{ "ticker": { "uuid": "aa35a1c2-1143-424e-a733-245d62942427", "symbol": "DAIO", "name": "Data I/O Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/aa35a1c2-1143-424e-a733-245d62942427/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa35a1c2-1143-424e-a733-245d62942427/" }, "ticker_metadata": { "id": 5628, "uuid": "aa35a1c2-1143-424e-a733-245d62942427", "symbol": "DAIO", "name": "Data I/O Corporation", "asset_type": "equity", "market_cap": 29968200, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "Data I / O Corporation is dedicated to the design, manufacture, and sale of programming and security implementation systems and services for electronic device manufacturers in the United States, Europe, and internationally. The company is headquartered in Redmond, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aa35a1c2-1143-424e-a733-245d62942427", "symbol": "DAIO", "name": "Data I/O Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/aa35a1c2-1143-424e-a733-245d62942427/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa35a1c2-1143-424e-a733-245d62942427/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.6, "market_cap": 33814800, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7431, "piotroski_f_score": 2, "momentum_12_1": 0.0145, "volatility_252d": 0.5381 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.489906+00:00", "batch_id": "" }, "size": { "price_close": 3.6, "market_cap": 33814800, "market_cap_usd": 33814800, "enterprise_value": 28805800, "shares_outstanding": 9393000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.2322, "ptbv_ratio": 3.2322, "ps_ratio": 1.8205, "pcf_ratio": null, "pfcf_ratio": -8.3432, "ev_ebitda": null, "ev_ebit": -3.65, "ev_sales": 1.5509, "ev_fcf": -7.1073, "earnings_yield": null, "fcf_yield": -0.1407, "price_to_sales": 1.8205, "price_to_book": 3.2322, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6448 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4855, "operating_margin": -0.4249, "net_margin": -0.4185, "ebitda_margin": -0.3989, "fcf_margin": -0.2182, "roe": -0.7431, "roa": -0.4411, "roic": -1.0855, "roc_greenblatt": null, "asset_turnover": 1.0539, "cash_conversion": 0.5214, "accruals_ratio": -0.1822, "sbc_to_revenue": 0.0323, "piotroski_f_score": 2, "altman_z_score": 1.9185, "earnings_stability_5y": 0.7849, "revenue_stability_5y": 0.1205, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5116, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6846, "net_debt_to_ebitda": 0.676, "debt_to_assets": 0.0396, "interest_coverage": null, "current_ratio": 2.6377, "quick_ratio": 1.5547, "net_debt": -5009000, "local_beta": 0.001, "volatility_252d": 0.5381, "volatility_60d": 1.2878, "max_drawdown_12m": -0.3254, "risk_adjusted_momentum": 0.0269 }, "growth": { "revenue_growth_1y": -0.1498, "revenue_growth_3y_cagr": -0.0389, "revenue_growth_5y_cagr": 0.0113, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2341, "revenue_growth": -0.1498, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2857, "price_return_3m": 0.3139, "price_return_6m": 0.2121, "price_return_9m": 0.1215, "price_return_12m": 0.3043, "price_return_12m_ex1m": 0.0145, "momentum_6m": 0.2121, "momentum_12m": 0.3043, "momentum_12_1": 0.0145, "distance_from_52w_high": -0.1489, "distance_from_52w_low": 0.5789, "relative_strength": 0.1464 }, "raw_ttm": { "revenue_ttm": 18574000, "gross_profit_ttm": 9017000, "ebit_ttm": -7892000, "ebitda_ttm": -7410000, "net_income_ttm": -7774000, "eps_diluted_ttm": -0.8276, "operating_cash_flow_ttm": -4563000, "capital_expenditure_ttm": 510000, "fcf_ttm": -4053000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5707000, "total_current_assets": 14974000, "total_current_liabilities": 5677000, "net_ppe": null, "total_assets": 17624000, "total_debt": 698000, "total_equity": 10462000, "net_working_capital": 4288000, "book_value_per_share": 1.1138, "retained_earnings": -14144000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1138 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.55, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.55, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 872, "ticker_id": 5628, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.489906+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.6, "market_cap": 33814800, "market_cap_usd": 33814800, "enterprise_value": 28805800, "shares_outstanding": 9393000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.23215446, "ptbv_ratio": 3.23215446, "ps_ratio": 1.82054485, "pcf_ratio": null, "pfcf_ratio": -8.34315322, "ev_ebitda": null, "ev_ebit": -3.65, "ev_sales": 1.5508668, "ev_fcf": -7.10727856, "earnings_yield": null, "fcf_yield": -0.14070083, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48546355, "operating_margin": -0.42489501, "net_margin": -0.41854205, "ebitda_margin": -0.39894476, "fcf_margin": -0.21820825, "roe": -0.74307016, "roa": -0.44110304, "roic": -1.08545755, "roc_greenblatt": null, "asset_turnover": 1.05390377, "cash_conversion": 0.52135323, "accruals_ratio": -0.18219473, "sbc_to_revenue": 0.03230322, "debt_to_equity": 0.68457274, "net_debt_to_ebitda": 0.67597841, "debt_to_assets": 0.03960508, "interest_coverage": null, "current_ratio": 2.63766074, "quick_ratio": 1.55469438, "net_debt": -5009000, "revenue_growth_1y": -0.1497757, "revenue_growth_3y_cagr": -0.03889086, "revenue_growth_5y_cagr": 0.01127381, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23409148, "piotroski_f_score": 2, "altman_z_score": 1.91848439, "earnings_stability_5y": 0.784928, "revenue_stability_5y": 0.120465, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.28571429, "price_return_3m": 0.31386861, "price_return_6m": 0.21212121, "price_return_9m": 0.12149533, "price_return_12m": 0.30434783, "price_return_12m_ex1m": 0.01449275, "distance_from_52w_high": -0.14893617, "distance_from_52w_low": 0.57894737, "relative_strength": 0.14640678, "local_beta": 0.001, "volatility_252d": 0.538132, "volatility_60d": 1.287814, "max_drawdown_12m": -0.32544379, "revenue_ttm": 18574000, "gross_profit_ttm": 9017000, "ebit_ttm": -7892000, "ebitda_ttm": -7410000, "net_income_ttm": -7774000, "eps_diluted_ttm": -0.8276376, "operating_cash_flow_ttm": -4563000, "capital_expenditure_ttm": 510000, "fcf_ttm": -4053000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5707000, "total_current_assets": 14974000, "total_current_liabilities": 5677000, "net_ppe": null, "total_assets": 17624000, "total_debt": 698000, "total_equity": 10462000, "net_working_capital": 4288000, "book_value_per_share": 1.11380816, "retained_earnings": -14144000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.11380816, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.6, "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7431, "momentum_12_1": 0.0145, "complete_fields": { "id": 872, "ticker_id": 5628, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.489906+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.6, "market_cap": 33814800, "market_cap_usd": 33814800, "enterprise_value": 28805800, "shares_outstanding": 9393000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.23215446, "ptbv_ratio": 3.23215446, "ps_ratio": 1.82054485, "pcf_ratio": null, "pfcf_ratio": -8.34315322, "ev_ebitda": null, "ev_ebit": -3.65, "ev_sales": 1.5508668, "ev_fcf": -7.10727856, "earnings_yield": null, "fcf_yield": -0.14070083, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48546355, "operating_margin": -0.42489501, "net_margin": -0.41854205, "ebitda_margin": -0.39894476, "fcf_margin": -0.21820825, "roe": -0.74307016, "roa": -0.44110304, "roic": -1.08545755, "roc_greenblatt": null, "asset_turnover": 1.05390377, "cash_conversion": 0.52135323, "accruals_ratio": -0.18219473, "sbc_to_revenue": 0.03230322, "debt_to_equity": 0.68457274, "net_debt_to_ebitda": 0.67597841, "debt_to_assets": 0.03960508, "interest_coverage": null, "current_ratio": 2.63766074, "quick_ratio": 1.55469438, "net_debt": -5009000, "revenue_growth_1y": -0.1497757, "revenue_growth_3y_cagr": -0.03889086, "revenue_growth_5y_cagr": 0.01127381, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23409148, "piotroski_f_score": 2, "altman_z_score": 1.91848439, "earnings_stability_5y": 0.784928, "revenue_stability_5y": 0.120465, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.28571429, "price_return_3m": 0.31386861, "price_return_6m": 0.21212121, "price_return_9m": 0.12149533, "price_return_12m": 0.30434783, "price_return_12m_ex1m": 0.01449275, "distance_from_52w_high": -0.14893617, "distance_from_52w_low": 0.57894737, "relative_strength": 0.14640678, "local_beta": 0.001, "volatility_252d": 0.538132, "volatility_60d": 1.287814, "max_drawdown_12m": -0.32544379, "revenue_ttm": 18574000, "gross_profit_ttm": 9017000, "ebit_ttm": -7892000, "ebitda_ttm": -7410000, "net_income_ttm": -7774000, "eps_diluted_ttm": -0.8276376, "operating_cash_flow_ttm": -4563000, "capital_expenditure_ttm": 510000, "fcf_ttm": -4053000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5707000, "total_current_assets": 14974000, "total_current_liabilities": 5677000, "net_ppe": null, "total_assets": 17624000, "total_debt": 698000, "total_equity": 10462000, "net_working_capital": 4288000, "book_value_per_share": 1.11380816, "retained_earnings": -14144000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.11380816, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 21500000, "cost_of_revenue": 10904000, "gross_profit": 10596000, "ebit": -5116000, "ebitda": -4621000, "pretax_income": -4996000, "tax_provision": 240000, "net_income": -5236000, "net_income_to_common": -5236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7901000, "total_current_assets": 17251000, "total_assets": 20176000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6412000, "total_equity": 13764000, "shares_outstanding": 9329000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2227000, "capital_expenditure": 558000, "free_cash_flow": -1669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55183, "ticker_id": 5628, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5116000", "ebitda": "-4621000", "netIncome": "-5236000", "grossProfit": "10596000", "depreciation": "None", "totalRevenue": "21500000", "costOfRevenue": "10904000", "interestIncome": "130000", "incomeBeforeTax": "-4996000", "interestExpense": "None", "operatingIncome": "-5116000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "240000", "reportedCurrency": "USD", "netInterestIncome": "130000", "nonInterestIncome": "None", "operatingExpenses": "15712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495000", "sellingGeneralAndAdministrative": "9181000", "netIncomeFromContinuingOperations": "-5236000" }, "balance": { "goodwill": "None", "inventory": "5710000", "commonStock": "24062000", "currentDebt": "None", "investments": "None", "totalAssets": "20176000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10724000", "totalLiabilities": "6412000", "otherCurrentAssets": "799000", "totalCurrentAssets": "17251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2925000", "currentAccountsPayable": "1227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2822000", "totalShareholderEquity": "13764000", "capitalLeaseObligations": "2101000", "otherCurrentLiabilities": "2286000", "totalCurrentLiabilities": "4981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1431000", "cashAndShortTermInvestments": "7901000", "commonStockSharesOutstanding": "9329000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "566000", "operatingCashflow": "-2227000", "capitalExpenditures": "558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107000", "cashflowFromInvestment": "-558000", "stockBasedCompensation": "697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21500000, "cost_of_revenue": 10904000, "gross_profit": 10596000, "research_and_development": 6531000, "selling_general_admin": 9181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5116000, "depreciation_amortisation": 495000, "ebitda": -4621000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4996000, "tax_provision": 240000, "effective_tax_rate": null, "net_income": -5236000, "net_income_continuing_ops": -5236000, "net_income_to_common": -5236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7901000, "short_term_investments": null, "net_receivables": 2841000, "inventory": 5710000, "other_current_assets": null, "total_current_assets": 17251000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2925000, "total_assets": 20176000, "short_term_debt": null, "accounts_payable": 1227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4981000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1431000, "total_liabilities": 6412000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10724000, "total_equity": 13764000, "shares_outstanding": 9329000, "operating_cash_flow": -2227000, "stock_based_compensation": 697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107000, "free_cash_flow": -1669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5116000", "ebitda": "-4621000", "netIncome": "-5236000", "grossProfit": "10596000", "depreciation": "None", "totalRevenue": "21500000", "costOfRevenue": "10904000", "interestIncome": "130000", "incomeBeforeTax": "-4996000", "interestExpense": "None", "operatingIncome": "-5116000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "240000", "reportedCurrency": "USD", "netInterestIncome": "130000", "nonInterestIncome": "None", "operatingExpenses": "15712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495000", "sellingGeneralAndAdministrative": "9181000", "netIncomeFromContinuingOperations": "-5236000" }, "balance": { "goodwill": "None", "inventory": "5710000", "commonStock": "24062000", "currentDebt": "None", "investments": "None", "totalAssets": "20176000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10724000", "totalLiabilities": "6412000", "otherCurrentAssets": "799000", "totalCurrentAssets": "17251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2925000", "currentAccountsPayable": "1227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2822000", "totalShareholderEquity": "13764000", "capitalLeaseObligations": "2101000", "otherCurrentLiabilities": "2286000", "totalCurrentLiabilities": "4981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1431000", "cashAndShortTermInvestments": "7901000", "commonStockSharesOutstanding": "9329000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "566000", "operatingCashflow": "-2227000", "capitalExpenditures": "558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107000", "cashflowFromInvestment": "-558000", "stockBasedCompensation": "697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 21769000, "cost_of_revenue": 10163000, "gross_profit": 11606000, "ebit": -3038000, "ebitda": -2474000, "pretax_income": -2707000, "tax_provision": 386000, "net_income": -3093000, "net_income_to_common": -3093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10326000, "total_current_assets": 21157000, "total_assets": 24970000, "short_term_debt": 640000, "long_term_debt": null, "total_debt": 640000, "total_liabilities": 7344000, "total_equity": 17626000, "shares_outstanding": 9150000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -995000, "capital_expenditure": 467000, "free_cash_flow": -528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55188, "ticker_id": 5628, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3038000", "ebitda": "-2474000", "netIncome": "-3093000", "grossProfit": "11606000", "depreciation": "None", "totalRevenue": "21769000", "costOfRevenue": "10163000", "interestIncome": "273000", "incomeBeforeTax": "-2707000", "interestExpense": "None", "operatingIncome": "-3038000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "386000", "reportedCurrency": "USD", "netInterestIncome": "273000", "nonInterestIncome": "None", "operatingExpenses": "14644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "8404000", "netIncomeFromContinuingOperations": "-3093000" }, "balance": { "goodwill": "None", "inventory": "6212000", "commonStock": "23475000", "currentDebt": "None", "investments": "None", "totalAssets": "24970000", "longTermDebt": "None", "shortTermDebt": "640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5738000", "totalLiabilities": "7344000", "otherCurrentAssets": "659000", "totalCurrentAssets": "21157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3813000", "currentAccountsPayable": "820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2800000", "totalShareholderEquity": "17626000", "capitalLeaseObligations": "2800000", "otherCurrentLiabilities": "1969000", "totalCurrentLiabilities": "5072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2272000", "cashAndShortTermInvestments": "10326000", "commonStockSharesOutstanding": "9150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-358000", "operatingCashflow": "-995000", "capitalExpenditures": "467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232000", "cashflowFromInvestment": "-467000", "stockBasedCompensation": "977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21769000, "cost_of_revenue": 10163000, "gross_profit": 11606000, "research_and_development": 6240000, "selling_general_admin": 8404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3038000, "depreciation_amortisation": 564000, "ebitda": -2474000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2707000, "tax_provision": 386000, "effective_tax_rate": null, "net_income": -3093000, "net_income_continuing_ops": -3093000, "net_income_to_common": -3093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10326000, "short_term_investments": null, "net_receivables": 3960000, "inventory": 6212000, "other_current_assets": null, "total_current_assets": 21157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3813000, "total_assets": 24970000, "short_term_debt": 640000, "accounts_payable": 820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2272000, "total_liabilities": 7344000, "total_debt": 640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5738000, "total_equity": 17626000, "shares_outstanding": 9150000, "operating_cash_flow": -995000, "stock_based_compensation": 977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -232000, "free_cash_flow": -528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3038000", "ebitda": "-2474000", "netIncome": "-3093000", "grossProfit": "11606000", "depreciation": "None", "totalRevenue": "21769000", "costOfRevenue": "10163000", "interestIncome": "273000", "incomeBeforeTax": "-2707000", "interestExpense": "None", "operatingIncome": "-3038000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "386000", "reportedCurrency": "USD", "netInterestIncome": "273000", "nonInterestIncome": "None", "operatingExpenses": "14644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "8404000", "netIncomeFromContinuingOperations": "-3093000" }, "balance": { "goodwill": "None", "inventory": "6212000", "commonStock": "23475000", "currentDebt": "None", "investments": "None", "totalAssets": "24970000", "longTermDebt": "None", "shortTermDebt": "640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5738000", "totalLiabilities": "7344000", "otherCurrentAssets": "659000", "totalCurrentAssets": "21157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3813000", "currentAccountsPayable": "820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2800000", "totalShareholderEquity": "17626000", "capitalLeaseObligations": "2800000", "otherCurrentLiabilities": "1969000", "totalCurrentLiabilities": "5072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2272000", "cashAndShortTermInvestments": "10326000", "commonStockSharesOutstanding": "9150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-358000", "operatingCashflow": "-995000", "capitalExpenditures": "467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232000", "cashflowFromInvestment": "-467000", "stockBasedCompensation": "977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 28064000, "cost_of_revenue": 11878000, "gross_profit": 16186000, "ebit": 448000, "ebitda": 1056000, "pretax_income": 680000, "tax_provision": 194000, "net_income": 486000, "net_income_to_common": 486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12341000, "total_current_assets": 24613000, "total_assets": 27401000, "short_term_debt": 867000, "long_term_debt": null, "total_debt": 867000, "total_liabilities": 7082000, "total_equity": 20319000, "shares_outstanding": 9073000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2428000, "capital_expenditure": 1195000, "free_cash_flow": 3623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55193, "ticker_id": 5628, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "448000", "ebitda": "1056000", "netIncome": "486000", "grossProfit": "16186000", "depreciation": "None", "totalRevenue": "28064000", "costOfRevenue": "11878000", "interestIncome": "190000", "incomeBeforeTax": "680000", "interestExpense": "None", "operatingIncome": "448000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "190000", "nonInterestIncome": "None", "operatingExpenses": "15738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608000", "sellingGeneralAndAdministrative": "9214000", "netIncomeFromContinuingOperations": "486000" }, "balance": { "goodwill": "None", "inventory": "5875000", "commonStock": "22731000", "currentDebt": "None", "investments": "None", "totalAssets": "27401000", "longTermDebt": "None", "shortTermDebt": "867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2645000", "totalLiabilities": "7082000", "otherCurrentAssets": "690000", "totalCurrentAssets": "24613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2788000", "currentAccountsPayable": "1272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1569000", "totalShareholderEquity": "20319000", "capitalLeaseObligations": "1500000", "otherCurrentLiabilities": "2574000", "totalCurrentLiabilities": "6188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894000", "cashAndShortTermInvestments": "12341000", "commonStockSharesOutstanding": "9073000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "815000", "operatingCashflow": "2428000", "capitalExpenditures": "1195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356000", "cashflowFromInvestment": "-1195000", "stockBasedCompensation": "1190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28064000, "cost_of_revenue": 11878000, "gross_profit": 16186000, "research_and_development": 6524000, "selling_general_admin": 9214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 448000, "depreciation_amortisation": 608000, "ebitda": 1056000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 680000, "tax_provision": 194000, "effective_tax_rate": null, "net_income": 486000, "net_income_continuing_ops": 486000, "net_income_to_common": 486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12341000, "short_term_investments": null, "net_receivables": 5707000, "inventory": 5875000, "other_current_assets": null, "total_current_assets": 24613000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2788000, "total_assets": 27401000, "short_term_debt": 867000, "accounts_payable": 1272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6188000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 894000, "total_liabilities": 7082000, "total_debt": 867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2645000, "total_equity": 20319000, "shares_outstanding": 9073000, "operating_cash_flow": 2428000, "stock_based_compensation": 1190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -356000, "free_cash_flow": 3623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "448000", "ebitda": "1056000", "netIncome": "486000", "grossProfit": "16186000", "depreciation": "None", "totalRevenue": "28064000", "costOfRevenue": "11878000", "interestIncome": "190000", "incomeBeforeTax": "680000", "interestExpense": "None", "operatingIncome": "448000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "190000", "nonInterestIncome": "None", "operatingExpenses": "15738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608000", "sellingGeneralAndAdministrative": "9214000", "netIncomeFromContinuingOperations": "486000" }, "balance": { "goodwill": "None", "inventory": "5875000", "commonStock": "22731000", "currentDebt": "None", "investments": "None", "totalAssets": "27401000", "longTermDebt": "None", "shortTermDebt": "867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2645000", "totalLiabilities": "7082000", "otherCurrentAssets": "690000", "totalCurrentAssets": "24613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2788000", "currentAccountsPayable": "1272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1569000", "totalShareholderEquity": "20319000", "capitalLeaseObligations": "1500000", "otherCurrentLiabilities": "2574000", "totalCurrentLiabilities": "6188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894000", "cashAndShortTermInvestments": "12341000", "commonStockSharesOutstanding": "9073000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "815000", "operatingCashflow": "2428000", "capitalExpenditures": "1195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356000", "cashflowFromInvestment": "-1195000", "stockBasedCompensation": "1190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 24217000, "cost_of_revenue": 11007000, "gross_profit": 13210000, "ebit": -749000, "ebitda": -189000, "pretax_income": -437000, "tax_provision": 683000, "net_income": -1120000, "net_income_to_common": -1120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11510000, "total_current_assets": 23898000, "total_assets": 27165000, "short_term_debt": 799000, "long_term_debt": null, "total_debt": 799000, "total_liabilities": 8056000, "total_equity": 19109000, "shares_outstanding": 8741000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1052000, "capital_expenditure": 1080000, "free_cash_flow": 28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55198, "ticker_id": 5628, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-749000", "ebitda": "-189000", "netIncome": "-1120000", "grossProfit": "13210000", "depreciation": "None", "totalRevenue": "24217000", "costOfRevenue": "11007000", "interestIncome": "34000", "incomeBeforeTax": "-437000", "interestExpense": "34000", "operatingIncome": "-749000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "683000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "13959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000", "sellingGeneralAndAdministrative": "7876000", "netIncomeFromContinuingOperations": "-1120000" }, "balance": { "goodwill": "None", "inventory": "6751000", "commonStock": "21897000", "currentDebt": "None", "investments": "None", "totalAssets": "27165000", "longTermDebt": "None", "shortTermDebt": "799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3131000", "totalLiabilities": "8056000", "otherCurrentAssets": "645000", "totalCurrentAssets": "23898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3267000", "currentAccountsPayable": "1366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2299000", "totalShareholderEquity": "19109000", "capitalLeaseObligations": "1500000", "otherCurrentLiabilities": "2304000", "totalCurrentLiabilities": "6319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1737000", "cashAndShortTermInvestments": "11510000", "commonStockSharesOutstanding": "8741000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-588000", "operatingCashflow": "-1052000", "capitalExpenditures": "1080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165000", "cashflowFromInvestment": "-1080000", "stockBasedCompensation": "1176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24217000, "cost_of_revenue": 11007000, "gross_profit": 13210000, "research_and_development": 6083000, "selling_general_admin": 7876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -749000, "depreciation_amortisation": 560000, "ebitda": -189000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -437000, "tax_provision": 683000, "effective_tax_rate": null, "net_income": -1120000, "net_income_continuing_ops": -1120000, "net_income_to_common": -1120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11510000, "short_term_investments": null, "net_receivables": 4992000, "inventory": 6751000, "other_current_assets": null, "total_current_assets": 23898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3267000, "total_assets": 27165000, "short_term_debt": 799000, "accounts_payable": 1366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6319000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1737000, "total_liabilities": 8056000, "total_debt": 799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3131000, "total_equity": 19109000, "shares_outstanding": 8741000, "operating_cash_flow": -1052000, "stock_based_compensation": 1176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165000, "free_cash_flow": 28000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-749000", "ebitda": "-189000", "netIncome": "-1120000", "grossProfit": "13210000", "depreciation": "None", "totalRevenue": "24217000", "costOfRevenue": "11007000", "interestIncome": "34000", "incomeBeforeTax": "-437000", "interestExpense": "34000", "operatingIncome": "-749000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "683000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "13959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000", "sellingGeneralAndAdministrative": "7876000", "netIncomeFromContinuingOperations": "-1120000" }, "balance": { "goodwill": "None", "inventory": "6751000", "commonStock": "21897000", "currentDebt": "None", "investments": "None", "totalAssets": "27165000", "longTermDebt": "None", "shortTermDebt": "799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3131000", "totalLiabilities": "8056000", "otherCurrentAssets": "645000", "totalCurrentAssets": "23898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3267000", "currentAccountsPayable": "1366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2299000", "totalShareholderEquity": "19109000", "capitalLeaseObligations": "1500000", "otherCurrentLiabilities": "2304000", "totalCurrentLiabilities": "6319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1737000", "cashAndShortTermInvestments": "11510000", "commonStockSharesOutstanding": "8741000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-588000", "operatingCashflow": "-1052000", "capitalExpenditures": "1080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165000", "cashflowFromInvestment": "-1080000", "stockBasedCompensation": "1176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 25835000, "cost_of_revenue": 11115000, "gross_profit": 14720000, "ebit": -273000, "ebitda": 394000, "pretax_income": -443000, "tax_provision": 112000, "net_income": -555000, "net_income_to_common": -555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14190000, "total_current_assets": 25273000, "total_assets": 29057000, "short_term_debt": 601000, "long_term_debt": null, "total_debt": 601000, "total_liabilities": 9204000, "total_equity": 19853000, "shares_outstanding": 8545000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1410000, "capital_expenditure": 623000, "free_cash_flow": 2033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55203, "ticker_id": 5628, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-273000", "ebitda": "394000", "netIncome": "-555000", "grossProfit": "14720000", "depreciation": "None", "totalRevenue": "25835000", "costOfRevenue": "11115000", "interestIncome": "11000", "incomeBeforeTax": "-443000", "interestExpense": "316000", "operatingIncome": "-273000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "14993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667000", "sellingGeneralAndAdministrative": "8358000", "netIncomeFromContinuingOperations": "-555000" }, "balance": { "goodwill": "None", "inventory": "6351000", "commonStock": "20886000", "currentDebt": "None", "investments": "None", "totalAssets": "29057000", "longTermDebt": "None", "shortTermDebt": "601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2011000", "totalLiabilities": "9204000", "otherCurrentAssets": "737000", "totalCurrentAssets": "25273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3784000", "currentAccountsPayable": "1373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "946000", "shortLongTermDebtTotal": "2878000", "totalShareholderEquity": "19853000", "capitalLeaseObligations": "2277000", "otherCurrentLiabilities": "3128000", "totalCurrentLiabilities": "6789000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "14190000", "commonStockSharesOutstanding": "8545000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-750000", "operatingCashflow": "1410000", "capitalExpenditures": "623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423000", "cashflowFromInvestment": "-623000", "stockBasedCompensation": "1238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25835000, "cost_of_revenue": 11115000, "gross_profit": 14720000, "research_and_development": 6635000, "selling_general_admin": 8358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -273000, "depreciation_amortisation": 667000, "ebitda": 394000, "interest_expense": 316000, "interest_income": null, "other_non_operating": null, "pretax_income": -443000, "tax_provision": 112000, "effective_tax_rate": null, "net_income": -555000, "net_income_continuing_ops": -555000, "net_income_to_common": -555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14190000, "short_term_investments": null, "net_receivables": 3995000, "inventory": 6351000, "other_current_assets": null, "total_current_assets": 25273000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3784000, "total_assets": 29057000, "short_term_debt": 601000, "accounts_payable": 1373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6789000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 9204000, "total_debt": 601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2011000, "total_equity": 19853000, "shares_outstanding": 8545000, "operating_cash_flow": 1410000, "stock_based_compensation": 1238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -423000, "free_cash_flow": 2033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-273000", "ebitda": "394000", "netIncome": "-555000", "grossProfit": "14720000", "depreciation": "None", "totalRevenue": "25835000", "costOfRevenue": "11115000", "interestIncome": "11000", "incomeBeforeTax": "-443000", "interestExpense": "316000", "operatingIncome": "-273000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "14993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667000", "sellingGeneralAndAdministrative": "8358000", "netIncomeFromContinuingOperations": "-555000" }, "balance": { "goodwill": "None", "inventory": "6351000", "commonStock": "20886000", "currentDebt": "None", "investments": "None", "totalAssets": "29057000", "longTermDebt": "None", "shortTermDebt": "601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2011000", "totalLiabilities": "9204000", "otherCurrentAssets": "737000", "totalCurrentAssets": "25273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3784000", "currentAccountsPayable": "1373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "946000", "shortLongTermDebtTotal": "2878000", "totalShareholderEquity": "19853000", "capitalLeaseObligations": "2277000", "otherCurrentLiabilities": "3128000", "totalCurrentLiabilities": "6789000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "14190000", "commonStockSharesOutstanding": "8545000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-750000", "operatingCashflow": "1410000", "capitalExpenditures": "623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423000", "cashflowFromInvestment": "-623000", "stockBasedCompensation": "1238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 20328000, "cost_of_revenue": 9506000, "gross_profit": 10822000, "ebit": -2426000, "ebitda": -1611000, "pretax_income": -3577000, "tax_provision": 387000, "net_income": -3964000, "net_income_to_common": -3964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14167000, "total_current_assets": 23250000, "total_assets": 25592000, "short_term_debt": 673000, "long_term_debt": null, "total_debt": 673000, "total_liabilities": 5953000, "total_equity": 19639000, "shares_outstanding": 8333000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 631000, "capital_expenditure": 860000, "free_cash_flow": 1491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55208, "ticker_id": 5628, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2426000", "ebitda": "-1611000", "netIncome": "-3964000", "grossProfit": "10822000", "depreciation": "None", "totalRevenue": "20328000", "costOfRevenue": "9506000", "interestIncome": "14000", "incomeBeforeTax": "-3577000", "interestExpense": "1501000", "operatingIncome": "-3078000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "387000", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "13900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6357000", "otherNonOperatingIncome": "-513000", "costofGoodsAndServicesSold": "9506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "815000", "sellingGeneralAndAdministrative": "6891000", "netIncomeFromContinuingOperations": "-3964000" }, "balance": { "goodwill": "None", "inventory": "5270000", "commonStock": "20071000", "currentDebt": "None", "investments": "None", "totalAssets": "25592000", "longTermDebt": "None", "shortTermDebt": "673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1456000", "totalLiabilities": "5953000", "otherCurrentAssets": "1319000", "totalCurrentAssets": "23250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2342000", "currentAccountsPayable": "1245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1216000", "shortLongTermDebtTotal": "1261000", "totalShareholderEquity": "19639000", "capitalLeaseObligations": "588000", "otherCurrentLiabilities": "2034000", "totalCurrentLiabilities": "5191000", "otherNonCurrentLiabilities": "174000", "totalNonCurrentLiabilities": "762000", "cashAndShortTermInvestments": "14167000", "commonStockSharesOutstanding": "8333000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-414000", "operatingCashflow": "631000", "capitalExpenditures": "860000", "changeInReceivables": "1664000", "changeInExchangeRate": "604000", "cashflowFromFinancing": "-144000", "cashflowFromInvestment": "-860000", "stockBasedCompensation": "1467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-373000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20328000, "cost_of_revenue": 9506000, "gross_profit": 10822000, "research_and_development": 6357000, "selling_general_admin": 6891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2426000, "depreciation_amortisation": 815000, "ebitda": -1611000, "interest_expense": 1501000, "interest_income": null, "other_non_operating": null, "pretax_income": -3577000, "tax_provision": 387000, "effective_tax_rate": null, "net_income": -3964000, "net_income_continuing_ops": -3964000, "net_income_to_common": -3964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14167000, "short_term_investments": null, "net_receivables": 2494000, "inventory": 5270000, "other_current_assets": null, "total_current_assets": 23250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2342000, "total_assets": 25592000, "short_term_debt": 673000, "accounts_payable": 1245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5191000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 762000, "total_liabilities": 5953000, "total_debt": 673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1456000, "total_equity": 19639000, "shares_outstanding": 8333000, "operating_cash_flow": 631000, "stock_based_compensation": 1467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144000, "free_cash_flow": 1491000, "net_change_in_cash": -373000 }, "raw_data": { "income": { "ebit": "-2426000", "ebitda": "-1611000", "netIncome": "-3964000", "grossProfit": "10822000", "depreciation": "None", "totalRevenue": "20328000", "costOfRevenue": "9506000", "interestIncome": "14000", "incomeBeforeTax": "-3577000", "interestExpense": "1501000", "operatingIncome": "-3078000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "387000", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "13900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6357000", "otherNonOperatingIncome": "-513000", "costofGoodsAndServicesSold": "9506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "815000", "sellingGeneralAndAdministrative": "6891000", "netIncomeFromContinuingOperations": "-3964000" }, "balance": { "goodwill": "None", "inventory": "5270000", "commonStock": "20071000", "currentDebt": "None", "investments": "None", "totalAssets": "25592000", "longTermDebt": "None", "shortTermDebt": "673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1456000", "totalLiabilities": "5953000", "otherCurrentAssets": "1319000", "totalCurrentAssets": "23250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2342000", "currentAccountsPayable": "1245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1216000", "shortLongTermDebtTotal": "1261000", "totalShareholderEquity": "19639000", "capitalLeaseObligations": "588000", "otherCurrentLiabilities": "2034000", "totalCurrentLiabilities": "5191000", "otherNonCurrentLiabilities": "174000", "totalNonCurrentLiabilities": "762000", "cashAndShortTermInvestments": "14167000", "commonStockSharesOutstanding": "8333000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-414000", "operatingCashflow": "631000", "capitalExpenditures": "860000", "changeInReceivables": "1664000", "changeInExchangeRate": "604000", "cashflowFromFinancing": "-144000", "cashflowFromInvestment": "-860000", "stockBasedCompensation": "1467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-373000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 21568000, "cost_of_revenue": 9018000, "gross_profit": 12550000, "ebit": -1278000, "ebitda": -411000, "pretax_income": -1156000, "tax_provision": 31000, "net_income": -1187000, "net_income_to_common": -1187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13936000, "total_current_assets": 23979000, "total_assets": 28281000, "short_term_debt": 678000, "long_term_debt": null, "total_debt": 678000, "total_liabilities": 6751000, "total_equity": 21530000, "shares_outstanding": 8247000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2096000, "capital_expenditure": 612000, "free_cash_flow": -1484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55213, "ticker_id": 5628, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1278000", "ebitda": "-411000", "netIncome": "-1187000", "grossProfit": "12550000", "depreciation": "None", "totalRevenue": "21568000", "costOfRevenue": "9018000", "interestIncome": "53000", "incomeBeforeTax": "-1156000", "interestExpense": "1058000", "operatingIncome": "-1278000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "53000", "nonInterestIncome": "None", "operatingExpenses": "13828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6451000", "otherNonOperatingIncome": "69000", "costofGoodsAndServicesSold": "9018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000", "sellingGeneralAndAdministrative": "7377000", "netIncomeFromContinuingOperations": "-1187000" }, "balance": { "goodwill": "None", "inventory": "5020000", "commonStock": "18748000", "currentDebt": "None", "investments": "None", "totalAssets": "28281000", "longTermDebt": "None", "shortTermDebt": "678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2508000", "totalLiabilities": "6751000", "otherCurrentAssets": "924000", "totalCurrentAssets": "23979000", "currentLongTermDebt": "None", "longTermInvestments": "640000", "shortTermInvestments": "None", "currentNetReceivables": "4099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4302000", "currentAccountsPayable": "1151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1668000", "shortLongTermDebtTotal": "1856000", "totalShareholderEquity": "21530000", "capitalLeaseObligations": "1856000", "otherCurrentLiabilities": "2235000", "totalCurrentLiabilities": "5482000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "1269000", "cashAndShortTermInvestments": "13936000", "commonStockSharesOutstanding": "8247000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "139000", "operatingCashflow": "-2096000", "capitalExpenditures": "612000", "changeInReceivables": "-375000", "changeInExchangeRate": "-86000", "cashflowFromFinancing": "-1677000", "cashflowFromInvestment": "-548000", "stockBasedCompensation": "1171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21568000, "cost_of_revenue": 9018000, "gross_profit": 12550000, "research_and_development": 6451000, "selling_general_admin": 7377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1278000, "depreciation_amortisation": 867000, "ebitda": -411000, "interest_expense": 1058000, "interest_income": null, "other_non_operating": null, "pretax_income": -1156000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": -1187000, "net_income_continuing_ops": -1187000, "net_income_to_common": -1187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13936000, "short_term_investments": null, "net_receivables": 4099000, "inventory": 5020000, "other_current_assets": null, "total_current_assets": 23979000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4302000, "total_assets": 28281000, "short_term_debt": 678000, "accounts_payable": 1151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5482000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1269000, "total_liabilities": 6751000, "total_debt": 678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2508000, "total_equity": 21530000, "shares_outstanding": 8247000, "operating_cash_flow": -2096000, "stock_based_compensation": 1171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1677000, "free_cash_flow": -1484000, "net_change_in_cash": -4321000 }, "raw_data": { "income": { "ebit": "-1278000", "ebitda": "-411000", "netIncome": "-1187000", "grossProfit": "12550000", "depreciation": "None", "totalRevenue": "21568000", "costOfRevenue": "9018000", "interestIncome": "53000", "incomeBeforeTax": "-1156000", "interestExpense": "1058000", "operatingIncome": "-1278000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "53000", "nonInterestIncome": "None", "operatingExpenses": "13828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6451000", "otherNonOperatingIncome": "69000", "costofGoodsAndServicesSold": "9018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000", "sellingGeneralAndAdministrative": "7377000", "netIncomeFromContinuingOperations": "-1187000" }, "balance": { "goodwill": "None", "inventory": "5020000", "commonStock": "18748000", "currentDebt": "None", "investments": "None", "totalAssets": "28281000", "longTermDebt": "None", "shortTermDebt": "678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2508000", "totalLiabilities": "6751000", "otherCurrentAssets": "924000", "totalCurrentAssets": "23979000", "currentLongTermDebt": "None", "longTermInvestments": "640000", "shortTermInvestments": "None", "currentNetReceivables": "4099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4302000", "currentAccountsPayable": "1151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1668000", "shortLongTermDebtTotal": "1856000", "totalShareholderEquity": "21530000", "capitalLeaseObligations": "1856000", "otherCurrentLiabilities": "2235000", "totalCurrentLiabilities": "5482000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "1269000", "cashAndShortTermInvestments": "13936000", "commonStockSharesOutstanding": "8247000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "139000", "operatingCashflow": "-2096000", "capitalExpenditures": "612000", "changeInReceivables": "-375000", "changeInExchangeRate": "-86000", "cashflowFromFinancing": "-1677000", "cashflowFromInvestment": "-548000", "stockBasedCompensation": "1171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 29224000, "cost_of_revenue": 11868000, "gross_profit": 17356000, "ebit": 1738000, "ebitda": 2693000, "pretax_income": 1897000, "tax_provision": 291000, "net_income": 1606000, "net_income_to_common": 1606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18343000, "total_current_assets": 27920000, "total_assets": 30723000, "short_term_debt": 149000, "long_term_debt": null, "total_debt": 149000, "total_liabilities": 7366000, "total_equity": 23357000, "shares_outstanding": 8514000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2112000, "capital_expenditure": 907000, "free_cash_flow": 3019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55218, "ticker_id": 5628, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1738000", "ebitda": "2693000", "netIncome": "1606000", "grossProfit": "17356000", "depreciation": "None", "totalRevenue": "29224000", "costOfRevenue": "11868000", "interestIncome": "37000", "incomeBeforeTax": "1897000", "interestExpense": "37000", "operatingIncome": "1738000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "291000", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "15618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7361000", "otherNonOperatingIncome": "122000", "costofGoodsAndServicesSold": "11868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "955000", "sellingGeneralAndAdministrative": "8257000", "netIncomeFromContinuingOperations": "1606000" }, "balance": { "goodwill": "None", "inventory": "5185000", "commonStock": "19254000", "currentDebt": "None", "investments": "None", "totalAssets": "30723000", "longTermDebt": "None", "shortTermDebt": "149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3695000", "totalLiabilities": "7366000", "otherCurrentAssets": "621000", "totalCurrentAssets": "27920000", "currentLongTermDebt": "None", "longTermInvestments": "598000", "shortTermInvestments": "None", "currentNetReceivables": "3771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2803000", "currentAccountsPayable": "1755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1985000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23357000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3661000", "totalCurrentLiabilities": "6855000", "otherNonCurrentLiabilities": "511000", "totalNonCurrentLiabilities": "511000", "cashAndShortTermInvestments": "18343000", "commonStockSharesOutstanding": "8514000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1135000", "operatingCashflow": "2112000", "capitalExpenditures": "907000", "changeInReceivables": "-78000", "changeInExchangeRate": "-456000", "cashflowFromFinancing": "-966000", "cashflowFromInvestment": "-888000", "stockBasedCompensation": "1230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "258000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29224000, "cost_of_revenue": 11868000, "gross_profit": 17356000, "research_and_development": 7361000, "selling_general_admin": 8257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1738000, "depreciation_amortisation": 955000, "ebitda": 2693000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": 1897000, "tax_provision": 291000, "effective_tax_rate": null, "net_income": 1606000, "net_income_continuing_ops": 1606000, "net_income_to_common": 1606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18343000, "short_term_investments": null, "net_receivables": 3771000, "inventory": 5185000, "other_current_assets": null, "total_current_assets": 27920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2803000, "total_assets": 30723000, "short_term_debt": 149000, "accounts_payable": 1755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 511000, "total_liabilities": 7366000, "total_debt": 149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3695000, "total_equity": 23357000, "shares_outstanding": 8514000, "operating_cash_flow": 2112000, "stock_based_compensation": 1230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -966000, "free_cash_flow": 3019000, "net_change_in_cash": 258000 }, "raw_data": { "income": { "ebit": "1738000", "ebitda": "2693000", "netIncome": "1606000", "grossProfit": "17356000", "depreciation": "None", "totalRevenue": "29224000", "costOfRevenue": "11868000", "interestIncome": "37000", "incomeBeforeTax": "1897000", "interestExpense": "37000", "operatingIncome": "1738000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "291000", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "15618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7361000", "otherNonOperatingIncome": "122000", "costofGoodsAndServicesSold": "11868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "955000", "sellingGeneralAndAdministrative": "8257000", "netIncomeFromContinuingOperations": "1606000" }, "balance": { "goodwill": "None", "inventory": "5185000", "commonStock": "19254000", "currentDebt": "None", "investments": "None", "totalAssets": "30723000", "longTermDebt": "None", "shortTermDebt": "149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3695000", "totalLiabilities": "7366000", "otherCurrentAssets": "621000", "totalCurrentAssets": "27920000", "currentLongTermDebt": "None", "longTermInvestments": "598000", "shortTermInvestments": "None", "currentNetReceivables": "3771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2803000", "currentAccountsPayable": "1755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1985000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23357000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3661000", "totalCurrentLiabilities": "6855000", "otherNonCurrentLiabilities": "511000", "totalNonCurrentLiabilities": "511000", "cashAndShortTermInvestments": "18343000", "commonStockSharesOutstanding": "8514000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1135000", "operatingCashflow": "2112000", "capitalExpenditures": "907000", "changeInReceivables": "-78000", "changeInExchangeRate": "-456000", "cashflowFromFinancing": "-966000", "cashflowFromInvestment": "-888000", "stockBasedCompensation": "1230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "258000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 3250000, "cost_of_revenue": 1641000, "gross_profit": 1609000, "ebit": -3144000, "ebitda": -3029000, "pretax_income": -3170000, "tax_provision": 238000, "net_income": -3170000, "net_income_to_common": -3170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5707000, "total_current_assets": 14974000, "total_assets": 17624000, "short_term_debt": 698000, "long_term_debt": null, "total_debt": 698000, "total_liabilities": 7162000, "total_equity": 10462000, "shares_outstanding": 9393000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2227000, "capital_expenditure": 8000, "free_cash_flow": -2219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55181, "ticker_id": 5628, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3144000", "ebitda": "-3029000", "netIncome": "-3170000", "grossProfit": "1609000", "depreciation": "None", "totalRevenue": "3250000", "costOfRevenue": "1641000", "interestIncome": "15000", "incomeBeforeTax": "-3170000", "interestExpense": "None", "operatingIncome": "-3144000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "238000", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "4753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "3462000", "netIncomeFromContinuingOperations": "-3170000" }, "balance": { "goodwill": "None", "inventory": "6148000", "commonStock": "24126000", "currentDebt": "None", "investments": "None", "totalAssets": "17624000", "longTermDebt": "None", "shortTermDebt": "698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14144000", "totalLiabilities": "7162000", "otherCurrentAssets": "725000", "totalCurrentAssets": "14974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2649999", "currentAccountsPayable": "1252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1933000", "totalShareholderEquity": "10462000", "capitalLeaseObligations": "1933000", "otherCurrentLiabilities": "2228000", "totalCurrentLiabilities": "5677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1485000", "cashAndShortTermInvestments": "5707000", "commonStockSharesOutstanding": "9393000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-438000", "operatingCashflow": "-2227000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3250000, "cost_of_revenue": 1641000, "gross_profit": 1609000, "research_and_development": 1291000, "selling_general_admin": 3462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3144000, "depreciation_amortisation": 115000, "ebitda": -3029000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3170000, "tax_provision": 238000, "effective_tax_rate": null, "net_income": -3170000, "net_income_continuing_ops": -3170000, "net_income_to_common": -3170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5707000, "short_term_investments": null, "net_receivables": 2394000, "inventory": 6148000, "other_current_assets": null, "total_current_assets": 14974000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2649999, "total_assets": 17624000, "short_term_debt": 698000, "accounts_payable": 1252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1485000, "total_liabilities": 7162000, "total_debt": 698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14144000, "total_equity": 10462000, "shares_outstanding": 9393000, "operating_cash_flow": -2227000, "stock_based_compensation": 77000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000, "free_cash_flow": -2219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3144000", "ebitda": "-3029000", "netIncome": "-3170000", "grossProfit": "1609000", "depreciation": "None", "totalRevenue": "3250000", "costOfRevenue": "1641000", "interestIncome": "15000", "incomeBeforeTax": "-3170000", "interestExpense": "None", "operatingIncome": "-3144000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "238000", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "4753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "3462000", "netIncomeFromContinuingOperations": "-3170000" }, "balance": { "goodwill": "None", "inventory": "6148000", "commonStock": "24126000", "currentDebt": "None", "investments": "None", "totalAssets": "17624000", "longTermDebt": "None", "shortTermDebt": "698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14144000", "totalLiabilities": "7162000", "otherCurrentAssets": "725000", "totalCurrentAssets": "14974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2649999", "currentAccountsPayable": "1252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1933000", "totalShareholderEquity": "10462000", "capitalLeaseObligations": "1933000", "otherCurrentLiabilities": "2228000", "totalCurrentLiabilities": "5677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1485000", "cashAndShortTermInvestments": "5707000", "commonStockSharesOutstanding": "9393000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-438000", "operatingCashflow": "-2227000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 3983000, "cost_of_revenue": 2269000, "gross_profit": 1714000, "ebit": -2511000, "ebitda": -2386000, "pretax_income": -2511000, "tax_provision": -11000, "net_income": -2500000, "net_income_to_common": -2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7901000, "total_current_assets": 17251000, "total_assets": 20176000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6412000, "total_equity": 13764000, "shares_outstanding": 9392000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1651000, "capital_expenditure": 206000, "free_cash_flow": -1445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55182, "ticker_id": 5628, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2511000", "ebitda": "-2386000", "netIncome": "-2500000", "grossProfit": "1714000", "depreciation": "None", "totalRevenue": "3983000", "costOfRevenue": "2269000", "interestIncome": "23000", "incomeBeforeTax": "-2511000", "interestExpense": "None", "operatingIncome": "-2502000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "4216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "2572000", "netIncomeFromContinuingOperations": "-2750000" }, "balance": { "goodwill": "None", "inventory": "5710000", "commonStock": "24062000", "currentDebt": "None", "investments": "None", "totalAssets": "20176000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10724000", "totalLiabilities": "6412000", "otherCurrentAssets": "799000", "totalCurrentAssets": "17251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2925000", "currentAccountsPayable": "1227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2822000", "totalShareholderEquity": "13764000", "capitalLeaseObligations": "2101000", "otherCurrentLiabilities": "2286000", "totalCurrentLiabilities": "4981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1431000", "cashAndShortTermInvestments": "7901000", "commonStockSharesOutstanding": "9392000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-606000", "operatingCashflow": "-1651000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3983000, "cost_of_revenue": 2269000, "gross_profit": 1714000, "research_and_development": 1645000, "selling_general_admin": 2572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2511000, "depreciation_amortisation": 125000, "ebitda": -2386000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2511000, "tax_provision": -11000, "effective_tax_rate": null, "net_income": -2500000, "net_income_continuing_ops": -2750000, "net_income_to_common": -2500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7901000, "short_term_investments": null, "net_receivables": 2841000, "inventory": 5710000, "other_current_assets": null, "total_current_assets": 17251000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2925000, "total_assets": 20176000, "short_term_debt": null, "accounts_payable": 1227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4981000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1431000, "total_liabilities": 6412000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10724000, "total_equity": 13764000, "shares_outstanding": 9392000, "operating_cash_flow": -1651000, "stock_based_compensation": 158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2511000", "ebitda": "-2386000", "netIncome": "-2500000", "grossProfit": "1714000", "depreciation": "None", "totalRevenue": "3983000", "costOfRevenue": "2269000", "interestIncome": "23000", "incomeBeforeTax": "-2511000", "interestExpense": "None", "operatingIncome": "-2502000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "4216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "2572000", "netIncomeFromContinuingOperations": "-2750000" }, "balance": { "goodwill": "None", "inventory": "5710000", "commonStock": "24062000", "currentDebt": "None", "investments": "None", "totalAssets": "20176000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10724000", "totalLiabilities": "6412000", "otherCurrentAssets": "799000", "totalCurrentAssets": "17251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2925000", "currentAccountsPayable": "1227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2822000", "totalShareholderEquity": "13764000", "capitalLeaseObligations": "2101000", "otherCurrentLiabilities": "2286000", "totalCurrentLiabilities": "4981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1431000", "cashAndShortTermInvestments": "7901000", "commonStockSharesOutstanding": "9392000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-606000", "operatingCashflow": "-1651000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 5393000, "cost_of_revenue": 2659000, "gross_profit": 2734000, "ebit": -1393000, "ebitda": -1261000, "pretax_income": -1362000, "tax_provision": null, "net_income": -1362000, "net_income_to_common": -1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9664000, "total_current_assets": 19493000, "total_assets": 22694000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6684000, "total_equity": 16010000, "shares_outstanding": 9366000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -343000, "capital_expenditure": 5000, "free_cash_flow": -338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55184, "ticker_id": 5628, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1393000", "ebitda": "-1261000", "netIncome": "-1362000", "grossProfit": "2734000", "depreciation": "None", "totalRevenue": "5393000", "costOfRevenue": "2659000", "interestIncome": "34000", "incomeBeforeTax": "-1362000", "interestExpense": "None", "operatingIncome": "-1393000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "4127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "2418000", "netIncomeFromContinuingOperations": "-1362000" }, "balance": { "goodwill": "None", "inventory": "5800000", "commonStock": "23907000", "currentDebt": "None", "investments": "None", "totalAssets": "22694000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8224000", "totalLiabilities": "6684000", "otherCurrentAssets": "661000", "totalCurrentAssets": "19493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3201000", "currentAccountsPayable": "1437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1579000", "totalShareholderEquity": "16010000", "capitalLeaseObligations": "2261000", "otherCurrentLiabilities": "2276000", "totalCurrentLiabilities": "5071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1613000", "cashAndShortTermInvestments": "9664000", "commonStockSharesOutstanding": "9366000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "181000", "operatingCashflow": "-343000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5393000, "cost_of_revenue": 2659000, "gross_profit": 2734000, "research_and_development": 1709000, "selling_general_admin": 2418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1393000, "depreciation_amortisation": 132000, "ebitda": -1261000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1362000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1362000, "net_income_continuing_ops": -1362000, "net_income_to_common": -1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9664000, "short_term_investments": null, "net_receivables": 3368000, "inventory": 5800000, "other_current_assets": null, "total_current_assets": 19493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3201000, "total_assets": 22694000, "short_term_debt": null, "accounts_payable": 1437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5071000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1613000, "total_liabilities": 6684000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8224000, "total_equity": 16010000, "shares_outstanding": 9366000, "operating_cash_flow": -343000, "stock_based_compensation": 115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000, "free_cash_flow": -338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1393000", "ebitda": "-1261000", "netIncome": "-1362000", "grossProfit": "2734000", "depreciation": "None", "totalRevenue": "5393000", "costOfRevenue": "2659000", "interestIncome": "34000", "incomeBeforeTax": "-1362000", "interestExpense": "None", "operatingIncome": "-1393000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "4127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "2418000", "netIncomeFromContinuingOperations": "-1362000" }, "balance": { "goodwill": "None", "inventory": "5800000", "commonStock": "23907000", "currentDebt": "None", "investments": "None", "totalAssets": "22694000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8224000", "totalLiabilities": "6684000", "otherCurrentAssets": "661000", "totalCurrentAssets": "19493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3201000", "currentAccountsPayable": "1437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1579000", "totalShareholderEquity": "16010000", "capitalLeaseObligations": "2261000", "otherCurrentLiabilities": "2276000", "totalCurrentLiabilities": "5071000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1613000", "cashAndShortTermInvestments": "9664000", "commonStockSharesOutstanding": "9366000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "181000", "operatingCashflow": "-343000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 5948000, "cost_of_revenue": 2988000, "gross_profit": 2960000, "ebit": -844000, "ebitda": -734000, "pretax_income": -762000, "tax_provision": -20000, "net_income": -742000, "net_income_to_common": -742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9969000, "total_current_assets": 20627000, "total_assets": 24117000, "short_term_debt": 673000, "long_term_debt": null, "total_debt": 673000, "total_liabilities": 6871000, "total_equity": 17246000, "shares_outstanding": 9296000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -342000, "capital_expenditure": 291000, "free_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55185, "ticker_id": 5628, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-844000", "ebitda": "-734000", "netIncome": "-742000", "grossProfit": "2960000", "depreciation": "None", "totalRevenue": "5948000", "costOfRevenue": "2988000", "interestIncome": "35000", "incomeBeforeTax": "-762000", "interestExpense": "None", "operatingIncome": "-844000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "3804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "2142000", "netIncomeFromContinuingOperations": "-742000" }, "balance": { "goodwill": "None", "inventory": "5972000", "commonStock": "23804000", "currentDebt": "None", "investments": "None", "totalAssets": "24117000", "longTermDebt": "None", "shortTermDebt": "673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6862000", "totalLiabilities": "6871000", "otherCurrentAssets": "781000", "totalCurrentAssets": "20627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3490000", "currentAccountsPayable": "1366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2423000", "totalShareholderEquity": "17246000", "capitalLeaseObligations": "2423000", "otherCurrentLiabilities": "1763000", "totalCurrentLiabilities": "5076000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1795000", "cashAndShortTermInvestments": "9969000", "commonStockSharesOutstanding": "9296000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-119000", "operatingCashflow": "-342000", "capitalExpenditures": "291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000", "cashflowFromInvestment": "-291000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5948000, "cost_of_revenue": 2988000, "gross_profit": 2960000, "research_and_development": 1662000, "selling_general_admin": 2142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -844000, "depreciation_amortisation": 110000, "ebitda": -734000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -762000, "tax_provision": -20000, "effective_tax_rate": null, "net_income": -742000, "net_income_continuing_ops": -742000, "net_income_to_common": -742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9969000, "short_term_investments": null, "net_receivables": 3905000, "inventory": 5972000, "other_current_assets": null, "total_current_assets": 20627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3490000, "total_assets": 24117000, "short_term_debt": 673000, "accounts_payable": 1366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5076000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1795000, "total_liabilities": 6871000, "total_debt": 673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6862000, "total_equity": 17246000, "shares_outstanding": 9296000, "operating_cash_flow": -342000, "stock_based_compensation": 250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97000, "free_cash_flow": -51000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-844000", "ebitda": "-734000", "netIncome": "-742000", "grossProfit": "2960000", "depreciation": "None", "totalRevenue": "5948000", "costOfRevenue": "2988000", "interestIncome": "35000", "incomeBeforeTax": "-762000", "interestExpense": "None", "operatingIncome": "-844000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "3804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "2142000", "netIncomeFromContinuingOperations": "-742000" }, "balance": { "goodwill": "None", "inventory": "5972000", "commonStock": "23804000", "currentDebt": "None", "investments": "None", "totalAssets": "24117000", "longTermDebt": "None", "shortTermDebt": "673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6862000", "totalLiabilities": "6871000", "otherCurrentAssets": "781000", "totalCurrentAssets": "20627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3490000", "currentAccountsPayable": "1366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2423000", "totalShareholderEquity": "17246000", "capitalLeaseObligations": "2423000", "otherCurrentLiabilities": "1763000", "totalCurrentLiabilities": "5076000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1795000", "cashAndShortTermInvestments": "9969000", "commonStockSharesOutstanding": "9296000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-119000", "operatingCashflow": "-342000", "capitalExpenditures": "291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000", "cashflowFromInvestment": "-291000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 6176000, "cost_of_revenue": 2988000, "gross_profit": 3188000, "ebit": -377000, "ebitda": -250000, "pretax_income": -361000, "tax_provision": 21000, "net_income": -382000, "net_income_to_common": -382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10485000, "total_current_assets": 21015000, "total_assets": 24513000, "short_term_debt": 655000, "long_term_debt": null, "total_debt": 655000, "total_liabilities": 6966000, "total_equity": 17547000, "shares_outstanding": 9238000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 109000, "capital_expenditure": 56000, "free_cash_flow": 165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55186, "ticker_id": 5628, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-377000", "ebitda": "-250000", "netIncome": "-382000", "grossProfit": "3188000", "depreciation": "None", "totalRevenue": "6176000", "costOfRevenue": "2988000", "interestIncome": "38000", "incomeBeforeTax": "-361000", "interestExpense": "None", "operatingIncome": "-377000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "3565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000", "sellingGeneralAndAdministrative": "2050000", "netIncomeFromContinuingOperations": "-382000" }, "balance": { "goodwill": "None", "inventory": "5820000", "commonStock": "23652000", "currentDebt": "None", "investments": "None", "totalAssets": "24513000", "longTermDebt": "None", "shortTermDebt": "655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6120000", "totalLiabilities": "6966000", "otherCurrentAssets": "845000", "totalCurrentAssets": "21015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3498000", "currentAccountsPayable": "1342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2561000", "totalShareholderEquity": "17547000", "capitalLeaseObligations": "2561000", "otherCurrentLiabilities": "1544000", "totalCurrentLiabilities": "5001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1965000", "cashAndShortTermInvestments": "10485000", "commonStockSharesOutstanding": "9238000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "409000", "operatingCashflow": "109000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6176000, "cost_of_revenue": 2988000, "gross_profit": 3188000, "research_and_development": 1515000, "selling_general_admin": 2050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -377000, "depreciation_amortisation": 127000, "ebitda": -250000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -361000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -382000, "net_income_continuing_ops": -382000, "net_income_to_common": -382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10485000, "short_term_investments": null, "net_receivables": 3865000, "inventory": 5820000, "other_current_assets": null, "total_current_assets": 21015000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3498000, "total_assets": 24513000, "short_term_debt": 655000, "accounts_payable": 1342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5001000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1965000, "total_liabilities": 6966000, "total_debt": 655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6120000, "total_equity": 17547000, "shares_outstanding": 9238000, "operating_cash_flow": 109000, "stock_based_compensation": 174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": 165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-377000", "ebitda": "-250000", "netIncome": "-382000", "grossProfit": "3188000", "depreciation": "None", "totalRevenue": "6176000", "costOfRevenue": "2988000", "interestIncome": "38000", "incomeBeforeTax": "-361000", "interestExpense": "None", "operatingIncome": "-377000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "3565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000", "sellingGeneralAndAdministrative": "2050000", "netIncomeFromContinuingOperations": "-382000" }, "balance": { "goodwill": "None", "inventory": "5820000", "commonStock": "23652000", "currentDebt": "None", "investments": "None", "totalAssets": "24513000", "longTermDebt": "None", "shortTermDebt": "655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6120000", "totalLiabilities": "6966000", "otherCurrentAssets": "845000", "totalCurrentAssets": "21015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3498000", "currentAccountsPayable": "1342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2561000", "totalShareholderEquity": "17547000", "capitalLeaseObligations": "2561000", "otherCurrentLiabilities": "1544000", "totalCurrentLiabilities": "5001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1965000", "cashAndShortTermInvestments": "10485000", "commonStockSharesOutstanding": "9238000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "409000", "operatingCashflow": "109000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 5185000, "cost_of_revenue": 2480000, "gross_profit": 2705000, "ebit": -1287000, "ebitda": -1176000, "pretax_income": -1190000, "tax_provision": 8000, "net_income": -1182000, "net_income_to_common": -1182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10326000, "total_current_assets": 21157000, "total_assets": 24970000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7344000, "total_equity": 17626000, "shares_outstanding": 9236000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1550000, "capital_expenditure": 188000, "free_cash_flow": -1362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55187, "ticker_id": 5628, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1287000", "ebitda": "-1176000", "netIncome": "-1182000", "grossProfit": "2705000", "depreciation": "None", "totalRevenue": "5185000", "costOfRevenue": "2480000", "interestIncome": "49000", "incomeBeforeTax": "-1190000", "interestExpense": "None", "operatingIncome": "-1287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "49000", "nonInterestIncome": "None", "operatingExpenses": "3992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000", "sellingGeneralAndAdministrative": "2292000", "netIncomeFromContinuingOperations": "-1182000" }, "balance": { "goodwill": "None", "inventory": "6212000", "commonStock": "23475000", "currentDebt": "None", "investments": "None", "totalAssets": "24970000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5738000", "totalLiabilities": "7344000", "otherCurrentAssets": "659000", "totalCurrentAssets": "21157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3813000", "currentAccountsPayable": "820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2160000", "totalShareholderEquity": "17626000", "capitalLeaseObligations": "2800000", "otherCurrentLiabilities": "4252000", "totalCurrentLiabilities": "5072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2272000", "cashAndShortTermInvestments": "10326000", "commonStockSharesOutstanding": "9236000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "346000", "operatingCashflow": "-1550000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5185000, "cost_of_revenue": 2480000, "gross_profit": 2705000, "research_and_development": 1701000, "selling_general_admin": 2292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1287000, "depreciation_amortisation": 111000, "ebitda": -1176000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1190000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -1182000, "net_income_continuing_ops": -1182000, "net_income_to_common": -1182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10326000, "short_term_investments": null, "net_receivables": 3960000, "inventory": 6212000, "other_current_assets": null, "total_current_assets": 21157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3813000, "total_assets": 24970000, "short_term_debt": null, "accounts_payable": 820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2272000, "total_liabilities": 7344000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5738000, "total_equity": 17626000, "shares_outstanding": 9236000, "operating_cash_flow": -1550000, "stock_based_compensation": 9000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000, "free_cash_flow": -1362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1287000", "ebitda": "-1176000", "netIncome": "-1182000", "grossProfit": "2705000", "depreciation": "None", "totalRevenue": "5185000", "costOfRevenue": "2480000", "interestIncome": "49000", "incomeBeforeTax": "-1190000", "interestExpense": "None", "operatingIncome": "-1287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "49000", "nonInterestIncome": "None", "operatingExpenses": "3992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000", "sellingGeneralAndAdministrative": "2292000", "netIncomeFromContinuingOperations": "-1182000" }, "balance": { "goodwill": "None", "inventory": "6212000", "commonStock": "23475000", "currentDebt": "None", "investments": "None", "totalAssets": "24970000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5738000", "totalLiabilities": "7344000", "otherCurrentAssets": "659000", "totalCurrentAssets": "21157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3813000", "currentAccountsPayable": "820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2160000", "totalShareholderEquity": "17626000", "capitalLeaseObligations": "2800000", "otherCurrentLiabilities": "4252000", "totalCurrentLiabilities": "5072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2272000", "cashAndShortTermInvestments": "10326000", "commonStockSharesOutstanding": "9236000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "346000", "operatingCashflow": "-1550000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 5423000, "cost_of_revenue": 2499000, "gross_profit": 2924000, "ebit": -325000, "ebitda": -214000, "pretax_income": -307000, "tax_provision": -1000, "net_income": -307000, "net_income_to_common": -307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12372000, "total_current_assets": 22160000, "total_assets": 24843000, "short_term_debt": 779000, "long_term_debt": null, "total_debt": 779000, "total_liabilities": 5654000, "total_equity": 19189000, "shares_outstanding": 9235000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 839000, "capital_expenditure": 115000, "free_cash_flow": 954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55189, "ticker_id": 5628, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-325000", "ebitda": "-214000", "netIncome": "-307000", "grossProfit": "2924000", "depreciation": "None", "totalRevenue": "5423000", "costOfRevenue": "2499000", "interestIncome": "71000", "incomeBeforeTax": "-307000", "interestExpense": "None", "operatingIncome": "-325000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "71000", "nonInterestIncome": "None", "operatingExpenses": "3249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000", "sellingGeneralAndAdministrative": "1705000", "netIncomeFromContinuingOperations": "-307000" }, "balance": { "goodwill": "None", "inventory": "6627000", "commonStock": "23482000", "currentDebt": "None", "investments": "None", "totalAssets": "24843000", "longTermDebt": "None", "shortTermDebt": "779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4556000", "totalLiabilities": "5654000", "otherCurrentAssets": "554000", "totalCurrentAssets": "22160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2683000", "currentAccountsPayable": "895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1665000", "totalShareholderEquity": "19189000", "capitalLeaseObligations": "1665000", "otherCurrentLiabilities": "1513000", "totalCurrentLiabilities": "4546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1108000", "cashAndShortTermInvestments": "12372000", "commonStockSharesOutstanding": "9235000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "173000", "operatingCashflow": "839000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5423000, "cost_of_revenue": 2499000, "gross_profit": 2924000, "research_and_development": 1544000, "selling_general_admin": 1705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -325000, "depreciation_amortisation": 111000, "ebitda": -214000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -307000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -307000, "net_income_continuing_ops": -307000, "net_income_to_common": -307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12372000, "short_term_investments": null, "net_receivables": 2607000, "inventory": 6627000, "other_current_assets": null, "total_current_assets": 22160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2683000, "total_assets": 24843000, "short_term_debt": 779000, "accounts_payable": 895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4546000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1108000, "total_liabilities": 5654000, "total_debt": 779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4556000, "total_equity": 19189000, "shares_outstanding": 9235000, "operating_cash_flow": 839000, "stock_based_compensation": 304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000, "free_cash_flow": 954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-325000", "ebitda": "-214000", "netIncome": "-307000", "grossProfit": "2924000", "depreciation": "None", "totalRevenue": "5423000", "costOfRevenue": "2499000", "interestIncome": "71000", "incomeBeforeTax": "-307000", "interestExpense": "None", "operatingIncome": "-325000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "71000", "nonInterestIncome": "None", "operatingExpenses": "3249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000", "sellingGeneralAndAdministrative": "1705000", "netIncomeFromContinuingOperations": "-307000" }, "balance": { "goodwill": "None", "inventory": "6627000", "commonStock": "23482000", "currentDebt": "None", "investments": "None", "totalAssets": "24843000", "longTermDebt": "None", "shortTermDebt": "779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4556000", "totalLiabilities": "5654000", "otherCurrentAssets": "554000", "totalCurrentAssets": "22160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2683000", "currentAccountsPayable": "895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1665000", "totalShareholderEquity": "19189000", "capitalLeaseObligations": "1665000", "otherCurrentLiabilities": "1513000", "totalCurrentLiabilities": "4546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1108000", "cashAndShortTermInvestments": "12372000", "commonStockSharesOutstanding": "9235000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "173000", "operatingCashflow": "839000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 5062000, "cost_of_revenue": 2305000, "gross_profit": 2757000, "ebit": -566000, "ebitda": -428000, "pretax_income": -444000, "tax_provision": 353000, "net_income": -797000, "net_income_to_common": -797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11440000, "total_current_assets": 22123000, "total_assets": 24087000, "short_term_debt": 661000, "long_term_debt": null, "total_debt": 661000, "total_liabilities": 5169000, "total_equity": 18918000, "shares_outstanding": 9104000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -243000, "capital_expenditure": 25000, "free_cash_flow": -218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55190, "ticker_id": 5628, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-566000", "ebitda": "-428000", "netIncome": "-797000", "grossProfit": "2757000", "depreciation": "None", "totalRevenue": "5062000", "costOfRevenue": "2305000", "interestIncome": "73000", "incomeBeforeTax": "-444000", "interestExpense": "None", "operatingIncome": "-566000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "353000", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "3323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "1910000", "netIncomeFromContinuingOperations": "-797000" }, "balance": { "goodwill": "None", "inventory": "6741000", "commonStock": "23172000", "currentDebt": "None", "investments": "None", "totalAssets": "24087000", "longTermDebt": "None", "shortTermDebt": "661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4249000", "totalLiabilities": "5169000", "otherCurrentAssets": "601000", "totalCurrentAssets": "22123000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1964000", "currentAccountsPayable": "1041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1082000", "totalShareholderEquity": "18918000", "capitalLeaseObligations": "1082000", "otherCurrentLiabilities": "1409000", "totalCurrentLiabilities": "4494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "675000", "cashAndShortTermInvestments": "11440000", "commonStockSharesOutstanding": "9104000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-381000", "operatingCashflow": "-243000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5062000, "cost_of_revenue": 2305000, "gross_profit": 2757000, "research_and_development": 1413000, "selling_general_admin": 1910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -566000, "depreciation_amortisation": 138000, "ebitda": -428000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -444000, "tax_provision": 353000, "effective_tax_rate": null, "net_income": -797000, "net_income_continuing_ops": -797000, "net_income_to_common": -797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11440000, "short_term_investments": null, "net_receivables": 3341000, "inventory": 6741000, "other_current_assets": null, "total_current_assets": 22123000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1964000, "total_assets": 24087000, "short_term_debt": 661000, "accounts_payable": 1041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4494000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 675000, "total_liabilities": 5169000, "total_debt": 661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4249000, "total_equity": 18918000, "shares_outstanding": 9104000, "operating_cash_flow": -243000, "stock_based_compensation": 382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230000, "free_cash_flow": -218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-566000", "ebitda": "-428000", "netIncome": "-797000", "grossProfit": "2757000", "depreciation": "None", "totalRevenue": "5062000", "costOfRevenue": "2305000", "interestIncome": "73000", "incomeBeforeTax": "-444000", "interestExpense": "None", "operatingIncome": "-566000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "353000", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "3323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "1910000", "netIncomeFromContinuingOperations": "-797000" }, "balance": { "goodwill": "None", "inventory": "6741000", "commonStock": "23172000", "currentDebt": "None", "investments": "None", "totalAssets": "24087000", "longTermDebt": "None", "shortTermDebt": "661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4249000", "totalLiabilities": "5169000", "otherCurrentAssets": "601000", "totalCurrentAssets": "22123000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1964000", "currentAccountsPayable": "1041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1082000", "totalShareholderEquity": "18918000", "capitalLeaseObligations": "1082000", "otherCurrentLiabilities": "1409000", "totalCurrentLiabilities": "4494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "675000", "cashAndShortTermInvestments": "11440000", "commonStockSharesOutstanding": "9104000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-381000", "operatingCashflow": "-243000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 6099000, "cost_of_revenue": 2879000, "gross_profit": 3220000, "ebit": -860000, "ebitda": -658000, "pretax_income": -766000, "tax_provision": 41000, "net_income": -807000, "net_income_to_common": -807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11999000, "total_current_assets": 23932000, "total_assets": 26204000, "short_term_debt": 727000, "long_term_debt": null, "total_debt": 727000, "total_liabilities": 6572000, "total_equity": 19632000, "shares_outstanding": 9023000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41000, "capital_expenditure": 139000, "free_cash_flow": 98000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55191, "ticker_id": 5628, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-860000", "ebitda": "-658000", "netIncome": "-807000", "grossProfit": "3220000", "depreciation": "None", "totalRevenue": "6099000", "costOfRevenue": "2879000", "interestIncome": "80000", "incomeBeforeTax": "-766000", "interestExpense": "None", "operatingIncome": "-860000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "80000", "nonInterestIncome": "None", "operatingExpenses": "4080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "2498000", "netIncomeFromContinuingOperations": "-807000" }, "balance": { "goodwill": "None", "inventory": "6372000", "commonStock": "23019000", "currentDebt": "None", "investments": "None", "totalAssets": "26204000", "longTermDebt": "None", "shortTermDebt": "727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3452000", "totalLiabilities": "6572000", "otherCurrentAssets": "739000", "totalCurrentAssets": "23932000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2272000", "currentAccountsPayable": "1544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1289000", "totalShareholderEquity": "19632000", "capitalLeaseObligations": "1289000", "otherCurrentLiabilities": "1824000", "totalCurrentLiabilities": "5784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "788000", "cashAndShortTermInvestments": "11999000", "commonStockSharesOutstanding": "9023000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-496000", "operatingCashflow": "-41000", "capitalExpenditures": "139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "-139000", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6099000, "cost_of_revenue": 2879000, "gross_profit": 3220000, "research_and_development": 1582000, "selling_general_admin": 2498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -860000, "depreciation_amortisation": 202000, "ebitda": -658000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -766000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -807000, "net_income_continuing_ops": -807000, "net_income_to_common": -807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11999000, "short_term_investments": null, "net_receivables": 4822000, "inventory": 6372000, "other_current_assets": null, "total_current_assets": 23932000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2272000, "total_assets": 26204000, "short_term_debt": 727000, "accounts_payable": 1544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5784000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 788000, "total_liabilities": 6572000, "total_debt": 727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3452000, "total_equity": 19632000, "shares_outstanding": 9023000, "operating_cash_flow": -41000, "stock_based_compensation": 281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000, "free_cash_flow": 98000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-860000", "ebitda": "-658000", "netIncome": "-807000", "grossProfit": "3220000", "depreciation": "None", "totalRevenue": "6099000", "costOfRevenue": "2879000", "interestIncome": "80000", "incomeBeforeTax": "-766000", "interestExpense": "None", "operatingIncome": "-860000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "80000", "nonInterestIncome": "None", "operatingExpenses": "4080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "2498000", "netIncomeFromContinuingOperations": "-807000" }, "balance": { "goodwill": "None", "inventory": "6372000", "commonStock": "23019000", "currentDebt": "None", "investments": "None", "totalAssets": "26204000", "longTermDebt": "None", "shortTermDebt": "727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3452000", "totalLiabilities": "6572000", "otherCurrentAssets": "739000", "totalCurrentAssets": "23932000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2272000", "currentAccountsPayable": "1544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1289000", "totalShareholderEquity": "19632000", "capitalLeaseObligations": "1289000", "otherCurrentLiabilities": "1824000", "totalCurrentLiabilities": "5784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "788000", "cashAndShortTermInvestments": "11999000", "commonStockSharesOutstanding": "9023000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-496000", "operatingCashflow": "-41000", "capitalExpenditures": "139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "-139000", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 6874000, "cost_of_revenue": 2883000, "gross_profit": 3991000, "ebit": 178000, "ebitda": 318000, "pretax_income": 178000, "tax_provision": 34000, "net_income": 144000, "net_income_to_common": 144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12341000, "total_current_assets": 24613000, "total_assets": 27401000, "short_term_debt": 867000, "long_term_debt": null, "total_debt": 867000, "total_liabilities": 7082000, "total_equity": 20319000, "shares_outstanding": 9096000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 967000, "capital_expenditure": 705000, "free_cash_flow": 1672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55192, "ticker_id": 5628, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178000", "ebitda": "318000", "netIncome": "144000", "grossProfit": "3991000", "depreciation": "None", "totalRevenue": "6874000", "costOfRevenue": "2883000", "interestIncome": "65000", "incomeBeforeTax": "178000", "interestExpense": "39000", "operatingIncome": "178000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "3813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000", "sellingGeneralAndAdministrative": "2489000", "netIncomeFromContinuingOperations": "144000" }, "balance": { "goodwill": "None", "inventory": "5875000", "commonStock": "22731000", "currentDebt": "None", "investments": "None", "totalAssets": "27401000", "longTermDebt": "None", "shortTermDebt": "867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2645000", "totalLiabilities": "7082000", "otherCurrentAssets": "690000", "totalCurrentAssets": "24613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2788000", "currentAccountsPayable": "1272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1569000", "totalShareholderEquity": "20319000", "capitalLeaseObligations": "1500000", "otherCurrentLiabilities": "2574000", "totalCurrentLiabilities": "6188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894000", "cashAndShortTermInvestments": "12341000", "commonStockSharesOutstanding": "9096000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "574000", "operatingCashflow": "967000", "capitalExpenditures": "705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-705000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6874000, "cost_of_revenue": 2883000, "gross_profit": 3991000, "research_and_development": 1602000, "selling_general_admin": 2489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178000, "depreciation_amortisation": 140000, "ebitda": 318000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": 178000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": 144000, "net_income_continuing_ops": 144000, "net_income_to_common": 144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12341000, "short_term_investments": null, "net_receivables": 5707000, "inventory": 5875000, "other_current_assets": null, "total_current_assets": 24613000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2788000, "total_assets": 27401000, "short_term_debt": 867000, "accounts_payable": 1272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6188000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 894000, "total_liabilities": 7082000, "total_debt": 867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2645000, "total_equity": 20319000, "shares_outstanding": 9096000, "operating_cash_flow": 967000, "stock_based_compensation": 261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": 1672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178000", "ebitda": "318000", "netIncome": "144000", "grossProfit": "3991000", "depreciation": "None", "totalRevenue": "6874000", "costOfRevenue": "2883000", "interestIncome": "65000", "incomeBeforeTax": "178000", "interestExpense": "39000", "operatingIncome": "178000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "3813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000", "sellingGeneralAndAdministrative": "2489000", "netIncomeFromContinuingOperations": "144000" }, "balance": { "goodwill": "None", "inventory": "5875000", "commonStock": "22731000", "currentDebt": "None", "investments": "None", "totalAssets": "27401000", "longTermDebt": "None", "shortTermDebt": "867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2645000", "totalLiabilities": "7082000", "otherCurrentAssets": "690000", "totalCurrentAssets": "24613000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2788000", "currentAccountsPayable": "1272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1569000", "totalShareholderEquity": "20319000", "capitalLeaseObligations": "1500000", "otherCurrentLiabilities": "2574000", "totalCurrentLiabilities": "6188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894000", "cashAndShortTermInvestments": "12341000", "commonStockSharesOutstanding": "9096000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "574000", "operatingCashflow": "967000", "capitalExpenditures": "705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-705000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 6561000, "cost_of_revenue": 3041000, "gross_profit": 3520000, "ebit": -63000, "ebitda": 117000, "pretax_income": -37000, "tax_provision": 16000, "net_income": -53000, "net_income_to_common": -53000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11867000, "total_current_assets": 23759000, "total_assets": 26316000, "short_term_debt": 815000, "long_term_debt": null, "total_debt": 815000, "total_liabilities": 6706000, "total_equity": 19610000, "shares_outstanding": 9020000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 241000, "capital_expenditure": 175000, "free_cash_flow": 416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55194, "ticker_id": 5628, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63000", "ebitda": "117000", "netIncome": "-53000", "grossProfit": "3520000", "depreciation": "None", "totalRevenue": "6561000", "costOfRevenue": "3041000", "interestIncome": "41000", "incomeBeforeTax": "-37000", "interestExpense": "None", "operatingIncome": "-63000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "3583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000", "sellingGeneralAndAdministrative": "2006000", "netIncomeFromContinuingOperations": "-53000" }, "balance": { "goodwill": "None", "inventory": "6392000", "commonStock": "22471000", "currentDebt": "None", "investments": "None", "totalAssets": "26316000", "longTermDebt": "None", "shortTermDebt": "815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2789000", "totalLiabilities": "6706000", "otherCurrentAssets": "600000", "totalCurrentAssets": "23759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2557000", "currentAccountsPayable": "1101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1686000", "totalShareholderEquity": "19610000", "capitalLeaseObligations": "871000", "otherCurrentLiabilities": "2243000", "totalCurrentLiabilities": "5661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1045000", "cashAndShortTermInvestments": "11867000", "commonStockSharesOutstanding": "9020000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "457000", "operatingCashflow": "241000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000", "cashflowFromInvestment": "-175000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6561000, "cost_of_revenue": 3041000, "gross_profit": 3520000, "research_and_development": 1577000, "selling_general_admin": 2006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63000, "depreciation_amortisation": 180000, "ebitda": 117000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -53000, "net_income_continuing_ops": -53000, "net_income_to_common": -53000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11867000, "short_term_investments": null, "net_receivables": 4900000, "inventory": 6392000, "other_current_assets": null, "total_current_assets": 23759000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2557000, "total_assets": 26316000, "short_term_debt": 815000, "accounts_payable": 1101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5661000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1045000, "total_liabilities": 6706000, "total_debt": 815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2789000, "total_equity": 19610000, "shares_outstanding": 9020000, "operating_cash_flow": 241000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6000, "free_cash_flow": 416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63000", "ebitda": "117000", "netIncome": "-53000", "grossProfit": "3520000", "depreciation": "None", "totalRevenue": "6561000", "costOfRevenue": "3041000", "interestIncome": "41000", "incomeBeforeTax": "-37000", "interestExpense": "None", "operatingIncome": "-63000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "3583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000", "sellingGeneralAndAdministrative": "2006000", "netIncomeFromContinuingOperations": "-53000" }, "balance": { "goodwill": "None", "inventory": "6392000", "commonStock": "22471000", "currentDebt": "None", "investments": "None", "totalAssets": "26316000", "longTermDebt": "None", "shortTermDebt": "815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2789000", "totalLiabilities": "6706000", "otherCurrentAssets": "600000", "totalCurrentAssets": "23759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2557000", "currentAccountsPayable": "1101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1686000", "totalShareholderEquity": "19610000", "capitalLeaseObligations": "871000", "otherCurrentLiabilities": "2243000", "totalCurrentLiabilities": "5661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1045000", "cashAndShortTermInvestments": "11867000", "commonStockSharesOutstanding": "9020000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "457000", "operatingCashflow": "241000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000", "cashflowFromInvestment": "-175000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "income_statement": { "revenue": 7398000, "cost_of_revenue": 3025000, "gross_profit": 4373000, "ebit": 409000, "ebitda": 539000, "pretax_income": 409000, "tax_provision": 109000, "net_income": 300000, "net_income_to_common": 300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11870000, "total_current_assets": 24310000, "total_assets": 27101000, "short_term_debt": 808000, "long_term_debt": null, "total_debt": 808000, "total_liabilities": 7614000, "total_equity": 19487000, "shares_outstanding": 9075000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 757000, "capital_expenditure": 132000, "free_cash_flow": 889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55195, "ticker_id": 5628, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:40.872423+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "409000", "ebitda": "539000", "netIncome": "300000", "grossProfit": "4373000", "depreciation": "None", "totalRevenue": "7398000", "costOfRevenue": "3025000", "interestIncome": "49000", "incomeBeforeTax": "409000", "interestExpense": "49000", "operatingIncome": "164000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "49000", "nonInterestIncome": "None", "operatingExpenses": "4209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1720000", "otherNonOperatingIncome": "196000", "costofGoodsAndServicesSold": "3025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "2489000", "netIncomeFromContinuingOperations": "300000" }, "balance": { "goodwill": "None", "inventory": "6868000", "commonStock": "22165000", "currentDebt": "None", "investments": "None", "totalAssets": "27101000", "longTermDebt": "None", "shortTermDebt": "808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2736000", "totalLiabilities": "7614000", "otherCurrentAssets": "847000", "totalCurrentAssets": "24310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2791000", "currentAccountsPayable": "1590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "989000", "shortLongTermDebtTotal": "1895000", "totalShareholderEquity": "19487000", "capitalLeaseObligations": "1087000", "otherCurrentLiabilities": "2457000", "totalCurrentLiabilities": "6309000", "otherNonCurrentLiabilities": "218000", "totalNonCurrentLiabilities": "1305000", "cashAndShortTermInvestments": "11870000", "commonStockSharesOutstanding": "9075000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "757000", "capitalExpenditures": "132000", "changeInReceivables": "206000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367000", "cashflowFromInvestment": "-132000", "stockBasedCompensation": "380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "258000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7398000, "cost_of_revenue": 3025000, "gross_profit": 4373000, "research_and_development": 1720000, "selling_general_admin": 2489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409000, "depreciation_amortisation": 130000, "ebitda": 539000, "interest_expense": 49000, "interest_income": null, "other_non_operating": null, "pretax_income": 409000, "tax_provision": 109000, "effective_tax_rate": null, "net_income": 300000, "net_income_continuing_ops": 300000, "net_income_to_common": 300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11870000, "short_term_investments": null, "net_receivables": 4725000, "inventory": 6868000, "other_current_assets": null, "total_current_assets": 24310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2791000, "total_assets": 27101000, "short_term_debt": 808000, "accounts_payable": 1590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1305000, "total_liabilities": 7614000, "total_debt": 808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2736000, "total_equity": 19487000, "shares_outstanding": 9075000, "operating_cash_flow": 757000, "stock_based_compensation": 380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -367000, "free_cash_flow": 889000, "net_change_in_cash": 258000 }, "raw_data": { "income": { "ebit": "409000", "ebitda": "539000", "netIncome": "300000", "grossProfit": "4373000", "depreciation": "None", "totalRevenue": "7398000", "costOfRevenue": "3025000", "interestIncome": "49000", "incomeBeforeTax": "409000", "interestExpense": "49000", "operatingIncome": "164000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "49000", "nonInterestIncome": "None", "operatingExpenses": "4209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1720000", "otherNonOperatingIncome": "196000", "costofGoodsAndServicesSold": "3025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "2489000", "netIncomeFromContinuingOperations": "300000" }, "balance": { "goodwill": "None", "inventory": "6868000", "commonStock": "22165000", "currentDebt": "None", "investments": "None", "totalAssets": "27101000", "longTermDebt": "None", "shortTermDebt": "808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2736000", "totalLiabilities": "7614000", "otherCurrentAssets": "847000", "totalCurrentAssets": "24310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2791000", "currentAccountsPayable": "1590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "989000", "shortLongTermDebtTotal": "1895000", "totalShareholderEquity": "19487000", "capitalLeaseObligations": "1087000", "otherCurrentLiabilities": "2457000", "totalCurrentLiabilities": "6309000", "otherNonCurrentLiabilities": "218000", "totalNonCurrentLiabilities": "1305000", "cashAndShortTermInvestments": "11870000", "commonStockSharesOutstanding": "9075000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "757000", "capitalExpenditures": "132000", "changeInReceivables": "206000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367000", "cashflowFromInvestment": "-132000", "stockBasedCompensation": "380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "258000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }