{ "ticker": { "uuid": "aa768a54-a501-4632-88f6-388de5051055", "symbol": "APTV", "name": "Aptiv PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/aa768a54-a501-4632-88f6-388de5051055/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa768a54-a501-4632-88f6-388de5051055/" }, "ticker_metadata": { "id": 233, "uuid": "aa768a54-a501-4632-88f6-388de5051055", "symbol": "APTV", "name": "Aptiv PLC", "asset_type": "equity", "market_cap": 14377500000, "stock_exchange_id": 3, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Aptiv plc is an auto parts company headquartered in Dublin, Ireland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aa768a54-a501-4632-88f6-388de5051055", "symbol": "APTV", "name": "Aptiv PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/aa768a54-a501-4632-88f6-388de5051055/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa768a54-a501-4632-88f6-388de5051055/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.32, "quality": 0.27, "momentum": 0.23, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 68.6, "market_cap": 14666680000, "pe_ratio": 40.1827, "earnings_yield": 0.0249, "ebitda_to_ev": 0.104, "shareholder_yield": 0.0004, "roe": 0.0395, "piotroski_f_score": 8, "momentum_12_1": -0.1306, "volatility_252d": 0.4071 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.833705+00:00", "batch_id": "" }, "size": { "price_close": 68.6, "market_cap": 14666680000, "market_cap_usd": 14666680000, "enterprise_value": 20843680000, "shares_outstanding": 213800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 40.1827, "pb_ratio": 1.5885, "ptbv_ratio": 5.3431, "ps_ratio": 0.7099, "pcf_ratio": 8.2909, "pfcf_ratio": 5.9937, "ev_ebitda": 9.6187, "ev_ebit": 17.8456, "ev_sales": 1.0089, "ev_fcf": 8.5181, "earnings_yield": 0.0249, "fcf_yield": 0.1174, "price_to_sales": 0.7099, "price_to_book": 1.5885, "price_to_cashflow": 8.2909, "ebitda_to_ev": 0.104, "sales_yield": 0.9911 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0, "shareholder_yield": 0.0004, "debt_paydown_yield": null, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.1913, "operating_margin": 0.0565, "net_margin": 0.0177, "ebitda_margin": 0.1049, "fcf_margin": 0.1184, "roe": 0.0395, "roa": 0.0145, "roic": 0.0359, "roc_greenblatt": null, "asset_turnover": 0.8197, "cash_conversion": 6.7041, "accruals_ratio": -0.0557, "sbc_to_revenue": 0.0063, "piotroski_f_score": 8, "altman_z_score": 2.1557, "earnings_stability_5y": 1.5379, "revenue_stability_5y": 0.1714, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1568, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6984, "net_debt_to_ebitda": 2.8505, "debt_to_assets": 0.371, "interest_coverage": 3.2717, "current_ratio": 2.1148, "quick_ratio": 1.5731, "net_debt": 6177000000, "local_beta": 0.0027, "volatility_252d": 0.4071, "volatility_60d": 0.9388, "max_drawdown_12m": -0.3872, "risk_adjusted_momentum": -0.3207 }, "growth": { "revenue_growth_1y": 0.052, "revenue_growth_3y_cagr": 0.0526, "revenue_growth_5y_cagr": 0.0932, "eps_growth_1y": -0.7657, "eps_growth_3y_cagr": -0.3475, "eps_growth_5y_cagr": -0.3802, "fcf_growth_1y": -0.2441, "book_value_growth_1y": 0.1783, "revenue_growth": 0.052, "earnings_growth": -0.7657 }, "momentum": { "price_return_1m": 0.184, "price_return_3m": -0.0564, "price_return_6m": -0.1017, "price_return_9m": -0.1472, "price_return_12m": 0.0294, "price_return_12m_ex1m": -0.1306, "momentum_6m": -0.1017, "momentum_12m": 0.0294, "momentum_12_1": -0.1306, "distance_from_52w_high": -0.2263, "distance_from_52w_low": 0.2624, "relative_strength": -0.0706 }, "raw_ttm": { "revenue_ttm": 20659000000, "gross_profit_ttm": 3953000000, "ebit_ttm": 1168000000, "ebitda_ttm": 2167000000, "net_income_ttm": 365000000, "eps_diluted_ttm": 1.7072, "operating_cash_flow_ttm": 1769000000, "capital_expenditure_ttm": 678000000, "fcf_ttm": 2447000000, "dividends_paid_ttm": 6000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357000000, "cash_and_equivalents": 3173000000, "total_current_assets": 10720000000, "total_current_liabilities": 5069000000, "net_ppe": null, "total_assets": 25203000000, "total_debt": 9350000000, "total_equity": 9233000000, "net_working_capital": 2580000000, "book_value_per_share": 43.1852, "retained_earnings": 6351000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2745000000, "tangible_book_per_share": 12.8391 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 80, "rank_pb": 41, "rank_ptbv": 70, "rank_ps": 20, "rank_pcf": 34, "rank_ev_ebitda": 36, "rank_ev_ebit": 64, "rank_earnings_yield": 80, "rank_fcf_yield": 34, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 58, "rank_roe": 63, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 84, "rank_fcf_margin": 66, "rank_piotroski": 5, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 59 }, "composites": { "value_composite": 68, "quality_composite": 73, "momentum_composite": 77, "growth_composite": 99, "yield_composite": 71, "svqf_composite": 90, "vc1_composite": 25, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2939, "os_score": 0.1, "value_percentile": 0.32, "quality_percentile": 0.27, "momentum_percentile": 0.23, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3527, "ticker_id": 233, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.833705+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.6, "market_cap": 14666680000, "market_cap_usd": 14666680000, "enterprise_value": 20843680000, "shares_outstanding": 213800000, "fx_rate_to_usd": null, "pe_ratio": 40.18268493, "pb_ratio": 1.58850644, "ptbv_ratio": 5.34305282, "ps_ratio": 0.70994143, "pcf_ratio": 8.29094404, "pfcf_ratio": 5.99373927, "ev_ebitda": 9.6186802, "ev_ebit": 17.84561644, "ev_sales": 1.00893945, "ev_fcf": 8.51805476, "earnings_yield": 0.02488634, "fcf_yield": 0.1173977, "dividend_yield": 0.00040909, "buyback_yield": 0, "shareholder_yield": 0.00040909, "debt_paydown_yield": null, "total_yield": 0.00040909, "gross_margin": 0.19134518, "operating_margin": 0.0565371, "net_margin": 0.01766784, "ebitda_margin": 0.10489375, "fcf_margin": 0.11844717, "roe": 0.03953211, "roa": 0.0144824, "roic": 0.03592755, "roc_greenblatt": null, "asset_turnover": 0.819704, "cash_conversion": 6.70410959, "accruals_ratio": -0.05570765, "sbc_to_revenue": 0.00634106, "debt_to_equity": 1.69836456, "net_debt_to_ebitda": 2.85048454, "debt_to_assets": 0.37098758, "interest_coverage": 3.27170868, "current_ratio": 2.11481555, "quick_ratio": 1.57309134, "net_debt": 6177000000, "revenue_growth_1y": 0.05204461, "revenue_growth_3y_cagr": 0.05262627, "revenue_growth_5y_cagr": 0.09317323, "eps_growth_1y": -0.76572529, "eps_growth_3y_cagr": -0.34752206, "eps_growth_5y_cagr": -0.38020298, "fcf_growth_1y": -0.24405314, "book_value_growth_1y": 0.17828592, "piotroski_f_score": 8, "altman_z_score": 2.15568193, "earnings_stability_5y": 1.53786, "revenue_stability_5y": 0.171428, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18398343, "price_return_3m": -0.05639615, "price_return_6m": -0.10174152, "price_return_9m": -0.14719045, "price_return_12m": 0.02941176, "price_return_12m_ex1m": -0.13055222, "distance_from_52w_high": -0.22634487, "distance_from_52w_low": 0.26242179, "relative_strength": -0.07055182, "local_beta": 0.0027, "volatility_252d": 0.407099, "volatility_60d": 0.938807, "max_drawdown_12m": -0.3871659, "revenue_ttm": 20659000000, "gross_profit_ttm": 3953000000, "ebit_ttm": 1168000000, "ebitda_ttm": 2167000000, "net_income_ttm": 365000000, "eps_diluted_ttm": 1.70720299, "operating_cash_flow_ttm": 1769000000, "capital_expenditure_ttm": 678000000, "fcf_ttm": 2447000000, "dividends_paid_ttm": 6000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357000000, "cash_and_equivalents": 3173000000, "total_current_assets": 10720000000, "total_current_liabilities": 5069000000, "net_ppe": null, "total_assets": 25203000000, "total_debt": 9350000000, "total_equity": 9233000000, "net_working_capital": 2580000000, "book_value_per_share": 43.18521983, "retained_earnings": 6351000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2745000000, "tangible_book_per_share": 12.83910196, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 80, "rank_pb": 41, "rank_ptbv": 70, "rank_ps": 20, "rank_pcf": 34, "rank_ev_ebitda": 36, "rank_ev_ebit": 64, "rank_earnings_yield": 80, "rank_fcf_yield": 34, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 58, "rank_roe": 63, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 84, "rank_fcf_margin": 66, "rank_piotroski": 5, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 59, "value_composite": 68, "quality_composite": 73, "momentum_composite": 77, "growth_composite": 99, "yield_composite": 71, "svqf_composite": 90, "vc1_composite": 25, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.6, "os": 0.1, "value": 0.32, "quality": 0.27, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 40.1827, "earnings_yield": 0.0249, "shareholder_yield": 0.0004, "roe": 0.0395, "momentum_12_1": -0.1306, "complete_fields": { "id": 3527, "ticker_id": 233, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.833705+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.6, "market_cap": 14666680000, "market_cap_usd": 14666680000, "enterprise_value": 20843680000, "shares_outstanding": 213800000, "fx_rate_to_usd": null, "pe_ratio": 40.18268493, "pb_ratio": 1.58850644, "ptbv_ratio": 5.34305282, "ps_ratio": 0.70994143, "pcf_ratio": 8.29094404, "pfcf_ratio": 5.99373927, "ev_ebitda": 9.6186802, "ev_ebit": 17.84561644, "ev_sales": 1.00893945, "ev_fcf": 8.51805476, "earnings_yield": 0.02488634, "fcf_yield": 0.1173977, "dividend_yield": 0.00040909, "buyback_yield": 0, "shareholder_yield": 0.00040909, "debt_paydown_yield": null, "total_yield": 0.00040909, "gross_margin": 0.19134518, "operating_margin": 0.0565371, "net_margin": 0.01766784, "ebitda_margin": 0.10489375, "fcf_margin": 0.11844717, "roe": 0.03953211, "roa": 0.0144824, "roic": 0.03592755, "roc_greenblatt": null, "asset_turnover": 0.819704, "cash_conversion": 6.70410959, "accruals_ratio": -0.05570765, "sbc_to_revenue": 0.00634106, "debt_to_equity": 1.69836456, "net_debt_to_ebitda": 2.85048454, "debt_to_assets": 0.37098758, "interest_coverage": 3.27170868, "current_ratio": 2.11481555, "quick_ratio": 1.57309134, "net_debt": 6177000000, "revenue_growth_1y": 0.05204461, "revenue_growth_3y_cagr": 0.05262627, "revenue_growth_5y_cagr": 0.09317323, "eps_growth_1y": -0.76572529, "eps_growth_3y_cagr": -0.34752206, "eps_growth_5y_cagr": -0.38020298, "fcf_growth_1y": -0.24405314, "book_value_growth_1y": 0.17828592, "piotroski_f_score": 8, "altman_z_score": 2.15568193, "earnings_stability_5y": 1.53786, "revenue_stability_5y": 0.171428, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18398343, "price_return_3m": -0.05639615, "price_return_6m": -0.10174152, "price_return_9m": -0.14719045, "price_return_12m": 0.02941176, "price_return_12m_ex1m": -0.13055222, "distance_from_52w_high": -0.22634487, "distance_from_52w_low": 0.26242179, "relative_strength": -0.07055182, "local_beta": 0.0027, "volatility_252d": 0.407099, "volatility_60d": 0.938807, "max_drawdown_12m": -0.3871659, "revenue_ttm": 20659000000, "gross_profit_ttm": 3953000000, "ebit_ttm": 1168000000, "ebitda_ttm": 2167000000, "net_income_ttm": 365000000, "eps_diluted_ttm": 1.70720299, "operating_cash_flow_ttm": 1769000000, "capital_expenditure_ttm": 678000000, "fcf_ttm": 2447000000, "dividends_paid_ttm": 6000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357000000, "cash_and_equivalents": 3173000000, "total_current_assets": 10720000000, "total_current_liabilities": 5069000000, "net_ppe": null, "total_assets": 25203000000, "total_debt": 9350000000, "total_equity": 9233000000, "net_working_capital": 2580000000, "book_value_per_share": 43.18521983, "retained_earnings": 6351000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2745000000, "tangible_book_per_share": 12.83910196, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 80, "rank_pb": 41, "rank_ptbv": 70, "rank_ps": 20, "rank_pcf": 34, "rank_ev_ebitda": 36, "rank_ev_ebit": 64, "rank_earnings_yield": 80, "rank_fcf_yield": 34, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 58, "rank_roe": 63, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 84, "rank_fcf_margin": 66, "rank_piotroski": 5, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 59, "value_composite": 68, "quality_composite": 73, "momentum_composite": 77, "growth_composite": 99, "yield_composite": 71, "svqf_composite": 90, "vc1_composite": 25, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 20398000000, "cost_of_revenue": 16500000000, "gross_profit": 3898000000, "ebit": 1242000000, "ebitda": 2233000000, "pretax_income": 881000000, "tax_provision": 700000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851000000, "total_current_assets": 8745000000, "total_assets": 23413000000, "short_term_debt": 223000000, "long_term_debt": 7470000000, "total_debt": 7693000000, "total_liabilities": 13914000000, "total_equity": 9207000000, "shares_outstanding": 220750000, "goodwill_and_intangibles": 6600000000 }, "cash_flow": { "operating_cash_flow": 2185000000, "capital_expenditure": 656000000, "free_cash_flow": 2841000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216881, "ticker_id": 233, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1242000000", "ebitda": "2233000000", "netIncome": "165000000", "grossProfit": "3898000000", "depreciation": "None", "totalRevenue": "20398000000", "costOfRevenue": "16500000000", "interestIncome": "60000000", "incomeBeforeTax": "881000000", "interestExpense": "361000000", "operatingIncome": "1184000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "700000000", "reportedCurrency": "USD", "netInterestIncome": "-301000000", "nonInterestIncome": "None", "operatingExpenses": "2714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "991000000", "sellingGeneralAndAdministrative": "1673000000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "4596000000", "inventory": "2561000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "23413000000", "longTermDebt": "7470000000", "shortTermDebt": "223000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2004000000", "reportedCurrency": "USD", "retainedEarnings": "6227000000", "totalLiabilities": "13914000000", "otherCurrentAssets": "501000000", "totalCurrentAssets": "8745000000", "currentLongTermDebt": "81000000", "longTermInvestments": "1496000000", "shortTermInvestments": "None", "currentNetReceivables": "3832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14668000000", "currentAccountsPayable": "3157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8094000000", "totalShareholderEquity": "9207000000", "capitalLeaseObligations": "543000000", "otherCurrentLiabilities": "1483000000", "totalCurrentLiabilities": "5037000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "8877000000", "cashAndShortTermInvestments": "1851000000", "commonStockSharesOutstanding": "220750000", "intangibleAssetsExcludingGoodwill": "2004000000", "cashAndCashEquivalentsAtCarryingValue": "1851000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-241000000", "operatingCashflow": "2185000000", "capitalExpenditures": "656000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1442000000", "cashflowFromInvestment": "-498000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20398000000, "cost_of_revenue": 16500000000, "gross_profit": 3898000000, "research_and_development": null, "selling_general_admin": 1673000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1242000000, "depreciation_amortisation": 991000000, "ebitda": 2233000000, "interest_expense": 361000000, "interest_income": null, "other_non_operating": null, "pretax_income": 881000000, "tax_provision": 700000000, "effective_tax_rate": null, "net_income": 165000000, "net_income_continuing_ops": 181000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1851000000, "short_term_investments": null, "net_receivables": 3832000000, "inventory": 2561000000, "other_current_assets": null, "total_current_assets": 8745000000, "net_ppe": null, "goodwill": 4596000000, "intangible_assets": 2004000000, "goodwill_and_intangibles": 6600000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14668000000, "total_assets": 23413000000, "short_term_debt": 223000000, "accounts_payable": 3157000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5037000000, "long_term_debt": 7470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8877000000, "total_liabilities": 13914000000, "total_debt": 7693000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6227000000, "total_equity": 9207000000, "shares_outstanding": 220750000, "operating_cash_flow": 2185000000, "stock_based_compensation": 139000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 656000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -498000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1442000000, "free_cash_flow": 2841000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1242000000", "ebitda": "2233000000", "netIncome": "165000000", "grossProfit": "3898000000", "depreciation": "None", "totalRevenue": "20398000000", "costOfRevenue": "16500000000", "interestIncome": "60000000", "incomeBeforeTax": "881000000", "interestExpense": "361000000", "operatingIncome": "1184000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "700000000", "reportedCurrency": "USD", "netInterestIncome": "-301000000", "nonInterestIncome": "None", "operatingExpenses": "2714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "991000000", "sellingGeneralAndAdministrative": "1673000000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "4596000000", "inventory": "2561000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "23413000000", "longTermDebt": "7470000000", "shortTermDebt": "223000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2004000000", "reportedCurrency": "USD", "retainedEarnings": "6227000000", "totalLiabilities": "13914000000", "otherCurrentAssets": "501000000", "totalCurrentAssets": "8745000000", "currentLongTermDebt": "81000000", "longTermInvestments": "1496000000", "shortTermInvestments": "None", "currentNetReceivables": "3832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14668000000", "currentAccountsPayable": "3157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8094000000", "totalShareholderEquity": "9207000000", "capitalLeaseObligations": "543000000", "otherCurrentLiabilities": "1483000000", "totalCurrentLiabilities": "5037000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "8877000000", "cashAndShortTermInvestments": "1851000000", "commonStockSharesOutstanding": "220750000", "intangibleAssetsExcludingGoodwill": "2004000000", "cashAndCashEquivalentsAtCarryingValue": "1851000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-241000000", "operatingCashflow": "2185000000", "capitalExpenditures": "656000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1442000000", "cashflowFromInvestment": "-498000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 19713000000, "cost_of_revenue": 16186000000, "gross_profit": 3527000000, "ebit": 2488000000, "ebitda": 3452000000, "pretax_income": 2033000000, "tax_provision": 223000000, "net_income": 1787000000, "net_income_to_common": 1787000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573000000, "total_current_assets": 7826000000, "total_assets": 23458000000, "short_term_debt": 509000000, "long_term_debt": 7843000000, "total_debt": 8352000000, "total_liabilities": 14373000000, "total_equity": 9085000000, "shares_outstanding": 256660000, "goodwill_and_intangibles": 7164000000 }, "cash_flow": { "operating_cash_flow": 2446000000, "capital_expenditure": 830000000, "free_cash_flow": 3276000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216886, "ticker_id": 233, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2488000000", "ebitda": "3452000000", "netIncome": "1787000000", "grossProfit": "3527000000", "depreciation": "None", "totalRevenue": "19713000000", "costOfRevenue": "16186000000", "interestIncome": "87000000", "incomeBeforeTax": "2033000000", "interestExpense": "337000000", "operatingIncome": "2062000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "1465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1097000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16186000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964000000", "sellingGeneralAndAdministrative": "1465000000", "netIncomeFromContinuingOperations": "1810000000" }, "balance": { "goodwill": "5024000000", "inventory": "2320000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "23458000000", "longTermDebt": "7843000000", "shortTermDebt": "509000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2140000000", "reportedCurrency": "USD", "retainedEarnings": "7002000000", "totalLiabilities": "14373000000", "otherCurrentAssets": "672000000", "totalCurrentAssets": "7826000000", "currentLongTermDebt": "509000000", "longTermInvestments": "1611000000", "shortTermInvestments": "-178000000", "currentNetReceivables": "3261000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15632000000", "currentAccountsPayable": "2870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921000000", "totalShareholderEquity": "9085000000", "capitalLeaseObligations": "536000000", "otherCurrentLiabilities": "1565000000", "totalCurrentLiabilities": "5131000000", "otherNonCurrentLiabilities": "63000000", "totalNonCurrentLiabilities": "4111000000", "cashAndShortTermInvestments": "1573000000", "commonStockSharesOutstanding": "256660000", "intangibleAssetsExcludingGoodwill": "2140000000", "cashAndCashEquivalentsAtCarryingValue": "1573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1810000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "45000000", "operatingCashflow": "2446000000", "capitalExpenditures": "830000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1965000000", "cashflowFromInvestment": "-507000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4104000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19713000000, "cost_of_revenue": 16186000000, "gross_profit": 3527000000, "research_and_development": 1097000000, "selling_general_admin": 1465000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2488000000, "depreciation_amortisation": 964000000, "ebitda": 3452000000, "interest_expense": 337000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2033000000, "tax_provision": 223000000, "effective_tax_rate": null, "net_income": 1787000000, "net_income_continuing_ops": 1810000000, "net_income_to_common": 1787000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1573000000, "short_term_investments": -178000000, "net_receivables": 3261000000, "inventory": 2320000000, "other_current_assets": null, "total_current_assets": 7826000000, "net_ppe": null, "goodwill": 5024000000, "intangible_assets": 2140000000, "goodwill_and_intangibles": 7164000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15632000000, "total_assets": 23458000000, "short_term_debt": 509000000, "accounts_payable": 2870000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5131000000, "long_term_debt": 7843000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4111000000, "total_liabilities": 14373000000, "total_debt": 8352000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7002000000, "total_equity": 9085000000, "shares_outstanding": 256660000, "operating_cash_flow": 2446000000, "stock_based_compensation": 120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 830000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -507000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1965000000, "free_cash_flow": 3276000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2488000000", "ebitda": "3452000000", "netIncome": "1787000000", "grossProfit": "3527000000", "depreciation": "None", "totalRevenue": "19713000000", "costOfRevenue": "16186000000", "interestIncome": "87000000", "incomeBeforeTax": "2033000000", "interestExpense": "337000000", "operatingIncome": "2062000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "1465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1097000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16186000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964000000", "sellingGeneralAndAdministrative": "1465000000", "netIncomeFromContinuingOperations": "1810000000" }, "balance": { "goodwill": "5024000000", "inventory": "2320000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "23458000000", "longTermDebt": "7843000000", "shortTermDebt": "509000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2140000000", "reportedCurrency": "USD", "retainedEarnings": "7002000000", "totalLiabilities": "14373000000", "otherCurrentAssets": "672000000", "totalCurrentAssets": "7826000000", "currentLongTermDebt": "509000000", "longTermInvestments": "1611000000", "shortTermInvestments": "-178000000", "currentNetReceivables": "3261000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15632000000", "currentAccountsPayable": "2870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921000000", "totalShareholderEquity": "9085000000", "capitalLeaseObligations": "536000000", "otherCurrentLiabilities": "1565000000", "totalCurrentLiabilities": "5131000000", "otherNonCurrentLiabilities": "63000000", "totalNonCurrentLiabilities": "4111000000", "cashAndShortTermInvestments": "1573000000", "commonStockSharesOutstanding": "256660000", "intangibleAssetsExcludingGoodwill": "2140000000", "cashAndCashEquivalentsAtCarryingValue": "1573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1810000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "45000000", "operatingCashflow": "2446000000", "capitalExpenditures": "830000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1965000000", "cashflowFromInvestment": "-507000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4104000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 20051000000, "cost_of_revenue": 16612000000, "gross_profit": 3439000000, "ebit": 1559000000, "ebitda": 1559000000, "pretax_income": 1337000000, "tax_provision": 1928000000, "net_income": 2909000000, "net_income_to_common": 2909000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1640000000, "total_current_assets": 8247000000, "total_assets": 24427000000, "short_term_debt": 130000000, "long_term_debt": 6195000000, "total_debt": 6325000000, "total_liabilities": 12583000000, "total_equity": 11548000000, "shares_outstanding": 282880000, "goodwill_and_intangibles": 7550000000 }, "cash_flow": { "operating_cash_flow": 1896000000, "capital_expenditure": 906000000, "free_cash_flow": 2802000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216891, "ticker_id": 233, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1559000000", "ebitda": "1559000000", "netIncome": "2909000000", "grossProfit": "3439000000", "depreciation": "None", "totalRevenue": "20051000000", "costOfRevenue": "16612000000", "interestIncome": "127000000", "incomeBeforeTax": "1337000000", "interestExpense": "285000000", "operatingIncome": "1559000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1928000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "1880000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1289000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16612000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000000", "sellingGeneralAndAdministrative": "1358000000", "netIncomeFromContinuingOperations": "2313000000" }, "balance": { "goodwill": "5151000000", "inventory": "2365000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24427000000", "longTermDebt": "6195000000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2399000000", "reportedCurrency": "USD", "retainedEarnings": "8162000000", "totalLiabilities": "12583000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "8247000000", "currentLongTermDebt": "4000000", "longTermInvestments": "1508000000", "shortTermInvestments": "-65000000", "currentNetReceivables": "3870000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16180000000", "currentAccountsPayable": "3151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6787000000", "totalShareholderEquity": "11548000000", "capitalLeaseObligations": "588000000", "otherCurrentLiabilities": "1168000000", "totalCurrentLiabilities": "4808000000", "otherNonCurrentLiabilities": "68000000", "totalNonCurrentLiabilities": "7775000000", "cashAndShortTermInvestments": "1640000000", "commonStockSharesOutstanding": "282880000", "intangibleAssetsExcludingGoodwill": "2399000000", "cashAndCashEquivalentsAtCarryingValue": "1640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2966000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "1896000000", "capitalExpenditures": "906000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-807000000", "cashflowFromInvestment": "-1002000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20051000000, "cost_of_revenue": 16612000000, "gross_profit": 3439000000, "research_and_development": 1289000000, "selling_general_admin": 1358000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1559000000, "depreciation_amortisation": 912000000, "ebitda": 1559000000, "interest_expense": 285000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1337000000, "tax_provision": 1928000000, "effective_tax_rate": null, "net_income": 2909000000, "net_income_continuing_ops": 2313000000, "net_income_to_common": 2909000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1640000000, "short_term_investments": -65000000, "net_receivables": 3870000000, "inventory": 2365000000, "other_current_assets": null, "total_current_assets": 8247000000, "net_ppe": null, "goodwill": 5151000000, "intangible_assets": 2399000000, "goodwill_and_intangibles": 7550000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16180000000, "total_assets": 24427000000, "short_term_debt": 130000000, "accounts_payable": 3151000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4808000000, "long_term_debt": 6195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7775000000, "total_liabilities": 12583000000, "total_debt": 6325000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8162000000, "total_equity": 11548000000, "shares_outstanding": 282880000, "operating_cash_flow": 1896000000, "stock_based_compensation": 115000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 906000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1002000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -807000000, "free_cash_flow": 2802000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1559000000", "ebitda": "1559000000", "netIncome": "2909000000", "grossProfit": "3439000000", "depreciation": "None", "totalRevenue": "20051000000", "costOfRevenue": "16612000000", "interestIncome": "127000000", "incomeBeforeTax": "1337000000", "interestExpense": "285000000", "operatingIncome": "1559000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1928000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "1880000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1289000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16612000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000000", "sellingGeneralAndAdministrative": "1358000000", "netIncomeFromContinuingOperations": "2313000000" }, "balance": { "goodwill": "5151000000", "inventory": "2365000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24427000000", "longTermDebt": "6195000000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2399000000", "reportedCurrency": "USD", "retainedEarnings": "8162000000", "totalLiabilities": "12583000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "8247000000", "currentLongTermDebt": "4000000", "longTermInvestments": "1508000000", "shortTermInvestments": "-65000000", "currentNetReceivables": "3870000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16180000000", "currentAccountsPayable": "3151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6787000000", "totalShareholderEquity": "11548000000", "capitalLeaseObligations": "588000000", "otherCurrentLiabilities": "1168000000", "totalCurrentLiabilities": "4808000000", "otherNonCurrentLiabilities": "68000000", "totalNonCurrentLiabilities": "7775000000", "cashAndShortTermInvestments": "1640000000", "commonStockSharesOutstanding": "282880000", "intangibleAssetsExcludingGoodwill": "2399000000", "cashAndCashEquivalentsAtCarryingValue": "1640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2966000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "1896000000", "capitalExpenditures": "906000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-807000000", "cashflowFromInvestment": "-1002000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 17489000000, "cost_of_revenue": 14994000000, "gross_profit": 2495000000, "ebit": 1209000000, "ebitda": 1971000000, "pretax_income": 711000000, "tax_provision": 121000000, "net_income": 594000000, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1531000000, "total_current_assets": 7784000000, "total_assets": 21884000000, "short_term_debt": 140000000, "long_term_debt": 6460000000, "total_debt": 6600000000, "total_liabilities": 12790000000, "total_equity": 8826000000, "shares_outstanding": 271180000, "goodwill_and_intangibles": 7708000000 }, "cash_flow": { "operating_cash_flow": 1263000000, "capital_expenditure": 844000000, "free_cash_flow": 2107000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216896, "ticker_id": 233, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1209000000", "ebitda": "1971000000", "netIncome": "594000000", "grossProfit": "2495000000", "depreciation": "None", "totalRevenue": "17489000000", "costOfRevenue": "14994000000", "interestIncome": "86000000", "incomeBeforeTax": "711000000", "interestExpense": "219000000", "operatingIncome": "1357000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-219000000", "nonInterestIncome": "None", "operatingExpenses": "1138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1120000000", "otherNonOperatingIncome": "-333000000", "costofGoodsAndServicesSold": "14994000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000000", "sellingGeneralAndAdministrative": "1138000000", "netIncomeFromContinuingOperations": "590000000" }, "balance": { "goodwill": "5123000000", "inventory": "2340000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "21884000000", "longTermDebt": "6460000000", "shortTermDebt": "140000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2585000000", "reportedCurrency": "USD", "retainedEarnings": "5608000000", "totalLiabilities": "12790000000", "otherCurrentAssets": "241000000", "totalCurrentAssets": "7784000000", "currentLongTermDebt": "31000000", "longTermInvestments": "1723000000", "shortTermInvestments": "None", "currentNetReceivables": "3672000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14100000000", "currentAccountsPayable": "3150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3495000000", "shortLongTermDebtTotal": "6961000000", "totalShareholderEquity": "8826000000", "capitalLeaseObligations": "361000000", "otherCurrentLiabilities": "1215000000", "totalCurrentLiabilities": "4865000000", "otherNonCurrentLiabilities": "750000000", "totalNonCurrentLiabilities": "7925000000", "cashAndShortTermInvestments": "1531000000", "commonStockSharesOutstanding": "271180000", "intangibleAssetsExcludingGoodwill": "2585000000", "cashAndCashEquivalentsAtCarryingValue": "1531000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-258000000", "operatingCashflow": "1263000000", "capitalExpenditures": "844000000", "changeInReceivables": "-497000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2347000000", "cashflowFromInvestment": "-5182000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1560000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17489000000, "cost_of_revenue": 14994000000, "gross_profit": 2495000000, "research_and_development": 1120000000, "selling_general_admin": 1138000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1209000000, "depreciation_amortisation": 762000000, "ebitda": 1971000000, "interest_expense": 219000000, "interest_income": null, "other_non_operating": null, "pretax_income": 711000000, "tax_provision": 121000000, "effective_tax_rate": null, "net_income": 594000000, "net_income_continuing_ops": 590000000, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1531000000, "short_term_investments": null, "net_receivables": 3672000000, "inventory": 2340000000, "other_current_assets": null, "total_current_assets": 7784000000, "net_ppe": null, "goodwill": 5123000000, "intangible_assets": 2585000000, "goodwill_and_intangibles": 7708000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14100000000, "total_assets": 21884000000, "short_term_debt": 140000000, "accounts_payable": 3150000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4865000000, "long_term_debt": 6460000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7925000000, "total_liabilities": 12790000000, "total_debt": 6600000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5608000000, "total_equity": 8826000000, "shares_outstanding": 271180000, "operating_cash_flow": 1263000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 844000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5182000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2347000000, "free_cash_flow": 2107000000, "net_change_in_cash": -1560000000 }, "raw_data": { "income": { "ebit": "1209000000", "ebitda": "1971000000", "netIncome": "594000000", "grossProfit": "2495000000", "depreciation": "None", "totalRevenue": "17489000000", "costOfRevenue": "14994000000", "interestIncome": "86000000", "incomeBeforeTax": "711000000", "interestExpense": "219000000", "operatingIncome": "1357000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-219000000", "nonInterestIncome": "None", "operatingExpenses": "1138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1120000000", "otherNonOperatingIncome": "-333000000", "costofGoodsAndServicesSold": "14994000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000000", "sellingGeneralAndAdministrative": "1138000000", "netIncomeFromContinuingOperations": "590000000" }, "balance": { "goodwill": "5123000000", "inventory": "2340000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "21884000000", "longTermDebt": "6460000000", "shortTermDebt": "140000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2585000000", "reportedCurrency": "USD", "retainedEarnings": "5608000000", "totalLiabilities": "12790000000", "otherCurrentAssets": "241000000", "totalCurrentAssets": "7784000000", "currentLongTermDebt": "31000000", "longTermInvestments": "1723000000", "shortTermInvestments": "None", "currentNetReceivables": "3672000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14100000000", "currentAccountsPayable": "3150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3495000000", "shortLongTermDebtTotal": "6961000000", "totalShareholderEquity": "8826000000", "capitalLeaseObligations": "361000000", "otherCurrentLiabilities": "1215000000", "totalCurrentLiabilities": "4865000000", "otherNonCurrentLiabilities": "750000000", "totalNonCurrentLiabilities": "7925000000", "cashAndShortTermInvestments": "1531000000", "commonStockSharesOutstanding": "271180000", "intangibleAssetsExcludingGoodwill": "2585000000", "cashAndCashEquivalentsAtCarryingValue": "1531000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-258000000", "operatingCashflow": "1263000000", "capitalExpenditures": "844000000", "changeInReceivables": "-497000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2347000000", "cashflowFromInvestment": "-5182000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1560000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 15618000000, "cost_of_revenue": 13269000000, "gross_profit": 2349000000, "ebit": 1060000000, "ebitda": 1833000000, "pretax_income": 710000000, "tax_provision": 101000000, "net_income": 590000000, "net_income_to_common": 590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3139000000, "total_current_assets": 8436000000, "total_assets": 18007000000, "short_term_debt": 100000000, "long_term_debt": 4059000000, "total_debt": 4159000000, "total_liabilities": 9446000000, "total_equity": 8347000000, "shares_outstanding": 271220000, "goodwill_and_intangibles": 3475000000 }, "cash_flow": { "operating_cash_flow": 1222000000, "capital_expenditure": 611000000, "free_cash_flow": 1833000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216901, "ticker_id": 233, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1060000000", "ebitda": "1833000000", "netIncome": "590000000", "grossProfit": "2349000000", "depreciation": "None", "totalRevenue": "15618000000", "costOfRevenue": "13269000000", "interestIncome": "10000000", "incomeBeforeTax": "710000000", "interestExpense": "150000000", "operatingIncome": "1274000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "1075000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1030000000", "otherNonOperatingIncome": "-329000000", "costofGoodsAndServicesSold": "13269000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773000000", "sellingGeneralAndAdministrative": "1075000000", "netIncomeFromContinuingOperations": "609000000" }, "balance": { "goodwill": "2511000000", "inventory": "2014000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "18007000000", "longTermDebt": "4059000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "964000000", "reportedCurrency": "USD", "retainedEarnings": "5077000000", "totalLiabilities": "9446000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "8436000000", "currentLongTermDebt": "8000000", "longTermInvestments": "1797000000", "shortTermInvestments": "96000000", "currentNetReceivables": "3032000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9571000000", "currentAccountsPayable": "2953000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3677000000", "shortLongTermDebtTotal": "4463000000", "totalShareholderEquity": "8347000000", "capitalLeaseObligations": "304000000", "otherCurrentLiabilities": "914000000", "totalCurrentLiabilities": "4207000000", "otherNonCurrentLiabilities": "436000000", "totalNonCurrentLiabilities": "5239000000", "cashAndShortTermInvestments": "3139000000", "commonStockSharesOutstanding": "271220000", "intangibleAssetsExcludingGoodwill": "964000000", "cashAndCashEquivalentsAtCarryingValue": "3139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "609000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-710000000", "operatingCashflow": "1222000000", "capitalExpenditures": "611000000", "changeInReceivables": "37000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191000000", "cashflowFromInvestment": "-729000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "302000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15618000000, "cost_of_revenue": 13269000000, "gross_profit": 2349000000, "research_and_development": 1030000000, "selling_general_admin": 1075000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1060000000, "depreciation_amortisation": 773000000, "ebitda": 1833000000, "interest_expense": 150000000, "interest_income": null, "other_non_operating": null, "pretax_income": 710000000, "tax_provision": 101000000, "effective_tax_rate": null, "net_income": 590000000, "net_income_continuing_ops": 609000000, "net_income_to_common": 590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3139000000, "short_term_investments": 96000000, "net_receivables": 3032000000, "inventory": 2014000000, "other_current_assets": null, "total_current_assets": 8436000000, "net_ppe": null, "goodwill": 2511000000, "intangible_assets": 964000000, "goodwill_and_intangibles": 3475000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9571000000, "total_assets": 18007000000, "short_term_debt": 100000000, "accounts_payable": 2953000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4207000000, "long_term_debt": 4059000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5239000000, "total_liabilities": 9446000000, "total_debt": 4159000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5077000000, "total_equity": 8347000000, "shares_outstanding": 271220000, "operating_cash_flow": 1222000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 611000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -729000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191000000, "free_cash_flow": 1833000000, "net_change_in_cash": 302000000 }, "raw_data": { "income": { "ebit": "1060000000", "ebitda": "1833000000", "netIncome": "590000000", "grossProfit": "2349000000", "depreciation": "None", "totalRevenue": "15618000000", "costOfRevenue": "13269000000", "interestIncome": "10000000", "incomeBeforeTax": "710000000", "interestExpense": "150000000", "operatingIncome": "1274000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "1075000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1030000000", "otherNonOperatingIncome": "-329000000", "costofGoodsAndServicesSold": "13269000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773000000", "sellingGeneralAndAdministrative": "1075000000", "netIncomeFromContinuingOperations": "609000000" }, "balance": { "goodwill": "2511000000", "inventory": "2014000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "18007000000", "longTermDebt": "4059000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "964000000", "reportedCurrency": "USD", "retainedEarnings": "5077000000", "totalLiabilities": "9446000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "8436000000", "currentLongTermDebt": "8000000", "longTermInvestments": "1797000000", "shortTermInvestments": "96000000", "currentNetReceivables": "3032000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9571000000", "currentAccountsPayable": "2953000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3677000000", "shortLongTermDebtTotal": "4463000000", "totalShareholderEquity": "8347000000", "capitalLeaseObligations": "304000000", "otherCurrentLiabilities": "914000000", "totalCurrentLiabilities": "4207000000", "otherNonCurrentLiabilities": "436000000", "totalNonCurrentLiabilities": "5239000000", "cashAndShortTermInvestments": "3139000000", "commonStockSharesOutstanding": "271220000", "intangibleAssetsExcludingGoodwill": "964000000", "cashAndCashEquivalentsAtCarryingValue": "3139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "609000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-710000000", "operatingCashflow": "1222000000", "capitalExpenditures": "611000000", "changeInReceivables": "37000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191000000", "cashflowFromInvestment": "-729000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "302000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 13066000000, "cost_of_revenue": 11253000000, "gross_profit": 1813000000, "ebit": 2118000000, "ebitda": 2882000000, "pretax_income": 1871000000, "tax_provision": 49000000, "net_income": 1804000000, "net_income_to_common": 1804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2821000000, "total_current_assets": 7465000000, "total_assets": 17522000000, "short_term_debt": 190000000, "long_term_debt": 4011000000, "total_debt": 4201000000, "total_liabilities": 9422000000, "total_equity": 7905000000, "shares_outstanding": 270700000, "goodwill_and_intangibles": 3671000000 }, "cash_flow": { "operating_cash_flow": 1413000000, "capital_expenditure": 584000000, "free_cash_flow": 1997000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216906, "ticker_id": 233, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2118000000", "ebitda": "2882000000", "netIncome": "1804000000", "grossProfit": "1813000000", "depreciation": "None", "totalRevenue": "13066000000", "costOfRevenue": "11253000000", "interestIncome": "8000000", "incomeBeforeTax": "1871000000", "interestExpense": "164000000", "operatingIncome": "837000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "976000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1024000000", "otherNonOperatingIncome": "-83000000", "costofGoodsAndServicesSold": "11253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "764000000", "sellingGeneralAndAdministrative": "976000000", "netIncomeFromContinuingOperations": "1905000000" }, "balance": { "goodwill": "2580000000", "inventory": "1297000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17522000000", "longTermDebt": "4011000000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1091000000", "reportedCurrency": "USD", "retainedEarnings": "4550000000", "totalLiabilities": "9422000000", "otherCurrentAssets": "331000000", "totalCurrentAssets": "7465000000", "currentLongTermDebt": "90000000", "longTermInvestments": "2011000000", "shortTermInvestments": "None", "currentNetReceivables": "3016000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10057000000", "currentAccountsPayable": "2571000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3301000000", "shortLongTermDebtTotal": "4501000000", "totalShareholderEquity": "7905000000", "capitalLeaseObligations": "300000000", "otherCurrentLiabilities": "1046000000", "totalCurrentLiabilities": "4046000000", "otherNonCurrentLiabilities": "1365000000", "totalNonCurrentLiabilities": "5376000000", "cashAndShortTermInvestments": "2821000000", "commonStockSharesOutstanding": "270700000", "intangibleAssetsExcludingGoodwill": "1091000000", "cashAndCashEquivalentsAtCarryingValue": "2821000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1822000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "1413000000", "capitalExpenditures": "584000000", "changeInReceivables": "-243000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1613000000", "cashflowFromInvestment": "-626000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2400000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "764000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13066000000, "cost_of_revenue": 11253000000, "gross_profit": 1813000000, "research_and_development": 1024000000, "selling_general_admin": 976000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2118000000, "depreciation_amortisation": 764000000, "ebitda": 2882000000, "interest_expense": 164000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1871000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 1804000000, "net_income_continuing_ops": 1905000000, "net_income_to_common": 1804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2821000000, "short_term_investments": null, "net_receivables": 3016000000, "inventory": 1297000000, "other_current_assets": null, "total_current_assets": 7465000000, "net_ppe": null, "goodwill": 2580000000, "intangible_assets": 1091000000, "goodwill_and_intangibles": 3671000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10057000000, "total_assets": 17522000000, "short_term_debt": 190000000, "accounts_payable": 2571000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4046000000, "long_term_debt": 4011000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5376000000, "total_liabilities": 9422000000, "total_debt": 4201000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4550000000, "total_equity": 7905000000, "shares_outstanding": 270700000, "operating_cash_flow": 1413000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 584000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -626000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1613000000, "free_cash_flow": 1997000000, "net_change_in_cash": 2400000000 }, "raw_data": { "income": { "ebit": "2118000000", "ebitda": "2882000000", "netIncome": "1804000000", "grossProfit": "1813000000", "depreciation": "None", "totalRevenue": "13066000000", "costOfRevenue": "11253000000", "interestIncome": "8000000", "incomeBeforeTax": "1871000000", "interestExpense": "164000000", "operatingIncome": "837000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "976000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1024000000", "otherNonOperatingIncome": "-83000000", "costofGoodsAndServicesSold": "11253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "764000000", "sellingGeneralAndAdministrative": "976000000", "netIncomeFromContinuingOperations": "1905000000" }, "balance": { "goodwill": "2580000000", "inventory": "1297000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "17522000000", "longTermDebt": "4011000000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1091000000", "reportedCurrency": "USD", "retainedEarnings": "4550000000", "totalLiabilities": "9422000000", "otherCurrentAssets": "331000000", "totalCurrentAssets": "7465000000", "currentLongTermDebt": "90000000", "longTermInvestments": "2011000000", "shortTermInvestments": "None", "currentNetReceivables": "3016000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10057000000", "currentAccountsPayable": "2571000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3301000000", "shortLongTermDebtTotal": "4501000000", "totalShareholderEquity": "7905000000", "capitalLeaseObligations": "300000000", "otherCurrentLiabilities": "1046000000", "totalCurrentLiabilities": "4046000000", "otherNonCurrentLiabilities": "1365000000", "totalNonCurrentLiabilities": "5376000000", "cashAndShortTermInvestments": "2821000000", "commonStockSharesOutstanding": "270700000", "intangibleAssetsExcludingGoodwill": "1091000000", "cashAndCashEquivalentsAtCarryingValue": "2821000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1822000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "1413000000", "capitalExpenditures": "584000000", "changeInReceivables": "-243000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1613000000", "cashflowFromInvestment": "-626000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2400000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "764000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 14357000000, "cost_of_revenue": 11851000000, "gross_profit": 2506000000, "ebit": 1290000000, "ebitda": 2007000000, "pretax_income": 1141000000, "tax_provision": 132000000, "net_income": 990000000, "net_income_to_common": 990000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412000000, "total_current_assets": 5319000000, "total_assets": 13459000000, "short_term_debt": 487000000, "long_term_debt": 3971000000, "total_debt": 4458000000, "total_liabilities": 9448000000, "total_equity": 3819000000, "shares_outstanding": 257390000, "goodwill_and_intangibles": 3593000000 }, "cash_flow": { "operating_cash_flow": 1624000000, "capital_expenditure": 781000000, "free_cash_flow": 2405000000, "dividends_paid": 226000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216911, "ticker_id": 233, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1290000000", "ebitda": "2007000000", "netIncome": "990000000", "grossProfit": "2506000000", "depreciation": "None", "totalRevenue": "14357000000", "costOfRevenue": "11851000000", "interestIncome": "13000000", "incomeBeforeTax": "1141000000", "interestExpense": "164000000", "operatingIncome": "1430000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "1076000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1165000000", "otherNonOperatingIncome": "29000000", "costofGoodsAndServicesSold": "11851000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000000", "sellingGeneralAndAdministrative": "1076000000", "netIncomeFromContinuingOperations": "1009000000" }, "balance": { "goodwill": "2407000000", "inventory": "1286000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13459000000", "longTermDebt": "3971000000", "shortTermDebt": "487000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1186000000", "reportedCurrency": "USD", "retainedEarnings": "2890000000", "totalLiabilities": "9448000000", "otherCurrentAssets": "792000000", "totalCurrentAssets": "5319000000", "currentLongTermDebt": "393000000", "longTermInvestments": "106000000", "shortTermInvestments": "None", "currentNetReceivables": "2829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8140000000", "currentAccountsPayable": "2463000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3309000000", "shortLongTermDebtTotal": "4787000000", "totalShareholderEquity": "3819000000", "capitalLeaseObligations": "423000000", "otherCurrentLiabilities": "881000000", "totalCurrentLiabilities": "4054000000", "otherNonCurrentLiabilities": "1423000000", "totalNonCurrentLiabilities": "5394000000", "cashAndShortTermInvestments": "412000000", "commonStockSharesOutstanding": "257390000", "intangibleAssetsExcludingGoodwill": "1186000000", "cashAndCashEquivalentsAtCarryingValue": "412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1009000000", "profitLoss": "None", "dividendPayout": "226000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "1624000000", "capitalExpenditures": "781000000", "changeInReceivables": "-74000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-649000000", "cashflowFromInvestment": "-1111000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "226000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-136000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14357000000, "cost_of_revenue": 11851000000, "gross_profit": 2506000000, "research_and_development": 1165000000, "selling_general_admin": 1076000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1290000000, "depreciation_amortisation": 717000000, "ebitda": 2007000000, "interest_expense": 164000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1141000000, "tax_provision": 132000000, "effective_tax_rate": null, "net_income": 990000000, "net_income_continuing_ops": 1009000000, "net_income_to_common": 990000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412000000, "short_term_investments": null, "net_receivables": 2829000000, "inventory": 1286000000, "other_current_assets": null, "total_current_assets": 5319000000, "net_ppe": null, "goodwill": 2407000000, "intangible_assets": 1186000000, "goodwill_and_intangibles": 3593000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8140000000, "total_assets": 13459000000, "short_term_debt": 487000000, "accounts_payable": 2463000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4054000000, "long_term_debt": 3971000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5394000000, "total_liabilities": 9448000000, "total_debt": 4458000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2890000000, "total_equity": 3819000000, "shares_outstanding": 257390000, "operating_cash_flow": 1624000000, "stock_based_compensation": 66000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 781000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1111000000, "dividends_paid": 226000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -649000000, "free_cash_flow": 2405000000, "net_change_in_cash": -136000000 }, "raw_data": { "income": { "ebit": "1290000000", "ebitda": "2007000000", "netIncome": "990000000", "grossProfit": "2506000000", "depreciation": "None", "totalRevenue": "14357000000", "costOfRevenue": "11851000000", "interestIncome": "13000000", "incomeBeforeTax": "1141000000", "interestExpense": "164000000", "operatingIncome": "1430000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "1076000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1165000000", "otherNonOperatingIncome": "29000000", "costofGoodsAndServicesSold": "11851000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000000", "sellingGeneralAndAdministrative": "1076000000", "netIncomeFromContinuingOperations": "1009000000" }, "balance": { "goodwill": "2407000000", "inventory": "1286000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13459000000", "longTermDebt": "3971000000", "shortTermDebt": "487000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1186000000", "reportedCurrency": "USD", "retainedEarnings": "2890000000", "totalLiabilities": "9448000000", "otherCurrentAssets": "792000000", "totalCurrentAssets": "5319000000", "currentLongTermDebt": "393000000", "longTermInvestments": "106000000", "shortTermInvestments": "None", "currentNetReceivables": "2829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8140000000", "currentAccountsPayable": "2463000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3309000000", "shortLongTermDebtTotal": "4787000000", "totalShareholderEquity": "3819000000", "capitalLeaseObligations": "423000000", "otherCurrentLiabilities": "881000000", "totalCurrentLiabilities": "4054000000", "otherNonCurrentLiabilities": "1423000000", "totalNonCurrentLiabilities": "5394000000", "cashAndShortTermInvestments": "412000000", "commonStockSharesOutstanding": "257390000", "intangibleAssetsExcludingGoodwill": "1186000000", "cashAndCashEquivalentsAtCarryingValue": "412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1009000000", "profitLoss": "None", "dividendPayout": "226000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "1624000000", "capitalExpenditures": "781000000", "changeInReceivables": "-74000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-649000000", "cashflowFromInvestment": "-1111000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "226000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-136000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 14435000000, "cost_of_revenue": 11860000000, "gross_profit": 2575000000, "ebit": 1475000000, "ebitda": 2151000000, "pretax_income": 1357000000, "tax_provision": 250000000, "net_income": 1067000000, "net_income_to_common": 1067000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567000000, "total_current_assets": 4777000000, "total_assets": 12480000000, "short_term_debt": 306000000, "long_term_debt": 4038000000, "total_debt": 4344000000, "total_liabilities": 8810000000, "total_equity": 3459000000, "shares_outstanding": 265220000, "goodwill_and_intangibles": 3904000000 }, "cash_flow": { "operating_cash_flow": 1628000000, "capital_expenditure": 846000000, "free_cash_flow": 2474000000, "dividends_paid": 233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216916, "ticker_id": 233, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1475000000", "ebitda": "2151000000", "netIncome": "1067000000", "grossProfit": "2575000000", "depreciation": "None", "totalRevenue": "14435000000", "costOfRevenue": "11860000000", "interestIncome": "21000000", "incomeBeforeTax": "1357000000", "interestExpense": "141000000", "operatingIncome": "1582000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "250000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "993000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1155000000", "otherNonOperatingIncome": "25000000", "costofGoodsAndServicesSold": "11860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676000000", "sellingGeneralAndAdministrative": "993000000", "netIncomeFromContinuingOperations": "1107000000" }, "balance": { "goodwill": "2524000000", "inventory": "1277000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "12480000000", "longTermDebt": "4038000000", "shortTermDebt": "306000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1380000000", "reportedCurrency": "USD", "retainedEarnings": "2511000000", "totalLiabilities": "8810000000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "4777000000", "currentLongTermDebt": "306000000", "longTermInvestments": "99000000", "shortTermInvestments": "72000000", "currentNetReceivables": "2788000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7703000000", "currentAccountsPayable": "2334000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3179000000", "shortLongTermDebtTotal": "4344000000", "totalShareholderEquity": "3459000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "831000000", "totalCurrentLiabilities": "3694000000", "otherNonCurrentLiabilities": "1078000000", "totalNonCurrentLiabilities": "5116000000", "cashAndShortTermInvestments": "567000000", "commonStockSharesOutstanding": "265220000", "intangibleAssetsExcludingGoodwill": "1380000000", "cashAndCashEquivalentsAtCarryingValue": "567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1107000000", "profitLoss": "None", "dividendPayout": "233000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-120000000", "operatingCashflow": "1628000000", "capitalExpenditures": "846000000", "changeInReceivables": "55000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-555000000", "cashflowFromInvestment": "-2048000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-975000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14435000000, "cost_of_revenue": 11860000000, "gross_profit": 2575000000, "research_and_development": 1155000000, "selling_general_admin": 993000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1475000000, "depreciation_amortisation": 676000000, "ebitda": 2151000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1357000000, "tax_provision": 250000000, "effective_tax_rate": null, "net_income": 1067000000, "net_income_continuing_ops": 1107000000, "net_income_to_common": 1067000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 567000000, "short_term_investments": 72000000, "net_receivables": 2788000000, "inventory": 1277000000, "other_current_assets": null, "total_current_assets": 4777000000, "net_ppe": null, "goodwill": 2524000000, "intangible_assets": 1380000000, "goodwill_and_intangibles": 3904000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7703000000, "total_assets": 12480000000, "short_term_debt": 306000000, "accounts_payable": 2334000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3694000000, "long_term_debt": 4038000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5116000000, "total_liabilities": 8810000000, "total_debt": 4344000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2511000000, "total_equity": 3459000000, "shares_outstanding": 265220000, "operating_cash_flow": 1628000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 846000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2048000000, "dividends_paid": 233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -555000000, "free_cash_flow": 2474000000, "net_change_in_cash": -975000000 }, "raw_data": { "income": { "ebit": "1475000000", "ebitda": "2151000000", "netIncome": "1067000000", "grossProfit": "2575000000", "depreciation": "None", "totalRevenue": "14435000000", "costOfRevenue": "11860000000", "interestIncome": "21000000", "incomeBeforeTax": "1357000000", "interestExpense": "141000000", "operatingIncome": "1582000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "250000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "993000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1155000000", "otherNonOperatingIncome": "25000000", "costofGoodsAndServicesSold": "11860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676000000", "sellingGeneralAndAdministrative": "993000000", "netIncomeFromContinuingOperations": "1107000000" }, "balance": { "goodwill": "2524000000", "inventory": "1277000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "12480000000", "longTermDebt": "4038000000", "shortTermDebt": "306000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1380000000", "reportedCurrency": "USD", "retainedEarnings": "2511000000", "totalLiabilities": "8810000000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "4777000000", "currentLongTermDebt": "306000000", "longTermInvestments": "99000000", "shortTermInvestments": "72000000", "currentNetReceivables": "2788000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7703000000", "currentAccountsPayable": "2334000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3179000000", "shortLongTermDebtTotal": "4344000000", "totalShareholderEquity": "3459000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "831000000", "totalCurrentLiabilities": "3694000000", "otherNonCurrentLiabilities": "1078000000", "totalNonCurrentLiabilities": "5116000000", "cashAndShortTermInvestments": "567000000", "commonStockSharesOutstanding": "265220000", "intangibleAssetsExcludingGoodwill": "1380000000", "cashAndCashEquivalentsAtCarryingValue": "567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1107000000", "profitLoss": "None", "dividendPayout": "233000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-120000000", "operatingCashflow": "1628000000", "capitalExpenditures": "846000000", "changeInReceivables": "55000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-555000000", "cashflowFromInvestment": "-2048000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-975000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 5086000000, "cost_of_revenue": 4166000000, "gross_profit": 920000000, "ebit": 374000000, "ebitda": 624000000, "pretax_income": 272000000, "tax_provision": 81000000, "net_income": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173000000, "total_current_assets": 10720000000, "total_assets": 25203000000, "short_term_debt": 102000000, "long_term_debt": 9248000000, "total_debt": 9350000000, "total_liabilities": 15681000000, "total_equity": 9233000000, "shares_outstanding": 213800000, "goodwill_and_intangibles": 6488000000 }, "cash_flow": { "operating_cash_flow": -143000000, "capital_expenditure": 219000000, "free_cash_flow": 76000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216879, "ticker_id": 233, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "374000000", "ebitda": "624000000", "netIncome": "189000000", "grossProfit": "920000000", "depreciation": "None", "totalRevenue": "5086000000", "costOfRevenue": "4166000000", "interestIncome": "11000000", "incomeBeforeTax": "272000000", "interestExpense": "89000000", "operatingIncome": "440000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4166000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000000", "sellingGeneralAndAdministrative": "427000000", "netIncomeFromContinuingOperations": "191000000" }, "balance": { "goodwill": "4548000000", "inventory": "2746000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "25203000000", "longTermDebt": "9248000000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1940000000", "reportedCurrency": "USD", "retainedEarnings": "6351000000", "totalLiabilities": "15681000000", "otherCurrentAssets": "1003000000", "totalCurrentAssets": "10720000000", "currentLongTermDebt": "102000000", "longTermInvestments": "1484000000", "shortTermInvestments": "None", "currentNetReceivables": "3798000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14483000000", "currentAccountsPayable": "3204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9350000000", "totalShareholderEquity": "9233000000", "capitalLeaseObligations": "536000000", "otherCurrentLiabilities": "1763000000", "totalCurrentLiabilities": "5069000000", "otherNonCurrentLiabilities": "73000000", "totalNonCurrentLiabilities": "10612000000", "cashAndShortTermInvestments": "3173000000", "commonStockSharesOutstanding": "213800000", "intangibleAssetsExcludingGoodwill": "1940000000", "cashAndCashEquivalentsAtCarryingValue": "3173000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-185000000", "operatingCashflow": "-143000000", "capitalExpenditures": "219000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1692000000", "cashflowFromInvestment": "-221000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5086000000, "cost_of_revenue": 4166000000, "gross_profit": 920000000, "research_and_development": null, "selling_general_admin": 427000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 374000000, "depreciation_amortisation": 250000000, "ebitda": 624000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 272000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 189000000, "net_income_continuing_ops": 191000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3173000000, "short_term_investments": null, "net_receivables": 3798000000, "inventory": 2746000000, "other_current_assets": null, "total_current_assets": 10720000000, "net_ppe": null, "goodwill": 4548000000, "intangible_assets": 1940000000, "goodwill_and_intangibles": 6488000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14483000000, "total_assets": 25203000000, "short_term_debt": 102000000, "accounts_payable": 3204000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5069000000, "long_term_debt": 9248000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10612000000, "total_liabilities": 15681000000, "total_debt": 9350000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6351000000, "total_equity": 9233000000, "shares_outstanding": 213800000, "operating_cash_flow": -143000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1692000000, "free_cash_flow": 76000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "374000000", "ebitda": "624000000", "netIncome": "189000000", "grossProfit": "920000000", "depreciation": "None", "totalRevenue": "5086000000", "costOfRevenue": "4166000000", "interestIncome": "11000000", "incomeBeforeTax": "272000000", "interestExpense": "89000000", "operatingIncome": "440000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4166000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000000", "sellingGeneralAndAdministrative": "427000000", "netIncomeFromContinuingOperations": "191000000" }, "balance": { "goodwill": "4548000000", "inventory": "2746000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "25203000000", "longTermDebt": "9248000000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1940000000", "reportedCurrency": "USD", "retainedEarnings": "6351000000", "totalLiabilities": "15681000000", "otherCurrentAssets": "1003000000", "totalCurrentAssets": "10720000000", "currentLongTermDebt": "102000000", "longTermInvestments": "1484000000", "shortTermInvestments": "None", "currentNetReceivables": "3798000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14483000000", "currentAccountsPayable": "3204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9350000000", "totalShareholderEquity": "9233000000", "capitalLeaseObligations": "536000000", "otherCurrentLiabilities": "1763000000", "totalCurrentLiabilities": "5069000000", "otherNonCurrentLiabilities": "73000000", "totalNonCurrentLiabilities": "10612000000", "cashAndShortTermInvestments": "3173000000", "commonStockSharesOutstanding": "213800000", "intangibleAssetsExcludingGoodwill": "1940000000", "cashAndCashEquivalentsAtCarryingValue": "3173000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-185000000", "operatingCashflow": "-143000000", "capitalExpenditures": "219000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1692000000", "cashflowFromInvestment": "-221000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 5153000000, "cost_of_revenue": 4135000000, "gross_profit": 1018000000, "ebit": 403000000, "ebitda": 653000000, "pretax_income": 332000000, "tax_provision": 185000000, "net_income": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851000000, "total_current_assets": 8745000000, "total_assets": 23413000000, "short_term_debt": 223000000, "long_term_debt": 7470000000, "total_debt": 7693000000, "total_liabilities": 13914000000, "total_equity": 9207000000, "shares_outstanding": 220750000, "goodwill_and_intangibles": 6600000000 }, "cash_flow": { "operating_cash_flow": 818000000, "capital_expenditure": 167000000, "free_cash_flow": 985000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216880, "ticker_id": 233, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "403000000", "ebitda": "653000000", "netIncome": "138000000", "grossProfit": "1018000000", "depreciation": "None", "totalRevenue": "5153000000", "costOfRevenue": "4135000000", "interestIncome": "13000000", "incomeBeforeTax": "332000000", "interestExpense": "87000000", "operatingIncome": "392000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "626000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000000", "sellingGeneralAndAdministrative": "450000000", "netIncomeFromContinuingOperations": "147000000" }, "balance": { "goodwill": "4596000000", "inventory": "2561000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "23413000000", "longTermDebt": "7470000000", "shortTermDebt": "223000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2004000000", "reportedCurrency": "USD", "retainedEarnings": "6227000000", "totalLiabilities": "13914000000", "otherCurrentAssets": "501000000", "totalCurrentAssets": "8745000000", "currentLongTermDebt": "81000000", "longTermInvestments": "1496000000", "shortTermInvestments": "None", "currentNetReceivables": "3832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14668000000", "currentAccountsPayable": "3157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8094000000", "totalShareholderEquity": "9207000000", "capitalLeaseObligations": "543000000", "otherCurrentLiabilities": "1483000000", "totalCurrentLiabilities": "5037000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "8877000000", "cashAndShortTermInvestments": "1851000000", "commonStockSharesOutstanding": "220750000", "intangibleAssetsExcludingGoodwill": "2004000000", "cashAndCashEquivalentsAtCarryingValue": "1851000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "36000000", "operatingCashflow": "818000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457000000", "cashflowFromInvestment": "-153000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5153000000, "cost_of_revenue": 4135000000, "gross_profit": 1018000000, "research_and_development": null, "selling_general_admin": 450000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403000000, "depreciation_amortisation": 250000000, "ebitda": 653000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": 332000000, "tax_provision": 185000000, "effective_tax_rate": null, "net_income": 138000000, "net_income_continuing_ops": 147000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1851000000, "short_term_investments": null, "net_receivables": 3832000000, "inventory": 2561000000, "other_current_assets": null, "total_current_assets": 8745000000, "net_ppe": null, "goodwill": 4596000000, "intangible_assets": 2004000000, "goodwill_and_intangibles": 6600000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14668000000, "total_assets": 23413000000, "short_term_debt": 223000000, "accounts_payable": 3157000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5037000000, "long_term_debt": 7470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8877000000, "total_liabilities": 13914000000, "total_debt": 7693000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6227000000, "total_equity": 9207000000, "shares_outstanding": 220750000, "operating_cash_flow": 818000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -457000000, "free_cash_flow": 985000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "403000000", "ebitda": "653000000", "netIncome": "138000000", "grossProfit": "1018000000", "depreciation": "None", "totalRevenue": "5153000000", "costOfRevenue": "4135000000", "interestIncome": "13000000", "incomeBeforeTax": "332000000", "interestExpense": "87000000", "operatingIncome": "392000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "626000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000000", "sellingGeneralAndAdministrative": "450000000", "netIncomeFromContinuingOperations": "147000000" }, "balance": { "goodwill": "4596000000", "inventory": "2561000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "23413000000", "longTermDebt": "7470000000", "shortTermDebt": "223000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2004000000", "reportedCurrency": "USD", "retainedEarnings": "6227000000", "totalLiabilities": "13914000000", "otherCurrentAssets": "501000000", "totalCurrentAssets": "8745000000", "currentLongTermDebt": "81000000", "longTermInvestments": "1496000000", "shortTermInvestments": "None", "currentNetReceivables": "3832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14668000000", "currentAccountsPayable": "3157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8094000000", "totalShareholderEquity": "9207000000", "capitalLeaseObligations": "543000000", "otherCurrentLiabilities": "1483000000", "totalCurrentLiabilities": "5037000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "8877000000", "cashAndShortTermInvestments": "1851000000", "commonStockSharesOutstanding": "220750000", "intangibleAssetsExcludingGoodwill": "2004000000", "cashAndCashEquivalentsAtCarryingValue": "1851000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "36000000", "operatingCashflow": "818000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457000000", "cashflowFromInvestment": "-153000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 5212000000, "cost_of_revenue": 4194000000, "gross_profit": 1018000000, "ebit": -153000000, "ebitda": 96000000, "pretax_income": -249000000, "tax_provision": 103000000, "net_income": -355000000, "net_income_to_common": -355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1640000000, "total_current_assets": 8760000000, "total_assets": 23497000000, "short_term_debt": 153000000, "long_term_debt": 7613000000, "total_debt": 7766000000, "total_liabilities": 13933000000, "total_equity": 9282000000, "shares_outstanding": 217410000, "goodwill_and_intangibles": 6648000000 }, "cash_flow": { "operating_cash_flow": 584000000, "capital_expenditure": 143000000, "free_cash_flow": 727000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216882, "ticker_id": 233, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153000000", "ebitda": "96000000", "netIncome": "-355000000", "grossProfit": "1018000000", "depreciation": "None", "totalRevenue": "5212000000", "costOfRevenue": "4194000000", "interestIncome": "23000000", "incomeBeforeTax": "-249000000", "interestExpense": "90000000", "operatingIncome": "-175000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "1193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000000", "sellingGeneralAndAdministrative": "433000000", "netIncomeFromContinuingOperations": "-352000000" }, "balance": { "goodwill": "4593000000", "inventory": "2603000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "23497000000", "longTermDebt": "7613000000", "shortTermDebt": "153000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2055000000", "reportedCurrency": "USD", "retainedEarnings": "6357000000", "totalLiabilities": "13933000000", "otherCurrentAssets": "431000000", "totalCurrentAssets": "8760000000", "currentLongTermDebt": "17000000", "longTermInvestments": "1518000000", "shortTermInvestments": "None", "currentNetReceivables": "4086000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14737000000", "currentAccountsPayable": "3130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8170000000", "totalShareholderEquity": "9282000000", "capitalLeaseObligations": "540000000", "otherCurrentLiabilities": "1519000000", "totalCurrentLiabilities": "4885000000", "otherNonCurrentLiabilities": "78000000", "totalNonCurrentLiabilities": "9048000000", "cashAndShortTermInvestments": "1640000000", "commonStockSharesOutstanding": "217410000", "intangibleAssetsExcludingGoodwill": "2055000000", "cashAndCashEquivalentsAtCarryingValue": "1640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-355000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-122000000", "operatingCashflow": "584000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253000000", "cashflowFromInvestment": "-133000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5212000000, "cost_of_revenue": 4194000000, "gross_profit": 1018000000, "research_and_development": null, "selling_general_admin": 433000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153000000, "depreciation_amortisation": 249000000, "ebitda": 96000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": -249000000, "tax_provision": 103000000, "effective_tax_rate": null, "net_income": -355000000, "net_income_continuing_ops": -352000000, "net_income_to_common": -355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1640000000, "short_term_investments": null, "net_receivables": 4086000000, "inventory": 2603000000, "other_current_assets": null, "total_current_assets": 8760000000, "net_ppe": null, "goodwill": 4593000000, "intangible_assets": 2055000000, "goodwill_and_intangibles": 6648000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14737000000, "total_assets": 23497000000, "short_term_debt": 153000000, "accounts_payable": 3130000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4885000000, "long_term_debt": 7613000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9048000000, "total_liabilities": 13933000000, "total_debt": 7766000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6357000000, "total_equity": 9282000000, "shares_outstanding": 217410000, "operating_cash_flow": 584000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253000000, "free_cash_flow": 727000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-153000000", "ebitda": "96000000", "netIncome": "-355000000", "grossProfit": "1018000000", "depreciation": "None", "totalRevenue": "5212000000", "costOfRevenue": "4194000000", "interestIncome": "23000000", "incomeBeforeTax": "-249000000", "interestExpense": "90000000", "operatingIncome": "-175000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "1193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000000", "sellingGeneralAndAdministrative": "433000000", "netIncomeFromContinuingOperations": "-352000000" }, "balance": { "goodwill": "4593000000", "inventory": "2603000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "23497000000", "longTermDebt": "7613000000", "shortTermDebt": "153000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2055000000", "reportedCurrency": "USD", "retainedEarnings": "6357000000", "totalLiabilities": "13933000000", "otherCurrentAssets": "431000000", "totalCurrentAssets": "8760000000", "currentLongTermDebt": "17000000", "longTermInvestments": "1518000000", "shortTermInvestments": "None", "currentNetReceivables": "4086000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14737000000", "currentAccountsPayable": "3130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8170000000", "totalShareholderEquity": "9282000000", "capitalLeaseObligations": "540000000", "otherCurrentLiabilities": "1519000000", "totalCurrentLiabilities": "4885000000", "otherNonCurrentLiabilities": "78000000", "totalNonCurrentLiabilities": "9048000000", "cashAndShortTermInvestments": "1640000000", "commonStockSharesOutstanding": "217410000", "intangibleAssetsExcludingGoodwill": "2055000000", "cashAndCashEquivalentsAtCarryingValue": "1640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-355000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-122000000", "operatingCashflow": "584000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253000000", "cashflowFromInvestment": "-133000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 5208000000, "cost_of_revenue": 4211000000, "gross_profit": 997000000, "ebit": 544000000, "ebitda": 794000000, "pretax_income": 453000000, "tax_provision": 56000000, "net_income": 393000000, "net_income_to_common": 393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1448000000, "total_current_assets": 8373000000, "total_assets": 23942000000, "short_term_debt": 168000000, "long_term_debt": 7758000000, "total_debt": 7926000000, "total_liabilities": 13967000000, "total_equity": 9690000000, "shares_outstanding": 224320000, "goodwill_and_intangibles": 7353000000 }, "cash_flow": { "operating_cash_flow": 510000000, "capital_expenditure": 149000000, "free_cash_flow": 659000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216883, "ticker_id": 233, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "544000000", "ebitda": "794000000", "netIncome": "393000000", "grossProfit": "997000000", "depreciation": "None", "totalRevenue": "5208000000", "costOfRevenue": "4211000000", "interestIncome": "13000000", "incomeBeforeTax": "453000000", "interestExpense": "91000000", "operatingIncome": "486000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "511000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4211000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000000", "sellingGeneralAndAdministrative": "406000000", "netIncomeFromContinuingOperations": "397000000" }, "balance": { "goodwill": "5248000000", "inventory": "2475000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "23942000000", "longTermDebt": "7758000000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2105000000", "reportedCurrency": "USD", "retainedEarnings": "6797000000", "totalLiabilities": "13967000000", "otherCurrentAssets": "370000000", "totalCurrentAssets": "8373000000", "currentLongTermDebt": "32000000", "longTermInvestments": "1541000000", "shortTermInvestments": "None", "currentNetReceivables": "4080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15569000000", "currentAccountsPayable": "3039000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8348000000", "totalShareholderEquity": "9690000000", "capitalLeaseObligations": "558000000", "otherCurrentLiabilities": "1356000000", "totalCurrentLiabilities": "4751000000", "otherNonCurrentLiabilities": "76000000", "totalNonCurrentLiabilities": "9216000000", "cashAndShortTermInvestments": "1448000000", "commonStockSharesOutstanding": "224320000", "intangibleAssetsExcludingGoodwill": "2105000000", "cashAndCashEquivalentsAtCarryingValue": "1448000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "510000000", "capitalExpenditures": "149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5208000000, "cost_of_revenue": 4211000000, "gross_profit": 997000000, "research_and_development": null, "selling_general_admin": 406000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544000000, "depreciation_amortisation": 250000000, "ebitda": 794000000, "interest_expense": 91000000, "interest_income": null, "other_non_operating": null, "pretax_income": 453000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 393000000, "net_income_continuing_ops": 397000000, "net_income_to_common": 393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1448000000, "short_term_investments": null, "net_receivables": 4080000000, "inventory": 2475000000, "other_current_assets": null, "total_current_assets": 8373000000, "net_ppe": null, "goodwill": 5248000000, "intangible_assets": 2105000000, "goodwill_and_intangibles": 7353000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15569000000, "total_assets": 23942000000, "short_term_debt": 168000000, "accounts_payable": 3039000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4751000000, "long_term_debt": 7758000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9216000000, "total_liabilities": 13967000000, "total_debt": 7926000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6797000000, "total_equity": 9690000000, "shares_outstanding": 224320000, "operating_cash_flow": 510000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179000000, "free_cash_flow": 659000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "544000000", "ebitda": "794000000", "netIncome": "393000000", "grossProfit": "997000000", "depreciation": "None", "totalRevenue": "5208000000", "costOfRevenue": "4211000000", "interestIncome": "13000000", "incomeBeforeTax": "453000000", "interestExpense": "91000000", "operatingIncome": "486000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "511000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4211000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000000", "sellingGeneralAndAdministrative": "406000000", "netIncomeFromContinuingOperations": "397000000" }, "balance": { "goodwill": "5248000000", "inventory": "2475000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "23942000000", "longTermDebt": "7758000000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2105000000", "reportedCurrency": "USD", "retainedEarnings": "6797000000", "totalLiabilities": "13967000000", "otherCurrentAssets": "370000000", "totalCurrentAssets": "8373000000", "currentLongTermDebt": "32000000", "longTermInvestments": "1541000000", "shortTermInvestments": "None", "currentNetReceivables": "4080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15569000000", "currentAccountsPayable": "3039000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8348000000", "totalShareholderEquity": "9690000000", "capitalLeaseObligations": "558000000", "otherCurrentLiabilities": "1356000000", "totalCurrentLiabilities": "4751000000", "otherNonCurrentLiabilities": "76000000", "totalNonCurrentLiabilities": "9216000000", "cashAndShortTermInvestments": "1448000000", "commonStockSharesOutstanding": "224320000", "intangibleAssetsExcludingGoodwill": "2105000000", "cashAndCashEquivalentsAtCarryingValue": "1448000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "510000000", "capitalExpenditures": "149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 4825000000, "cost_of_revenue": 3960000000, "gross_profit": 865000000, "ebit": 448000000, "ebitda": 690000000, "pretax_income": 345000000, "tax_provision": 356000000, "net_income": -11000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100000000, "total_current_assets": 7738000000, "total_assets": 23102000000, "short_term_debt": 371000000, "long_term_debt": 7646000000, "total_debt": 8017000000, "total_liabilities": 13848000000, "total_equity": 8961000000, "shares_outstanding": 230160000, "goodwill_and_intangibles": 7193000000 }, "cash_flow": { "operating_cash_flow": 273000000, "capital_expenditure": 197000000, "free_cash_flow": 470000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216884, "ticker_id": 233, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "448000000", "ebitda": "690000000", "netIncome": "-11000000", "grossProfit": "865000000", "depreciation": "None", "totalRevenue": "4825000000", "costOfRevenue": "3960000000", "interestIncome": "11000000", "incomeBeforeTax": "345000000", "interestExpense": "93000000", "operatingIncome": "481000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "356000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "384000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3960000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000000", "sellingGeneralAndAdministrative": "384000000", "netIncomeFromContinuingOperations": "-11000000" }, "balance": { "goodwill": "5088000000", "inventory": "2429000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "23102000000", "longTermDebt": "7646000000", "shortTermDebt": "371000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2105000000", "reportedCurrency": "USD", "retainedEarnings": "6598000000", "totalLiabilities": "13848000000", "otherCurrentAssets": "303000000", "totalCurrentAssets": "7738000000", "currentLongTermDebt": "241000000", "longTermInvestments": "1620000000", "shortTermInvestments": "None", "currentNetReceivables": "3906000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15364000000", "currentAccountsPayable": "2890000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8439000000", "totalShareholderEquity": "8961000000", "capitalLeaseObligations": "552000000", "otherCurrentLiabilities": "1316000000", "totalCurrentLiabilities": "4794000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "9054000000", "cashAndShortTermInvestments": "1100000000", "commonStockSharesOutstanding": "230160000", "intangibleAssetsExcludingGoodwill": "2105000000", "cashAndCashEquivalentsAtCarryingValue": "1100000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-109000000", "operatingCashflow": "273000000", "capitalExpenditures": "197000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-553000000", "cashflowFromInvestment": "-203000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4825000000, "cost_of_revenue": 3960000000, "gross_profit": 865000000, "research_and_development": null, "selling_general_admin": 384000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 448000000, "depreciation_amortisation": 242000000, "ebitda": 690000000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": 345000000, "tax_provision": 356000000, "effective_tax_rate": null, "net_income": -11000000, "net_income_continuing_ops": -11000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1100000000, "short_term_investments": null, "net_receivables": 3906000000, "inventory": 2429000000, "other_current_assets": null, "total_current_assets": 7738000000, "net_ppe": null, "goodwill": 5088000000, "intangible_assets": 2105000000, "goodwill_and_intangibles": 7193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15364000000, "total_assets": 23102000000, "short_term_debt": 371000000, "accounts_payable": 2890000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4794000000, "long_term_debt": 7646000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9054000000, "total_liabilities": 13848000000, "total_debt": 8017000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6598000000, "total_equity": 8961000000, "shares_outstanding": 230160000, "operating_cash_flow": 273000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -553000000, "free_cash_flow": 470000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "448000000", "ebitda": "690000000", "netIncome": "-11000000", "grossProfit": "865000000", "depreciation": "None", "totalRevenue": "4825000000", "costOfRevenue": "3960000000", "interestIncome": "11000000", "incomeBeforeTax": "345000000", "interestExpense": "93000000", "operatingIncome": "481000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "356000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "384000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3960000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000000", "sellingGeneralAndAdministrative": "384000000", "netIncomeFromContinuingOperations": "-11000000" }, "balance": { "goodwill": "5088000000", "inventory": "2429000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "23102000000", "longTermDebt": "7646000000", "shortTermDebt": "371000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2105000000", "reportedCurrency": "USD", "retainedEarnings": "6598000000", "totalLiabilities": "13848000000", "otherCurrentAssets": "303000000", "totalCurrentAssets": "7738000000", "currentLongTermDebt": "241000000", "longTermInvestments": "1620000000", "shortTermInvestments": "None", "currentNetReceivables": "3906000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15364000000", "currentAccountsPayable": "2890000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8439000000", "totalShareholderEquity": "8961000000", "capitalLeaseObligations": "552000000", "otherCurrentLiabilities": "1316000000", "totalCurrentLiabilities": "4794000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "9054000000", "cashAndShortTermInvestments": "1100000000", "commonStockSharesOutstanding": "230160000", "intangibleAssetsExcludingGoodwill": "2105000000", "cashAndCashEquivalentsAtCarryingValue": "1100000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-109000000", "operatingCashflow": "273000000", "capitalExpenditures": "197000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-553000000", "cashflowFromInvestment": "-203000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 4907000000, "cost_of_revenue": 3780000000, "gross_profit": 1127000000, "ebit": 454000000, "ebitda": 699000000, "pretax_income": 339000000, "tax_provision": 64000000, "net_income": 268000000, "net_income_to_common": 268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573000000, "total_current_assets": 7826000000, "total_assets": 23458000000, "short_term_debt": 633000000, "long_term_debt": 7843000000, "total_debt": 8476000000, "total_liabilities": 14373000000, "total_equity": 8796000000, "shares_outstanding": 235460000, "goodwill_and_intangibles": 7164000000 }, "cash_flow": { "operating_cash_flow": 1060000000, "capital_expenditure": 166000000, "free_cash_flow": 1226000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216885, "ticker_id": 233, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "454000000", "ebitda": "699000000", "netIncome": "268000000", "grossProfit": "1127000000", "depreciation": "None", "totalRevenue": "4907000000", "costOfRevenue": "3780000000", "interestIncome": "20000000", "incomeBeforeTax": "339000000", "interestExpense": "107000000", "operatingIncome": "764000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "363000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1632000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3780000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "363000000", "netIncomeFromContinuingOperations": "275000000" }, "balance": { "goodwill": "5024000000", "inventory": "2320000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "23458000000", "longTermDebt": "7843000000", "shortTermDebt": "633000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2140000000", "reportedCurrency": "USD", "retainedEarnings": "7002000000", "totalLiabilities": "14373000000", "otherCurrentAssets": "672000000", "totalCurrentAssets": "7826000000", "currentLongTermDebt": "509000000", "longTermInvestments": "1611000000", "shortTermInvestments": "-178000000", "currentNetReceivables": "3261000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15632000000", "currentAccountsPayable": "2870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8888000000", "totalShareholderEquity": "8796000000", "capitalLeaseObligations": "536000000", "otherCurrentLiabilities": "1441000000", "totalCurrentLiabilities": "5131000000", "otherNonCurrentLiabilities": "63000000", "totalNonCurrentLiabilities": "8255000000", "cashAndShortTermInvestments": "1573000000", "commonStockSharesOutstanding": "235460000", "intangibleAssetsExcludingGoodwill": "2140000000", "cashAndCashEquivalentsAtCarryingValue": "1573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "230000000", "operatingCashflow": "1060000000", "capitalExpenditures": "166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1077000000", "cashflowFromInvestment": "577000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4104000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4907000000, "cost_of_revenue": 3780000000, "gross_profit": 1127000000, "research_and_development": 1632000000, "selling_general_admin": 363000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 454000000, "depreciation_amortisation": 245000000, "ebitda": 699000000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": 339000000, "tax_provision": 64000000, "effective_tax_rate": null, "net_income": 268000000, "net_income_continuing_ops": 275000000, "net_income_to_common": 268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1573000000, "short_term_investments": -178000000, "net_receivables": 3261000000, "inventory": 2320000000, "other_current_assets": null, "total_current_assets": 7826000000, "net_ppe": null, "goodwill": 5024000000, "intangible_assets": 2140000000, "goodwill_and_intangibles": 7164000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15632000000, "total_assets": 23458000000, "short_term_debt": 633000000, "accounts_payable": 2870000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5131000000, "long_term_debt": 7843000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8255000000, "total_liabilities": 14373000000, "total_debt": 8476000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7002000000, "total_equity": 8796000000, "shares_outstanding": 235460000, "operating_cash_flow": 1060000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 577000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1077000000, "free_cash_flow": 1226000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "454000000", "ebitda": "699000000", "netIncome": "268000000", "grossProfit": "1127000000", "depreciation": "None", "totalRevenue": "4907000000", "costOfRevenue": "3780000000", "interestIncome": "20000000", "incomeBeforeTax": "339000000", "interestExpense": "107000000", "operatingIncome": "764000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "363000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1632000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3780000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "363000000", "netIncomeFromContinuingOperations": "275000000" }, "balance": { "goodwill": "5024000000", "inventory": "2320000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "23458000000", "longTermDebt": "7843000000", "shortTermDebt": "633000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2140000000", "reportedCurrency": "USD", "retainedEarnings": "7002000000", "totalLiabilities": "14373000000", "otherCurrentAssets": "672000000", "totalCurrentAssets": "7826000000", "currentLongTermDebt": "509000000", "longTermInvestments": "1611000000", "shortTermInvestments": "-178000000", "currentNetReceivables": "3261000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15632000000", "currentAccountsPayable": "2870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8888000000", "totalShareholderEquity": "8796000000", "capitalLeaseObligations": "536000000", "otherCurrentLiabilities": "1441000000", "totalCurrentLiabilities": "5131000000", "otherNonCurrentLiabilities": "63000000", "totalNonCurrentLiabilities": "8255000000", "cashAndShortTermInvestments": "1573000000", "commonStockSharesOutstanding": "235460000", "intangibleAssetsExcludingGoodwill": "2140000000", "cashAndCashEquivalentsAtCarryingValue": "1573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "230000000", "operatingCashflow": "1060000000", "capitalExpenditures": "166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1077000000", "cashflowFromInvestment": "577000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4104000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 4854000000, "cost_of_revenue": 3967000000, "gross_profit": 887000000, "ebit": 508000000, "ebitda": 749000000, "pretax_income": 400000000, "tax_provision": 32000000, "net_income": 363000000, "net_income_to_common": 363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1054000000, "total_current_assets": 8688000000, "total_assets": 24766000000, "short_term_debt": 1383000000, "long_term_debt": 8283000000, "total_debt": 9666000000, "total_liabilities": 15568000000, "total_equity": 8882000000, "shares_outstanding": 245780000, "goodwill_and_intangibles": 7405000000 }, "cash_flow": { "operating_cash_flow": 499000000, "capital_expenditure": 173000000, "free_cash_flow": 672000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216887, "ticker_id": 233, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "508000000", "ebitda": "749000000", "netIncome": "363000000", "grossProfit": "887000000", "depreciation": "None", "totalRevenue": "4854000000", "costOfRevenue": "3967000000", "interestIncome": "31000000", "incomeBeforeTax": "400000000", "interestExpense": "101000000", "operatingIncome": "556000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3967000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000000", "sellingGeneralAndAdministrative": "331000000", "netIncomeFromContinuingOperations": "368000000" }, "balance": { "goodwill": "5170000000", "inventory": "2550000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "24766000000", "longTermDebt": "8283000000", "shortTermDebt": "1383000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2235000000", "reportedCurrency": "USD", "retainedEarnings": "6734000000", "totalLiabilities": "15568000000", "otherCurrentAssets": "293000000", "totalCurrentAssets": "8688000000", "currentLongTermDebt": "1257000000", "longTermInvestments": "1694000000", "shortTermInvestments": "791000000", "currentNetReceivables": "4000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16078000000", "currentAccountsPayable": "2989000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10087000000", "totalShareholderEquity": "8882000000", "capitalLeaseObligations": "547000000", "otherCurrentLiabilities": "1125000000", "totalCurrentLiabilities": "5804000000", "otherNonCurrentLiabilities": "66000000", "totalNonCurrentLiabilities": "9764000000", "cashAndShortTermInvestments": "1054000000", "commonStockSharesOutstanding": "245780000", "intangibleAssetsExcludingGoodwill": "2235000000", "cashAndCashEquivalentsAtCarryingValue": "1054000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-180000000", "operatingCashflow": "499000000", "capitalExpenditures": "173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-624000000", "cashflowFromInvestment": "-255000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3074000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4854000000, "cost_of_revenue": 3967000000, "gross_profit": 887000000, "research_and_development": null, "selling_general_admin": 331000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508000000, "depreciation_amortisation": 241000000, "ebitda": 749000000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": 400000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 363000000, "net_income_continuing_ops": 368000000, "net_income_to_common": 363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1054000000, "short_term_investments": 791000000, "net_receivables": 4000000000, "inventory": 2550000000, "other_current_assets": null, "total_current_assets": 8688000000, "net_ppe": null, "goodwill": 5170000000, "intangible_assets": 2235000000, "goodwill_and_intangibles": 7405000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16078000000, "total_assets": 24766000000, "short_term_debt": 1383000000, "accounts_payable": 2989000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5804000000, "long_term_debt": 8283000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9764000000, "total_liabilities": 15568000000, "total_debt": 9666000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6734000000, "total_equity": 8882000000, "shares_outstanding": 245780000, "operating_cash_flow": 499000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -624000000, "free_cash_flow": 672000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "508000000", "ebitda": "749000000", "netIncome": "363000000", "grossProfit": "887000000", "depreciation": "None", "totalRevenue": "4854000000", "costOfRevenue": "3967000000", "interestIncome": "31000000", "incomeBeforeTax": "400000000", "interestExpense": "101000000", "operatingIncome": "556000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3967000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000000", "sellingGeneralAndAdministrative": "331000000", "netIncomeFromContinuingOperations": "368000000" }, "balance": { "goodwill": "5170000000", "inventory": "2550000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "24766000000", "longTermDebt": "8283000000", "shortTermDebt": "1383000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2235000000", "reportedCurrency": "USD", "retainedEarnings": "6734000000", "totalLiabilities": "15568000000", "otherCurrentAssets": "293000000", "totalCurrentAssets": "8688000000", "currentLongTermDebt": "1257000000", "longTermInvestments": "1694000000", "shortTermInvestments": "791000000", "currentNetReceivables": "4000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16078000000", "currentAccountsPayable": "2989000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10087000000", "totalShareholderEquity": "8882000000", "capitalLeaseObligations": "547000000", "otherCurrentLiabilities": "1125000000", "totalCurrentLiabilities": "5804000000", "otherNonCurrentLiabilities": "66000000", "totalNonCurrentLiabilities": "9764000000", "cashAndShortTermInvestments": "1054000000", "commonStockSharesOutstanding": "245780000", "intangibleAssetsExcludingGoodwill": "2235000000", "cashAndCashEquivalentsAtCarryingValue": "1054000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-180000000", "operatingCashflow": "499000000", "capitalExpenditures": "173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-624000000", "cashflowFromInvestment": "-255000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3074000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 5051000000, "cost_of_revenue": 4142000000, "gross_profit": 909000000, "ebit": 1092000000, "ebitda": 1340000000, "pretax_income": 994000000, "tax_provision": 51000000, "net_income": 938000000, "net_income_to_common": 938000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1409000000, "total_current_assets": 8829000000, "total_assets": 24751000000, "short_term_debt": 1600000000, "long_term_debt": 5504000000, "total_debt": 7104000000, "total_liabilities": 12981000000, "total_equity": 11467000000, "shares_outstanding": 270430000, "goodwill_and_intangibles": 7341000000 }, "cash_flow": { "operating_cash_flow": 643000000, "capital_expenditure": 226000000, "free_cash_flow": 869000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216888, "ticker_id": 233, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1092000000", "ebitda": "1340000000", "netIncome": "938000000", "grossProfit": "909000000", "depreciation": "None", "totalRevenue": "5051000000", "costOfRevenue": "4142000000", "interestIncome": "16000000", "incomeBeforeTax": "994000000", "interestExpense": "64000000", "operatingIncome": "504000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4142000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000000", "sellingGeneralAndAdministrative": "405000000", "netIncomeFromContinuingOperations": "943000000" }, "balance": { "goodwill": "5078000000", "inventory": "2370000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24751000000", "longTermDebt": "5504000000", "shortTermDebt": "1600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2263000000", "reportedCurrency": "USD", "retainedEarnings": "8401000000", "totalLiabilities": "12981000000", "otherCurrentAssets": "353000000", "totalCurrentAssets": "8829000000", "currentLongTermDebt": "1475000000", "longTermInvestments": "1613000000", "shortTermInvestments": "748000000", "currentNetReceivables": "3949000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15922000000", "currentAccountsPayable": "2915000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7541000000", "totalShareholderEquity": "11467000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "1074000000", "totalCurrentLiabilities": "5908000000", "otherNonCurrentLiabilities": "70000000", "totalNonCurrentLiabilities": "7073000000", "cashAndShortTermInvestments": "1409000000", "commonStockSharesOutstanding": "270430000", "intangibleAssetsExcludingGoodwill": "2263000000", "cashAndCashEquivalentsAtCarryingValue": "1409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "938000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "643000000", "capitalExpenditures": "226000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "362000000", "cashflowFromInvestment": "-524000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5051000000, "cost_of_revenue": 4142000000, "gross_profit": 909000000, "research_and_development": null, "selling_general_admin": 405000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1092000000, "depreciation_amortisation": 248000000, "ebitda": 1340000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 994000000, "tax_provision": 51000000, "effective_tax_rate": null, "net_income": 938000000, "net_income_continuing_ops": 943000000, "net_income_to_common": 938000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1409000000, "short_term_investments": 748000000, "net_receivables": 3949000000, "inventory": 2370000000, "other_current_assets": null, "total_current_assets": 8829000000, "net_ppe": null, "goodwill": 5078000000, "intangible_assets": 2263000000, "goodwill_and_intangibles": 7341000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15922000000, "total_assets": 24751000000, "short_term_debt": 1600000000, "accounts_payable": 2915000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5908000000, "long_term_debt": 5504000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7073000000, "total_liabilities": 12981000000, "total_debt": 7104000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8401000000, "total_equity": 11467000000, "shares_outstanding": 270430000, "operating_cash_flow": 643000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -524000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 362000000, "free_cash_flow": 869000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1092000000", "ebitda": "1340000000", "netIncome": "938000000", "grossProfit": "909000000", "depreciation": "None", "totalRevenue": "5051000000", "costOfRevenue": "4142000000", "interestIncome": "16000000", "incomeBeforeTax": "994000000", "interestExpense": "64000000", "operatingIncome": "504000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4142000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000000", "sellingGeneralAndAdministrative": "405000000", "netIncomeFromContinuingOperations": "943000000" }, "balance": { "goodwill": "5078000000", "inventory": "2370000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24751000000", "longTermDebt": "5504000000", "shortTermDebt": "1600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2263000000", "reportedCurrency": "USD", "retainedEarnings": "8401000000", "totalLiabilities": "12981000000", "otherCurrentAssets": "353000000", "totalCurrentAssets": "8829000000", "currentLongTermDebt": "1475000000", "longTermInvestments": "1613000000", "shortTermInvestments": "748000000", "currentNetReceivables": "3949000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15922000000", "currentAccountsPayable": "2915000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7541000000", "totalShareholderEquity": "11467000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "1074000000", "totalCurrentLiabilities": "5908000000", "otherNonCurrentLiabilities": "70000000", "totalNonCurrentLiabilities": "7073000000", "cashAndShortTermInvestments": "1409000000", "commonStockSharesOutstanding": "270430000", "intangibleAssetsExcludingGoodwill": "2263000000", "cashAndCashEquivalentsAtCarryingValue": "1409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "938000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "643000000", "capitalExpenditures": "226000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "362000000", "cashflowFromInvestment": "-524000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 4901000000, "cost_of_revenue": 4121000000, "gross_profit": 780000000, "ebit": 434000000, "ebitda": 664000000, "pretax_income": 300000000, "tax_provision": 76000000, "net_income": 218000000, "net_income_to_common": 218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 941000000, "total_current_assets": 7691000000, "total_assets": 23644000000, "short_term_debt": 1607000000, "long_term_debt": 4721000000, "total_debt": 6328000000, "total_liabilities": 12225000000, "total_equity": 11120000000, "shares_outstanding": 275310000, "goodwill_and_intangibles": 7436000000 }, "cash_flow": { "operating_cash_flow": 244000000, "capital_expenditure": 265000000, "free_cash_flow": 509000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216889, "ticker_id": 233, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "434000000", "ebitda": "664000000", "netIncome": "218000000", "grossProfit": "780000000", "depreciation": "None", "totalRevenue": "4901000000", "costOfRevenue": "4121000000", "interestIncome": "20000000", "incomeBeforeTax": "300000000", "interestExpense": "65000000", "operatingIncome": "414000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000000", "sellingGeneralAndAdministrative": "366000000", "netIncomeFromContinuingOperations": "224000000" }, "balance": { "goodwill": "5110000000", "inventory": "2371000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "23644000000", "longTermDebt": "4721000000", "shortTermDebt": "1607000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2326000000", "reportedCurrency": "USD", "retainedEarnings": "7847000000", "totalLiabilities": "12225000000", "otherCurrentAssets": "397000000", "totalCurrentAssets": "7691000000", "currentLongTermDebt": "1487000000", "longTermInvestments": "1467000000", "shortTermInvestments": "None", "currentNetReceivables": "3982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15953000000", "currentAccountsPayable": "2893000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6770000000", "totalShareholderEquity": "11120000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "1111000000", "totalCurrentLiabilities": "5956000000", "otherNonCurrentLiabilities": "69000000", "totalNonCurrentLiabilities": "6269000000", "cashAndShortTermInvestments": "941000000", "commonStockSharesOutstanding": "275310000", "intangibleAssetsExcludingGoodwill": "2326000000", "cashAndCashEquivalentsAtCarryingValue": "941000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "244000000", "capitalExpenditures": "265000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-626000000", "cashflowFromInvestment": "-305000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4901000000, "cost_of_revenue": 4121000000, "gross_profit": 780000000, "research_and_development": null, "selling_general_admin": 366000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 434000000, "depreciation_amortisation": 230000000, "ebitda": 664000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 300000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 218000000, "net_income_continuing_ops": 224000000, "net_income_to_common": 218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 941000000, "short_term_investments": null, "net_receivables": 3982000000, "inventory": 2371000000, "other_current_assets": null, "total_current_assets": 7691000000, "net_ppe": null, "goodwill": 5110000000, "intangible_assets": 2326000000, "goodwill_and_intangibles": 7436000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15953000000, "total_assets": 23644000000, "short_term_debt": 1607000000, "accounts_payable": 2893000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5956000000, "long_term_debt": 4721000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6269000000, "total_liabilities": 12225000000, "total_debt": 6328000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7847000000, "total_equity": 11120000000, "shares_outstanding": 275310000, "operating_cash_flow": 244000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -626000000, "free_cash_flow": 509000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "434000000", "ebitda": "664000000", "netIncome": "218000000", "grossProfit": "780000000", "depreciation": "None", "totalRevenue": "4901000000", "costOfRevenue": "4121000000", "interestIncome": "20000000", "incomeBeforeTax": "300000000", "interestExpense": "65000000", "operatingIncome": "414000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000000", "sellingGeneralAndAdministrative": "366000000", "netIncomeFromContinuingOperations": "224000000" }, "balance": { "goodwill": "5110000000", "inventory": "2371000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "23644000000", "longTermDebt": "4721000000", "shortTermDebt": "1607000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2326000000", "reportedCurrency": "USD", "retainedEarnings": "7847000000", "totalLiabilities": "12225000000", "otherCurrentAssets": "397000000", "totalCurrentAssets": "7691000000", "currentLongTermDebt": "1487000000", "longTermInvestments": "1467000000", "shortTermInvestments": "None", "currentNetReceivables": "3982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15953000000", "currentAccountsPayable": "2893000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6770000000", "totalShareholderEquity": "11120000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "1111000000", "totalCurrentLiabilities": "5956000000", "otherNonCurrentLiabilities": "69000000", "totalNonCurrentLiabilities": "6269000000", "cashAndShortTermInvestments": "941000000", "commonStockSharesOutstanding": "275310000", "intangibleAssetsExcludingGoodwill": "2326000000", "cashAndCashEquivalentsAtCarryingValue": "941000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "244000000", "capitalExpenditures": "265000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-626000000", "cashflowFromInvestment": "-305000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 4919000000, "cost_of_revenue": 4099000000, "gross_profit": 820000000, "ebit": 382000000, "ebitda": 628000000, "pretax_income": 239000000, "tax_provision": -680000000, "net_income": 905000000, "net_income_to_common": 905000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1640000000, "total_current_assets": 8247000000, "total_assets": 24427000000, "short_term_debt": 130000000, "long_term_debt": 6195000000, "total_debt": 6325000000, "total_liabilities": 12583000000, "total_equity": 11548000000, "shares_outstanding": 281210000, "goodwill_and_intangibles": 7550000000 }, "cash_flow": { "operating_cash_flow": 624000000, "capital_expenditure": 203000000, "free_cash_flow": 827000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216890, "ticker_id": 233, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "382000000", "ebitda": "628000000", "netIncome": "905000000", "grossProfit": "820000000", "depreciation": "None", "totalRevenue": "4919000000", "costOfRevenue": "4099000000", "interestIncome": "35000000", "incomeBeforeTax": "239000000", "interestExpense": "71000000", "operatingIncome": "439000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-680000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1781000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4099000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000000", "sellingGeneralAndAdministrative": "381000000", "netIncomeFromContinuingOperations": "919000000" }, "balance": { "goodwill": "5151000000", "inventory": "2365000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24427000000", "longTermDebt": "6195000000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2399000000", "reportedCurrency": "USD", "retainedEarnings": "8162000000", "totalLiabilities": "12583000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "8247000000", "currentLongTermDebt": "4000000", "longTermInvestments": "1508000000", "shortTermInvestments": "-65000000", "currentNetReceivables": "3870000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16180000000", "currentAccountsPayable": "3151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6787000000", "totalShareholderEquity": "11548000000", "capitalLeaseObligations": "588000000", "otherCurrentLiabilities": "1168000000", "totalCurrentLiabilities": "4808000000", "otherNonCurrentLiabilities": "68000000", "totalNonCurrentLiabilities": "7775000000", "cashAndShortTermInvestments": "1640000000", "commonStockSharesOutstanding": "281210000", "intangibleAssetsExcludingGoodwill": "2399000000", "cashAndCashEquivalentsAtCarryingValue": "1640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "919000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67000000", "operatingCashflow": "624000000", "capitalExpenditures": "203000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-606000000", "cashflowFromInvestment": "-207000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4919000000, "cost_of_revenue": 4099000000, "gross_profit": 820000000, "research_and_development": 1781000000, "selling_general_admin": 381000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382000000, "depreciation_amortisation": 246000000, "ebitda": 628000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": 239000000, "tax_provision": -680000000, "effective_tax_rate": null, "net_income": 905000000, "net_income_continuing_ops": 919000000, "net_income_to_common": 905000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1640000000, "short_term_investments": -65000000, "net_receivables": 3870000000, "inventory": 2365000000, "other_current_assets": null, "total_current_assets": 8247000000, "net_ppe": null, "goodwill": 5151000000, "intangible_assets": 2399000000, "goodwill_and_intangibles": 7550000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16180000000, "total_assets": 24427000000, "short_term_debt": 130000000, "accounts_payable": 3151000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4808000000, "long_term_debt": 6195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7775000000, "total_liabilities": 12583000000, "total_debt": 6325000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8162000000, "total_equity": 11548000000, "shares_outstanding": 281210000, "operating_cash_flow": 624000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -606000000, "free_cash_flow": 827000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "382000000", "ebitda": "628000000", "netIncome": "905000000", "grossProfit": "820000000", "depreciation": "None", "totalRevenue": "4919000000", "costOfRevenue": "4099000000", "interestIncome": "35000000", "incomeBeforeTax": "239000000", "interestExpense": "71000000", "operatingIncome": "439000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-680000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1781000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4099000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000000", "sellingGeneralAndAdministrative": "381000000", "netIncomeFromContinuingOperations": "919000000" }, "balance": { "goodwill": "5151000000", "inventory": "2365000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24427000000", "longTermDebt": "6195000000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2399000000", "reportedCurrency": "USD", "retainedEarnings": "8162000000", "totalLiabilities": "12583000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "8247000000", "currentLongTermDebt": "4000000", "longTermInvestments": "1508000000", "shortTermInvestments": "-65000000", "currentNetReceivables": "3870000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16180000000", "currentAccountsPayable": "3151000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6787000000", "totalShareholderEquity": "11548000000", "capitalLeaseObligations": "588000000", "otherCurrentLiabilities": "1168000000", "totalCurrentLiabilities": "4808000000", "otherNonCurrentLiabilities": "68000000", "totalNonCurrentLiabilities": "7775000000", "cashAndShortTermInvestments": "1640000000", "commonStockSharesOutstanding": "281210000", "intangibleAssetsExcludingGoodwill": "2399000000", "cashAndCashEquivalentsAtCarryingValue": "1640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "919000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67000000", "operatingCashflow": "624000000", "capitalExpenditures": "203000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-606000000", "cashflowFromInvestment": "-207000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 5114000000, "cost_of_revenue": 4318000000, "gross_profit": 796000000, "ebit": 472000000, "ebitda": 698000000, "pretax_income": 325000000, "tax_provision": -1312000000, "net_income": 1629000000, "net_income_to_common": 1629000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1808000000, "total_current_assets": 8490000000, "total_assets": 23711000000, "short_term_debt": 156000000, "long_term_debt": 6419000000, "total_debt": 6575000000, "total_liabilities": 12638000000, "total_equity": 10778000000, "shares_outstanding": 283010000, "goodwill_and_intangibles": 7496000000 }, "cash_flow": { "operating_cash_flow": 746000000, "capital_expenditure": 212000000, "free_cash_flow": 958000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216892, "ticker_id": 233, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "472000000", "ebitda": "698000000", "netIncome": "1629000000", "grossProfit": "796000000", "depreciation": "None", "totalRevenue": "5114000000", "costOfRevenue": "4318000000", "interestIncome": "30000000", "incomeBeforeTax": "325000000", "interestExpense": "75000000", "operatingIncome": "436000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1312000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "360000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000000", "sellingGeneralAndAdministrative": "360000000", "netIncomeFromContinuingOperations": "1637000000" }, "balance": { "goodwill": "5073000000", "inventory": "2432000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "23711000000", "longTermDebt": "6419000000", "shortTermDebt": "156000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2423000000", "reportedCurrency": "USD", "retainedEarnings": "7522000000", "totalLiabilities": "12638000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "8490000000", "currentLongTermDebt": "43000000", "longTermInvestments": "1558000000", "shortTermInvestments": "-60000000", "currentNetReceivables": "3916000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15221000000", "currentAccountsPayable": "3056000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4090000000", "shortLongTermDebtTotal": "6994000000", "totalShareholderEquity": "10778000000", "capitalLeaseObligations": "532000000", "otherCurrentLiabilities": "1156000000", "totalCurrentLiabilities": "4696000000", "otherNonCurrentLiabilities": "67000000", "totalNonCurrentLiabilities": "7942000000", "cashAndShortTermInvestments": "1808000000", "commonStockSharesOutstanding": "283010000", "intangibleAssetsExcludingGoodwill": "2423000000", "cashAndCashEquivalentsAtCarryingValue": "1808000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1637000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "746000000", "capitalExpenditures": "212000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "-205000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5114000000, "cost_of_revenue": 4318000000, "gross_profit": 796000000, "research_and_development": null, "selling_general_admin": 360000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 472000000, "depreciation_amortisation": 226000000, "ebitda": 698000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": 325000000, "tax_provision": -1312000000, "effective_tax_rate": null, "net_income": 1629000000, "net_income_continuing_ops": 1637000000, "net_income_to_common": 1629000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1808000000, "short_term_investments": -60000000, "net_receivables": 3916000000, "inventory": 2432000000, "other_current_assets": null, "total_current_assets": 8490000000, "net_ppe": null, "goodwill": 5073000000, "intangible_assets": 2423000000, "goodwill_and_intangibles": 7496000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15221000000, "total_assets": 23711000000, "short_term_debt": 156000000, "accounts_payable": 3056000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4696000000, "long_term_debt": 6419000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7942000000, "total_liabilities": 12638000000, "total_debt": 6575000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7522000000, "total_equity": 10778000000, "shares_outstanding": 283010000, "operating_cash_flow": 746000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000000, "free_cash_flow": 958000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "472000000", "ebitda": "698000000", "netIncome": "1629000000", "grossProfit": "796000000", "depreciation": "None", "totalRevenue": "5114000000", "costOfRevenue": "4318000000", "interestIncome": "30000000", "incomeBeforeTax": "325000000", "interestExpense": "75000000", "operatingIncome": "436000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1312000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "360000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000000", "sellingGeneralAndAdministrative": "360000000", "netIncomeFromContinuingOperations": "1637000000" }, "balance": { "goodwill": "5073000000", "inventory": "2432000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "23711000000", "longTermDebt": "6419000000", "shortTermDebt": "156000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2423000000", "reportedCurrency": "USD", "retainedEarnings": "7522000000", "totalLiabilities": "12638000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "8490000000", "currentLongTermDebt": "43000000", "longTermInvestments": "1558000000", "shortTermInvestments": "-60000000", "currentNetReceivables": "3916000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15221000000", "currentAccountsPayable": "3056000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4090000000", "shortLongTermDebtTotal": "6994000000", "totalShareholderEquity": "10778000000", "capitalLeaseObligations": "532000000", "otherCurrentLiabilities": "1156000000", "totalCurrentLiabilities": "4696000000", "otherNonCurrentLiabilities": "67000000", "totalNonCurrentLiabilities": "7942000000", "cashAndShortTermInvestments": "1808000000", "commonStockSharesOutstanding": "283010000", "intangibleAssetsExcludingGoodwill": "2423000000", "cashAndCashEquivalentsAtCarryingValue": "1808000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1637000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "746000000", "capitalExpenditures": "212000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "-205000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "income_statement": { "revenue": 5200000000, "cost_of_revenue": 4422000000, "gross_profit": 778000000, "ebit": 421000000, "ebitda": 645000000, "pretax_income": 276000000, "tax_provision": 30000000, "net_income": 242000000, "net_income_to_common": 242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1302000000, "total_current_assets": 8072000000, "total_assets": 22098000000, "short_term_debt": 147000000, "long_term_debt": 6476000000, "total_debt": 6623000000, "total_liabilities": 12576000000, "total_equity": 9232000000, "shares_outstanding": 272770000, "goodwill_and_intangibles": 7627000000 }, "cash_flow": { "operating_cash_flow": 535000000, "capital_expenditure": 222000000, "free_cash_flow": 757000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216893, "ticker_id": 233, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:52:33.705077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "421000000", "ebitda": "645000000", "netIncome": "242000000", "grossProfit": "778000000", "depreciation": "None", "totalRevenue": "5200000000", "costOfRevenue": "4422000000", "interestIncome": "24000000", "incomeBeforeTax": "276000000", "interestExpense": "72000000", "operatingIncome": "425000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11000000", "costofGoodsAndServicesSold": "4422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "319000000" }, "balance": { "goodwill": "5140000000", "inventory": "2380000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22098000000", "longTermDebt": "6476000000", "shortTermDebt": "147000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2487000000", "reportedCurrency": "USD", "retainedEarnings": "5893000000", "totalLiabilities": "12576000000", "otherCurrentAssets": "365000000", "totalCurrentAssets": "8072000000", "currentLongTermDebt": "37000000", "longTermInvestments": "1581000000", "shortTermInvestments": "-60000000", "currentNetReceivables": "4025000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14026000000", "currentAccountsPayable": "3028000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3592000000", "shortLongTermDebtTotal": "7002000000", "totalShareholderEquity": "9232000000", "capitalLeaseObligations": "489000000", "otherCurrentLiabilities": "1087000000", "totalCurrentLiabilities": "4589000000", "otherNonCurrentLiabilities": "1511000000", "totalNonCurrentLiabilities": "7987000000", "cashAndShortTermInvestments": "1302000000", "commonStockSharesOutstanding": "272770000", "intangibleAssetsExcludingGoodwill": "2487000000", "cashAndCashEquivalentsAtCarryingValue": "1302000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "109000000", "operatingCashflow": "535000000", "capitalExpenditures": "222000000", "changeInReceivables": "-164000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000000", "cashflowFromInvestment": "-281000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "195000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5200000000, "cost_of_revenue": 4422000000, "gross_profit": 778000000, "research_and_development": null, "selling_general_admin": 353000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 421000000, "depreciation_amortisation": 224000000, "ebitda": 645000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": 276000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 242000000, "net_income_continuing_ops": 319000000, "net_income_to_common": 242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1302000000, "short_term_investments": -60000000, "net_receivables": 4025000000, "inventory": 2380000000, "other_current_assets": null, "total_current_assets": 8072000000, "net_ppe": null, "goodwill": 5140000000, "intangible_assets": 2487000000, "goodwill_and_intangibles": 7627000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14026000000, "total_assets": 22098000000, "short_term_debt": 147000000, "accounts_payable": 3028000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4589000000, "long_term_debt": 6476000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7987000000, "total_liabilities": 12576000000, "total_debt": 6623000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5893000000, "total_equity": 9232000000, "shares_outstanding": 272770000, "operating_cash_flow": 535000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59000000, "free_cash_flow": 757000000, "net_change_in_cash": 195000000 }, "raw_data": { "income": { "ebit": "421000000", "ebitda": "645000000", "netIncome": "242000000", "grossProfit": "778000000", "depreciation": "None", "totalRevenue": "5200000000", "costOfRevenue": "4422000000", "interestIncome": "24000000", "incomeBeforeTax": "276000000", "interestExpense": "72000000", "operatingIncome": "425000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11000000", "costofGoodsAndServicesSold": "4422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "319000000" }, "balance": { "goodwill": "5140000000", "inventory": "2380000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22098000000", "longTermDebt": "6476000000", "shortTermDebt": "147000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2487000000", "reportedCurrency": "USD", "retainedEarnings": "5893000000", "totalLiabilities": "12576000000", "otherCurrentAssets": "365000000", "totalCurrentAssets": "8072000000", "currentLongTermDebt": "37000000", "longTermInvestments": "1581000000", "shortTermInvestments": "-60000000", "currentNetReceivables": "4025000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14026000000", "currentAccountsPayable": "3028000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3592000000", "shortLongTermDebtTotal": "7002000000", "totalShareholderEquity": "9232000000", "capitalLeaseObligations": "489000000", "otherCurrentLiabilities": "1087000000", "totalCurrentLiabilities": "4589000000", "otherNonCurrentLiabilities": "1511000000", "totalNonCurrentLiabilities": "7987000000", "cashAndShortTermInvestments": "1302000000", "commonStockSharesOutstanding": "272770000", "intangibleAssetsExcludingGoodwill": "2487000000", "cashAndCashEquivalentsAtCarryingValue": "1302000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "109000000", "operatingCashflow": "535000000", "capitalExpenditures": "222000000", "changeInReceivables": "-164000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000000", "cashflowFromInvestment": "-281000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "195000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }