{ "ticker": { "uuid": "aa6d3336-4460-43c6-8a91-34ac47933e58", "symbol": "G24", "name": "Scout24 SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/aa6d3336-4460-43c6-8a91-34ac47933e58/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa6d3336-4460-43c6-8a91-34ac47933e58/" }, "ticker_metadata": { "id": 18752, "uuid": "aa6d3336-4460-43c6-8a91-34ac47933e58", "symbol": "G24", "name": "Scout24 SE", "asset_type": "equity", "market_cap": 5109193216, "stock_exchange_id": 8, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Scout24 SE operates ImmoScout24, a digital marketplace for the residential and commercial real estate sectors in Germany and internationally. The company operates through Professional and Private segments. It offers Pay-per-ad, for listing real estate without membership; Realtor Lead Engine (RLE) for selling real estate; Mortgage Lead Engine; CRM software solutions for real estate agents; and ESG energy performance certificates. In addition, the company provides software solutions for real estate valuations, such as viewings and expert opinions; an automated valuation model, a product for the automated valuation of real estate through application programming interfaces; provision of transaction-related documents for real estate professionals; and training courses, digital training, and education software. Further, it offers SearchPlus and SearchPlus for buying, which offers market analysis and a digital document folder; LivingPlus for digital services and legal protection; and LettingPlus, a cloud-based software solution to supports private landlords in rental and property management. It offers its products under the ImmoScout24, FLOWFACT, Vermietet.de, immoverkauf24, Propstack, BaufiTeam, SPRENGNETTER, Wohnungsboerse, bulwiengesa, EXPLOREAL, neubau kompass, and ENERGIE AUSWEIS 48 brand names. The company serves residential and business real estate agents, appraisers, financing intermediaries and banks, consumers, homeowners, and commercial service providers. The company was formerly known as Scout24 AG and changed its name to Scout24 SE in October 2021. Scout24 SE was founded in 1998 and is headquartered in Berlin, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aa6d3336-4460-43c6-8a91-34ac47933e58", "symbol": "G24", "name": "Scout24 SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/aa6d3336-4460-43c6-8a91-34ac47933e58/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa6d3336-4460-43c6-8a91-34ac47933e58/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.14, "value": 0.22, "quality": 0.86, "momentum": 0.05, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 75.9, "market_cap": 5396170223.69, "pe_ratio": 19.718, "earnings_yield": 0.0507, "ebitda_to_ev": 0.0699, "shareholder_yield": 0.041, "roe": 0.1893, "piotroski_f_score": 6, "momentum_12_1": -0.4153, "volatility_252d": 0.2922 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:37.124377+00:00", "batch_id": "" }, "size": { "price_close": 75.9, "market_cap": 5396170223.6916, "market_cap_usd": 5396170223.6916, "enterprise_value": 5414370223.6916, "shares_outstanding": 71095785, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.718, "pb_ratio": 3.7326, "ptbv_ratio": 3.7326, "ps_ratio": 7.4148, "pcf_ratio": 18.9446, "pfcf_ratio": 20.4582, "ev_ebitda": 14.3062, "ev_ebit": 16.3054, "ev_sales": 7.4398, "ev_fcf": 20.5273, "earnings_yield": 0.0507, "fcf_yield": 0.0487, "price_to_sales": 7.4148, "price_to_book": 3.7326, "price_to_cashflow": 18.9446, "ebitda_to_ev": 0.0699, "sales_yield": 0.1344 }, "yield": { "dividend_yield": 0.0178, "buyback_yield": 0.0232, "shareholder_yield": 0.041, "debt_paydown_yield": null, "total_yield": 0.041 }, "quality": { "gross_margin": 0.9919, "operating_margin": 0.4563, "net_margin": 0.376, "ebitda_margin": 0.52, "fcf_margin": 0.3624, "roe": 0.1893, "roa": 0.1232, "roic": 0.1701, "roc_greenblatt": null, "asset_turnover": 0.3277, "cash_conversion": 0.9638, "accruals_ratio": -0.005, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1582, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.325, "external_financing": 0.0571 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0481, "debt_to_assets": 0.0188, "interest_coverage": 84.9039, "current_ratio": 0.2209, "quick_ratio": 0.2209, "net_debt": 18200000, "local_beta": 0.4766, "volatility_252d": 0.2922, "volatility_60d": 0.7125, "max_drawdown_12m": -0.4786, "risk_adjusted_momentum": -1.4214 }, "growth": { "revenue_growth_1y": 0.1469, "revenue_growth_3y_cagr": 0.1322, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5063, "eps_growth_3y_cagr": 0.2479, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1364, "book_value_growth_1y": 0.0493, "revenue_growth": 0.1469, "earnings_growth": 0.5063 }, "momentum": { "price_return_1m": 0.0781, "price_return_3m": 0.0195, "price_return_6m": -0.135, "price_return_9m": -0.3119, "price_return_12m": -0.3696, "price_return_12m_ex1m": -0.4153, "momentum_6m": -0.135, "momentum_12m": -0.3696, "momentum_12_1": -0.4153, "distance_from_52w_high": -0.3753, "distance_from_52w_low": 0.1981, "relative_strength": -0.3883 }, "raw_ttm": { "revenue_ttm": 727756000, "gross_profit_ttm": 721855000, "ebit_ttm": 332059000, "ebitda_ttm": 378463000, "net_income_ttm": 273667000, "eps_diluted_ttm": 3.8493, "operating_cash_flow_ttm": 284839000, "capital_expenditure_ttm": -21074000, "fcf_ttm": 263765000, "dividends_paid_ttm": -95899000, "share_repurchases_ttm": -126050000, "shares_issued_ttm": 766000, "interest_expense_ttm": 3911000, "cash_and_equivalents": 23500000, "total_current_assets": 109500000, "total_current_liabilities": 495700000, "net_ppe": null, "total_assets": 2220900000, "total_debt": 41700000, "total_equity": 1445700000, "net_working_capital": -299508000, "book_value_per_share": 20.3345, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.3345 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 55, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 92, "rank_pcf": 76, "rank_ev_ebitda": 68, "rank_ev_ebit": 59, "rank_earnings_yield": 55, "rank_fcf_yield": 40, "rank_dividend_yield": 48, "rank_shareholder_yield": 35, "rank_total_yield": 47, "rank_roe": 27, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 2, "rank_fcf_margin": 6, "rank_piotroski": 55, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 92 }, "composites": { "value_composite": 78, "quality_composite": 14, "momentum_composite": 95, "growth_composite": 6, "yield_composite": 37, "svqf_composite": 68, "vc1_composite": 83, "vc2_composite": 78, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.435, "os_score": 0.14, "value_percentile": 0.22, "quality_percentile": 0.86, "momentum_percentile": 0.05, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8120, "ticker_id": 18752, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:37.124377+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.9, "market_cap": 5396170223.6916, "market_cap_usd": 5396170223.6916, "enterprise_value": 5414370223.6916, "shares_outstanding": 71095785, "fx_rate_to_usd": null, "pe_ratio": 19.71801578, "pb_ratio": 3.73256569, "ptbv_ratio": 3.73256569, "ps_ratio": 7.41480692, "pcf_ratio": 18.94463267, "pfcf_ratio": 20.45824967, "ev_ebitda": 14.30620754, "ev_ebit": 16.30544639, "ev_sales": 7.4398153, "ev_fcf": 20.52725048, "earnings_yield": 0.05071504, "fcf_yield": 0.04871573, "dividend_yield": 0.01777168, "buyback_yield": 0.02321721, "shareholder_yield": 0.04098888, "debt_paydown_yield": null, "total_yield": 0.04098888, "gross_margin": 0.99189151, "operating_margin": 0.45627793, "net_margin": 0.37604224, "ebitda_margin": 0.52004106, "fcf_margin": 0.36243604, "roe": 0.18929723, "roa": 0.12322347, "roic": 0.17012381, "roc_greenblatt": null, "asset_turnover": 0.32768517, "cash_conversion": 0.96381734, "accruals_ratio": -0.00503039, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.04808925, "debt_to_assets": 0.01877617, "interest_coverage": 84.90386091, "current_ratio": 0.22089974, "quick_ratio": 0.22089974, "net_debt": 18200000, "revenue_growth_1y": 0.1469453, "revenue_growth_3y_cagr": 0.13221704, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.50633056, "eps_growth_3y_cagr": 0.24787484, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13638909, "book_value_growth_1y": 0.04930342, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.158243, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.078125, "price_return_3m": 0.01947623, "price_return_6m": -0.13504271, "price_return_9m": -0.3118767, "price_return_12m": -0.36960132, "price_return_12m_ex1m": -0.41528239, "distance_from_52w_high": -0.37530863, "distance_from_52w_low": 0.19810583, "relative_strength": -0.38830529, "local_beta": 0.4766, "volatility_252d": 0.292166, "volatility_60d": 0.712505, "max_drawdown_12m": -0.47860084, "revenue_ttm": 727756000, "gross_profit_ttm": 721855000, "ebit_ttm": 332059000, "ebitda_ttm": 378463000, "net_income_ttm": 273667000, "eps_diluted_ttm": 3.8492718, "operating_cash_flow_ttm": 284839000, "capital_expenditure_ttm": -21074000, "fcf_ttm": 263765000, "dividends_paid_ttm": -95899000, "share_repurchases_ttm": -126050000, "shares_issued_ttm": 766000, "interest_expense_ttm": 3911000, "cash_and_equivalents": 23500000, "total_current_assets": 109500000, "total_current_liabilities": 495700000, "net_ppe": null, "total_assets": 2220900000, "total_debt": 41700000, "total_equity": 1445700000, "net_working_capital": -299508000, "book_value_per_share": 20.33453882, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.33453882, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 55, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 92, "rank_pcf": 76, "rank_ev_ebitda": 68, "rank_ev_ebit": 59, "rank_earnings_yield": 55, "rank_fcf_yield": 40, "rank_dividend_yield": 48, "rank_shareholder_yield": 35, "rank_total_yield": 47, "rank_roe": 27, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 2, "rank_fcf_margin": 6, "rank_piotroski": 55, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 92, "value_composite": 78, "quality_composite": 14, "momentum_composite": 95, "growth_composite": 6, "yield_composite": 37, "svqf_composite": 68, "vc1_composite": 83, "vc2_composite": 78, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.9, "os": 0.14, "value": 0.22, "quality": 0.86, "momentum": 0.05, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 19.718, "earnings_yield": 0.0507, "shareholder_yield": 0.041, "roe": 0.1893, "momentum_12_1": -0.4153, "complete_fields": { "id": 8120, "ticker_id": 18752, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:37.124377+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.9, "market_cap": 5396170223.6916, "market_cap_usd": 5396170223.6916, "enterprise_value": 5414370223.6916, "shares_outstanding": 71095785, "fx_rate_to_usd": null, "pe_ratio": 19.71801578, "pb_ratio": 3.73256569, "ptbv_ratio": 3.73256569, "ps_ratio": 7.41480692, "pcf_ratio": 18.94463267, "pfcf_ratio": 20.45824967, "ev_ebitda": 14.30620754, "ev_ebit": 16.30544639, "ev_sales": 7.4398153, "ev_fcf": 20.52725048, "earnings_yield": 0.05071504, "fcf_yield": 0.04871573, "dividend_yield": 0.01777168, "buyback_yield": 0.02321721, "shareholder_yield": 0.04098888, "debt_paydown_yield": null, "total_yield": 0.04098888, "gross_margin": 0.99189151, "operating_margin": 0.45627793, "net_margin": 0.37604224, "ebitda_margin": 0.52004106, "fcf_margin": 0.36243604, "roe": 0.18929723, "roa": 0.12322347, "roic": 0.17012381, "roc_greenblatt": null, "asset_turnover": 0.32768517, "cash_conversion": 0.96381734, "accruals_ratio": -0.00503039, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.04808925, "debt_to_assets": 0.01877617, "interest_coverage": 84.90386091, "current_ratio": 0.22089974, "quick_ratio": 0.22089974, "net_debt": 18200000, "revenue_growth_1y": 0.1469453, "revenue_growth_3y_cagr": 0.13221704, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.50633056, "eps_growth_3y_cagr": 0.24787484, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13638909, "book_value_growth_1y": 0.04930342, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.158243, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.078125, "price_return_3m": 0.01947623, "price_return_6m": -0.13504271, "price_return_9m": -0.3118767, "price_return_12m": -0.36960132, "price_return_12m_ex1m": -0.41528239, "distance_from_52w_high": -0.37530863, "distance_from_52w_low": 0.19810583, "relative_strength": -0.38830529, "local_beta": 0.4766, "volatility_252d": 0.292166, "volatility_60d": 0.712505, "max_drawdown_12m": -0.47860084, "revenue_ttm": 727756000, "gross_profit_ttm": 721855000, "ebit_ttm": 332059000, "ebitda_ttm": 378463000, "net_income_ttm": 273667000, "eps_diluted_ttm": 3.8492718, "operating_cash_flow_ttm": 284839000, "capital_expenditure_ttm": -21074000, "fcf_ttm": 263765000, "dividends_paid_ttm": -95899000, "share_repurchases_ttm": -126050000, "shares_issued_ttm": 766000, "interest_expense_ttm": 3911000, "cash_and_equivalents": 23500000, "total_current_assets": 109500000, "total_current_liabilities": 495700000, "net_ppe": null, "total_assets": 2220900000, "total_debt": 41700000, "total_equity": 1445700000, "net_working_capital": -299508000, "book_value_per_share": 20.33453882, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.33453882, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 55, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 92, "rank_pcf": 76, "rank_ev_ebitda": 68, "rank_ev_ebit": 59, "rank_earnings_yield": 55, "rank_fcf_yield": 40, "rank_dividend_yield": 48, "rank_shareholder_yield": 35, "rank_total_yield": 47, "rank_roe": 27, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 2, "rank_fcf_margin": 6, "rank_piotroski": 55, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 92, "value_composite": 78, "quality_composite": 14, "momentum_composite": 95, "growth_composite": 6, "yield_composite": 37, "svqf_composite": 68, "vc1_composite": 83, "vc2_composite": 78, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "income_statement": { "revenue": 649561000, "cost_of_revenue": 3410000, "gross_profit": 646151000, "ebit": 291710000, "ebitda": 334119000, "pretax_income": null, "tax_provision": null, "net_income": 240043000, "net_income_to_common": 240043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49497000, "total_current_assets": 114924000, "total_assets": 2058823000, "short_term_debt": 110192000, "long_term_debt": null, "total_debt": 149441000, "total_liabilities": null, "total_equity": 1477478000, "shares_outstanding": 71369660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 284839000, "capital_expenditure": -21074000, "free_cash_flow": 263765000, "dividends_paid": -95899000, "share_repurchases": -126050000, "shares_issued": 766000, "net_debt_issued": null }, "complete_fields": { "id": 386392, "ticker_id": 18752, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "334119000", "netIncome": "240043000", "grossProfit": "646151000", "totalRevenue": "649561000", "costOfRevenue": "3410000", "interestExpense": "3911000", "operatingIncome": "291710000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49620000" }, "balance": { "totalDebt": "149441000", "totalAssets": "2058823000", "longTermDebt": null, "shortTermDebt": "110192000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "71369660", "totalCurrentAssets": "114924000", "totalShareholderEquity": "1477478000", "totalCurrentLiabilities": "305317000", "cashAndShortTermInvestments": "49497000" }, "cashflow": { "freeCashFlow": "263765000", "dividendsPaid": "-95899000", "issuanceOfDebt": null, "issuanceOfStock": "766000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "284839000", "repurchaseOfStock": "-126050000", "capitalExpenditures": "-21074000" } }, "revenue": 649561000, "cost_of_revenue": 3410000, "gross_profit": 646151000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291710000, "depreciation_amortisation": 49620000, "ebitda": 334119000, "interest_expense": 3911000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 240043000, "net_income_continuing_ops": null, "net_income_to_common": 240043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49497000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 114924000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2058823000, "short_term_debt": 110192000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305317000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1477478000, "shares_outstanding": 71369660, "operating_cash_flow": 284839000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -95899000, "share_repurchases": -126050000, "shares_issued": 766000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 263765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "334119000", "netIncome": "240043000", "grossProfit": "646151000", "totalRevenue": "649561000", "costOfRevenue": "3410000", "interestExpense": "3911000", "operatingIncome": "291710000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49620000" }, "balance": { "totalDebt": "149441000", "totalAssets": "2058823000", "longTermDebt": null, "shortTermDebt": "110192000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "71369660", "totalCurrentAssets": "114924000", "totalShareholderEquity": "1477478000", "totalCurrentLiabilities": "305317000", "cashAndShortTermInvestments": "49497000" }, "cashflow": { "freeCashFlow": "263765000", "dividendsPaid": "-95899000", "issuanceOfDebt": null, "issuanceOfStock": "766000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "284839000", "repurchaseOfStock": "-126050000", "capitalExpenditures": "-21074000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "income_statement": { "revenue": 566340000, "cost_of_revenue": -1309000, "gross_profit": 567649000, "ebit": 254170000, "ebitda": 290107000, "pretax_income": null, "tax_provision": null, "net_income": 162104000, "net_income_to_common": 162104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55476000, "total_current_assets": 119003000, "total_assets": 2072493000, "short_term_debt": 126211000, "long_term_debt": null, "total_debt": 179684000, "total_liabilities": null, "total_equity": 1432336000, "shares_outstanding": 72600331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257017000, "capital_expenditure": -24909000, "free_cash_flow": 232108000, "dividends_paid": -88123000, "share_repurchases": -74889000, "shares_issued": 905000, "net_debt_issued": null }, "complete_fields": { "id": 386396, "ticker_id": 18752, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "290107000", "netIncome": "162104000", "grossProfit": "567649000", "totalRevenue": "566340000", "costOfRevenue": "-1309000", "interestExpense": "5073000", "operatingIncome": "254170000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47073000" }, "balance": { "totalDebt": "179684000", "totalAssets": "2072493000", "longTermDebt": null, "shortTermDebt": "126211000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "72600331", "totalCurrentAssets": "119003000", "totalShareholderEquity": "1432336000", "totalCurrentLiabilities": "261963000", "cashAndShortTermInvestments": "55476000" }, "cashflow": { "freeCashFlow": "232108000", "dividendsPaid": "-88123000", "issuanceOfDebt": null, "issuanceOfStock": "905000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "257017000", "repurchaseOfStock": "-74889000", "capitalExpenditures": "-24909000" } }, "revenue": 566340000, "cost_of_revenue": -1309000, "gross_profit": 567649000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254170000, "depreciation_amortisation": 47073000, "ebitda": 290107000, "interest_expense": 5073000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 162104000, "net_income_continuing_ops": null, "net_income_to_common": 162104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55476000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119003000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2072493000, "short_term_debt": 126211000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 179684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1432336000, "shares_outstanding": 72600331, "operating_cash_flow": 257017000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -88123000, "share_repurchases": -74889000, "shares_issued": 905000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 232108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "290107000", "netIncome": "162104000", "grossProfit": "567649000", "totalRevenue": "566340000", "costOfRevenue": "-1309000", "interestExpense": "5073000", "operatingIncome": "254170000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47073000" }, "balance": { "totalDebt": "179684000", "totalAssets": "2072493000", "longTermDebt": null, "shortTermDebt": "126211000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "72600331", "totalCurrentAssets": "119003000", "totalShareholderEquity": "1432336000", "totalCurrentLiabilities": "261963000", "cashAndShortTermInvestments": "55476000" }, "cashflow": { "freeCashFlow": "232108000", "dividendsPaid": "-88123000", "issuanceOfDebt": null, "issuanceOfStock": "905000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "257017000", "repurchaseOfStock": "-74889000", "capitalExpenditures": "-24909000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "income_statement": { "revenue": 509114000, "cost_of_revenue": -1422000, "gross_profit": 510536000, "ebit": 242400000, "ebitda": 284434000, "pretax_income": null, "tax_provision": null, "net_income": 178778000, "net_income_to_common": 178778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48463000, "total_current_assets": 111060000, "total_assets": 2019414000, "short_term_debt": 118145000, "long_term_debt": 0, "total_debt": 177360000, "total_liabilities": null, "total_equity": 1447214000, "shares_outstanding": 73608740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 200989000, "capital_expenditure": -24329000, "free_cash_flow": 176660000, "dividends_paid": -73422000, "share_repurchases": -49500000, "shares_issued": 656000, "net_debt_issued": null }, "complete_fields": { "id": 386397, "ticker_id": 18752, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "284434000", "netIncome": "178778000", "grossProfit": "510536000", "totalRevenue": "509114000", "costOfRevenue": "-1422000", "interestExpense": "4994000", "operatingIncome": "242400000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36331000" }, "balance": { "totalDebt": "177360000", "totalAssets": "2019414000", "longTermDebt": "0", "shortTermDebt": "118145000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "73608740", "totalCurrentAssets": "111060000", "totalShareholderEquity": "1447214000", "totalCurrentLiabilities": "210322000", "cashAndShortTermInvestments": "48463000" }, "cashflow": { "freeCashFlow": "176660000", "dividendsPaid": "-73422000", "issuanceOfDebt": null, "issuanceOfStock": "656000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "200989000", "repurchaseOfStock": "-49500000", "capitalExpenditures": "-24329000" } }, "revenue": 509114000, "cost_of_revenue": -1422000, "gross_profit": 510536000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242400000, "depreciation_amortisation": 36331000, "ebitda": 284434000, "interest_expense": 4994000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 178778000, "net_income_continuing_ops": null, "net_income_to_common": 178778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48463000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2019414000, "short_term_debt": 118145000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210322000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 177360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1447214000, "shares_outstanding": 73608740, "operating_cash_flow": 200989000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -73422000, "share_repurchases": -49500000, "shares_issued": 656000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 176660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "284434000", "netIncome": "178778000", "grossProfit": "510536000", "totalRevenue": "509114000", "costOfRevenue": "-1422000", "interestExpense": "4994000", "operatingIncome": "242400000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36331000" }, "balance": { "totalDebt": "177360000", "totalAssets": "2019414000", "longTermDebt": "0", "shortTermDebt": "118145000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "73608740", "totalCurrentAssets": "111060000", "totalShareholderEquity": "1447214000", "totalCurrentLiabilities": "210322000", "cashAndShortTermInvestments": "48463000" }, "cashflow": { "freeCashFlow": "176660000", "dividendsPaid": "-73422000", "issuanceOfDebt": null, "issuanceOfStock": "656000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "200989000", "repurchaseOfStock": "-49500000", "capitalExpenditures": "-24329000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "income_statement": { "revenue": 447539000, "cost_of_revenue": -6761000, "gross_profit": 454300000, "ebit": 197524000, "ebitda": 222051000, "pretax_income": null, "tax_provision": null, "net_income": 123531000, "net_income_to_common": 123531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39085000, "total_current_assets": 83438000, "total_assets": 1880621000, "short_term_debt": 100993000, "long_term_debt": 1999000, "total_debt": 161630000, "total_liabilities": null, "total_equity": 1348466000, "shares_outstanding": 73552186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161923000, "capital_expenditure": -29602000, "free_cash_flow": 132321000, "dividends_paid": -66391000, "share_repurchases": -484216000, "shares_issued": 642000, "net_debt_issued": -92000000 }, "complete_fields": { "id": 386398, "ticker_id": 18752, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "222051000", "netIncome": "123531000", "grossProfit": "454300000", "totalRevenue": "447539000", "costOfRevenue": "-6761000", "interestExpense": "5429000", "operatingIncome": "197524000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42300000" }, "balance": { "totalDebt": "161630000", "totalAssets": "1880621000", "longTermDebt": "1999000", "shortTermDebt": "100993000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "73552186", "totalCurrentAssets": "83438000", "totalShareholderEquity": "1348466000", "totalCurrentLiabilities": "177754000", "cashAndShortTermInvestments": "39085000" }, "cashflow": { "freeCashFlow": "132321000", "dividendsPaid": "-66391000", "issuanceOfDebt": "65000000", "issuanceOfStock": "642000", "repaymentOfDebt": "-157000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "161923000", "repurchaseOfStock": "-484216000", "capitalExpenditures": "-29602000" } }, "revenue": 447539000, "cost_of_revenue": -6761000, "gross_profit": 454300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197524000, "depreciation_amortisation": 42300000, "ebitda": 222051000, "interest_expense": 5429000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 123531000, "net_income_continuing_ops": null, "net_income_to_common": 123531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39085000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83438000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1880621000, "short_term_debt": 100993000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177754000, "long_term_debt": 1999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 161630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1348466000, "shares_outstanding": 73552186, "operating_cash_flow": 161923000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -66391000, "share_repurchases": -484216000, "shares_issued": 642000, "net_debt_issued": -92000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 132321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "222051000", "netIncome": "123531000", "grossProfit": "454300000", "totalRevenue": "447539000", "costOfRevenue": "-6761000", "interestExpense": "5429000", "operatingIncome": "197524000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42300000" }, "balance": { "totalDebt": "161630000", "totalAssets": "1880621000", "longTermDebt": "1999000", "shortTermDebt": "100993000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "73552186", "totalCurrentAssets": "83438000", "totalShareholderEquity": "1348466000", "totalCurrentLiabilities": "177754000", "cashAndShortTermInvestments": "39085000" }, "cashflow": { "freeCashFlow": "132321000", "dividendsPaid": "-66391000", "issuanceOfDebt": "65000000", "issuanceOfStock": "642000", "repaymentOfDebt": "-157000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "161923000", "repurchaseOfStock": "-484216000", "capitalExpenditures": "-29602000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 136356000, "total_debt": 136356000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -57500000 }, "complete_fields": { "id": 386399, "ticker_id": 18752, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "136356000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "130000000", "issuanceOfStock": null, "repaymentOfDebt": "-187500000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 136356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 136356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -57500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "136356000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "130000000", "issuanceOfStock": null, "repaymentOfDebt": "-187500000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "income_statement": { "revenue": 179600000, "cost_of_revenue": 14500000, "gross_profit": 165100000, "ebit": 102400000, "ebitda": 116000000, "pretax_income": null, "tax_provision": null, "net_income": 68500000, "net_income_to_common": 68500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23500000, "total_current_assets": 109500000, "total_assets": 2220900000, "short_term_debt": null, "long_term_debt": 31600000, "total_debt": 41700000, "total_liabilities": null, "total_equity": 1445700000, "shares_outstanding": 71095785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386390, "ticker_id": 18752, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116000000", "netIncome": "68500000", "grossProfit": "165100000", "totalRevenue": "179600000", "costOfRevenue": "14500000", "interestExpense": null, "operatingIncome": "102400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13600000" }, "balance": { "totalDebt": "41700000", "totalAssets": "2220900000", "longTermDebt": "31600000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "71095785", "totalCurrentAssets": "109500000", "totalShareholderEquity": "1445700000", "totalCurrentLiabilities": "495700000", "cashAndShortTermInvestments": "23500000" } }, "revenue": 179600000, "cost_of_revenue": 14500000, "gross_profit": 165100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102400000, "depreciation_amortisation": 13600000, "ebitda": 116000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68500000, "net_income_continuing_ops": null, "net_income_to_common": 68500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2220900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495700000, "long_term_debt": 31600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1445700000, "shares_outstanding": 71095785, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116000000", "netIncome": "68500000", "grossProfit": "165100000", "totalRevenue": "179600000", "costOfRevenue": "14500000", "interestExpense": null, "operatingIncome": "102400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13600000" }, "balance": { "totalDebt": "41700000", "totalAssets": "2220900000", "longTermDebt": "31600000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "71095785", "totalCurrentAssets": "109500000", "totalShareholderEquity": "1445700000", "totalCurrentLiabilities": "495700000", "cashAndShortTermInvestments": "23500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "income_statement": { "revenue": 229961000, "cost_of_revenue": -21890000, "gross_profit": 251851000, "ebit": 90010000, "ebitda": 97419000, "pretax_income": null, "tax_provision": null, "net_income": 116143000, "net_income_to_common": 116143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49497000, "total_current_assets": 114924000, "total_assets": 2058823000, "short_term_debt": 110192000, "long_term_debt": 29371000, "total_debt": 149441000, "total_liabilities": null, "total_equity": 1477478000, "shares_outstanding": 71369660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386391, "ticker_id": 18752, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97419000", "netIncome": "116143000", "grossProfit": "251851000", "totalRevenue": "229961000", "costOfRevenue": "-21890000", "interestExpense": null, "operatingIncome": "90010000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14620000" }, "balance": { "totalDebt": "149441000", "totalAssets": "2058823000", "longTermDebt": "29371000", "shortTermDebt": "110192000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "71369660", "totalCurrentAssets": "114924000", "totalShareholderEquity": "1477478000", "totalCurrentLiabilities": "305317000", "cashAndShortTermInvestments": "49497000" } }, "revenue": 229961000, "cost_of_revenue": -21890000, "gross_profit": 251851000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90010000, "depreciation_amortisation": 14620000, "ebitda": 97419000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116143000, "net_income_continuing_ops": null, "net_income_to_common": 116143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49497000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 114924000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2058823000, "short_term_debt": 110192000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305317000, "long_term_debt": 29371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1477478000, "shares_outstanding": 71369660, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97419000", "netIncome": "116143000", "grossProfit": "251851000", "totalRevenue": "229961000", "costOfRevenue": "-21890000", "interestExpense": null, "operatingIncome": "90010000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14620000" }, "balance": { "totalDebt": "149441000", "totalAssets": "2058823000", "longTermDebt": "29371000", "shortTermDebt": "110192000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "71369660", "totalCurrentAssets": "114924000", "totalShareholderEquity": "1477478000", "totalCurrentLiabilities": "305317000", "cashAndShortTermInvestments": "49497000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "income_statement": { "revenue": 160595000, "cost_of_revenue": 891000, "gross_profit": 159704000, "ebit": 61749000, "ebitda": 75144000, "pretax_income": null, "tax_provision": null, "net_income": 39024000, "net_income_to_common": 39024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32482000, "total_current_assets": 102195000, "total_assets": 2062795000, "short_term_debt": 139714000, "long_term_debt": 37010000, "total_debt": 188972000, "total_liabilities": null, "total_equity": 1325419000, "shares_outstanding": 72215482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386393, "ticker_id": 18752, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75144000", "netIncome": "39024000", "grossProfit": "159704000", "totalRevenue": "160595000", "costOfRevenue": "891000", "interestExpense": "7395000", "operatingIncome": "61749000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12120000" }, "balance": { "totalDebt": "188972000", "totalAssets": "2062795000", "longTermDebt": "37010000", "shortTermDebt": "139714000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "72215482", "totalCurrentAssets": "102195000", "totalShareholderEquity": "1325419000", "totalCurrentLiabilities": "403094000", "cashAndShortTermInvestments": "32482000" } }, "revenue": 160595000, "cost_of_revenue": 891000, "gross_profit": 159704000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61749000, "depreciation_amortisation": 12120000, "ebitda": 75144000, "interest_expense": 7395000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39024000, "net_income_continuing_ops": null, "net_income_to_common": 39024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32482000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2062795000, "short_term_debt": 139714000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403094000, "long_term_debt": 37010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 188972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1325419000, "shares_outstanding": 72215482, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75144000", "netIncome": "39024000", "grossProfit": "159704000", "totalRevenue": "160595000", "costOfRevenue": "891000", "interestExpense": "7395000", "operatingIncome": "61749000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12120000" }, "balance": { "totalDebt": "188972000", "totalAssets": "2062795000", "longTermDebt": "37010000", "shortTermDebt": "139714000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "72215482", "totalCurrentAssets": "102195000", "totalShareholderEquity": "1325419000", "totalCurrentLiabilities": "403094000", "cashAndShortTermInvestments": "32482000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "income_statement": { "revenue": 157600000, "cost_of_revenue": 12400000, "gross_profit": 145200000, "ebit": 77900000, "ebitda": 89900000, "pretax_income": null, "tax_provision": null, "net_income": 50000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386394, "ticker_id": 18752, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "89900000", "netIncome": "50000000", "grossProfit": "145200000", "totalRevenue": "157600000", "costOfRevenue": "12400000", "interestExpense": null, "operatingIncome": "77900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12000000" } }, "revenue": 157600000, "cost_of_revenue": 12400000, "gross_profit": 145200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77900000, "depreciation_amortisation": 12000000, "ebitda": 89900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50000000, "net_income_continuing_ops": null, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "89900000", "netIncome": "50000000", "grossProfit": "145200000", "totalRevenue": "157600000", "costOfRevenue": "12400000", "interestExpense": null, "operatingIncome": "77900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386395, "ticker_id": 18752, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:53.224511+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }