{ "ticker": { "uuid": "aa293480-f3c8-44af-81ab-e97582b5142d", "symbol": "ULS", "name": "UL Solutions Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/aa293480-f3c8-44af-81ab-e97582b5142d/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa293480-f3c8-44af-81ab-e97582b5142d/" }, "ticker_metadata": { "id": 4123, "uuid": "aa293480-f3c8-44af-81ab-e97582b5142d", "symbol": "ULS", "name": "UL Solutions Inc.", "asset_type": "equity", "market_cap": 20055529000, "stock_exchange_id": 3, "industry": "Specialty Business Services", "sector": "Industrials", "description": "UL Solutions Inc. provides safety science services globally. The company is headquartered in Northbrook, Illinois with additional offices in North America, Asia Pacific, Africa, Europe, Latin America, and Middle East.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aa293480-f3c8-44af-81ab-e97582b5142d", "symbol": "ULS", "name": "UL Solutions Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/aa293480-f3c8-44af-81ab-e97582b5142d/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa293480-f3c8-44af-81ab-e97582b5142d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.02, "quality": 0.96, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 96.81, "market_cap": 19749240000, "pe_ratio": 56.5881, "earnings_yield": 0.0177, "ebitda_to_ev": 0.0388, "shareholder_yield": 0.0054, "roe": 0.2612, "piotroski_f_score": 7, "momentum_12_1": 0.4184, "volatility_252d": 0.3581 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:58.265187+00:00", "batch_id": "" }, "size": { "price_close": 96.81, "market_cap": 19749240000, "market_cap_usd": 19749240000, "enterprise_value": 19889240000, "shares_outstanding": 204000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 56.5881, "pb_ratio": 14.7824, "ptbv_ratio": 30.4303, "ps_ratio": 6.3584, "pcf_ratio": 29.6981, "pfcf_ratio": 22.4423, "ev_ebitda": 25.7516, "ev_ebit": 37.197, "ev_sales": 6.4035, "ev_fcf": 22.6014, "earnings_yield": 0.0177, "fcf_yield": 0.0442, "price_to_sales": 6.3584, "price_to_book": 14.7824, "price_to_cashflow": 29.6981, "ebitda_to_ev": 0.0388, "sales_yield": 0.1562 }, "yield": { "dividend_yield": 0.0054, "buyback_yield": 0, "shareholder_yield": 0.0054, "debt_paydown_yield": null, "total_yield": 0.0054 }, "quality": { "gross_margin": 0.4961, "operating_margin": 0.1722, "net_margin": 0.1124, "ebitda_margin": 0.2487, "fcf_margin": 0.2833, "roe": 0.2612, "roa": 0.1181, "roic": 0.2706, "roc_greenblatt": null, "asset_turnover": 1.0511, "cash_conversion": 2.5215, "accruals_ratio": -0.1069, "sbc_to_revenue": 0.0164, "piotroski_f_score": 7, "altman_z_score": 9.2799, "earnings_stability_5y": 0.1572, "revenue_stability_5y": 0.1071, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5214, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2118, "net_debt_to_ebitda": 0.1813, "debt_to_assets": 0.1347, "interest_coverage": 14.4514, "current_ratio": 1.1646, "quick_ratio": 1.1646, "net_debt": 140000000, "local_beta": 0.0014, "volatility_252d": 0.3581, "volatility_60d": 0.8664, "max_drawdown_12m": -0.2323, "risk_adjusted_momentum": 1.1685 }, "growth": { "revenue_growth_1y": 0.0692, "revenue_growth_3y_cagr": 0.066, "revenue_growth_5y_cagr": 0.0582, "eps_growth_1y": 0.0356, "eps_growth_3y_cagr": 0.0352, "eps_growth_5y_cagr": 0.0707, "fcf_growth_1y": 0.1458, "book_value_growth_1y": 0.4173, "revenue_growth": 0.0692, "earnings_growth": 0.0356 }, "momentum": { "price_return_1m": -0.0347, "price_return_3m": 0.1959, "price_return_6m": 0.2679, "price_return_9m": 0.5232, "price_return_12m": 0.3692, "price_return_12m_ex1m": 0.4184, "momentum_6m": 0.2679, "momentum_12m": 0.3692, "momentum_12_1": 0.4184, "distance_from_52w_high": -0.0574, "distance_from_52w_low": 0.5396, "relative_strength": 0.2692 }, "raw_ttm": { "revenue_ttm": 3106000000, "gross_profit_ttm": 1540821000, "ebit_ttm": 534700000, "ebitda_ttm": 772350000, "net_income_ttm": 349000000, "eps_diluted_ttm": 1.7108, "operating_cash_flow_ttm": 665000000, "capital_expenditure_ttm": 215000000, "fcf_ttm": 880000000, "dividends_paid_ttm": 107000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37000000, "cash_and_equivalents": 258000000, "total_current_assets": 1047000000, "total_current_liabilities": 899000000, "net_ppe": null, "total_assets": 2955000000, "total_debt": 398000000, "total_equity": 1336000000, "net_working_capital": -69000000, "book_value_per_share": 6.549, "retained_earnings": 533000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 649000000, "tangible_book_per_share": 3.1814 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 87, "rank_pb": 93, "rank_ptbv": 94, "rank_ps": 84, "rank_pcf": 87, "rank_ev_ebitda": 83, "rank_ev_ebit": 88, "rank_earnings_yield": 87, "rank_fcf_yield": 71, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 52, "rank_roe": 13, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 45, "rank_fcf_margin": 32, "rank_piotroski": 23, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 29 }, "composites": { "value_composite": 98, "quality_composite": 4, "momentum_composite": 19, "growth_composite": 75, "yield_composite": 67, "svqf_composite": 94, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.1386, "os_score": 0.43, "value_percentile": 0.02, "quality_percentile": 0.96, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5148, "ticker_id": 4123, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:58.265187+00:00", "batch_id": "", "os_score_delta": null, "price_close": 96.81, "market_cap": 19749240000, "market_cap_usd": 19749240000, "enterprise_value": 19889240000, "shares_outstanding": 204000000, "fx_rate_to_usd": null, "pe_ratio": 56.58808023, "pb_ratio": 14.78236527, "ptbv_ratio": 30.43026194, "ps_ratio": 6.35841597, "pcf_ratio": 29.69810526, "pfcf_ratio": 22.44231818, "ev_ebitda": 25.75158931, "ev_ebit": 37.19700767, "ev_sales": 6.40349002, "ev_fcf": 22.60140909, "earnings_yield": 0.01767157, "fcf_yield": 0.04424503, "dividend_yield": 0.00541793, "buyback_yield": 0, "shareholder_yield": 0.00541793, "debt_paydown_yield": null, "total_yield": 0.00541793, "gross_margin": 0.49607888, "operating_margin": 0.17215068, "net_margin": 0.11236317, "ebitda_margin": 0.24866388, "fcf_margin": 0.2833226, "roe": 0.26122754, "roa": 0.11810491, "roic": 0.27058491, "roc_greenblatt": null, "asset_turnover": 1.05109983, "cash_conversion": 2.52148997, "accruals_ratio": -0.10693739, "sbc_to_revenue": 0.01641983, "debt_to_equity": 1.21182635, "net_debt_to_ebitda": 0.18126497, "debt_to_assets": 0.13468697, "interest_coverage": 14.45135135, "current_ratio": 1.16462736, "quick_ratio": 1.16462736, "net_debt": 140000000, "revenue_growth_1y": 0.06919105, "revenue_growth_3y_cagr": 0.06604471, "revenue_growth_5y_cagr": 0.05818606, "eps_growth_1y": 0.03560831, "eps_growth_3y_cagr": 0.03515467, "eps_growth_5y_cagr": 0.07066665, "fcf_growth_1y": 0.14583333, "book_value_growth_1y": 0.41731331, "piotroski_f_score": 7, "altman_z_score": 9.27990067, "earnings_stability_5y": 0.157172, "revenue_stability_5y": 0.107064, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03473595, "price_return_3m": 0.19589386, "price_return_6m": 0.26787347, "price_return_9m": 0.52321882, "price_return_12m": 0.36917137, "price_return_12m_ex1m": 0.4184423, "distance_from_52w_high": -0.05735426, "distance_from_52w_low": 0.53961638, "relative_strength": 0.26920779, "local_beta": 0.0014, "volatility_252d": 0.358109, "volatility_60d": 0.866413, "max_drawdown_12m": -0.23232039, "revenue_ttm": 3106000000, "gross_profit_ttm": 1540821000, "ebit_ttm": 534700000, "ebitda_ttm": 772350000, "net_income_ttm": 349000000, "eps_diluted_ttm": 1.71078431, "operating_cash_flow_ttm": 665000000, "capital_expenditure_ttm": 215000000, "fcf_ttm": 880000000, "dividends_paid_ttm": 107000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37000000, "cash_and_equivalents": 258000000, "total_current_assets": 1047000000, "total_current_liabilities": 899000000, "net_ppe": null, "total_assets": 2955000000, "total_debt": 398000000, "total_equity": 1336000000, "net_working_capital": -69000000, "book_value_per_share": 6.54901961, "retained_earnings": 533000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 649000000, "tangible_book_per_share": 3.18137255, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 87, "rank_pb": 93, "rank_ptbv": 94, "rank_ps": 84, "rank_pcf": 87, "rank_ev_ebitda": 83, "rank_ev_ebit": 88, "rank_earnings_yield": 87, "rank_fcf_yield": 71, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 52, "rank_roe": 13, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 45, "rank_fcf_margin": 32, "rank_piotroski": 23, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 29, "value_composite": 98, "quality_composite": 4, "momentum_composite": 19, "growth_composite": 75, "yield_composite": 67, "svqf_composite": 94, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 96.81, "os": 0.43, "value": 0.02, "quality": 0.96, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 56.5881, "earnings_yield": 0.0177, "shareholder_yield": 0.0054, "roe": 0.2612, "momentum_12_1": 0.4184, "complete_fields": { "id": 5148, "ticker_id": 4123, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:58.265187+00:00", "batch_id": "", "os_score_delta": null, "price_close": 96.81, "market_cap": 19749240000, "market_cap_usd": 19749240000, "enterprise_value": 19889240000, "shares_outstanding": 204000000, "fx_rate_to_usd": null, "pe_ratio": 56.58808023, "pb_ratio": 14.78236527, "ptbv_ratio": 30.43026194, "ps_ratio": 6.35841597, "pcf_ratio": 29.69810526, "pfcf_ratio": 22.44231818, "ev_ebitda": 25.75158931, "ev_ebit": 37.19700767, "ev_sales": 6.40349002, "ev_fcf": 22.60140909, "earnings_yield": 0.01767157, "fcf_yield": 0.04424503, "dividend_yield": 0.00541793, "buyback_yield": 0, "shareholder_yield": 0.00541793, "debt_paydown_yield": null, "total_yield": 0.00541793, "gross_margin": 0.49607888, "operating_margin": 0.17215068, "net_margin": 0.11236317, "ebitda_margin": 0.24866388, "fcf_margin": 0.2833226, "roe": 0.26122754, "roa": 0.11810491, "roic": 0.27058491, "roc_greenblatt": null, "asset_turnover": 1.05109983, "cash_conversion": 2.52148997, "accruals_ratio": -0.10693739, "sbc_to_revenue": 0.01641983, "debt_to_equity": 1.21182635, "net_debt_to_ebitda": 0.18126497, "debt_to_assets": 0.13468697, "interest_coverage": 14.45135135, "current_ratio": 1.16462736, "quick_ratio": 1.16462736, "net_debt": 140000000, "revenue_growth_1y": 0.06919105, "revenue_growth_3y_cagr": 0.06604471, "revenue_growth_5y_cagr": 0.05818606, "eps_growth_1y": 0.03560831, "eps_growth_3y_cagr": 0.03515467, "eps_growth_5y_cagr": 0.07066665, "fcf_growth_1y": 0.14583333, "book_value_growth_1y": 0.41731331, "piotroski_f_score": 7, "altman_z_score": 9.27990067, "earnings_stability_5y": 0.157172, "revenue_stability_5y": 0.107064, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03473595, "price_return_3m": 0.19589386, "price_return_6m": 0.26787347, "price_return_9m": 0.52321882, "price_return_12m": 0.36917137, "price_return_12m_ex1m": 0.4184423, "distance_from_52w_high": -0.05735426, "distance_from_52w_low": 0.53961638, "relative_strength": 0.26920779, "local_beta": 0.0014, "volatility_252d": 0.358109, "volatility_60d": 0.866413, "max_drawdown_12m": -0.23232039, "revenue_ttm": 3106000000, "gross_profit_ttm": 1540821000, "ebit_ttm": 534700000, "ebitda_ttm": 772350000, "net_income_ttm": 349000000, "eps_diluted_ttm": 1.71078431, "operating_cash_flow_ttm": 665000000, "capital_expenditure_ttm": 215000000, "fcf_ttm": 880000000, "dividends_paid_ttm": 107000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37000000, "cash_and_equivalents": 258000000, "total_current_assets": 1047000000, "total_current_liabilities": 899000000, "net_ppe": null, "total_assets": 2955000000, "total_debt": 398000000, "total_equity": 1336000000, "net_working_capital": -69000000, "book_value_per_share": 6.54901961, "retained_earnings": 533000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 649000000, "tangible_book_per_share": 3.18137255, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 87, "rank_pb": 93, "rank_ptbv": 94, "rank_ps": 84, "rank_pcf": 87, "rank_ev_ebitda": 83, "rank_ev_ebit": 88, "rank_earnings_yield": 87, "rank_fcf_yield": 71, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 52, "rank_roe": 13, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 45, "rank_fcf_margin": 32, "rank_piotroski": 23, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 29, "value_composite": 98, "quality_composite": 4, "momentum_composite": 19, "growth_composite": 75, "yield_composite": 67, "svqf_composite": 94, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 3053000000, "cost_of_revenue": 1555179000, "gross_profit": 1497821000, "ebit": 502700000, "ebitda": 738350000, "pretax_income": 461700000, "tax_provision": 116700000, "net_income": 325000000, "net_income_to_common": 325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000000, "total_current_assets": 1000000000, "total_assets": 2921000000, "short_term_debt": 43000000, "long_term_debt": 491000000, "total_debt": 534000000, "total_liabilities": 1627000000, "total_equity": 1294000000, "shares_outstanding": 203000000, "goodwill_and_intangibles": 809000000 }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": 197000000, "free_cash_flow": 797000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347114, "ticker_id": 4123, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "502700000", "ebitda": "738350000", "netIncome": "325000000", "grossProfit": "1497821000", "depreciation": "None", "totalRevenue": "3053000000", "costOfRevenue": "1555179000", "interestIncome": "47000000", "incomeBeforeTax": "461700000", "interestExpense": "41000000", "operatingIncome": "522350000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "116700000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "975471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1555179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235650000", "sellingGeneralAndAdministrative": "940000000", "netIncomeFromContinuingOperations": "345000000" }, "balance": { "goodwill": "656000000", "inventory": "None", "commonStock": "62700", "currentDebt": "None", "investments": "None", "totalAssets": "2921000000", "longTermDebt": "491000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "153000000", "reportedCurrency": "USD", "retainedEarnings": "470000000", "totalLiabilities": "1627000000", "otherCurrentAssets": "79000000", "totalCurrentAssets": "1000000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "626000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1921000000", "currentAccountsPayable": "183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "878000000", "shortLongTermDebtTotal": "832000000", "totalShareholderEquity": "1294000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "361000000", "totalCurrentLiabilities": "760000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "867000000", "cashAndShortTermInvestments": "295000000", "commonStockSharesOutstanding": "203000000", "intangibleAssetsExcludingGoodwill": "153000000", "cashAndCashEquivalentsAtCarryingValue": "295000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345000000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "600000000", "capitalExpenditures": "197000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396000000", "cashflowFromInvestment": "-204000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3053000000, "cost_of_revenue": 1555179000, "gross_profit": 1497821000, "research_and_development": null, "selling_general_admin": 940000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 502700000, "depreciation_amortisation": 235650000, "ebitda": 738350000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 461700000, "tax_provision": 116700000, "effective_tax_rate": null, "net_income": 325000000, "net_income_continuing_ops": 345000000, "net_income_to_common": 325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295000000, "short_term_investments": null, "net_receivables": 626000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1000000000, "net_ppe": null, "goodwill": 656000000, "intangible_assets": 153000000, "goodwill_and_intangibles": 809000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1921000000, "total_assets": 2921000000, "short_term_debt": 43000000, "accounts_payable": 183000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 760000000, "long_term_debt": 491000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 867000000, "total_liabilities": 1627000000, "total_debt": 534000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470000000, "total_equity": 1294000000, "shares_outstanding": 203000000, "operating_cash_flow": 600000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -396000000, "free_cash_flow": 797000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "502700000", "ebitda": "738350000", "netIncome": "325000000", "grossProfit": "1497821000", "depreciation": "None", "totalRevenue": "3053000000", "costOfRevenue": "1555179000", "interestIncome": "47000000", "incomeBeforeTax": "461700000", "interestExpense": "41000000", "operatingIncome": "522350000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "116700000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "975471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1555179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235650000", "sellingGeneralAndAdministrative": "940000000", "netIncomeFromContinuingOperations": "345000000" }, "balance": { "goodwill": "656000000", "inventory": "None", "commonStock": "62700", "currentDebt": "None", "investments": "None", "totalAssets": "2921000000", "longTermDebt": "491000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "153000000", "reportedCurrency": "USD", "retainedEarnings": "470000000", "totalLiabilities": "1627000000", "otherCurrentAssets": "79000000", "totalCurrentAssets": "1000000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "626000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1921000000", "currentAccountsPayable": "183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "878000000", "shortLongTermDebtTotal": "832000000", "totalShareholderEquity": "1294000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "361000000", "totalCurrentLiabilities": "760000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "867000000", "cashAndShortTermInvestments": "295000000", "commonStockSharesOutstanding": "203000000", "intangibleAssetsExcludingGoodwill": "153000000", "cashAndCashEquivalentsAtCarryingValue": "295000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345000000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "600000000", "capitalExpenditures": "197000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396000000", "cashflowFromInvestment": "-204000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 2870000000, "cost_of_revenue": 1490000000, "gross_profit": 1380000000, "ebit": 470000000, "ebitda": 642000000, "pretax_income": 415000000, "tax_provision": 70000000, "net_income": 326000000, "net_income_to_common": 326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298000000, "total_current_assets": 921000000, "total_assets": 2800000000, "short_term_debt": 88000000, "long_term_debt": 692000000, "total_debt": 780000000, "total_liabilities": 1869000000, "total_equity": 904000000, "shares_outstanding": 201000000, "goodwill_and_intangibles": 818000000 }, "cash_flow": { "operating_cash_flow": 524000000, "capital_expenditure": 237000000, "free_cash_flow": 761000000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347119, "ticker_id": 4123, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "470000000", "ebitda": "642000000", "netIncome": "326000000", "grossProfit": "1380000000", "depreciation": "None", "totalRevenue": "2870000000", "costOfRevenue": "1490000000", "interestIncome": "4000000", "incomeBeforeTax": "415000000", "interestExpense": "55000000", "operatingIncome": "462000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "918000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1490000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "931000000", "netIncomeFromContinuingOperations": "345000000" }, "balance": { "goodwill": "633000000", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2800000000", "longTermDebt": "692000000", "shortTermDebt": "88000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "185000000", "reportedCurrency": "USD", "retainedEarnings": "250000000", "totalLiabilities": "1869000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "921000000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1879000000", "currentAccountsPayable": "182000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "817000000", "shortLongTermDebtTotal": "935000000", "totalShareholderEquity": "904000000", "capitalLeaseObligations": "193000000", "otherCurrentLiabilities": "308000000", "totalCurrentLiabilities": "740000000", "otherNonCurrentLiabilities": "86000000", "totalNonCurrentLiabilities": "1129000000", "cashAndShortTermInvestments": "298000000", "commonStockSharesOutstanding": "201000000", "intangibleAssetsExcludingGoodwill": "185000000", "cashAndCashEquivalentsAtCarryingValue": "298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345000000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "524000000", "capitalExpenditures": "237000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284000000", "cashflowFromInvestment": "-234000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2870000000, "cost_of_revenue": 1490000000, "gross_profit": 1380000000, "research_and_development": 59000000, "selling_general_admin": 931000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470000000, "depreciation_amortisation": 172000000, "ebitda": 642000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 415000000, "tax_provision": 70000000, "effective_tax_rate": null, "net_income": 326000000, "net_income_continuing_ops": 345000000, "net_income_to_common": 326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298000000, "short_term_investments": null, "net_receivables": 586000000, "inventory": null, "other_current_assets": null, "total_current_assets": 921000000, "net_ppe": null, "goodwill": 633000000, "intangible_assets": 185000000, "goodwill_and_intangibles": 818000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1879000000, "total_assets": 2800000000, "short_term_debt": 88000000, "accounts_payable": 182000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 740000000, "long_term_debt": 692000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1129000000, "total_liabilities": 1869000000, "total_debt": 780000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250000000, "total_equity": 904000000, "shares_outstanding": 201000000, "operating_cash_flow": 524000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234000000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284000000, "free_cash_flow": 761000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "470000000", "ebitda": "642000000", "netIncome": "326000000", "grossProfit": "1380000000", "depreciation": "None", "totalRevenue": "2870000000", "costOfRevenue": "1490000000", "interestIncome": "4000000", "incomeBeforeTax": "415000000", "interestExpense": "55000000", "operatingIncome": "462000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "918000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1490000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "931000000", "netIncomeFromContinuingOperations": "345000000" }, "balance": { "goodwill": "633000000", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2800000000", "longTermDebt": "692000000", "shortTermDebt": "88000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "185000000", "reportedCurrency": "USD", "retainedEarnings": "250000000", "totalLiabilities": "1869000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "921000000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1879000000", "currentAccountsPayable": "182000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "817000000", "shortLongTermDebtTotal": "935000000", "totalShareholderEquity": "904000000", "capitalLeaseObligations": "193000000", "otherCurrentLiabilities": "308000000", "totalCurrentLiabilities": "740000000", "otherNonCurrentLiabilities": "86000000", "totalNonCurrentLiabilities": "1129000000", "cashAndShortTermInvestments": "298000000", "commonStockSharesOutstanding": "201000000", "intangibleAssetsExcludingGoodwill": "185000000", "cashAndCashEquivalentsAtCarryingValue": "298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345000000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "524000000", "capitalExpenditures": "237000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284000000", "cashflowFromInvestment": "-234000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 2678000000, "cost_of_revenue": 1413000000, "gross_profit": 1265000000, "ebit": 381000000, "ebitda": 535000000, "pretax_income": 346000000, "tax_provision": 70000000, "net_income": 260000000, "net_income_to_common": 260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315000000, "total_current_assets": 953000000, "total_assets": 2736000000, "short_term_debt": 39000000, "long_term_debt": 904000000, "total_debt": 943000000, "total_liabilities": 2058000000, "total_equity": 654000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 834000000 }, "cash_flow": { "operating_cash_flow": 467000000, "capital_expenditure": 215000000, "free_cash_flow": 682000000, "dividends_paid": 680000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347124, "ticker_id": 4123, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "381000000", "ebitda": "535000000", "netIncome": "260000000", "grossProfit": "1265000000", "depreciation": "None", "totalRevenue": "2678000000", "costOfRevenue": "1413000000", "interestIncome": "12000000", "incomeBeforeTax": "346000000", "interestExpense": "35000000", "operatingIncome": "405000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "860000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "8000000", "netIncomeFromContinuingOperations": "276000000" }, "balance": { "goodwill": "623000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2736000000", "longTermDebt": "904000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "211000000", "reportedCurrency": "USD", "retainedEarnings": "24000000", "totalLiabilities": "2058000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "953000000", "currentLongTermDebt": "None", "longTermInvestments": "64000000", "shortTermInvestments": "0", "currentNetReceivables": "590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1783000000", "currentAccountsPayable": "169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "706000000", "shortLongTermDebtTotal": "1063000000", "totalShareholderEquity": "654000000", "capitalLeaseObligations": "159000000", "otherCurrentLiabilities": "339000000", "totalCurrentLiabilities": "709000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "1349000000", "cashAndShortTermInvestments": "315000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "211000000", "cashAndCashEquivalentsAtCarryingValue": "315000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260000000", "profitLoss": "None", "dividendPayout": "680000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "467000000", "capitalExpenditures": "215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294000000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "680000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2678000000, "cost_of_revenue": 1413000000, "gross_profit": 1265000000, "research_and_development": 51000000, "selling_general_admin": 8000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381000000, "depreciation_amortisation": 154000000, "ebitda": 535000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 346000000, "tax_provision": 70000000, "effective_tax_rate": null, "net_income": 260000000, "net_income_continuing_ops": 276000000, "net_income_to_common": 260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315000000, "short_term_investments": 0, "net_receivables": 590000000, "inventory": null, "other_current_assets": null, "total_current_assets": 953000000, "net_ppe": null, "goodwill": 623000000, "intangible_assets": 211000000, "goodwill_and_intangibles": 834000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1783000000, "total_assets": 2736000000, "short_term_debt": 39000000, "accounts_payable": 169000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709000000, "long_term_debt": 904000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1349000000, "total_liabilities": 2058000000, "total_debt": 943000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24000000, "total_equity": 654000000, "shares_outstanding": 200000000, "operating_cash_flow": 467000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175000000, "dividends_paid": 680000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -294000000, "free_cash_flow": 682000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "381000000", "ebitda": "535000000", "netIncome": "260000000", "grossProfit": "1265000000", "depreciation": "None", "totalRevenue": "2678000000", "costOfRevenue": "1413000000", "interestIncome": "12000000", "incomeBeforeTax": "346000000", "interestExpense": "35000000", "operatingIncome": "405000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "860000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "8000000", "netIncomeFromContinuingOperations": "276000000" }, "balance": { "goodwill": "623000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2736000000", "longTermDebt": "904000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "211000000", "reportedCurrency": "USD", "retainedEarnings": "24000000", "totalLiabilities": "2058000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "953000000", "currentLongTermDebt": "None", "longTermInvestments": "64000000", "shortTermInvestments": "0", "currentNetReceivables": "590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1783000000", "currentAccountsPayable": "169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "706000000", "shortLongTermDebtTotal": "1063000000", "totalShareholderEquity": "654000000", "capitalLeaseObligations": "159000000", "otherCurrentLiabilities": "339000000", "totalCurrentLiabilities": "709000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "1349000000", "cashAndShortTermInvestments": "315000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "211000000", "cashAndCashEquivalentsAtCarryingValue": "315000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260000000", "profitLoss": "None", "dividendPayout": "680000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "467000000", "capitalExpenditures": "215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294000000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "680000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 2520000000, "cost_of_revenue": 1313000000, "gross_profit": 1207000000, "ebit": 400000000, "ebitda": 535000000, "pretax_income": 383000000, "tax_provision": 74000000, "net_income": 293000000, "net_income_to_common": 293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322000000, "total_current_assets": 998000000, "total_assets": 2720000000, "short_term_debt": 42000000, "long_term_debt": 499000000, "total_debt": 541000000, "total_liabilities": 1643000000, "total_equity": 1054000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 847000000 }, "cash_flow": { "operating_cash_flow": 372000000, "capital_expenditure": 164000000, "free_cash_flow": 536000000, "dividends_paid": 1600000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347129, "ticker_id": 4123, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400000000", "ebitda": "535000000", "netIncome": "293000000", "grossProfit": "1207000000", "depreciation": "None", "totalRevenue": "2520000000", "costOfRevenue": "1313000000", "interestIncome": "1000000", "incomeBeforeTax": "383000000", "interestExpense": "17000000", "operatingIncome": "412000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "795000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "13000000", "netIncomeFromContinuingOperations": "309000000" }, "balance": { "goodwill": "647000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2720000000", "longTermDebt": "499000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "200000000", "reportedCurrency": "USD", "retainedEarnings": "211000000", "totalLiabilities": "1643000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "998000000", "currentLongTermDebt": "None", "longTermInvestments": "62000000", "shortTermInvestments": "51000000", "currentNetReceivables": "587000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1722000000", "currentAccountsPayable": "153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "637000000", "shortLongTermDebtTotal": "660000000", "totalShareholderEquity": "1054000000", "capitalLeaseObligations": "161000000", "otherCurrentLiabilities": "357000000", "totalCurrentLiabilities": "694000000", "otherNonCurrentLiabilities": "85000000", "totalNonCurrentLiabilities": "949000000", "cashAndShortTermInvestments": "322000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "200000000", "cashAndCashEquivalentsAtCarryingValue": "322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293000000", "profitLoss": "None", "dividendPayout": "1600000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "372000000", "capitalExpenditures": "164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1116000000", "cashflowFromInvestment": "-238000000", "stockBasedCompensation": "-1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2520000000, "cost_of_revenue": 1313000000, "gross_profit": 1207000000, "research_and_development": 43000000, "selling_general_admin": 13000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400000000, "depreciation_amortisation": 135000000, "ebitda": 535000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": 383000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 293000000, "net_income_continuing_ops": 309000000, "net_income_to_common": 293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322000000, "short_term_investments": 51000000, "net_receivables": 587000000, "inventory": null, "other_current_assets": null, "total_current_assets": 998000000, "net_ppe": null, "goodwill": 647000000, "intangible_assets": 200000000, "goodwill_and_intangibles": 847000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1722000000, "total_assets": 2720000000, "short_term_debt": 42000000, "accounts_payable": 153000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694000000, "long_term_debt": 499000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 949000000, "total_liabilities": 1643000000, "total_debt": 541000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211000000, "total_equity": 1054000000, "shares_outstanding": 200000000, "operating_cash_flow": 372000000, "stock_based_compensation": -1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238000000, "dividends_paid": 1600000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1116000000, "free_cash_flow": 536000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "400000000", "ebitda": "535000000", "netIncome": "293000000", "grossProfit": "1207000000", "depreciation": "None", "totalRevenue": "2520000000", "costOfRevenue": "1313000000", "interestIncome": "1000000", "incomeBeforeTax": "383000000", "interestExpense": "17000000", "operatingIncome": "412000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "795000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "13000000", "netIncomeFromContinuingOperations": "309000000" }, "balance": { "goodwill": "647000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2720000000", "longTermDebt": "499000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "200000000", "reportedCurrency": "USD", "retainedEarnings": "211000000", "totalLiabilities": "1643000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "998000000", "currentLongTermDebt": "None", "longTermInvestments": "62000000", "shortTermInvestments": "51000000", "currentNetReceivables": "587000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1722000000", "currentAccountsPayable": "153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "637000000", "shortLongTermDebtTotal": "660000000", "totalShareholderEquity": "1054000000", "capitalLeaseObligations": "161000000", "otherCurrentLiabilities": "357000000", "totalCurrentLiabilities": "694000000", "otherNonCurrentLiabilities": "85000000", "totalNonCurrentLiabilities": "949000000", "cashAndShortTermInvestments": "322000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "200000000", "cashAndCashEquivalentsAtCarryingValue": "322000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293000000", "profitLoss": "None", "dividendPayout": "1600000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "372000000", "capitalExpenditures": "164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1116000000", "cashflowFromInvestment": "-238000000", "stockBasedCompensation": "-1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 2517000000, "cost_of_revenue": 1338000000, "gross_profit": 1179000000, "ebit": 275000000, "ebitda": 417000000, "pretax_income": 274000000, "tax_provision": 36000000, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328000000, "total_current_assets": 1999000000, "total_assets": 3662000000, "short_term_debt": 36000000, "long_term_debt": null, "total_debt": 36000000, "total_liabilities": 1330000000, "total_equity": 2311000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 817000000 }, "cash_flow": { "operating_cash_flow": 421000000, "capital_expenditure": 107000000, "free_cash_flow": 528000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347133, "ticker_id": 4123, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "275000000", "ebitda": "417000000", "netIncome": "224000000", "grossProfit": "1179000000", "depreciation": "None", "totalRevenue": "2517000000", "costOfRevenue": "1338000000", "interestIncome": "7000000", "incomeBeforeTax": "274000000", "interestExpense": "1000000", "operatingIncome": "287000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "892000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1338000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "238000000" }, "balance": { "goodwill": "621000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3662000000", "longTermDebt": "None", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "196000000", "reportedCurrency": "USD", "retainedEarnings": "1518000000", "totalLiabilities": "1330000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "1999000000", "currentLongTermDebt": "None", "longTermInvestments": "44000000", "shortTermInvestments": "47000000", "currentNetReceivables": "557000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1663000000", "currentAccountsPayable": "179000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154000000", "totalShareholderEquity": "2311000000", "capitalLeaseObligations": "154000000", "otherCurrentLiabilities": "413000000", "totalCurrentLiabilities": "792000000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "538000000", "cashAndShortTermInvestments": "1328000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "196000000", "cashAndCashEquivalentsAtCarryingValue": "1328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "421000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228000000", "cashflowFromInvestment": "178000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2517000000, "cost_of_revenue": 1338000000, "gross_profit": 1179000000, "research_and_development": 45000000, "selling_general_admin": 19000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275000000, "depreciation_amortisation": 142000000, "ebitda": 417000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 274000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 224000000, "net_income_continuing_ops": 238000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1328000000, "short_term_investments": 47000000, "net_receivables": 557000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1999000000, "net_ppe": null, "goodwill": 621000000, "intangible_assets": 196000000, "goodwill_and_intangibles": 817000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1663000000, "total_assets": 3662000000, "short_term_debt": 36000000, "accounts_payable": 179000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 792000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538000000, "total_liabilities": 1330000000, "total_debt": 36000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1518000000, "total_equity": 2311000000, "shares_outstanding": 200000000, "operating_cash_flow": 421000000, "stock_based_compensation": 135000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 178000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -228000000, "free_cash_flow": 528000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "275000000", "ebitda": "417000000", "netIncome": "224000000", "grossProfit": "1179000000", "depreciation": "None", "totalRevenue": "2517000000", "costOfRevenue": "1338000000", "interestIncome": "7000000", "incomeBeforeTax": "274000000", "interestExpense": "1000000", "operatingIncome": "287000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "892000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1338000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "238000000" }, "balance": { "goodwill": "621000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3662000000", "longTermDebt": "None", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "196000000", "reportedCurrency": "USD", "retainedEarnings": "1518000000", "totalLiabilities": "1330000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "1999000000", "currentLongTermDebt": "None", "longTermInvestments": "44000000", "shortTermInvestments": "47000000", "currentNetReceivables": "557000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1663000000", "currentAccountsPayable": "179000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154000000", "totalShareholderEquity": "2311000000", "capitalLeaseObligations": "154000000", "otherCurrentLiabilities": "413000000", "totalCurrentLiabilities": "792000000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "538000000", "cashAndShortTermInvestments": "1328000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "196000000", "cashAndCashEquivalentsAtCarryingValue": "1328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "421000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228000000", "cashflowFromInvestment": "178000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 2301000000, "cost_of_revenue": 1270000000, "gross_profit": 1031000000, "ebit": 334000000, "ebitda": 481000000, "pretax_income": 333000000, "tax_provision": 90000000, "net_income": 231000000, "net_income_to_common": 231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 971000000, "total_current_assets": 1594000000, "total_assets": 3551000000, "short_term_debt": 45000000, "long_term_debt": null, "total_debt": 45000000, "total_liabilities": 1279000000, "total_equity": 2252000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 802000000 }, "cash_flow": { "operating_cash_flow": 487000000, "capital_expenditure": 119000000, "free_cash_flow": 606000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347134, "ticker_id": 4123, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "334000000", "ebitda": "481000000", "netIncome": "231000000", "grossProfit": "1031000000", "depreciation": "None", "totalRevenue": "2301000000", "costOfRevenue": "1270000000", "interestIncome": "None", "incomeBeforeTax": "333000000", "interestExpense": "1000000", "operatingIncome": "363000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "668000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "690000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "593000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3551000000", "longTermDebt": "None", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "209000000", "reportedCurrency": "None", "retainedEarnings": "1494000000", "totalLiabilities": "1279000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "1594000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "566000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1957000000", "currentAccountsPayable": "131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161000000", "totalShareholderEquity": "2252000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "494000000", "totalCurrentLiabilities": "670000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "609000000", "cashAndShortTermInvestments": "971000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "209000000", "cashAndCashEquivalentsAtCarryingValue": "971000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "487000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "-344000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2301000000, "cost_of_revenue": 1270000000, "gross_profit": 1031000000, "research_and_development": null, "selling_general_admin": 690000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334000000, "depreciation_amortisation": 147000000, "ebitda": 481000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 333000000, "tax_provision": 90000000, "effective_tax_rate": null, "net_income": 231000000, "net_income_continuing_ops": null, "net_income_to_common": 231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 971000000, "short_term_investments": null, "net_receivables": 566000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1594000000, "net_ppe": null, "goodwill": 593000000, "intangible_assets": 209000000, "goodwill_and_intangibles": 802000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1957000000, "total_assets": 3551000000, "short_term_debt": 45000000, "accounts_payable": 131000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 609000000, "total_liabilities": 1279000000, "total_debt": 45000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1494000000, "total_equity": 2252000000, "shares_outstanding": 200000000, "operating_cash_flow": 487000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -344000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000000, "free_cash_flow": 606000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "334000000", "ebitda": "481000000", "netIncome": "231000000", "grossProfit": "1031000000", "depreciation": "None", "totalRevenue": "2301000000", "costOfRevenue": "1270000000", "interestIncome": "None", "incomeBeforeTax": "333000000", "interestExpense": "1000000", "operatingIncome": "363000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "668000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "690000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "593000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3551000000", "longTermDebt": "None", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "209000000", "reportedCurrency": "None", "retainedEarnings": "1494000000", "totalLiabilities": "1279000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "1594000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "566000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1957000000", "currentAccountsPayable": "131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161000000", "totalShareholderEquity": "2252000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "494000000", "totalCurrentLiabilities": "670000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "609000000", "cashAndShortTermInvestments": "971000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "209000000", "cashAndCashEquivalentsAtCarryingValue": "971000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "487000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "-344000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 2315000000, "cost_of_revenue": 1280000000, "gross_profit": 1035000000, "ebit": 312000000, "ebitda": 408000000, "pretax_income": 319000000, "tax_provision": 62000000, "net_income": 246000000, "net_income_to_common": 246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 200000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 386000000, "capital_expenditure": 149000000, "free_cash_flow": 535000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347135, "ticker_id": 4123, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "312000000", "ebitda": "408000000", "netIncome": "246000000", "grossProfit": "1035000000", "depreciation": "None", "totalRevenue": "2315000000", "costOfRevenue": "1280000000", "interestIncome": "None", "incomeBeforeTax": "319000000", "interestExpense": "None", "operatingIncome": "312000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "62000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "386000000", "capitalExpenditures": "149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000000", "cashflowFromInvestment": "-164000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2315000000, "cost_of_revenue": 1280000000, "gross_profit": 1035000000, "research_and_development": 52000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312000000, "depreciation_amortisation": 96000000, "ebitda": 408000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 319000000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 246000000, "net_income_continuing_ops": null, "net_income_to_common": 246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 200000000, "operating_cash_flow": 386000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000000, "free_cash_flow": 535000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "312000000", "ebitda": "408000000", "netIncome": "246000000", "grossProfit": "1035000000", "depreciation": "None", "totalRevenue": "2315000000", "costOfRevenue": "1280000000", "interestIncome": "None", "incomeBeforeTax": "319000000", "interestExpense": "None", "operatingIncome": "312000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "62000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "386000000", "capitalExpenditures": "149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000000", "cashflowFromInvestment": "-164000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 758000000, "cost_of_revenue": 377000000, "gross_profit": 381000000, "ebit": 138000000, "ebitda": 185000000, "pretax_income": 129000000, "tax_provision": 32000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258000000, "total_current_assets": 1047000000, "total_assets": 2955000000, "short_term_debt": 41000000, "long_term_debt": 357000000, "total_debt": 398000000, "total_liabilities": 1619000000, "total_equity": 1336000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 687000000 }, "cash_flow": { "operating_cash_flow": 219000000, "capital_expenditure": 69000000, "free_cash_flow": 288000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347112, "ticker_id": 4123, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138000000", "ebitda": "185000000", "netIncome": "92000000", "grossProfit": "381000000", "depreciation": "None", "totalRevenue": "758000000", "costOfRevenue": "377000000", "interestIncome": "1000000", "incomeBeforeTax": "129000000", "interestExpense": "8000000", "operatingIncome": "138000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "243000000", "netIncomeFromContinuingOperations": "97000000" }, "balance": { "goodwill": "643000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2955000000", "longTermDebt": "357000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "44000000", "reportedCurrency": "USD", "retainedEarnings": "533000000", "totalLiabilities": "1619000000", "otherCurrentAssets": "292000000", "totalCurrentAssets": "1047000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "497000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1908000000", "currentAccountsPayable": "168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539000000", "totalShareholderEquity": "1336000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "690000000", "totalCurrentLiabilities": "899000000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "720000000", "cashAndShortTermInvestments": "258000000", "commonStockSharesOutstanding": "204000000", "intangibleAssetsExcludingGoodwill": "44000000", "cashAndCashEquivalentsAtCarryingValue": "258000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97000000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 758000000, "cost_of_revenue": 377000000, "gross_profit": 381000000, "research_and_development": null, "selling_general_admin": 243000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138000000, "depreciation_amortisation": 47000000, "ebitda": 185000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 129000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 92000000, "net_income_continuing_ops": 97000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258000000, "short_term_investments": null, "net_receivables": 497000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1047000000, "net_ppe": null, "goodwill": 643000000, "intangible_assets": 44000000, "goodwill_and_intangibles": 687000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1908000000, "total_assets": 2955000000, "short_term_debt": 41000000, "accounts_payable": 168000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 899000000, "long_term_debt": 357000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 720000000, "total_liabilities": 1619000000, "total_debt": 398000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 533000000, "total_equity": 1336000000, "shares_outstanding": 204000000, "operating_cash_flow": 219000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194000000, "free_cash_flow": 288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138000000", "ebitda": "185000000", "netIncome": "92000000", "grossProfit": "381000000", "depreciation": "None", "totalRevenue": "758000000", "costOfRevenue": "377000000", "interestIncome": "1000000", "incomeBeforeTax": "129000000", "interestExpense": "8000000", "operatingIncome": "138000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "243000000", "netIncomeFromContinuingOperations": "97000000" }, "balance": { "goodwill": "643000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2955000000", "longTermDebt": "357000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "44000000", "reportedCurrency": "USD", "retainedEarnings": "533000000", "totalLiabilities": "1619000000", "otherCurrentAssets": "292000000", "totalCurrentAssets": "1047000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "497000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1908000000", "currentAccountsPayable": "168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539000000", "totalShareholderEquity": "1336000000", "capitalLeaseObligations": "182000000", "otherCurrentLiabilities": "690000000", "totalCurrentLiabilities": "899000000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "720000000", "cashAndShortTermInvestments": "258000000", "commonStockSharesOutstanding": "204000000", "intangibleAssetsExcludingGoodwill": "44000000", "cashAndCashEquivalentsAtCarryingValue": "258000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97000000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 789000000, "cost_of_revenue": 403179000, "gross_profit": 385821000, "ebit": 105700000, "ebitda": 204350000, "pretax_income": 96700000, "tax_provision": 25700000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000000, "total_current_assets": 1000000000, "total_assets": 2921000000, "short_term_debt": 43000000, "long_term_debt": 491000000, "total_debt": 534000000, "total_liabilities": 1627000000, "total_equity": 1294000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 809000000 }, "cash_flow": { "operating_cash_flow": 144000000, "capital_expenditure": 58000000, "free_cash_flow": 202000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347113, "ticker_id": 4123, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105700000", "ebitda": "204350000", "netIncome": "66000000", "grossProfit": "385821000", "depreciation": "None", "totalRevenue": "789000000", "costOfRevenue": "403179000", "interestIncome": "11000000", "incomeBeforeTax": "96700000", "interestExpense": "9000000", "operatingIncome": "118350000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25700000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "267471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98650000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "71000000" }, "balance": { "goodwill": "656000000", "inventory": "None", "commonStock": "62700", "currentDebt": "None", "investments": "None", "totalAssets": "2921000000", "longTermDebt": "491000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "153000000", "reportedCurrency": "USD", "retainedEarnings": "470000000", "totalLiabilities": "1627000000", "otherCurrentAssets": "79000000", "totalCurrentAssets": "1000000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "626000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1921000000", "currentAccountsPayable": "183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "878000000", "shortLongTermDebtTotal": "832000000", "totalShareholderEquity": "1294000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "361000000", "totalCurrentLiabilities": "760000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "867000000", "cashAndShortTermInvestments": "295000000", "commonStockSharesOutstanding": "204000000", "intangibleAssetsExcludingGoodwill": "153000000", "cashAndCashEquivalentsAtCarryingValue": "295000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 789000000, "cost_of_revenue": 403179000, "gross_profit": 385821000, "research_and_development": null, "selling_general_admin": 239000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105700000, "depreciation_amortisation": 98650000, "ebitda": 204350000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 96700000, "tax_provision": 25700000, "effective_tax_rate": null, "net_income": 66000000, "net_income_continuing_ops": 71000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295000000, "short_term_investments": null, "net_receivables": 626000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1000000000, "net_ppe": null, "goodwill": 656000000, "intangible_assets": 153000000, "goodwill_and_intangibles": 809000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1921000000, "total_assets": 2921000000, "short_term_debt": 43000000, "accounts_payable": 183000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 760000000, "long_term_debt": 491000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 867000000, "total_liabilities": 1627000000, "total_debt": 534000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470000000, "total_equity": 1294000000, "shares_outstanding": 204000000, "operating_cash_flow": 144000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82000000, "free_cash_flow": 202000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105700000", "ebitda": "204350000", "netIncome": "66000000", "grossProfit": "385821000", "depreciation": "None", "totalRevenue": "789000000", "costOfRevenue": "403179000", "interestIncome": "11000000", "incomeBeforeTax": "96700000", "interestExpense": "9000000", "operatingIncome": "118350000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25700000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "267471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98650000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "71000000" }, "balance": { "goodwill": "656000000", "inventory": "None", "commonStock": "62700", "currentDebt": "None", "investments": "None", "totalAssets": "2921000000", "longTermDebt": "491000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "153000000", "reportedCurrency": "USD", "retainedEarnings": "470000000", "totalLiabilities": "1627000000", "otherCurrentAssets": "79000000", "totalCurrentAssets": "1000000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "626000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1921000000", "currentAccountsPayable": "183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "878000000", "shortLongTermDebtTotal": "832000000", "totalShareholderEquity": "1294000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "361000000", "totalCurrentLiabilities": "760000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "867000000", "cashAndShortTermInvestments": "295000000", "commonStockSharesOutstanding": "204000000", "intangibleAssetsExcludingGoodwill": "153000000", "cashAndCashEquivalentsAtCarryingValue": "295000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 783000000, "cost_of_revenue": 389000000, "gross_profit": 394000000, "ebit": 156000000, "ebitda": 202000000, "pretax_income": 146000000, "tax_provision": 40000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255000000, "total_current_assets": 995000000, "total_assets": 2898000000, "short_term_debt": 42000000, "long_term_debt": 544000000, "total_debt": 586000000, "total_liabilities": 1678000000, "total_equity": 1193000000, "shares_outstanding": 203000000, "goodwill_and_intangibles": 818000000 }, "cash_flow": { "operating_cash_flow": 155000000, "capital_expenditure": 46000000, "free_cash_flow": 201000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347115, "ticker_id": 4123, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156000000", "ebitda": "202000000", "netIncome": "100000000", "grossProfit": "394000000", "depreciation": "None", "totalRevenue": "783000000", "costOfRevenue": "389000000", "interestIncome": "1000000", "incomeBeforeTax": "146000000", "interestExpense": "10000000", "operatingIncome": "156000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "238000000", "netIncomeFromContinuingOperations": "106000000" }, "balance": { "goodwill": "655000000", "inventory": "None", "commonStock": "62700", "currentDebt": "None", "investments": "None", "totalAssets": "2898000000", "longTermDebt": "544000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "163000000", "reportedCurrency": "USD", "retainedEarnings": "429000000", "totalLiabilities": "1678000000", "otherCurrentAssets": "117000000", "totalCurrentAssets": "995000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "623000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1903000000", "currentAccountsPayable": "151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "847000000", "shortLongTermDebtTotal": "736000000", "totalShareholderEquity": "1193000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "301000000", "totalCurrentLiabilities": "749000000", "otherNonCurrentLiabilities": "89000000", "totalNonCurrentLiabilities": "929000000", "cashAndShortTermInvestments": "255000000", "commonStockSharesOutstanding": "203000000", "intangibleAssetsExcludingGoodwill": "163000000", "cashAndCashEquivalentsAtCarryingValue": "255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 783000000, "cost_of_revenue": 389000000, "gross_profit": 394000000, "research_and_development": null, "selling_general_admin": 238000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156000000, "depreciation_amortisation": 46000000, "ebitda": 202000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 146000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 100000000, "net_income_continuing_ops": 106000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255000000, "short_term_investments": null, "net_receivables": 623000000, "inventory": null, "other_current_assets": null, "total_current_assets": 995000000, "net_ppe": null, "goodwill": 655000000, "intangible_assets": 163000000, "goodwill_and_intangibles": 818000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1903000000, "total_assets": 2898000000, "short_term_debt": 42000000, "accounts_payable": 151000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 749000000, "long_term_debt": 544000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 929000000, "total_liabilities": 1678000000, "total_debt": 586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 429000000, "total_equity": 1193000000, "shares_outstanding": 203000000, "operating_cash_flow": 155000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93000000, "free_cash_flow": 201000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156000000", "ebitda": "202000000", "netIncome": "100000000", "grossProfit": "394000000", "depreciation": "None", "totalRevenue": "783000000", "costOfRevenue": "389000000", "interestIncome": "1000000", "incomeBeforeTax": "146000000", "interestExpense": "10000000", "operatingIncome": "156000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "238000000", "netIncomeFromContinuingOperations": "106000000" }, "balance": { "goodwill": "655000000", "inventory": "None", "commonStock": "62700", "currentDebt": "None", "investments": "None", "totalAssets": "2898000000", "longTermDebt": "544000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "163000000", "reportedCurrency": "USD", "retainedEarnings": "429000000", "totalLiabilities": "1678000000", "otherCurrentAssets": "117000000", "totalCurrentAssets": "995000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "623000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1903000000", "currentAccountsPayable": "151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "847000000", "shortLongTermDebtTotal": "736000000", "totalShareholderEquity": "1193000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "301000000", "totalCurrentLiabilities": "749000000", "otherNonCurrentLiabilities": "89000000", "totalNonCurrentLiabilities": "929000000", "cashAndShortTermInvestments": "255000000", "commonStockSharesOutstanding": "203000000", "intangibleAssetsExcludingGoodwill": "163000000", "cashAndCashEquivalentsAtCarryingValue": "255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 776000000, "cost_of_revenue": 396000000, "gross_profit": 380000000, "ebit": 135000000, "ebitda": 181000000, "pretax_income": 125000000, "tax_provision": 28000000, "net_income": 91000000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272000000, "total_current_assets": 1009000000, "total_assets": 2922000000, "short_term_debt": 42000000, "long_term_debt": 608000000, "total_debt": 650000000, "total_liabilities": 1809000000, "total_equity": 1093000000, "shares_outstanding": 203000000, "goodwill_and_intangibles": 830000000 }, "cash_flow": { "operating_cash_flow": 147000000, "capital_expenditure": 42000000, "free_cash_flow": 189000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347116, "ticker_id": 4123, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135000000", "ebitda": "181000000", "netIncome": "91000000", "grossProfit": "380000000", "depreciation": "None", "totalRevenue": "776000000", "costOfRevenue": "396000000", "interestIncome": "1000000", "incomeBeforeTax": "125000000", "interestExpense": "10000000", "operatingIncome": "139000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "244000000", "netIncomeFromContinuingOperations": "97000000" }, "balance": { "goodwill": "656000000", "inventory": "None", "commonStock": "62700", "currentDebt": "None", "investments": "None", "totalAssets": "2922000000", "longTermDebt": "608000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "174000000", "reportedCurrency": "USD", "retainedEarnings": "356000000", "totalLiabilities": "1809000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "1009000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1913000000", "currentAccountsPayable": "139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "837000000", "shortLongTermDebtTotal": "805000000", "totalShareholderEquity": "1093000000", "capitalLeaseObligations": "197000000", "otherCurrentLiabilities": "256000000", "totalCurrentLiabilities": "765000000", "otherNonCurrentLiabilities": "79000000", "totalNonCurrentLiabilities": "1044000000", "cashAndShortTermInvestments": "272000000", "commonStockSharesOutstanding": "203000000", "intangibleAssetsExcludingGoodwill": "174000000", "cashAndCashEquivalentsAtCarryingValue": "272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 776000000, "cost_of_revenue": 396000000, "gross_profit": 380000000, "research_and_development": null, "selling_general_admin": 244000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135000000, "depreciation_amortisation": 46000000, "ebitda": 181000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 125000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 91000000, "net_income_continuing_ops": 97000000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272000000, "short_term_investments": null, "net_receivables": 648000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1009000000, "net_ppe": null, "goodwill": 656000000, "intangible_assets": 174000000, "goodwill_and_intangibles": 830000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1913000000, "total_assets": 2922000000, "short_term_debt": 42000000, "accounts_payable": 139000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 765000000, "long_term_debt": 608000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1044000000, "total_liabilities": 1809000000, "total_debt": 650000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 356000000, "total_equity": 1093000000, "shares_outstanding": 203000000, "operating_cash_flow": 147000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86000000, "free_cash_flow": 189000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135000000", "ebitda": "181000000", "netIncome": "91000000", "grossProfit": "380000000", "depreciation": "None", "totalRevenue": "776000000", "costOfRevenue": "396000000", "interestIncome": "1000000", "incomeBeforeTax": "125000000", "interestExpense": "10000000", "operatingIncome": "139000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "244000000", "netIncomeFromContinuingOperations": "97000000" }, "balance": { "goodwill": "656000000", "inventory": "None", "commonStock": "62700", "currentDebt": "None", "investments": "None", "totalAssets": "2922000000", "longTermDebt": "608000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "174000000", "reportedCurrency": "USD", "retainedEarnings": "356000000", "totalLiabilities": "1809000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "1009000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1913000000", "currentAccountsPayable": "139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "837000000", "shortLongTermDebtTotal": "805000000", "totalShareholderEquity": "1093000000", "capitalLeaseObligations": "197000000", "otherCurrentLiabilities": "256000000", "totalCurrentLiabilities": "765000000", "otherNonCurrentLiabilities": "79000000", "totalNonCurrentLiabilities": "1044000000", "cashAndShortTermInvestments": "272000000", "commonStockSharesOutstanding": "203000000", "intangibleAssetsExcludingGoodwill": "174000000", "cashAndCashEquivalentsAtCarryingValue": "272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 705000000, "cost_of_revenue": 367000000, "gross_profit": 338000000, "ebit": 106000000, "ebitda": 151000000, "pretax_income": 94000000, "tax_provision": 23000000, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267000000, "total_current_assets": 998000000, "total_assets": 2878000000, "short_term_debt": 40000000, "long_term_debt": 653000000, "total_debt": 693000000, "total_liabilities": 1894000000, "total_equity": 970000000, "shares_outstanding": 203000000, "goodwill_and_intangibles": 820000000 }, "cash_flow": { "operating_cash_flow": 154000000, "capital_expenditure": 51000000, "free_cash_flow": 205000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347117, "ticker_id": 4123, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106000000", "ebitda": "151000000", "netIncome": "67000000", "grossProfit": "338000000", "depreciation": "None", "totalRevenue": "705000000", "costOfRevenue": "367000000", "interestIncome": "1000000", "incomeBeforeTax": "94000000", "interestExpense": "12000000", "operatingIncome": "109000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "232000000", "netIncomeFromContinuingOperations": "71000000" }, "balance": { "goodwill": "641000000", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2878000000", "longTermDebt": "653000000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "179000000", "reportedCurrency": "USD", "retainedEarnings": "291000000", "totalLiabilities": "1894000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "998000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "666000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1880000000", "currentAccountsPayable": "143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "813000000", "shortLongTermDebtTotal": "843000000", "totalShareholderEquity": "970000000", "capitalLeaseObligations": "190000000", "otherCurrentLiabilities": "221000000", "totalCurrentLiabilities": "804000000", "otherNonCurrentLiabilities": "92000000", "totalNonCurrentLiabilities": "1090000000", "cashAndShortTermInvestments": "267000000", "commonStockSharesOutstanding": "203000000", "intangibleAssetsExcludingGoodwill": "179000000", "cashAndCashEquivalentsAtCarryingValue": "267000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 705000000, "cost_of_revenue": 367000000, "gross_profit": 338000000, "research_and_development": null, "selling_general_admin": 232000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106000000, "depreciation_amortisation": 45000000, "ebitda": 151000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 94000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 67000000, "net_income_continuing_ops": 71000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267000000, "short_term_investments": null, "net_receivables": 666000000, "inventory": null, "other_current_assets": null, "total_current_assets": 998000000, "net_ppe": null, "goodwill": 641000000, "intangible_assets": 179000000, "goodwill_and_intangibles": 820000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1880000000, "total_assets": 2878000000, "short_term_debt": 40000000, "accounts_payable": 143000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 804000000, "long_term_debt": 653000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1090000000, "total_liabilities": 1894000000, "total_debt": 693000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 291000000, "total_equity": 970000000, "shares_outstanding": 203000000, "operating_cash_flow": 154000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135000000, "free_cash_flow": 205000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106000000", "ebitda": "151000000", "netIncome": "67000000", "grossProfit": "338000000", "depreciation": "None", "totalRevenue": "705000000", "costOfRevenue": "367000000", "interestIncome": "1000000", "incomeBeforeTax": "94000000", "interestExpense": "12000000", "operatingIncome": "109000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "232000000", "netIncomeFromContinuingOperations": "71000000" }, "balance": { "goodwill": "641000000", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2878000000", "longTermDebt": "653000000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "179000000", "reportedCurrency": "USD", "retainedEarnings": "291000000", "totalLiabilities": "1894000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "998000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "666000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1880000000", "currentAccountsPayable": "143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "813000000", "shortLongTermDebtTotal": "843000000", "totalShareholderEquity": "970000000", "capitalLeaseObligations": "190000000", "otherCurrentLiabilities": "221000000", "totalCurrentLiabilities": "804000000", "otherNonCurrentLiabilities": "92000000", "totalNonCurrentLiabilities": "1090000000", "cashAndShortTermInvestments": "267000000", "commonStockSharesOutstanding": "203000000", "intangibleAssetsExcludingGoodwill": "179000000", "cashAndCashEquivalentsAtCarryingValue": "267000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000000", "profitLoss": "None", "dividendPayout": "26000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 739000000, "cost_of_revenue": 389000000, "gross_profit": 350000000, "ebit": 105000000, "ebitda": 152000000, "pretax_income": 92000000, "tax_provision": 7000000, "net_income": 81000000, "net_income_to_common": 81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298000000, "total_current_assets": 921000000, "total_assets": 2800000000, "short_term_debt": 88000000, "long_term_debt": 692000000, "total_debt": 780000000, "total_liabilities": 1869000000, "total_equity": 904000000, "shares_outstanding": 202000000, "goodwill_and_intangibles": 818000000 }, "cash_flow": { "operating_cash_flow": 130000000, "capital_expenditure": 58000000, "free_cash_flow": 188000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347118, "ticker_id": 4123, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105000000", "ebitda": "152000000", "netIncome": "81000000", "grossProfit": "350000000", "depreciation": "None", "totalRevenue": "739000000", "costOfRevenue": "389000000", "interestIncome": "1000000", "incomeBeforeTax": "92000000", "interestExpense": "13000000", "operatingIncome": "115000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "235000000", "netIncomeFromContinuingOperations": "85000000" }, "balance": { "goodwill": "633000000", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2800000000", "longTermDebt": "692000000", "shortTermDebt": "88000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "185000000", "reportedCurrency": "USD", "retainedEarnings": "250000000", "totalLiabilities": "1869000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "921000000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1879000000", "currentAccountsPayable": "182000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "817000000", "shortLongTermDebtTotal": "935000000", "totalShareholderEquity": "904000000", "capitalLeaseObligations": "193000000", "otherCurrentLiabilities": "308000000", "totalCurrentLiabilities": "740000000", "otherNonCurrentLiabilities": "86000000", "totalNonCurrentLiabilities": "1129000000", "cashAndShortTermInvestments": "298000000", "commonStockSharesOutstanding": "202000000", "intangibleAssetsExcludingGoodwill": "185000000", "cashAndCashEquivalentsAtCarryingValue": "298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739000000, "cost_of_revenue": 389000000, "gross_profit": 350000000, "research_and_development": 59000000, "selling_general_admin": 235000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105000000, "depreciation_amortisation": 47000000, "ebitda": 152000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 92000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 81000000, "net_income_continuing_ops": 85000000, "net_income_to_common": 81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298000000, "short_term_investments": null, "net_receivables": 586000000, "inventory": null, "other_current_assets": null, "total_current_assets": 921000000, "net_ppe": null, "goodwill": 633000000, "intangible_assets": 185000000, "goodwill_and_intangibles": 818000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1879000000, "total_assets": 2800000000, "short_term_debt": 88000000, "accounts_payable": 182000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 740000000, "long_term_debt": 692000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1129000000, "total_liabilities": 1869000000, "total_debt": 780000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250000000, "total_equity": 904000000, "shares_outstanding": 202000000, "operating_cash_flow": 130000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82000000, "free_cash_flow": 188000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105000000", "ebitda": "152000000", "netIncome": "81000000", "grossProfit": "350000000", "depreciation": "None", "totalRevenue": "739000000", "costOfRevenue": "389000000", "interestIncome": "1000000", "incomeBeforeTax": "92000000", "interestExpense": "13000000", "operatingIncome": "115000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "235000000", "netIncomeFromContinuingOperations": "85000000" }, "balance": { "goodwill": "633000000", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2800000000", "longTermDebt": "692000000", "shortTermDebt": "88000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "185000000", "reportedCurrency": "USD", "retainedEarnings": "250000000", "totalLiabilities": "1869000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "921000000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1879000000", "currentAccountsPayable": "182000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "817000000", "shortLongTermDebtTotal": "935000000", "totalShareholderEquity": "904000000", "capitalLeaseObligations": "193000000", "otherCurrentLiabilities": "308000000", "totalCurrentLiabilities": "740000000", "otherNonCurrentLiabilities": "86000000", "totalNonCurrentLiabilities": "1129000000", "cashAndShortTermInvestments": "298000000", "commonStockSharesOutstanding": "202000000", "intangibleAssetsExcludingGoodwill": "185000000", "cashAndCashEquivalentsAtCarryingValue": "298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 731000000, "cost_of_revenue": 373000000, "gross_profit": 358000000, "ebit": 130000000, "ebitda": 173000000, "pretax_income": 116000000, "tax_provision": 22000000, "net_income": 88000000, "net_income_to_common": 88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327000000, "total_current_assets": 977000000, "total_assets": 2877000000, "short_term_debt": 74000000, "long_term_debt": 760000000, "total_debt": 834000000, "total_liabilities": 1981000000, "total_equity": 872000000, "shares_outstanding": 200016000, "goodwill_and_intangibles": 845000000 }, "cash_flow": { "operating_cash_flow": 150000000, "capital_expenditure": 66000000, "free_cash_flow": 216000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347120, "ticker_id": 4123, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130000000", "ebitda": "173000000", "netIncome": "88000000", "grossProfit": "358000000", "depreciation": "None", "totalRevenue": "731000000", "costOfRevenue": "373000000", "interestIncome": "1000000", "incomeBeforeTax": "116000000", "interestExpense": "14000000", "operatingIncome": "130000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "228000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "228000000", "netIncomeFromContinuingOperations": "94000000" }, "balance": { "goodwill": "651000000", "inventory": "249000000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2877000000", "longTermDebt": "760000000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "194000000", "reportedCurrency": "USD", "retainedEarnings": "194000000", "totalLiabilities": "1981000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "977000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "603000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1900000000", "currentAccountsPayable": "138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "785000000", "shortLongTermDebtTotal": "987000000", "totalShareholderEquity": "872000000", "capitalLeaseObligations": "190000000", "otherCurrentLiabilities": "280000000", "totalCurrentLiabilities": "745000000", "otherNonCurrentLiabilities": "101000000", "totalNonCurrentLiabilities": "1236000000", "cashAndShortTermInvestments": "327000000", "commonStockSharesOutstanding": "200016000", "intangibleAssetsExcludingGoodwill": "194000000", "cashAndCashEquivalentsAtCarryingValue": "327000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 731000000, "cost_of_revenue": 373000000, "gross_profit": 358000000, "research_and_development": null, "selling_general_admin": 228000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130000000, "depreciation_amortisation": 43000000, "ebitda": 173000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 116000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 88000000, "net_income_continuing_ops": 94000000, "net_income_to_common": 88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327000000, "short_term_investments": null, "net_receivables": 603000000, "inventory": 249000000, "other_current_assets": null, "total_current_assets": 977000000, "net_ppe": null, "goodwill": 651000000, "intangible_assets": 194000000, "goodwill_and_intangibles": 845000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1900000000, "total_assets": 2877000000, "short_term_debt": 74000000, "accounts_payable": 138000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745000000, "long_term_debt": 760000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1236000000, "total_liabilities": 1981000000, "total_debt": 834000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194000000, "total_equity": 872000000, "shares_outstanding": 200016000, "operating_cash_flow": 150000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000000, "free_cash_flow": 216000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130000000", "ebitda": "173000000", "netIncome": "88000000", "grossProfit": "358000000", "depreciation": "None", "totalRevenue": "731000000", "costOfRevenue": "373000000", "interestIncome": "1000000", "incomeBeforeTax": "116000000", "interestExpense": "14000000", "operatingIncome": "130000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "228000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "228000000", "netIncomeFromContinuingOperations": "94000000" }, "balance": { "goodwill": "651000000", "inventory": "249000000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2877000000", "longTermDebt": "760000000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "194000000", "reportedCurrency": "USD", "retainedEarnings": "194000000", "totalLiabilities": "1981000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "977000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "603000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1900000000", "currentAccountsPayable": "138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "785000000", "shortLongTermDebtTotal": "987000000", "totalShareholderEquity": "872000000", "capitalLeaseObligations": "190000000", "otherCurrentLiabilities": "280000000", "totalCurrentLiabilities": "745000000", "otherNonCurrentLiabilities": "101000000", "totalNonCurrentLiabilities": "1236000000", "cashAndShortTermInvestments": "327000000", "commonStockSharesOutstanding": "200016000", "intangibleAssetsExcludingGoodwill": "194000000", "cashAndCashEquivalentsAtCarryingValue": "327000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 730000000, "cost_of_revenue": 364000000, "gross_profit": 366000000, "ebit": 147000000, "ebitda": 188000000, "pretax_income": 134000000, "tax_provision": 28000000, "net_income": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000000, "total_current_assets": 957000000, "total_assets": 2742000000, "short_term_debt": 36000000, "long_term_debt": 785000000, "total_debt": 821000000, "total_liabilities": 1956000000, "total_equity": 769000000, "shares_outstanding": 200006949, "goodwill_and_intangibles": 826000000 }, "cash_flow": { "operating_cash_flow": 103000000, "capital_expenditure": 56000000, "free_cash_flow": 159000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347121, "ticker_id": 4123, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147000000", "ebitda": "188000000", "netIncome": "101000000", "grossProfit": "366000000", "depreciation": "None", "totalRevenue": "730000000", "costOfRevenue": "364000000", "interestIncome": "1000000", "incomeBeforeTax": "134000000", "interestExpense": "13000000", "operatingIncome": "126000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "240000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "106000000" }, "balance": { "goodwill": "628000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2742000000", "longTermDebt": "785000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "198000000", "reportedCurrency": "USD", "retainedEarnings": "131000000", "totalLiabilities": "1956000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "957000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1785000000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "938000000", "totalShareholderEquity": "769000000", "capitalLeaseObligations": "153000000", "otherCurrentLiabilities": "253000000", "totalCurrentLiabilities": "740000000", "otherNonCurrentLiabilities": "91000000", "totalNonCurrentLiabilities": "1216000000", "cashAndShortTermInvestments": "295000000", "commonStockSharesOutstanding": "200006949", "intangibleAssetsExcludingGoodwill": "198000000", "cashAndCashEquivalentsAtCarryingValue": "295000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 730000000, "cost_of_revenue": 364000000, "gross_profit": 366000000, "research_and_development": null, "selling_general_admin": 2000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147000000, "depreciation_amortisation": 41000000, "ebitda": 188000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 134000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 101000000, "net_income_continuing_ops": 106000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295000000, "short_term_investments": null, "net_receivables": 610000000, "inventory": null, "other_current_assets": null, "total_current_assets": 957000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 198000000, "goodwill_and_intangibles": 826000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1785000000, "total_assets": 2742000000, "short_term_debt": 36000000, "accounts_payable": 134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 740000000, "long_term_debt": 785000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1216000000, "total_liabilities": 1956000000, "total_debt": 821000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131000000, "total_equity": 769000000, "shares_outstanding": 200006949, "operating_cash_flow": 103000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110000000, "free_cash_flow": 159000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147000000", "ebitda": "188000000", "netIncome": "101000000", "grossProfit": "366000000", "depreciation": "None", "totalRevenue": "730000000", "costOfRevenue": "364000000", "interestIncome": "1000000", "incomeBeforeTax": "134000000", "interestExpense": "13000000", "operatingIncome": "126000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "240000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "106000000" }, "balance": { "goodwill": "628000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2742000000", "longTermDebt": "785000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "198000000", "reportedCurrency": "USD", "retainedEarnings": "131000000", "totalLiabilities": "1956000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "957000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1785000000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "938000000", "totalShareholderEquity": "769000000", "capitalLeaseObligations": "153000000", "otherCurrentLiabilities": "253000000", "totalCurrentLiabilities": "740000000", "otherNonCurrentLiabilities": "91000000", "totalNonCurrentLiabilities": "1216000000", "cashAndShortTermInvestments": "295000000", "commonStockSharesOutstanding": "200006949", "intangibleAssetsExcludingGoodwill": "198000000", "cashAndCashEquivalentsAtCarryingValue": "295000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 670000000, "cost_of_revenue": 351000000, "gross_profit": 319000000, "ebit": 88000000, "ebitda": 129000000, "pretax_income": 73000000, "tax_provision": 13000000, "net_income": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344000000, "total_current_assets": 1051000000, "total_assets": 2819000000, "short_term_debt": 37000000, "long_term_debt": 867000000, "total_debt": 904000000, "total_liabilities": 2136000000, "total_equity": 671000000, "shares_outstanding": 200003693, "goodwill_and_intangibles": 820000000 }, "cash_flow": { "operating_cash_flow": 141000000, "capital_expenditure": 57000000, "free_cash_flow": 198000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347122, "ticker_id": 4123, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88000000", "ebitda": "129000000", "netIncome": "56000000", "grossProfit": "319000000", "depreciation": "None", "totalRevenue": "670000000", "costOfRevenue": "351000000", "interestIncome": "1000000", "incomeBeforeTax": "73000000", "interestExpense": "15000000", "operatingIncome": "91000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "228000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "60000000" }, "balance": { "goodwill": "618000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2819000000", "longTermDebt": "867000000", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "202000000", "reportedCurrency": "USD", "retainedEarnings": "55000000", "totalLiabilities": "2136000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "1051000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1768000000", "currentAccountsPayable": "156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020000000", "totalShareholderEquity": "671000000", "capitalLeaseObligations": "153000000", "otherCurrentLiabilities": "251000000", "totalCurrentLiabilities": "829000000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "1307000000", "cashAndShortTermInvestments": "344000000", "commonStockSharesOutstanding": "200003693", "intangibleAssetsExcludingGoodwill": "202000000", "cashAndCashEquivalentsAtCarryingValue": "344000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "-1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 670000000, "cost_of_revenue": 351000000, "gross_profit": 319000000, "research_and_development": null, "selling_general_admin": 2000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88000000, "depreciation_amortisation": 41000000, "ebitda": 129000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": 73000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 56000000, "net_income_continuing_ops": 60000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344000000, "short_term_investments": null, "net_receivables": 622000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1051000000, "net_ppe": null, "goodwill": 618000000, "intangible_assets": 202000000, "goodwill_and_intangibles": 820000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1768000000, "total_assets": 2819000000, "short_term_debt": 37000000, "accounts_payable": 156000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 829000000, "long_term_debt": 867000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1307000000, "total_liabilities": 2136000000, "total_debt": 904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55000000, "total_equity": 671000000, "shares_outstanding": 200003693, "operating_cash_flow": 141000000, "stock_based_compensation": -1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49000000, "free_cash_flow": 198000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88000000", "ebitda": "129000000", "netIncome": "56000000", "grossProfit": "319000000", "depreciation": "None", "totalRevenue": "670000000", "costOfRevenue": "351000000", "interestIncome": "1000000", "incomeBeforeTax": "73000000", "interestExpense": "15000000", "operatingIncome": "91000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "228000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "60000000" }, "balance": { "goodwill": "618000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2819000000", "longTermDebt": "867000000", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "202000000", "reportedCurrency": "USD", "retainedEarnings": "55000000", "totalLiabilities": "2136000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "1051000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1768000000", "currentAccountsPayable": "156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020000000", "totalShareholderEquity": "671000000", "capitalLeaseObligations": "153000000", "otherCurrentLiabilities": "251000000", "totalCurrentLiabilities": "829000000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "1307000000", "cashAndShortTermInvestments": "344000000", "commonStockSharesOutstanding": "200003693", "intangibleAssetsExcludingGoodwill": "202000000", "cashAndCashEquivalentsAtCarryingValue": "344000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "-1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 684000000, "cost_of_revenue": 367000000, "gross_profit": 317000000, "ebit": 91000000, "ebitda": 134000000, "pretax_income": 79000000, "tax_provision": 17000000, "net_income": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315000000, "total_current_assets": 953000000, "total_assets": 2736000000, "short_term_debt": 39000000, "long_term_debt": 904000000, "total_debt": 943000000, "total_liabilities": 2058000000, "total_equity": 654000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 834000000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 59000000, "free_cash_flow": 185000000, "dividends_paid": 620000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347123, "ticker_id": 4123, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91000000", "ebitda": "134000000", "netIncome": "58000000", "grossProfit": "317000000", "depreciation": "None", "totalRevenue": "684000000", "costOfRevenue": "367000000", "interestIncome": "None", "incomeBeforeTax": "79000000", "interestExpense": "12000000", "operatingIncome": "87000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "623000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2736000000", "longTermDebt": "904000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "211000000", "reportedCurrency": "USD", "retainedEarnings": "24000000", "totalLiabilities": "2058000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "953000000", "currentLongTermDebt": "None", "longTermInvestments": "64000000", "shortTermInvestments": "0", "currentNetReceivables": "590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1783000000", "currentAccountsPayable": "169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1063000000", "totalShareholderEquity": "654000000", "capitalLeaseObligations": "159000000", "otherCurrentLiabilities": "339000000", "totalCurrentLiabilities": "709000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "1349000000", "cashAndShortTermInvestments": "315000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "211000000", "cashAndCashEquivalentsAtCarryingValue": "315000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58000000", "profitLoss": "None", "dividendPayout": "620000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 684000000, "cost_of_revenue": 367000000, "gross_profit": 317000000, "research_and_development": 51000000, "selling_general_admin": 2000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91000000, "depreciation_amortisation": 43000000, "ebitda": 134000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 79000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": 58000000, "net_income_continuing_ops": 62000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315000000, "short_term_investments": 0, "net_receivables": 590000000, "inventory": null, "other_current_assets": null, "total_current_assets": 953000000, "net_ppe": null, "goodwill": 623000000, "intangible_assets": 211000000, "goodwill_and_intangibles": 834000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1783000000, "total_assets": 2736000000, "short_term_debt": 39000000, "accounts_payable": 169000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709000000, "long_term_debt": 904000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1349000000, "total_liabilities": 2058000000, "total_debt": 943000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24000000, "total_equity": 654000000, "shares_outstanding": 200000000, "operating_cash_flow": 126000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000000, "dividends_paid": 620000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219000000, "free_cash_flow": 185000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91000000", "ebitda": "134000000", "netIncome": "58000000", "grossProfit": "317000000", "depreciation": "None", "totalRevenue": "684000000", "costOfRevenue": "367000000", "interestIncome": "None", "incomeBeforeTax": "79000000", "interestExpense": "12000000", "operatingIncome": "87000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "623000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2736000000", "longTermDebt": "904000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "211000000", "reportedCurrency": "USD", "retainedEarnings": "24000000", "totalLiabilities": "2058000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "953000000", "currentLongTermDebt": "None", "longTermInvestments": "64000000", "shortTermInvestments": "0", "currentNetReceivables": "590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1783000000", "currentAccountsPayable": "169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1063000000", "totalShareholderEquity": "654000000", "capitalLeaseObligations": "159000000", "otherCurrentLiabilities": "339000000", "totalCurrentLiabilities": "709000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "1349000000", "cashAndShortTermInvestments": "315000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "211000000", "cashAndCashEquivalentsAtCarryingValue": "315000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58000000", "profitLoss": "None", "dividendPayout": "620000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 676000000, "cost_of_revenue": 344000000, "gross_profit": 332000000, "ebit": 82000000, "ebitda": 119000000, "pretax_income": 75000000, "tax_provision": 18000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457000000, "total_current_assets": 1085000000, "total_assets": 2806000000, "short_term_debt": 38000000, "long_term_debt": 499000000, "total_debt": 537000000, "total_liabilities": 1609000000, "total_equity": 1178000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 828000000 }, "cash_flow": { "operating_cash_flow": 121000000, "capital_expenditure": 43000000, "free_cash_flow": 164000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347125, "ticker_id": 4123, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82000000", "ebitda": "119000000", "netIncome": "53000000", "grossProfit": "332000000", "depreciation": "None", "totalRevenue": "676000000", "costOfRevenue": "344000000", "interestIncome": "3000000", "incomeBeforeTax": "75000000", "interestExpense": "7000000", "operatingIncome": "127000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "57000000" }, "balance": { "goodwill": "617000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2806000000", "longTermDebt": "499000000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "211000000", "reportedCurrency": "USD", "retainedEarnings": "353000000", "totalLiabilities": "1609000000", "otherCurrentAssets": "88000000", "totalCurrentAssets": "1085000000", "currentLongTermDebt": "None", "longTermInvestments": "65000000", "shortTermInvestments": "0", "currentNetReceivables": "540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721000000", "currentAccountsPayable": "128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "648000000", "totalShareholderEquity": "1178000000", "capitalLeaseObligations": "149000000", "otherCurrentLiabilities": "283000000", "totalCurrentLiabilities": "676000000", "otherNonCurrentLiabilities": "80000000", "totalNonCurrentLiabilities": "933000000", "cashAndShortTermInvestments": "457000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "211000000", "cashAndCashEquivalentsAtCarryingValue": "457000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 676000000, "cost_of_revenue": 344000000, "gross_profit": 332000000, "research_and_development": null, "selling_general_admin": 2000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82000000, "depreciation_amortisation": 37000000, "ebitda": 119000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 75000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 53000000, "net_income_continuing_ops": 57000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457000000, "short_term_investments": 0, "net_receivables": 540000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1085000000, "net_ppe": null, "goodwill": 617000000, "intangible_assets": 211000000, "goodwill_and_intangibles": 828000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1721000000, "total_assets": 2806000000, "short_term_debt": 38000000, "accounts_payable": 128000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 676000000, "long_term_debt": 499000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933000000, "total_liabilities": 1609000000, "total_debt": 537000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 353000000, "total_equity": 1178000000, "shares_outstanding": 200000000, "operating_cash_flow": 121000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36000000, "free_cash_flow": 164000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82000000", "ebitda": "119000000", "netIncome": "53000000", "grossProfit": "332000000", "depreciation": "None", "totalRevenue": "676000000", "costOfRevenue": "344000000", "interestIncome": "3000000", "incomeBeforeTax": "75000000", "interestExpense": "7000000", "operatingIncome": "127000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "57000000" }, "balance": { "goodwill": "617000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2806000000", "longTermDebt": "499000000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "211000000", "reportedCurrency": "USD", "retainedEarnings": "353000000", "totalLiabilities": "1609000000", "otherCurrentAssets": "88000000", "totalCurrentAssets": "1085000000", "currentLongTermDebt": "None", "longTermInvestments": "65000000", "shortTermInvestments": "0", "currentNetReceivables": "540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721000000", "currentAccountsPayable": "128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "648000000", "totalShareholderEquity": "1178000000", "capitalLeaseObligations": "149000000", "otherCurrentLiabilities": "283000000", "totalCurrentLiabilities": "676000000", "otherNonCurrentLiabilities": "80000000", "totalNonCurrentLiabilities": "933000000", "cashAndShortTermInvestments": "457000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "211000000", "cashAndCashEquivalentsAtCarryingValue": "457000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "income_statement": { "revenue": 689000000, "cost_of_revenue": 352000000, "gross_profit": 337000000, "ebit": 128000000, "ebitda": 166000000, "pretax_income": 120000000, "tax_provision": 21000000, "net_income": 94000000, "net_income_to_common": 94000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413000000, "total_current_assets": 1114000000, "total_assets": 2841000000, "short_term_debt": 39000000, "long_term_debt": 499000000, "total_debt": 538000000, "total_liabilities": 1666000000, "total_equity": 1160000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 855000000 }, "cash_flow": { "operating_cash_flow": 59000000, "capital_expenditure": 50000000, "free_cash_flow": 109000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347126, "ticker_id": 4123, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:17.500421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128000000", "ebitda": "166000000", "netIncome": "94000000", "grossProfit": "337000000", "depreciation": "None", "totalRevenue": "689000000", "costOfRevenue": "352000000", "interestIncome": "2000000", "incomeBeforeTax": "120000000", "interestExpense": "8000000", "operatingIncome": "117000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "220000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "99000000" }, "balance": { "goodwill": "645000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2841000000", "longTermDebt": "499000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "210000000", "reportedCurrency": "USD", "retainedEarnings": "320000000", "totalLiabilities": "1666000000", "otherCurrentAssets": "112000000", "totalCurrentAssets": "1114000000", "currentLongTermDebt": "None", "longTermInvestments": "64000000", "shortTermInvestments": "27000000", "currentNetReceivables": "562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727000000", "currentAccountsPayable": "125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649000000", "totalShareholderEquity": "1160000000", "capitalLeaseObligations": "150000000", "otherCurrentLiabilities": "282000000", "totalCurrentLiabilities": "735000000", "otherNonCurrentLiabilities": "78000000", "totalNonCurrentLiabilities": "931000000", "cashAndShortTermInvestments": "413000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "210000000", "cashAndCashEquivalentsAtCarryingValue": "413000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689000000, "cost_of_revenue": 352000000, "gross_profit": 337000000, "research_and_development": null, "selling_general_admin": 2000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128000000, "depreciation_amortisation": 38000000, "ebitda": 166000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 120000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 94000000, "net_income_continuing_ops": 99000000, "net_income_to_common": 94000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413000000, "short_term_investments": 27000000, "net_receivables": 562000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1114000000, "net_ppe": null, "goodwill": 645000000, "intangible_assets": 210000000, "goodwill_and_intangibles": 855000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1727000000, "total_assets": 2841000000, "short_term_debt": 39000000, "accounts_payable": 125000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 735000000, "long_term_debt": 499000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 931000000, "total_liabilities": 1666000000, "total_debt": 538000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 320000000, "total_equity": 1160000000, "shares_outstanding": 200000000, "operating_cash_flow": 59000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49000000, "free_cash_flow": 109000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128000000", "ebitda": "166000000", "netIncome": "94000000", "grossProfit": "337000000", "depreciation": "None", "totalRevenue": "689000000", "costOfRevenue": "352000000", "interestIncome": "2000000", "incomeBeforeTax": "120000000", "interestExpense": "8000000", "operatingIncome": "117000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "220000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "99000000" }, "balance": { "goodwill": "645000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2841000000", "longTermDebt": "499000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "210000000", "reportedCurrency": "USD", "retainedEarnings": "320000000", "totalLiabilities": "1666000000", "otherCurrentAssets": "112000000", "totalCurrentAssets": "1114000000", "currentLongTermDebt": "None", "longTermInvestments": "64000000", "shortTermInvestments": "27000000", "currentNetReceivables": "562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727000000", "currentAccountsPayable": "125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649000000", "totalShareholderEquity": "1160000000", "capitalLeaseObligations": "150000000", "otherCurrentLiabilities": "282000000", "totalCurrentLiabilities": "735000000", "otherNonCurrentLiabilities": "78000000", "totalNonCurrentLiabilities": "931000000", "cashAndShortTermInvestments": "413000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "210000000", "cashAndCashEquivalentsAtCarryingValue": "413000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }