69092, "capital_expenditure": 0, "free_cash_flow": -69092, "dividends_paid": 6231577, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12533, "ticker_id": 4715, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135546", "ebitda": "-135546", "netIncome": "3046155", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3181701", "incomeBeforeTax": "3046155", "interestExpense": "None", "operatingIncome": "-135546", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3181701", "nonInterestIncome": "None", "operatingExpenses": "135546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3046155" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302038258", "currentDebt": "None", "investments": "None", "totalAssets": "302617303", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13247119", "totalLiabilities": "13826164", "otherCurrentAssets": "156596", "totalCurrentAssets": "579764", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302037539", "currentAccountsPayable": "123664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "288791139", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15000", "totalCurrentLiabilities": "138664", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "423168", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "423168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3046155", "profitLoss": "None", "dividendPayout": "6231577", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69092", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6231577", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135546, "depreciation_amortisation": null, "ebitda": -135546, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3046155, "tax_provision": null, "effective_tax_rate": null, "net_income": 3046155, "net_income_continuing_ops": 3046155, "net_income_to_common": 3046155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423168, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 579764, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302037539, "total_assets": 302617303, "short_term_debt": null, "accounts_payable": 123664, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138664, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13687500, "total_liabilities": 13826164, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13247119, "total_equity": 288791139, "shares_outstanding": 35937500, "operating_cash_flow": -69092, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 6231577, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -69092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135546", "ebitda": "-135546", "netIncome": "3046155", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3181701", "incomeBeforeTax": "3046155", "interestExpense": "None", "operatingIncome": "-135546", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3181701", "nonInterestIncome": "None", "operatingExpenses": "135546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3046155" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "302038258", "currentDebt": "None", "investments": "None", "totalAssets": "302617303", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13247119", "totalLiabilities": "13826164", "otherCurrentAssets": "156596", "totalCurrentAssets": "579764", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302037539", "currentAccountsPayable": "123664", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "288791139", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15000", "totalCurrentLiabilities": "138664", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "423168", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "423168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3046155", "profitLoss": "None", "dividendPayout": "6231577", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69092", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6231577", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -150000, "ebitda": -150000, "pretax_income": 2900000, "tax_provision": null, "net_income": 2900000, "net_income_to_common": 2900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492260, "total_current_assets": 682479, "total_assets": 299561536, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13816552, "total_equity": 285744984, "shares_outstanding": 35937500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -173170, "capital_expenditure": 0, "free_cash_flow": -173170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12534, "ticker_id": 4715, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-150000", "ebitda": "-150000", "netIncome": "2900000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3050159", "incomeBeforeTax": "2900000", "interestExpense": "None", "operatingIncome": "-150000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3050159", "nonInterestIncome": "None", "operatingExpenses": "149866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "149866", "netIncomeFromContinuingOperations": "2900293" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "298856677", "currentDebt": "None", "investments": "None", "totalAssets": "299561536", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13111693", "totalLiabilities": "13816552", "otherCurrentAssets": "190219", "totalCurrentAssets": "682479", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "298855958", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298879057", "currentAccountsPayable": "114052", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "285744984", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15000", "totalCurrentLiabilities": "129052", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "492260", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "492260", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2900293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-173170", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 149866, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -150000, "depreciation_amortisation": null, "ebitda": -150000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2900000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2900000, "net_income_continuing_ops": 2900293, "net_income_to_common": 2900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492260, "short_term_investments": 298855958, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 682479, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298879057, "total_assets": 299561536, "short_term_debt": null, "accounts_payable": 114052, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129052, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13687500, "total_liabilities": 13816552, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13111693, "total_equity": 285744984, "shares_outstanding": 35937500, "operating_cash_flow": -173170, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -173170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-150000", "ebitda": "-150000", "netIncome": "2900000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3050159", "incomeBeforeTax": "2900000", "interestExpense": "None", "operatingIncome": "-150000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3050159", "nonInterestIncome": "None", "operatingExpenses": "149866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "149866", "netIncomeFromContinuingOperations": "2900293" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "298856677", "currentDebt": "None", "investments": "None", "totalAssets": "299561536", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13111693", "totalLiabilities": "13816552", "otherCurrentAssets": "190219", "totalCurrentAssets": "682479", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "298855958", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298879057", "currentAccountsPayable": "114052", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "285744984", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15000", "totalCurrentLiabilities": "129052", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "492260", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "492260", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2900293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-173170", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "income_statement": { "revenue": -129000, "cost_of_revenue": 1739000, "gross_profit": 1609516, "ebit": 275000, "ebitda": -154388, "pretax_income": 6461904, "tax_provision": null, "net_income": 3225000, "net_income_to_common": 3225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665430, "total_current_assets": 798845, "total_assets": 296657187, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13812496, "total_equity": 282844691, "shares_outstanding": 23510000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -116491, "capital_expenditure": 0, "free_cash_flow": -116491, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12535, "ticker_id": 4715, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "275000", "ebitda": "-154388", "netIncome": "3225000", "grossProfit": "1609516", "depreciation": "None", "totalRevenue": "-129000", "costOfRevenue": "1739000", "interestIncome": "3379306", "incomeBeforeTax": "6461904", "interestExpense": "None", "operatingIncome": "5521309", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3379306", "nonInterestIncome": "None", "operatingExpenses": "2688297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-429000", "sellingGeneralAndAdministrative": "2688297", "netIncomeFromContinuingOperations": "3224918" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "295806681", "currentDebt": "None", "investments": "None", "totalAssets": "296657187", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12961990", "totalLiabilities": "13812496", "otherCurrentAssets": "133415", "totalCurrentAssets": "798845", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295858342", "currentAccountsPayable": "109996", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "282844691", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15000", "totalCurrentLiabilities": "124996", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "665430", "commonStockSharesOutstanding": "23510000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "665430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3224918", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-116491", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -129000, "cost_of_revenue": 1739000, "gross_profit": 1609516, "research_and_development": null, "selling_general_admin": 2688297, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275000, "depreciation_amortisation": -429000, "ebitda": -154388, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6461904, "tax_provision": null, "effective_tax_rate": null, "net_income": 3225000, "net_income_continuing_ops": 3224918, "net_income_to_common": 3225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 665430, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 798845, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295858342, "total_assets": 296657187, "short_term_debt": null, "accounts_payable": 109996, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124996, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13687500, "total_liabilities": 13812496, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12961990, "total_equity": 282844691, "shares_outstanding": 23510000, "operating_cash_flow": -116491, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -116491, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "275000", "ebitda": "-154388", "netIncome": "3225000", "grossProfit": "1609516", "depreciation": "None", "totalRevenue": "-129000", "costOfRevenue": "1739000", "interestIncome": "3379306", "incomeBeforeTax": "6461904", "interestExpense": "None", "operatingIncome": "5521309", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3379306", "nonInterestIncome": "None", "operatingExpenses": "2688297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-429000", "sellingGeneralAndAdministrative": "2688297", "netIncomeFromContinuingOperations": "3224918" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "295806681", "currentDebt": "None", "investments": "None", "totalAssets": "296657187", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12961990", "totalLiabilities": "13812496", "otherCurrentAssets": "133415", "totalCurrentAssets": "798845", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295858342", "currentAccountsPayable": "109996", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "282844691", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15000", "totalCurrentLiabilities": "124996", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "665430", "commonStockSharesOutstanding": "23510000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "665430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3224918", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-116491", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 185305, "gross_profit": -185000, "ebit": -185305, "ebitda": -185000, "pretax_income": 4049000, "tax_provision": null, "net_income": 4049000, "net_income_to_common": 4049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 781921, "total_current_assets": 4927031, "total_assets": 4927031, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13816202, "total_equity": 19072227, "shares_outstanding": 35937500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33678, "capital_expenditure": 0, "free_cash_flow": -33678, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12537, "ticker_id": 4715, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-185305", "ebitda": "-185000", "netIncome": "4049000", "grossProfit": "-185000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "185305", "interestIncome": "4234534", "incomeBeforeTax": "4049000", "interestExpense": "None", "operatingIncome": "-185305", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4234534", "nonInterestIncome": "None", "operatingExpenses": "185305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4049229" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "292427557", "currentDebt": "None", "investments": "None", "totalAssets": "4927031", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12807784", "totalLiabilities": "13816202", "otherCurrentAssets": "None", "totalCurrentAssets": "4927031", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4927031", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292509150", "currentAccountsPayable": "99618", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19072227", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29084", "totalCurrentLiabilities": "128702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "781921", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "781921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4049229", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33678", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 185305, "gross_profit": -185000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185305, "depreciation_amortisation": null, "ebitda": -185000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4049000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4049000, "net_income_continuing_ops": 4049229, "net_income_to_common": 4049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 781921, "short_term_investments": 4927031, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4927031, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292509150, "total_assets": 4927031, "short_term_debt": null, "accounts_payable": 99618, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128702, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13687500, "total_liabilities": 13816202, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12807784, "total_equity": 19072227, "shares_outstanding": 35937500, "operating_cash_flow": -33678, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -33678, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-185305", "ebitda": "-185000", "netIncome": "4049000", "grossProfit": "-185000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "185305", "interestIncome": "4234534", "incomeBeforeTax": "4049000", "interestExpense": "None", "operatingIncome": "-185305", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4234534", "nonInterestIncome": "None", "operatingExpenses": "185305", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4049229" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "292427557", "currentDebt": "None", "investments": "None", "totalAssets": "4927031", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12807784", "totalLiabilities": "13816202", "otherCurrentAssets": "None", "totalCurrentAssets": "4927031", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4927031", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292509150", "currentAccountsPayable": "99618", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19072227", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29084", "totalCurrentLiabilities": "128702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "781921", "commonStockSharesOutstanding": "35937500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "781921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4049229", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33678", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 80312, "gross_profit": -80312, "ebit": -80312, "ebitda": -80312, "pretax_income": 612185, "tax_provision": null, "net_income": 612185, "net_income_to_common": 612185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 815599, "total_current_assets": 959754, "total_assets": 289264494, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13693950, "total_equity": 275570544, "shares_outstanding": 12448489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12538, "ticker_id": 4715, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80312", "ebitda": "-80312", "netIncome": "612185", "grossProfit": "-80312", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "80312", "interestIncome": "703839", "incomeBeforeTax": "612185", "interestExpense": "None", "operatingIncome": "-80312", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "703839", "nonInterestIncome": "None", "operatingExpenses": "80312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80312", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "612185" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288193216", "currentDebt": "None", "investments": "None", "totalAssets": "289264494", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12622672", "totalLiabilities": "13693950", "otherCurrentAssets": "144155", "totalCurrentAssets": "959754", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "703839", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288304740", "currentAccountsPayable": "1450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "275570544", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5000", "totalCurrentLiabilities": "6450", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "815599", "commonStockSharesOutstanding": "12448489", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "815599", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "612185", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 80312, "gross_profit": -80312, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80312, "depreciation_amortisation": null, "ebitda": -80312, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 612185, "tax_provision": null, "effective_tax_rate": null, "net_income": 612185, "net_income_continuing_ops": 612185, "net_income_to_common": 612185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 815599, "short_term_investments": 703839, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 959754, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 288304740, "total_assets": 289264494, "short_term_debt": null, "accounts_payable": 1450, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6450, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13687500, "total_liabilities": 13693950, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12622672, "total_equity": 275570544, "shares_outstanding": 12448489, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80312", "ebitda": "-80312", "netIncome": "612185", "grossProfit": "-80312", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "80312", "interestIncome": "703839", "incomeBeforeTax": "612185", "interestExpense": "None", "operatingIncome": "-80312", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "703839", "nonInterestIncome": "None", "operatingExpenses": "80312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80312", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "612185" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288193216", "currentDebt": "None", "investments": "None", "totalAssets": "289264494", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12622672", "totalLiabilities": "13693950", "otherCurrentAssets": "144155", "totalCurrentAssets": "959754", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "703839", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288304740", "currentAccountsPayable": "1450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "275570544", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5000", "totalCurrentLiabilities": "6450", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13687500", "cashAndShortTermInvestments": "815599", "commonStockSharesOutstanding": "12448489", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "815599", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "612185", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 0, "total_assets": 450637, "short_term_debt": 66070, "long_term_debt": null, "total_debt": 66070, "total_liabilities": 473124, "total_equity": -22487, "shares_outstanding": 31250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12539, "ticker_id": 4715, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "719", "currentDebt": "None", "investments": "None", "totalAssets": "450637", "longTermDebt": "None", "shortTermDebt": "66070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47487", "totalLiabilities": "473124", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "66070", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450637", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66070", "totalShareholderEquity": "-22487", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "407054", "totalCurrentLiabilities": "473124", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "31250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 0, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450637, "total_assets": 450637, "short_term_debt": 66070, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473124, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 473124, "total_debt": 66070, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47487, "total_equity": -22487, "shares_outstanding": 31250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "719", "currentDebt": "None", "investments": "None", "totalAssets": "450637", "longTermDebt": "None", "shortTermDebt": "66070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47487", "totalLiabilities": "473124", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "66070", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450637", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66070", "totalShareholderEquity": "-22487", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "407054", "totalCurrentLiabilities": "473124", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "31250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "income_statement": { "revenue": 129302, "cost_of_revenue": 1473000, "gross_profit": -1344000, "ebit": -5214000, "ebitda": -4797927, "pretax_income": -5549000, "tax_provision": 5549000, "net_income": -11099000, "net_income_to_common": -11099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137412, "total_current_assets": 1477647, "total_assets": 4654694, "short_term_debt": 72332, "long_term_debt": null, "total_debt": 72332, "total_liabilities": 5202404, "total_equity": -547710, "shares_outstanding": 16095000, "goodwill_and_intangibles": 624234 }, "cash_flow": { "operating_cash_flow": -3949518, "capital_expenditure": 0, "free_cash_flow": -3949518, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12540, "ticker_id": 4715, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5214000", "ebitda": "-4797927", "netIncome": "-11099000", "grossProfit": "-1344000", "depreciation": "None", "totalRevenue": "129302", "costOfRevenue": "1473000", "interestIncome": "None", "incomeBeforeTax": "-5549000", "interestExpense": "293734", "operatingIncome": "-5256000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "5549000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416073", "sellingGeneralAndAdministrative": "2688000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1623", "currentDebt": "None", "investments": "None", "totalAssets": "4654694", "longTermDebt": "None", "shortTermDebt": "72332", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "624234", "reportedCurrency": "None", "retainedEarnings": "-37801328", "totalLiabilities": "5202404", "otherCurrentAssets": "1221067", "totalCurrentAssets": "1477647", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3177047", "currentAccountsPayable": "3368155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72332", "totalShareholderEquity": "-547710", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1761917", "totalCurrentLiabilities": "5202404", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3440487", "cashAndShortTermInvestments": "137412", "commonStockSharesOutstanding": "16095000", "intangibleAssetsExcludingGoodwill": "624234", "cashAndCashEquivalentsAtCarryingValue": "137412", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11098852", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3949518", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2750000", "cashflowFromInvestment": "990981", "stockBasedCompensation": "1473201", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129302, "cost_of_revenue": 1473000, "gross_profit": -1344000, "research_and_development": null, "selling_general_admin": 2688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5214000, "depreciation_amortisation": 416073, "ebitda": -4797927, "interest_expense": 293734, "interest_income": null, "other_non_operating": null, "pretax_income": -5549000, "tax_provision": 5549000, "effective_tax_rate": null, "net_income": -11099000, "net_income_continuing_ops": null, "net_income_to_common": -11099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137412, "short_term_investments": null, "net_receivables": 119168, "inventory": null, "other_current_assets": null, "total_current_assets": 1477647, "net_ppe": null, "goodwill": null, "intangible_assets": 624234, "goodwill_and_intangibles": 624234, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3177047, "total_assets": 4654694, "short_term_debt": 72332, "accounts_payable": 3368155, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5202404, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3440487, "total_liabilities": 5202404, "total_debt": 72332, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37801328, "total_equity": -547710, "shares_outstanding": 16095000, "operating_cash_flow": -3949518, "stock_based_compensation": 1473201, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 990981, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2750000, "free_cash_flow": -3949518, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5214000", "ebitda": "-4797927", "netIncome": "-11099000", "grossProfit": "-1344000", "depreciation": "None", "totalRevenue": "129302", "costOfRevenue": "1473000", "interestIncome": "None", "incomeBeforeTax": "-5549000", "interestExpense": "293734", "operatingIncome": "-5256000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "5549000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416073", "sellingGeneralAndAdministrative": "2688000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1623", "currentDebt": "None", "investments": "None", "totalAssets": "4654694", "longTermDebt": "None", "shortTermDebt": "72332", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "624234", "reportedCurrency": "None", "retainedEarnings": "-37801328", "totalLiabilities": "5202404", "otherCurrentAssets": "1221067", "totalCurrentAssets": "1477647", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3177047", "currentAccountsPayable": "3368155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72332", "totalShareholderEquity": "-547710", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1761917", "totalCurrentLiabilities": "5202404", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3440487", "cashAndShortTermInvestments": "137412", "commonStockSharesOutstanding": "16095000", "intangibleAssetsExcludingGoodwill": "624234", "cashAndCashEquivalentsAtCarryingValue": "137412", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11098852", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3949518", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2750000", "cashflowFromInvestment": "990981", "stockBasedCompensation": "1473201", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "income_statement": { "revenue": 63303000000, "cost_of_revenue": 1786629000000, "gross_profit": -1723326000000, "ebit": -5292570987323, "ebitda": -5292570571000, "pretax_income": -5292601000000, "tax_provision": 30000000, "net_income": -5292631000000, "net_income_to_common": -5292631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345949, "total_current_assets": 928248, "total_assets": 6494437, "short_term_debt": 85140, "long_term_debt": null, "total_debt": 85140, "total_liabilities": 2685677, "total_equity": 3808760, "shares_outstanding": 16088000, "goodwill_and_intangibles": 668240 }, "cash_flow": { "operating_cash_flow": -4068942, "capital_expenditure": 4076759, "free_cash_flow": 7817, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12541, "ticker_id": 4715, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5292570987323", "ebitda": "-5292570571000", "netIncome": "-5292631000000", "grossProfit": "-1723326000000", "depreciation": "None", "totalRevenue": "63303000000", "costOfRevenue": "1786629000000", "interestIncome": "None", "incomeBeforeTax": "-5292601000000", "interestExpense": "30000000", "operatingIncome": "-5292571000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "30000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3571304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1786629000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416323", "sellingGeneralAndAdministrative": "3155000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1623", "currentDebt": "None", "investments": "None", "totalAssets": "6494437", "longTermDebt": "None", "shortTermDebt": "85140", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "668240", "reportedCurrency": "None", "retainedEarnings": "-32251902", "totalLiabilities": "2685677", "otherCurrentAssets": "485400", "totalCurrentAssets": "928248", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96899", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5566189", "currentAccountsPayable": "2600537", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85140", "totalShareholderEquity": "3808760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2600537", "totalCurrentLiabilities": "2685677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2685677", "cashAndShortTermInvestments": "345949", "commonStockSharesOutstanding": "16088000", "intangibleAssetsExcludingGoodwill": "668240", "cashAndCashEquivalentsAtCarryingValue": "345949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5292601000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4068942", "capitalExpenditures": "4076759", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23075", "cashflowFromInvestment": "-5180196", "stockBasedCompensation": "68038", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1999997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429057", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63303000000, "cost_of_revenue": 1786629000000, "gross_profit": -1723326000000, "research_and_development": null, "selling_general_admin": 3155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5292570987323, "depreciation_amortisation": 416323, "ebitda": -5292570571000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5292601000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": -5292631000000, "net_income_continuing_ops": null, "net_income_to_common": -5292631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345949, "short_term_investments": null, "net_receivables": 96899, "inventory": null, "other_current_assets": null, "total_current_assets": 928248, "net_ppe": null, "goodwill": null, "intangible_assets": 668240, "goodwill_and_intangibles": 668240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5566189, "total_assets": 6494437, "short_term_debt": 85140, "accounts_payable": 2600537, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2685677, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2685677, "total_liabilities": 2685677, "total_debt": 85140, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32251902, "total_equity": 3808760, "shares_outstanding": 16088000, "operating_cash_flow": -4068942, "stock_based_compensation": 68038, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4076759, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5180196, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23075, "free_cash_flow": 7817, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5292570987323", "ebitda": "-5292570571000", "netIncome": "-5292631000000", "grossProfit": "-1723326000000", "depreciation": "None", "totalRevenue": "63303000000", "costOfRevenue": "1786629000000", "interestIncome": "None", "incomeBeforeTax": "-5292601000000", "interestExpense": "30000000", "operatingIncome": "-5292571000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "30000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3571304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1786629000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416323", "sellingGeneralAndAdministrative": "3155000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1623", "currentDebt": "None", "investments": "None", "totalAssets": "6494437", "longTermDebt": "None", "shortTermDebt": "85140", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "668240", "reportedCurrency": "None", "retainedEarnings": "-32251902", "totalLiabilities": "2685677", "otherCurrentAssets": "485400", "totalCurrentAssets": "928248", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96899", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5566189", "currentAccountsPayable": "2600537", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85140", "totalShareholderEquity": "3808760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2600537", "totalCurrentLiabilities": "2685677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2685677", "cashAndShortTermInvestments": "345949", "commonStockSharesOutstanding": "16088000", "intangibleAssetsExcludingGoodwill": "668240", "cashAndCashEquivalentsAtCarryingValue": "345949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5292601000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4068942", "capitalExpenditures": "4076759", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23075", "cashflowFromInvestment": "-5180196", "stockBasedCompensation": "68038", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1999997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429057", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "income_statement": { "revenue": 936, "cost_of_revenue": 161377, "gross_profit": -160000, "ebit": -4630317, "ebitda": -4401000, "pretax_income": -4692000, "tax_provision": 14478, "net_income": -4692000, "net_income_to_common": -4692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19693653, "total_current_assets": 22109014, "total_assets": 27299578, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 982230, "total_equity": 26317348, "shares_outstanding": 10702000, "goodwill_and_intangibles": 4384188 }, "cash_flow": { "operating_cash_flow": -5764410, "capital_expenditure": 43909, "free_cash_flow": -5720501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12543, "ticker_id": 4715, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:47.290462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4630317", "ebitda": "-4401000", "netIncome": "-4692000", "grossProfit": "-160000", "depreciation": "None", "totalRevenue": "936", "costOfRevenue": "161377", "interestIncome": "None", "incomeBeforeTax": "-4692000", "interestExpense": "61787", "operatingIncome": "-4645000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "14478", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229317", "sellingGeneralAndAdministrative": "4255000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1604", "currentDebt": "None", "investments": "None", "totalAssets": "27299578", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "4384188", "reportedCurrency": "None", "retainedEarnings": "-11363756", "totalLiabilities": "982230", "otherCurrentAssets": "2415361", "totalCurrentAssets": "22109014", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5190564", "currentAccountsPayable": "982230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26317348", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "982230", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "19693653", "commonStockSharesOutstanding": "10702000", "intangibleAssetsExcludingGoodwill": "4384188", "cashAndCashEquivalentsAtCarryingValue": "19693653", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4692471", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5764410", "capitalExpenditures": "43909", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25405951", "cashflowFromInvestment": "-43909", "stockBasedCompensation": "1364795", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229317", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 936, "cost_of_revenue": 161377, "gross_profit": -160000, "research_and_development": null, "selling_general_admin": 4255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4630317, "depreciation_amortisation": 229317, "ebitda": -4401000, "interest_expense": 61787, "interest_income": null, "other_non_operating": null, "pretax_income": -4692000, "tax_provision": 14478, "effective_tax_rate": null, "net_income": -4692000, "net_income_continuing_ops": null, "net_income_to_common": -4692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19693653, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22109014, "net_ppe": null, "goodwill": null, "intangible_assets": 4384188, "goodwill_and_intangibles": 4384188, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5190564, "total_assets": 27299578, "short_term_debt": null, "accounts_payable": 982230, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 982230, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 982230, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11363756, "total_equity": 26317348, "shares_outstanding": 10702000, "operating_cash_flow": -5764410, "stock_based_compensation": 1364795, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43909, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43909, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25405951, "free_cash_flow": -5720501, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4630317", "ebitda": "-4401000", "netIncome": "-4692000", "grossProfit": "-160000", "depreciation": "None", "totalRevenue": "936", "costOfRevenue": "161377", "interestIncome": "None", "incomeBeforeTax": "-4692000", "interestExpense": "61787", "operatingIncome": "-4645000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "14478", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229317", "sellingGeneralAndAdministrative": "4255000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1604", "currentDebt": "None", "investments": "None", "totalAssets": "27299578", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "4384188", "reportedCurrency": "None", "retainedEarnings": "-11363756", "totalLiabilities": "982230", "otherCurrentAssets": "2415361", "totalCurrentAssets": "22109014", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5190564", "currentAccountsPayable": "982230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26317348", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "982230", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "19693653", "commonStockSharesOutstanding": "10702000", "intangibleAssetsExcludingGoodwill": "4384188", "cashAndCashEquivalentsAtCarryingValue": "19693653", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4692471", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5764410", "capitalExpenditures": "43909", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25405951", "cashflowFromInvestment": "-43909", "stockBasedCompensation": "1364795", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229317", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }