{ "ticker": { "uuid": "aa1276ec-49f8-4edd-bad0-db5c0c01133f", "symbol": "GOVX", "name": "GeoVax Labs Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/aa1276ec-49f8-4edd-bad0-db5c0c01133f/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa1276ec-49f8-4edd-bad0-db5c0c01133f/" }, "ticker_metadata": { "id": 6316, "uuid": "aa1276ec-49f8-4edd-bad0-db5c0c01133f", "symbol": "GOVX", "name": "GeoVax Labs Inc", "asset_type": "equity", "market_cap": 13911900, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "GeoVax Labs, Inc., a clinical-stage biotechnology company, develops human vaccines and immunotherapies against infectious diseases and cancers using a modified vaccinia ankara virus-like particle vaccine platform. The company is headquartered in Smyrna, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aa1276ec-49f8-4edd-bad0-db5c0c01133f", "symbol": "GOVX", "name": "GeoVax Labs Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/aa1276ec-49f8-4edd-bad0-db5c0c01133f/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa1276ec-49f8-4edd-bad0-db5c0c01133f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.65, "market_cap": 3313421.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -43.2773, "piotroski_f_score": 3, "momentum_12_1": -0.9404, "volatility_252d": 2.4094 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:55.831871+00:00", "batch_id": "" }, "size": { "price_close": 1.65, "market_cap": 3313421.1, "market_cap_usd": 3313421.1, "enterprise_value": null, "shares_outstanding": 2008134, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.7105, "ptbv_ratio": 7.4665, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1742, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 6.7105, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 2.9206, "operating_margin": -25.1271, "net_margin": -25.0727, "ebitda_margin": -25.3895, "fcf_margin": -22.3219, "roe": -43.2773, "roa": -7.165, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2858, "cash_conversion": 0.8903, "accruals_ratio": -0.7789, "sbc_to_revenue": 1.2223, "piotroski_f_score": 3, "altman_z_score": -95.8225, "earnings_stability_5y": 0.2023, "revenue_stability_5y": 1.0266, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8346, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.0401, "net_debt_to_ebitda": 0.0496, "debt_to_assets": 0.0662, "interest_coverage": null, "current_ratio": 1.061, "quick_ratio": 1.061, "net_debt": -1074294, "local_beta": -0.0005, "volatility_252d": 2.4094, "volatility_60d": 5.8995, "max_drawdown_12m": -0.9577, "risk_adjusted_momentum": -0.3903 }, "growth": { "revenue_growth_1y": -0.8476, "revenue_growth_3y_cagr": 2.1322, "revenue_growth_5y_cagr": 0.0643, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.1005, "revenue_growth": -0.8476, "earnings_growth": null }, "momentum": { "price_return_1m": -0.012, "price_return_3m": -0.0782, "price_return_6m": -0.825, "price_return_9m": -0.9054, "price_return_12m": -0.9411, "price_return_12m_ex1m": -0.9404, "momentum_6m": -0.825, "momentum_12m": -0.9411, "momentum_12_1": -0.9404, "distance_from_52w_high": -0.9359, "distance_from_52w_low": 0.5138, "relative_strength": -1.099 }, "raw_ttm": { "revenue_ttm": 852282, "gross_profit_ttm": 2489145, "ebit_ttm": -21415410, "ebitda_ttm": -21639047, "net_income_ttm": -21369041, "eps_diluted_ttm": -10.6412, "operating_cash_flow_ttm": -19046010, "capital_expenditure_ttm": 21441, "fcf_ttm": -19024569, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 1271762, "total_current_assets": 2431343, "total_current_liabilities": 2291560, "net_ppe": null, "total_assets": 2982433, "total_debt": 197468, "total_equity": 493770, "net_working_capital": -934511, "book_value_per_share": 0.2459, "retained_earnings": -156082773, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 443770, "tangible_book_per_share": 0.221 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1282, "ticker_id": 6316, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:55.831871+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.65, "market_cap": 3313421.1, "market_cap_usd": 3313421.1, "enterprise_value": null, "shares_outstanding": 2008134, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.71045446, "ptbv_ratio": 7.46652793, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.17416537, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 2.92056502, "operating_margin": -25.12714102, "net_margin": -25.07273532, "ebitda_margin": -25.38953891, "fcf_margin": -22.3219181, "roe": -43.27731737, "roa": -7.16496934, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.28576736, "cash_conversion": 0.89028651, "accruals_ratio": -0.77890467, "sbc_to_revenue": 1.22227971, "debt_to_equity": 5.04012597, "net_debt_to_ebitda": 0.04964609, "debt_to_assets": 0.06621037, "interest_coverage": null, "current_ratio": 1.06099906, "quick_ratio": 1.06099906, "net_debt": -1074294, "revenue_growth_1y": -0.84757376, "revenue_growth_3y_cagr": 2.1322402, "revenue_growth_5y_cagr": 0.06427217, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.10047525, "piotroski_f_score": 3, "altman_z_score": -95.82250998, "earnings_stability_5y": 0.20232, "revenue_stability_5y": 1.026573, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01197605, "price_return_3m": -0.07821229, "price_return_6m": -0.82498011, "price_return_9m": -0.90540347, "price_return_12m": -0.94107143, "price_return_12m_ex1m": -0.94035714, "distance_from_52w_high": -0.93592233, "distance_from_52w_low": 0.51376147, "relative_strength": -1.09901248, "local_beta": -0.0005, "volatility_252d": 2.409381, "volatility_60d": 5.89952, "max_drawdown_12m": -0.9576699, "revenue_ttm": 852282, "gross_profit_ttm": 2489145, "ebit_ttm": -21415410, "ebitda_ttm": -21639047, "net_income_ttm": -21369041, "eps_diluted_ttm": -10.64124257, "operating_cash_flow_ttm": -19046010, "capital_expenditure_ttm": 21441, "fcf_ttm": -19024569, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 1271762, "total_current_assets": 2431343, "total_current_liabilities": 2291560, "net_ppe": null, "total_assets": 2982433, "total_debt": 197468, "total_equity": 493770, "net_working_capital": -934511, "book_value_per_share": 0.24588499, "retained_earnings": -156082773, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 443770, "tangible_book_per_share": 0.22098625, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.65, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -43.2773, "momentum_12_1": -0.9404, "complete_fields": { "id": 1282, "ticker_id": 6316, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:55.831871+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.65, "market_cap": 3313421.1, "market_cap_usd": 3313421.1, "enterprise_value": null, "shares_outstanding": 2008134, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.71045446, "ptbv_ratio": 7.46652793, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.17416537, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 2.92056502, "operating_margin": -25.12714102, "net_margin": -25.07273532, "ebitda_margin": -25.38953891, "fcf_margin": -22.3219181, "roe": -43.27731737, "roa": -7.16496934, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.28576736, "cash_conversion": 0.89028651, "accruals_ratio": -0.77890467, "sbc_to_revenue": 1.22227971, "debt_to_equity": 5.04012597, "net_debt_to_ebitda": 0.04964609, "debt_to_assets": 0.06621037, "interest_coverage": null, "current_ratio": 1.06099906, "quick_ratio": 1.06099906, "net_debt": -1074294, "revenue_growth_1y": -0.84757376, "revenue_growth_3y_cagr": 2.1322402, "revenue_growth_5y_cagr": 0.06427217, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.10047525, "piotroski_f_score": 3, "altman_z_score": -95.82250998, "earnings_stability_5y": 0.20232, "revenue_stability_5y": 1.026573, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01197605, "price_return_3m": -0.07821229, "price_return_6m": -0.82498011, "price_return_9m": -0.90540347, "price_return_12m": -0.94107143, "price_return_12m_ex1m": -0.94035714, "distance_from_52w_high": -0.93592233, "distance_from_52w_low": 0.51376147, "relative_strength": -1.09901248, "local_beta": -0.0005, "volatility_252d": 2.409381, "volatility_60d": 5.89952, "max_drawdown_12m": -0.9576699, "revenue_ttm": 852282, "gross_profit_ttm": 2489145, "ebit_ttm": -21415410, "ebitda_ttm": -21639047, "net_income_ttm": -21369041, "eps_diluted_ttm": -10.64124257, "operating_cash_flow_ttm": -19046010, "capital_expenditure_ttm": 21441, "fcf_ttm": -19024569, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 1271762, "total_current_assets": 2431343, "total_current_liabilities": 2291560, "net_ppe": null, "total_assets": 2982433, "total_debt": 197468, "total_equity": 493770, "net_working_capital": -934511, "book_value_per_share": 0.24588499, "retained_earnings": -156082773, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 443770, "tangible_book_per_share": 0.22098625, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 2489145, "cost_of_revenue": null, "gross_profit": 2489145, "ebit": -21639047, "ebitda": -21639047, "pretax_income": -21464771, "tax_provision": null, "net_income": -21464771, "net_income_to_common": -21464771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3085741, "total_current_assets": 5314651, "total_assets": 6341868, "short_term_debt": 263135, "long_term_debt": null, "total_debt": 263135, "total_liabilities": 2516736, "total_equity": 3825132, "shares_outstanding": 958443, "goodwill_and_intangibles": 50000 }, "cash_flow": { "operating_cash_flow": -21473969, "capital_expenditure": 27612, "free_cash_flow": -21446357, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83299, "ticker_id": 6316, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-21639047", "netIncome": "-21464771", "grossProfit": "2489145", "depreciation": "None", "totalRevenue": "2489145", "costOfRevenue": "None", "interestIncome": "174276", "incomeBeforeTax": "-21464771", "interestExpense": "0", "operatingIncome": "-21639047", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "174276", "nonInterestIncome": "None", "operatingExpenses": "24128192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18121519", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6006673", "netIncomeFromContinuingOperations": "-21464771" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1732", "currentDebt": "None", "investments": "None", "totalAssets": "6341868", "longTermDebt": "None", "shortTermDebt": "263135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "-150820852", "totalLiabilities": "2516736", "otherCurrentAssets": "2228910", "totalCurrentAssets": "5314651", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027217", "currentAccountsPayable": "790750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "843170", "totalShareholderEquity": "3825132", "capitalLeaseObligations": "843170", "otherCurrentLiabilities": "882816", "totalCurrentLiabilities": "1936701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43499218", "cashAndShortTermInvestments": "3085741", "commonStockSharesOutstanding": "958443", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "3085741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21464771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21473969", "capitalExpenditures": "27612", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19080381", "cashflowFromInvestment": "-27612", "stockBasedCompensation": "1115154", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68756", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2489145, "cost_of_revenue": null, "gross_profit": 2489145, "research_and_development": 18121519, "selling_general_admin": 6006673, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21639047, "depreciation_amortisation": null, "ebitda": -21639047, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -21464771, "tax_provision": null, "effective_tax_rate": null, "net_income": -21464771, "net_income_continuing_ops": -21464771, "net_income_to_common": -21464771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3085741, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5314651, "net_ppe": null, "goodwill": null, "intangible_assets": 50000, "goodwill_and_intangibles": 50000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1027217, "total_assets": 6341868, "short_term_debt": 263135, "accounts_payable": 790750, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1936701, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43499218, "total_liabilities": 2516736, "total_debt": 263135, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150820852, "total_equity": 3825132, "shares_outstanding": 958443, "operating_cash_flow": -21473969, "stock_based_compensation": 1115154, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27612, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27612, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19080381, "free_cash_flow": -21446357, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-21639047", "netIncome": "-21464771", "grossProfit": "2489145", "depreciation": "None", "totalRevenue": "2489145", "costOfRevenue": "None", "interestIncome": "174276", "incomeBeforeTax": "-21464771", "interestExpense": "0", "operatingIncome": "-21639047", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "174276", "nonInterestIncome": "None", "operatingExpenses": "24128192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18121519", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6006673", "netIncomeFromContinuingOperations": "-21464771" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1732", "currentDebt": "None", "investments": "None", "totalAssets": "6341868", "longTermDebt": "None", "shortTermDebt": "263135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "-150820852", "totalLiabilities": "2516736", "otherCurrentAssets": "2228910", "totalCurrentAssets": "5314651", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027217", "currentAccountsPayable": "790750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "843170", "totalShareholderEquity": "3825132", "capitalLeaseObligations": "843170", "otherCurrentLiabilities": "882816", "totalCurrentLiabilities": "1936701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43499218", "cashAndShortTermInvestments": "3085741", "commonStockSharesOutstanding": "958443", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "3085741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21464771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21473969", "capitalExpenditures": "27612", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19080381", "cashflowFromInvestment": "-27612", "stockBasedCompensation": "1115154", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68756", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 3954576, "cost_of_revenue": 95368, "gross_profit": 3859208, "ebit": -24970921, "ebitda": -24875553, "pretax_income": -24992296, "tax_provision": null, "net_income": -24992296, "net_income_to_common": -24992296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5506941, "total_current_assets": 7934883, "total_assets": 8155867, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3107332, "total_equity": 5048535, "shares_outstanding": 5187038, "goodwill_and_intangibles": 60000 }, "cash_flow": { "operating_cash_flow": -24675511, "capital_expenditure": 20653, "free_cash_flow": -24654858, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83304, "ticker_id": 6316, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24970921", "ebitda": "-24875553", "netIncome": "-24992296", "grossProfit": "3859208", "depreciation": "None", "totalRevenue": "3954576", "costOfRevenue": "95368", "interestIncome": "173359", "incomeBeforeTax": "-24992296", "interestExpense": "21375", "operatingIncome": "-25144280", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "151984", "nonInterestIncome": "None", "operatingExpenses": "29003488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23713602", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95368", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95368", "sellingGeneralAndAdministrative": "5385254", "netIncomeFromContinuingOperations": "-24992296" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10537", "currentDebt": "None", "investments": "None", "totalAssets": "8155867", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "-129356081000000", "totalLiabilities": "3107332", "otherCurrentAssets": "2427942000000", "totalCurrentAssets": "7934883", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5506935493059", "currentNetReceivables": "659409", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220984", "currentAccountsPayable": "1849760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5048535", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1257572", "totalCurrentLiabilities": "3107332", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5506941", "commonStockSharesOutstanding": "5187038", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "5506941", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24992296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24675511", "capitalExpenditures": "20653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23750516", "cashflowFromInvestment": "-20653", "stockBasedCompensation": "528644", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3954576, "cost_of_revenue": 95368, "gross_profit": 3859208, "research_and_development": 23713602, "selling_general_admin": 5385254, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24970921, "depreciation_amortisation": 95368, "ebitda": -24875553, "interest_expense": 21375, "interest_income": null, "other_non_operating": null, "pretax_income": -24992296, "tax_provision": null, "effective_tax_rate": null, "net_income": -24992296, "net_income_continuing_ops": -24992296, "net_income_to_common": -24992296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5506941, "short_term_investments": 5506935493059, "net_receivables": 659409, "inventory": null, "other_current_assets": null, "total_current_assets": 7934883, "net_ppe": null, "goodwill": null, "intangible_assets": 60000, "goodwill_and_intangibles": 60000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220984, "total_assets": 8155867, "short_term_debt": null, "accounts_payable": 1849760, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3107332, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3107332, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129356081000000, "total_equity": 5048535, "shares_outstanding": 5187038, "operating_cash_flow": -24675511, "stock_based_compensation": 528644, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20653, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20653, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23750516, "free_cash_flow": -24654858, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24970921", "ebitda": "-24875553", "netIncome": "-24992296", "grossProfit": "3859208", "depreciation": "None", "totalRevenue": "3954576", "costOfRevenue": "95368", "interestIncome": "173359", "incomeBeforeTax": "-24992296", "interestExpense": "21375", "operatingIncome": "-25144280", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "151984", "nonInterestIncome": "None", "operatingExpenses": "29003488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23713602", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95368", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95368", "sellingGeneralAndAdministrative": "5385254", "netIncomeFromContinuingOperations": "-24992296" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10537", "currentDebt": "None", "investments": "None", "totalAssets": "8155867", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "-129356081000000", "totalLiabilities": "3107332", "otherCurrentAssets": "2427942000000", "totalCurrentAssets": "7934883", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5506935493059", "currentNetReceivables": "659409", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220984", "currentAccountsPayable": "1849760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5048535", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1257572", "totalCurrentLiabilities": "3107332", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5506941", "commonStockSharesOutstanding": "5187038", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "5506941", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24992296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24675511", "capitalExpenditures": "20653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23750516", "cashflowFromInvestment": "-20653", "stockBasedCompensation": "528644", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20720766, "gross_profit": -20720766, "ebit": -26742939, "ebitda": -26668770, "pretax_income": -25966762, "tax_provision": 1, "net_income": -25966762, "net_income_to_common": -25966762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6452589, "total_current_assets": 7885742, "total_assets": 9283219, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3519881, "total_equity": 5763338, "shares_outstanding": 1817282, "goodwill_and_intangibles": 70000 }, "cash_flow": { "operating_cash_flow": -25173639, "capital_expenditure": 48946, "free_cash_flow": -25124693, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83309, "ticker_id": 6316, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26742939", "ebitda": "-26668770", "netIncome": "-25966762", "grossProfit": "-20720766", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20720766", "interestIncome": "678527", "incomeBeforeTax": "-25966762", "interestExpense": "0", "operatingIncome": "-26742939", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "678527", "nonInterestIncome": "None", "operatingExpenses": "6022173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20720766", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20720766", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74169", "sellingGeneralAndAdministrative": "6022173", "netIncomeFromContinuingOperations": "-23758163" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1977", "currentDebt": "None", "investments": "None", "totalAssets": "9283219", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "70000", "reportedCurrency": "USD", "retainedEarnings": "-104363785", "totalLiabilities": "3519881", "otherCurrentAssets": "1433153", "totalCurrentAssets": "7885742", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1397477", "currentAccountsPayable": "2802950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5763338", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "716931", "totalCurrentLiabilities": "3519881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6452589", "commonStockSharesOutstanding": "1817282", "intangibleAssetsExcludingGoodwill": "70000", "cashAndCashEquivalentsAtCarryingValue": "6452589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25966762", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25173639", "capitalExpenditures": "48946", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4062442", "cashflowFromInvestment": "-48946", "stockBasedCompensation": "1074957", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 20720766, "gross_profit": -20720766, "research_and_development": 20720766, "selling_general_admin": 6022173, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26742939, "depreciation_amortisation": 74169, "ebitda": -26668770, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -25966762, "tax_provision": 1, "effective_tax_rate": null, "net_income": -25966762, "net_income_continuing_ops": -23758163, "net_income_to_common": -25966762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6452589, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7885742, "net_ppe": null, "goodwill": null, "intangible_assets": 70000, "goodwill_and_intangibles": 70000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1397477, "total_assets": 9283219, "short_term_debt": null, "accounts_payable": 2802950, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3519881, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3519881, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104363785, "total_equity": 5763338, "shares_outstanding": 1817282, "operating_cash_flow": -25173639, "stock_based_compensation": 1074957, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48946, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48946, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4062442, "free_cash_flow": -25124693, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26742939", "ebitda": "-26668770", "netIncome": "-25966762", "grossProfit": "-20720766", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20720766", "interestIncome": "678527", "incomeBeforeTax": "-25966762", "interestExpense": "0", "operatingIncome": "-26742939", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "678527", "nonInterestIncome": "None", "operatingExpenses": "6022173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20720766", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20720766", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74169", "sellingGeneralAndAdministrative": "6022173", "netIncomeFromContinuingOperations": "-23758163" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1977", "currentDebt": "None", "investments": "None", "totalAssets": "9283219", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "70000", "reportedCurrency": "USD", "retainedEarnings": "-104363785", "totalLiabilities": "3519881", "otherCurrentAssets": "1433153", "totalCurrentAssets": "7885742", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1397477", "currentAccountsPayable": "2802950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5763338", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "716931", "totalCurrentLiabilities": "3519881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6452589", "commonStockSharesOutstanding": "1817282", "intangibleAssetsExcludingGoodwill": "70000", "cashAndCashEquivalentsAtCarryingValue": "6452589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25966762", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25173639", "capitalExpenditures": "48946", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4062442", "cashflowFromInvestment": "-48946", "stockBasedCompensation": "1074957", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 81000, "cost_of_revenue": 56284, "gross_profit": 81000, "ebit": -14029000, "ebitda": -13972716, "pretax_income": -14022000, "tax_provision": -7439, "net_income": -14014561, "net_income_to_common": -14014561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27613000, "total_current_assets": 28939000, "total_assets": 31348000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4748000, "total_equity": 26600000, "shares_outstanding": 1131546, "goodwill_and_intangibles": 80000 }, "cash_flow": { "operating_cash_flow": -19030208, "capital_expenditure": 134258, "free_cash_flow": -18895950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83314, "ticker_id": 6316, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14029000", "ebitda": "-13972716", "netIncome": "-14014561", "grossProfit": "81000", "depreciation": "None", "totalRevenue": "81000", "costOfRevenue": "56284", "interestIncome": "7439", "incomeBeforeTax": "-14022000", "interestExpense": "56845", "operatingIncome": "-14029000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7439", "reportedCurrency": "USD", "netInterestIncome": "7439", "nonInterestIncome": "None", "operatingExpenses": "14110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56284", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56284", "sellingGeneralAndAdministrative": "4987000", "netIncomeFromContinuingOperations": "-14021125" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26335", "currentDebt": "None", "investments": "None", "totalAssets": "31348000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "80000", "reportedCurrency": "USD", "retainedEarnings": "-78397023", "totalLiabilities": "4748000", "otherCurrentAssets": "1325998", "totalCurrentAssets": "28939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2409000", "currentAccountsPayable": "1747682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234912", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3000212", "totalCurrentLiabilities": "4747894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1747682", "cashAndShortTermInvestments": "27613000", "commonStockSharesOutstanding": "1131546.27", "intangibleAssetsExcludingGoodwill": "80000", "cashAndCashEquivalentsAtCarryingValue": "27613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14021125", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-49006", "operatingCashflow": "-19030208", "capitalExpenditures": "134258", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35353328", "cashflowFromInvestment": "-134258", "stockBasedCompensation": "902074", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81000, "cost_of_revenue": 56284, "gross_profit": 81000, "research_and_development": 9123000, "selling_general_admin": 4987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14029000, "depreciation_amortisation": 56284, "ebitda": -13972716, "interest_expense": 56845, "interest_income": null, "other_non_operating": null, "pretax_income": -14022000, "tax_provision": -7439, "effective_tax_rate": null, "net_income": -14014561, "net_income_continuing_ops": -14021125, "net_income_to_common": -14014561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27613000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28939000, "net_ppe": null, "goodwill": null, "intangible_assets": 80000, "goodwill_and_intangibles": 80000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2409000, "total_assets": 31348000, "short_term_debt": null, "accounts_payable": 1747682, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4747894, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1747682, "total_liabilities": 4748000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78397023, "total_equity": 26600000, "shares_outstanding": 1131546, "operating_cash_flow": -19030208, "stock_based_compensation": 902074, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134258, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134258, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35353328, "free_cash_flow": -18895950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14029000", "ebitda": "-13972716", "netIncome": "-14014561", "grossProfit": "81000", "depreciation": "None", "totalRevenue": "81000", "costOfRevenue": "56284", "interestIncome": "7439", "incomeBeforeTax": "-14022000", "interestExpense": "56845", "operatingIncome": "-14029000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7439", "reportedCurrency": "USD", "netInterestIncome": "7439", "nonInterestIncome": "None", "operatingExpenses": "14110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56284", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56284", "sellingGeneralAndAdministrative": "4987000", "netIncomeFromContinuingOperations": "-14021125" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26335", "currentDebt": "None", "investments": "None", "totalAssets": "31348000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "80000", "reportedCurrency": "USD", "retainedEarnings": "-78397023", "totalLiabilities": "4748000", "otherCurrentAssets": "1325998", "totalCurrentAssets": "28939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2409000", "currentAccountsPayable": "1747682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234912", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3000212", "totalCurrentLiabilities": "4747894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1747682", "cashAndShortTermInvestments": "27613000", "commonStockSharesOutstanding": "1131546.27", "intangibleAssetsExcludingGoodwill": "80000", "cashAndCashEquivalentsAtCarryingValue": "27613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14021125", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-49006", "operatingCashflow": "-19030208", "capitalExpenditures": "134258", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35353328", "cashflowFromInvestment": "-134258", "stockBasedCompensation": "902074", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 385000, "cost_of_revenue": 15554171, "gross_profit": 385000, "ebit": -18746000, "ebitda": -18707479, "pretax_income": -18570000, "tax_provision": -38521, "net_income": -18531479, "net_income_to_common": -18531479, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11424000, "total_current_assets": 11629000, "total_assets": 11797000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7435000, "total_equity": 4362000, "shares_outstanding": 406622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11196420, "capital_expenditure": 47718, "free_cash_flow": -11148702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83319, "ticker_id": 6316, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18746000", "ebitda": "-18707479", "netIncome": "-18531479", "grossProfit": "385000", "depreciation": "None", "totalRevenue": "385000", "costOfRevenue": "15554171", "interestIncome": "4736", "incomeBeforeTax": "-18570000", "interestExpense": "1286", "operatingIncome": "-18746000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-38521", "reportedCurrency": "USD", "netInterestIncome": "3450", "nonInterestIncome": "None", "operatingExpenses": "19131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15554171", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38521", "sellingGeneralAndAdministrative": "3577000", "netIncomeFromContinuingOperations": "-18570000" }, "balance": { "goodwill": "None", "inventory": "-49006", "commonStock": "6382", "currentDebt": "None", "investments": "None", "totalAssets": "11797000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64375898", "totalLiabilities": "7435000", "otherCurrentAssets": "156240", "totalCurrentAssets": "11629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168000", "currentAccountsPayable": "2057534", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156938", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3377826", "totalCurrentLiabilities": "5435360", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "2000000", "cashAndShortTermInvestments": "11424000", "commonStockSharesOutstanding": "406622.20", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18570317", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-133657", "operatingCashflow": "-11196420", "capitalExpenditures": "47718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12784212", "cashflowFromInvestment": "-47718", "stockBasedCompensation": "369987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385000, "cost_of_revenue": 15554171, "gross_profit": 385000, "research_and_development": 15554000, "selling_general_admin": 3577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18746000, "depreciation_amortisation": 38521, "ebitda": -18707479, "interest_expense": 1286, "interest_income": null, "other_non_operating": null, "pretax_income": -18570000, "tax_provision": -38521, "effective_tax_rate": null, "net_income": -18531479, "net_income_continuing_ops": -18570000, "net_income_to_common": -18531479, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11424000, "short_term_investments": null, "net_receivables": 49006, "inventory": -49006, "other_current_assets": null, "total_current_assets": 11629000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168000, "total_assets": 11797000, "short_term_debt": null, "accounts_payable": 2057534, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5435360, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2000000, "total_liabilities": 7435000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64375898, "total_equity": 4362000, "shares_outstanding": 406622, "operating_cash_flow": -11196420, "stock_based_compensation": 369987, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47718, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47718, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12784212, "free_cash_flow": -11148702, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18746000", "ebitda": "-18707479", "netIncome": "-18531479", "grossProfit": "385000", "depreciation": "None", "totalRevenue": "385000", "costOfRevenue": "15554171", "interestIncome": "4736", "incomeBeforeTax": "-18570000", "interestExpense": "1286", "operatingIncome": "-18746000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-38521", "reportedCurrency": "USD", "netInterestIncome": "3450", "nonInterestIncome": "None", "operatingExpenses": "19131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15554171", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38521", "sellingGeneralAndAdministrative": "3577000", "netIncomeFromContinuingOperations": "-18570000" }, "balance": { "goodwill": "None", "inventory": "-49006", "commonStock": "6382", "currentDebt": "None", "investments": "None", "totalAssets": "11797000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64375898", "totalLiabilities": "7435000", "otherCurrentAssets": "156240", "totalCurrentAssets": "11629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168000", "currentAccountsPayable": "2057534", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156938", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3377826", "totalCurrentLiabilities": "5435360", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "2000000", "cashAndShortTermInvestments": "11424000", "commonStockSharesOutstanding": "406622.20", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18570317", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-133657", "operatingCashflow": "-11196420", "capitalExpenditures": "47718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12784212", "cashflowFromInvestment": "-47718", "stockBasedCompensation": "369987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 1823000, "cost_of_revenue": 2444459, "gross_profit": 1823000, "ebit": -2817000, "ebitda": -2797344, "pretax_income": -2958000, "tax_provision": -19656, "net_income": -2938344, "net_income_to_common": -2938344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9884000, "total_current_assets": 10235000, "total_assets": 10394000, "short_term_debt": 183326, "long_term_debt": 14738, "total_debt": 198064, "total_liabilities": 825000, "total_equity": 9569000, "shares_outstanding": 92255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2750570, "capital_expenditure": 156791, "free_cash_flow": -2593779, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83324, "ticker_id": 6316, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2817000", "ebitda": "-2797344", "netIncome": "-2938344", "grossProfit": "1823000", "depreciation": "None", "totalRevenue": "1823000", "costOfRevenue": "2444459", "interestIncome": "2271", "incomeBeforeTax": "-2958000", "interestExpense": "143524", "operatingIncome": "-2817000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-19656", "reportedCurrency": "USD", "netInterestIncome": "-141253", "nonInterestIncome": "None", "operatingExpenses": "4640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2444000", "otherNonOperatingIncome": "2271", "costofGoodsAndServicesSold": "2444459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19656", "sellingGeneralAndAdministrative": "2196000", "netIncomeFromContinuingOperations": "-2958068" }, "balance": { "goodwill": "None", "inventory": "-182663", "commonStock": "3834", "currentDebt": "None", "investments": "None", "totalAssets": "10394000", "longTermDebt": "14738", "shortTermDebt": "183326", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45805581", "totalLiabilities": "825000", "otherCurrentAssets": "168689", "totalCurrentAssets": "10235000", "currentLongTermDebt": "183326", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182663", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159000", "currentAccountsPayable": "267702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147741", "shortLongTermDebtTotal": "198064", "totalShareholderEquity": "9569000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "359281", "totalCurrentLiabilities": "810309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14738", "cashAndShortTermInvestments": "9884000", "commonStockSharesOutstanding": "92255.27", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2958068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "114060", "operatingCashflow": "-2750570", "capitalExpenditures": "156791", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12507816", "cashflowFromInvestment": "-156791", "stockBasedCompensation": "64463", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9600455", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11460996", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1823000, "cost_of_revenue": 2444459, "gross_profit": 1823000, "research_and_development": 2444000, "selling_general_admin": 2196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2817000, "depreciation_amortisation": 19656, "ebitda": -2797344, "interest_expense": 143524, "interest_income": null, "other_non_operating": null, "pretax_income": -2958000, "tax_provision": -19656, "effective_tax_rate": null, "net_income": -2938344, "net_income_continuing_ops": -2958068, "net_income_to_common": -2938344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9884000, "short_term_investments": null, "net_receivables": 182663, "inventory": -182663, "other_current_assets": null, "total_current_assets": 10235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159000, "total_assets": 10394000, "short_term_debt": 183326, "accounts_payable": 267702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810309, "long_term_debt": 14738, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14738, "total_liabilities": 825000, "total_debt": 198064, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45805581, "total_equity": 9569000, "shares_outstanding": 92255, "operating_cash_flow": -2750570, "stock_based_compensation": 64463, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156791, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156791, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12507816, "free_cash_flow": -2593779, "net_change_in_cash": 9600455 }, "raw_data": { "income": { "ebit": "-2817000", "ebitda": "-2797344", "netIncome": "-2938344", "grossProfit": "1823000", "depreciation": "None", "totalRevenue": "1823000", "costOfRevenue": "2444459", "interestIncome": "2271", "incomeBeforeTax": "-2958000", "interestExpense": "143524", "operatingIncome": "-2817000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-19656", "reportedCurrency": "USD", "netInterestIncome": "-141253", "nonInterestIncome": "None", "operatingExpenses": "4640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2444000", "otherNonOperatingIncome": "2271", "costofGoodsAndServicesSold": "2444459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19656", "sellingGeneralAndAdministrative": "2196000", "netIncomeFromContinuingOperations": "-2958068" }, "balance": { "goodwill": "None", "inventory": "-182663", "commonStock": "3834", "currentDebt": "None", "investments": "None", "totalAssets": "10394000", "longTermDebt": "14738", "shortTermDebt": "183326", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45805581", "totalLiabilities": "825000", "otherCurrentAssets": "168689", "totalCurrentAssets": "10235000", "currentLongTermDebt": "183326", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182663", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159000", "currentAccountsPayable": "267702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147741", "shortLongTermDebtTotal": "198064", "totalShareholderEquity": "9569000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "359281", "totalCurrentLiabilities": "810309", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14738", "cashAndShortTermInvestments": "9884000", "commonStockSharesOutstanding": "92255.27", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2958068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "114060", "operatingCashflow": "-2750570", "capitalExpenditures": "156791", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12507816", "cashflowFromInvestment": "-156791", "stockBasedCompensation": "64463", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9600455", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11460996", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 1175896, "cost_of_revenue": 1910715, "gross_profit": 1175896, "ebit": -2366134, "ebitda": -2357784, "pretax_income": -2370629, "tax_provision": 4495, "net_income": -2370629, "net_income_to_common": -2370629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283341, "total_current_assets": 447264, "total_assets": 468880, "short_term_debt": 12500, "long_term_debt": 27243, "total_debt": 39743, "total_liabilities": 2043436, "total_equity": -1574556, "shares_outstanding": 0, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1398497, "capital_expenditure": 7603, "free_cash_flow": -1390894, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83329, "ticker_id": 6316, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2366134", "ebitda": "-2357784", "netIncome": "-2370629", "grossProfit": "1175896", "depreciation": "None", "totalRevenue": "1175896", "costOfRevenue": "1910715", "interestIncome": "6359", "incomeBeforeTax": "-2370629", "interestExpense": "4495", "operatingIncome": "-2372493", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4495", "reportedCurrency": "USD", "netInterestIncome": "1864", "nonInterestIncome": "None", "operatingExpenses": "3548389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1910715", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1910715", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8350", "sellingGeneralAndAdministrative": "1637674", "netIncomeFromContinuingOperations": "-2370629" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "300", "currentDebt": "None", "investments": "None", "totalAssets": "468880", "longTermDebt": "27243", "shortTermDebt": "12500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42847513", "totalLiabilities": "2043436", "otherCurrentAssets": "190640", "totalCurrentAssets": "447264", "currentLongTermDebt": "12500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68603", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21616", "currentAccountsPayable": "152653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10606", "shortLongTermDebtTotal": "39743", "totalShareholderEquity": "-1574556", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1851040", "totalCurrentLiabilities": "2016193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27243", "cashAndShortTermInvestments": "283341", "commonStockSharesOutstanding": "0.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "283341", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2370629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-53211", "operatingCashflow": "-1398497", "capitalExpenditures": "7603", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1429743", "cashflowFromInvestment": "-7606", "stockBasedCompensation": "327500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1175896, "cost_of_revenue": 1910715, "gross_profit": 1175896, "research_and_development": 1910715, "selling_general_admin": 1637674, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2366134, "depreciation_amortisation": 8350, "ebitda": -2357784, "interest_expense": 4495, "interest_income": null, "other_non_operating": null, "pretax_income": -2370629, "tax_provision": 4495, "effective_tax_rate": null, "net_income": -2370629, "net_income_continuing_ops": -2370629, "net_income_to_common": -2370629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283341, "short_term_investments": null, "net_receivables": 68603, "inventory": null, "other_current_assets": null, "total_current_assets": 447264, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21616, "total_assets": 468880, "short_term_debt": 12500, "accounts_payable": 152653, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2016193, "long_term_debt": 27243, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27243, "total_liabilities": 2043436, "total_debt": 39743, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42847513, "total_equity": -1574556, "shares_outstanding": 0, "operating_cash_flow": -1398497, "stock_based_compensation": 327500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7603, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7606, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1429743, "free_cash_flow": -1390894, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2366134", "ebitda": "-2357784", "netIncome": "-2370629", "grossProfit": "1175896", "depreciation": "None", "totalRevenue": "1175896", "costOfRevenue": "1910715", "interestIncome": "6359", "incomeBeforeTax": "-2370629", "interestExpense": "4495", "operatingIncome": "-2372493", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4495", "reportedCurrency": "USD", "netInterestIncome": "1864", "nonInterestIncome": "None", "operatingExpenses": "3548389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1910715", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1910715", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8350", "sellingGeneralAndAdministrative": "1637674", "netIncomeFromContinuingOperations": "-2370629" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "300", "currentDebt": "None", "investments": "None", "totalAssets": "468880", "longTermDebt": "27243", "shortTermDebt": "12500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42847513", "totalLiabilities": "2043436", "otherCurrentAssets": "190640", "totalCurrentAssets": "447264", "currentLongTermDebt": "12500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68603", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21616", "currentAccountsPayable": "152653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10606", "shortLongTermDebtTotal": "39743", "totalShareholderEquity": "-1574556", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1851040", "totalCurrentLiabilities": "2016193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27243", "cashAndShortTermInvestments": "283341", "commonStockSharesOutstanding": "0.10", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "283341", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2370629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-53211", "operatingCashflow": "-1398497", "capitalExpenditures": "7603", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1429743", "cashflowFromInvestment": "-7606", "stockBasedCompensation": "327500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 963000, "cost_of_revenue": 1878652, "gross_profit": -915652, "ebit": -2563000, "ebitda": -2543199, "pretax_income": -2560000, "tax_provision": 5213, "net_income": -2560000, "net_income_to_common": -2560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260000, "total_current_assets": 620000, "total_assets": 642000, "short_term_debt": 260420, "long_term_debt": 39580, "total_debt": 300000, "total_liabilities": 1664000, "total_equity": -1022000, "shares_outstanding": 0, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1543026, "capital_expenditure": 7606, "free_cash_flow": -1535420, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83334, "ticker_id": 6316, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2563000", "ebitda": "-2543199", "netIncome": "-2560000", "grossProfit": "-915652", "depreciation": "None", "totalRevenue": "963000", "costOfRevenue": "1878652", "interestIncome": "5213", "incomeBeforeTax": "-2560000", "interestExpense": "2590", "operatingIncome": "-2563000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5213", "reportedCurrency": "USD", "netInterestIncome": "2623", "nonInterestIncome": "None", "operatingExpenses": "3526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1878652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19801", "sellingGeneralAndAdministrative": "1647000", "netIncomeFromContinuingOperations": "-2560094" }, "balance": { "goodwill": "None", "inventory": "-121814", "commonStock": "218903", "currentDebt": "None", "investments": "None", "totalAssets": "642000", "longTermDebt": "39580", "shortTermDebt": "260420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40476884", "totalLiabilities": "1664000", "otherCurrentAssets": "199080", "totalCurrentAssets": "620000", "currentLongTermDebt": "260420", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22000", "currentAccountsPayable": "125859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11350", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "-1022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1238552", "totalCurrentLiabilities": "1624831", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39580", "cashAndShortTermInvestments": "260000", "commonStockSharesOutstanding": "0.55", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2560094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1543026", "capitalExpenditures": "7606", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1490000", "cashflowFromInvestment": "-7606", "stockBasedCompensation": "469724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 963000, "cost_of_revenue": 1878652, "gross_profit": -915652, "research_and_development": 1879000, "selling_general_admin": 1647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2563000, "depreciation_amortisation": 19801, "ebitda": -2543199, "interest_expense": 2590, "interest_income": null, "other_non_operating": null, "pretax_income": -2560000, "tax_provision": 5213, "effective_tax_rate": null, "net_income": -2560000, "net_income_continuing_ops": -2560094, "net_income_to_common": -2560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260000, "short_term_investments": null, "net_receivables": 121814, "inventory": -121814, "other_current_assets": null, "total_current_assets": 620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22000, "total_assets": 642000, "short_term_debt": 260420, "accounts_payable": 125859, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1624831, "long_term_debt": 39580, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39580, "total_liabilities": 1664000, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40476884, "total_equity": -1022000, "shares_outstanding": 0, "operating_cash_flow": -1543026, "stock_based_compensation": 469724, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7606, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7606, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1490000, "free_cash_flow": -1535420, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2563000", "ebitda": "-2543199", "netIncome": "-2560000", "grossProfit": "-915652", "depreciation": "None", "totalRevenue": "963000", "costOfRevenue": "1878652", "interestIncome": "5213", "incomeBeforeTax": "-2560000", "interestExpense": "2590", "operatingIncome": "-2563000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5213", "reportedCurrency": "USD", "netInterestIncome": "2623", "nonInterestIncome": "None", "operatingExpenses": "3526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1878652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19801", "sellingGeneralAndAdministrative": "1647000", "netIncomeFromContinuingOperations": "-2560094" }, "balance": { "goodwill": "None", "inventory": "-121814", "commonStock": "218903", "currentDebt": "None", "investments": "None", "totalAssets": "642000", "longTermDebt": "39580", "shortTermDebt": "260420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40476884", "totalLiabilities": "1664000", "otherCurrentAssets": "199080", "totalCurrentAssets": "620000", "currentLongTermDebt": "260420", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22000", "currentAccountsPayable": "125859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11350", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "-1022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1238552", "totalCurrentLiabilities": "1624831", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39580", "cashAndShortTermInvestments": "260000", "commonStockSharesOutstanding": "0.55", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2560094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1543026", "capitalExpenditures": "7606", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1490000", "cashflowFromInvestment": "-7606", "stockBasedCompensation": "469724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -33723, "gross_profit": 33723, "ebit": -5284957, "ebitda": -5272881, "pretax_income": -5261921, "tax_provision": null, "net_income": -5261921, "net_income_to_common": -5261921, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1271762, "total_current_assets": 2431343, "total_assets": 2982433, "short_term_debt": 197468, "long_term_debt": null, "total_debt": 197468, "total_liabilities": 2488663, "total_equity": 493770, "shares_outstanding": 2008134, "goodwill_and_intangibles": 50000 }, "cash_flow": { "operating_cash_flow": -3537721, "capital_expenditure": 10718, "free_cash_flow": -3527003, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83297, "ticker_id": 6316, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5284957", "ebitda": "-5272881", "netIncome": "-5261921", "grossProfit": "33723", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-33723", "interestIncome": "10960", "incomeBeforeTax": "-5261921", "interestExpense": "None", "operatingIncome": "-5272881", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10960", "nonInterestIncome": "None", "operatingExpenses": "5272881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3903463", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-33723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12076", "sellingGeneralAndAdministrative": "1369418", "netIncomeFromContinuingOperations": "-5261921" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2819", "currentDebt": "None", "investments": "None", "totalAssets": "2982433", "longTermDebt": "None", "shortTermDebt": "197468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "-156082773", "totalLiabilities": "2488663", "otherCurrentAssets": "1159581", "totalCurrentAssets": "2431343", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551090", "currentAccountsPayable": "1430885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394571", "totalShareholderEquity": "493770", "capitalLeaseObligations": "394571", "otherCurrentLiabilities": "663207", "totalCurrentLiabilities": "2291560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197103", "cashAndShortTermInvestments": "1271762", "commonStockSharesOutstanding": "2008134", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "1271762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5261921", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3537721", "capitalExpenditures": "10718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1723742", "cashflowFromInvestment": "-27612000000", "stockBasedCompensation": "219317", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12076", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -33723, "gross_profit": 33723, "research_and_development": 3903463, "selling_general_admin": 1369418, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5284957, "depreciation_amortisation": 12076, "ebitda": -5272881, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5261921, "tax_provision": null, "effective_tax_rate": null, "net_income": -5261921, "net_income_continuing_ops": -5261921, "net_income_to_common": -5261921, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1271762, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2431343, "net_ppe": null, "goodwill": null, "intangible_assets": 50000, "goodwill_and_intangibles": 50000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 551090, "total_assets": 2982433, "short_term_debt": 197468, "accounts_payable": 1430885, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2291560, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197103, "total_liabilities": 2488663, "total_debt": 197468, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156082773, "total_equity": 493770, "shares_outstanding": 2008134, "operating_cash_flow": -3537721, "stock_based_compensation": 219317, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10718, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27612000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1723742, "free_cash_flow": -3527003, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5284957", "ebitda": "-5272881", "netIncome": "-5261921", "grossProfit": "33723", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-33723", "interestIncome": "10960", "incomeBeforeTax": "-5261921", "interestExpense": "None", "operatingIncome": "-5272881", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10960", "nonInterestIncome": "None", "operatingExpenses": "5272881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3903463", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-33723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12076", "sellingGeneralAndAdministrative": "1369418", "netIncomeFromContinuingOperations": "-5261921" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2819", "currentDebt": "None", "investments": "None", "totalAssets": "2982433", "longTermDebt": "None", "shortTermDebt": "197468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "-156082773", "totalLiabilities": "2488663", "otherCurrentAssets": "1159581", "totalCurrentAssets": "2431343", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551090", "currentAccountsPayable": "1430885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394571", "totalShareholderEquity": "493770", "capitalLeaseObligations": "394571", "otherCurrentLiabilities": "663207", "totalCurrentLiabilities": "2291560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197103", "cashAndShortTermInvestments": "1271762", "commonStockSharesOutstanding": "2008134", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "1271762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5261921", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3537721", "capitalExpenditures": "10718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1723742", "cashflowFromInvestment": "-27612000000", "stockBasedCompensation": "219317", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12076", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4441756, "ebitda": null, "pretax_income": -4418423, "tax_provision": null, "net_income": -4418423, "net_income_to_common": -4418423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3085741, "total_current_assets": 5314651, "total_assets": 6341868, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2516736, "total_equity": 3825132, "shares_outstanding": 1732147, "goodwill_and_intangibles": 50000 }, "cash_flow": { "operating_cash_flow": -4961776, "capital_expenditure": 0, "free_cash_flow": -4961776, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83298, "ticker_id": 6316, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4418423", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "23333", "incomeBeforeTax": "-4418423", "interestExpense": "0", "operatingIncome": "-4441756", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23333", "nonInterestIncome": "None", "operatingExpenses": "4441756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2994429", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1447327", "netIncomeFromContinuingOperations": "-4418423" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6341868", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "-150820852", "totalLiabilities": "2516736", "otherCurrentAssets": "66843", "totalCurrentAssets": "5314651", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027217", "currentAccountsPayable": "790750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3825132", "capitalLeaseObligations": "843170", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1936701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "580035", "cashAndShortTermInvestments": "3085741", "commonStockSharesOutstanding": "1732147", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "3085741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4418420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4961776", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3038520", "cashflowFromInvestment": "None", "stockBasedCompensation": "252124", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18230", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2994429, "selling_general_admin": 1447327, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4441756, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4418423, "tax_provision": null, "effective_tax_rate": null, "net_income": -4418423, "net_income_continuing_ops": -4418423, "net_income_to_common": -4418423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3085741, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5314651, "net_ppe": null, "goodwill": null, "intangible_assets": 50000, "goodwill_and_intangibles": 50000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1027217, "total_assets": 6341868, "short_term_debt": null, "accounts_payable": 790750, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1936701, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 580035, "total_liabilities": 2516736, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150820852, "total_equity": 3825132, "shares_outstanding": 1732147, "operating_cash_flow": -4961776, "stock_based_compensation": 252124, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3038520, "free_cash_flow": -4961776, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4418423", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "23333", "incomeBeforeTax": "-4418423", "interestExpense": "0", "operatingIncome": "-4441756", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23333", "nonInterestIncome": "None", "operatingExpenses": "4441756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2994429", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1447327", "netIncomeFromContinuingOperations": "-4418423" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6341868", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "-150820852", "totalLiabilities": "2516736", "otherCurrentAssets": "66843", "totalCurrentAssets": "5314651", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027217", "currentAccountsPayable": "790750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3825132", "capitalLeaseObligations": "843170", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1936701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "580035", "cashAndShortTermInvestments": "3085741", "commonStockSharesOutstanding": "1732147", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "3085741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4418420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4961776", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3038520", "cashflowFromInvestment": "None", "stockBasedCompensation": "252124", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18230", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16802, "gross_profit": -16802, "ebit": -6318914, "ebitda": -6302112, "pretax_income": -6318914, "tax_provision": null, "net_income": -6318914, "net_income_to_common": -6318914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5008997, "total_current_assets": 6517248, "total_assets": 6731255, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1824177, "total_equity": 4907078, "shares_outstanding": 811488, "goodwill_and_intangibles": 50000 }, "cash_flow": { "operating_cash_flow": -6212115, "capital_expenditure": 5, "free_cash_flow": -6212110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83300, "ticker_id": 6316, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6318914", "ebitda": "-6302112", "netIncome": "-6318914", "grossProfit": "-16802", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16802", "interestIncome": "54301", "incomeBeforeTax": "-6318914", "interestExpense": "0", "operatingIncome": "-6373215", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "54301", "nonInterestIncome": "None", "operatingExpenses": "6373215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5043504", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16802", "sellingGeneralAndAdministrative": "1329711", "netIncomeFromContinuingOperations": "-6318914" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29705", "currentDebt": "None", "investments": "None", "totalAssets": "6731255", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "-146402429", "totalLiabilities": "1824177", "otherCurrentAssets": "1508251", "totalCurrentAssets": "6517248", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214006", "currentAccountsPayable": "976411", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4907078", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "847766", "totalCurrentLiabilities": "1824177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5008997", "commonStockSharesOutstanding": "811488", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "5008997", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6318914", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6212115", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8127250", "cashflowFromInvestment": "27612", "stockBasedCompensation": "277546", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16802", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 16802, "gross_profit": -16802, "research_and_development": 5043504, "selling_general_admin": 1329711, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6318914, "depreciation_amortisation": 16802, "ebitda": -6302112, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6318914, "tax_provision": null, "effective_tax_rate": null, "net_income": -6318914, "net_income_continuing_ops": -6318914, "net_income_to_common": -6318914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5008997, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6517248, "net_ppe": null, "goodwill": null, "intangible_assets": 50000, "goodwill_and_intangibles": 50000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214006, "total_assets": 6731255, "short_term_debt": null, "accounts_payable": 976411, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1824177, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1824177, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146402429, "total_equity": 4907078, "shares_outstanding": 811488, "operating_cash_flow": -6212115, "stock_based_compensation": 277546, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27612, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8127250, "free_cash_flow": -6212110, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6318914", "ebitda": "-6302112", "netIncome": "-6318914", "grossProfit": "-16802", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16802", "interestIncome": "54301", "incomeBeforeTax": "-6318914", "interestExpense": "0", "operatingIncome": "-6373215", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "54301", "nonInterestIncome": "None", "operatingExpenses": "6373215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5043504", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16802", "sellingGeneralAndAdministrative": "1329711", "netIncomeFromContinuingOperations": "-6318914" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29705", "currentDebt": "None", "investments": "None", "totalAssets": "6731255", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "-146402429", "totalLiabilities": "1824177", "otherCurrentAssets": "1508251", "totalCurrentAssets": "6517248", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214006", "currentAccountsPayable": "976411", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4907078", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "847766", "totalCurrentLiabilities": "1824177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5008997", "commonStockSharesOutstanding": "811488", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "5008997", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6318914", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6212115", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8127250", "cashflowFromInvestment": "27612", "stockBasedCompensation": "277546", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16802", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 852282, "cost_of_revenue": null, "gross_profit": 852282, "ebit": -5369783, "ebitda": -5352980, "pretax_income": -5369783, "tax_provision": null, "net_income": -5369783, "net_income_to_common": -5369783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3093862, "total_current_assets": 5135548, "total_assets": 5350420, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2529224, "total_equity": 2821196, "shares_outstanding": 614369, "goodwill_and_intangibles": 60000 }, "cash_flow": { "operating_cash_flow": -4334398, "capital_expenditure": 10718, "free_cash_flow": -4323680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83301, "ticker_id": 6316, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5369783", "ebitda": "-5352980", "netIncome": "-5369783", "grossProfit": "852282", "depreciation": "None", "totalRevenue": "852282", "costOfRevenue": "None", "interestIncome": "49123", "incomeBeforeTax": "-5369783", "interestExpense": "0", "operatingIncome": "-5418906", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49123", "nonInterestIncome": "None", "operatingExpenses": "6271188", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4728998", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16803", "sellingGeneralAndAdministrative": "1542190", "netIncomeFromContinuingOperations": "-5369783" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15925", "currentDebt": "None", "investments": "None", "totalAssets": "5350420", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "-140083515", "totalLiabilities": "2529224", "otherCurrentAssets": "1508915", "totalCurrentAssets": "5135548", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "532771", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214872", "currentAccountsPayable": "1830148", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2821196", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "699076", "totalCurrentLiabilities": "2529224", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3093862", "commonStockSharesOutstanding": "614369", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "3093862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5369783", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4334398", "capitalExpenditures": "10718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209", "cashflowFromInvestment": "-10718", "stockBasedCompensation": "292740", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 852282, "cost_of_revenue": null, "gross_profit": 852282, "research_and_development": 4728998, "selling_general_admin": 1542190, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5369783, "depreciation_amortisation": 16803, "ebitda": -5352980, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5369783, "tax_provision": null, "effective_tax_rate": null, "net_income": -5369783, "net_income_continuing_ops": -5369783, "net_income_to_common": -5369783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3093862, "short_term_investments": null, "net_receivables": 532771, "inventory": null, "other_current_assets": null, "total_current_assets": 5135548, "net_ppe": null, "goodwill": null, "intangible_assets": 60000, "goodwill_and_intangibles": 60000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214872, "total_assets": 5350420, "short_term_debt": null, "accounts_payable": 1830148, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2529224, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2529224, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140083515, "total_equity": 2821196, "shares_outstanding": 614369, "operating_cash_flow": -4334398, "stock_based_compensation": 292740, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10718, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10718, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 209, "free_cash_flow": -4323680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5369783", "ebitda": "-5352980", "netIncome": "-5369783", "grossProfit": "852282", "depreciation": "None", "totalRevenue": "852282", "costOfRevenue": "None", "interestIncome": "49123", "incomeBeforeTax": "-5369783", "interestExpense": "0", "operatingIncome": "-5418906", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49123", "nonInterestIncome": "None", "operatingExpenses": "6271188", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4728998", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16803", "sellingGeneralAndAdministrative": "1542190", "netIncomeFromContinuingOperations": "-5369783" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15925", "currentDebt": "None", "investments": "None", "totalAssets": "5350420", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "-140083515", "totalLiabilities": "2529224", "otherCurrentAssets": "1508915", "totalCurrentAssets": "5135548", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "532771", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214872", "currentAccountsPayable": "1830148", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2821196", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "699076", "totalCurrentLiabilities": "2529224", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3093862", "commonStockSharesOutstanding": "614369", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "3093862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5369783", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4334398", "capitalExpenditures": "10718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209", "cashflowFromInvestment": "-10718", "stockBasedCompensation": "292740", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 1636863, "cost_of_revenue": 16921, "gross_profit": 1636863, "ebit": -5405170, "ebitda": -5388249, "pretax_income": -5357651, "tax_provision": null, "net_income": -5357651, "net_income_to_common": -5357651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7438769, "total_current_assets": 10612407, "total_assets": 10833364, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2935334, "total_equity": 7898030, "shares_outstanding": 11954797, "goodwill_and_intangibles": 60000 }, "cash_flow": { "operating_cash_flow": -5965680, "capital_expenditure": 16894, "free_cash_flow": -5948786, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83302, "ticker_id": 6316, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5405170", "ebitda": "-5388249", "netIncome": "-5357651", "grossProfit": "1636863", "depreciation": "None", "totalRevenue": "1636863", "costOfRevenue": "16921", "interestIncome": "47519", "incomeBeforeTax": "-5357651", "interestExpense": "None", "operatingIncome": "-5405170", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47519", "nonInterestIncome": "None", "operatingExpenses": "7042033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5354588", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16921", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16921", "sellingGeneralAndAdministrative": "1687445", "netIncomeFromContinuingOperations": "-5357651" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13839", "currentDebt": "None", "investments": "None", "totalAssets": "10833364", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "-134713732", "totalLiabilities": "2935334", "otherCurrentAssets": "3173638", "totalCurrentAssets": "10612407", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1497545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220957", "currentAccountsPayable": "2403042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7898030", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "532292", "totalCurrentLiabilities": "2935334", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2934", "cashAndShortTermInvestments": "7438769", "commonStockSharesOutstanding": "11954797", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "7438769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5357651", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5965680", "capitalExpenditures": "16894", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7914402", "cashflowFromInvestment": "-16894", "stockBasedCompensation": "292744", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1636863, "cost_of_revenue": 16921, "gross_profit": 1636863, "research_and_development": 5354588, "selling_general_admin": 1687445, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5405170, "depreciation_amortisation": 16921, "ebitda": -5388249, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5357651, "tax_provision": null, "effective_tax_rate": null, "net_income": -5357651, "net_income_continuing_ops": -5357651, "net_income_to_common": -5357651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7438769, "short_term_investments": null, "net_receivables": 1497545, "inventory": null, "other_current_assets": null, "total_current_assets": 10612407, "net_ppe": null, "goodwill": null, "intangible_assets": 60000, "goodwill_and_intangibles": 60000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220957, "total_assets": 10833364, "short_term_debt": null, "accounts_payable": 2403042, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2935334, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2934, "total_liabilities": 2935334, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134713732, "total_equity": 7898030, "shares_outstanding": 11954797, "operating_cash_flow": -5965680, "stock_based_compensation": 292744, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16894, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16894, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7914402, "free_cash_flow": -5948786, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5405170", "ebitda": "-5388249", "netIncome": "-5357651", "grossProfit": "1636863", "depreciation": "None", "totalRevenue": "1636863", "costOfRevenue": "16921", "interestIncome": "47519", "incomeBeforeTax": "-5357651", "interestExpense": "None", "operatingIncome": "-5405170", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47519", "nonInterestIncome": "None", "operatingExpenses": "7042033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5354588", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16921", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16921", "sellingGeneralAndAdministrative": "1687445", "netIncomeFromContinuingOperations": "-5357651" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13839", "currentDebt": "None", "investments": "None", "totalAssets": "10833364", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "-134713732", "totalLiabilities": "2935334", "otherCurrentAssets": "3173638", "totalCurrentAssets": "10612407", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1497545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220957", "currentAccountsPayable": "2403042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7898030", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "532292", "totalCurrentLiabilities": "2935334", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2934", "cashAndShortTermInvestments": "7438769", "commonStockSharesOutstanding": "11954797", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "7438769", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5357651", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5965680", "capitalExpenditures": "16894", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7914402", "cashflowFromInvestment": "-16894", "stockBasedCompensation": "292744", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 864415, "cost_of_revenue": 21641, "gross_profit": 842774, "ebit": -8262654, "ebitda": -8241013, "pretax_income": -8262653, "tax_provision": null, "net_income": -8262653, "net_income_to_common": -8262653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5506941, "total_current_assets": 7934883, "total_assets": 8155867, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3107332, "total_equity": 5048535, "shares_outstanding": 10536875, "goodwill_and_intangibles": 60000 }, "cash_flow": { "operating_cash_flow": -7753550, "capital_expenditure": 0, "free_cash_flow": -7753550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83303, "ticker_id": 6316, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8262654", "ebitda": "-8241013", "netIncome": "-8262653", "grossProfit": "842774", "depreciation": "None", "totalRevenue": "864415", "costOfRevenue": "21641", "interestIncome": "81748", "incomeBeforeTax": "-8262653", "interestExpense": "0", "operatingIncome": "-8344402", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "81748", "nonInterestIncome": "None", "operatingExpenses": "9187176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7608122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21641", "sellingGeneralAndAdministrative": "1600695", "netIncomeFromContinuingOperations": "-8262654" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10537", "currentDebt": "None", "investments": "None", "totalAssets": "8155867", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "-129356081000000", "totalLiabilities": "3107332", "otherCurrentAssets": "1768533", "totalCurrentAssets": "7934883", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "659409", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220984", "currentAccountsPayable": "1849760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5048535", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1257572", "totalCurrentLiabilities": "3107332", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5506941", "commonStockSharesOutstanding": "10536875", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "5506941", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8262654", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7753550", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4667968", "cashflowFromInvestment": "None", "stockBasedCompensation": "528643610700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21641", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 864415, "cost_of_revenue": 21641, "gross_profit": 842774, "research_and_development": 7608122, "selling_general_admin": 1600695, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8262654, "depreciation_amortisation": 21641, "ebitda": -8241013, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8262653, "tax_provision": null, "effective_tax_rate": null, "net_income": -8262653, "net_income_continuing_ops": -8262654, "net_income_to_common": -8262653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5506941, "short_term_investments": null, "net_receivables": 659409, "inventory": null, "other_current_assets": null, "total_current_assets": 7934883, "net_ppe": null, "goodwill": null, "intangible_assets": 60000, "goodwill_and_intangibles": 60000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220984, "total_assets": 8155867, "short_term_debt": null, "accounts_payable": 1849760, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3107332, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3107332, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129356081000000, "total_equity": 5048535, "shares_outstanding": 10536875, "operating_cash_flow": -7753550, "stock_based_compensation": 528643610700, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4667968, "free_cash_flow": -7753550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8262654", "ebitda": "-8241013", "netIncome": "-8262653", "grossProfit": "842774", "depreciation": "None", "totalRevenue": "864415", "costOfRevenue": "21641", "interestIncome": "81748", "incomeBeforeTax": "-8262653", "interestExpense": "0", "operatingIncome": "-8344402", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "81748", "nonInterestIncome": "None", "operatingExpenses": "9187176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7608122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21641", "sellingGeneralAndAdministrative": "1600695", "netIncomeFromContinuingOperations": "-8262654" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10537", "currentDebt": "None", "investments": "None", "totalAssets": "8155867", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "-129356081000000", "totalLiabilities": "3107332", "otherCurrentAssets": "1768533", "totalCurrentAssets": "7934883", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "659409", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220984", "currentAccountsPayable": "1849760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5048535", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1257572", "totalCurrentLiabilities": "3107332", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5506941", "commonStockSharesOutstanding": "10536875", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "5506941", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8262654", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7753550", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4667968", "cashflowFromInvestment": "None", "stockBasedCompensation": "528643610700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21641", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 2789484, "cost_of_revenue": 30408, "gross_profit": 2789484, "ebit": -5801385, "ebitda": -5770977, "pretax_income": -5815468, "tax_provision": null, "net_income": -5815468, "net_income_to_common": -5815468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8592523, "total_current_assets": 10869423, "total_assets": 11112048, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2608172, "total_equity": 8503876, "shares_outstanding": 6404797, "goodwill_and_intangibles": 60000 }, "cash_flow": { "operating_cash_flow": -9297183, "capital_expenditure": 20653, "free_cash_flow": -9276530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83305, "ticker_id": 6316, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5801385", "ebitda": "-5770977", "netIncome": "-5815468", "grossProfit": "2789484", "depreciation": "None", "totalRevenue": "2789484", "costOfRevenue": "30408", "interestIncome": "53191", "incomeBeforeTax": "-5815468", "interestExpense": "14083", "operatingIncome": "-5854576", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39108", "nonInterestIncome": "None", "operatingExpenses": "8644060", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7402884", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30408", "sellingGeneralAndAdministrative": "1241176", "netIncomeFromContinuingOperations": "-5815468" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8609", "currentDebt": "None", "investments": "None", "totalAssets": "11112048", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "-121093427", "totalLiabilities": "2608172", "otherCurrentAssets": "1729326", "totalCurrentAssets": "10869423", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "547574", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242625", "currentAccountsPayable": "2147952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8503876", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "460220", "totalCurrentLiabilities": "2608172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8592523", "commonStockSharesOutstanding": "6404797", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "8592523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5815468", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9297183", "capitalExpenditures": "20653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16348647", "cashflowFromInvestment": "-20653", "stockBasedCompensation": "129923", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30408", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2789484, "cost_of_revenue": 30408, "gross_profit": 2789484, "research_and_development": 7402884, "selling_general_admin": 1241176, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5801385, "depreciation_amortisation": 30408, "ebitda": -5770977, "interest_expense": 14083, "interest_income": null, "other_non_operating": null, "pretax_income": -5815468, "tax_provision": null, "effective_tax_rate": null, "net_income": -5815468, "net_income_continuing_ops": -5815468, "net_income_to_common": -5815468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8592523, "short_term_investments": null, "net_receivables": 547574, "inventory": null, "other_current_assets": null, "total_current_assets": 10869423, "net_ppe": null, "goodwill": null, "intangible_assets": 60000, "goodwill_and_intangibles": 60000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242625, "total_assets": 11112048, "short_term_debt": null, "accounts_payable": 2147952, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2608172, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2608172, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121093427, "total_equity": 8503876, "shares_outstanding": 6404797, "operating_cash_flow": -9297183, "stock_based_compensation": 129923, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20653, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20653, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16348647, "free_cash_flow": -9276530, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5801385", "ebitda": "-5770977", "netIncome": "-5815468", "grossProfit": "2789484", "depreciation": "None", "totalRevenue": "2789484", "costOfRevenue": "30408", "interestIncome": "53191", "incomeBeforeTax": "-5815468", "interestExpense": "14083", "operatingIncome": "-5854576", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39108", "nonInterestIncome": "None", "operatingExpenses": "8644060", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7402884", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30408", "sellingGeneralAndAdministrative": "1241176", "netIncomeFromContinuingOperations": "-5815468" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8609", "currentDebt": "None", "investments": "None", "totalAssets": "11112048", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "60000", "reportedCurrency": "USD", "retainedEarnings": "-121093427", "totalLiabilities": "2608172", "otherCurrentAssets": "1729326", "totalCurrentAssets": "10869423", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "547574", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242625", "currentAccountsPayable": "2147952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8503876", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "460220", "totalCurrentLiabilities": "2608172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8592523", "commonStockSharesOutstanding": "6404797", "intangibleAssetsExcludingGoodwill": "60000", "cashAndCashEquivalentsAtCarryingValue": "8592523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5815468", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9297183", "capitalExpenditures": "20653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16348647", "cashflowFromInvestment": "-20653", "stockBasedCompensation": "129923", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30408", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 300677, "cost_of_revenue": 23743, "gross_profit": 300677, "ebit": -5056750, "ebitda": -5033007, "pretax_income": -5064042, "tax_provision": -3, "net_income": -5064042, "net_income_to_common": -5064042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1561712, "total_current_assets": 3843523, "total_assets": 4095069, "short_term_debt": 142292, "long_term_debt": null, "total_debt": 142292, "total_liabilities": 6404296, "total_equity": -2309226, "shares_outstanding": 2539878, "goodwill_and_intangibles": 70000 }, "cash_flow": { "operating_cash_flow": -1941048, "capital_expenditure": 2, "free_cash_flow": -1941046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83306, "ticker_id": 6316, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5056750", "ebitda": "-5033007", "netIncome": "-5064042", "grossProfit": "300677", "depreciation": "None", "totalRevenue": "300677", "costOfRevenue": "23743", "interestIncome": "5471", "incomeBeforeTax": "-5064042", "interestExpense": "7292", "operatingIncome": "-5062221", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-1821", "nonInterestIncome": "None", "operatingExpenses": "5362898", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4276868", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23743", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23743", "sellingGeneralAndAdministrative": "1086030", "netIncomeFromContinuingOperations": "-5064042" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4179", "currentDebt": "None", "investments": "None", "totalAssets": "4095069", "longTermDebt": "None", "shortTermDebt": "142292", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "70000", "reportedCurrency": "USD", "retainedEarnings": "-115277959", "totalLiabilities": "6404296", "otherCurrentAssets": "1981134", "totalCurrentAssets": "3843523", "currentLongTermDebt": "142292", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300677", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251546", "currentAccountsPayable": "3983696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142292", "totalShareholderEquity": "-2309226", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2278308", "totalCurrentLiabilities": "6404296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "1561712", "commonStockSharesOutstanding": "2539878", "intangibleAssetsExcludingGoodwill": "70000", "cashAndCashEquivalentsAtCarryingValue": "1561712", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5064042", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1941048", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2733901", "cashflowFromInvestment": "None", "stockBasedCompensation": "101641", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23743", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300677, "cost_of_revenue": 23743, "gross_profit": 300677, "research_and_development": 4276868, "selling_general_admin": 1086030, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5056750, "depreciation_amortisation": 23743, "ebitda": -5033007, "interest_expense": 7292, "interest_income": null, "other_non_operating": null, "pretax_income": -5064042, "tax_provision": -3, "effective_tax_rate": null, "net_income": -5064042, "net_income_continuing_ops": -5064042, "net_income_to_common": -5064042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1561712, "short_term_investments": null, "net_receivables": 300677, "inventory": null, "other_current_assets": null, "total_current_assets": 3843523, "net_ppe": null, "goodwill": null, "intangible_assets": 70000, "goodwill_and_intangibles": 70000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251546, "total_assets": 4095069, "short_term_debt": 142292, "accounts_payable": 3983696, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6404296, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -1, "total_liabilities": 6404296, "total_debt": 142292, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115277959, "total_equity": -2309226, "shares_outstanding": 2539878, "operating_cash_flow": -1941048, "stock_based_compensation": 101641, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2733901, "free_cash_flow": -1941046, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5056750", "ebitda": "-5033007", "netIncome": "-5064042", "grossProfit": "300677", "depreciation": "None", "totalRevenue": "300677", "costOfRevenue": "23743", "interestIncome": "5471", "incomeBeforeTax": "-5064042", "interestExpense": "7292", "operatingIncome": "-5062221", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-1821", "nonInterestIncome": "None", "operatingExpenses": "5362898", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4276868", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23743", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23743", "sellingGeneralAndAdministrative": "1086030", "netIncomeFromContinuingOperations": "-5064042" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4179", "currentDebt": "None", "investments": "None", "totalAssets": "4095069", "longTermDebt": "None", "shortTermDebt": "142292", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "70000", "reportedCurrency": "USD", "retainedEarnings": "-115277959", "totalLiabilities": "6404296", "otherCurrentAssets": "1981134", "totalCurrentAssets": "3843523", "currentLongTermDebt": "142292", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300677", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251546", "currentAccountsPayable": "3983696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142292", "totalShareholderEquity": "-2309226", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2278308", "totalCurrentLiabilities": "6404296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "1561712", "commonStockSharesOutstanding": "2539878", "intangibleAssetsExcludingGoodwill": "70000", "cashAndCashEquivalentsAtCarryingValue": "1561712", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5064042", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1941048", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2733901", "cashflowFromInvestment": "None", "stockBasedCompensation": "101641", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23743", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19576, "gross_profit": -19576, "ebit": -5883081, "ebitda": -5863505, "pretax_income": -5850132, "tax_provision": 4, "net_income": -5850132, "net_income_to_common": -5850132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768859, "total_current_assets": 2862378, "total_assets": 3358182, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3303907, "total_equity": 54275, "shares_outstanding": 2367050, "goodwill_and_intangibles": 70000 }, "cash_flow": { "operating_cash_flow": -5683730, "capital_expenditure": 0, "free_cash_flow": -5683730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83307, "ticker_id": 6316, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5883081", "ebitda": "-5863505", "netIncome": "-5850132", "grossProfit": "-19576", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19576", "interestIncome": "32949", "incomeBeforeTax": "-5850132", "interestExpense": "None", "operatingIncome": "-5883080", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "32949", "nonInterestIncome": "None", "operatingExpenses": "5863505", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4425728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19576", "sellingGeneralAndAdministrative": "1457353", "netIncomeFromContinuingOperations": "-5850132" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2308", "currentDebt": "None", "investments": "None", "totalAssets": "3358182", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "70000", "reportedCurrency": "USD", "retainedEarnings": "-110213917", "totalLiabilities": "3303907", "otherCurrentAssets": "2093519", "totalCurrentAssets": "2862378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495803", "currentAccountsPayable": "1883844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54275", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1420063", "totalCurrentLiabilities": "3303907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "768859", "commonStockSharesOutstanding": "2367050", "intangibleAssetsExcludingGoodwill": "70000", "cashAndCashEquivalentsAtCarryingValue": "768859", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5850132", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5683730", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "157736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19576", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19576, "gross_profit": -19576, "research_and_development": 4425728, "selling_general_admin": 1457353, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5883081, "depreciation_amortisation": 19576, "ebitda": -5863505, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5850132, "tax_provision": 4, "effective_tax_rate": null, "net_income": -5850132, "net_income_continuing_ops": -5850132, "net_income_to_common": -5850132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 768859, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2862378, "net_ppe": null, "goodwill": null, "intangible_assets": 70000, "goodwill_and_intangibles": 70000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 495803, "total_assets": 3358182, "short_term_debt": null, "accounts_payable": 1883844, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3303907, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3303907, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110213917, "total_equity": 54275, "shares_outstanding": 2367050, "operating_cash_flow": -5683730, "stock_based_compensation": 157736, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5683730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5883081", "ebitda": "-5863505", "netIncome": "-5850132", "grossProfit": "-19576", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19576", "interestIncome": "32949", "incomeBeforeTax": "-5850132", "interestExpense": "None", "operatingIncome": "-5883080", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "32949", "nonInterestIncome": "None", "operatingExpenses": "5863505", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4425728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19576", "sellingGeneralAndAdministrative": "1457353", "netIncomeFromContinuingOperations": "-5850132" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2308", "currentDebt": "None", "investments": "None", "totalAssets": "3358182", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "70000", "reportedCurrency": "USD", "retainedEarnings": "-110213917", "totalLiabilities": "3303907", "otherCurrentAssets": "2093519", "totalCurrentAssets": "2862378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495803", "currentAccountsPayable": "1883844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54275", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1420063", "totalCurrentLiabilities": "3303907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "768859", "commonStockSharesOutstanding": "2367050", "intangibleAssetsExcludingGoodwill": "70000", "cashAndCashEquivalentsAtCarryingValue": "768859", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5850132", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5683730", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "157736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19576", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 103912, "cost_of_revenue": 22213, "gross_profit": -22213, "ebit": -7592408, "ebitda": -7570195, "pretax_income": -7592408, "tax_provision": 232698, "net_income": -7592408, "net_income_to_common": -7592408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6452589, "total_current_assets": 7885742, "total_assets": 9283219, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3519881, "total_equity": 5763338, "shares_outstanding": 1817282, "goodwill_and_intangibles": 70000 }, "cash_flow": { "operating_cash_flow": -10277945, "capital_expenditure": 18949, "free_cash_flow": -10258996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83308, "ticker_id": 6316, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7592408", "ebitda": "-7570195", "netIncome": "-7592408", "grossProfit": "-22213", "depreciation": "None", "totalRevenue": "103912", "costOfRevenue": "22213", "interestIncome": "101342", "incomeBeforeTax": "-7592408", "interestExpense": "232698", "operatingIncome": "-7693750", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "232698", "reportedCurrency": "USD", "netInterestIncome": "101342", "nonInterestIncome": "None", "operatingExpenses": "7671537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6233870", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22213", "sellingGeneralAndAdministrative": "1459880", "netIncomeFromContinuingOperations": "-7592408" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1977", "currentDebt": "None", "investments": "None", "totalAssets": "9283219", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "70000", "reportedCurrency": "USD", "retainedEarnings": "-104363785", "totalLiabilities": "3519881", "otherCurrentAssets": "1433153", "totalCurrentAssets": "7885742", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1397477", "currentAccountsPayable": "2802950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5763338", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "716931", "totalCurrentLiabilities": "3519881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6452589", "commonStockSharesOutstanding": "1817282", "intangibleAssetsExcludingGoodwill": "70000", "cashAndCashEquivalentsAtCarryingValue": "6452589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7592408", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10277945", "capitalExpenditures": "18949", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4062442", "cashflowFromInvestment": "-18949", "stockBasedCompensation": "261458", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22213", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103912, "cost_of_revenue": 22213, "gross_profit": -22213, "research_and_development": 6233870, "selling_general_admin": 1459880, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7592408, "depreciation_amortisation": 22213, "ebitda": -7570195, "interest_expense": 232698, "interest_income": null, "other_non_operating": null, "pretax_income": -7592408, "tax_provision": 232698, "effective_tax_rate": null, "net_income": -7592408, "net_income_continuing_ops": -7592408, "net_income_to_common": -7592408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6452589, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7885742, "net_ppe": null, "goodwill": null, "intangible_assets": 70000, "goodwill_and_intangibles": 70000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1397477, "total_assets": 9283219, "short_term_debt": null, "accounts_payable": 2802950, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3519881, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3519881, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104363785, "total_equity": 5763338, "shares_outstanding": 1817282, "operating_cash_flow": -10277945, "stock_based_compensation": 261458, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18949, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18949, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4062442, "free_cash_flow": -10258996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7592408", "ebitda": "-7570195", "netIncome": "-7592408", "grossProfit": "-22213", "depreciation": "None", "totalRevenue": "103912", "costOfRevenue": "22213", "interestIncome": "101342", "incomeBeforeTax": "-7592408", "interestExpense": "232698", "operatingIncome": "-7693750", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "232698", "reportedCurrency": "USD", "netInterestIncome": "101342", "nonInterestIncome": "None", "operatingExpenses": "7671537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6233870", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22213", "sellingGeneralAndAdministrative": "1459880", "netIncomeFromContinuingOperations": "-7592408" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1977", "currentDebt": "None", "investments": "None", "totalAssets": "9283219", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "70000", "reportedCurrency": "USD", "retainedEarnings": "-104363785", "totalLiabilities": "3519881", "otherCurrentAssets": "1433153", "totalCurrentAssets": "7885742", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1397477", "currentAccountsPayable": "2802950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5763338", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "716931", "totalCurrentLiabilities": "3519881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6452589", "commonStockSharesOutstanding": "1817282", "intangibleAssetsExcludingGoodwill": "70000", "cashAndCashEquivalentsAtCarryingValue": "6452589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7592408", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10277945", "capitalExpenditures": "18949", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4062442", "cashflowFromInvestment": "-18949", "stockBasedCompensation": "261458", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22213", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17319, "gross_profit": -17319, "ebit": -8599754, "ebitda": -8582435, "pretax_income": -8408818, "tax_provision": 56905, "net_income": -8408818, "net_income_to_common": -8408818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12687041, "total_current_assets": 14800290, "total_assets": 16201031, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7081685, "total_equity": 9119346, "shares_outstanding": 1769604, "goodwill_and_intangibles": 70000 }, "cash_flow": { "operating_cash_flow": -5095678, "capital_expenditure": 6192, "free_cash_flow": -5089486, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83310, "ticker_id": 6316, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8599754", "ebitda": "-8582435", "netIncome": "-8408818", "grossProfit": "-17319", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17319", "interestIncome": "190936", "incomeBeforeTax": "-8408818", "interestExpense": "0", "operatingIncome": "-8599754", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "56905", "reportedCurrency": "USD", "netInterestIncome": "190936", "nonInterestIncome": "None", "operatingExpenses": "8599754", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6947979", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17319", "sellingGeneralAndAdministrative": "1651775", "netIncomeFromContinuingOperations": "-8408818" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26695", "currentDebt": "None", "investments": "None", "totalAssets": "16201031", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "70000", "reportedCurrency": "USD", "retainedEarnings": "-96771377", "totalLiabilities": "7081685", "otherCurrentAssets": "2113249", "totalCurrentAssets": "14800290", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1400741", "currentAccountsPayable": "4213295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9119346", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2868390", "totalCurrentLiabilities": "7081685", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12687041", "commonStockSharesOutstanding": "1769604", "intangibleAssetsExcludingGoodwill": "70000", "cashAndCashEquivalentsAtCarryingValue": "12687041", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8408818", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5095678", "capitalExpenditures": "6192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6192", "stockBasedCompensation": "297947", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17319", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 17319, "gross_profit": -17319, "research_and_development": 6947979, "selling_general_admin": 1651775, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8599754, "depreciation_amortisation": 17319, "ebitda": -8582435, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8408818, "tax_provision": 56905, "effective_tax_rate": null, "net_income": -8408818, "net_income_continuing_ops": -8408818, "net_income_to_common": -8408818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12687041, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14800290, "net_ppe": null, "goodwill": null, "intangible_assets": 70000, "goodwill_and_intangibles": 70000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1400741, "total_assets": 16201031, "short_term_debt": null, "accounts_payable": 4213295, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7081685, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7081685, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96771377, "total_equity": 9119346, "shares_outstanding": 1769604, "operating_cash_flow": -5095678, "stock_based_compensation": 297947, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6192, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5089486, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8599754", "ebitda": "-8582435", "netIncome": "-8408818", "grossProfit": "-17319", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17319", "interestIncome": "190936", "incomeBeforeTax": "-8408818", "interestExpense": "0", "operatingIncome": "-8599754", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "56905", "reportedCurrency": "USD", "netInterestIncome": "190936", "nonInterestIncome": "None", "operatingExpenses": "8599754", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6947979", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17319", "sellingGeneralAndAdministrative": "1651775", "netIncomeFromContinuingOperations": "-8408818" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26695", "currentDebt": "None", "investments": "None", "totalAssets": "16201031", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "70000", "reportedCurrency": "USD", "retainedEarnings": "-96771377", "totalLiabilities": "7081685", "otherCurrentAssets": "2113249", "totalCurrentAssets": "14800290", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1400741", "currentAccountsPayable": "4213295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9119346", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2868390", "totalCurrentLiabilities": "7081685", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12687041", "commonStockSharesOutstanding": "1769604", "intangibleAssetsExcludingGoodwill": "70000", "cashAndCashEquivalentsAtCarryingValue": "12687041", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8408818", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5095678", "capitalExpenditures": "6192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6192", "stockBasedCompensation": "297947", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17319", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17318, "gross_profit": -17318, "ebit": -5927620, "ebitda": -5910302, "pretax_income": -5927620, "tax_provision": -104767, "net_income": -5927620, "net_income_to_common": -5927620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17788911, "total_current_assets": 19827194, "total_assets": 21249062, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4085512, "total_equity": 17163550, "shares_outstanding": 1562910, "goodwill_and_intangibles": 80000 }, "cash_flow": { "operating_cash_flow": -6037144, "capital_expenditure": 23805, "free_cash_flow": -6013339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83311, "ticker_id": 6316, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:07.660028+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5927620", "ebitda": "-5910302", "netIncome": "-5927620", "grossProfit": "-17318", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17318", "interestIncome": "251201", "incomeBeforeTax": "-5927620", "interestExpense": "0", "operatingIncome": "-6178821", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-104767", "reportedCurrency": "USD", "netInterestIncome": "251201", "nonInterestIncome": "None", "operatingExpenses": "6178821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4719728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17318", "sellingGeneralAndAdministrative": "1459093", "netIncomeFromContinuingOperations": "-5927620" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26444", "currentDebt": "None", "investments": "None", "totalAssets": "21249062", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "80000", "reportedCurrency": "USD", "retainedEarnings": "-88362559", "totalLiabilities": "4085512", "otherCurrentAssets": "2038283", "totalCurrentAssets": "19827194", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421868", "currentAccountsPayable": "871131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224080", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17163550", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3214381", "totalCurrentLiabilities": "4085512", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17788911", "commonStockSharesOutstanding": "1562910", "intangibleAssetsExcludingGoodwill": "80000", "cashAndCashEquivalentsAtCarryingValue": "17788911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5927620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6037144", "capitalExpenditures": "23805", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-23805", "stockBasedCompensation": "269513", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 17318, "gross_profit": -17318, "research_and_development": 4719728, "selling_general_admin": 1459093, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5927620, "depreciation_amortisation": 17318, "ebitda": -5910302, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5927620, "tax_provision": -104767, "effective_tax_rate": null, "net_income": -5927620, "net_income_continuing_ops": -5927620, "net_income_to_common": -5927620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17788911, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19827194, "net_ppe": null, "goodwill": null, "intangible_assets": 80000, "goodwill_and_intangibles": 80000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1421868, "total_assets": 21249062, "short_term_debt": null, "accounts_payable": 871131, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4085512, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4085512, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88362559, "total_equity": 17163550, "shares_outstanding": 1562910, "operating_cash_flow": -6037144, "stock_based_compensation": 269513, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23805, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23805, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6013339, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5927620", "ebitda": "-5910302", "netIncome": "-5927620", "grossProfit": "-17318", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17318", "interestIncome": "251201", "incomeBeforeTax": "-5927620", "interestExpense": "0", "operatingIncome": "-6178821", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-104767", "reportedCurrency": "USD", "netInterestIncome": "251201", "nonInterestIncome": "None", "operatingExpenses": "6178821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4719728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17318", "sellingGeneralAndAdministrative": "1459093", "netIncomeFromContinuingOperations": "-5927620" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26444", "currentDebt": "None", "investments": "None", "totalAssets": "21249062", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "80000", "reportedCurrency": "USD", "retainedEarnings": "-88362559", "totalLiabilities": "4085512", "otherCurrentAssets": "2038283", "totalCurrentAssets": "19827194", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421868", "currentAccountsPayable": "871131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224080", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17163550", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3214381", "totalCurrentLiabilities": "4085512", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17788911", "commonStockSharesOutstanding": "1562910", "intangibleAssetsExcludingGoodwill": "80000", "cashAndCashEquivalentsAtCarryingValue": "17788911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5927620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6037144", "capitalExpenditures": "23805", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-23805", "stockBasedCompensation": "269513", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }