{ "ticker": { "uuid": "aa1a9231-fc40-46a0-b808-5ef510acf9a1", "symbol": "SHW", "name": "Sherwin-Williams Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/aa1a9231-fc40-46a0-b808-5ef510acf9a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa1a9231-fc40-46a0-b808-5ef510acf9a1/" }, "ticker_metadata": { "id": 3606, "uuid": "aa1a9231-fc40-46a0-b808-5ef510acf9a1", "symbol": "SHW", "name": "Sherwin-Williams Co", "asset_type": "equity", "market_cap": 76449645000, "stock_exchange_id": 3, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Sherwin Williams Company is a Cleveland, Ohio based company in the paint and coating manufacturing industry. The company primarily engages in the manufacture, distribution, and sale of paints, coatings, floorcoverings, and related products to professional, industrial, commercial, and retail customers primarily in North and South America and Europe.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aa1a9231-fc40-46a0-b808-5ef510acf9a1", "symbol": "SHW", "name": "Sherwin-Williams Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/aa1a9231-fc40-46a0-b808-5ef510acf9a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa1a9231-fc40-46a0-b808-5ef510acf9a1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.09, "quality": 0.88, "momentum": 0.16, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 305.3, "market_cap": 75744930000, "pe_ratio": 29.1405, "earnings_yield": 0.0343, "ebitda_to_ev": 0.051, "shareholder_yield": 0.0104, "roe": 0.5866, "piotroski_f_score": 6, "momentum_12_1": -0.1077, "volatility_252d": 0.2243 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:33.943941+00:00", "batch_id": "" }, "size": { "price_close": 305.3, "market_cap": 75744930000, "market_cap_usd": 75744930000, "enterprise_value": 87712530000, "shares_outstanding": 248100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.1405, "pb_ratio": 17.0939, "ptbv_ratio": null, "ps_ratio": 3.1645, "pcf_ratio": 20.7418, "pfcf_ratio": 17.221, "ev_ebitda": 19.6137, "ev_ebit": 22.7394, "ev_sales": 3.6645, "ev_fcf": 19.9419, "earnings_yield": 0.0343, "fcf_yield": 0.0501, "price_to_sales": 3.1645, "price_to_book": 17.0939, "price_to_cashflow": 20.7418, "ebitda_to_ev": 0.051, "sales_yield": 0.2729 }, "yield": { "dividend_yield": 0.0104, "buyback_yield": 0, "shareholder_yield": 0.0104, "debt_paydown_yield": null, "total_yield": 0.0104 }, "quality": { "gross_margin": 0.4912, "operating_margin": 0.1612, "net_margin": 0.1086, "ebitda_margin": 0.1868, "fcf_margin": 0.1838, "roe": 0.5866, "roa": 0.0985, "roic": 0.1817, "roc_greenblatt": null, "asset_turnover": 0.9074, "cash_conversion": 1.6921, "accruals_ratio": -0.0399, "sbc_to_revenue": 0.0053, "piotroski_f_score": 6, "altman_z_score": 3.4861, "earnings_stability_5y": 0.2681, "revenue_stability_5y": 0.1127, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4457, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.9531, "net_debt_to_ebitda": 2.6761, "debt_to_assets": 0.4619, "interest_coverage": 7.8273, "current_ratio": 0.8626, "quick_ratio": 0.5344, "net_debt": 11967600000, "local_beta": 0.0004, "volatility_252d": 0.2243, "volatility_60d": 0.5268, "max_drawdown_12m": -0.1916, "risk_adjusted_momentum": -0.4802 }, "growth": { "revenue_growth_1y": 0.039, "revenue_growth_3y_cagr": 0.021, "revenue_growth_5y_cagr": 0.0512, "eps_growth_1y": -0.0301, "eps_growth_3y_cagr": 0.0834, "eps_growth_5y_cagr": 0.0481, "fcf_growth_1y": 0.0659, "book_value_growth_1y": 0.1592, "revenue_growth": 0.039, "earnings_growth": -0.0301 }, "momentum": { "price_return_1m": -0.0339, "price_return_3m": -0.0721, "price_return_6m": -0.079, "price_return_9m": -0.1743, "price_return_12m": -0.1379, "price_return_12m_ex1m": -0.1077, "momentum_6m": -0.079, "momentum_12m": -0.1379, "momentum_12_1": -0.1077, "distance_from_52w_high": -0.1754, "distance_from_52w_low": 0.02, "relative_strength": -0.2379 }, "raw_ttm": { "revenue_ttm": 23935500000, "gross_profit_ttm": 11757600000, "ebit_ttm": 3857300000, "ebitda_ttm": 4472000000, "net_income_ttm": 2599300000, "eps_diluted_ttm": 10.4768, "operating_cash_flow_ttm": 3651800000, "capital_expenditure_ttm": 746600000, "fcf_ttm": 4398400000, "dividends_paid_ttm": 786500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 492800000, "cash_and_equivalents": 216900000, "total_current_assets": 6499700000, "total_current_liabilities": 7534600000, "net_ppe": null, "total_assets": 26378700000, "total_debt": 12184500000, "total_equity": 4431100000, "net_working_capital": 1609600000, "book_value_per_share": 17.8601, "retained_earnings": 1367000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7457900000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 69, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 66, "rank_pcf": 78, "rank_ev_ebitda": 76, "rank_ev_ebit": 74, "rank_earnings_yield": 69, "rank_fcf_yield": 68, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 46, "rank_roe": 5, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 46, "rank_fcf_margin": 51, "rank_piotroski": 40, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 74 }, "composites": { "value_composite": 91, "quality_composite": 12, "momentum_composite": 84, "growth_composite": 88, "yield_composite": 31, "svqf_composite": 85, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.2814, "os_score": 0.12, "value_percentile": 0.09, "quality_percentile": 0.88, "momentum_percentile": 0.16, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4930, "ticker_id": 3606, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:33.943941+00:00", "batch_id": "", "os_score_delta": null, "price_close": 305.3, "market_cap": 75744930000, "market_cap_usd": 75744930000, "enterprise_value": 87712530000, "shares_outstanding": 248100000, "fx_rate_to_usd": null, "pe_ratio": 29.14051091, "pb_ratio": 17.09393379, "ptbv_ratio": null, "ps_ratio": 3.16454346, "pcf_ratio": 20.74180678, "pfcf_ratio": 17.22101901, "ev_ebitda": 19.61371422, "ev_ebit": 22.73935914, "ev_sales": 3.66453719, "ev_fcf": 19.94191752, "earnings_yield": 0.03431649, "fcf_yield": 0.05014563, "dividend_yield": 0.01038353, "buyback_yield": 0, "shareholder_yield": 0.01038353, "debt_paydown_yield": null, "total_yield": 0.01038353, "gross_margin": 0.49122015, "operating_margin": 0.16115393, "net_margin": 0.10859602, "ebitda_margin": 0.18683545, "fcf_margin": 0.18376052, "roe": 0.58660378, "roa": 0.09853784, "roic": 0.18169599, "roc_greenblatt": null, "asset_turnover": 0.90737982, "cash_conversion": 1.69214789, "accruals_ratio": -0.03989962, "sbc_to_revenue": 0.00528086, "debt_to_equity": 4.95308163, "net_debt_to_ebitda": 2.67611807, "debt_to_assets": 0.46190677, "interest_coverage": 7.82731331, "current_ratio": 0.86264699, "quick_ratio": 0.5344013, "net_debt": 11967600000, "revenue_growth_1y": 0.03900698, "revenue_growth_3y_cagr": 0.02100738, "revenue_growth_5y_cagr": 0.051248, "eps_growth_1y": -0.03014813, "eps_growth_3y_cagr": 0.08335028, "eps_growth_5y_cagr": 0.04814072, "fcf_growth_1y": 0.06589119, "book_value_growth_1y": 0.15922545, "piotroski_f_score": 6, "altman_z_score": 3.48610657, "earnings_stability_5y": 0.268121, "revenue_stability_5y": 0.112651, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03386718, "price_return_3m": -0.07211657, "price_return_6m": -0.07904941, "price_return_9m": -0.17432148, "price_return_12m": -0.13792617, "price_return_12m_ex1m": -0.10770671, "distance_from_52w_high": -0.17542847, "distance_from_52w_low": 0.0199609, "relative_strength": -0.23788975, "local_beta": 0.0004, "volatility_252d": 0.224312, "volatility_60d": 0.526776, "max_drawdown_12m": -0.19156555, "revenue_ttm": 23935500000, "gross_profit_ttm": 11757600000, "ebit_ttm": 3857300000, "ebitda_ttm": 4472000000, "net_income_ttm": 2599300000, "eps_diluted_ttm": 10.47682386, "operating_cash_flow_ttm": 3651800000, "capital_expenditure_ttm": 746600000, "fcf_ttm": 4398400000, "dividends_paid_ttm": 786500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 492800000, "cash_and_equivalents": 216900000, "total_current_assets": 6499700000, "total_current_liabilities": 7534600000, "net_ppe": null, "total_assets": 26378700000, "total_debt": 12184500000, "total_equity": 4431100000, "net_working_capital": 1609600000, "book_value_per_share": 17.86013704, "retained_earnings": 1367000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7457900000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 69, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 66, "rank_pcf": 78, "rank_ev_ebitda": 76, "rank_ev_ebit": 74, "rank_earnings_yield": 69, "rank_fcf_yield": 68, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 46, "rank_roe": 5, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 46, "rank_fcf_margin": 51, "rank_piotroski": 40, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 74, "value_composite": 91, "quality_composite": 12, "momentum_composite": 84, "growth_composite": 88, "yield_composite": 31, "svqf_composite": 85, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 305.3, "os": 0.12, "value": 0.09, "quality": 0.88, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.1405, "earnings_yield": 0.0343, "shareholder_yield": 0.0104, "roe": 0.5866, "momentum_12_1": -0.1077, "complete_fields": { "id": 4930, "ticker_id": 3606, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:33.943941+00:00", "batch_id": "", "os_score_delta": null, "price_close": 305.3, "market_cap": 75744930000, "market_cap_usd": 75744930000, "enterprise_value": 87712530000, "shares_outstanding": 248100000, "fx_rate_to_usd": null, "pe_ratio": 29.14051091, "pb_ratio": 17.09393379, "ptbv_ratio": null, "ps_ratio": 3.16454346, "pcf_ratio": 20.74180678, "pfcf_ratio": 17.22101901, "ev_ebitda": 19.61371422, "ev_ebit": 22.73935914, "ev_sales": 3.66453719, "ev_fcf": 19.94191752, "earnings_yield": 0.03431649, "fcf_yield": 0.05014563, "dividend_yield": 0.01038353, "buyback_yield": 0, "shareholder_yield": 0.01038353, "debt_paydown_yield": null, "total_yield": 0.01038353, "gross_margin": 0.49122015, "operating_margin": 0.16115393, "net_margin": 0.10859602, "ebitda_margin": 0.18683545, "fcf_margin": 0.18376052, "roe": 0.58660378, "roa": 0.09853784, "roic": 0.18169599, "roc_greenblatt": null, "asset_turnover": 0.90737982, "cash_conversion": 1.69214789, "accruals_ratio": -0.03989962, "sbc_to_revenue": 0.00528086, "debt_to_equity": 4.95308163, "net_debt_to_ebitda": 2.67611807, "debt_to_assets": 0.46190677, "interest_coverage": 7.82731331, "current_ratio": 0.86264699, "quick_ratio": 0.5344013, "net_debt": 11967600000, "revenue_growth_1y": 0.03900698, "revenue_growth_3y_cagr": 0.02100738, "revenue_growth_5y_cagr": 0.051248, "eps_growth_1y": -0.03014813, "eps_growth_3y_cagr": 0.08335028, "eps_growth_5y_cagr": 0.04814072, "fcf_growth_1y": 0.06589119, "book_value_growth_1y": 0.15922545, "piotroski_f_score": 6, "altman_z_score": 3.48610657, "earnings_stability_5y": 0.268121, "revenue_stability_5y": 0.112651, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03386718, "price_return_3m": -0.07211657, "price_return_6m": -0.07904941, "price_return_9m": -0.17432148, "price_return_12m": -0.13792617, "price_return_12m_ex1m": -0.10770671, "distance_from_52w_high": -0.17542847, "distance_from_52w_low": 0.0199609, "relative_strength": -0.23788975, "local_beta": 0.0004, "volatility_252d": 0.224312, "volatility_60d": 0.526776, "max_drawdown_12m": -0.19156555, "revenue_ttm": 23935500000, "gross_profit_ttm": 11757600000, "ebit_ttm": 3857300000, "ebitda_ttm": 4472000000, "net_income_ttm": 2599300000, "eps_diluted_ttm": 10.47682386, "operating_cash_flow_ttm": 3651800000, "capital_expenditure_ttm": 746600000, "fcf_ttm": 4398400000, "dividends_paid_ttm": 786500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 492800000, "cash_and_equivalents": 216900000, "total_current_assets": 6499700000, "total_current_liabilities": 7534600000, "net_ppe": null, "total_assets": 26378700000, "total_debt": 12184500000, "total_equity": 4431100000, "net_working_capital": 1609600000, "book_value_per_share": 17.86013704, "retained_earnings": 1367000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7457900000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 69, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 66, "rank_pcf": 78, "rank_ev_ebitda": 76, "rank_ev_ebit": 74, "rank_earnings_yield": 69, "rank_fcf_yield": 68, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 46, "rank_roe": 5, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 46, "rank_fcf_margin": 51, "rank_piotroski": 40, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 74, "value_composite": 91, "quality_composite": 12, "momentum_composite": 84, "growth_composite": 88, "yield_composite": 31, "svqf_composite": 85, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 23574300000, "cost_of_revenue": 12038100000, "gross_profit": 11536200000, "ebit": 3807100000, "ebitda": 4395900000, "pretax_income": 3338200000, "tax_provision": 769700000, "net_income": 2568500000, "net_income_to_common": 2568500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207200000, "total_current_assets": 6007400000, "total_assets": 25901700000, "short_term_debt": 2030400000, "long_term_debt": 9320700000, "total_debt": 11351100000, "total_liabilities": 21303400000, "total_equity": 4598300000, "shares_outstanding": 248800000, "goodwill_and_intangibles": 12002700000 }, "cash_flow": { "operating_cash_flow": 3451600000, "capital_expenditure": 797600000, "free_cash_flow": 4249200000, "dividends_paid": 789800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328630, "ticker_id": 3606, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3807100000", "ebitda": "4395900000", "netIncome": "2568500000", "grossProfit": "11536200000", "depreciation": "None", "totalRevenue": "23574300000", "costOfRevenue": "12038100000", "interestIncome": "51900000", "incomeBeforeTax": "3338200000", "interestExpense": "468900000", "operatingIncome": "3804800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "769700000", "reportedCurrency": "USD", "netInterestIncome": "-470200000", "nonInterestIncome": "None", "operatingExpenses": "7731400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12038100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588800000", "sellingGeneralAndAdministrative": "7710100000", "netIncomeFromContinuingOperations": "2568500000" }, "balance": { "goodwill": "8036600000", "inventory": "2318200000", "commonStock": "83100000", "currentDebt": "None", "investments": "None", "totalAssets": "25901700000", "longTermDebt": "9320700000", "shortTermDebt": "2030400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3966100000", "reportedCurrency": "USD", "retainedEarnings": "1029400000", "totalLiabilities": "21303400000", "otherCurrentAssets": "690800000", "totalCurrentAssets": "6007400000", "currentLongTermDebt": "1550600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2791200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18135300000", "currentAccountsPayable": "2354200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6132600000", "shortLongTermDebtTotal": "14534100000", "totalShareholderEquity": "4598300000", "capitalLeaseObligations": "2071300000", "otherCurrentLiabilities": "2535700000", "totalCurrentLiabilities": "6920300000", "otherNonCurrentLiabilities": "2575800000", "totalNonCurrentLiabilities": "14383100000", "cashAndShortTermInvestments": "207200000", "commonStockSharesOutstanding": "248800000", "intangibleAssetsExcludingGoodwill": "3966100000", "cashAndCashEquivalentsAtCarryingValue": "207200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2568500000", "profitLoss": "None", "dividendPayout": "789800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "132500000", "operatingCashflow": "3451600000", "capitalExpenditures": "797600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1378600000", "cashflowFromInvestment": "-2008900000", "stockBasedCompensation": "123500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "789800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1515800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23574300000, "cost_of_revenue": 12038100000, "gross_profit": 11536200000, "research_and_development": null, "selling_general_admin": 7710100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3807100000, "depreciation_amortisation": 588800000, "ebitda": 4395900000, "interest_expense": 468900000, "interest_income": null, "other_non_operating": null, "pretax_income": 3338200000, "tax_provision": 769700000, "effective_tax_rate": null, "net_income": 2568500000, "net_income_continuing_ops": 2568500000, "net_income_to_common": 2568500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207200000, "short_term_investments": null, "net_receivables": 2791200000, "inventory": 2318200000, "other_current_assets": null, "total_current_assets": 6007400000, "net_ppe": null, "goodwill": 8036600000, "intangible_assets": 3966100000, "goodwill_and_intangibles": 12002700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18135300000, "total_assets": 25901700000, "short_term_debt": 2030400000, "accounts_payable": 2354200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6920300000, "long_term_debt": 9320700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14383100000, "total_liabilities": 21303400000, "total_debt": 11351100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1029400000, "total_equity": 4598300000, "shares_outstanding": 248800000, "operating_cash_flow": 3451600000, "stock_based_compensation": 123500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 797600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2008900000, "dividends_paid": 789800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1378600000, "free_cash_flow": 4249200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3807100000", "ebitda": "4395900000", "netIncome": "2568500000", "grossProfit": "11536200000", "depreciation": "None", "totalRevenue": "23574300000", "costOfRevenue": "12038100000", "interestIncome": "51900000", "incomeBeforeTax": "3338200000", "interestExpense": "468900000", "operatingIncome": "3804800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "769700000", "reportedCurrency": "USD", "netInterestIncome": "-470200000", "nonInterestIncome": "None", "operatingExpenses": "7731400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12038100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588800000", "sellingGeneralAndAdministrative": "7710100000", "netIncomeFromContinuingOperations": "2568500000" }, "balance": { "goodwill": "8036600000", "inventory": "2318200000", "commonStock": "83100000", "currentDebt": "None", "investments": "None", "totalAssets": "25901700000", "longTermDebt": "9320700000", "shortTermDebt": "2030400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3966100000", "reportedCurrency": "USD", "retainedEarnings": "1029400000", "totalLiabilities": "21303400000", "otherCurrentAssets": "690800000", "totalCurrentAssets": "6007400000", "currentLongTermDebt": "1550600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2791200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18135300000", "currentAccountsPayable": "2354200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6132600000", "shortLongTermDebtTotal": "14534100000", "totalShareholderEquity": "4598300000", "capitalLeaseObligations": "2071300000", "otherCurrentLiabilities": "2535700000", "totalCurrentLiabilities": "6920300000", "otherNonCurrentLiabilities": "2575800000", "totalNonCurrentLiabilities": "14383100000", "cashAndShortTermInvestments": "207200000", "commonStockSharesOutstanding": "248800000", "intangibleAssetsExcludingGoodwill": "3966100000", "cashAndCashEquivalentsAtCarryingValue": "207200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2568500000", "profitLoss": "None", "dividendPayout": "789800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "132500000", "operatingCashflow": "3451600000", "capitalExpenditures": "797600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1378600000", "cashflowFromInvestment": "-2008900000", "stockBasedCompensation": "123500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "789800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1515800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 23098500000, "cost_of_revenue": 11903400000, "gross_profit": 11195100000, "ebit": 3867500000, "ebitda": 4491500000, "pretax_income": 3451800000, "tax_provision": 770400000, "net_income": 2681400000, "net_income_to_common": 2681400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210400000, "total_current_assets": 5400800000, "total_assets": 23632600000, "short_term_debt": 2178200000, "long_term_debt": 8176800000, "total_debt": 10355000000, "total_liabilities": 19581400000, "total_equity": 4051200000, "shares_outstanding": 254100000, "goodwill_and_intangibles": 11113300000 }, "cash_flow": { "operating_cash_flow": 3153200000, "capital_expenditure": 1070000000, "free_cash_flow": 4223200000, "dividends_paid": 723400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328635, "ticker_id": 3606, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3867500000", "ebitda": "4491500000", "netIncome": "2681400000", "grossProfit": "11195100000", "depreciation": "None", "totalRevenue": "23098500000", "costOfRevenue": "11903400000", "interestIncome": "11000000", "incomeBeforeTax": "3451800000", "interestExpense": "431400000", "operatingIncome": "3761900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "770400000", "reportedCurrency": "USD", "netInterestIncome": "-420400000", "nonInterestIncome": "None", "operatingExpenses": "7433200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11903400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624000000", "sellingGeneralAndAdministrative": "7434500000", "netIncomeFromContinuingOperations": "2681400000" }, "balance": { "goodwill": "7580100000", "inventory": "2288100000", "commonStock": "92500000", "currentDebt": "None", "investments": "None", "totalAssets": "23632600000", "longTermDebt": "8176800000", "shortTermDebt": "2178200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3533200000", "reportedCurrency": "USD", "retainedEarnings": "7246300000", "totalLiabilities": "19581400000", "otherCurrentAssets": "513500000", "totalCurrentAssets": "5400800000", "currentLongTermDebt": "1711600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2388800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18231800000", "currentAccountsPayable": "2253200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5674500000", "shortLongTermDebtTotal": "11913300000", "totalShareholderEquity": "4051200000", "capitalLeaseObligations": "2024900000", "otherCurrentLiabilities": "2377300000", "totalCurrentLiabilities": "6808700000", "otherNonCurrentLiabilities": "2309400000", "totalNonCurrentLiabilities": "12772700000", "cashAndShortTermInvestments": "210400000", "commonStockSharesOutstanding": "254100000", "intangibleAssetsExcludingGoodwill": "3533200000", "cashAndCashEquivalentsAtCarryingValue": "210400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2681400000", "profitLoss": "None", "dividendPayout": "723400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-32900000", "operatingCashflow": "3153200000", "capitalExpenditures": "1070000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2017100000", "cashflowFromInvestment": "-1196300000", "stockBasedCompensation": "138100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "723400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1738800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23098500000, "cost_of_revenue": 11903400000, "gross_profit": 11195100000, "research_and_development": null, "selling_general_admin": 7434500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3867500000, "depreciation_amortisation": 624000000, "ebitda": 4491500000, "interest_expense": 431400000, "interest_income": null, "other_non_operating": null, "pretax_income": 3451800000, "tax_provision": 770400000, "effective_tax_rate": null, "net_income": 2681400000, "net_income_continuing_ops": 2681400000, "net_income_to_common": 2681400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210400000, "short_term_investments": null, "net_receivables": 2388800000, "inventory": 2288100000, "other_current_assets": null, "total_current_assets": 5400800000, "net_ppe": null, "goodwill": 7580100000, "intangible_assets": 3533200000, "goodwill_and_intangibles": 11113300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18231800000, "total_assets": 23632600000, "short_term_debt": 2178200000, "accounts_payable": 2253200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6808700000, "long_term_debt": 8176800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12772700000, "total_liabilities": 19581400000, "total_debt": 10355000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7246300000, "total_equity": 4051200000, "shares_outstanding": 254100000, "operating_cash_flow": 3153200000, "stock_based_compensation": 138100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1070000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1196300000, "dividends_paid": 723400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2017100000, "free_cash_flow": 4223200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3867500000", "ebitda": "4491500000", "netIncome": "2681400000", "grossProfit": "11195100000", "depreciation": "None", "totalRevenue": "23098500000", "costOfRevenue": "11903400000", "interestIncome": "11000000", "incomeBeforeTax": "3451800000", "interestExpense": "431400000", "operatingIncome": "3761900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "770400000", "reportedCurrency": "USD", "netInterestIncome": "-420400000", "nonInterestIncome": "None", "operatingExpenses": "7433200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11903400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624000000", "sellingGeneralAndAdministrative": "7434500000", "netIncomeFromContinuingOperations": "2681400000" }, "balance": { "goodwill": "7580100000", "inventory": "2288100000", "commonStock": "92500000", "currentDebt": "None", "investments": "None", "totalAssets": "23632600000", "longTermDebt": "8176800000", "shortTermDebt": "2178200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3533200000", "reportedCurrency": "USD", "retainedEarnings": "7246300000", "totalLiabilities": "19581400000", "otherCurrentAssets": "513500000", "totalCurrentAssets": "5400800000", "currentLongTermDebt": "1711600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2388800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18231800000", "currentAccountsPayable": "2253200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5674500000", "shortLongTermDebtTotal": "11913300000", "totalShareholderEquity": "4051200000", "capitalLeaseObligations": "2024900000", "otherCurrentLiabilities": "2377300000", "totalCurrentLiabilities": "6808700000", "otherNonCurrentLiabilities": "2309400000", "totalNonCurrentLiabilities": "12772700000", "cashAndShortTermInvestments": "210400000", "commonStockSharesOutstanding": "254100000", "intangibleAssetsExcludingGoodwill": "3533200000", "cashAndCashEquivalentsAtCarryingValue": "210400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2681400000", "profitLoss": "None", "dividendPayout": "723400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-32900000", "operatingCashflow": "3153200000", "capitalExpenditures": "1070000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2017100000", "cashflowFromInvestment": "-1196300000", "stockBasedCompensation": "138100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "723400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1738800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 23051900000, "cost_of_revenue": 12293800000, "gross_profit": 10758100000, "ebit": 3692700000, "ebitda": 3692700000, "pretax_income": 3109900000, "tax_provision": 721100000, "net_income": 2388800000, "net_income_to_common": 2388800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276800000, "total_current_assets": 5512900000, "total_assets": 22954400000, "short_term_debt": 1922300000, "long_term_debt": 8377900000, "total_debt": 10300200000, "total_liabilities": 19238600000, "total_equity": 3715800000, "shares_outstanding": 258300000, "goodwill_and_intangibles": 11506500000 }, "cash_flow": { "operating_cash_flow": 3521900000, "capital_expenditure": 888400000, "free_cash_flow": 4410300000, "dividends_paid": 623700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328640, "ticker_id": 3606, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3692700000", "ebitda": "3692700000", "netIncome": "2388800000", "grossProfit": "10758100000", "depreciation": "None", "totalRevenue": "23051900000", "costOfRevenue": "12293800000", "interestIncome": "25200000", "incomeBeforeTax": "3109900000", "interestExpense": "417500000", "operatingIncome": "3692700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "721100000", "reportedCurrency": "USD", "netInterestIncome": "-407300000", "nonInterestIncome": "None", "operatingExpenses": "7065400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12293800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "622500000", "sellingGeneralAndAdministrative": "7049900000", "netIncomeFromContinuingOperations": "2388800000" }, "balance": { "goodwill": "7626000000", "inventory": "2329800000", "commonStock": "91800000", "currentDebt": "None", "investments": "None", "totalAssets": "22954400000", "longTermDebt": "8377900000", "shortTermDebt": "1922300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3880500000", "reportedCurrency": "USD", "retainedEarnings": "5288300000", "totalLiabilities": "19238600000", "otherCurrentAssets": "438400000", "totalCurrentAssets": "5512900000", "currentLongTermDebt": "1473000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2467900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17441500000", "currentAccountsPayable": "2315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4724200000", "shortLongTermDebtTotal": "11809700000", "totalShareholderEquity": "3715800000", "capitalLeaseObligations": "1958800000", "otherCurrentLiabilities": "1329500000", "totalCurrentLiabilities": "6626900000", "otherNonCurrentLiabilities": "1908000000", "totalNonCurrentLiabilities": "12611700000", "cashAndShortTermInvestments": "276800000", "commonStockSharesOutstanding": "258300000", "intangibleAssetsExcludingGoodwill": "3880500000", "cashAndCashEquivalentsAtCarryingValue": "276800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2388800000", "profitLoss": "None", "dividendPayout": "623700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "323400000", "operatingCashflow": "3521900000", "capitalExpenditures": "888400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2424600000", "cashflowFromInvestment": "-1039300000", "stockBasedCompensation": "115900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1432000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "622500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23051900000, "cost_of_revenue": 12293800000, "gross_profit": 10758100000, "research_and_development": 196600000, "selling_general_admin": 7049900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3692700000, "depreciation_amortisation": 622500000, "ebitda": 3692700000, "interest_expense": 417500000, "interest_income": null, "other_non_operating": null, "pretax_income": 3109900000, "tax_provision": 721100000, "effective_tax_rate": null, "net_income": 2388800000, "net_income_continuing_ops": 2388800000, "net_income_to_common": 2388800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276800000, "short_term_investments": null, "net_receivables": 2467900000, "inventory": 2329800000, "other_current_assets": null, "total_current_assets": 5512900000, "net_ppe": null, "goodwill": 7626000000, "intangible_assets": 3880500000, "goodwill_and_intangibles": 11506500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17441500000, "total_assets": 22954400000, "short_term_debt": 1922300000, "accounts_payable": 2315000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6626900000, "long_term_debt": 8377900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12611700000, "total_liabilities": 19238600000, "total_debt": 10300200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5288300000, "total_equity": 3715800000, "shares_outstanding": 258300000, "operating_cash_flow": 3521900000, "stock_based_compensation": 115900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 888400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1039300000, "dividends_paid": 623700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2424600000, "free_cash_flow": 4410300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3692700000", "ebitda": "3692700000", "netIncome": "2388800000", "grossProfit": "10758100000", "depreciation": "None", "totalRevenue": "23051900000", "costOfRevenue": "12293800000", "interestIncome": "25200000", "incomeBeforeTax": "3109900000", "interestExpense": "417500000", "operatingIncome": "3692700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "721100000", "reportedCurrency": "USD", "netInterestIncome": "-407300000", "nonInterestIncome": "None", "operatingExpenses": "7065400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12293800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "622500000", "sellingGeneralAndAdministrative": "7049900000", "netIncomeFromContinuingOperations": "2388800000" }, "balance": { "goodwill": "7626000000", "inventory": "2329800000", "commonStock": "91800000", "currentDebt": "None", "investments": "None", "totalAssets": "22954400000", "longTermDebt": "8377900000", "shortTermDebt": "1922300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3880500000", "reportedCurrency": "USD", "retainedEarnings": "5288300000", "totalLiabilities": "19238600000", "otherCurrentAssets": "438400000", "totalCurrentAssets": "5512900000", "currentLongTermDebt": "1473000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2467900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17441500000", "currentAccountsPayable": "2315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4724200000", "shortLongTermDebtTotal": "11809700000", "totalShareholderEquity": "3715800000", "capitalLeaseObligations": "1958800000", "otherCurrentLiabilities": "1329500000", "totalCurrentLiabilities": "6626900000", "otherNonCurrentLiabilities": "1908000000", "totalNonCurrentLiabilities": "12611700000", "cashAndShortTermInvestments": "276800000", "commonStockSharesOutstanding": "258300000", "intangibleAssetsExcludingGoodwill": "3880500000", "cashAndCashEquivalentsAtCarryingValue": "276800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2388800000", "profitLoss": "None", "dividendPayout": "623700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "323400000", "operatingCashflow": "3521900000", "capitalExpenditures": "888400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2424600000", "cashflowFromInvestment": "-1039300000", "stockBasedCompensation": "115900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1432000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "622500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 22148900000, "cost_of_revenue": 12823800000, "gross_profit": 9325100000, "ebit": 2963900000, "ebitda": 3545000000, "pretax_income": 2573100000, "tax_provision": 553000000, "net_income": 2020100000, "net_income_to_common": 2020100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198800000, "total_current_assets": 5907700000, "total_assets": 22594000000, "short_term_debt": 1404000000, "long_term_debt": 9591000000, "total_debt": 10995000000, "total_liabilities": 19491900000, "total_equity": 3102100000, "shares_outstanding": 261800000, "goodwill_and_intangibles": 11585200000 }, "cash_flow": { "operating_cash_flow": 1919900000, "capital_expenditure": 644500000, "free_cash_flow": 2564400000, "dividends_paid": 618500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328645, "ticker_id": 3606, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2963900000", "ebitda": "3545000000", "netIncome": "2020100000", "grossProfit": "9325100000", "depreciation": "None", "totalRevenue": "22148900000", "costOfRevenue": "12823800000", "interestIncome": "55500000", "incomeBeforeTax": "2573100000", "interestExpense": "403000000", "operatingIncome": "3000600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "553000000", "reportedCurrency": "USD", "netInterestIncome": "-382800000", "nonInterestIncome": "None", "operatingExpenses": "6324500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119300000", "otherNonOperatingIncome": "-39000000", "costofGoodsAndServicesSold": "12823800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "581100000", "sellingGeneralAndAdministrative": "6331600000", "netIncomeFromContinuingOperations": "2020100000" }, "balance": { "goodwill": "7583200000", "inventory": "2626500000", "commonStock": "91200000", "currentDebt": "None", "investments": "None", "totalAssets": "22594000000", "longTermDebt": "9591000000", "shortTermDebt": "1404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4002000000", "reportedCurrency": "USD", "retainedEarnings": "3523200000", "totalLiabilities": "19491900000", "otherCurrentAssets": "518800000", "totalCurrentAssets": "5907700000", "currentLongTermDebt": "978700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2563600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16686300000", "currentAccountsPayable": "2436500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2207000000", "shortLongTermDebtTotal": "12507900000", "totalShareholderEquity": "3102100000", "capitalLeaseObligations": "1938200000", "otherCurrentLiabilities": "1138300000", "totalCurrentLiabilities": "5960700000", "otherNonCurrentLiabilities": "1745700000", "totalNonCurrentLiabilities": "13531200000", "cashAndShortTermInvestments": "198800000", "commonStockSharesOutstanding": "261800000", "intangibleAssetsExcludingGoodwill": "4002000000", "cashAndCashEquivalentsAtCarryingValue": "198800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2020100000", "profitLoss": "None", "dividendPayout": "618500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-666700000", "operatingCashflow": "1919900000", "capitalExpenditures": "644500000", "changeInReceivables": "-200200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282400000", "cashflowFromInvestment": "-1607600000", "stockBasedCompensation": "99700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "618500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-883200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22148900000, "cost_of_revenue": 12823800000, "gross_profit": 9325100000, "research_and_development": 119300000, "selling_general_admin": 6331600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2963900000, "depreciation_amortisation": 581100000, "ebitda": 3545000000, "interest_expense": 403000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2573100000, "tax_provision": 553000000, "effective_tax_rate": null, "net_income": 2020100000, "net_income_continuing_ops": 2020100000, "net_income_to_common": 2020100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198800000, "short_term_investments": null, "net_receivables": 2563600000, "inventory": 2626500000, "other_current_assets": null, "total_current_assets": 5907700000, "net_ppe": null, "goodwill": 7583200000, "intangible_assets": 4002000000, "goodwill_and_intangibles": 11585200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16686300000, "total_assets": 22594000000, "short_term_debt": 1404000000, "accounts_payable": 2436500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5960700000, "long_term_debt": 9591000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13531200000, "total_liabilities": 19491900000, "total_debt": 10995000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3523200000, "total_equity": 3102100000, "shares_outstanding": 261800000, "operating_cash_flow": 1919900000, "stock_based_compensation": 99700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 644500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1607600000, "dividends_paid": 618500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -282400000, "free_cash_flow": 2564400000, "net_change_in_cash": 29900000 }, "raw_data": { "income": { "ebit": "2963900000", "ebitda": "3545000000", "netIncome": "2020100000", "grossProfit": "9325100000", "depreciation": "None", "totalRevenue": "22148900000", "costOfRevenue": "12823800000", "interestIncome": "55500000", "incomeBeforeTax": "2573100000", "interestExpense": "403000000", "operatingIncome": "3000600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "553000000", "reportedCurrency": "USD", "netInterestIncome": "-382800000", "nonInterestIncome": "None", "operatingExpenses": "6324500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119300000", "otherNonOperatingIncome": "-39000000", "costofGoodsAndServicesSold": "12823800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "581100000", "sellingGeneralAndAdministrative": "6331600000", "netIncomeFromContinuingOperations": "2020100000" }, "balance": { "goodwill": "7583200000", "inventory": "2626500000", "commonStock": "91200000", "currentDebt": "None", "investments": "None", "totalAssets": "22594000000", "longTermDebt": "9591000000", "shortTermDebt": "1404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4002000000", "reportedCurrency": "USD", "retainedEarnings": "3523200000", "totalLiabilities": "19491900000", "otherCurrentAssets": "518800000", "totalCurrentAssets": "5907700000", "currentLongTermDebt": "978700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2563600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16686300000", "currentAccountsPayable": "2436500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2207000000", "shortLongTermDebtTotal": "12507900000", "totalShareholderEquity": "3102100000", "capitalLeaseObligations": "1938200000", "otherCurrentLiabilities": "1138300000", "totalCurrentLiabilities": "5960700000", "otherNonCurrentLiabilities": "1745700000", "totalNonCurrentLiabilities": "13531200000", "cashAndShortTermInvestments": "198800000", "commonStockSharesOutstanding": "261800000", "intangibleAssetsExcludingGoodwill": "4002000000", "cashAndCashEquivalentsAtCarryingValue": "198800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2020100000", "profitLoss": "None", "dividendPayout": "618500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-666700000", "operatingCashflow": "1919900000", "capitalExpenditures": "644500000", "changeInReceivables": "-200200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282400000", "cashflowFromInvestment": "-1607600000", "stockBasedCompensation": "99700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "618500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-883200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 19944600000, "cost_of_revenue": 11401900000, "gross_profit": 8542700000, "ebit": 2583300000, "ebitda": 3155900000, "pretax_income": 2248600000, "tax_provision": 384200000, "net_income": 1864400000, "net_income_to_common": 1864400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165700000, "total_current_assets": 5053700000, "total_assets": 20666700000, "short_term_debt": 1433800000, "long_term_debt": 8590900000, "total_debt": 10024700000, "total_liabilities": 18229500000, "total_equity": 2437200000, "shares_outstanding": 267100000, "goodwill_and_intangibles": 11136100000 }, "cash_flow": { "operating_cash_flow": 2244600000, "capital_expenditure": 372000000, "free_cash_flow": 2616600000, "dividends_paid": 587100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328650, "ticker_id": 3606, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2583300000", "ebitda": "3155900000", "netIncome": "1864400000", "grossProfit": "8542700000", "depreciation": "None", "totalRevenue": "19944600000", "costOfRevenue": "11401900000", "interestIncome": "8100000", "incomeBeforeTax": "2248600000", "interestExpense": "345000000", "operatingIncome": "2664700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "384200000", "reportedCurrency": "USD", "netInterestIncome": "-329800000", "nonInterestIncome": "None", "operatingExpenses": "5878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115900000", "otherNonOperatingIncome": "24400000", "costofGoodsAndServicesSold": "11401900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572600000", "sellingGeneralAndAdministrative": "5882000000", "netIncomeFromContinuingOperations": "1864400000" }, "balance": { "goodwill": "7134600000", "inventory": "1927200000", "commonStock": "90800000", "currentDebt": "None", "investments": "None", "totalAssets": "20666700000", "longTermDebt": "8590900000", "shortTermDebt": "1433800000", "treasuryStock": "-2869900000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4001500000", "reportedCurrency": "USD", "retainedEarnings": "2121700000", "totalLiabilities": "18229500000", "otherCurrentAssets": "608400000", "totalCurrentAssets": "5053700000", "currentLongTermDebt": "1024100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2352400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15613000000", "currentAccountsPayable": "2403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3687900000", "shortLongTermDebtTotal": "11495400000", "totalShareholderEquity": "2437200000", "capitalLeaseObligations": "1880400000", "otherCurrentLiabilities": "1005800000", "totalCurrentLiabilities": "5719500000", "otherNonCurrentLiabilities": "1420800000", "totalNonCurrentLiabilities": "12510000000", "cashAndShortTermInvestments": "165700000", "commonStockSharesOutstanding": "267100000", "intangibleAssetsExcludingGoodwill": "4001500000", "cashAndCashEquivalentsAtCarryingValue": "165700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1864400000", "profitLoss": "None", "dividendPayout": "587100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-228100000", "operatingCashflow": "2244600000", "capitalExpenditures": "372000000", "changeInReceivables": "-287800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1834000000", "cashflowFromInvestment": "-476400000", "stockBasedCompensation": "97700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "587100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2752300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19944600000, "cost_of_revenue": 11401900000, "gross_profit": 8542700000, "research_and_development": 115900000, "selling_general_admin": 5882000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2583300000, "depreciation_amortisation": 572600000, "ebitda": 3155900000, "interest_expense": 345000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2248600000, "tax_provision": 384200000, "effective_tax_rate": null, "net_income": 1864400000, "net_income_continuing_ops": 1864400000, "net_income_to_common": 1864400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165700000, "short_term_investments": null, "net_receivables": 2352400000, "inventory": 1927200000, "other_current_assets": null, "total_current_assets": 5053700000, "net_ppe": null, "goodwill": 7134600000, "intangible_assets": 4001500000, "goodwill_and_intangibles": 11136100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15613000000, "total_assets": 20666700000, "short_term_debt": 1433800000, "accounts_payable": 2403000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5719500000, "long_term_debt": 8590900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12510000000, "total_liabilities": 18229500000, "total_debt": 10024700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2121700000, "total_equity": 2437200000, "shares_outstanding": 267100000, "operating_cash_flow": 2244600000, "stock_based_compensation": 97700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 372000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -476400000, "dividends_paid": 587100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1834000000, "free_cash_flow": 2616600000, "net_change_in_cash": -65800000 }, "raw_data": { "income": { "ebit": "2583300000", "ebitda": "3155900000", "netIncome": "1864400000", "grossProfit": "8542700000", "depreciation": "None", "totalRevenue": "19944600000", "costOfRevenue": "11401900000", "interestIncome": "8100000", "incomeBeforeTax": "2248600000", "interestExpense": "345000000", "operatingIncome": "2664700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "384200000", "reportedCurrency": "USD", "netInterestIncome": "-329800000", "nonInterestIncome": "None", "operatingExpenses": "5878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115900000", "otherNonOperatingIncome": "24400000", "costofGoodsAndServicesSold": "11401900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572600000", "sellingGeneralAndAdministrative": "5882000000", "netIncomeFromContinuingOperations": "1864400000" }, "balance": { "goodwill": "7134600000", "inventory": "1927200000", "commonStock": "90800000", "currentDebt": "None", "investments": "None", "totalAssets": "20666700000", "longTermDebt": "8590900000", "shortTermDebt": "1433800000", "treasuryStock": "-2869900000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4001500000", "reportedCurrency": "USD", "retainedEarnings": "2121700000", "totalLiabilities": "18229500000", "otherCurrentAssets": "608400000", "totalCurrentAssets": "5053700000", "currentLongTermDebt": "1024100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2352400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15613000000", "currentAccountsPayable": "2403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3687900000", "shortLongTermDebtTotal": "11495400000", "totalShareholderEquity": "2437200000", "capitalLeaseObligations": "1880400000", "otherCurrentLiabilities": "1005800000", "totalCurrentLiabilities": "5719500000", "otherNonCurrentLiabilities": "1420800000", "totalNonCurrentLiabilities": "12510000000", "cashAndShortTermInvestments": "165700000", "commonStockSharesOutstanding": "267100000", "intangibleAssetsExcludingGoodwill": "4001500000", "cashAndCashEquivalentsAtCarryingValue": "165700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1864400000", "profitLoss": "None", "dividendPayout": "587100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-228100000", "operatingCashflow": "2244600000", "capitalExpenditures": "372000000", "changeInReceivables": "-287800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1834000000", "cashflowFromInvestment": "-476400000", "stockBasedCompensation": "97700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "587100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2752300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 18361700000, "cost_of_revenue": 9679100000, "gross_profit": 8682600000, "ebit": 2861600000, "ebitda": 3443000000, "pretax_income": 2519200000, "tax_provision": 488800000, "net_income": 2030400000, "net_income_to_common": 2030400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226600000, "total_current_assets": 4591400000, "total_assets": 20401600000, "short_term_debt": 412500000, "long_term_debt": 8266900000, "total_debt": 8679400000, "total_liabilities": 16790800000, "total_equity": 3610800000, "shares_outstanding": 273804333, "goodwill_and_intangibles": 11520300000 }, "cash_flow": { "operating_cash_flow": 3408600000, "capital_expenditure": 303800000, "free_cash_flow": 3712400000, "dividends_paid": 488000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328655, "ticker_id": 3606, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2861600000", "ebitda": "3443000000", "netIncome": "2030400000", "grossProfit": "8682600000", "depreciation": "None", "totalRevenue": "18361700000", "costOfRevenue": "9679100000", "interestIncome": "1200000", "incomeBeforeTax": "2519200000", "interestExpense": "350800000", "operatingIncome": "2854200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "488800000", "reportedCurrency": "USD", "netInterestIncome": "-336800000", "nonInterestIncome": "None", "operatingExpenses": "5828400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97100000", "otherNonOperatingIncome": "-1700000", "costofGoodsAndServicesSold": "9679100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "581400000", "sellingGeneralAndAdministrative": "5477900000", "netIncomeFromContinuingOperations": "2030400000" }, "balance": { "goodwill": "7049100000", "inventory": "1804100000", "commonStock": "89900000", "currentDebt": "None", "investments": "None", "totalAssets": "20401600000", "longTermDebt": "8266900000", "shortTermDebt": "412500000", "treasuryStock": "-96500000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4471200000", "reportedCurrency": "USD", "retainedEarnings": "844300000", "totalLiabilities": "16790800000", "otherCurrentAssets": "482600000", "totalCurrentAssets": "4591400000", "currentLongTermDebt": "25200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2078100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15810200000", "currentAccountsPayable": "2117800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1834500000", "shortLongTermDebtTotal": "10113500000", "totalShareholderEquity": "3610800000", "capitalLeaseObligations": "1821400000", "otherCurrentLiabilities": "1880600000", "totalCurrentLiabilities": "4594400000", "otherNonCurrentLiabilities": "1649300000", "totalNonCurrentLiabilities": "12196400000", "cashAndShortTermInvestments": "226600000", "commonStockSharesOutstanding": "273804333", "intangibleAssetsExcludingGoodwill": "4471200000", "cashAndCashEquivalentsAtCarryingValue": "226600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2030400000", "profitLoss": "None", "dividendPayout": "488000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "84400000", "operatingCashflow": "3408600000", "capitalExpenditures": "303800000", "changeInReceivables": "10300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3020100000", "cashflowFromInvestment": "-322400000", "stockBasedCompensation": "95900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2446300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18361700000, "cost_of_revenue": 9679100000, "gross_profit": 8682600000, "research_and_development": 97100000, "selling_general_admin": 5477900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2861600000, "depreciation_amortisation": 581400000, "ebitda": 3443000000, "interest_expense": 350800000, "interest_income": null, "other_non_operating": null, "pretax_income": 2519200000, "tax_provision": 488800000, "effective_tax_rate": null, "net_income": 2030400000, "net_income_continuing_ops": 2030400000, "net_income_to_common": 2030400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226600000, "short_term_investments": null, "net_receivables": 2078100000, "inventory": 1804100000, "other_current_assets": null, "total_current_assets": 4591400000, "net_ppe": null, "goodwill": 7049100000, "intangible_assets": 4471200000, "goodwill_and_intangibles": 11520300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15810200000, "total_assets": 20401600000, "short_term_debt": 412500000, "accounts_payable": 2117800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4594400000, "long_term_debt": 8266900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12196400000, "total_liabilities": 16790800000, "total_debt": 8679400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 844300000, "total_equity": 3610800000, "shares_outstanding": 273804333, "operating_cash_flow": 3408600000, "stock_based_compensation": 95900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322400000, "dividends_paid": 488000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3020100000, "free_cash_flow": 3712400000, "net_change_in_cash": 66100000 }, "raw_data": { "income": { "ebit": "2861600000", "ebitda": "3443000000", "netIncome": "2030400000", "grossProfit": "8682600000", "depreciation": "None", "totalRevenue": "18361700000", "costOfRevenue": "9679100000", "interestIncome": "1200000", "incomeBeforeTax": "2519200000", "interestExpense": "350800000", "operatingIncome": "2854200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "488800000", "reportedCurrency": "USD", "netInterestIncome": "-336800000", "nonInterestIncome": "None", "operatingExpenses": "5828400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97100000", "otherNonOperatingIncome": "-1700000", "costofGoodsAndServicesSold": "9679100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "581400000", "sellingGeneralAndAdministrative": "5477900000", "netIncomeFromContinuingOperations": "2030400000" }, "balance": { "goodwill": "7049100000", "inventory": "1804100000", "commonStock": "89900000", "currentDebt": "None", "investments": "None", "totalAssets": "20401600000", "longTermDebt": "8266900000", "shortTermDebt": "412500000", "treasuryStock": "-96500000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4471200000", "reportedCurrency": "USD", "retainedEarnings": "844300000", "totalLiabilities": "16790800000", "otherCurrentAssets": "482600000", "totalCurrentAssets": "4591400000", "currentLongTermDebt": "25200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2078100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15810200000", "currentAccountsPayable": "2117800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1834500000", "shortLongTermDebtTotal": "10113500000", "totalShareholderEquity": "3610800000", "capitalLeaseObligations": "1821400000", "otherCurrentLiabilities": "1880600000", "totalCurrentLiabilities": "4594400000", "otherNonCurrentLiabilities": "1649300000", "totalNonCurrentLiabilities": "12196400000", "cashAndShortTermInvestments": "226600000", "commonStockSharesOutstanding": "273804333", "intangibleAssetsExcludingGoodwill": "4471200000", "cashAndCashEquivalentsAtCarryingValue": "226600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2030400000", "profitLoss": "None", "dividendPayout": "488000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "84400000", "operatingCashflow": "3408600000", "capitalExpenditures": "303800000", "changeInReceivables": "10300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3020100000", "cashflowFromInvestment": "-322400000", "stockBasedCompensation": "95900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "488000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2446300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 17900800000, "cost_of_revenue": 9864700000, "gross_profit": 8036100000, "ebit": 2331100000, "ebitda": 2906000000, "pretax_income": 1981800000, "tax_provision": 440500000, "net_income": 1541300000, "net_income_to_common": 1541300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161800000, "total_current_assets": 4631700000, "total_assets": 20496200000, "short_term_debt": 1006100000, "long_term_debt": 8050700000, "total_debt": 9056800000, "total_liabilities": 16372900000, "total_equity": 4123300000, "shares_outstanding": 280340520, "goodwill_and_intangibles": 11739300000 }, "cash_flow": { "operating_cash_flow": 2321300000, "capital_expenditure": 328900000, "free_cash_flow": 2650200000, "dividends_paid": 420800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328660, "ticker_id": 3606, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2331100000", "ebitda": "2906000000", "netIncome": "1541300000", "grossProfit": "8036100000", "depreciation": "None", "totalRevenue": "17900800000", "costOfRevenue": "9864700000", "interestIncome": "25900000", "incomeBeforeTax": "1981800000", "interestExpense": "360000000", "operatingIncome": "2425400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "440500000", "reportedCurrency": "USD", "netInterestIncome": "-334100000", "nonInterestIncome": "None", "operatingExpenses": "5610700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103100000", "otherNonOperatingIncome": "9200000", "costofGoodsAndServicesSold": "9864700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574900000", "sellingGeneralAndAdministrative": "5274900000", "netIncomeFromContinuingOperations": "1541300000" }, "balance": { "goodwill": "7004800000", "inventory": "1889600000", "commonStock": "119400000", "currentDebt": "None", "investments": "None", "totalAssets": "20496200000", "longTermDebt": "8050700000", "shortTermDebt": "1006100000", "treasuryStock": "-5836500000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4734500000", "reportedCurrency": "USD", "retainedEarnings": "7366900000", "totalLiabilities": "16372900000", "otherCurrentAssets": "491400000", "totalCurrentAssets": "4631700000", "currentLongTermDebt": "634500000", "longTermInvestments": "176200000", "shortTermInvestments": "None", "currentNetReceivables": "2088900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15864500000", "currentAccountsPayable": "1876300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1835200000", "shortLongTermDebtTotal": "10427500000", "totalShareholderEquity": "4123300000", "capitalLeaseObligations": "1742300000", "otherCurrentLiabilities": "1553800000", "totalCurrentLiabilities": "4521900000", "otherNonCurrentLiabilities": "1459700000", "totalNonCurrentLiabilities": "11851000000", "cashAndShortTermInvestments": "161800000", "commonStockSharesOutstanding": "280340520", "intangibleAssetsExcludingGoodwill": "4734500000", "cashAndCashEquivalentsAtCarryingValue": "161800000", "accumulatedDepreciationAmortizationPPE": "-2547200000" }, "cashflow": { "netIncome": "1541300000", "profitLoss": "None", "dividendPayout": "420800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-75500000", "operatingCashflow": "2321300000", "capitalExpenditures": "328900000", "changeInReceivables": "-73200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1846400000", "cashflowFromInvestment": "-462600000", "stockBasedCompensation": "101700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "420800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-778800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17900800000, "cost_of_revenue": 9864700000, "gross_profit": 8036100000, "research_and_development": 103100000, "selling_general_admin": 5274900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2331100000, "depreciation_amortisation": 574900000, "ebitda": 2906000000, "interest_expense": 360000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1981800000, "tax_provision": 440500000, "effective_tax_rate": null, "net_income": 1541300000, "net_income_continuing_ops": 1541300000, "net_income_to_common": 1541300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161800000, "short_term_investments": null, "net_receivables": 2088900000, "inventory": 1889600000, "other_current_assets": null, "total_current_assets": 4631700000, "net_ppe": null, "goodwill": 7004800000, "intangible_assets": 4734500000, "goodwill_and_intangibles": 11739300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15864500000, "total_assets": 20496200000, "short_term_debt": 1006100000, "accounts_payable": 1876300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4521900000, "long_term_debt": 8050700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11851000000, "total_liabilities": 16372900000, "total_debt": 9056800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7366900000, "total_equity": 4123300000, "shares_outstanding": 280340520, "operating_cash_flow": 2321300000, "stock_based_compensation": 101700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -462600000, "dividends_paid": 420800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1846400000, "free_cash_flow": 2650200000, "net_change_in_cash": 12300000 }, "raw_data": { "income": { "ebit": "2331100000", "ebitda": "2906000000", "netIncome": "1541300000", "grossProfit": "8036100000", "depreciation": "None", "totalRevenue": "17900800000", "costOfRevenue": "9864700000", "interestIncome": "25900000", "incomeBeforeTax": "1981800000", "interestExpense": "360000000", "operatingIncome": "2425400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "440500000", "reportedCurrency": "USD", "netInterestIncome": "-334100000", "nonInterestIncome": "None", "operatingExpenses": "5610700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103100000", "otherNonOperatingIncome": "9200000", "costofGoodsAndServicesSold": "9864700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574900000", "sellingGeneralAndAdministrative": "5274900000", "netIncomeFromContinuingOperations": "1541300000" }, "balance": { "goodwill": "7004800000", "inventory": "1889600000", "commonStock": "119400000", "currentDebt": "None", "investments": "None", "totalAssets": "20496200000", "longTermDebt": "8050700000", "shortTermDebt": "1006100000", "treasuryStock": "-5836500000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4734500000", "reportedCurrency": "USD", "retainedEarnings": "7366900000", "totalLiabilities": "16372900000", "otherCurrentAssets": "491400000", "totalCurrentAssets": "4631700000", "currentLongTermDebt": "634500000", "longTermInvestments": "176200000", "shortTermInvestments": "None", "currentNetReceivables": "2088900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15864500000", "currentAccountsPayable": "1876300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1835200000", "shortLongTermDebtTotal": "10427500000", "totalShareholderEquity": "4123300000", "capitalLeaseObligations": "1742300000", "otherCurrentLiabilities": "1553800000", "totalCurrentLiabilities": "4521900000", "otherNonCurrentLiabilities": "1459700000", "totalNonCurrentLiabilities": "11851000000", "cashAndShortTermInvestments": "161800000", "commonStockSharesOutstanding": "280340520", "intangibleAssetsExcludingGoodwill": "4734500000", "cashAndCashEquivalentsAtCarryingValue": "161800000", "accumulatedDepreciationAmortizationPPE": "-2547200000" }, "cashflow": { "netIncome": "1541300000", "profitLoss": "None", "dividendPayout": "420800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-75500000", "operatingCashflow": "2321300000", "capitalExpenditures": "328900000", "changeInReceivables": "-73200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1846400000", "cashflowFromInvestment": "-462600000", "stockBasedCompensation": "101700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "420800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-778800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 17534493000, "cost_of_revenue": 10115900000, "gross_profit": 7418600000, "ebit": 1726400000, "ebitda": 2322700000, "pretax_income": 1359650000, "tax_provision": 250904000, "net_income": 1108746000, "net_income_to_common": 1108746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155500000, "total_current_assets": 4344500000, "total_assets": 19134300000, "short_term_debt": 635600000, "long_term_debt": 8708057000, "total_debt": 9343657000, "total_liabilities": 15403600000, "total_equity": 3730700000, "shares_outstanding": 284964210, "goodwill_and_intangibles": 12158200000 }, "cash_flow": { "operating_cash_flow": 1943700000, "capital_expenditure": 251000000, "free_cash_flow": 2194700000, "dividends_paid": 322900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328665, "ticker_id": 3606, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1726400000", "ebitda": "2322700000", "netIncome": "1108746000", "grossProfit": "7418600000", "depreciation": "None", "totalRevenue": "17534493000", "costOfRevenue": "10115900000", "interestIncome": "5286000", "incomeBeforeTax": "1359650000", "interestExpense": "376392000", "operatingIncome": "1890400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "250904000", "reportedCurrency": "USD", "netInterestIncome": "-371106000", "nonInterestIncome": "None", "operatingExpenses": "5528200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51922000", "otherNonOperatingIncome": "-14831000", "costofGoodsAndServicesSold": "10115900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596300000", "sellingGeneralAndAdministrative": "5033800000", "netIncomeFromContinuingOperations": "1108746000" }, "balance": { "goodwill": "6956700000", "inventory": "1815300000", "commonStock": "118400000", "currentDebt": "None", "investments": "None", "totalAssets": "19134300000", "longTermDebt": "8708057000", "shortTermDebt": "635600000", "treasuryStock": "-4900690000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5201500000", "reportedCurrency": "USD", "retainedEarnings": "6246500000", "totalLiabilities": "15403600000", "otherCurrentAssets": "354900000", "totalCurrentAssets": "4344500000", "currentLongTermDebt": "635594000", "longTermInvestments": "181200000", "shortTermInvestments": "None", "currentNetReceivables": "2018800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14789700000", "currentAccountsPayable": "1799400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1776800000", "shortLongTermDebtTotal": "9343700000", "totalShareholderEquity": "3730700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1781934000", "totalCurrentLiabilities": "4297700000", "otherNonCurrentLiabilities": "1009237000", "totalNonCurrentLiabilities": "11105900000", "cashAndShortTermInvestments": "155500000", "commonStockSharesOutstanding": "284964210", "intangibleAssetsExcludingGoodwill": "5201500000", "cashAndCashEquivalentsAtCarryingValue": "155500000", "accumulatedDepreciationAmortizationPPE": "-2263332000" }, "cashflow": { "netIncome": "1108700000", "profitLoss": "None", "dividendPayout": "322900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-119500000", "operatingCashflow": "1943700000", "capitalExpenditures": "251000000", "changeInReceivables": "18424000", "changeInExchangeRate": "5885000", "cashflowFromFinancing": "-1746700000", "cashflowFromInvestment": "-251600000", "stockBasedCompensation": "82600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "322900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48708000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-613300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17534493000, "cost_of_revenue": 10115900000, "gross_profit": 7418600000, "research_and_development": 51922000, "selling_general_admin": 5033800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1726400000, "depreciation_amortisation": 596300000, "ebitda": 2322700000, "interest_expense": 376392000, "interest_income": null, "other_non_operating": null, "pretax_income": 1359650000, "tax_provision": 250904000, "effective_tax_rate": null, "net_income": 1108746000, "net_income_continuing_ops": 1108746000, "net_income_to_common": 1108746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155500000, "short_term_investments": null, "net_receivables": 2018800000, "inventory": 1815300000, "other_current_assets": null, "total_current_assets": 4344500000, "net_ppe": null, "goodwill": 6956700000, "intangible_assets": 5201500000, "goodwill_and_intangibles": 12158200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14789700000, "total_assets": 19134300000, "short_term_debt": 635600000, "accounts_payable": 1799400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4297700000, "long_term_debt": 8708057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11105900000, "total_liabilities": 15403600000, "total_debt": 9343657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6246500000, "total_equity": 3730700000, "shares_outstanding": 284964210, "operating_cash_flow": 1943700000, "stock_based_compensation": 82600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -251600000, "dividends_paid": 322900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1746700000, "free_cash_flow": 2194700000, "net_change_in_cash": -48708000 }, "raw_data": { "income": { "ebit": "1726400000", "ebitda": "2322700000", "netIncome": "1108746000", "grossProfit": "7418600000", "depreciation": "None", "totalRevenue": "17534493000", "costOfRevenue": "10115900000", "interestIncome": "5286000", "incomeBeforeTax": "1359650000", "interestExpense": "376392000", "operatingIncome": "1890400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "250904000", "reportedCurrency": "USD", "netInterestIncome": "-371106000", "nonInterestIncome": "None", "operatingExpenses": "5528200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51922000", "otherNonOperatingIncome": "-14831000", "costofGoodsAndServicesSold": "10115900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596300000", "sellingGeneralAndAdministrative": "5033800000", "netIncomeFromContinuingOperations": "1108746000" }, "balance": { "goodwill": "6956700000", "inventory": "1815300000", "commonStock": "118400000", "currentDebt": "None", "investments": "None", "totalAssets": "19134300000", "longTermDebt": "8708057000", "shortTermDebt": "635600000", "treasuryStock": "-4900690000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5201500000", "reportedCurrency": "USD", "retainedEarnings": "6246500000", "totalLiabilities": "15403600000", "otherCurrentAssets": "354900000", "totalCurrentAssets": "4344500000", "currentLongTermDebt": "635594000", "longTermInvestments": "181200000", "shortTermInvestments": "None", "currentNetReceivables": "2018800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14789700000", "currentAccountsPayable": "1799400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1776800000", "shortLongTermDebtTotal": "9343700000", "totalShareholderEquity": "3730700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1781934000", "totalCurrentLiabilities": "4297700000", "otherNonCurrentLiabilities": "1009237000", "totalNonCurrentLiabilities": "11105900000", "cashAndShortTermInvestments": "155500000", "commonStockSharesOutstanding": "284964210", "intangibleAssetsExcludingGoodwill": "5201500000", "cashAndCashEquivalentsAtCarryingValue": "155500000", "accumulatedDepreciationAmortizationPPE": "-2263332000" }, "cashflow": { "netIncome": "1108700000", "profitLoss": "None", "dividendPayout": "322900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-119500000", "operatingCashflow": "1943700000", "capitalExpenditures": "251000000", "changeInReceivables": "18424000", "changeInExchangeRate": "5885000", "cashflowFromFinancing": "-1746700000", "cashflowFromInvestment": "-251600000", "stockBasedCompensation": "82600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "322900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48708000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-613300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 5666900000, "cost_of_revenue": 2886400000, "gross_profit": 2780500000, "ebit": 810900000, "ebitda": 997700000, "pretax_income": 679800000, "tax_provision": 145099999, "net_income": 534700000, "net_income_to_common": 534700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216900000, "total_current_assets": 6499700000, "total_assets": 26378700000, "short_term_debt": 2861400000, "long_term_debt": 9323100000, "total_debt": 12184500000, "total_liabilities": 21947600000, "total_equity": 4431100000, "shares_outstanding": 248100000, "goodwill_and_intangibles": 11889000000 }, "cash_flow": { "operating_cash_flow": 139100000, "capital_expenditure": 138300000, "free_cash_flow": 277400000, "dividends_paid": 197100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328628, "ticker_id": 3606, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "810900000", "ebitda": "997700000", "netIncome": "534700000", "grossProfit": "2780500000", "depreciation": "None", "totalRevenue": "5666900000", "costOfRevenue": "2886400000", "interestIncome": "2800000", "incomeBeforeTax": "679800000", "interestExpense": "131600000", "operatingIncome": "810900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "145099999", "reportedCurrency": "USD", "netInterestIncome": "-128800000", "nonInterestIncome": "None", "operatingExpenses": "1969600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2886400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186800000", "sellingGeneralAndAdministrative": "1969600000", "netIncomeFromContinuingOperations": "534700000" }, "balance": { "goodwill": "8003400000", "inventory": "2473200000", "commonStock": "83200000", "currentDebt": "None", "investments": "None", "totalAssets": "26378700000", "longTermDebt": "9323100000", "shortTermDebt": "2861400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3885600000", "reportedCurrency": "USD", "retainedEarnings": "1367000000", "totalLiabilities": "21947600000", "otherCurrentAssets": "617500000", "totalCurrentAssets": "6499700000", "currentLongTermDebt": "2376700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3192100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19879000000", "currentAccountsPayable": "2603400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13786700000", "totalShareholderEquity": "4431100000", "capitalLeaseObligations": "2086900000", "otherCurrentLiabilities": "2069800000", "totalCurrentLiabilities": "7534600000", "otherNonCurrentLiabilities": "2590700000", "totalNonCurrentLiabilities": "14413000000", "cashAndShortTermInvestments": "216900000", "commonStockSharesOutstanding": "248100000", "intangibleAssetsExcludingGoodwill": "3885600000", "cashAndCashEquivalentsAtCarryingValue": "216900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534700000", "profitLoss": "None", "dividendPayout": "197100000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139100000", "capitalExpenditures": "138300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47600000", "cashflowFromInvestment": "-170500000", "stockBasedCompensation": "29500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5666900000, "cost_of_revenue": 2886400000, "gross_profit": 2780500000, "research_and_development": null, "selling_general_admin": 1969600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 810900000, "depreciation_amortisation": 186800000, "ebitda": 997700000, "interest_expense": 131600000, "interest_income": null, "other_non_operating": null, "pretax_income": 679800000, "tax_provision": 145099999, "effective_tax_rate": null, "net_income": 534700000, "net_income_continuing_ops": 534700000, "net_income_to_common": 534700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216900000, "short_term_investments": null, "net_receivables": 3192100000, "inventory": 2473200000, "other_current_assets": null, "total_current_assets": 6499700000, "net_ppe": null, "goodwill": 8003400000, "intangible_assets": 3885600000, "goodwill_and_intangibles": 11889000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19879000000, "total_assets": 26378700000, "short_term_debt": 2861400000, "accounts_payable": 2603400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7534600000, "long_term_debt": 9323100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14413000000, "total_liabilities": 21947600000, "total_debt": 12184500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1367000000, "total_equity": 4431100000, "shares_outstanding": 248100000, "operating_cash_flow": 139100000, "stock_based_compensation": 29500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170500000, "dividends_paid": 197100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47600000, "free_cash_flow": 277400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "810900000", "ebitda": "997700000", "netIncome": "534700000", "grossProfit": "2780500000", "depreciation": "None", "totalRevenue": "5666900000", "costOfRevenue": "2886400000", "interestIncome": "2800000", "incomeBeforeTax": "679800000", "interestExpense": "131600000", "operatingIncome": "810900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "145099999", "reportedCurrency": "USD", "netInterestIncome": "-128800000", "nonInterestIncome": "None", "operatingExpenses": "1969600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2886400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186800000", "sellingGeneralAndAdministrative": "1969600000", "netIncomeFromContinuingOperations": "534700000" }, "balance": { "goodwill": "8003400000", "inventory": "2473200000", "commonStock": "83200000", "currentDebt": "None", "investments": "None", "totalAssets": "26378700000", "longTermDebt": "9323100000", "shortTermDebt": "2861400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3885600000", "reportedCurrency": "USD", "retainedEarnings": "1367000000", "totalLiabilities": "21947600000", "otherCurrentAssets": "617500000", "totalCurrentAssets": "6499700000", "currentLongTermDebt": "2376700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3192100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19879000000", "currentAccountsPayable": "2603400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13786700000", "totalShareholderEquity": "4431100000", "capitalLeaseObligations": "2086900000", "otherCurrentLiabilities": "2069800000", "totalCurrentLiabilities": "7534600000", "otherNonCurrentLiabilities": "2590700000", "totalNonCurrentLiabilities": "14413000000", "cashAndShortTermInvestments": "216900000", "commonStockSharesOutstanding": "248100000", "intangibleAssetsExcludingGoodwill": "3885600000", "cashAndCashEquivalentsAtCarryingValue": "216900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534700000", "profitLoss": "None", "dividendPayout": "197100000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139100000", "capitalExpenditures": "138300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47600000", "cashflowFromInvestment": "-170500000", "stockBasedCompensation": "29500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 5595900000, "cost_of_revenue": 2862600000, "gross_profit": 2733300000, "ebit": 770600000, "ebitda": 868900000, "pretax_income": 639000000, "tax_provision": 162200000, "net_income": 476800000, "net_income_to_common": 476800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207200000, "total_current_assets": 6007400000, "total_assets": 25901700000, "short_term_debt": 2030400000, "long_term_debt": 9320700000, "total_debt": 11351100000, "total_liabilities": 21303400000, "total_equity": 4598300000, "shares_outstanding": 248800000, "goodwill_and_intangibles": 12002700000 }, "cash_flow": { "operating_cash_flow": 1092500000, "capital_expenditure": 230400000, "free_cash_flow": 1322900000, "dividends_paid": 195800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328629, "ticker_id": 3606, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "770600000", "ebitda": "868900000", "netIncome": "476800000", "grossProfit": "2733300000", "depreciation": "None", "totalRevenue": "5595900000", "costOfRevenue": "2862600000", "interestIncome": "15600000", "incomeBeforeTax": "639000000", "interestExpense": "131600000", "operatingIncome": "778700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "162200000", "reportedCurrency": "USD", "netInterestIncome": "-132900000", "nonInterestIncome": "None", "operatingExpenses": "1954600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2862600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98300000", "sellingGeneralAndAdministrative": "1936800000", "netIncomeFromContinuingOperations": "476800000" }, "balance": { "goodwill": "8036600000", "inventory": "2318200000", "commonStock": "83100000", "currentDebt": "None", "investments": "None", "totalAssets": "25901700000", "longTermDebt": "9320700000", "shortTermDebt": "2030400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3966100000", "reportedCurrency": "USD", "retainedEarnings": "1029400000", "totalLiabilities": "21303400000", "otherCurrentAssets": "690800000", "totalCurrentAssets": "6007400000", "currentLongTermDebt": "1550600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2791200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18135300000", "currentAccountsPayable": "2354200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6132600000", "shortLongTermDebtTotal": "14534100000", "totalShareholderEquity": "4598300000", "capitalLeaseObligations": "2071300000", "otherCurrentLiabilities": "2348300000", "totalCurrentLiabilities": "6920300000", "otherNonCurrentLiabilities": "2575800000", "totalNonCurrentLiabilities": "14383100000", "cashAndShortTermInvestments": "207200000", "commonStockSharesOutstanding": "248800000", "intangibleAssetsExcludingGoodwill": "3966100000", "cashAndCashEquivalentsAtCarryingValue": "207200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "476800000", "profitLoss": "None", "dividendPayout": "195800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1092500000", "capitalExpenditures": "230400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-942300000", "cashflowFromInvestment": "-171600000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5595900000, "cost_of_revenue": 2862600000, "gross_profit": 2733300000, "research_and_development": null, "selling_general_admin": 1936800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 770600000, "depreciation_amortisation": 98300000, "ebitda": 868900000, "interest_expense": 131600000, "interest_income": null, "other_non_operating": null, "pretax_income": 639000000, "tax_provision": 162200000, "effective_tax_rate": null, "net_income": 476800000, "net_income_continuing_ops": 476800000, "net_income_to_common": 476800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207200000, "short_term_investments": null, "net_receivables": 2791200000, "inventory": 2318200000, "other_current_assets": null, "total_current_assets": 6007400000, "net_ppe": null, "goodwill": 8036600000, "intangible_assets": 3966100000, "goodwill_and_intangibles": 12002700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18135300000, "total_assets": 25901700000, "short_term_debt": 2030400000, "accounts_payable": 2354200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6920300000, "long_term_debt": 9320700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14383100000, "total_liabilities": 21303400000, "total_debt": 11351100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1029400000, "total_equity": 4598300000, "shares_outstanding": 248800000, "operating_cash_flow": 1092500000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171600000, "dividends_paid": 195800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -942300000, "free_cash_flow": 1322900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "770600000", "ebitda": "868900000", "netIncome": "476800000", "grossProfit": "2733300000", "depreciation": "None", "totalRevenue": "5595900000", "costOfRevenue": "2862600000", "interestIncome": "15600000", "incomeBeforeTax": "639000000", "interestExpense": "131600000", "operatingIncome": "778700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "162200000", "reportedCurrency": "USD", "netInterestIncome": "-132900000", "nonInterestIncome": "None", "operatingExpenses": "1954600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2862600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98300000", "sellingGeneralAndAdministrative": "1936800000", "netIncomeFromContinuingOperations": "476800000" }, "balance": { "goodwill": "8036600000", "inventory": "2318200000", "commonStock": "83100000", "currentDebt": "None", "investments": "None", "totalAssets": "25901700000", "longTermDebt": "9320700000", "shortTermDebt": "2030400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3966100000", "reportedCurrency": "USD", "retainedEarnings": "1029400000", "totalLiabilities": "21303400000", "otherCurrentAssets": "690800000", "totalCurrentAssets": "6007400000", "currentLongTermDebt": "1550600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2791200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18135300000", "currentAccountsPayable": "2354200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6132600000", "shortLongTermDebtTotal": "14534100000", "totalShareholderEquity": "4598300000", "capitalLeaseObligations": "2071300000", "otherCurrentLiabilities": "2348300000", "totalCurrentLiabilities": "6920300000", "otherNonCurrentLiabilities": "2575800000", "totalNonCurrentLiabilities": "14383100000", "cashAndShortTermInvestments": "207200000", "commonStockSharesOutstanding": "248800000", "intangibleAssetsExcludingGoodwill": "3966100000", "cashAndCashEquivalentsAtCarryingValue": "207200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "476800000", "profitLoss": "None", "dividendPayout": "195800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1092500000", "capitalExpenditures": "230400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-942300000", "cashflowFromInvestment": "-171600000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 6358200000, "cost_of_revenue": 3232700000, "gross_profit": 3125500000, "ebit": 1177700000, "ebitda": 1344600000, "pretax_income": 1060500000, "tax_provision": 227400000, "net_income": 833100000, "net_income_to_common": 833100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241500000, "total_current_assets": 6146100000, "total_assets": 26206400000, "short_term_debt": 2677200000, "long_term_debt": 9318100000, "total_debt": 11995300000, "total_liabilities": 21781100000, "total_equity": 4425300000, "shares_outstanding": 249000000, "goodwill_and_intangibles": 11260300000 }, "cash_flow": { "operating_cash_flow": 1307600000, "capital_expenditure": 196400000, "free_cash_flow": 1504000000, "dividends_paid": 195700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328631, "ticker_id": 3606, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1177700000", "ebitda": "1344600000", "netIncome": "833100000", "grossProfit": "3125500000", "depreciation": "None", "totalRevenue": "6358200000", "costOfRevenue": "3232700000", "interestIncome": "2600000", "incomeBeforeTax": "1060500000", "interestExpense": "117200000", "operatingIncome": "1172700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "227400000", "reportedCurrency": "USD", "netInterestIncome": "-118700000", "nonInterestIncome": "None", "operatingExpenses": "1952800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3232700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166900000", "sellingGeneralAndAdministrative": "1952800000", "netIncomeFromContinuingOperations": "833100000" }, "balance": { "goodwill": "7794100000", "inventory": "2276300000", "commonStock": "92900000", "currentDebt": "None", "investments": "None", "totalAssets": "26206400000", "longTermDebt": "9318100000", "shortTermDebt": "2677200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3466200000", "reportedCurrency": "USD", "retainedEarnings": "8744000000", "totalLiabilities": "21781100000", "otherCurrentAssets": "506000000", "totalCurrentAssets": "6146100000", "currentLongTermDebt": "2197400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3122300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20060300000", "currentAccountsPayable": "2441600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5902700000", "shortLongTermDebtTotal": "13577600000", "totalShareholderEquity": "4425300000", "capitalLeaseObligations": "2062100000", "otherCurrentLiabilities": "2354700000", "totalCurrentLiabilities": "7473500000", "otherNonCurrentLiabilities": "2629300000", "totalNonCurrentLiabilities": "14307600000", "cashAndShortTermInvestments": "241500000", "commonStockSharesOutstanding": "249000000", "intangibleAssetsExcludingGoodwill": "3466200000", "cashAndCashEquivalentsAtCarryingValue": "241500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "833100000", "profitLoss": "None", "dividendPayout": "195700000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1307600000", "capitalExpenditures": "196400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6500000", "cashflowFromInvestment": "-1337400000", "stockBasedCompensation": "30900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-668200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6358200000, "cost_of_revenue": 3232700000, "gross_profit": 3125500000, "research_and_development": null, "selling_general_admin": 1952800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1177700000, "depreciation_amortisation": 166900000, "ebitda": 1344600000, "interest_expense": 117200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1060500000, "tax_provision": 227400000, "effective_tax_rate": null, "net_income": 833100000, "net_income_continuing_ops": 833100000, "net_income_to_common": 833100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241500000, "short_term_investments": null, "net_receivables": 3122300000, "inventory": 2276300000, "other_current_assets": null, "total_current_assets": 6146100000, "net_ppe": null, "goodwill": 7794100000, "intangible_assets": 3466200000, "goodwill_and_intangibles": 11260300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20060300000, "total_assets": 26206400000, "short_term_debt": 2677200000, "accounts_payable": 2441600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7473500000, "long_term_debt": 9318100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14307600000, "total_liabilities": 21781100000, "total_debt": 11995300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8744000000, "total_equity": 4425300000, "shares_outstanding": 249000000, "operating_cash_flow": 1307600000, "stock_based_compensation": 30900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1337400000, "dividends_paid": 195700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6500000, "free_cash_flow": 1504000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1177700000", "ebitda": "1344600000", "netIncome": "833100000", "grossProfit": "3125500000", "depreciation": "None", "totalRevenue": "6358200000", "costOfRevenue": "3232700000", "interestIncome": "2600000", "incomeBeforeTax": "1060500000", "interestExpense": "117200000", "operatingIncome": "1172700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "227400000", "reportedCurrency": "USD", "netInterestIncome": "-118700000", "nonInterestIncome": "None", "operatingExpenses": "1952800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3232700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166900000", "sellingGeneralAndAdministrative": "1952800000", "netIncomeFromContinuingOperations": "833100000" }, "balance": { "goodwill": "7794100000", "inventory": "2276300000", "commonStock": "92900000", "currentDebt": "None", "investments": "None", "totalAssets": "26206400000", "longTermDebt": "9318100000", "shortTermDebt": "2677200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3466200000", "reportedCurrency": "USD", "retainedEarnings": "8744000000", "totalLiabilities": "21781100000", "otherCurrentAssets": "506000000", "totalCurrentAssets": "6146100000", "currentLongTermDebt": "2197400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3122300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20060300000", "currentAccountsPayable": "2441600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5902700000", "shortLongTermDebtTotal": "13577600000", "totalShareholderEquity": "4425300000", "capitalLeaseObligations": "2062100000", "otherCurrentLiabilities": "2354700000", "totalCurrentLiabilities": "7473500000", "otherNonCurrentLiabilities": "2629300000", "totalNonCurrentLiabilities": "14307600000", "cashAndShortTermInvestments": "241500000", "commonStockSharesOutstanding": "249000000", "intangibleAssetsExcludingGoodwill": "3466200000", "cashAndCashEquivalentsAtCarryingValue": "241500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "833100000", "profitLoss": "None", "dividendPayout": "195700000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1307600000", "capitalExpenditures": "196400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6500000", "cashflowFromInvestment": "-1337400000", "stockBasedCompensation": "30900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-668200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 6314500000, "cost_of_revenue": 3196200000, "gross_profit": 3118300000, "ebit": 1098100000, "ebitda": 1260800000, "pretax_income": 985700000, "tax_provision": 231000000, "net_income": 754700000, "net_income_to_common": 754700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269800000, "total_current_assets": 6425300000, "total_assets": 25363600000, "short_term_debt": 3338100000, "long_term_debt": 7828900000, "total_debt": 11167000000, "total_liabilities": 20962700000, "total_equity": 4400900000, "shares_outstanding": 251900000, "goodwill_and_intangibles": 11351000000 }, "cash_flow": { "operating_cash_flow": 1112600000, "capital_expenditure": 181500000, "free_cash_flow": 1294100000, "dividends_paid": 197900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328632, "ticker_id": 3606, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1098100000", "ebitda": "1260800000", "netIncome": "754700000", "grossProfit": "3118300000", "depreciation": "None", "totalRevenue": "6314500000", "costOfRevenue": "3196200000", "interestIncome": "2400000", "incomeBeforeTax": "985700000", "interestExpense": "112400000", "operatingIncome": "1099100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "231000000", "reportedCurrency": "USD", "netInterestIncome": "-114200000", "nonInterestIncome": "None", "operatingExpenses": "2019200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3196200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162700000", "sellingGeneralAndAdministrative": "2018800000", "netIncomeFromContinuingOperations": "754700000" }, "balance": { "goodwill": "7807600000", "inventory": "2484600000", "commonStock": "92700000", "currentDebt": "None", "investments": "None", "totalAssets": "25363600000", "longTermDebt": "7828900000", "shortTermDebt": "3338100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3543400000", "reportedCurrency": "USD", "retainedEarnings": "8106600000", "totalLiabilities": "20962700000", "otherCurrentAssets": "559000000", "totalCurrentAssets": "6425300000", "currentLongTermDebt": "2857400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3111900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18938300000", "currentAccountsPayable": "2570000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5817200000", "shortLongTermDebtTotal": "12770200000", "totalShareholderEquity": "4400900000", "capitalLeaseObligations": "2083900000", "otherCurrentLiabilities": "2288300000", "totalCurrentLiabilities": "8196400000", "otherNonCurrentLiabilities": "2652600000", "totalNonCurrentLiabilities": "12766300000", "cashAndShortTermInvestments": "269800000", "commonStockSharesOutstanding": "251900000", "intangibleAssetsExcludingGoodwill": "3543400000", "cashAndCashEquivalentsAtCarryingValue": "269800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "754700000", "profitLoss": "None", "dividendPayout": "197900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1112600000", "capitalExpenditures": "181500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810000000", "cashflowFromInvestment": "-241100000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-518500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6314500000, "cost_of_revenue": 3196200000, "gross_profit": 3118300000, "research_and_development": null, "selling_general_admin": 2018800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1098100000, "depreciation_amortisation": 162700000, "ebitda": 1260800000, "interest_expense": 112400000, "interest_income": null, "other_non_operating": null, "pretax_income": 985700000, "tax_provision": 231000000, "effective_tax_rate": null, "net_income": 754700000, "net_income_continuing_ops": 754700000, "net_income_to_common": 754700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269800000, "short_term_investments": null, "net_receivables": 3111900000, "inventory": 2484600000, "other_current_assets": null, "total_current_assets": 6425300000, "net_ppe": null, "goodwill": 7807600000, "intangible_assets": 3543400000, "goodwill_and_intangibles": 11351000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18938300000, "total_assets": 25363600000, "short_term_debt": 3338100000, "accounts_payable": 2570000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8196400000, "long_term_debt": 7828900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12766300000, "total_liabilities": 20962700000, "total_debt": 11167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8106600000, "total_equity": 4400900000, "shares_outstanding": 251900000, "operating_cash_flow": 1112600000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241100000, "dividends_paid": 197900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -810000000, "free_cash_flow": 1294100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1098100000", "ebitda": "1260800000", "netIncome": "754700000", "grossProfit": "3118300000", "depreciation": "None", "totalRevenue": "6314500000", "costOfRevenue": "3196200000", "interestIncome": "2400000", "incomeBeforeTax": "985700000", "interestExpense": "112400000", "operatingIncome": "1099100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "231000000", "reportedCurrency": "USD", "netInterestIncome": "-114200000", "nonInterestIncome": "None", "operatingExpenses": "2019200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3196200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162700000", "sellingGeneralAndAdministrative": "2018800000", "netIncomeFromContinuingOperations": "754700000" }, "balance": { "goodwill": "7807600000", "inventory": "2484600000", "commonStock": "92700000", "currentDebt": "None", "investments": "None", "totalAssets": "25363600000", "longTermDebt": "7828900000", "shortTermDebt": "3338100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3543400000", "reportedCurrency": "USD", "retainedEarnings": "8106600000", "totalLiabilities": "20962700000", "otherCurrentAssets": "559000000", "totalCurrentAssets": "6425300000", "currentLongTermDebt": "2857400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3111900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18938300000", "currentAccountsPayable": "2570000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5817200000", "shortLongTermDebtTotal": "12770200000", "totalShareholderEquity": "4400900000", "capitalLeaseObligations": "2083900000", "otherCurrentLiabilities": "2288300000", "totalCurrentLiabilities": "8196400000", "otherNonCurrentLiabilities": "2652600000", "totalNonCurrentLiabilities": "12766300000", "cashAndShortTermInvestments": "269800000", "commonStockSharesOutstanding": "251900000", "intangibleAssetsExcludingGoodwill": "3543400000", "cashAndCashEquivalentsAtCarryingValue": "269800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "754700000", "profitLoss": "None", "dividendPayout": "197900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1112600000", "capitalExpenditures": "181500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810000000", "cashflowFromInvestment": "-241100000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-518500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 5305700000, "cost_of_revenue": 2746600000, "gross_profit": 2559100000, "ebit": 756800000, "ebitda": 917700000, "pretax_income": 653000000, "tax_provision": 149100000, "net_income": 503900000, "net_income_to_common": 503900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199800000, "total_current_assets": 6039700000, "total_assets": 24636100000, "short_term_debt": 3419400000, "long_term_debt": 7827100000, "total_debt": 11246500000, "total_liabilities": 20506000000, "total_equity": 4130100000, "shares_outstanding": 252500000, "goodwill_and_intangibles": 11201800000 }, "cash_flow": { "operating_cash_flow": -61100000, "capital_expenditure": 189300000, "free_cash_flow": 128200000, "dividends_paid": 200400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328633, "ticker_id": 3606, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "756800000", "ebitda": "917700000", "netIncome": "503900000", "grossProfit": "2559100000", "depreciation": "None", "totalRevenue": "5305700000", "costOfRevenue": "2746600000", "interestIncome": "3300000", "incomeBeforeTax": "653000000", "interestExpense": "107700000", "operatingIncome": "754300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "149100000", "reportedCurrency": "USD", "netInterestIncome": "-104400000", "nonInterestIncome": "None", "operatingExpenses": "1804800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2746600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160900000", "sellingGeneralAndAdministrative": "1801700000", "netIncomeFromContinuingOperations": "503900000" }, "balance": { "goodwill": "7708400000", "inventory": "2515200000", "commonStock": "92600000", "currentDebt": "None", "investments": "None", "totalAssets": "24636100000", "longTermDebt": "7827100000", "shortTermDebt": "3419400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3493400000", "reportedCurrency": "USD", "retainedEarnings": "7549800000", "totalLiabilities": "20506000000", "otherCurrentAssets": "511600000", "totalCurrentAssets": "6039700000", "currentLongTermDebt": "2949300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2813100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18596400000", "currentAccountsPayable": "2512900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5636300000", "shortLongTermDebtTotal": "12819900000", "totalShareholderEquity": "4130100000", "capitalLeaseObligations": "2043500000", "otherCurrentLiabilities": "1944400000", "totalCurrentLiabilities": "7876700000", "otherNonCurrentLiabilities": "2522100000", "totalNonCurrentLiabilities": "12629300000", "cashAndShortTermInvestments": "199800000", "commonStockSharesOutstanding": "252500000", "intangibleAssetsExcludingGoodwill": "3493400000", "cashAndCashEquivalentsAtCarryingValue": "199800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503900000", "profitLoss": "None", "dividendPayout": "200400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61100000", "capitalExpenditures": "189300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "367200000", "cashflowFromInvestment": "-316200000", "stockBasedCompensation": "26600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5305700000, "cost_of_revenue": 2746600000, "gross_profit": 2559100000, "research_and_development": null, "selling_general_admin": 1801700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 756800000, "depreciation_amortisation": 160900000, "ebitda": 917700000, "interest_expense": 107700000, "interest_income": null, "other_non_operating": null, "pretax_income": 653000000, "tax_provision": 149100000, "effective_tax_rate": null, "net_income": 503900000, "net_income_continuing_ops": 503900000, "net_income_to_common": 503900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199800000, "short_term_investments": null, "net_receivables": 2813100000, "inventory": 2515200000, "other_current_assets": null, "total_current_assets": 6039700000, "net_ppe": null, "goodwill": 7708400000, "intangible_assets": 3493400000, "goodwill_and_intangibles": 11201800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18596400000, "total_assets": 24636100000, "short_term_debt": 3419400000, "accounts_payable": 2512900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7876700000, "long_term_debt": 7827100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12629300000, "total_liabilities": 20506000000, "total_debt": 11246500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7549800000, "total_equity": 4130100000, "shares_outstanding": 252500000, "operating_cash_flow": -61100000, "stock_based_compensation": 26600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316200000, "dividends_paid": 200400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 367200000, "free_cash_flow": 128200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "756800000", "ebitda": "917700000", "netIncome": "503900000", "grossProfit": "2559100000", "depreciation": "None", "totalRevenue": "5305700000", "costOfRevenue": "2746600000", "interestIncome": "3300000", "incomeBeforeTax": "653000000", "interestExpense": "107700000", "operatingIncome": "754300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "149100000", "reportedCurrency": "USD", "netInterestIncome": "-104400000", "nonInterestIncome": "None", "operatingExpenses": "1804800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2746600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160900000", "sellingGeneralAndAdministrative": "1801700000", "netIncomeFromContinuingOperations": "503900000" }, "balance": { "goodwill": "7708400000", "inventory": "2515200000", "commonStock": "92600000", "currentDebt": "None", "investments": "None", "totalAssets": "24636100000", "longTermDebt": "7827100000", "shortTermDebt": "3419400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3493400000", "reportedCurrency": "USD", "retainedEarnings": "7549800000", "totalLiabilities": "20506000000", "otherCurrentAssets": "511600000", "totalCurrentAssets": "6039700000", "currentLongTermDebt": "2949300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2813100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18596400000", "currentAccountsPayable": "2512900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5636300000", "shortLongTermDebtTotal": "12819900000", "totalShareholderEquity": "4130100000", "capitalLeaseObligations": "2043500000", "otherCurrentLiabilities": "1944400000", "totalCurrentLiabilities": "7876700000", "otherNonCurrentLiabilities": "2522100000", "totalNonCurrentLiabilities": "12629300000", "cashAndShortTermInvestments": "199800000", "commonStockSharesOutstanding": "252500000", "intangibleAssetsExcludingGoodwill": "3493400000", "cashAndCashEquivalentsAtCarryingValue": "199800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503900000", "profitLoss": "None", "dividendPayout": "200400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61100000", "capitalExpenditures": "189300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "367200000", "cashflowFromInvestment": "-316200000", "stockBasedCompensation": "26600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 5297200000, "cost_of_revenue": 2724000000, "gross_profit": 2573200000, "ebit": 714100000, "ebitda": 876000000, "pretax_income": 615600000, "tax_provision": 135500000, "net_income": 480100000, "net_income_to_common": 480100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210400000, "total_current_assets": 5400800000, "total_assets": 23632600000, "short_term_debt": 2178200000, "long_term_debt": 8176800000, "total_debt": 10355000000, "total_liabilities": 19581400000, "total_equity": 4051200000, "shares_outstanding": 254100000, "goodwill_and_intangibles": 11113300000 }, "cash_flow": { "operating_cash_flow": 934500000, "capital_expenditure": 300000000, "free_cash_flow": 1234500000, "dividends_paid": 179800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328634, "ticker_id": 3606, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "714100000", "ebitda": "876000000", "netIncome": "480100000", "grossProfit": "2573200000", "depreciation": "None", "totalRevenue": "5297200000", "costOfRevenue": "2724000000", "interestIncome": "1400000", "incomeBeforeTax": "615600000", "interestExpense": "102900000", "operatingIncome": "673500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "135500000", "reportedCurrency": "USD", "netInterestIncome": "-101500000", "nonInterestIncome": "None", "operatingExpenses": "1899700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161900000", "sellingGeneralAndAdministrative": "1893300000", "netIncomeFromContinuingOperations": "480100000" }, "balance": { "goodwill": "7580100000", "inventory": "2288100000", "commonStock": "92500000", "currentDebt": "None", "investments": "None", "totalAssets": "23632600000", "longTermDebt": "8176800000", "shortTermDebt": "2178200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3533200000", "reportedCurrency": "USD", "retainedEarnings": "7246300000", "totalLiabilities": "19581400000", "otherCurrentAssets": "513500000", "totalCurrentAssets": "5400800000", "currentLongTermDebt": "1711600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2388800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18231800000", "currentAccountsPayable": "2253200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5674500000", "shortLongTermDebtTotal": "11913300000", "totalShareholderEquity": "4051200000", "capitalLeaseObligations": "2024900000", "otherCurrentLiabilities": "2377300000", "totalCurrentLiabilities": "6808700000", "otherNonCurrentLiabilities": "2309400000", "totalNonCurrentLiabilities": "12772700000", "cashAndShortTermInvestments": "210400000", "commonStockSharesOutstanding": "254100000", "intangibleAssetsExcludingGoodwill": "3533200000", "cashAndCashEquivalentsAtCarryingValue": "210400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "480100000", "profitLoss": "None", "dividendPayout": "179800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "934500000", "capitalExpenditures": "300000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-670800000", "cashflowFromInvestment": "-285500000", "stockBasedCompensation": "55500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5297200000, "cost_of_revenue": 2724000000, "gross_profit": 2573200000, "research_and_development": null, "selling_general_admin": 1893300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 714100000, "depreciation_amortisation": 161900000, "ebitda": 876000000, "interest_expense": 102900000, "interest_income": null, "other_non_operating": null, "pretax_income": 615600000, "tax_provision": 135500000, "effective_tax_rate": null, "net_income": 480100000, "net_income_continuing_ops": 480100000, "net_income_to_common": 480100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210400000, "short_term_investments": null, "net_receivables": 2388800000, "inventory": 2288100000, "other_current_assets": null, "total_current_assets": 5400800000, "net_ppe": null, "goodwill": 7580100000, "intangible_assets": 3533200000, "goodwill_and_intangibles": 11113300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18231800000, "total_assets": 23632600000, "short_term_debt": 2178200000, "accounts_payable": 2253200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6808700000, "long_term_debt": 8176800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12772700000, "total_liabilities": 19581400000, "total_debt": 10355000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7246300000, "total_equity": 4051200000, "shares_outstanding": 254100000, "operating_cash_flow": 934500000, "stock_based_compensation": 55500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285500000, "dividends_paid": 179800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -670800000, "free_cash_flow": 1234500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "714100000", "ebitda": "876000000", "netIncome": "480100000", "grossProfit": "2573200000", "depreciation": "None", "totalRevenue": "5297200000", "costOfRevenue": "2724000000", "interestIncome": "1400000", "incomeBeforeTax": "615600000", "interestExpense": "102900000", "operatingIncome": "673500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "135500000", "reportedCurrency": "USD", "netInterestIncome": "-101500000", "nonInterestIncome": "None", "operatingExpenses": "1899700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161900000", "sellingGeneralAndAdministrative": "1893300000", "netIncomeFromContinuingOperations": "480100000" }, "balance": { "goodwill": "7580100000", "inventory": "2288100000", "commonStock": "92500000", "currentDebt": "None", "investments": "None", "totalAssets": "23632600000", "longTermDebt": "8176800000", "shortTermDebt": "2178200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3533200000", "reportedCurrency": "USD", "retainedEarnings": "7246300000", "totalLiabilities": "19581400000", "otherCurrentAssets": "513500000", "totalCurrentAssets": "5400800000", "currentLongTermDebt": "1711600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2388800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18231800000", "currentAccountsPayable": "2253200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5674500000", "shortLongTermDebtTotal": "11913300000", "totalShareholderEquity": "4051200000", "capitalLeaseObligations": "2024900000", "otherCurrentLiabilities": "2377300000", "totalCurrentLiabilities": "6808700000", "otherNonCurrentLiabilities": "2309400000", "totalNonCurrentLiabilities": "12772700000", "cashAndShortTermInvestments": "210400000", "commonStockSharesOutstanding": "254100000", "intangibleAssetsExcludingGoodwill": "3533200000", "cashAndCashEquivalentsAtCarryingValue": "210400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "480100000", "profitLoss": "None", "dividendPayout": "179800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "934500000", "capitalExpenditures": "300000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-670800000", "cashflowFromInvestment": "-285500000", "stockBasedCompensation": "55500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 6162500000, "cost_of_revenue": 3135000000, "gross_profit": 3027500000, "ebit": 1126200000, "ebitda": 1281800000, "pretax_income": 1022800000, "tax_provision": 216600000, "net_income": 806200000, "net_income_to_common": 806200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238200000, "total_current_assets": 5974300000, "total_assets": 23968300000, "short_term_debt": 2427200000, "long_term_debt": 8175300000, "total_debt": 10602500000, "total_liabilities": 19812200000, "total_equity": 4156100000, "shares_outstanding": 253900000, "goodwill_and_intangibles": 11313900000 }, "cash_flow": { "operating_cash_flow": 1074700000, "capital_expenditure": 235300000, "free_cash_flow": 1310000000, "dividends_paid": 182500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328636, "ticker_id": 3606, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1126200000", "ebitda": "1281800000", "netIncome": "806200000", "grossProfit": "3027500000", "depreciation": "None", "totalRevenue": "6162500000", "costOfRevenue": "3135000000", "interestIncome": "2600000", "incomeBeforeTax": "1022800000", "interestExpense": "107000000", "operatingIncome": "1131100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "216600000", "reportedCurrency": "USD", "netInterestIncome": "-104400000", "nonInterestIncome": "None", "operatingExpenses": "1896400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155600000", "sellingGeneralAndAdministrative": "1893600000", "netIncomeFromContinuingOperations": "806200000" }, "balance": { "goodwill": "7657000000", "inventory": "2267400000", "commonStock": "92400000", "currentDebt": "None", "investments": "None", "totalAssets": "23968300000", "longTermDebt": "8175300000", "shortTermDebt": "2427200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3656900000", "reportedCurrency": "USD", "retainedEarnings": "6946000000", "totalLiabilities": "19812200000", "otherCurrentAssets": "495300000", "totalCurrentAssets": "5974300000", "currentLongTermDebt": "1964400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2973400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17994000000", "currentAccountsPayable": "2537700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5234700000", "shortLongTermDebtTotal": "12099000000", "totalShareholderEquity": "4156100000", "capitalLeaseObligations": "1959300000", "otherCurrentLiabilities": "1312700000", "totalCurrentLiabilities": "7218100000", "otherNonCurrentLiabilities": "2157400000", "totalNonCurrentLiabilities": "12594100000", "cashAndShortTermInvestments": "238200000", "commonStockSharesOutstanding": "253900000", "intangibleAssetsExcludingGoodwill": "3656900000", "cashAndCashEquivalentsAtCarryingValue": "238200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "806200000", "profitLoss": "None", "dividendPayout": "182500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1074700000", "capitalExpenditures": "235300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-718500000", "cashflowFromInvestment": "-328700000", "stockBasedCompensation": "27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6162500000, "cost_of_revenue": 3135000000, "gross_profit": 3027500000, "research_and_development": null, "selling_general_admin": 1893600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1126200000, "depreciation_amortisation": 155600000, "ebitda": 1281800000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1022800000, "tax_provision": 216600000, "effective_tax_rate": null, "net_income": 806200000, "net_income_continuing_ops": 806200000, "net_income_to_common": 806200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238200000, "short_term_investments": null, "net_receivables": 2973400000, "inventory": 2267400000, "other_current_assets": null, "total_current_assets": 5974300000, "net_ppe": null, "goodwill": 7657000000, "intangible_assets": 3656900000, "goodwill_and_intangibles": 11313900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17994000000, "total_assets": 23968300000, "short_term_debt": 2427200000, "accounts_payable": 2537700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7218100000, "long_term_debt": 8175300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12594100000, "total_liabilities": 19812200000, "total_debt": 10602500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6946000000, "total_equity": 4156100000, "shares_outstanding": 253900000, "operating_cash_flow": 1074700000, "stock_based_compensation": 27900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328700000, "dividends_paid": 182500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -718500000, "free_cash_flow": 1310000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1126200000", "ebitda": "1281800000", "netIncome": "806200000", "grossProfit": "3027500000", "depreciation": "None", "totalRevenue": "6162500000", "costOfRevenue": "3135000000", "interestIncome": "2600000", "incomeBeforeTax": "1022800000", "interestExpense": "107000000", "operatingIncome": "1131100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "216600000", "reportedCurrency": "USD", "netInterestIncome": "-104400000", "nonInterestIncome": "None", "operatingExpenses": "1896400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155600000", "sellingGeneralAndAdministrative": "1893600000", "netIncomeFromContinuingOperations": "806200000" }, "balance": { "goodwill": "7657000000", "inventory": "2267400000", "commonStock": "92400000", "currentDebt": "None", "investments": "None", "totalAssets": "23968300000", "longTermDebt": "8175300000", "shortTermDebt": "2427200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3656900000", "reportedCurrency": "USD", "retainedEarnings": "6946000000", "totalLiabilities": "19812200000", "otherCurrentAssets": "495300000", "totalCurrentAssets": "5974300000", "currentLongTermDebt": "1964400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2973400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17994000000", "currentAccountsPayable": "2537700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5234700000", "shortLongTermDebtTotal": "12099000000", "totalShareholderEquity": "4156100000", "capitalLeaseObligations": "1959300000", "otherCurrentLiabilities": "1312700000", "totalCurrentLiabilities": "7218100000", "otherNonCurrentLiabilities": "2157400000", "totalNonCurrentLiabilities": "12594100000", "cashAndShortTermInvestments": "238200000", "commonStockSharesOutstanding": "253900000", "intangibleAssetsExcludingGoodwill": "3656900000", "cashAndCashEquivalentsAtCarryingValue": "238200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "806200000", "profitLoss": "None", "dividendPayout": "182500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1074700000", "capitalExpenditures": "235300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-718500000", "cashflowFromInvestment": "-328700000", "stockBasedCompensation": "27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 6271500000, "cost_of_revenue": 3208100000, "gross_profit": 3063400000, "ebit": 1284200000, "ebitda": 1437500000, "pretax_income": 1173400000, "tax_provision": 283500000, "net_income": 889900000, "net_income_to_common": 889900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000000, "total_current_assets": 6050600000, "total_assets": 23734000000, "short_term_debt": 2665800000, "long_term_debt": 8130800000, "total_debt": 10796600000, "total_liabilities": 19982200000, "total_equity": 3751800000, "shares_outstanding": 254200000, "goodwill_and_intangibles": 11299700000 }, "cash_flow": { "operating_cash_flow": 1202900000, "capital_expenditure": 250900000, "free_cash_flow": 1453800000, "dividends_paid": 178600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328637, "ticker_id": 3606, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1284200000", "ebitda": "1437500000", "netIncome": "889900000", "grossProfit": "3063400000", "depreciation": "None", "totalRevenue": "6271500000", "costOfRevenue": "3208100000", "interestIncome": "900000", "incomeBeforeTax": "1173400000", "interestExpense": "115200000", "operatingIncome": "1231500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "283500000", "reportedCurrency": "USD", "netInterestIncome": "-114300000", "nonInterestIncome": "None", "operatingExpenses": "1831900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3208100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153300000", "sellingGeneralAndAdministrative": "1846000000", "netIncomeFromContinuingOperations": "889900000" }, "balance": { "goodwill": "7606900000", "inventory": "2289100000", "commonStock": "92100000", "currentDebt": "None", "investments": "None", "totalAssets": "23734000000", "longTermDebt": "8130800000", "shortTermDebt": "2665800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3692800000", "reportedCurrency": "USD", "retainedEarnings": "6322300000", "totalLiabilities": "19982200000", "otherCurrentAssets": "513400000", "totalCurrentAssets": "6050600000", "currentLongTermDebt": "2208000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3048100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17683400000", "currentAccountsPayable": "2493900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12299500000", "totalShareholderEquity": "3751800000", "capitalLeaseObligations": "1960700000", "otherCurrentLiabilities": "1959800000", "totalCurrentLiabilities": "7466600000", "otherNonCurrentLiabilities": "2106700000", "totalNonCurrentLiabilities": "12515600000", "cashAndShortTermInvestments": "200000000", "commonStockSharesOutstanding": "254200000", "intangibleAssetsExcludingGoodwill": "3692800000", "cashAndCashEquivalentsAtCarryingValue": "200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "889900000", "profitLoss": "None", "dividendPayout": "178600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1202900000", "capitalExpenditures": "250900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917400000", "cashflowFromInvestment": "-260800000", "stockBasedCompensation": "30100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6271500000, "cost_of_revenue": 3208100000, "gross_profit": 3063400000, "research_and_development": null, "selling_general_admin": 1846000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1284200000, "depreciation_amortisation": 153300000, "ebitda": 1437500000, "interest_expense": 115200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1173400000, "tax_provision": 283500000, "effective_tax_rate": null, "net_income": 889900000, "net_income_continuing_ops": 889900000, "net_income_to_common": 889900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200000000, "short_term_investments": null, "net_receivables": 3048100000, "inventory": 2289100000, "other_current_assets": null, "total_current_assets": 6050600000, "net_ppe": null, "goodwill": 7606900000, "intangible_assets": 3692800000, "goodwill_and_intangibles": 11299700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17683400000, "total_assets": 23734000000, "short_term_debt": 2665800000, "accounts_payable": 2493900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7466600000, "long_term_debt": 8130800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12515600000, "total_liabilities": 19982200000, "total_debt": 10796600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6322300000, "total_equity": 3751800000, "shares_outstanding": 254200000, "operating_cash_flow": 1202900000, "stock_based_compensation": 30100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260800000, "dividends_paid": 178600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -917400000, "free_cash_flow": 1453800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1284200000", "ebitda": "1437500000", "netIncome": "889900000", "grossProfit": "3063400000", "depreciation": "None", "totalRevenue": "6271500000", "costOfRevenue": "3208100000", "interestIncome": "900000", "incomeBeforeTax": "1173400000", "interestExpense": "115200000", "operatingIncome": "1231500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "283500000", "reportedCurrency": "USD", "netInterestIncome": "-114300000", "nonInterestIncome": "None", "operatingExpenses": "1831900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3208100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153300000", "sellingGeneralAndAdministrative": "1846000000", "netIncomeFromContinuingOperations": "889900000" }, "balance": { "goodwill": "7606900000", "inventory": "2289100000", "commonStock": "92100000", "currentDebt": "None", "investments": "None", "totalAssets": "23734000000", "longTermDebt": "8130800000", "shortTermDebt": "2665800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3692800000", "reportedCurrency": "USD", "retainedEarnings": "6322300000", "totalLiabilities": "19982200000", "otherCurrentAssets": "513400000", "totalCurrentAssets": "6050600000", "currentLongTermDebt": "2208000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3048100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17683400000", "currentAccountsPayable": "2493900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12299500000", "totalShareholderEquity": "3751800000", "capitalLeaseObligations": "1960700000", "otherCurrentLiabilities": "1959800000", "totalCurrentLiabilities": "7466600000", "otherNonCurrentLiabilities": "2106700000", "totalNonCurrentLiabilities": "12515600000", "cashAndShortTermInvestments": "200000000", "commonStockSharesOutstanding": "254200000", "intangibleAssetsExcludingGoodwill": "3692800000", "cashAndCashEquivalentsAtCarryingValue": "200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "889900000", "profitLoss": "None", "dividendPayout": "178600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1202900000", "capitalExpenditures": "250900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917400000", "cashflowFromInvestment": "-260800000", "stockBasedCompensation": "30100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 5367300000, "cost_of_revenue": 2836300000, "gross_profit": 2531000000, "ebit": 743000000, "ebitda": 896200000, "pretax_income": 640000000, "tax_provision": 134800000, "net_income": 505200000, "net_income_to_common": 505200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179900000, "total_current_assets": 5842400000, "total_assets": 23428100000, "short_term_debt": 3059400000, "long_term_debt": 8129500000, "total_debt": 11188900000, "total_liabilities": 19924400000, "total_equity": 3503700000, "shares_outstanding": 255800000, "goodwill_and_intangibles": 11398900000 }, "cash_flow": { "operating_cash_flow": -58900000, "capital_expenditure": 283800000, "free_cash_flow": 224900000, "dividends_paid": 182500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328638, "ticker_id": 3606, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "743000000", "ebitda": "896200000", "netIncome": "505200000", "grossProfit": "2531000000", "depreciation": "None", "totalRevenue": "5367300000", "costOfRevenue": "2836300000", "interestIncome": "6100000", "incomeBeforeTax": "640000000", "interestExpense": "106300000", "operatingIncome": "725800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "134800000", "reportedCurrency": "USD", "netInterestIncome": "-100200000", "nonInterestIncome": "None", "operatingExpenses": "1805200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2836300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153200000", "sellingGeneralAndAdministrative": "1801600000", "netIncomeFromContinuingOperations": "505200000" }, "balance": { "goodwill": "7621400000", "inventory": "2378000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "23428100000", "longTermDebt": "8129500000", "shortTermDebt": "3059400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3777500000", "reportedCurrency": "USD", "retainedEarnings": "5611000000", "totalLiabilities": "19924400000", "otherCurrentAssets": "475400000", "totalCurrentAssets": "5842400000", "currentLongTermDebt": "2605400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2809100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17585700000", "currentAccountsPayable": "2453900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12684000000", "totalShareholderEquity": "3503700000", "capitalLeaseObligations": "1949100000", "otherCurrentLiabilities": "1170000000", "totalCurrentLiabilities": "7483500000", "otherNonCurrentLiabilities": "2016800000", "totalNonCurrentLiabilities": "12440900000", "cashAndShortTermInvestments": "179900000", "commonStockSharesOutstanding": "255800000", "intangibleAssetsExcludingGoodwill": "3777500000", "cashAndCashEquivalentsAtCarryingValue": "179900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "505200000", "profitLoss": "None", "dividendPayout": "182500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58900000", "capitalExpenditures": "283800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289600000", "cashflowFromInvestment": "-321300000", "stockBasedCompensation": "24600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-545500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5367300000, "cost_of_revenue": 2836300000, "gross_profit": 2531000000, "research_and_development": null, "selling_general_admin": 1801600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 743000000, "depreciation_amortisation": 153200000, "ebitda": 896200000, "interest_expense": 106300000, "interest_income": null, "other_non_operating": null, "pretax_income": 640000000, "tax_provision": 134800000, "effective_tax_rate": null, "net_income": 505200000, "net_income_continuing_ops": 505200000, "net_income_to_common": 505200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179900000, "short_term_investments": null, "net_receivables": 2809100000, "inventory": 2378000000, "other_current_assets": null, "total_current_assets": 5842400000, "net_ppe": null, "goodwill": 7621400000, "intangible_assets": 3777500000, "goodwill_and_intangibles": 11398900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17585700000, "total_assets": 23428100000, "short_term_debt": 3059400000, "accounts_payable": 2453900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7483500000, "long_term_debt": 8129500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12440900000, "total_liabilities": 19924400000, "total_debt": 11188900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5611000000, "total_equity": 3503700000, "shares_outstanding": 255800000, "operating_cash_flow": -58900000, "stock_based_compensation": 24600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321300000, "dividends_paid": 182500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289600000, "free_cash_flow": 224900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "743000000", "ebitda": "896200000", "netIncome": "505200000", "grossProfit": "2531000000", "depreciation": "None", "totalRevenue": "5367300000", "costOfRevenue": "2836300000", "interestIncome": "6100000", "incomeBeforeTax": "640000000", "interestExpense": "106300000", "operatingIncome": "725800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "134800000", "reportedCurrency": "USD", "netInterestIncome": "-100200000", "nonInterestIncome": "None", "operatingExpenses": "1805200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2836300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153200000", "sellingGeneralAndAdministrative": "1801600000", "netIncomeFromContinuingOperations": "505200000" }, "balance": { "goodwill": "7621400000", "inventory": "2378000000", "commonStock": "92000000", "currentDebt": "None", "investments": "None", "totalAssets": "23428100000", "longTermDebt": "8129500000", "shortTermDebt": "3059400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3777500000", "reportedCurrency": "USD", "retainedEarnings": "5611000000", "totalLiabilities": "19924400000", "otherCurrentAssets": "475400000", "totalCurrentAssets": "5842400000", "currentLongTermDebt": "2605400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2809100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17585700000", "currentAccountsPayable": "2453900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12684000000", "totalShareholderEquity": "3503700000", "capitalLeaseObligations": "1949100000", "otherCurrentLiabilities": "1170000000", "totalCurrentLiabilities": "7483500000", "otherNonCurrentLiabilities": "2016800000", "totalNonCurrentLiabilities": "12440900000", "cashAndShortTermInvestments": "179900000", "commonStockSharesOutstanding": "255800000", "intangibleAssetsExcludingGoodwill": "3777500000", "cashAndCashEquivalentsAtCarryingValue": "179900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "505200000", "profitLoss": "None", "dividendPayout": "182500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58900000", "capitalExpenditures": "283800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289600000", "cashflowFromInvestment": "-321300000", "stockBasedCompensation": "24600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-545500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 5252200000, "cost_of_revenue": 2703500000, "gross_profit": 2548700000, "ebit": 568600000, "ebitda": 722900000, "pretax_income": 474000000, "tax_provision": 117800000, "net_income": 356200000, "net_income_to_common": 356200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276800000, "total_current_assets": 5512900000, "total_assets": 22954400000, "short_term_debt": 1922300000, "long_term_debt": 8377900000, "total_debt": 10300200000, "total_liabilities": 19238600000, "total_equity": 3715800000, "shares_outstanding": 256899999, "goodwill_and_intangibles": 11506500000 }, "cash_flow": { "operating_cash_flow": 918600000, "capital_expenditure": 319500000, "free_cash_flow": 1238100000, "dividends_paid": 155300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328639, "ticker_id": 3606, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "568600000", "ebitda": "722900000", "netIncome": "356200000", "grossProfit": "2548700000", "depreciation": "None", "totalRevenue": "5252200000", "costOfRevenue": "2703500000", "interestIncome": "9400000", "incomeBeforeTax": "474000000", "interestExpense": "94600000", "operatingIncome": "674600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "117800000", "reportedCurrency": "USD", "netInterestIncome": "-89300000", "nonInterestIncome": "None", "operatingExpenses": "1874100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2703500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154300000", "sellingGeneralAndAdministrative": "1846100000", "netIncomeFromContinuingOperations": "356200000" }, "balance": { "goodwill": "7626000000", "inventory": "2329800000", "commonStock": "91800000", "currentDebt": "None", "investments": "None", "totalAssets": "22954400000", "longTermDebt": "8377900000", "shortTermDebt": "1922300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3880500000", "reportedCurrency": "USD", "retainedEarnings": "5288300000", "totalLiabilities": "19238600000", "otherCurrentAssets": "438400000", "totalCurrentAssets": "5512900000", "currentLongTermDebt": "1473000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2467900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17441500000", "currentAccountsPayable": "2315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11809700000", "totalShareholderEquity": "3715800000", "capitalLeaseObligations": "1958800000", "otherCurrentLiabilities": "1329500000", "totalCurrentLiabilities": "6626900000", "otherNonCurrentLiabilities": "1908000000", "totalNonCurrentLiabilities": "12611700000", "cashAndShortTermInvestments": "276800000", "commonStockSharesOutstanding": "256899999", "intangibleAssetsExcludingGoodwill": "3880500000", "cashAndCashEquivalentsAtCarryingValue": "276800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "356200000", "profitLoss": "None", "dividendPayout": "155300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "323400000", "operatingCashflow": "918600000", "capitalExpenditures": "319500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639500000", "cashflowFromInvestment": "-530300000", "stockBasedCompensation": "43100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-486000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5252200000, "cost_of_revenue": 2703500000, "gross_profit": 2548700000, "research_and_development": 196600000, "selling_general_admin": 1846100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 568600000, "depreciation_amortisation": 154300000, "ebitda": 722900000, "interest_expense": 94600000, "interest_income": null, "other_non_operating": null, "pretax_income": 474000000, "tax_provision": 117800000, "effective_tax_rate": null, "net_income": 356200000, "net_income_continuing_ops": 356200000, "net_income_to_common": 356200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276800000, "short_term_investments": null, "net_receivables": 2467900000, "inventory": 2329800000, "other_current_assets": null, "total_current_assets": 5512900000, "net_ppe": null, "goodwill": 7626000000, "intangible_assets": 3880500000, "goodwill_and_intangibles": 11506500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17441500000, "total_assets": 22954400000, "short_term_debt": 1922300000, "accounts_payable": 2315000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6626900000, "long_term_debt": 8377900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12611700000, "total_liabilities": 19238600000, "total_debt": 10300200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5288300000, "total_equity": 3715800000, "shares_outstanding": 256899999, "operating_cash_flow": 918600000, "stock_based_compensation": 43100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 319500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -530300000, "dividends_paid": 155300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -639500000, "free_cash_flow": 1238100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "568600000", "ebitda": "722900000", "netIncome": "356200000", "grossProfit": "2548700000", "depreciation": "None", "totalRevenue": "5252200000", "costOfRevenue": "2703500000", "interestIncome": "9400000", "incomeBeforeTax": "474000000", "interestExpense": "94600000", "operatingIncome": "674600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "117800000", "reportedCurrency": "USD", "netInterestIncome": "-89300000", "nonInterestIncome": "None", "operatingExpenses": "1874100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2703500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154300000", "sellingGeneralAndAdministrative": "1846100000", "netIncomeFromContinuingOperations": "356200000" }, "balance": { "goodwill": "7626000000", "inventory": "2329800000", "commonStock": "91800000", "currentDebt": "None", "investments": "None", "totalAssets": "22954400000", "longTermDebt": "8377900000", "shortTermDebt": "1922300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3880500000", "reportedCurrency": "USD", "retainedEarnings": "5288300000", "totalLiabilities": "19238600000", "otherCurrentAssets": "438400000", "totalCurrentAssets": "5512900000", "currentLongTermDebt": "1473000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2467900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17441500000", "currentAccountsPayable": "2315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11809700000", "totalShareholderEquity": "3715800000", "capitalLeaseObligations": "1958800000", "otherCurrentLiabilities": "1329500000", "totalCurrentLiabilities": "6626900000", "otherNonCurrentLiabilities": "1908000000", "totalNonCurrentLiabilities": "12611700000", "cashAndShortTermInvestments": "276800000", "commonStockSharesOutstanding": "256899999", "intangibleAssetsExcludingGoodwill": "3880500000", "cashAndCashEquivalentsAtCarryingValue": "276800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "356200000", "profitLoss": "None", "dividendPayout": "155300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "323400000", "operatingCashflow": "918600000", "capitalExpenditures": "319500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639500000", "cashflowFromInvestment": "-530300000", "stockBasedCompensation": "43100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-486000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 6116700000, "cost_of_revenue": 3200500000, "gross_profit": 2916200000, "ebit": 1110900000, "ebitda": 1266300000, "pretax_income": 1009000000, "tax_provision": 247500000, "net_income": 761500000, "net_income_to_common": 761500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503400000, "total_current_assets": 6198800000, "total_assets": 23004500000, "short_term_debt": 1877900000, "long_term_debt": 8499200000, "total_debt": 10377100000, "total_liabilities": 19224500000, "total_equity": 3780000000, "shares_outstanding": 256899999, "goodwill_and_intangibles": 11236300000 }, "cash_flow": { "operating_cash_flow": 1308700000, "capital_expenditure": 152900000, "free_cash_flow": 1461600000, "dividends_paid": 155600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328641, "ticker_id": 3606, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1110900000", "ebitda": "1266300000", "netIncome": "761500000", "grossProfit": "2916200000", "depreciation": "None", "totalRevenue": "6116700000", "costOfRevenue": "3200500000", "interestIncome": "5100000", "incomeBeforeTax": "1009000000", "interestExpense": "109100000", "operatingIncome": "1110500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "247500000", "reportedCurrency": "USD", "netInterestIncome": "-96800000", "nonInterestIncome": "None", "operatingExpenses": "1805700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3200500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155400000", "sellingGeneralAndAdministrative": "1766300000", "netIncomeFromContinuingOperations": "761500000" }, "balance": { "goodwill": "7412300000", "inventory": "2244300000", "commonStock": "91700000", "currentDebt": "None", "investments": "None", "totalAssets": "23004500000", "longTermDebt": "8499200000", "shortTermDebt": "1877900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3824000000", "reportedCurrency": "USD", "retainedEarnings": "5087400000", "totalLiabilities": "19224500000", "otherCurrentAssets": "510200000", "totalCurrentAssets": "6198800000", "currentLongTermDebt": "1436800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2940900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16805700000", "currentAccountsPayable": "2424800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4455300000", "shortLongTermDebtTotal": "11880000000", "totalShareholderEquity": "3780000000", "capitalLeaseObligations": "1944000000", "otherCurrentLiabilities": "1172400000", "totalCurrentLiabilities": "6623200000", "otherNonCurrentLiabilities": "1811500000", "totalNonCurrentLiabilities": "12601300000", "cashAndShortTermInvestments": "503400000", "commonStockSharesOutstanding": "256899999", "intangibleAssetsExcludingGoodwill": "3824000000", "cashAndCashEquivalentsAtCarryingValue": "503400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "761500000", "profitLoss": "None", "dividendPayout": "155600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1308700000", "capitalExpenditures": "152900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-915500000", "cashflowFromInvestment": "-509000000", "stockBasedCompensation": "26800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6116700000, "cost_of_revenue": 3200500000, "gross_profit": 2916200000, "research_and_development": null, "selling_general_admin": 1766300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1110900000, "depreciation_amortisation": 155400000, "ebitda": 1266300000, "interest_expense": 109100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1009000000, "tax_provision": 247500000, "effective_tax_rate": null, "net_income": 761500000, "net_income_continuing_ops": 761500000, "net_income_to_common": 761500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503400000, "short_term_investments": null, "net_receivables": 2940900000, "inventory": 2244300000, "other_current_assets": null, "total_current_assets": 6198800000, "net_ppe": null, "goodwill": 7412300000, "intangible_assets": 3824000000, "goodwill_and_intangibles": 11236300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16805700000, "total_assets": 23004500000, "short_term_debt": 1877900000, "accounts_payable": 2424800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6623200000, "long_term_debt": 8499200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12601300000, "total_liabilities": 19224500000, "total_debt": 10377100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5087400000, "total_equity": 3780000000, "shares_outstanding": 256899999, "operating_cash_flow": 1308700000, "stock_based_compensation": 26800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -509000000, "dividends_paid": 155600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -915500000, "free_cash_flow": 1461600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1110900000", "ebitda": "1266300000", "netIncome": "761500000", "grossProfit": "2916200000", "depreciation": "None", "totalRevenue": "6116700000", "costOfRevenue": "3200500000", "interestIncome": "5100000", "incomeBeforeTax": "1009000000", "interestExpense": "109100000", "operatingIncome": "1110500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "247500000", "reportedCurrency": "USD", "netInterestIncome": "-96800000", "nonInterestIncome": "None", "operatingExpenses": "1805700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3200500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155400000", "sellingGeneralAndAdministrative": "1766300000", "netIncomeFromContinuingOperations": "761500000" }, "balance": { "goodwill": "7412300000", "inventory": "2244300000", "commonStock": "91700000", "currentDebt": "None", "investments": "None", "totalAssets": "23004500000", "longTermDebt": "8499200000", "shortTermDebt": "1877900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3824000000", "reportedCurrency": "USD", "retainedEarnings": "5087400000", "totalLiabilities": "19224500000", "otherCurrentAssets": "510200000", "totalCurrentAssets": "6198800000", "currentLongTermDebt": "1436800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2940900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16805700000", "currentAccountsPayable": "2424800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4455300000", "shortLongTermDebtTotal": "11880000000", "totalShareholderEquity": "3780000000", "capitalLeaseObligations": "1944000000", "otherCurrentLiabilities": "1172400000", "totalCurrentLiabilities": "6623200000", "otherNonCurrentLiabilities": "1811500000", "totalNonCurrentLiabilities": "12601300000", "cashAndShortTermInvestments": "503400000", "commonStockSharesOutstanding": "256899999", "intangibleAssetsExcludingGoodwill": "3824000000", "cashAndCashEquivalentsAtCarryingValue": "503400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "761500000", "profitLoss": "None", "dividendPayout": "155600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1308700000", "capitalExpenditures": "152900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-915500000", "cashflowFromInvestment": "-509000000", "stockBasedCompensation": "26800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "income_statement": { "revenue": 6240600000, "cost_of_revenue": 3368300000, "gross_profit": 2872300000, "ebit": 1123800000, "ebitda": 1282500000, "pretax_income": 1012100000, "tax_provision": 218400000, "net_income": 793700000, "net_income_to_common": 793700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209400000, "total_current_assets": 6350600000, "total_assets": 23166100000, "short_term_debt": 1741800000, "long_term_debt": 9095700000, "total_debt": 10837500000, "total_liabilities": 19535000000, "total_equity": 3631100000, "shares_outstanding": 258899999, "goodwill_and_intangibles": 11380900000 }, "cash_flow": { "operating_cash_flow": 1206400000, "capital_expenditure": 206100000, "free_cash_flow": 1412500000, "dividends_paid": 156300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 328642, "ticker_id": 3606, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:22:33.997817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1123800000", "ebitda": "1282500000", "netIncome": "793700000", "grossProfit": "2872300000", "depreciation": "None", "totalRevenue": "6240600000", "costOfRevenue": "3368300000", "interestIncome": "7200000", "incomeBeforeTax": "1012100000", "interestExpense": "115600000", "operatingIncome": "1108500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "218400000", "reportedCurrency": "USD", "netInterestIncome": "-104500000", "nonInterestIncome": "None", "operatingExpenses": "1763800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "3368300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158700000", "sellingGeneralAndAdministrative": "1763200000", "netIncomeFromContinuingOperations": "793700000" }, "balance": { "goodwill": "7446500000", "inventory": "2439000000", "commonStock": "91400000", "currentDebt": "None", "investments": "None", "totalAssets": "23166100000", "longTermDebt": "9095700000", "shortTermDebt": "1741800000", "treasuryStock": "-4335100000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3934400000", "reportedCurrency": "USD", "retainedEarnings": "4481500000", "totalLiabilities": "19535000000", "otherCurrentAssets": "584400000", "totalCurrentAssets": "6350600000", "currentLongTermDebt": "1305700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3117800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16815500000", "currentAccountsPayable": "2489700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2442500000", "shortLongTermDebtTotal": "12340700000", "totalShareholderEquity": "3631100000", "capitalLeaseObligations": "1939300000", "otherCurrentLiabilities": "1099100000", "totalCurrentLiabilities": "6339100000", "otherNonCurrentLiabilities": "1746800000", "totalNonCurrentLiabilities": "13195900000", "cashAndShortTermInvestments": "209400000", "commonStockSharesOutstanding": "258899999", "intangibleAssetsExcludingGoodwill": "3934400000", "cashAndCashEquivalentsAtCarryingValue": "209400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "793700000", "profitLoss": "None", "dividendPayout": "156300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1206400000", "capitalExpenditures": "206100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-967700000", "cashflowFromInvestment": "-184500000", "stockBasedCompensation": "23500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6240600000, "cost_of_revenue": 3368300000, "gross_profit": 2872300000, "research_and_development": null, "selling_general_admin": 1763200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1123800000, "depreciation_amortisation": 158700000, "ebitda": 1282500000, "interest_expense": 115600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1012100000, "tax_provision": 218400000, "effective_tax_rate": null, "net_income": 793700000, "net_income_continuing_ops": 793700000, "net_income_to_common": 793700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209400000, "short_term_investments": null, "net_receivables": 3117800000, "inventory": 2439000000, "other_current_assets": null, "total_current_assets": 6350600000, "net_ppe": null, "goodwill": 7446500000, "intangible_assets": 3934400000, "goodwill_and_intangibles": 11380900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16815500000, "total_assets": 23166100000, "short_term_debt": 1741800000, "accounts_payable": 2489700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6339100000, "long_term_debt": 9095700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13195900000, "total_liabilities": 19535000000, "total_debt": 10837500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4481500000, "total_equity": 3631100000, "shares_outstanding": 258899999, "operating_cash_flow": 1206400000, "stock_based_compensation": 23500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184500000, "dividends_paid": 156300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -967700000, "free_cash_flow": 1412500000, "net_change_in_cash": 54200000 }, "raw_data": { "income": { "ebit": "1123800000", "ebitda": "1282500000", "netIncome": "793700000", "grossProfit": "2872300000", "depreciation": "None", "totalRevenue": "6240600000", "costOfRevenue": "3368300000", "interestIncome": "7200000", "incomeBeforeTax": "1012100000", "interestExpense": "115600000", "operatingIncome": "1108500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "218400000", "reportedCurrency": "USD", "netInterestIncome": "-104500000", "nonInterestIncome": "None", "operatingExpenses": "1763800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "3368300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158700000", "sellingGeneralAndAdministrative": "1763200000", "netIncomeFromContinuingOperations": "793700000" }, "balance": { "goodwill": "7446500000", "inventory": "2439000000", "commonStock": "91400000", "currentDebt": "None", "investments": "None", "totalAssets": "23166100000", "longTermDebt": "9095700000", "shortTermDebt": "1741800000", "treasuryStock": "-4335100000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3934400000", "reportedCurrency": "USD", "retainedEarnings": "4481500000", "totalLiabilities": "19535000000", "otherCurrentAssets": "584400000", "totalCurrentAssets": "6350600000", "currentLongTermDebt": "1305700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3117800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16815500000", "currentAccountsPayable": "2489700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2442500000", "shortLongTermDebtTotal": "12340700000", "totalShareholderEquity": "3631100000", "capitalLeaseObligations": "1939300000", "otherCurrentLiabilities": "1099100000", "totalCurrentLiabilities": "6339100000", "otherNonCurrentLiabilities": "1746800000", "totalNonCurrentLiabilities": "13195900000", "cashAndShortTermInvestments": "209400000", "commonStockSharesOutstanding": "258899999", "intangibleAssetsExcludingGoodwill": "3934400000", "cashAndCashEquivalentsAtCarryingValue": "209400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "793700000", "profitLoss": "None", "dividendPayout": "156300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1206400000", "capitalExpenditures": "206100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-967700000", "cashflowFromInvestment": "-184500000", "stockBasedCompensation": "23500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }