{ "ticker": { "uuid": "aa35a1c2-1143-424e-a733-245d62942427", "symbol": "DAIO", "name": "Data I/O Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/aa35a1c2-1143-424e-a733-245d62942427/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa35a1c2-1143-424e-a733-245d62942427/" }, "latest_snapshot": { "ticker": { "uuid": "aa35a1c2-1143-424e-a733-245d62942427", "symbol": "DAIO", "name": "Data I/O Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/aa35a1c2-1143-424e-a733-245d62942427/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa35a1c2-1143-424e-a733-245d62942427/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.56, "coverage": 0.818, "confidence": 0.784, "delta": 1 }, "headline_factors": { "price": 3.12, "market_cap": 32024497.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0033, "roe": -0.7431, "piotroski_f_score": 3, "momentum_12_1": 0.1291, "volatility_252d": 0.5588 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1435, "shareholder_yield": 0.0033 }, "quality": { "roe": -0.7431, "roic": -0.8753, "gross_margin": 0.4855, "fcf_margin": -0.2182, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1498, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0631, "momentum_12_1": 0.1291, "relative_strength": -0.2793 }, "scores": { "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.56, "growth_composite": 44, "yield_composite": 44, "overall_composite": 37, "os_score": 0.63, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.6, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0032, "roe": -0.7431, "momentum_12_1": 0.0145 }, { "week_end_date": "2026-06-14", "price": 4.03, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0028, "roe": -0.7431, "momentum_12_1": 0.1429 }, { "week_end_date": "2026-06-21", "price": 3.71, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.36, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0031, "roe": -0.7431, "momentum_12_1": 0.1158 }, { "week_end_date": "2026-06-28", "price": 3.76, "os": 0.78, "value": 0.64, "quality": 0.62, "momentum": 0.63, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0028, "roe": -0.7431, "momentum_12_1": 0.3689 }, { "week_end_date": "2026-07-05", "price": 3.76, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0028, "roe": -0.7431, "momentum_12_1": 0.1392 }, { "week_end_date": "2026-07-12", "price": 3.52, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.56, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.003, "roe": -0.7431, "momentum_12_1": 0.2875 }, { "week_end_date": "2026-07-19", "price": 3.35, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.55, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0031, "roe": -0.7431, "momentum_12_1": 0.1552 }, { "week_end_date": "2026-07-26", "price": 3.12, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.56, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0033, "roe": -0.7431, "momentum_12_1": 0.1291 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21500000, "cost_of_revenue": 10904000, "gross_profit": 10596000, "ebit": -4996000, "ebitda": -4501000, "pretax_income": -4996000, "tax_provision": 240000, "net_income": -5236000, "net_income_to_common": -5236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7901000, "total_current_assets": 17251000, "total_assets": 20176000, "short_term_debt": 690000, "long_term_debt": 1411000, "total_debt": 2822000, "total_liabilities": 6412000, "total_equity": 13764000, "shares_outstanding": 9329000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2227000, "capital_expenditure": 558000, "free_cash_flow": -1669000, "dividends_paid": null, "share_repurchases": -107000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21500000, "cost_of_revenue": 10904000, "gross_profit": 10596000, "ebit": -4996000, "ebitda": -4501000, "pretax_income": -4996000, "tax_provision": 240000, "net_income": -5236000, "net_income_to_common": -5236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7901000, "total_current_assets": 17251000, "total_assets": 20176000, "short_term_debt": 690000, "long_term_debt": 1411000, "total_debt": 2822000, "total_liabilities": 6412000, "total_equity": 13764000, "shares_outstanding": 9329000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2227000, "capital_expenditure": 558000, "free_cash_flow": -1669000, "dividends_paid": null, "share_repurchases": -107000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21500000, "cost_of_revenue": 10904000, "gross_profit": 10596000, "ebit": -4996000, "ebitda": -4501000, "pretax_income": -4996000, "tax_provision": 240000, "net_income": -5236000, "net_income_to_common": -5236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7901000, "total_current_assets": 17251000, "total_assets": 20176000, "short_term_debt": 690000, "long_term_debt": 1411000, "total_debt": 2822000, "total_liabilities": 6412000, "total_equity": 13764000, "shares_outstanding": 9329000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2227000, "capital_expenditure": 558000, "free_cash_flow": -1669000, "dividends_paid": null, "share_repurchases": -107000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21500000, "cost_of_revenue": 10904000, "gross_profit": 10596000, "ebit": -4996000, "ebitda": -4501000, "pretax_income": -4996000, "tax_provision": 240000, "net_income": -5236000, "net_income_to_common": -5236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7901000, "total_current_assets": 17251000, "total_assets": 20176000, "short_term_debt": 690000, "long_term_debt": 1411000, "total_debt": 2822000, "total_liabilities": 6412000, "total_equity": 13764000, "shares_outstanding": 9329000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2227000, "capital_expenditure": 558000, "free_cash_flow": -1669000, "dividends_paid": null, "share_repurchases": -107000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21500000, "cost_of_revenue": 10904000, "gross_profit": 10596000, "ebit": -4996000, "ebitda": -4501000, "pretax_income": -4996000, "tax_provision": 240000, "net_income": -5236000, "net_income_to_common": -5236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7901000, "total_current_assets": 17251000, "total_assets": 20176000, "short_term_debt": 690000, "long_term_debt": 1411000, "total_debt": 2822000, "total_liabilities": 6412000, "total_equity": 13764000, "shares_outstanding": 9329000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2227000, "capital_expenditure": 558000, "free_cash_flow": -1669000, "dividends_paid": null, "share_repurchases": -107000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21500000, "cost_of_revenue": 10904000, "gross_profit": 10596000, "ebit": -4996000, "ebitda": -4501000, "pretax_income": -4996000, "tax_provision": 240000, "net_income": -5236000, "net_income_to_common": -5236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7901000, "total_current_assets": 17251000, "total_assets": 20176000, "short_term_debt": 690000, "long_term_debt": 1411000, "total_debt": 2822000, "total_liabilities": 6412000, "total_equity": 13764000, "shares_outstanding": 9329000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2227000, "capital_expenditure": 558000, "free_cash_flow": -1669000, "dividends_paid": null, "share_repurchases": -107000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21500000, "cost_of_revenue": 10904000, "gross_profit": 10596000, "ebit": -5116000, "ebitda": -4621000, "pretax_income": -4996000, "tax_provision": 240000, "net_income": -5236000, "net_income_to_common": -5236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7901000, "total_current_assets": 17251000, "total_assets": 20176000, "short_term_debt": 690000, "long_term_debt": 1411000, "total_debt": 2822000, "total_liabilities": 6412000, "total_equity": 13764000, "shares_outstanding": 9329000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2227000, "capital_expenditure": 558000, "free_cash_flow": -1669000, "dividends_paid": null, "share_repurchases": -107000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21769000, "cost_of_revenue": 10163000, "gross_profit": 11606000, "ebit": -2707000, "ebitda": -2143000, "pretax_income": -2707000, "tax_provision": 386000, "net_income": -3093000, "net_income_to_common": -3093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10326000, "total_current_assets": 21157000, "total_assets": 24970000, "short_term_debt": 640000, "long_term_debt": 2160000, "total_debt": 2800000, "total_liabilities": 7344000, "total_equity": 17626000, "shares_outstanding": 9150000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -995000, "capital_expenditure": 467000, "free_cash_flow": -528000, "dividends_paid": null, "share_repurchases": -232000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3250000, "cost_of_revenue": 1641000, "gross_profit": 1609000, "ebit": -3170000, "ebitda": -3055000, "pretax_income": -3170000, "tax_provision": 238000, "net_income": -3170000, "net_income_to_common": -3170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5707000, "total_current_assets": 14974000, "total_assets": 17624000, "short_term_debt": 698000, "long_term_debt": 1235000, "total_debt": 1933000, "total_liabilities": 7162000, "total_equity": 10462000, "shares_outstanding": 9393000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2227000, "capital_expenditure": 8000, "free_cash_flow": -2219000, "dividends_paid": null, "share_repurchases": -13000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3250000, "cost_of_revenue": 1641000, "gross_profit": 1609000, "ebit": -3170000, "ebitda": -3055000, "pretax_income": -3170000, "tax_provision": 238000, "net_income": -3170000, "net_income_to_common": -3170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5707000, "total_current_assets": 14974000, "total_assets": 17624000, "short_term_debt": 698000, "long_term_debt": 1235000, "total_debt": 1933000, "total_liabilities": 7162000, "total_equity": 10462000, "shares_outstanding": 9393000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2227000, "capital_expenditure": 8000, "free_cash_flow": -2219000, "dividends_paid": null, "share_repurchases": -13000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3250000, "cost_of_revenue": 1641000, "gross_profit": 1609000, "ebit": -3170000, "ebitda": -3055000, "pretax_income": -3170000, "tax_provision": 238000, "net_income": -3170000, "net_income_to_common": -3170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5707000, "total_current_assets": 14974000, "total_assets": 17624000, "short_term_debt": 698000, "long_term_debt": 1235000, "total_debt": 1933000, "total_liabilities": 7162000, "total_equity": 10462000, "shares_outstanding": 9393000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2227000, "capital_expenditure": 8000, "free_cash_flow": -2219000, "dividends_paid": null, "share_repurchases": -13000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3250000, "cost_of_revenue": 1641000, "gross_profit": 1609000, "ebit": -3170000, "ebitda": -3055000, "pretax_income": -3170000, "tax_provision": 238000, "net_income": -3170000, "net_income_to_common": -3170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5707000, "total_current_assets": 14974000, "total_assets": 17624000, "short_term_debt": 698000, "long_term_debt": 1235000, "total_debt": 1933000, "total_liabilities": 7162000, "total_equity": 10462000, "shares_outstanding": 9393000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2227000, "capital_expenditure": 8000, "free_cash_flow": -2219000, "dividends_paid": null, "share_repurchases": -13000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3250000, "cost_of_revenue": 1641000, "gross_profit": 1609000, "ebit": -3170000, "ebitda": -3055000, "pretax_income": -3170000, "tax_provision": 238000, "net_income": -3170000, "net_income_to_common": -3170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5707000, "total_current_assets": 14974000, "total_assets": 17624000, "short_term_debt": 698000, "long_term_debt": 1235000, "total_debt": 1933000, "total_liabilities": 7162000, "total_equity": 10462000, "shares_outstanding": 9393000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2227000, "capital_expenditure": 8000, "free_cash_flow": -2219000, "dividends_paid": null, "share_repurchases": -13000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3250000, "cost_of_revenue": 1641000, "gross_profit": 1609000, "ebit": -3170000, "ebitda": -3055000, "pretax_income": -3170000, "tax_provision": 238000, "net_income": -3170000, "net_income_to_common": -3170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5707000, "total_current_assets": 14974000, "total_assets": 17624000, "short_term_debt": 698000, "long_term_debt": 1235000, "total_debt": 1933000, "total_liabilities": 7162000, "total_equity": 10462000, "shares_outstanding": 9393000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2227000, "capital_expenditure": 8000, "free_cash_flow": -2219000, "dividends_paid": null, "share_repurchases": -13000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3250000, "cost_of_revenue": 1641000, "gross_profit": 1609000, "ebit": -3144000, "ebitda": -3029000, "pretax_income": -3170000, "tax_provision": 238000, "net_income": -3170000, "net_income_to_common": -3170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5707000, "total_current_assets": 14974000, "total_assets": 17624000, "short_term_debt": 698000, "long_term_debt": 1235000, "total_debt": 1933000, "total_liabilities": 7162000, "total_equity": 10462000, "shares_outstanding": 9393000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2227000, "capital_expenditure": 8000, "free_cash_flow": -2219000, "dividends_paid": null, "share_repurchases": -13000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3983000, "cost_of_revenue": 2269000, "gross_profit": 1714000, "ebit": -2511000, "ebitda": -2386000, "pretax_income": -2511000, "tax_provision": -11000, "net_income": -2500000, "net_income_to_common": -2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7901000, "total_current_assets": 17251000, "total_assets": 20176000, "short_term_debt": 690000, "long_term_debt": 1411000, "total_debt": 2822000, "total_liabilities": 6412000, "total_equity": 13764000, "shares_outstanding": 9392000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1651000, "capital_expenditure": 206000, "free_cash_flow": -1445000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3983000, "cost_of_revenue": 2269000, "gross_profit": 1714000, "ebit": -2511000, "ebitda": -2386000, "pretax_income": -2511000, "tax_provision": -11000, "net_income": -2500000, "net_income_to_common": -2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7901000, "total_current_assets": 17251000, "total_assets": 20176000, "short_term_debt": 690000, "long_term_debt": 1411000, "total_debt": 2822000, "total_liabilities": 6412000, "total_equity": 13764000, "shares_outstanding": 9392000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1651000, "capital_expenditure": 206000, "free_cash_flow": -1445000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3983000, "cost_of_revenue": 2269000, "gross_profit": 1714000, "ebit": -2511000, "ebitda": -2386000, "pretax_income": -2511000, "tax_provision": -11000, "net_income": -2500000, "net_income_to_common": -2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7901000, "total_current_assets": 17251000, "total_assets": 20176000, "short_term_debt": 690000, "long_term_debt": 1411000, "total_debt": 2822000, "total_liabilities": 6412000, "total_equity": 13764000, "shares_outstanding": 9392000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1651000, "capital_expenditure": 206000, "free_cash_flow": -1445000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3983000, "cost_of_revenue": 2269000, "gross_profit": 1714000, "ebit": -2511000, "ebitda": -2386000, "pretax_income": -2511000, "tax_provision": -11000, "net_income": -2500000, "net_income_to_common": -2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7901000, "total_current_assets": 17251000, "total_assets": 20176000, "short_term_debt": 690000, "long_term_debt": 1411000, "total_debt": 2822000, "total_liabilities": 6412000, "total_equity": 13764000, "shares_outstanding": 9392000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1651000, "capital_expenditure": 206000, "free_cash_flow": -1445000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3983000, "cost_of_revenue": 2269000, "gross_profit": 1714000, "ebit": -2511000, "ebitda": -2386000, "pretax_income": -2511000, "tax_provision": -11000, "net_income": -2500000, "net_income_to_common": -2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7901000, "total_current_assets": 17251000, "total_assets": 20176000, "short_term_debt": 690000, "long_term_debt": 1411000, "total_debt": 2822000, "total_liabilities": 6412000, "total_equity": 13764000, "shares_outstanding": 9392000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1651000, "capital_expenditure": 206000, "free_cash_flow": -1445000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }