{ "ticker": { "uuid": "aa293480-f3c8-44af-81ab-e97582b5142d", "symbol": "ULS", "name": "UL Solutions Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/aa293480-f3c8-44af-81ab-e97582b5142d/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa293480-f3c8-44af-81ab-e97582b5142d/" }, "latest_snapshot": { "ticker": { "uuid": "aa293480-f3c8-44af-81ab-e97582b5142d", "symbol": "ULS", "name": "UL Solutions Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/aa293480-f3c8-44af-81ab-e97582b5142d/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa293480-f3c8-44af-81ab-e97582b5142d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.4, "value": 0.03, "quality": 0.97, "momentum": 0.75, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 85.46, "market_cap": 17225583807.9, "pe_ratio": 49.357, "earnings_yield": 0.0304, "ebitda_to_ev": 0.044, "shareholder_yield": 0.0064, "roe": 0.2646, "piotroski_f_score": 7, "momentum_12_1": 0.4178, "volatility_252d": 0.3881 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 49.357, "ev_ebitda": 22.7476, "earnings_yield": 0.0304, "fcf_yield": 0.0502, "shareholder_yield": 0.0064 }, "quality": { "roe": 0.2646, "roic": 0.2487, "gross_margin": 0.4961, "fcf_margin": 0.2833, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0692, "eps_growth_1y": 0.0356, "fcf_growth_1y": 0.1458 }, "momentum": { "price_return_12m": 0.2233, "momentum_12_1": 0.4178, "relative_strength": 0.0549 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.97, "momentum_percentile": 0.75, "growth_composite": 75, "yield_composite": 82, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 96.81, "os": 0.44, "value": 0.03, "quality": 0.97, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 55.9121, "earnings_yield": 0.0269, "shareholder_yield": 0.0057, "roe": 0.2646, "momentum_12_1": 0.4184 }, { "week_end_date": "2026-06-14", "price": 96.93, "os": 0.47, "value": 0.03, "quality": 0.97, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 55.9814, "earnings_yield": 0.0269, "shareholder_yield": 0.0057, "roe": 0.2646, "momentum_12_1": 0.4084 }, { "week_end_date": "2026-06-21", "price": 91.34, "os": 0.42, "value": 0.03, "quality": 0.97, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 52.7529, "earnings_yield": 0.0285, "shareholder_yield": 0.006, "roe": 0.2646, "momentum_12_1": 0.4642 }, { "week_end_date": "2026-06-28", "price": 99.05, "os": 0.47, "value": 0.03, "quality": 0.97, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 57.2058, "earnings_yield": 0.0263, "shareholder_yield": 0.0056, "roe": 0.2646, "momentum_12_1": 0.3879 }, { "week_end_date": "2026-07-05", "price": 96.99, "os": 0.44, "value": 0.03, "quality": 0.97, "momentum": 0.81, "confidence": 0.991, "coverage": 1, "pe_ratio": 56.0161, "earnings_yield": 0.0268, "shareholder_yield": 0.0057, "roe": 0.2646, "momentum_12_1": 0.3789 }, { "week_end_date": "2026-07-12", "price": 87.27, "os": 0.38, "value": 0.04, "quality": 0.97, "momentum": 0.68, "confidence": 0.98, "coverage": 1, "pe_ratio": 50.4023, "earnings_yield": 0.0298, "shareholder_yield": 0.0063, "roe": 0.2646, "momentum_12_1": 0.3665 }, { "week_end_date": "2026-07-19", "price": 87.76, "os": 0.41, "value": 0.03, "quality": 0.97, "momentum": 0.74, "confidence": 0.969, "coverage": 1, "pe_ratio": 50.6853, "earnings_yield": 0.0296, "shareholder_yield": 0.0063, "roe": 0.2646, "momentum_12_1": 0.3093 }, { "week_end_date": "2026-07-26", "price": 85.46, "os": 0.4, "value": 0.03, "quality": 0.97, "momentum": 0.75, "confidence": 0.958, "coverage": 1, "pe_ratio": 49.357, "earnings_yield": 0.0304, "shareholder_yield": 0.0064, "roe": 0.2646, "momentum_12_1": 0.4178 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3053000000, "cost_of_revenue": 1555179000, "gross_profit": 1497821000, "ebit": 502700000, "ebitda": 738350000, "pretax_income": 461700000, "tax_provision": 116700000, "net_income": 325000000, "net_income_to_common": 325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000000, "total_current_assets": 1000000000, "total_assets": 2921000000, "short_term_debt": 43000000, "long_term_debt": 491000000, "total_debt": 832000000, "total_liabilities": 1627000000, "total_equity": 1262000000, "shares_outstanding": 203000000, "goodwill_and_intangibles": 809000000 }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": 197000000, "free_cash_flow": 797000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -253000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3053000000, "cost_of_revenue": 1555179000, "gross_profit": 1497821000, "ebit": 502700000, "ebitda": 738350000, "pretax_income": 461700000, "tax_provision": 116700000, "net_income": 325000000, "net_income_to_common": 325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000000, "total_current_assets": 1000000000, "total_assets": 2921000000, "short_term_debt": 43000000, "long_term_debt": 491000000, "total_debt": 832000000, "total_liabilities": 1627000000, "total_equity": 1262000000, "shares_outstanding": 203000000, "goodwill_and_intangibles": 809000000 }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": 197000000, "free_cash_flow": 797000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -253000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3053000000, "cost_of_revenue": 1555179000, "gross_profit": 1497821000, "ebit": 502700000, "ebitda": 738350000, "pretax_income": 461700000, "tax_provision": 116700000, "net_income": 325000000, "net_income_to_common": 325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000000, "total_current_assets": 1000000000, "total_assets": 2921000000, "short_term_debt": 43000000, "long_term_debt": 491000000, "total_debt": 832000000, "total_liabilities": 1627000000, "total_equity": 1262000000, "shares_outstanding": 203000000, "goodwill_and_intangibles": 809000000 }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": 197000000, "free_cash_flow": 797000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -253000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3053000000, "cost_of_revenue": 1555179000, "gross_profit": 1497821000, "ebit": 502700000, "ebitda": 738350000, "pretax_income": 461700000, "tax_provision": 116700000, "net_income": 325000000, "net_income_to_common": 325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000000, "total_current_assets": 1000000000, "total_assets": 2921000000, "short_term_debt": 43000000, "long_term_debt": 491000000, "total_debt": 832000000, "total_liabilities": 1627000000, "total_equity": 1262000000, "shares_outstanding": 203000000, "goodwill_and_intangibles": 809000000 }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": 197000000, "free_cash_flow": 797000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -253000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3053000000, "cost_of_revenue": 1543000000, "gross_profit": 1510000000, "ebit": 557000000, "ebitda": 699000000, "pretax_income": null, "tax_provision": null, "net_income": 325000000, "net_income_to_common": 325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000000, "total_current_assets": 1000000000, "total_assets": 2921000000, "short_term_debt": null, "long_term_debt": 491000000, "total_debt": 683000000, "total_liabilities": null, "total_equity": 1262000000, "shares_outstanding": 201025964, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": -197000000, "free_cash_flow": 403000000, "dividends_paid": -104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -253000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3053000000, "cost_of_revenue": 1555179000, "gross_profit": 1497821000, "ebit": 502700000, "ebitda": 738350000, "pretax_income": 461700000, "tax_provision": 116700000, "net_income": 325000000, "net_income_to_common": 325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000000, "total_current_assets": 1000000000, "total_assets": 2921000000, "short_term_debt": 43000000, "long_term_debt": 491000000, "total_debt": 832000000, "total_liabilities": 1627000000, "total_equity": 1262000000, "shares_outstanding": 203000000, "goodwill_and_intangibles": 809000000 }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": 197000000, "free_cash_flow": 797000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3053000000, "cost_of_revenue": 1555179000, "gross_profit": 1497821000, "ebit": 502700000, "ebitda": 738350000, "pretax_income": 461700000, "tax_provision": 116700000, "net_income": 325000000, "net_income_to_common": 325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000000, "total_current_assets": 1000000000, "total_assets": 2921000000, "short_term_debt": 43000000, "long_term_debt": 491000000, "total_debt": 832000000, "total_liabilities": 1627000000, "total_equity": 1294000000, "shares_outstanding": 203000000, "goodwill_and_intangibles": 809000000 }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": 197000000, "free_cash_flow": 797000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -253000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2870000000, "cost_of_revenue": 1490000000, "gross_profit": 1380000000, "ebit": 470000000, "ebitda": 642000000, "pretax_income": 415000000, "tax_provision": 70000000, "net_income": 326000000, "net_income_to_common": 326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298000000, "total_current_assets": 921000000, "total_assets": 2800000000, "short_term_debt": 88000000, "long_term_debt": 692000000, "total_debt": 935000000, "total_liabilities": 1869000000, "total_equity": 904000000, "shares_outstanding": 201000000, "goodwill_and_intangibles": 818000000 }, "cash_flow": { "operating_cash_flow": 524000000, "capital_expenditure": 237000000, "free_cash_flow": 761000000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -165000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 758000000, "cost_of_revenue": 377000000, "gross_profit": 381000000, "ebit": 137000000, "ebitda": 184000000, "pretax_income": 129000000, "tax_provision": 32000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258000000, "total_current_assets": 1047000000, "total_assets": 2955000000, "short_term_debt": 41000000, "long_term_debt": 357000000, "total_debt": 539000000, "total_liabilities": 1619000000, "total_equity": 1319000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 780000000 }, "cash_flow": { "operating_cash_flow": 219000000, "capital_expenditure": 69000000, "free_cash_flow": 288000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -134000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 758000000, "cost_of_revenue": 377000000, "gross_profit": 381000000, "ebit": 137000000, "ebitda": 184000000, "pretax_income": 129000000, "tax_provision": 32000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258000000, "total_current_assets": 1047000000, "total_assets": 2955000000, "short_term_debt": 41000000, "long_term_debt": 357000000, "total_debt": 539000000, "total_liabilities": 1619000000, "total_equity": 1319000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 780000000 }, "cash_flow": { "operating_cash_flow": 219000000, "capital_expenditure": 69000000, "free_cash_flow": 288000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -134000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 758000000, "cost_of_revenue": 377000000, "gross_profit": 381000000, "ebit": 137000000, "ebitda": 184000000, "pretax_income": 129000000, "tax_provision": 32000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258000000, "total_current_assets": 1047000000, "total_assets": 2955000000, "short_term_debt": 41000000, "long_term_debt": 357000000, "total_debt": 539000000, "total_liabilities": 1619000000, "total_equity": 1319000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 780000000 }, "cash_flow": { "operating_cash_flow": 219000000, "capital_expenditure": 69000000, "free_cash_flow": 288000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -134000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 758000000, "cost_of_revenue": 377000000, "gross_profit": 381000000, "ebit": 137000000, "ebitda": 184000000, "pretax_income": 129000000, "tax_provision": 32000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258000000, "total_current_assets": 1047000000, "total_assets": 2955000000, "short_term_debt": 41000000, "long_term_debt": 357000000, "total_debt": 539000000, "total_liabilities": 1619000000, "total_equity": 1319000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 780000000 }, "cash_flow": { "operating_cash_flow": 219000000, "capital_expenditure": 69000000, "free_cash_flow": 288000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -134000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 758000000, "cost_of_revenue": 377000000, "gross_profit": 381000000, "ebit": 138000000, "ebitda": 184000000, "pretax_income": null, "tax_provision": null, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258000000, "total_current_assets": 1047000000, "total_assets": 2955000000, "short_term_debt": null, "long_term_debt": 357000000, "total_debt": 539000000, "total_liabilities": null, "total_equity": 1319000000, "shares_outstanding": 201201655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 219000000, "capital_expenditure": -69000000, "free_cash_flow": 150000000, "dividends_paid": -29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -134000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 758000000, "cost_of_revenue": 377000000, "gross_profit": 381000000, "ebit": 137000000, "ebitda": 184000000, "pretax_income": 129000000, "tax_provision": 32000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258000000, "total_current_assets": 1047000000, "total_assets": 2955000000, "short_term_debt": 41000000, "long_term_debt": 357000000, "total_debt": 539000000, "total_liabilities": 1619000000, "total_equity": 1319000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 780000000 }, "cash_flow": { "operating_cash_flow": 219000000, "capital_expenditure": 69000000, "free_cash_flow": 288000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 758000000, "cost_of_revenue": 377000000, "gross_profit": 381000000, "ebit": 138000000, "ebitda": 185000000, "pretax_income": 129000000, "tax_provision": 32000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258000000, "total_current_assets": 1047000000, "total_assets": 2955000000, "short_term_debt": 41000000, "long_term_debt": 357000000, "total_debt": 539000000, "total_liabilities": 1619000000, "total_equity": 1336000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 687000000 }, "cash_flow": { "operating_cash_flow": 219000000, "capital_expenditure": 69000000, "free_cash_flow": 288000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -134000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 789000000, "cost_of_revenue": 403179000, "gross_profit": 385821000, "ebit": 105700000, "ebitda": 204350000, "pretax_income": 96700000, "tax_provision": 25700000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000000, "total_current_assets": 1000000000, "total_assets": 2921000000, "short_term_debt": 43000000, "long_term_debt": 491000000, "total_debt": 832000000, "total_liabilities": 1627000000, "total_equity": 1262000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 809000000 }, "cash_flow": { "operating_cash_flow": 144000000, "capital_expenditure": 58000000, "free_cash_flow": 202000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 789000000, "cost_of_revenue": 403179000, "gross_profit": 385821000, "ebit": 105700000, "ebitda": 204350000, "pretax_income": 96700000, "tax_provision": 25700000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000000, "total_current_assets": 1000000000, "total_assets": 2921000000, "short_term_debt": 43000000, "long_term_debt": 491000000, "total_debt": 832000000, "total_liabilities": 1627000000, "total_equity": 1262000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 809000000 }, "cash_flow": { "operating_cash_flow": 144000000, "capital_expenditure": 58000000, "free_cash_flow": 202000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 789000000, "cost_of_revenue": 403179000, "gross_profit": 385821000, "ebit": 105700000, "ebitda": 204350000, "pretax_income": 96700000, "tax_provision": 25700000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000000, "total_current_assets": 1000000000, "total_assets": 2921000000, "short_term_debt": 43000000, "long_term_debt": 491000000, "total_debt": 832000000, "total_liabilities": 1627000000, "total_equity": 1262000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 809000000 }, "cash_flow": { "operating_cash_flow": 144000000, "capital_expenditure": 58000000, "free_cash_flow": 202000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 789000000, "cost_of_revenue": 403179000, "gross_profit": 385821000, "ebit": 105700000, "ebitda": 204350000, "pretax_income": 96700000, "tax_provision": 25700000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000000, "total_current_assets": 1000000000, "total_assets": 2921000000, "short_term_debt": 43000000, "long_term_debt": 491000000, "total_debt": 832000000, "total_liabilities": 1627000000, "total_equity": 1262000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 809000000 }, "cash_flow": { "operating_cash_flow": 144000000, "capital_expenditure": 58000000, "free_cash_flow": 202000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 789000000, "cost_of_revenue": 397000000, "gross_profit": 392000000, "ebit": 153000000, "ebitda": 165000000, "pretax_income": null, "tax_provision": null, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000000, "total_current_assets": 1000000000, "total_assets": 2921000000, "short_term_debt": null, "long_term_debt": 491000000, "total_debt": 683000000, "total_liabilities": null, "total_equity": 1262000000, "shares_outstanding": 201025964, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144000000, "capital_expenditure": -58000000, "free_cash_flow": 86000000, "dividends_paid": -26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }