{ "ticker": { "uuid": "aa179cce-2134-4e7d-abf2-eea4ffe81347", "symbol": "SYPR", "name": "Sypris Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/aa179cce-2134-4e7d-abf2-eea4ffe81347/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa179cce-2134-4e7d-abf2-eea4ffe81347/" }, "ticker_metadata": { "id": 8452, "uuid": "aa179cce-2134-4e7d-abf2-eea4ffe81347", "symbol": "SYPR", "name": "Sypris Solutions Inc", "asset_type": "equity", "market_cap": 71335000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Sypris Solutions, Inc. provides truck components, oil and gas pipeline components, and aerospace and defense electronics primarily in North America and Mexico. The company is headquartered in Louisville, Kentucky.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aa179cce-2134-4e7d-abf2-eea4ffe81347", "symbol": "SYPR", "name": "Sypris Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/aa179cce-2134-4e7d-abf2-eea4ffe81347/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa179cce-2134-4e7d-abf2-eea4ffe81347/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.32, "quality": 0.01, "momentum": 0.84, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.88, "market_cap": 64307520, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6911, "piotroski_f_score": 2, "momentum_12_1": 0.645, "volatility_252d": 0.6754 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.220326+00:00", "batch_id": "" }, "size": { "price_close": 2.88, "market_cap": 64307520, "market_cap_usd": 64307520, "enterprise_value": 73205520, "shares_outstanding": 22329000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.6465, "ptbv_ratio": 4.6465, "ps_ratio": 0.5535, "pcf_ratio": null, "pfcf_ratio": -41.5155, "ev_ebitda": null, "ev_ebit": -7.1982, "ev_sales": 0.6301, "ev_fcf": -47.2599, "earnings_yield": null, "fcf_yield": -0.0212, "price_to_sales": 0.5535, "price_to_book": 4.6465, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.5872 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.059, "operating_margin": -0.0875, "net_margin": -0.0823, "ebitda_margin": -0.0625, "fcf_margin": -0.0133, "roe": -0.6911, "roa": -0.0909, "roic": -0.3355, "roc_greenblatt": null, "asset_turnover": 1.104, "cash_conversion": 0.1619, "accruals_ratio": -0.0668, "sbc_to_revenue": 0.0098, "piotroski_f_score": 2, "altman_z_score": -0.3633, "earnings_stability_5y": 1.5363, "revenue_stability_5y": 0.2057, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0651, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.6041, "net_debt_to_ebitda": -1.2248, "debt_to_assets": 0.1306, "interest_coverage": -5.4707, "current_ratio": 1.1978, "quick_ratio": 0.3893, "net_debt": 8898000, "local_beta": 0.0004, "volatility_252d": 0.6754, "volatility_60d": 1.604, "max_drawdown_12m": -0.2746, "risk_adjusted_momentum": 0.955 }, "growth": { "revenue_growth_1y": -0.1338, "revenue_growth_3y_cagr": 0.0287, "revenue_growth_5y_cagr": 0.078, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1007, "revenue_growth": -0.1338, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1246, "price_return_3m": -0.2044, "price_return_6m": 0.3846, "price_return_9m": 0.3846, "price_return_12m": 0.44, "price_return_12m_ex1m": 0.645, "momentum_6m": 0.3846, "momentum_12m": 0.44, "momentum_12_1": 0.645, "distance_from_52w_high": -0.2746, "distance_from_52w_low": 0.5484, "relative_strength": 0.2821 }, "raw_ttm": { "revenue_ttm": 116190000, "gross_profit_ttm": 6853000, "ebit_ttm": -10170000, "ebitda_ttm": -7265000, "net_income_ttm": -9565000, "eps_diluted_ttm": -0.4284, "operating_cash_flow_ttm": -2536000, "capital_expenditure_ttm": 987000, "fcf_ttm": -1549000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1859000, "cash_and_equivalents": 4847000, "total_current_assets": 77814000, "total_current_liabilities": 64965000, "net_ppe": null, "total_assets": 105241000, "total_debt": 13745000, "total_equity": 13840000, "net_working_capital": 10084000, "book_value_per_share": 0.6198, "retained_earnings": -129076000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6198 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 66, "rank_ps": 16, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 93, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 95, "rank_fcf_margin": 87, "rank_piotroski": 96, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 29 }, "composites": { "value_composite": 68, "quality_composite": 99, "momentum_composite": 16, "growth_composite": 86, "yield_composite": 87, "svqf_composite": 70, "vc1_composite": 33, "vc2_composite": 71, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.0566, "os_score": 0.25, "value_percentile": 0.32, "quality_percentile": 0.01, "momentum_percentile": 0.84, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 12, "all_cap_buyback_rank": 91, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2895, "ticker_id": 8452, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.220326+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.88, "market_cap": 64307520, "market_cap_usd": 64307520, "enterprise_value": 73205520, "shares_outstanding": 22329000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.64649711, "ptbv_ratio": 4.64649711, "ps_ratio": 0.55346863, "pcf_ratio": null, "pfcf_ratio": -41.51550678, "ev_ebitda": null, "ev_ebit": -7.19818289, "ev_sales": 0.63005009, "ev_fcf": -47.25985797, "earnings_yield": null, "fcf_yield": -0.02115961, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05898098, "operating_margin": -0.08752905, "net_margin": -0.08232206, "ebitda_margin": -0.0625269, "fcf_margin": -0.01333161, "roe": -0.69111272, "roa": -0.09088663, "roic": -0.33545167, "roc_greenblatt": null, "asset_turnover": 1.1040374, "cash_conversion": 0.16194459, "accruals_ratio": -0.06678956, "sbc_to_revenue": 0.0097857, "debt_to_equity": 6.6041185, "net_debt_to_ebitda": -1.22477632, "debt_to_assets": 0.13060499, "interest_coverage": -5.47068316, "current_ratio": 1.19778342, "quick_ratio": 0.38931732, "net_debt": 8898000, "revenue_growth_1y": -0.13378313, "revenue_growth_3y_cagr": 0.02872821, "revenue_growth_5y_cagr": 0.07801776, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10072698, "piotroski_f_score": 2, "altman_z_score": -0.36327663, "earnings_stability_5y": 1.536254, "revenue_stability_5y": 0.205726, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12462006, "price_return_3m": -0.20441989, "price_return_6m": 0.38461538, "price_return_9m": 0.38461538, "price_return_12m": 0.44, "price_return_12m_ex1m": 0.645, "distance_from_52w_high": -0.27455919, "distance_from_52w_low": 0.5483871, "relative_strength": 0.28205895, "local_beta": 0.0004, "volatility_252d": 0.675382, "volatility_60d": 1.604021, "max_drawdown_12m": -0.27455919, "revenue_ttm": 116190000, "gross_profit_ttm": 6853000, "ebit_ttm": -10170000, "ebitda_ttm": -7265000, "net_income_ttm": -9565000, "eps_diluted_ttm": -0.4283667, "operating_cash_flow_ttm": -2536000, "capital_expenditure_ttm": 987000, "fcf_ttm": -1549000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1859000, "cash_and_equivalents": 4847000, "total_current_assets": 77814000, "total_current_liabilities": 64965000, "net_ppe": null, "total_assets": 105241000, "total_debt": 13745000, "total_equity": 13840000, "net_working_capital": 10084000, "book_value_per_share": 0.61982176, "retained_earnings": -129076000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.61982176, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 66, "rank_ps": 16, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 93, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 95, "rank_fcf_margin": 87, "rank_piotroski": 96, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 29, "value_composite": 68, "quality_composite": 99, "momentum_composite": 16, "growth_composite": 86, "yield_composite": 87, "svqf_composite": 70, "vc1_composite": 33, "vc2_composite": 71, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 12, "all_cap_buyback_rank": 91, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.88, "os": 0.25, "value": 0.32, "quality": 0.01, "momentum": 0.84, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6911, "momentum_12_1": 0.645, "complete_fields": { "id": 2895, "ticker_id": 8452, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.220326+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.88, "market_cap": 64307520, "market_cap_usd": 64307520, "enterprise_value": 73205520, "shares_outstanding": 22329000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.64649711, "ptbv_ratio": 4.64649711, "ps_ratio": 0.55346863, "pcf_ratio": null, "pfcf_ratio": -41.51550678, "ev_ebitda": null, "ev_ebit": -7.19818289, "ev_sales": 0.63005009, "ev_fcf": -47.25985797, "earnings_yield": null, "fcf_yield": -0.02115961, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05898098, "operating_margin": -0.08752905, "net_margin": -0.08232206, "ebitda_margin": -0.0625269, "fcf_margin": -0.01333161, "roe": -0.69111272, "roa": -0.09088663, "roic": -0.33545167, "roc_greenblatt": null, "asset_turnover": 1.1040374, "cash_conversion": 0.16194459, "accruals_ratio": -0.06678956, "sbc_to_revenue": 0.0097857, "debt_to_equity": 6.6041185, "net_debt_to_ebitda": -1.22477632, "debt_to_assets": 0.13060499, "interest_coverage": -5.47068316, "current_ratio": 1.19778342, "quick_ratio": 0.38931732, "net_debt": 8898000, "revenue_growth_1y": -0.13378313, "revenue_growth_3y_cagr": 0.02872821, "revenue_growth_5y_cagr": 0.07801776, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10072698, "piotroski_f_score": 2, "altman_z_score": -0.36327663, "earnings_stability_5y": 1.536254, "revenue_stability_5y": 0.205726, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12462006, "price_return_3m": -0.20441989, "price_return_6m": 0.38461538, "price_return_9m": 0.38461538, "price_return_12m": 0.44, "price_return_12m_ex1m": 0.645, "distance_from_52w_high": -0.27455919, "distance_from_52w_low": 0.5483871, "relative_strength": 0.28205895, "local_beta": 0.0004, "volatility_252d": 0.675382, "volatility_60d": 1.604021, "max_drawdown_12m": -0.27455919, "revenue_ttm": 116190000, "gross_profit_ttm": 6853000, "ebit_ttm": -10170000, "ebitda_ttm": -7265000, "net_income_ttm": -9565000, "eps_diluted_ttm": -0.4283667, "operating_cash_flow_ttm": -2536000, "capital_expenditure_ttm": 987000, "fcf_ttm": -1549000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1859000, "cash_and_equivalents": 4847000, "total_current_assets": 77814000, "total_current_liabilities": 64965000, "net_ppe": null, "total_assets": 105241000, "total_debt": 13745000, "total_equity": 13840000, "net_working_capital": 10084000, "book_value_per_share": 0.61982176, "retained_earnings": -129076000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.61982176, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 66, "rank_ps": 16, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 93, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 95, "rank_fcf_margin": 87, "rank_piotroski": 96, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 29, "value_composite": 68, "quality_composite": 99, "momentum_composite": 16, "growth_composite": 86, "yield_composite": 87, "svqf_composite": 70, "vc1_composite": 33, "vc2_composite": 71, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 12, "all_cap_buyback_rank": 91, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 119887000, "cost_of_revenue": 110489000, "gross_profit": 9398000, "ebit": -6606000, "ebitda": -3762000, "pretax_income": -6277000, "tax_provision": 61000, "net_income": -6338000, "net_income_to_common": -6338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6770000, "total_current_assets": 79887000, "total_assets": 107811000, "short_term_debt": 2667000, "long_term_debt": 12839000, "total_debt": 15506000, "total_liabilities": 90021000, "total_equity": 17790000, "shares_outstanding": 22270000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5731000, "capital_expenditure": 756000, "free_cash_flow": -4975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179696, "ticker_id": 8452, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6606000", "ebitda": "-3762000", "netIncome": "-6338000", "grossProfit": "9398000", "depreciation": "None", "totalRevenue": "119887000", "costOfRevenue": "110489000", "interestIncome": "None", "incomeBeforeTax": "-6277000", "interestExpense": "1631000", "operatingIncome": "-6606000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "-1631000", "nonInterestIncome": "None", "operatingExpenses": "16004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2844000", "sellingGeneralAndAdministrative": "16004000", "netIncomeFromContinuingOperations": "-6338000" }, "balance": { "goodwill": "None", "inventory": "52463000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "107811000", "longTermDebt": "12839000", "shortTermDebt": "2667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124950000", "totalLiabilities": "90021000", "otherCurrentAssets": "7010000", "totalCurrentAssets": "79887000", "currentLongTermDebt": "1026000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27924000", "currentAccountsPayable": "10270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26200000", "totalShareholderEquity": "17790000", "capitalLeaseObligations": "12335000", "otherCurrentLiabilities": "7172000", "totalCurrentLiabilities": "62365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27656000", "cashAndShortTermInvestments": "6770000", "commonStockSharesOutstanding": "22270000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13265000", "operatingCashflow": "-5731000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "837000", "cashflowFromInvestment": "2168000", "stockBasedCompensation": "1118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119887000, "cost_of_revenue": 110489000, "gross_profit": 9398000, "research_and_development": null, "selling_general_admin": 16004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6606000, "depreciation_amortisation": 2844000, "ebitda": -3762000, "interest_expense": 1631000, "interest_income": null, "other_non_operating": null, "pretax_income": -6277000, "tax_provision": 61000, "effective_tax_rate": null, "net_income": -6338000, "net_income_continuing_ops": -6338000, "net_income_to_common": -6338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6770000, "short_term_investments": null, "net_receivables": 13644000, "inventory": 52463000, "other_current_assets": null, "total_current_assets": 79887000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27924000, "total_assets": 107811000, "short_term_debt": 2667000, "accounts_payable": 10270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62365000, "long_term_debt": 12839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27656000, "total_liabilities": 90021000, "total_debt": 15506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124950000, "total_equity": 17790000, "shares_outstanding": 22270000, "operating_cash_flow": -5731000, "stock_based_compensation": 1118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 837000, "free_cash_flow": -4975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6606000", "ebitda": "-3762000", "netIncome": "-6338000", "grossProfit": "9398000", "depreciation": "None", "totalRevenue": "119887000", "costOfRevenue": "110489000", "interestIncome": "None", "incomeBeforeTax": "-6277000", "interestExpense": "1631000", "operatingIncome": "-6606000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "-1631000", "nonInterestIncome": "None", "operatingExpenses": "16004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2844000", "sellingGeneralAndAdministrative": "16004000", "netIncomeFromContinuingOperations": "-6338000" }, "balance": { "goodwill": "None", "inventory": "52463000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "107811000", "longTermDebt": "12839000", "shortTermDebt": "2667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124950000", "totalLiabilities": "90021000", "otherCurrentAssets": "7010000", "totalCurrentAssets": "79887000", "currentLongTermDebt": "1026000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27924000", "currentAccountsPayable": "10270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26200000", "totalShareholderEquity": "17790000", "capitalLeaseObligations": "12335000", "otherCurrentLiabilities": "7172000", "totalCurrentLiabilities": "62365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27656000", "cashAndShortTermInvestments": "6770000", "commonStockSharesOutstanding": "22270000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13265000", "operatingCashflow": "-5731000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "837000", "cashflowFromInvestment": "2168000", "stockBasedCompensation": "1118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 140180000, "cost_of_revenue": 120290000, "gross_profit": 19890000, "ebit": 2132000, "ebitda": 5313000, "pretax_income": 26000, "tax_provision": 1706000, "net_income": -1680000, "net_income_to_common": -1680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9675000, "total_current_assets": 98018000, "total_assets": 119376000, "short_term_debt": 3394000, "long_term_debt": 9838000, "total_debt": 13232000, "total_liabilities": 99795000, "total_equity": 19581000, "shares_outstanding": 22043000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2004000, "capital_expenditure": 1083000, "free_cash_flow": 3087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179701, "ticker_id": 8452, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2132000", "ebitda": "5313000", "netIncome": "-1680000", "grossProfit": "19890000", "depreciation": "None", "totalRevenue": "140180000", "costOfRevenue": "120290000", "interestIncome": "None", "incomeBeforeTax": "26000", "interestExpense": "1684000", "operatingIncome": "2927000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1706000", "reportedCurrency": "USD", "netInterestIncome": "-1684000", "nonInterestIncome": "None", "operatingExpenses": "16963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3181000", "sellingGeneralAndAdministrative": "16963000", "netIncomeFromContinuingOperations": "-1680000" }, "balance": { "goodwill": "None", "inventory": "66680000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "119376000", "longTermDebt": "9838000", "shortTermDebt": "3394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118612000", "totalLiabilities": "99795000", "otherCurrentAssets": "6407000", "totalCurrentAssets": "98018000", "currentLongTermDebt": "981000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21358000", "currentAccountsPayable": "18428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17218000", "totalShareholderEquity": "19581000", "capitalLeaseObligations": "6399000", "otherCurrentLiabilities": "6043000", "totalCurrentLiabilities": "79461000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20334000", "cashAndShortTermInvestments": "9675000", "commonStockSharesOutstanding": "22043000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9129000", "operatingCashflow": "2004000", "capitalExpenditures": "1083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "820000", "cashflowFromInvestment": "-1059000", "stockBasedCompensation": "868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140180000, "cost_of_revenue": 120290000, "gross_profit": 19890000, "research_and_development": null, "selling_general_admin": 16963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2132000, "depreciation_amortisation": 3181000, "ebitda": 5313000, "interest_expense": 1684000, "interest_income": null, "other_non_operating": null, "pretax_income": 26000, "tax_provision": 1706000, "effective_tax_rate": null, "net_income": -1680000, "net_income_continuing_ops": -1680000, "net_income_to_common": -1680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9675000, "short_term_investments": null, "net_receivables": 15256000, "inventory": 66680000, "other_current_assets": null, "total_current_assets": 98018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21358000, "total_assets": 119376000, "short_term_debt": 3394000, "accounts_payable": 18428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79461000, "long_term_debt": 9838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20334000, "total_liabilities": 99795000, "total_debt": 13232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118612000, "total_equity": 19581000, "shares_outstanding": 22043000, "operating_cash_flow": 2004000, "stock_based_compensation": 868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 820000, "free_cash_flow": 3087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2132000", "ebitda": "5313000", "netIncome": "-1680000", "grossProfit": "19890000", "depreciation": "None", "totalRevenue": "140180000", "costOfRevenue": "120290000", "interestIncome": "None", "incomeBeforeTax": "26000", "interestExpense": "1684000", "operatingIncome": "2927000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1706000", "reportedCurrency": "USD", "netInterestIncome": "-1684000", "nonInterestIncome": "None", "operatingExpenses": "16963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3181000", "sellingGeneralAndAdministrative": "16963000", "netIncomeFromContinuingOperations": "-1680000" }, "balance": { "goodwill": "None", "inventory": "66680000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "119376000", "longTermDebt": "9838000", "shortTermDebt": "3394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118612000", "totalLiabilities": "99795000", "otherCurrentAssets": "6407000", "totalCurrentAssets": "98018000", "currentLongTermDebt": "981000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21358000", "currentAccountsPayable": "18428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17218000", "totalShareholderEquity": "19581000", "capitalLeaseObligations": "6399000", "otherCurrentLiabilities": "6043000", "totalCurrentLiabilities": "79461000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20334000", "cashAndShortTermInvestments": "9675000", "commonStockSharesOutstanding": "22043000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9129000", "operatingCashflow": "2004000", "capitalExpenditures": "1083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "820000", "cashflowFromInvestment": "-1059000", "stockBasedCompensation": "868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 136223000, "cost_of_revenue": 118975000, "gross_profit": 17248000, "ebit": -67000, "ebitda": 3192000, "pretax_income": -933000, "tax_provision": 663000, "net_income": -1596000, "net_income_to_common": -1596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7881000, "total_current_assets": 103867000, "total_assets": 130467000, "short_term_debt": 3513000, "long_term_debt": 7817000, "total_debt": 11330000, "total_liabilities": 108000000, "total_equity": 22467000, "shares_outstanding": 21876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11089000, "capital_expenditure": 2139000, "free_cash_flow": -8950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179706, "ticker_id": 8452, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67000", "ebitda": "3192000", "netIncome": "-1596000", "grossProfit": "17248000", "depreciation": "None", "totalRevenue": "136223000", "costOfRevenue": "118975000", "interestIncome": "None", "incomeBeforeTax": "-933000", "interestExpense": "777000", "operatingIncome": "969000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "663000", "reportedCurrency": "USD", "netInterestIncome": "-857000", "nonInterestIncome": "None", "operatingExpenses": "16279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3259000", "sellingGeneralAndAdministrative": "15408000", "netIncomeFromContinuingOperations": "-377000" }, "balance": { "goodwill": "None", "inventory": "77314000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "130467000", "longTermDebt": "7817000", "shortTermDebt": "3513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116932000", "totalLiabilities": "108000000", "otherCurrentAssets": "5105000", "totalCurrentAssets": "103867000", "currentLongTermDebt": "1118000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26600000", "currentAccountsPayable": "26737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15824000", "totalShareholderEquity": "22467000", "capitalLeaseObligations": "6889000", "otherCurrentLiabilities": "5845000", "totalCurrentLiabilities": "86482000", "otherNonCurrentLiabilities": "53000", "totalNonCurrentLiabilities": "21518000", "cashAndShortTermInvestments": "7881000", "commonStockSharesOutstanding": "21876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-34693000", "operatingCashflow": "-11089000", "capitalExpenditures": "2139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-614000", "cashflowFromInvestment": "-2139000", "stockBasedCompensation": "813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136223000, "cost_of_revenue": 118975000, "gross_profit": 17248000, "research_and_development": null, "selling_general_admin": 15408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67000, "depreciation_amortisation": 3259000, "ebitda": 3192000, "interest_expense": 777000, "interest_income": null, "other_non_operating": null, "pretax_income": -933000, "tax_provision": 663000, "effective_tax_rate": null, "net_income": -1596000, "net_income_continuing_ops": -377000, "net_income_to_common": -1596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7881000, "short_term_investments": null, "net_receivables": 13567000, "inventory": 77314000, "other_current_assets": null, "total_current_assets": 103867000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26600000, "total_assets": 130467000, "short_term_debt": 3513000, "accounts_payable": 26737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86482000, "long_term_debt": 7817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21518000, "total_liabilities": 108000000, "total_debt": 11330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116932000, "total_equity": 22467000, "shares_outstanding": 21876000, "operating_cash_flow": -11089000, "stock_based_compensation": 813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -614000, "free_cash_flow": -8950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67000", "ebitda": "3192000", "netIncome": "-1596000", "grossProfit": "17248000", "depreciation": "None", "totalRevenue": "136223000", "costOfRevenue": "118975000", "interestIncome": "None", "incomeBeforeTax": "-933000", "interestExpense": "777000", "operatingIncome": "969000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "663000", "reportedCurrency": "USD", "netInterestIncome": "-857000", "nonInterestIncome": "None", "operatingExpenses": "16279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3259000", "sellingGeneralAndAdministrative": "15408000", "netIncomeFromContinuingOperations": "-377000" }, "balance": { "goodwill": "None", "inventory": "77314000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "130467000", "longTermDebt": "7817000", "shortTermDebt": "3513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116932000", "totalLiabilities": "108000000", "otherCurrentAssets": "5105000", "totalCurrentAssets": "103867000", "currentLongTermDebt": "1118000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26600000", "currentAccountsPayable": "26737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15824000", "totalShareholderEquity": "22467000", "capitalLeaseObligations": "6889000", "otherCurrentLiabilities": "5845000", "totalCurrentLiabilities": "86482000", "otherNonCurrentLiabilities": "53000", "totalNonCurrentLiabilities": "21518000", "cashAndShortTermInvestments": "7881000", "commonStockSharesOutstanding": "21876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-34693000", "operatingCashflow": "-11089000", "capitalExpenditures": "2139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-614000", "cashflowFromInvestment": "-2139000", "stockBasedCompensation": "813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 110121000, "cost_of_revenue": 95268000, "gross_profit": 14853000, "ebit": -198000, "ebitda": 2890000, "pretax_income": -1546000, "tax_provision": 948000, "net_income": -2494000, "net_income_to_common": -2494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21648000, "total_current_assets": 79978000, "total_assets": 104144000, "short_term_debt": 5168000, "long_term_debt": 4727000, "total_debt": 9895000, "total_liabilities": 84569000, "total_equity": 19575000, "shares_outstanding": 21729000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13793000, "capital_expenditure": 3041000, "free_cash_flow": 16834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179711, "ticker_id": 8452, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-198000", "ebitda": "2890000", "netIncome": "-2494000", "grossProfit": "14853000", "depreciation": "None", "totalRevenue": "110121000", "costOfRevenue": "95268000", "interestIncome": "None", "incomeBeforeTax": "-1546000", "interestExpense": "1110000", "operatingIncome": "364000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "948000", "reportedCurrency": "USD", "netInterestIncome": "-1110000", "nonInterestIncome": "None", "operatingExpenses": "14489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-800000", "costofGoodsAndServicesSold": "95268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3088000", "sellingGeneralAndAdministrative": "14489000", "netIncomeFromContinuingOperations": "-2494000" }, "balance": { "goodwill": "None", "inventory": "42133000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "104144000", "longTermDebt": "4727000", "shortTermDebt": "5168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115336000", "totalLiabilities": "84569000", "otherCurrentAssets": "5740000", "totalCurrentAssets": "79978000", "currentLongTermDebt": "2898000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24166000", "currentAccountsPayable": "17638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15532000", "shortLongTermDebtTotal": "16141000", "totalShareholderEquity": "19575000", "capitalLeaseObligations": "8516000", "otherCurrentLiabilities": "4901000", "totalCurrentLiabilities": "56122000", "otherNonCurrentLiabilities": "6984000", "totalNonCurrentLiabilities": "28447000", "cashAndShortTermInvestments": "21648000", "commonStockSharesOutstanding": "21729000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-11804000", "operatingCashflow": "13793000", "capitalExpenditures": "3041000", "changeInReceivables": "345000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1383000", "cashflowFromInvestment": "-3031000", "stockBasedCompensation": "683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110121000, "cost_of_revenue": 95268000, "gross_profit": 14853000, "research_and_development": null, "selling_general_admin": 14489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -198000, "depreciation_amortisation": 3088000, "ebitda": 2890000, "interest_expense": 1110000, "interest_income": null, "other_non_operating": null, "pretax_income": -1546000, "tax_provision": 948000, "effective_tax_rate": null, "net_income": -2494000, "net_income_continuing_ops": -2494000, "net_income_to_common": -2494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21648000, "short_term_investments": null, "net_receivables": 10457000, "inventory": 42133000, "other_current_assets": null, "total_current_assets": 79978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24166000, "total_assets": 104144000, "short_term_debt": 5168000, "accounts_payable": 17638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56122000, "long_term_debt": 4727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28447000, "total_liabilities": 84569000, "total_debt": 9895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115336000, "total_equity": 19575000, "shares_outstanding": 21729000, "operating_cash_flow": 13793000, "stock_based_compensation": 683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1383000, "free_cash_flow": 16834000, "net_change_in_cash": 9379000 }, "raw_data": { "income": { "ebit": "-198000", "ebitda": "2890000", "netIncome": "-2494000", "grossProfit": "14853000", "depreciation": "None", "totalRevenue": "110121000", "costOfRevenue": "95268000", "interestIncome": "None", "incomeBeforeTax": "-1546000", "interestExpense": "1110000", "operatingIncome": "364000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "948000", "reportedCurrency": "USD", "netInterestIncome": "-1110000", "nonInterestIncome": "None", "operatingExpenses": "14489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-800000", "costofGoodsAndServicesSold": "95268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3088000", "sellingGeneralAndAdministrative": "14489000", "netIncomeFromContinuingOperations": "-2494000" }, "balance": { "goodwill": "None", "inventory": "42133000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "104144000", "longTermDebt": "4727000", "shortTermDebt": "5168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115336000", "totalLiabilities": "84569000", "otherCurrentAssets": "5740000", "totalCurrentAssets": "79978000", "currentLongTermDebt": "2898000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24166000", "currentAccountsPayable": "17638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15532000", "shortLongTermDebtTotal": "16141000", "totalShareholderEquity": "19575000", "capitalLeaseObligations": "8516000", "otherCurrentLiabilities": "4901000", "totalCurrentLiabilities": "56122000", "otherNonCurrentLiabilities": "6984000", "totalNonCurrentLiabilities": "28447000", "cashAndShortTermInvestments": "21648000", "commonStockSharesOutstanding": "21729000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-11804000", "operatingCashflow": "13793000", "capitalExpenditures": "3041000", "changeInReceivables": "345000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1383000", "cashflowFromInvestment": "-3031000", "stockBasedCompensation": "683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 97434000, "cost_of_revenue": 82928000, "gross_profit": 14506000, "ebit": 4864000, "ebitda": 8473000, "pretax_income": 3996000, "tax_provision": 1073000, "net_income": 2923000, "net_income_to_common": 2923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11620000, "total_current_assets": 56055000, "total_assets": 79505000, "short_term_debt": 2382000, "long_term_debt": 6484000, "total_debt": 8866000, "total_liabilities": 60219000, "total_equity": 19286000, "shares_outstanding": 23001000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4238000, "capital_expenditure": 2824000, "free_cash_flow": 7062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179716, "ticker_id": 8452, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4864000", "ebitda": "8473000", "netIncome": "2923000", "grossProfit": "14506000", "depreciation": "None", "totalRevenue": "97434000", "costOfRevenue": "82928000", "interestIncome": "None", "incomeBeforeTax": "3996000", "interestExpense": "868000", "operatingIncome": "1910000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1073000", "reportedCurrency": "USD", "netInterestIncome": "-868000", "nonInterestIncome": "None", "operatingExpenses": "12596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3609000", "sellingGeneralAndAdministrative": "12596000", "netIncomeFromContinuingOperations": "2923000" }, "balance": { "goodwill": "None", "inventory": "30100000", "commonStock": "218000", "currentDebt": "None", "investments": "None", "totalAssets": "79505000", "longTermDebt": "6484000", "shortTermDebt": "2382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112842000", "totalLiabilities": "60219000", "otherCurrentAssets": "3955000", "totalCurrentAssets": "56055000", "currentLongTermDebt": "336000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23450000", "currentAccountsPayable": "11962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19280000", "shortLongTermDebtTotal": "18081000", "totalShareholderEquity": "19286000", "capitalLeaseObligations": "10393000", "otherCurrentLiabilities": "4171000", "totalCurrentLiabilities": "33990000", "otherNonCurrentLiabilities": "969000", "totalNonCurrentLiabilities": "26229000", "cashAndShortTermInvestments": "11620000", "commonStockSharesOutstanding": "23001000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13978000", "operatingCashflow": "4238000", "capitalExpenditures": "2824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1282000", "cashflowFromInvestment": "-2814000", "stockBasedCompensation": "491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97434000, "cost_of_revenue": 82928000, "gross_profit": 14506000, "research_and_development": null, "selling_general_admin": 12596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4864000, "depreciation_amortisation": 3609000, "ebitda": 8473000, "interest_expense": 868000, "interest_income": null, "other_non_operating": null, "pretax_income": 3996000, "tax_provision": 1073000, "effective_tax_rate": null, "net_income": 2923000, "net_income_continuing_ops": 2923000, "net_income_to_common": 2923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11620000, "short_term_investments": null, "net_receivables": 10380000, "inventory": 30100000, "other_current_assets": null, "total_current_assets": 56055000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23450000, "total_assets": 79505000, "short_term_debt": 2382000, "accounts_payable": 11962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33990000, "long_term_debt": 6484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26229000, "total_liabilities": 60219000, "total_debt": 8866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112842000, "total_equity": 19286000, "shares_outstanding": 23001000, "operating_cash_flow": 4238000, "stock_based_compensation": 491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1282000, "free_cash_flow": 7062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4864000", "ebitda": "8473000", "netIncome": "2923000", "grossProfit": "14506000", "depreciation": "None", "totalRevenue": "97434000", "costOfRevenue": "82928000", "interestIncome": "None", "incomeBeforeTax": "3996000", "interestExpense": "868000", "operatingIncome": "1910000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1073000", "reportedCurrency": "USD", "netInterestIncome": "-868000", "nonInterestIncome": "None", "operatingExpenses": "12596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3609000", "sellingGeneralAndAdministrative": "12596000", "netIncomeFromContinuingOperations": "2923000" }, "balance": { "goodwill": "None", "inventory": "30100000", "commonStock": "218000", "currentDebt": "None", "investments": "None", "totalAssets": "79505000", "longTermDebt": "6484000", "shortTermDebt": "2382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112842000", "totalLiabilities": "60219000", "otherCurrentAssets": "3955000", "totalCurrentAssets": "56055000", "currentLongTermDebt": "336000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23450000", "currentAccountsPayable": "11962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19280000", "shortLongTermDebtTotal": "18081000", "totalShareholderEquity": "19286000", "capitalLeaseObligations": "10393000", "otherCurrentLiabilities": "4171000", "totalCurrentLiabilities": "33990000", "otherNonCurrentLiabilities": "969000", "totalNonCurrentLiabilities": "26229000", "cashAndShortTermInvestments": "11620000", "commonStockSharesOutstanding": "23001000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13978000", "operatingCashflow": "4238000", "capitalExpenditures": "2824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1282000", "cashflowFromInvestment": "-2814000", "stockBasedCompensation": "491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 82346000, "cost_of_revenue": 70294000, "gross_profit": 12052000, "ebit": -638000, "ebitda": 1865000, "pretax_income": -1292000, "tax_provision": -2960000, "net_income": 1668000, "net_income_to_common": 1668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11606000, "total_current_assets": 39436000, "total_assets": 60708000, "short_term_debt": 2544000, "long_term_debt": 8849000, "total_debt": 11393000, "total_liabilities": 45933000, "total_equity": 14775000, "shares_outstanding": 21086000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3648000, "capital_expenditure": 1542000, "free_cash_flow": 5190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179721, "ticker_id": 8452, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-638000", "ebitda": "1865000", "netIncome": "1668000", "grossProfit": "12052000", "depreciation": "None", "totalRevenue": "82346000", "costOfRevenue": "70294000", "interestIncome": "None", "incomeBeforeTax": "-1292000", "interestExpense": "838000", "operatingIncome": "90000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2960000", "reportedCurrency": "USD", "netInterestIncome": "-838000", "nonInterestIncome": "None", "operatingExpenses": "11962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-544000", "costofGoodsAndServicesSold": "70294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2503000", "sellingGeneralAndAdministrative": "11351000", "netIncomeFromContinuingOperations": "1668000" }, "balance": { "goodwill": "None", "inventory": "16236000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "60708000", "longTermDebt": "8849000", "shortTermDebt": "2544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115765000", "totalLiabilities": "45933000", "otherCurrentAssets": "3120000", "totalCurrentAssets": "39436000", "currentLongTermDebt": "1186000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21272000", "currentAccountsPayable": "6734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16264000", "shortLongTermDebtTotal": "19261000", "totalShareholderEquity": "14775000", "capitalLeaseObligations": "9226000", "otherCurrentLiabilities": "4604000", "totalCurrentLiabilities": "21247000", "otherNonCurrentLiabilities": "6529000", "totalNonCurrentLiabilities": "24686000", "cashAndShortTermInvestments": "11606000", "commonStockSharesOutstanding": "21086000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4230000", "operatingCashflow": "3648000", "capitalExpenditures": "1542000", "changeInReceivables": "214000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2740000", "cashflowFromInvestment": "427000", "stockBasedCompensation": "426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6815000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82346000, "cost_of_revenue": 70294000, "gross_profit": 12052000, "research_and_development": null, "selling_general_admin": 11351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -638000, "depreciation_amortisation": 2503000, "ebitda": 1865000, "interest_expense": 838000, "interest_income": null, "other_non_operating": null, "pretax_income": -1292000, "tax_provision": -2960000, "effective_tax_rate": null, "net_income": 1668000, "net_income_continuing_ops": 1668000, "net_income_to_common": 1668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11606000, "short_term_investments": null, "net_receivables": 8474000, "inventory": 16236000, "other_current_assets": null, "total_current_assets": 39436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21272000, "total_assets": 60708000, "short_term_debt": 2544000, "accounts_payable": 6734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21247000, "long_term_debt": 8849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24686000, "total_liabilities": 45933000, "total_debt": 11393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115765000, "total_equity": 14775000, "shares_outstanding": 21086000, "operating_cash_flow": 3648000, "stock_based_compensation": 426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2740000, "free_cash_flow": 5190000, "net_change_in_cash": 6815000 }, "raw_data": { "income": { "ebit": "-638000", "ebitda": "1865000", "netIncome": "1668000", "grossProfit": "12052000", "depreciation": "None", "totalRevenue": "82346000", "costOfRevenue": "70294000", "interestIncome": "None", "incomeBeforeTax": "-1292000", "interestExpense": "838000", "operatingIncome": "90000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2960000", "reportedCurrency": "USD", "netInterestIncome": "-838000", "nonInterestIncome": "None", "operatingExpenses": "11962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-544000", "costofGoodsAndServicesSold": "70294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2503000", "sellingGeneralAndAdministrative": "11351000", "netIncomeFromContinuingOperations": "1668000" }, "balance": { "goodwill": "None", "inventory": "16236000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "60708000", "longTermDebt": "8849000", "shortTermDebt": "2544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115765000", "totalLiabilities": "45933000", "otherCurrentAssets": "3120000", "totalCurrentAssets": "39436000", "currentLongTermDebt": "1186000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21272000", "currentAccountsPayable": "6734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16264000", "shortLongTermDebtTotal": "19261000", "totalShareholderEquity": "14775000", "capitalLeaseObligations": "9226000", "otherCurrentLiabilities": "4604000", "totalCurrentLiabilities": "21247000", "otherNonCurrentLiabilities": "6529000", "totalNonCurrentLiabilities": "24686000", "cashAndShortTermInvestments": "11606000", "commonStockSharesOutstanding": "21086000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4230000", "operatingCashflow": "3648000", "capitalExpenditures": "1542000", "changeInReceivables": "214000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2740000", "cashflowFromInvestment": "427000", "stockBasedCompensation": "426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6815000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 87891000, "cost_of_revenue": 78008000, "gross_profit": 9883000, "ebit": -4767000, "ebitda": -2096000, "pretax_income": -3945000, "tax_provision": 4000, "net_income": -3949000, "net_income_to_common": -3949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5095000, "total_current_assets": 39838000, "total_assets": 60056000, "short_term_debt": 3050000, "long_term_debt": 6463000, "total_debt": 9513000, "total_liabilities": 46625000, "total_equity": 13431000, "shares_outstanding": 20865000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5853000, "capital_expenditure": 859000, "free_cash_flow": -4994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179726, "ticker_id": 8452, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4767000", "ebitda": "-2096000", "netIncome": "-3949000", "grossProfit": "9883000", "depreciation": "None", "totalRevenue": "87891000", "costOfRevenue": "78008000", "interestIncome": "751000", "incomeBeforeTax": "-3945000", "interestExpense": "903000", "operatingIncome": "-4306000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-903000", "nonInterestIncome": "None", "operatingExpenses": "14189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1256000", "costofGoodsAndServicesSold": "78008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2671000", "sellingGeneralAndAdministrative": "13680000", "netIncomeFromContinuingOperations": "-3949000" }, "balance": { "goodwill": "None", "inventory": "20784000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "60056000", "longTermDebt": "6463000", "shortTermDebt": "3050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117433000", "totalLiabilities": "46625000", "otherCurrentAssets": "5609000", "totalCurrentAssets": "39838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20218000", "currentAccountsPayable": "9346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11675000", "shortLongTermDebtTotal": "17245000", "totalShareholderEquity": "13431000", "capitalLeaseObligations": "10782000", "otherCurrentLiabilities": "4533000", "totalCurrentLiabilities": "23366000", "otherNonCurrentLiabilities": "13369000", "totalNonCurrentLiabilities": "23259000", "cashAndShortTermInvestments": "5095000", "commonStockSharesOutstanding": "20865000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2621000", "operatingCashflow": "-5853000", "capitalExpenditures": "859000", "changeInReceivables": "2425000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-788000", "cashflowFromInvestment": "999000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5609000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87891000, "cost_of_revenue": 78008000, "gross_profit": 9883000, "research_and_development": null, "selling_general_admin": 13680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4767000, "depreciation_amortisation": 2671000, "ebitda": -2096000, "interest_expense": 903000, "interest_income": null, "other_non_operating": null, "pretax_income": -3945000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -3949000, "net_income_continuing_ops": -3949000, "net_income_to_common": -3949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5095000, "short_term_investments": null, "net_receivables": 8350000, "inventory": 20784000, "other_current_assets": null, "total_current_assets": 39838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20218000, "total_assets": 60056000, "short_term_debt": 3050000, "accounts_payable": 9346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23366000, "long_term_debt": 6463000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23259000, "total_liabilities": 46625000, "total_debt": 9513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117433000, "total_equity": 13431000, "shares_outstanding": 20865000, "operating_cash_flow": -5853000, "stock_based_compensation": 469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -788000, "free_cash_flow": -4994000, "net_change_in_cash": -5609000 }, "raw_data": { "income": { "ebit": "-4767000", "ebitda": "-2096000", "netIncome": "-3949000", "grossProfit": "9883000", "depreciation": "None", "totalRevenue": "87891000", "costOfRevenue": "78008000", "interestIncome": "751000", "incomeBeforeTax": "-3945000", "interestExpense": "903000", "operatingIncome": "-4306000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-903000", "nonInterestIncome": "None", "operatingExpenses": "14189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1256000", "costofGoodsAndServicesSold": "78008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2671000", "sellingGeneralAndAdministrative": "13680000", "netIncomeFromContinuingOperations": "-3949000" }, "balance": { "goodwill": "None", "inventory": "20784000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "60056000", "longTermDebt": "6463000", "shortTermDebt": "3050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117433000", "totalLiabilities": "46625000", "otherCurrentAssets": "5609000", "totalCurrentAssets": "39838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20218000", "currentAccountsPayable": "9346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11675000", "shortLongTermDebtTotal": "17245000", "totalShareholderEquity": "13431000", "capitalLeaseObligations": "10782000", "otherCurrentLiabilities": "4533000", "totalCurrentLiabilities": "23366000", "otherNonCurrentLiabilities": "13369000", "totalNonCurrentLiabilities": "23259000", "cashAndShortTermInvestments": "5095000", "commonStockSharesOutstanding": "20865000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2621000", "operatingCashflow": "-5853000", "capitalExpenditures": "859000", "changeInReceivables": "2425000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-788000", "cashflowFromInvestment": "999000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5609000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 87969000, "cost_of_revenue": 80397000, "gross_profit": 7572000, "ebit": -2860000, "ebitda": -212000, "pretax_income": -3710000, "tax_provision": -205000, "net_income": -3505000, "net_income_to_common": -3505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10704000, "total_current_assets": 45398000, "total_assets": 61568000, "short_term_debt": 1186000, "long_term_debt": 6449000, "total_debt": 7635000, "total_liabilities": 46734000, "total_equity": 14834000, "shares_outstanding": 20512000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1892000, "capital_expenditure": 2051000, "free_cash_flow": 3943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179731, "ticker_id": 8452, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2860000", "ebitda": "-212000", "netIncome": "-3505000", "grossProfit": "7572000", "depreciation": "None", "totalRevenue": "87969000", "costOfRevenue": "80397000", "interestIncome": "829000", "incomeBeforeTax": "-3710000", "interestExpense": "850000", "operatingIncome": "-4296000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-205000", "reportedCurrency": "USD", "netInterestIncome": "-850000", "nonInterestIncome": "None", "operatingExpenses": "10474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1436000", "costofGoodsAndServicesSold": "80397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2648000", "sellingGeneralAndAdministrative": "10474000", "netIncomeFromContinuingOperations": "-3505000" }, "balance": { "goodwill": "None", "inventory": "18584000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "61568000", "longTermDebt": "6449000", "shortTermDebt": "1186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114926000", "totalLiabilities": "46734000", "otherCurrentAssets": "5390000", "totalCurrentAssets": "45398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16170000", "currentAccountsPayable": "13427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14655000", "shortLongTermDebtTotal": "9846000", "totalShareholderEquity": "14834000", "capitalLeaseObligations": "3397000", "otherCurrentLiabilities": "5050000", "totalCurrentLiabilities": "28985000", "otherNonCurrentLiabilities": "1131000", "totalNonCurrentLiabilities": "17749000", "cashAndShortTermInvestments": "10704000", "commonStockSharesOutstanding": "20512000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2857000", "operatingCashflow": "1892000", "capitalExpenditures": "2051000", "changeInReceivables": "-612000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-936000", "cashflowFromInvestment": "1604000", "stockBasedCompensation": "637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2560000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87969000, "cost_of_revenue": 80397000, "gross_profit": 7572000, "research_and_development": 0, "selling_general_admin": 10474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2860000, "depreciation_amortisation": 2648000, "ebitda": -212000, "interest_expense": 850000, "interest_income": null, "other_non_operating": null, "pretax_income": -3710000, "tax_provision": -205000, "effective_tax_rate": null, "net_income": -3505000, "net_income_continuing_ops": -3505000, "net_income_to_common": -3505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10704000, "short_term_investments": null, "net_receivables": 10720000, "inventory": 18584000, "other_current_assets": null, "total_current_assets": 45398000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16170000, "total_assets": 61568000, "short_term_debt": 1186000, "accounts_payable": 13427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28985000, "long_term_debt": 6449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17749000, "total_liabilities": 46734000, "total_debt": 7635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114926000, "total_equity": 14834000, "shares_outstanding": 20512000, "operating_cash_flow": 1892000, "stock_based_compensation": 637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -936000, "free_cash_flow": 3943000, "net_change_in_cash": 2560000 }, "raw_data": { "income": { "ebit": "-2860000", "ebitda": "-212000", "netIncome": "-3505000", "grossProfit": "7572000", "depreciation": "None", "totalRevenue": "87969000", "costOfRevenue": "80397000", "interestIncome": "829000", "incomeBeforeTax": "-3710000", "interestExpense": "850000", "operatingIncome": "-4296000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-205000", "reportedCurrency": "USD", "netInterestIncome": "-850000", "nonInterestIncome": "None", "operatingExpenses": "10474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1436000", "costofGoodsAndServicesSold": "80397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2648000", "sellingGeneralAndAdministrative": "10474000", "netIncomeFromContinuingOperations": "-3505000" }, "balance": { "goodwill": "None", "inventory": "18584000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "61568000", "longTermDebt": "6449000", "shortTermDebt": "1186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114926000", "totalLiabilities": "46734000", "otherCurrentAssets": "5390000", "totalCurrentAssets": "45398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16170000", "currentAccountsPayable": "13427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14655000", "shortLongTermDebtTotal": "9846000", "totalShareholderEquity": "14834000", "capitalLeaseObligations": "3397000", "otherCurrentLiabilities": "5050000", "totalCurrentLiabilities": "28985000", "otherNonCurrentLiabilities": "1131000", "totalNonCurrentLiabilities": "17749000", "cashAndShortTermInvestments": "10704000", "commonStockSharesOutstanding": "20512000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2857000", "operatingCashflow": "1892000", "capitalExpenditures": "2051000", "changeInReceivables": "-612000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-936000", "cashflowFromInvestment": "1604000", "stockBasedCompensation": "637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2560000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 25811000, "cost_of_revenue": 24990000, "gross_profit": 821000, "ebit": -3602000, "ebitda": -2842000, "pretax_income": -4272000, "tax_provision": -146000, "net_income": -4126000, "net_income_to_common": -4126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4847000, "total_current_assets": 77814000, "total_assets": 105241000, "short_term_debt": 2082000, "long_term_debt": 11663000, "total_debt": 13745000, "total_liabilities": 91401000, "total_equity": 13840000, "shares_outstanding": 22329000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2339000, "capital_expenditure": 231000, "free_cash_flow": -2108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179694, "ticker_id": 8452, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3602000", "ebitda": "-2842000", "netIncome": "-4126000", "grossProfit": "821000", "depreciation": "None", "totalRevenue": "25811000", "costOfRevenue": "24990000", "interestIncome": "None", "incomeBeforeTax": "-4272000", "interestExpense": "530000", "operatingIncome": "-3602000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-146000", "reportedCurrency": "USD", "netInterestIncome": "-530000", "nonInterestIncome": "None", "operatingExpenses": "4423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000", "sellingGeneralAndAdministrative": "4423000", "netIncomeFromContinuingOperations": "-4126000" }, "balance": { "goodwill": "None", "inventory": "52522000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "105241000", "longTermDebt": "11663000", "shortTermDebt": "2082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129076000", "totalLiabilities": "91401000", "otherCurrentAssets": "10926000", "totalCurrentAssets": "77814000", "currentLongTermDebt": "3013000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27427000", "currentAccountsPayable": "9932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12428000", "totalShareholderEquity": "13840000", "capitalLeaseObligations": "12233000", "otherCurrentLiabilities": "52951000", "totalCurrentLiabilities": "64965000", "otherNonCurrentLiabilities": "4427000", "totalNonCurrentLiabilities": "26436000", "cashAndShortTermInvestments": "4847000", "commonStockSharesOutstanding": "22329000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-350000", "operatingCashflow": "-2339000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "687000", "cashflowFromInvestment": "-231000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25811000, "cost_of_revenue": 24990000, "gross_profit": 821000, "research_and_development": null, "selling_general_admin": 4423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3602000, "depreciation_amortisation": 760000, "ebitda": -2842000, "interest_expense": 530000, "interest_income": null, "other_non_operating": null, "pretax_income": -4272000, "tax_provision": -146000, "effective_tax_rate": null, "net_income": -4126000, "net_income_continuing_ops": -4126000, "net_income_to_common": -4126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4847000, "short_term_investments": null, "net_receivables": 9519000, "inventory": 52522000, "other_current_assets": null, "total_current_assets": 77814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27427000, "total_assets": 105241000, "short_term_debt": 2082000, "accounts_payable": 9932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64965000, "long_term_debt": 11663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26436000, "total_liabilities": 91401000, "total_debt": 13745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129076000, "total_equity": 13840000, "shares_outstanding": 22329000, "operating_cash_flow": -2339000, "stock_based_compensation": 320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 687000, "free_cash_flow": -2108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3602000", "ebitda": "-2842000", "netIncome": "-4126000", "grossProfit": "821000", "depreciation": "None", "totalRevenue": "25811000", "costOfRevenue": "24990000", "interestIncome": "None", "incomeBeforeTax": "-4272000", "interestExpense": "530000", "operatingIncome": "-3602000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-146000", "reportedCurrency": "USD", "netInterestIncome": "-530000", "nonInterestIncome": "None", "operatingExpenses": "4423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000", "sellingGeneralAndAdministrative": "4423000", "netIncomeFromContinuingOperations": "-4126000" }, "balance": { "goodwill": "None", "inventory": "52522000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "105241000", "longTermDebt": "11663000", "shortTermDebt": "2082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129076000", "totalLiabilities": "91401000", "otherCurrentAssets": "10926000", "totalCurrentAssets": "77814000", "currentLongTermDebt": "3013000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27427000", "currentAccountsPayable": "9932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12428000", "totalShareholderEquity": "13840000", "capitalLeaseObligations": "12233000", "otherCurrentLiabilities": "52951000", "totalCurrentLiabilities": "64965000", "otherNonCurrentLiabilities": "4427000", "totalNonCurrentLiabilities": "26436000", "cashAndShortTermInvestments": "4847000", "commonStockSharesOutstanding": "22329000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-350000", "operatingCashflow": "-2339000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "687000", "cashflowFromInvestment": "-231000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 30281000, "cost_of_revenue": 28884000, "gross_profit": 1397000, "ebit": -3297000, "ebitda": -2581000, "pretax_income": -3985000, "tax_provision": -80000, "net_income": -3905000, "net_income_to_common": -3905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6770000, "total_current_assets": 79887000, "total_assets": 107811000, "short_term_debt": 2667000, "long_term_debt": 12839000, "total_debt": 15506000, "total_liabilities": 90021000, "total_equity": 17790000, "shares_outstanding": 22325000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1118000, "capital_expenditure": 383000, "free_cash_flow": -735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179695, "ticker_id": 8452, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3297000", "ebitda": "-2581000", "netIncome": "-3905000", "grossProfit": "1397000", "depreciation": "None", "totalRevenue": "30281000", "costOfRevenue": "28884000", "interestIncome": "None", "incomeBeforeTax": "-3985000", "interestExpense": "563000", "operatingIncome": "-3297000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-80000", "reportedCurrency": "USD", "netInterestIncome": "-563000", "nonInterestIncome": "None", "operatingExpenses": "4694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716000", "sellingGeneralAndAdministrative": "4694000", "netIncomeFromContinuingOperations": "-3905000" }, "balance": { "goodwill": "None", "inventory": "52463000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "107811000", "longTermDebt": "12839000", "shortTermDebt": "2667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124950000", "totalLiabilities": "90021000", "otherCurrentAssets": "7010000", "totalCurrentAssets": "79887000", "currentLongTermDebt": "1026000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27924000", "currentAccountsPayable": "10270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26200000", "totalShareholderEquity": "17790000", "capitalLeaseObligations": "12335000", "otherCurrentLiabilities": "7172000", "totalCurrentLiabilities": "62365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27656000", "cashAndShortTermInvestments": "6770000", "commonStockSharesOutstanding": "22325000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3896000", "operatingCashflow": "-1118000", "capitalExpenditures": "383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-561000", "cashflowFromInvestment": "-379000", "stockBasedCompensation": "279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30281000, "cost_of_revenue": 28884000, "gross_profit": 1397000, "research_and_development": null, "selling_general_admin": 4694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3297000, "depreciation_amortisation": 716000, "ebitda": -2581000, "interest_expense": 563000, "interest_income": null, "other_non_operating": null, "pretax_income": -3985000, "tax_provision": -80000, "effective_tax_rate": null, "net_income": -3905000, "net_income_continuing_ops": -3905000, "net_income_to_common": -3905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6770000, "short_term_investments": null, "net_receivables": 13644000, "inventory": 52463000, "other_current_assets": null, "total_current_assets": 79887000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27924000, "total_assets": 107811000, "short_term_debt": 2667000, "accounts_payable": 10270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62365000, "long_term_debt": 12839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27656000, "total_liabilities": 90021000, "total_debt": 15506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124950000, "total_equity": 17790000, "shares_outstanding": 22325000, "operating_cash_flow": -1118000, "stock_based_compensation": 279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -561000, "free_cash_flow": -735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3297000", "ebitda": "-2581000", "netIncome": "-3905000", "grossProfit": "1397000", "depreciation": "None", "totalRevenue": "30281000", "costOfRevenue": "28884000", "interestIncome": "None", "incomeBeforeTax": "-3985000", "interestExpense": "563000", "operatingIncome": "-3297000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-80000", "reportedCurrency": "USD", "netInterestIncome": "-563000", "nonInterestIncome": "None", "operatingExpenses": "4694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716000", "sellingGeneralAndAdministrative": "4694000", "netIncomeFromContinuingOperations": "-3905000" }, "balance": { "goodwill": "None", "inventory": "52463000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "107811000", "longTermDebt": "12839000", "shortTermDebt": "2667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124950000", "totalLiabilities": "90021000", "otherCurrentAssets": "7010000", "totalCurrentAssets": "79887000", "currentLongTermDebt": "1026000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27924000", "currentAccountsPayable": "10270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26200000", "totalShareholderEquity": "17790000", "capitalLeaseObligations": "12335000", "otherCurrentLiabilities": "7172000", "totalCurrentLiabilities": "62365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27656000", "cashAndShortTermInvestments": "6770000", "commonStockSharesOutstanding": "22325000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3896000", "operatingCashflow": "-1118000", "capitalExpenditures": "383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-561000", "cashflowFromInvestment": "-379000", "stockBasedCompensation": "279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 28672000, "cost_of_revenue": 26621000, "gross_profit": 2051000, "ebit": -1738000, "ebitda": -1017000, "pretax_income": 351000, "tax_provision": -166000, "net_income": 517000, "net_income_to_common": 517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8443000, "total_current_assets": 84386000, "total_assets": 112468000, "short_term_debt": 4991000, "long_term_debt": 10641000, "total_debt": 15632000, "total_liabilities": 92514000, "total_equity": 19954000, "shares_outstanding": 22863000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -178000, "capital_expenditure": 212000, "free_cash_flow": 34000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179697, "ticker_id": 8452, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1738000", "ebitda": "-1017000", "netIncome": "517000", "grossProfit": "2051000", "depreciation": "None", "totalRevenue": "28672000", "costOfRevenue": "26621000", "interestIncome": "None", "incomeBeforeTax": "351000", "interestExpense": "385000", "operatingIncome": "-1738000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "-385000", "nonInterestIncome": "None", "operatingExpenses": "3789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721000", "sellingGeneralAndAdministrative": "3789000", "netIncomeFromContinuingOperations": "517000" }, "balance": { "goodwill": "None", "inventory": "57270000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "112468000", "longTermDebt": "10641000", "shortTermDebt": "4991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121045000", "totalLiabilities": "92514000", "otherCurrentAssets": "9658000", "totalCurrentAssets": "84386000", "currentLongTermDebt": "2964000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28082000", "currentAccountsPayable": "14024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26651000", "totalShareholderEquity": "19954000", "capitalLeaseObligations": "13046000", "otherCurrentLiabilities": "35727000", "totalCurrentLiabilities": "54742000", "otherNonCurrentLiabilities": "16112000", "totalNonCurrentLiabilities": "37772000", "cashAndShortTermInvestments": "8443000", "commonStockSharesOutstanding": "22863000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1182000", "operatingCashflow": "-178000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497000", "cashflowFromInvestment": "2708000", "stockBasedCompensation": "274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28672000, "cost_of_revenue": 26621000, "gross_profit": 2051000, "research_and_development": null, "selling_general_admin": 3789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1738000, "depreciation_amortisation": 721000, "ebitda": -1017000, "interest_expense": 385000, "interest_income": null, "other_non_operating": null, "pretax_income": 351000, "tax_provision": -166000, "effective_tax_rate": null, "net_income": 517000, "net_income_continuing_ops": 517000, "net_income_to_common": 517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8443000, "short_term_investments": null, "net_receivables": 9015000, "inventory": 57270000, "other_current_assets": null, "total_current_assets": 84386000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28082000, "total_assets": 112468000, "short_term_debt": 4991000, "accounts_payable": 14024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54742000, "long_term_debt": 10641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37772000, "total_liabilities": 92514000, "total_debt": 15632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121045000, "total_equity": 19954000, "shares_outstanding": 22863000, "operating_cash_flow": -178000, "stock_based_compensation": 274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -497000, "free_cash_flow": 34000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1738000", "ebitda": "-1017000", "netIncome": "517000", "grossProfit": "2051000", "depreciation": "None", "totalRevenue": "28672000", "costOfRevenue": "26621000", "interestIncome": "None", "incomeBeforeTax": "351000", "interestExpense": "385000", "operatingIncome": "-1738000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-166000", "reportedCurrency": "USD", "netInterestIncome": "-385000", "nonInterestIncome": "None", "operatingExpenses": "3789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721000", "sellingGeneralAndAdministrative": "3789000", "netIncomeFromContinuingOperations": "517000" }, "balance": { "goodwill": "None", "inventory": "57270000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "112468000", "longTermDebt": "10641000", "shortTermDebt": "4991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121045000", "totalLiabilities": "92514000", "otherCurrentAssets": "9658000", "totalCurrentAssets": "84386000", "currentLongTermDebt": "2964000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28082000", "currentAccountsPayable": "14024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26651000", "totalShareholderEquity": "19954000", "capitalLeaseObligations": "13046000", "otherCurrentLiabilities": "35727000", "totalCurrentLiabilities": "54742000", "otherNonCurrentLiabilities": "16112000", "totalNonCurrentLiabilities": "37772000", "cashAndShortTermInvestments": "8443000", "commonStockSharesOutstanding": "22863000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1182000", "operatingCashflow": "-178000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497000", "cashflowFromInvestment": "2708000", "stockBasedCompensation": "274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 31426000, "cost_of_revenue": 28842000, "gross_profit": 2584000, "ebit": -1533000, "ebitda": -825000, "pretax_income": -2045999, "tax_provision": 5000, "net_income": -2051000, "net_income_to_common": -2051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6352000, "total_current_assets": 85322000, "total_assets": 105837000, "short_term_debt": 4943000, "long_term_debt": 10738000, "total_debt": 15681000, "total_liabilities": 87158000, "total_equity": 18679000, "shares_outstanding": 22285000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1099000, "capital_expenditure": 161000, "free_cash_flow": 1260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179698, "ticker_id": 8452, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1533000", "ebitda": "-825000", "netIncome": "-2051000", "grossProfit": "2584000", "depreciation": "None", "totalRevenue": "31426000", "costOfRevenue": "28842000", "interestIncome": "None", "incomeBeforeTax": "-2045999", "interestExpense": "381000", "operatingIncome": "-1441000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-381000", "nonInterestIncome": "None", "operatingExpenses": "4025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708000", "sellingGeneralAndAdministrative": "4025000", "netIncomeFromContinuingOperations": "-2051000" }, "balance": { "goodwill": "None", "inventory": "58582000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "105837000", "longTermDebt": "10738000", "shortTermDebt": "4943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121562000", "totalLiabilities": "87158000", "otherCurrentAssets": "6519000", "totalCurrentAssets": "85322000", "currentLongTermDebt": "2969000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20515000", "currentAccountsPayable": "15834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19053000", "totalShareholderEquity": "18679000", "capitalLeaseObligations": "5346000", "otherCurrentLiabilities": "41031000", "totalCurrentLiabilities": "61808000", "otherNonCurrentLiabilities": "11240000", "totalNonCurrentLiabilities": "25350000", "cashAndShortTermInvestments": "6352000", "commonStockSharesOutstanding": "22285000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4113000", "operatingCashflow": "1099000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000", "cashflowFromInvestment": "-158000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31426000, "cost_of_revenue": 28842000, "gross_profit": 2584000, "research_and_development": null, "selling_general_admin": 4025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1533000, "depreciation_amortisation": 708000, "ebitda": -825000, "interest_expense": 381000, "interest_income": null, "other_non_operating": null, "pretax_income": -2045999, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -2051000, "net_income_continuing_ops": -2051000, "net_income_to_common": -2051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6352000, "short_term_investments": null, "net_receivables": 13869000, "inventory": 58582000, "other_current_assets": null, "total_current_assets": 85322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20515000, "total_assets": 105837000, "short_term_debt": 4943000, "accounts_payable": 15834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61808000, "long_term_debt": 10738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25350000, "total_liabilities": 87158000, "total_debt": 15681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121562000, "total_equity": 18679000, "shares_outstanding": 22285000, "operating_cash_flow": 1099000, "stock_based_compensation": 264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -602000, "free_cash_flow": 1260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1533000", "ebitda": "-825000", "netIncome": "-2051000", "grossProfit": "2584000", "depreciation": "None", "totalRevenue": "31426000", "costOfRevenue": "28842000", "interestIncome": "None", "incomeBeforeTax": "-2045999", "interestExpense": "381000", "operatingIncome": "-1441000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-381000", "nonInterestIncome": "None", "operatingExpenses": "4025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708000", "sellingGeneralAndAdministrative": "4025000", "netIncomeFromContinuingOperations": "-2051000" }, "balance": { "goodwill": "None", "inventory": "58582000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "105837000", "longTermDebt": "10738000", "shortTermDebt": "4943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121562000", "totalLiabilities": "87158000", "otherCurrentAssets": "6519000", "totalCurrentAssets": "85322000", "currentLongTermDebt": "2969000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20515000", "currentAccountsPayable": "15834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19053000", "totalShareholderEquity": "18679000", "capitalLeaseObligations": "5346000", "otherCurrentLiabilities": "41031000", "totalCurrentLiabilities": "61808000", "otherNonCurrentLiabilities": "11240000", "totalNonCurrentLiabilities": "25350000", "cashAndShortTermInvestments": "6352000", "commonStockSharesOutstanding": "22285000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4113000", "operatingCashflow": "1099000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000", "cashflowFromInvestment": "-158000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 29508000, "cost_of_revenue": 26142000, "gross_profit": 3366000, "ebit": -335000, "ebitda": 364000, "pretax_income": -597000, "tax_provision": 302000, "net_income": -899000, "net_income_to_common": -899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6624000, "total_current_assets": 89914000, "total_assets": 110203000, "short_term_debt": 3198000, "long_term_debt": 12778000, "total_debt": 15976000, "total_liabilities": 91226000, "total_equity": 18977000, "shares_outstanding": 22140000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5534000, "capital_expenditure": 3000, "free_cash_flow": -5531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179699, "ticker_id": 8452, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-335000", "ebitda": "364000", "netIncome": "-899000", "grossProfit": "3366000", "depreciation": "None", "totalRevenue": "29508000", "costOfRevenue": "26142000", "interestIncome": "None", "incomeBeforeTax": "-597000", "interestExpense": "302000", "operatingIncome": "-130000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "302000", "reportedCurrency": "USD", "netInterestIncome": "-302000", "nonInterestIncome": "None", "operatingExpenses": "3496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "699000", "sellingGeneralAndAdministrative": "3496000", "netIncomeFromContinuingOperations": "-899000" }, "balance": { "goodwill": "None", "inventory": "62527000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "110203000", "longTermDebt": "12778000", "shortTermDebt": "3198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119511000", "totalLiabilities": "91226000", "otherCurrentAssets": "8903000", "totalCurrentAssets": "89914000", "currentLongTermDebt": "965000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20289000", "currentAccountsPayable": "16042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19486000", "totalShareholderEquity": "18977000", "capitalLeaseObligations": "5743000", "otherCurrentLiabilities": "50239000", "totalCurrentLiabilities": "69479000", "otherNonCurrentLiabilities": "5459000", "totalNonCurrentLiabilities": "21747000", "cashAndShortTermInvestments": "6624000", "commonStockSharesOutstanding": "22140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4074000", "operatingCashflow": "-5534000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2497000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29508000, "cost_of_revenue": 26142000, "gross_profit": 3366000, "research_and_development": null, "selling_general_admin": 3496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -335000, "depreciation_amortisation": 699000, "ebitda": 364000, "interest_expense": 302000, "interest_income": null, "other_non_operating": null, "pretax_income": -597000, "tax_provision": 302000, "effective_tax_rate": null, "net_income": -899000, "net_income_continuing_ops": -899000, "net_income_to_common": -899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6624000, "short_term_investments": null, "net_receivables": 11860000, "inventory": 62527000, "other_current_assets": null, "total_current_assets": 89914000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20289000, "total_assets": 110203000, "short_term_debt": 3198000, "accounts_payable": 16042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69479000, "long_term_debt": 12778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21747000, "total_liabilities": 91226000, "total_debt": 15976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119511000, "total_equity": 18977000, "shares_outstanding": 22140000, "operating_cash_flow": -5534000, "stock_based_compensation": 301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2497000, "free_cash_flow": -5531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-335000", "ebitda": "364000", "netIncome": "-899000", "grossProfit": "3366000", "depreciation": "None", "totalRevenue": "29508000", "costOfRevenue": "26142000", "interestIncome": "None", "incomeBeforeTax": "-597000", "interestExpense": "302000", "operatingIncome": "-130000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "302000", "reportedCurrency": "USD", "netInterestIncome": "-302000", "nonInterestIncome": "None", "operatingExpenses": "3496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "699000", "sellingGeneralAndAdministrative": "3496000", "netIncomeFromContinuingOperations": "-899000" }, "balance": { "goodwill": "None", "inventory": "62527000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "110203000", "longTermDebt": "12778000", "shortTermDebt": "3198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119511000", "totalLiabilities": "91226000", "otherCurrentAssets": "8903000", "totalCurrentAssets": "89914000", "currentLongTermDebt": "965000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20289000", "currentAccountsPayable": "16042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19486000", "totalShareholderEquity": "18977000", "capitalLeaseObligations": "5743000", "otherCurrentLiabilities": "50239000", "totalCurrentLiabilities": "69479000", "otherNonCurrentLiabilities": "5459000", "totalNonCurrentLiabilities": "21747000", "cashAndShortTermInvestments": "6624000", "commonStockSharesOutstanding": "22140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4074000", "operatingCashflow": "-5534000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2497000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 33449000, "cost_of_revenue": 28063000, "gross_profit": 5386000, "ebit": 863000, "ebitda": 1595000, "pretax_income": 647000, "tax_provision": 512000, "net_income": 135000, "net_income_to_common": 135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9675000, "total_current_assets": 98018000, "total_assets": 119376000, "short_term_debt": 3394000, "long_term_debt": 9838000, "total_debt": 13232000, "total_liabilities": 99795000, "total_equity": 19581000, "shares_outstanding": 22390000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2312000, "capital_expenditure": 417000, "free_cash_flow": 2729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179700, "ticker_id": 8452, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "863000", "ebitda": "1595000", "netIncome": "135000", "grossProfit": "5386000", "depreciation": "None", "totalRevenue": "33449000", "costOfRevenue": "28063000", "interestIncome": "None", "incomeBeforeTax": "647000", "interestExpense": "216000", "operatingIncome": "1299000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "512000", "reportedCurrency": "USD", "netInterestIncome": "-216000", "nonInterestIncome": "None", "operatingExpenses": "4087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "732000", "sellingGeneralAndAdministrative": "4087000", "netIncomeFromContinuingOperations": "135000" }, "balance": { "goodwill": "None", "inventory": "66680000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "119376000", "longTermDebt": "9838000", "shortTermDebt": "3394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118612000", "totalLiabilities": "99795000", "otherCurrentAssets": "6407000", "totalCurrentAssets": "98018000", "currentLongTermDebt": "981000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21358000", "currentAccountsPayable": "18428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17218000", "totalShareholderEquity": "19581000", "capitalLeaseObligations": "6399000", "otherCurrentLiabilities": "6043000", "totalCurrentLiabilities": "79461000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20334000", "cashAndShortTermInvestments": "9675000", "commonStockSharesOutstanding": "22390000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "487000", "operatingCashflow": "2312000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-506000", "cashflowFromInvestment": "-393000", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33449000, "cost_of_revenue": 28063000, "gross_profit": 5386000, "research_and_development": null, "selling_general_admin": 4087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 863000, "depreciation_amortisation": 732000, "ebitda": 1595000, "interest_expense": 216000, "interest_income": null, "other_non_operating": null, "pretax_income": 647000, "tax_provision": 512000, "effective_tax_rate": null, "net_income": 135000, "net_income_continuing_ops": 135000, "net_income_to_common": 135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9675000, "short_term_investments": null, "net_receivables": 15256000, "inventory": 66680000, "other_current_assets": null, "total_current_assets": 98018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21358000, "total_assets": 119376000, "short_term_debt": 3394000, "accounts_payable": 18428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79461000, "long_term_debt": 9838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20334000, "total_liabilities": 99795000, "total_debt": 13232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118612000, "total_equity": 19581000, "shares_outstanding": 22390000, "operating_cash_flow": 2312000, "stock_based_compensation": 208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -506000, "free_cash_flow": 2729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "863000", "ebitda": "1595000", "netIncome": "135000", "grossProfit": "5386000", "depreciation": "None", "totalRevenue": "33449000", "costOfRevenue": "28063000", "interestIncome": "None", "incomeBeforeTax": "647000", "interestExpense": "216000", "operatingIncome": "1299000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "512000", "reportedCurrency": "USD", "netInterestIncome": "-216000", "nonInterestIncome": "None", "operatingExpenses": "4087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "732000", "sellingGeneralAndAdministrative": "4087000", "netIncomeFromContinuingOperations": "135000" }, "balance": { "goodwill": "None", "inventory": "66680000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "119376000", "longTermDebt": "9838000", "shortTermDebt": "3394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118612000", "totalLiabilities": "99795000", "otherCurrentAssets": "6407000", "totalCurrentAssets": "98018000", "currentLongTermDebt": "981000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21358000", "currentAccountsPayable": "18428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17218000", "totalShareholderEquity": "19581000", "capitalLeaseObligations": "6399000", "otherCurrentLiabilities": "6043000", "totalCurrentLiabilities": "79461000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20334000", "cashAndShortTermInvestments": "9675000", "commonStockSharesOutstanding": "22390000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "487000", "operatingCashflow": "2312000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-506000", "cashflowFromInvestment": "-393000", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 35657000, "cost_of_revenue": 29678000, "gross_profit": 5979000, "ebit": 1525000, "ebitda": 2298000, "pretax_income": 937000, "tax_provision": 547000, "net_income": 390000, "net_income_to_common": 390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8215000, "total_current_assets": 99378000, "total_assets": 121613000, "short_term_debt": 5371000, "long_term_debt": 7943000, "total_debt": 13314000, "total_liabilities": 103441000, "total_equity": 18172000, "shares_outstanding": 22415000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4763000, "capital_expenditure": 158000, "free_cash_flow": -4605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179702, "ticker_id": 8452, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1525000", "ebitda": "2298000", "netIncome": "390000", "grossProfit": "5979000", "depreciation": "None", "totalRevenue": "35657000", "costOfRevenue": "29678000", "interestIncome": "None", "incomeBeforeTax": "937000", "interestExpense": "546000", "operatingIncome": "1729000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "547000", "reportedCurrency": "USD", "netInterestIncome": "-546000", "nonInterestIncome": "None", "operatingExpenses": "4250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773000", "sellingGeneralAndAdministrative": "4250000", "netIncomeFromContinuingOperations": "390000" }, "balance": { "goodwill": "None", "inventory": "67333000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "121613000", "longTermDebt": "7943000", "shortTermDebt": "5371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118747000", "totalLiabilities": "103441000", "otherCurrentAssets": "11457000", "totalCurrentAssets": "99378000", "currentLongTermDebt": "3022000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22235000", "currentAccountsPayable": "22630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17999000", "totalShareholderEquity": "18172000", "capitalLeaseObligations": "7034000", "otherCurrentLiabilities": "50813000", "totalCurrentLiabilities": "78814000", "otherNonCurrentLiabilities": "11999000", "totalNonCurrentLiabilities": "24627000", "cashAndShortTermInvestments": "8215000", "commonStockSharesOutstanding": "22415000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2921000", "operatingCashflow": "-4763000", "capitalExpenditures": "158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625000", "cashflowFromInvestment": "-158000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35657000, "cost_of_revenue": 29678000, "gross_profit": 5979000, "research_and_development": null, "selling_general_admin": 4250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1525000, "depreciation_amortisation": 773000, "ebitda": 2298000, "interest_expense": 546000, "interest_income": null, "other_non_operating": null, "pretax_income": 937000, "tax_provision": 547000, "effective_tax_rate": null, "net_income": 390000, "net_income_continuing_ops": 390000, "net_income_to_common": 390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8215000, "short_term_investments": null, "net_receivables": 12373000, "inventory": 67333000, "other_current_assets": null, "total_current_assets": 99378000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22235000, "total_assets": 121613000, "short_term_debt": 5371000, "accounts_payable": 22630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78814000, "long_term_debt": 7943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24627000, "total_liabilities": 103441000, "total_debt": 13314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118747000, "total_equity": 18172000, "shares_outstanding": 22415000, "operating_cash_flow": -4763000, "stock_based_compensation": 222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -625000, "free_cash_flow": -4605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1525000", "ebitda": "2298000", "netIncome": "390000", "grossProfit": "5979000", "depreciation": "None", "totalRevenue": "35657000", "costOfRevenue": "29678000", "interestIncome": "None", "incomeBeforeTax": "937000", "interestExpense": "546000", "operatingIncome": "1729000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "547000", "reportedCurrency": "USD", "netInterestIncome": "-546000", "nonInterestIncome": "None", "operatingExpenses": "4250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773000", "sellingGeneralAndAdministrative": "4250000", "netIncomeFromContinuingOperations": "390000" }, "balance": { "goodwill": "None", "inventory": "67333000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "121613000", "longTermDebt": "7943000", "shortTermDebt": "5371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118747000", "totalLiabilities": "103441000", "otherCurrentAssets": "11457000", "totalCurrentAssets": "99378000", "currentLongTermDebt": "3022000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22235000", "currentAccountsPayable": "22630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17999000", "totalShareholderEquity": "18172000", "capitalLeaseObligations": "7034000", "otherCurrentLiabilities": "50813000", "totalCurrentLiabilities": "78814000", "otherNonCurrentLiabilities": "11999000", "totalNonCurrentLiabilities": "24627000", "cashAndShortTermInvestments": "8215000", "commonStockSharesOutstanding": "22415000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2921000", "operatingCashflow": "-4763000", "capitalExpenditures": "158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625000", "cashflowFromInvestment": "-158000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 35521000, "cost_of_revenue": 29880000, "gross_profit": 5641000, "ebit": 1130000, "ebitda": 1961000, "pretax_income": 475000, "tax_provision": 459000, "net_income": 16000, "net_income_to_common": 16000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13760000, "total_current_assets": 100304000, "total_assets": 124245000, "short_term_debt": 5644000, "long_term_debt": 8050000, "total_debt": 13694000, "total_liabilities": 105225000, "total_equity": 19020000, "shares_outstanding": 22288000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6164000, "capital_expenditure": 192000, "free_cash_flow": 6356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179703, "ticker_id": 8452, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1130000", "ebitda": "1961000", "netIncome": "16000", "grossProfit": "5641000", "depreciation": "None", "totalRevenue": "35521000", "costOfRevenue": "29880000", "interestIncome": "None", "incomeBeforeTax": "475000", "interestExpense": "604000", "operatingIncome": "1273000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "459000", "reportedCurrency": "USD", "netInterestIncome": "-604000", "nonInterestIncome": "None", "operatingExpenses": "4368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000", "sellingGeneralAndAdministrative": "4368000", "netIncomeFromContinuingOperations": "16000" }, "balance": { "goodwill": "None", "inventory": "64843000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "124245000", "longTermDebt": "8050000", "shortTermDebt": "5644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119137000", "totalLiabilities": "105225000", "otherCurrentAssets": "6042000", "totalCurrentAssets": "100304000", "currentLongTermDebt": "3064000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23941000", "currentAccountsPayable": "22519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18769000", "totalShareholderEquity": "19020000", "capitalLeaseObligations": "7655000", "otherCurrentLiabilities": "7050000", "totalCurrentLiabilities": "78573000", "otherNonCurrentLiabilities": "13527000", "totalNonCurrentLiabilities": "26652000", "cashAndShortTermInvestments": "13760000", "commonStockSharesOutstanding": "22288000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5158000", "operatingCashflow": "6164000", "capitalExpenditures": "192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259000", "cashflowFromInvestment": "-192000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35521000, "cost_of_revenue": 29880000, "gross_profit": 5641000, "research_and_development": null, "selling_general_admin": 4368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1130000, "depreciation_amortisation": 831000, "ebitda": 1961000, "interest_expense": 604000, "interest_income": null, "other_non_operating": null, "pretax_income": 475000, "tax_provision": 459000, "effective_tax_rate": null, "net_income": 16000, "net_income_continuing_ops": 16000, "net_income_to_common": 16000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13760000, "short_term_investments": null, "net_receivables": 15659000, "inventory": 64843000, "other_current_assets": null, "total_current_assets": 100304000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23941000, "total_assets": 124245000, "short_term_debt": 5644000, "accounts_payable": 22519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78573000, "long_term_debt": 8050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26652000, "total_liabilities": 105225000, "total_debt": 13694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119137000, "total_equity": 19020000, "shares_outstanding": 22288000, "operating_cash_flow": 6164000, "stock_based_compensation": 241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259000, "free_cash_flow": 6356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1130000", "ebitda": "1961000", "netIncome": "16000", "grossProfit": "5641000", "depreciation": "None", "totalRevenue": "35521000", "costOfRevenue": "29880000", "interestIncome": "None", "incomeBeforeTax": "475000", "interestExpense": "604000", "operatingIncome": "1273000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "459000", "reportedCurrency": "USD", "netInterestIncome": "-604000", "nonInterestIncome": "None", "operatingExpenses": "4368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000", "sellingGeneralAndAdministrative": "4368000", "netIncomeFromContinuingOperations": "16000" }, "balance": { "goodwill": "None", "inventory": "64843000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "124245000", "longTermDebt": "8050000", "shortTermDebt": "5644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119137000", "totalLiabilities": "105225000", "otherCurrentAssets": "6042000", "totalCurrentAssets": "100304000", "currentLongTermDebt": "3064000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23941000", "currentAccountsPayable": "22519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18769000", "totalShareholderEquity": "19020000", "capitalLeaseObligations": "7655000", "otherCurrentLiabilities": "7050000", "totalCurrentLiabilities": "78573000", "otherNonCurrentLiabilities": "13527000", "totalNonCurrentLiabilities": "26652000", "cashAndShortTermInvestments": "13760000", "commonStockSharesOutstanding": "22288000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5158000", "operatingCashflow": "6164000", "capitalExpenditures": "192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259000", "cashflowFromInvestment": "-192000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 35553000, "cost_of_revenue": 32669000, "gross_profit": 2884000, "ebit": -1715000, "ebitda": -870000, "pretax_income": -2033000, "tax_provision": 188000, "net_income": -2221000, "net_income_to_common": -2221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8096000, "total_current_assets": 102856000, "total_assets": 129044999, "short_term_debt": 5617000, "long_term_debt": 8177000, "total_debt": 13794000, "total_liabilities": 108195999, "total_equity": 20849000, "shares_outstanding": 21965000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1709000, "capital_expenditure": 316000, "free_cash_flow": -1393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179704, "ticker_id": 8452, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1715000", "ebitda": "-870000", "netIncome": "-2221000", "grossProfit": "2884000", "depreciation": "None", "totalRevenue": "35553000", "costOfRevenue": "32669000", "interestIncome": "None", "incomeBeforeTax": "-2033000", "interestExpense": "318000", "operatingIncome": "-1374000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "-318000", "nonInterestIncome": "None", "operatingExpenses": "4258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000", "sellingGeneralAndAdministrative": "4258000", "netIncomeFromContinuingOperations": "-2221000" }, "balance": { "goodwill": "None", "inventory": "70890000", "commonStock": "225000", "currentDebt": "None", "investments": "None", "totalAssets": "129044999", "longTermDebt": "8177000", "shortTermDebt": "5617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119153000", "totalLiabilities": "108195999", "otherCurrentAssets": "5248000", "totalCurrentAssets": "102856000", "currentLongTermDebt": "3091000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26188999", "currentAccountsPayable": "26530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19309000", "totalShareholderEquity": "20849000", "capitalLeaseObligations": "8041000", "otherCurrentLiabilities": "56314000", "totalCurrentLiabilities": "88461000", "otherNonCurrentLiabilities": "6043000", "totalNonCurrentLiabilities": "19734999", "cashAndShortTermInvestments": "8096000", "commonStockSharesOutstanding": "21965000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6405000", "operatingCashflow": "-1709000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2210000", "cashflowFromInvestment": "-316000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35553000, "cost_of_revenue": 32669000, "gross_profit": 2884000, "research_and_development": null, "selling_general_admin": 4258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1715000, "depreciation_amortisation": 845000, "ebitda": -870000, "interest_expense": 318000, "interest_income": null, "other_non_operating": null, "pretax_income": -2033000, "tax_provision": 188000, "effective_tax_rate": null, "net_income": -2221000, "net_income_continuing_ops": -2221000, "net_income_to_common": -2221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8096000, "short_term_investments": null, "net_receivables": 18622000, "inventory": 70890000, "other_current_assets": null, "total_current_assets": 102856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26188999, "total_assets": 129044999, "short_term_debt": 5617000, "accounts_payable": 26530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88461000, "long_term_debt": 8177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19734999, "total_liabilities": 108195999, "total_debt": 13794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119153000, "total_equity": 20849000, "shares_outstanding": 21965000, "operating_cash_flow": -1709000, "stock_based_compensation": 197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2210000, "free_cash_flow": -1393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1715000", "ebitda": "-870000", "netIncome": "-2221000", "grossProfit": "2884000", "depreciation": "None", "totalRevenue": "35553000", "costOfRevenue": "32669000", "interestIncome": "None", "incomeBeforeTax": "-2033000", "interestExpense": "318000", "operatingIncome": "-1374000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "-318000", "nonInterestIncome": "None", "operatingExpenses": "4258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000", "sellingGeneralAndAdministrative": "4258000", "netIncomeFromContinuingOperations": "-2221000" }, "balance": { "goodwill": "None", "inventory": "70890000", "commonStock": "225000", "currentDebt": "None", "investments": "None", "totalAssets": "129044999", "longTermDebt": "8177000", "shortTermDebt": "5617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119153000", "totalLiabilities": "108195999", "otherCurrentAssets": "5248000", "totalCurrentAssets": "102856000", "currentLongTermDebt": "3091000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26188999", "currentAccountsPayable": "26530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19309000", "totalShareholderEquity": "20849000", "capitalLeaseObligations": "8041000", "otherCurrentLiabilities": "56314000", "totalCurrentLiabilities": "88461000", "otherNonCurrentLiabilities": "6043000", "totalNonCurrentLiabilities": "19734999", "cashAndShortTermInvestments": "8096000", "commonStockSharesOutstanding": "21965000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6405000", "operatingCashflow": "-1709000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2210000", "cashflowFromInvestment": "-316000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 34735000, "cost_of_revenue": 30358000, "gross_profit": 4377000, "ebit": -283000, "ebitda": null, "pretax_income": -871000, "tax_provision": null, "net_income": -1079000, "net_income_to_common": -1079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7881000, "total_current_assets": 103867000, "total_assets": 129342000, "short_term_debt": null, "long_term_debt": 7817000, "total_debt": 7817000, "total_liabilities": 106875000, "total_equity": 22467000, "shares_outstanding": 22459649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2920000, "capital_expenditure": 249000, "free_cash_flow": -2671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179705, "ticker_id": 8452, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1079000", "grossProfit": "4377000", "depreciation": "None", "totalRevenue": "34735000", "costOfRevenue": "30358000", "interestIncome": "None", "incomeBeforeTax": "-871000", "interestExpense": "246000", "operatingIncome": "-283000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-246000", "nonInterestIncome": "None", "operatingExpenses": "35018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4660000", "netIncomeFromContinuingOperations": "-1079000" }, "balance": { "goodwill": "None", "inventory": "77314000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "129342000", "longTermDebt": "7817000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116932000", "totalLiabilities": "106875000", "otherCurrentAssets": "3700000", "totalCurrentAssets": "103867000", "currentLongTermDebt": "1118000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25475000", "currentAccountsPayable": "26737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22467000", "capitalLeaseObligations": "6889000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "86482000", "otherNonCurrentLiabilities": "53000", "totalNonCurrentLiabilities": "20393000", "cashAndShortTermInvestments": "7881000", "commonStockSharesOutstanding": "22459649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-547000", "operatingCashflow": "-2920000", "capitalExpenditures": "249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2512000", "cashflowFromInvestment": "None", "stockBasedCompensation": "198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34735000, "cost_of_revenue": 30358000, "gross_profit": 4377000, "research_and_development": null, "selling_general_admin": 4660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -283000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 246000, "interest_income": null, "other_non_operating": null, "pretax_income": -871000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1079000, "net_income_continuing_ops": -1079000, "net_income_to_common": -1079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7881000, "short_term_investments": null, "net_receivables": 8929000, "inventory": 77314000, "other_current_assets": null, "total_current_assets": 103867000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25475000, "total_assets": 129342000, "short_term_debt": null, "accounts_payable": 26737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86482000, "long_term_debt": 7817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20393000, "total_liabilities": 106875000, "total_debt": 7817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116932000, "total_equity": 22467000, "shares_outstanding": 22459649, "operating_cash_flow": -2920000, "stock_based_compensation": 198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2512000, "free_cash_flow": -2671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1079000", "grossProfit": "4377000", "depreciation": "None", "totalRevenue": "34735000", "costOfRevenue": "30358000", "interestIncome": "None", "incomeBeforeTax": "-871000", "interestExpense": "246000", "operatingIncome": "-283000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-246000", "nonInterestIncome": "None", "operatingExpenses": "35018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4660000", "netIncomeFromContinuingOperations": "-1079000" }, "balance": { "goodwill": "None", "inventory": "77314000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "129342000", "longTermDebt": "7817000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116932000", "totalLiabilities": "106875000", "otherCurrentAssets": "3700000", "totalCurrentAssets": "103867000", "currentLongTermDebt": "1118000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25475000", "currentAccountsPayable": "26737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22467000", "capitalLeaseObligations": "6889000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "86482000", "otherNonCurrentLiabilities": "53000", "totalNonCurrentLiabilities": "20393000", "cashAndShortTermInvestments": "7881000", "commonStockSharesOutstanding": "22459649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-547000", "operatingCashflow": "-2920000", "capitalExpenditures": "249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2512000", "cashflowFromInvestment": "None", "stockBasedCompensation": "198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 33581000, "cost_of_revenue": 29541000, "gross_profit": 4040000, "ebit": -394000, "ebitda": 445000, "pretax_income": -456000, "tax_provision": 99000, "net_income": -555000, "net_income_to_common": -555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8409000, "total_current_assets": 105139000, "total_assets": 129893000, "short_term_debt": 3412000, "long_term_debt": 5422000, "total_debt": 8834000, "total_liabilities": 108482000, "total_equity": 21411000, "shares_outstanding": 21880000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11857000, "capital_expenditure": 364000, "free_cash_flow": -11493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179707, "ticker_id": 8452, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-394000", "ebitda": "445000", "netIncome": "-555000", "grossProfit": "4040000", "depreciation": "None", "totalRevenue": "33581000", "costOfRevenue": "29541000", "interestIncome": "None", "incomeBeforeTax": "-456000", "interestExpense": "127000", "operatingIncome": "-130000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "99000", "reportedCurrency": "USD", "netInterestIncome": "-127000", "nonInterestIncome": "None", "operatingExpenses": "4170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "839000", "sellingGeneralAndAdministrative": "4170000", "netIncomeFromContinuingOperations": "-555000" }, "balance": { "goodwill": "None", "inventory": "76669000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "129893000", "longTermDebt": "5422000", "shortTermDebt": "3412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115853000", "totalLiabilities": "108482000", "otherCurrentAssets": "4992000", "totalCurrentAssets": "105139000", "currentLongTermDebt": "1124000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24754000", "currentAccountsPayable": "25553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13558000", "totalShareholderEquity": "21411000", "capitalLeaseObligations": "7012000", "otherCurrentLiabilities": "56052000", "totalCurrentLiabilities": "85017000", "otherNonCurrentLiabilities": "13319000", "totalNonCurrentLiabilities": "23465000", "cashAndShortTermInvestments": "8409000", "commonStockSharesOutstanding": "21880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-12879000", "operatingCashflow": "-11857000", "capitalExpenditures": "364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37000", "cashflowFromInvestment": "-364000", "stockBasedCompensation": "206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33581000, "cost_of_revenue": 29541000, "gross_profit": 4040000, "research_and_development": null, "selling_general_admin": 4170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -394000, "depreciation_amortisation": 839000, "ebitda": 445000, "interest_expense": 127000, "interest_income": null, "other_non_operating": null, "pretax_income": -456000, "tax_provision": 99000, "effective_tax_rate": null, "net_income": -555000, "net_income_continuing_ops": -555000, "net_income_to_common": -555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8409000, "short_term_investments": null, "net_receivables": 15069000, "inventory": 76669000, "other_current_assets": null, "total_current_assets": 105139000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24754000, "total_assets": 129893000, "short_term_debt": 3412000, "accounts_payable": 25553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85017000, "long_term_debt": 5422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23465000, "total_liabilities": 108482000, "total_debt": 8834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115853000, "total_equity": 21411000, "shares_outstanding": 21880000, "operating_cash_flow": -11857000, "stock_based_compensation": 206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37000, "free_cash_flow": -11493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-394000", "ebitda": "445000", "netIncome": "-555000", "grossProfit": "4040000", "depreciation": "None", "totalRevenue": "33581000", "costOfRevenue": "29541000", "interestIncome": "None", "incomeBeforeTax": "-456000", "interestExpense": "127000", "operatingIncome": "-130000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "99000", "reportedCurrency": "USD", "netInterestIncome": "-127000", "nonInterestIncome": "None", "operatingExpenses": "4170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "839000", "sellingGeneralAndAdministrative": "4170000", "netIncomeFromContinuingOperations": "-555000" }, "balance": { "goodwill": "None", "inventory": "76669000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "129893000", "longTermDebt": "5422000", "shortTermDebt": "3412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115853000", "totalLiabilities": "108482000", "otherCurrentAssets": "4992000", "totalCurrentAssets": "105139000", "currentLongTermDebt": "1124000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24754000", "currentAccountsPayable": "25553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13558000", "totalShareholderEquity": "21411000", "capitalLeaseObligations": "7012000", "otherCurrentLiabilities": "56052000", "totalCurrentLiabilities": "85017000", "otherNonCurrentLiabilities": "13319000", "totalNonCurrentLiabilities": "23465000", "cashAndShortTermInvestments": "8409000", "commonStockSharesOutstanding": "21880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-12879000", "operatingCashflow": "-11857000", "capitalExpenditures": "364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37000", "cashflowFromInvestment": "-364000", "stockBasedCompensation": "206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "income_statement": { "revenue": 35615000, "cost_of_revenue": 30945000, "gross_profit": 4670000, "ebit": 584000, "ebitda": 1363000, "pretax_income": 275000, "tax_provision": 62000, "net_income": 213000, "net_income_to_common": 213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20580000, "total_current_assets": 105919000, "total_assets": 131949000, "short_term_debt": 4898000, "long_term_debt": 3214000, "total_debt": 8112000, "total_liabilities": 109586000, "total_equity": 22363000, "shares_outstanding": 22446000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4929000, "capital_expenditure": 818000, "free_cash_flow": 5747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179708, "ticker_id": 8452, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:46:30.136872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "584000", "ebitda": "1363000", "netIncome": "213000", "grossProfit": "4670000", "depreciation": "None", "totalRevenue": "35615000", "costOfRevenue": "30945000", "interestIncome": "None", "incomeBeforeTax": "275000", "interestExpense": "178000", "operatingIncome": "966000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "-178000", "nonInterestIncome": "None", "operatingExpenses": "3704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-513000", "costofGoodsAndServicesSold": "30945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779000", "sellingGeneralAndAdministrative": "3704000", "netIncomeFromContinuingOperations": "213000" }, "balance": { "goodwill": "None", "inventory": "64049000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "131949000", "longTermDebt": "3214000", "shortTermDebt": "4898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115298000", "totalLiabilities": "109586000", "otherCurrentAssets": "10489000", "totalCurrentAssets": "105919000", "currentLongTermDebt": "2557000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26029000", "currentAccountsPayable": "22436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17516000", "shortLongTermDebtTotal": "13374000", "totalShareholderEquity": "22363000", "capitalLeaseObligations": "7603000", "otherCurrentLiabilities": "54428000", "totalCurrentLiabilities": "81762000", "otherNonCurrentLiabilities": "19348000", "totalNonCurrentLiabilities": "27824000", "cashAndShortTermInvestments": "20580000", "commonStockSharesOutstanding": "22446000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11325000", "operatingCashflow": "4929000", "capitalExpenditures": "818000", "changeInReceivables": "-56000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2959000", "cashflowFromInvestment": "-818000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1152000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35615000, "cost_of_revenue": 30945000, "gross_profit": 4670000, "research_and_development": null, "selling_general_admin": 3704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 584000, "depreciation_amortisation": 779000, "ebitda": 1363000, "interest_expense": 178000, "interest_income": null, "other_non_operating": null, "pretax_income": 275000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": 213000, "net_income_continuing_ops": 213000, "net_income_to_common": 213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20580000, "short_term_investments": null, "net_receivables": 10801000, "inventory": 64049000, "other_current_assets": null, "total_current_assets": 105919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26029000, "total_assets": 131949000, "short_term_debt": 4898000, "accounts_payable": 22436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81762000, "long_term_debt": 3214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27824000, "total_liabilities": 109586000, "total_debt": 8112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115298000, "total_equity": 22363000, "shares_outstanding": 22446000, "operating_cash_flow": 4929000, "stock_based_compensation": 146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2959000, "free_cash_flow": 5747000, "net_change_in_cash": 1152000 }, "raw_data": { "income": { "ebit": "584000", "ebitda": "1363000", "netIncome": "213000", "grossProfit": "4670000", "depreciation": "None", "totalRevenue": "35615000", "costOfRevenue": "30945000", "interestIncome": "None", "incomeBeforeTax": "275000", "interestExpense": "178000", "operatingIncome": "966000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "-178000", "nonInterestIncome": "None", "operatingExpenses": "3704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-513000", "costofGoodsAndServicesSold": "30945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779000", "sellingGeneralAndAdministrative": "3704000", "netIncomeFromContinuingOperations": "213000" }, "balance": { "goodwill": "None", "inventory": "64049000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "131949000", "longTermDebt": "3214000", "shortTermDebt": "4898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115298000", "totalLiabilities": "109586000", "otherCurrentAssets": "10489000", "totalCurrentAssets": "105919000", "currentLongTermDebt": "2557000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26029000", "currentAccountsPayable": "22436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17516000", "shortLongTermDebtTotal": "13374000", "totalShareholderEquity": "22363000", "capitalLeaseObligations": "7603000", "otherCurrentLiabilities": "54428000", "totalCurrentLiabilities": "81762000", "otherNonCurrentLiabilities": "19348000", "totalNonCurrentLiabilities": "27824000", "cashAndShortTermInvestments": "20580000", "commonStockSharesOutstanding": "22446000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11325000", "operatingCashflow": "4929000", "capitalExpenditures": "818000", "changeInReceivables": "-56000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2959000", "cashflowFromInvestment": "-818000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1152000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }