{ "ticker": { "uuid": "aa768a54-a501-4632-88f6-388de5051055", "symbol": "APTV", "name": "Aptiv PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/aa768a54-a501-4632-88f6-388de5051055/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa768a54-a501-4632-88f6-388de5051055/" }, "latest_snapshot": { "ticker": { "uuid": "aa768a54-a501-4632-88f6-388de5051055", "symbol": "APTV", "name": "Aptiv PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/aa768a54-a501-4632-88f6-388de5051055/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa768a54-a501-4632-88f6-388de5051055/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.56, "value": 0.8, "quality": 0.3, "momentum": 0.16, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 56.55, "market_cap": 11967140801.85, "pe_ratio": 32.7867, "earnings_yield": 0.0634, "ebitda_to_ev": 0.1176, "shareholder_yield": 0.04, "roe": 0.0395, "piotroski_f_score": 8, "momentum_12_1": -0.1493, "volatility_252d": 0.4049 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 32.7867, "ev_ebitda": 8.5063, "earnings_yield": 0.0634, "fcf_yield": 0.1328, "shareholder_yield": 0.04 }, "quality": { "roe": 0.0395, "roic": 0.0359, "gross_margin": 0.1913, "fcf_margin": 0.1184, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.052, "eps_growth_1y": -0.7657, "fcf_growth_1y": -0.2441 }, "momentum": { "price_return_12m": -0.2025, "momentum_12_1": -0.1493, "relative_strength": -0.3708 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.3, "momentum_percentile": 0.16, "growth_composite": 99, "yield_composite": 71, "overall_composite": 44, "os_score": 0.56, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.6, "os": 0.51, "value": 0.69, "quality": 0.31, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 39.7731, "earnings_yield": 0.0557, "shareholder_yield": 0.033, "roe": 0.0395, "momentum_12_1": -0.1306 }, { "week_end_date": "2026-06-14", "price": 68.05, "os": 0.54, "value": 0.72, "quality": 0.3, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 39.4542, "earnings_yield": 0.056, "shareholder_yield": 0.0333, "roe": 0.0395, "momentum_12_1": -0.192 }, { "week_end_date": "2026-06-21", "price": 63.68, "os": 0.52, "value": 0.74, "quality": 0.3, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 36.9205, "earnings_yield": 0.0586, "shareholder_yield": 0.0355, "roe": 0.0395, "momentum_12_1": -0.1445 }, { "week_end_date": "2026-06-28", "price": 60.32, "os": 0.59, "value": 0.77, "quality": 0.31, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 34.9725, "earnings_yield": 0.0607, "shareholder_yield": 0.0375, "roe": 0.0395, "momentum_12_1": -0.0122 }, { "week_end_date": "2026-07-05", "price": 58.89, "os": 0.57, "value": 0.78, "quality": 0.32, "momentum": 0.19, "confidence": 0.991, "coverage": 1, "pe_ratio": 34.1434, "earnings_yield": 0.0617, "shareholder_yield": 0.0384, "roe": 0.0395, "momentum_12_1": -0.0546 }, { "week_end_date": "2026-07-12", "price": 60.57, "os": 0.53, "value": 0.77, "quality": 0.31, "momentum": 0.14, "confidence": 0.98, "coverage": 1, "pe_ratio": 35.1174, "earnings_yield": 0.0606, "shareholder_yield": 0.0374, "roe": 0.0395, "momentum_12_1": -0.0178 }, { "week_end_date": "2026-07-19", "price": 57.47, "os": 0.56, "value": 0.79, "quality": 0.29, "momentum": 0.18, "confidence": 0.969, "coverage": 1, "pe_ratio": 33.3201, "earnings_yield": 0.0627, "shareholder_yield": 0.0394, "roe": 0.0395, "momentum_12_1": -0.0663 }, { "week_end_date": "2026-07-26", "price": 56.55, "os": 0.56, "value": 0.8, "quality": 0.3, "momentum": 0.16, "confidence": 0.958, "coverage": 1, "pe_ratio": 32.7867, "earnings_yield": 0.0634, "shareholder_yield": 0.04, "roe": 0.0395, "momentum_12_1": -0.1493 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20398000000, "cost_of_revenue": 16500000000, "gross_profit": 3898000000, "ebit": 1242000000, "ebitda": 2233000000, "pretax_income": 881000000, "tax_provision": 700000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851000000, "total_current_assets": 8745000000, "total_assets": 23413000000, "short_term_debt": 223000000, "long_term_debt": 7470000000, "total_debt": 8094000000, "total_liabilities": 13914000000, "total_equity": 9207000000, "shares_outstanding": 220750000, "goodwill_and_intangibles": 6600000000 }, "cash_flow": { "operating_cash_flow": 2185000000, "capital_expenditure": 656000000, "free_cash_flow": 2841000000, "dividends_paid": 6000000, "share_repurchases": -397000000, "shares_issued": null, "net_debt_issued": -546000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20398000000, "cost_of_revenue": 16500000000, "gross_profit": 3898000000, "ebit": 1242000000, "ebitda": 2233000000, "pretax_income": 881000000, "tax_provision": 700000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851000000, "total_current_assets": 8745000000, "total_assets": 23413000000, "short_term_debt": 223000000, "long_term_debt": 7470000000, "total_debt": 8094000000, "total_liabilities": 13914000000, "total_equity": 9207000000, "shares_outstanding": 220750000, "goodwill_and_intangibles": 6600000000 }, "cash_flow": { "operating_cash_flow": 2185000000, "capital_expenditure": 656000000, "free_cash_flow": 2841000000, "dividends_paid": 6000000, "share_repurchases": -397000000, "shares_issued": null, "net_debt_issued": -546000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20398000000, "cost_of_revenue": 16500000000, "gross_profit": 3898000000, "ebit": 1242000000, "ebitda": 2233000000, "pretax_income": 881000000, "tax_provision": 700000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851000000, "total_current_assets": 8745000000, "total_assets": 23413000000, "short_term_debt": 223000000, "long_term_debt": 7470000000, "total_debt": 8094000000, "total_liabilities": 13914000000, "total_equity": 9207000000, "shares_outstanding": 220750000, "goodwill_and_intangibles": 6600000000 }, "cash_flow": { "operating_cash_flow": 2185000000, "capital_expenditure": 656000000, "free_cash_flow": 2841000000, "dividends_paid": 6000000, "share_repurchases": -397000000, "shares_issued": null, "net_debt_issued": -546000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20398000000, "cost_of_revenue": 16500000000, "gross_profit": 3898000000, "ebit": 1242000000, "ebitda": 2233000000, "pretax_income": 881000000, "tax_provision": 700000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851000000, "total_current_assets": 8745000000, "total_assets": 23413000000, "short_term_debt": 223000000, "long_term_debt": 7470000000, "total_debt": 8094000000, "total_liabilities": 13914000000, "total_equity": 9207000000, "shares_outstanding": 220750000, "goodwill_and_intangibles": 6600000000 }, "cash_flow": { "operating_cash_flow": 2185000000, "capital_expenditure": 656000000, "free_cash_flow": 2841000000, "dividends_paid": 6000000, "share_repurchases": -397000000, "shares_issued": null, "net_debt_issued": -546000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20398000000, "cost_of_revenue": 16500000000, "gross_profit": 3898000000, "ebit": 1242000000, "ebitda": 2233000000, "pretax_income": 881000000, "tax_provision": 700000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851000000, "total_current_assets": 8745000000, "total_assets": 23413000000, "short_term_debt": 223000000, "long_term_debt": 7470000000, "total_debt": 8094000000, "total_liabilities": 13914000000, "total_equity": 9207000000, "shares_outstanding": 220750000, "goodwill_and_intangibles": 6600000000 }, "cash_flow": { "operating_cash_flow": 2185000000, "capital_expenditure": 656000000, "free_cash_flow": 2841000000, "dividends_paid": 6000000, "share_repurchases": -397000000, "shares_issued": null, "net_debt_issued": -546000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20398000000, "cost_of_revenue": 16500000000, "gross_profit": 3898000000, "ebit": 1242000000, "ebitda": 2233000000, "pretax_income": 881000000, "tax_provision": 700000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851000000, "total_current_assets": 8745000000, "total_assets": 23413000000, "short_term_debt": 223000000, "long_term_debt": 7470000000, "total_debt": 8094000000, "total_liabilities": 13914000000, "total_equity": 9207000000, "shares_outstanding": 220750000, "goodwill_and_intangibles": 6600000000 }, "cash_flow": { "operating_cash_flow": 2185000000, "capital_expenditure": 656000000, "free_cash_flow": 2841000000, "dividends_paid": 6000000, "share_repurchases": -397000000, "shares_issued": null, "net_debt_issued": -546000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20398000000, "cost_of_revenue": 16500000000, "gross_profit": 3898000000, "ebit": 1242000000, "ebitda": 2233000000, "pretax_income": 881000000, "tax_provision": 700000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851000000, "total_current_assets": 8745000000, "total_assets": 23413000000, "short_term_debt": 223000000, "long_term_debt": 7470000000, "total_debt": 8094000000, "total_liabilities": 13914000000, "total_equity": 9207000000, "shares_outstanding": 220750000, "goodwill_and_intangibles": 6600000000 }, "cash_flow": { "operating_cash_flow": 2185000000, "capital_expenditure": 656000000, "free_cash_flow": 2841000000, "dividends_paid": 6000000, "share_repurchases": -397000000, "shares_issued": null, "net_debt_issued": -546000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19713000000, "cost_of_revenue": 16186000000, "gross_profit": 3527000000, "ebit": 2488000000, "ebitda": 3452000000, "pretax_income": 2033000000, "tax_provision": 223000000, "net_income": 1787000000, "net_income_to_common": 1787000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573000000, "total_current_assets": 7826000000, "total_assets": 23458000000, "short_term_debt": 509000000, "long_term_debt": 7843000000, "total_debt": 921000000, "total_liabilities": 14373000000, "total_equity": 9085000000, "shares_outstanding": 256660000, "goodwill_and_intangibles": 7164000000 }, "cash_flow": { "operating_cash_flow": 2446000000, "capital_expenditure": 830000000, "free_cash_flow": 3276000000, "dividends_paid": 0, "share_repurchases": -4104000000, "shares_issued": null, "net_debt_issued": 1711000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5086000000, "cost_of_revenue": 4166000000, "gross_profit": 920000000, "ebit": 374000000, "ebitda": 624000000, "pretax_income": 272000000, "tax_provision": 81000000, "net_income": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173000000, "total_current_assets": 10720000000, "total_assets": 25203000000, "short_term_debt": 102000000, "long_term_debt": 9248000000, "total_debt": 9350000000, "total_liabilities": 15681000000, "total_equity": 9233000000, "shares_outstanding": 213800000, "goodwill_and_intangibles": 6488000000 }, "cash_flow": { "operating_cash_flow": -143000000, "capital_expenditure": 219000000, "free_cash_flow": 76000000, "dividends_paid": 4000000, "share_repurchases": -76000000, "shares_issued": null, "net_debt_issued": 1793000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5086000000, "cost_of_revenue": 4166000000, "gross_profit": 920000000, "ebit": 374000000, "ebitda": 624000000, "pretax_income": 272000000, "tax_provision": 81000000, "net_income": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173000000, "total_current_assets": 10720000000, "total_assets": 25203000000, "short_term_debt": 102000000, "long_term_debt": 9248000000, "total_debt": 9350000000, "total_liabilities": 15681000000, "total_equity": 9233000000, "shares_outstanding": 213800000, "goodwill_and_intangibles": 6488000000 }, "cash_flow": { "operating_cash_flow": -143000000, "capital_expenditure": 219000000, "free_cash_flow": 76000000, "dividends_paid": 4000000, "share_repurchases": -76000000, "shares_issued": null, "net_debt_issued": 1793000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5086000000, "cost_of_revenue": 4166000000, "gross_profit": 920000000, "ebit": 374000000, "ebitda": 624000000, "pretax_income": 272000000, "tax_provision": 81000000, "net_income": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173000000, "total_current_assets": 10720000000, "total_assets": 25203000000, "short_term_debt": 102000000, "long_term_debt": 9248000000, "total_debt": 9350000000, "total_liabilities": 15681000000, "total_equity": 9233000000, "shares_outstanding": 213800000, "goodwill_and_intangibles": 6488000000 }, "cash_flow": { "operating_cash_flow": -143000000, "capital_expenditure": 219000000, "free_cash_flow": 76000000, "dividends_paid": 4000000, "share_repurchases": -76000000, "shares_issued": null, "net_debt_issued": 1793000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5086000000, "cost_of_revenue": 4166000000, "gross_profit": 920000000, "ebit": 374000000, "ebitda": 624000000, "pretax_income": 272000000, "tax_provision": 81000000, "net_income": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173000000, "total_current_assets": 10720000000, "total_assets": 25203000000, "short_term_debt": 102000000, "long_term_debt": 9248000000, "total_debt": 9350000000, "total_liabilities": 15681000000, "total_equity": 9233000000, "shares_outstanding": 213800000, "goodwill_and_intangibles": 6488000000 }, "cash_flow": { "operating_cash_flow": -143000000, "capital_expenditure": 219000000, "free_cash_flow": 76000000, "dividends_paid": 4000000, "share_repurchases": -76000000, "shares_issued": null, "net_debt_issued": 1793000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5086000000, "cost_of_revenue": 4166000000, "gross_profit": 920000000, "ebit": 374000000, "ebitda": 624000000, "pretax_income": 272000000, "tax_provision": 81000000, "net_income": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173000000, "total_current_assets": 10720000000, "total_assets": 25203000000, "short_term_debt": 102000000, "long_term_debt": 9248000000, "total_debt": 9350000000, "total_liabilities": 15681000000, "total_equity": 9233000000, "shares_outstanding": 213800000, "goodwill_and_intangibles": 6488000000 }, "cash_flow": { "operating_cash_flow": -143000000, "capital_expenditure": 219000000, "free_cash_flow": 76000000, "dividends_paid": 4000000, "share_repurchases": -76000000, "shares_issued": null, "net_debt_issued": 1793000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5086000000, "cost_of_revenue": 4166000000, "gross_profit": 920000000, "ebit": 374000000, "ebitda": 624000000, "pretax_income": 272000000, "tax_provision": 81000000, "net_income": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173000000, "total_current_assets": 10720000000, "total_assets": 25203000000, "short_term_debt": 102000000, "long_term_debt": 9248000000, "total_debt": 9350000000, "total_liabilities": 15681000000, "total_equity": 9233000000, "shares_outstanding": 213800000, "goodwill_and_intangibles": 6488000000 }, "cash_flow": { "operating_cash_flow": -143000000, "capital_expenditure": 219000000, "free_cash_flow": 76000000, "dividends_paid": 4000000, "share_repurchases": -76000000, "shares_issued": null, "net_debt_issued": 1793000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5086000000, "cost_of_revenue": 4166000000, "gross_profit": 920000000, "ebit": 374000000, "ebitda": 624000000, "pretax_income": 272000000, "tax_provision": 81000000, "net_income": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173000000, "total_current_assets": 10720000000, "total_assets": 25203000000, "short_term_debt": 102000000, "long_term_debt": 9248000000, "total_debt": 9350000000, "total_liabilities": 15681000000, "total_equity": 9233000000, "shares_outstanding": 213800000, "goodwill_and_intangibles": 6488000000 }, "cash_flow": { "operating_cash_flow": -143000000, "capital_expenditure": 219000000, "free_cash_flow": 76000000, "dividends_paid": 4000000, "share_repurchases": -76000000, "shares_issued": null, "net_debt_issued": 1793000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5153000000, "cost_of_revenue": 4135000000, "gross_profit": 1018000000, "ebit": 403000000, "ebitda": 653000000, "pretax_income": 332000000, "tax_provision": 185000000, "net_income": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851000000, "total_current_assets": 8745000000, "total_assets": 23413000000, "short_term_debt": 223000000, "long_term_debt": 7470000000, "total_debt": 8094000000, "total_liabilities": 13914000000, "total_equity": 9207000000, "shares_outstanding": 220750000, "goodwill_and_intangibles": 6600000000 }, "cash_flow": { "operating_cash_flow": 818000000, "capital_expenditure": 167000000, "free_cash_flow": 985000000, "dividends_paid": null, "share_repurchases": -301000000, "shares_issued": null, "net_debt_issued": -152000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5153000000, "cost_of_revenue": 4135000000, "gross_profit": 1018000000, "ebit": 403000000, "ebitda": 653000000, "pretax_income": 332000000, "tax_provision": 185000000, "net_income": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851000000, "total_current_assets": 8745000000, "total_assets": 23413000000, "short_term_debt": 223000000, "long_term_debt": 7470000000, "total_debt": 8094000000, "total_liabilities": 13914000000, "total_equity": 9207000000, "shares_outstanding": 220750000, "goodwill_and_intangibles": 6600000000 }, "cash_flow": { "operating_cash_flow": 818000000, "capital_expenditure": 167000000, "free_cash_flow": 985000000, "dividends_paid": null, "share_repurchases": -301000000, "shares_issued": null, "net_debt_issued": -152000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5153000000, "cost_of_revenue": 4135000000, "gross_profit": 1018000000, "ebit": 403000000, "ebitda": 653000000, "pretax_income": 332000000, "tax_provision": 185000000, "net_income": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851000000, "total_current_assets": 8745000000, "total_assets": 23413000000, "short_term_debt": 223000000, "long_term_debt": 7470000000, "total_debt": 8094000000, "total_liabilities": 13914000000, "total_equity": 9207000000, "shares_outstanding": 220750000, "goodwill_and_intangibles": 6600000000 }, "cash_flow": { "operating_cash_flow": 818000000, "capital_expenditure": 167000000, "free_cash_flow": 985000000, "dividends_paid": null, "share_repurchases": -301000000, "shares_issued": null, "net_debt_issued": -152000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5153000000, "cost_of_revenue": 4135000000, "gross_profit": 1018000000, "ebit": 403000000, "ebitda": 653000000, "pretax_income": 332000000, "tax_provision": 185000000, "net_income": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851000000, "total_current_assets": 8745000000, "total_assets": 23413000000, "short_term_debt": 223000000, "long_term_debt": 7470000000, "total_debt": 8094000000, "total_liabilities": 13914000000, "total_equity": 9207000000, "shares_outstanding": 220750000, "goodwill_and_intangibles": 6600000000 }, "cash_flow": { "operating_cash_flow": 818000000, "capital_expenditure": 167000000, "free_cash_flow": 985000000, "dividends_paid": null, "share_repurchases": -301000000, "shares_issued": null, "net_debt_issued": -152000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5153000000, "cost_of_revenue": 4135000000, "gross_profit": 1018000000, "ebit": 403000000, "ebitda": 653000000, "pretax_income": 332000000, "tax_provision": 185000000, "net_income": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851000000, "total_current_assets": 8745000000, "total_assets": 23413000000, "short_term_debt": 223000000, "long_term_debt": 7470000000, "total_debt": 8094000000, "total_liabilities": 13914000000, "total_equity": 9207000000, "shares_outstanding": 220750000, "goodwill_and_intangibles": 6600000000 }, "cash_flow": { "operating_cash_flow": 818000000, "capital_expenditure": 167000000, "free_cash_flow": 985000000, "dividends_paid": null, "share_repurchases": -301000000, "shares_issued": null, "net_debt_issued": -152000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }