{ "ticker": { "uuid": "aa7813b6-1a69-4ebd-83b9-08e628d13b68", "symbol": "AFFORDABLE", "name": "Affordable Robotic & Automation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/aa7813b6-1a69-4ebd-83b9-08e628d13b68/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa7813b6-1a69-4ebd-83b9-08e628d13b68/" }, "ticker_metadata": { "id": 12886, "uuid": "aa7813b6-1a69-4ebd-83b9-08e628d13b68", "symbol": "AFFORDABLE", "name": "Affordable Robotic & Automation Limited", "asset_type": "equity", "market_cap": 2044552704, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Affordable Robotic & Automation Limited operates in the robotic automation and robotic turnkey solutions sector in India, Asia, and internationally. The company offers manless automated 4-wheeler and 3-wheeler manufacturing assembly line; semi-automated 2-wheeler manufacturing assembly line; realtime simulation; and automated car parking solutions. It also provides turnkey automation solutions, such as line automation, assembly line, conveyor, robotic inspection stations, pick & place systems, gantry, auto assembly stations, robotic welding cell and lines, fixed, indexing and rotary type welding fixtures, spot, mig, tig welding robotic cell, SPMs for welding, pneumatic, hydraulic, hydro-pneumatic SPMs, jigs, gauges, and fixtures. In addition, the company offers warehouse automation services; and is involved in the business of formal and informal education to train students for various educational programs through e-learning. Affordable Robotic & Automation Limited was founded in 2005 and is headquartered in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aa7813b6-1a69-4ebd-83b9-08e628d13b68", "symbol": "AFFORDABLE", "name": "Affordable Robotic & Automation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/aa7813b6-1a69-4ebd-83b9-08e628d13b68/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa7813b6-1a69-4ebd-83b9-08e628d13b68/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.76, "value": 0.59, "quality": 0.59, "momentum": 0.62, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 172.41, "market_cap": 1938968766.05, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0314, "shareholder_yield": 0.0011, "roe": -0.0173, "piotroski_f_score": 3, "momentum_12_1": -0.5988, "volatility_252d": 0.5747 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:53.169986+00:00", "batch_id": "" }, "size": { "price_close": 172.41, "market_cap": 1938968766.0451, "market_cap_usd": 1938968766.0451, "enterprise_value": 2453461766.0451, "shares_outstanding": 11246266, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9246, "ptbv_ratio": 1.9246, "ps_ratio": 1.2339, "pcf_ratio": null, "pfcf_ratio": -6.5955, "ev_ebitda": 31.8255, "ev_ebit": 45.1743, "ev_sales": 1.5613, "ev_fcf": -8.3456, "earnings_yield": null, "fcf_yield": -0.1198, "price_to_sales": 1.2339, "price_to_book": 1.9246, "price_to_cashflow": null, "ebitda_to_ev": 0.0314, "sales_yield": 0.6405 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0011, "shareholder_yield": 0.0011, "debt_paydown_yield": 0, "total_yield": 0.0011 }, "quality": { "gross_margin": 0.2686, "operating_margin": 0.0346, "net_margin": -0.0111, "ebitda_margin": 0.0491, "fcf_margin": -0.1871, "roe": -0.0173, "roa": -0.0075, "roic": 0.0268, "roc_greenblatt": null, "asset_turnover": 0.6751, "cash_conversion": 16.8539, "accruals_ratio": 0.0173, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.3452, "revenue_stability_5y": 0.3082, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1814, "external_financing": 0.0009 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.6738, "debt_to_assets": 0.2614, "interest_coverage": 1.1412, "current_ratio": 1.6, "quick_ratio": 1.6, "net_debt": 514493000, "local_beta": 2.5103, "volatility_252d": 0.5747, "volatility_60d": 1.1018, "max_drawdown_12m": -0.741, "risk_adjusted_momentum": -1.0418 }, "growth": { "revenue_growth_1y": -0.0035, "revenue_growth_3y_cagr": 0.2618, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1053, "revenue_growth": -0.0035, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0201, "price_return_3m": 0.0103, "price_return_6m": -0.1995, "price_return_9m": -0.348, "price_return_12m": -0.6068, "price_return_12m_ex1m": -0.5988, "momentum_6m": -0.1995, "momentum_12m": -0.6068, "momentum_12_1": -0.5988, "distance_from_52w_high": -0.6604, "distance_from_52w_low": 0.311, "relative_strength": -0.4991 }, "raw_ttm": { "revenue_ttm": 1571417000, "gross_profit_ttm": 422144000, "ebit_ttm": 54311000, "ebitda_ttm": 77091000, "net_income_ttm": -17443000, "eps_diluted_ttm": -1.551, "operating_cash_flow_ttm": -57778000, "capital_expenditure_ttm": -236205000, "fcf_ttm": -293983000, "dividends_paid_ttm": null, "share_repurchases_ttm": -2109000, "shares_issued_ttm": 0, "interest_expense_ttm": 47591000, "cash_and_equivalents": 93942000, "total_current_assets": 1705641000, "total_current_liabilities": 1066045000, "net_ppe": null, "total_assets": 2327569000, "total_debt": 608435000, "total_equity": 1007464000, "net_working_capital": 900466000, "book_value_per_share": 89.5821, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.5821 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 38, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.59, "os_score": 0.76, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.62, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5417, "ticker_id": 12886, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:53.169986+00:00", "batch_id": "", "os_score_delta": null, "price_close": 172.41, "market_cap": 1938968766.0451, "market_cap_usd": 1938968766.0451, "enterprise_value": 2453461766.0451, "shares_outstanding": 11246266, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.92460353, "ptbv_ratio": 1.92460353, "ps_ratio": 1.2338983, "pcf_ratio": null, "pfcf_ratio": -6.59551323, "ev_ebitda": 31.82552783, "ev_ebit": 45.17430661, "ev_sales": 1.56130535, "ev_fcf": -8.34559062, "earnings_yield": null, "fcf_yield": -0.11982375, "dividend_yield": 0, "buyback_yield": 0.00108769, "shareholder_yield": 0.00108769, "debt_paydown_yield": 0, "total_yield": 0.00108769, "gross_margin": 0.26863907, "operating_margin": 0.0345618, "net_margin": -0.01110017, "ebitda_margin": 0.04905827, "fcf_margin": -0.18708147, "roe": -0.01731377, "roa": -0.00749409, "roic": 0.02676373, "roc_greenblatt": null, "asset_turnover": 0.67513229, "cash_conversion": 16.85392421, "accruals_ratio": 0.01732924, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.67384001, "debt_to_assets": 0.26140364, "interest_coverage": 1.14120317, "current_ratio": 1.59997092, "quick_ratio": 1.59997092, "net_debt": 514493000, "revenue_growth_1y": -0.00346825, "revenue_growth_3y_cagr": 0.26183548, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10532023, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.345203, "revenue_stability_5y": 0.308245, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02006365, "price_return_3m": 0.01031357, "price_return_6m": -0.19950785, "price_return_9m": -0.34804312, "price_return_12m": -0.60681869, "price_return_12m_ex1m": -0.59876852, "distance_from_52w_high": -0.66040969, "distance_from_52w_low": 0.31100305, "relative_strength": -0.49913895, "local_beta": 2.5103, "volatility_252d": 0.574747, "volatility_60d": 1.101804, "max_drawdown_12m": -0.74096909, "revenue_ttm": 1571417000, "gross_profit_ttm": 422144000, "ebit_ttm": 54311000, "ebitda_ttm": 77091000, "net_income_ttm": -17443000, "eps_diluted_ttm": -1.55100368, "operating_cash_flow_ttm": -57778000, "capital_expenditure_ttm": -236205000, "fcf_ttm": -293983000, "dividends_paid_ttm": null, "share_repurchases_ttm": -2109000, "shares_issued_ttm": 0, "interest_expense_ttm": 47591000, "cash_and_equivalents": 93942000, "total_current_assets": 1705641000, "total_current_liabilities": 1066045000, "net_ppe": null, "total_assets": 2327569000, "total_debt": 608435000, "total_equity": 1007464000, "net_working_capital": 900466000, "book_value_per_share": 89.58208885, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.58208885, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 38, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 172.41, "os": 0.76, "value": 0.59, "quality": 0.59, "momentum": 0.62, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0011, "roe": -0.0173, "momentum_12_1": -0.5988, "complete_fields": { "id": 5417, "ticker_id": 12886, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:53.169986+00:00", "batch_id": "", "os_score_delta": null, "price_close": 172.41, "market_cap": 1938968766.0451, "market_cap_usd": 1938968766.0451, "enterprise_value": 2453461766.0451, "shares_outstanding": 11246266, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.92460353, "ptbv_ratio": 1.92460353, "ps_ratio": 1.2338983, "pcf_ratio": null, "pfcf_ratio": -6.59551323, "ev_ebitda": 31.82552783, "ev_ebit": 45.17430661, "ev_sales": 1.56130535, "ev_fcf": -8.34559062, "earnings_yield": null, "fcf_yield": -0.11982375, "dividend_yield": 0, "buyback_yield": 0.00108769, "shareholder_yield": 0.00108769, "debt_paydown_yield": 0, "total_yield": 0.00108769, "gross_margin": 0.26863907, "operating_margin": 0.0345618, "net_margin": -0.01110017, "ebitda_margin": 0.04905827, "fcf_margin": -0.18708147, "roe": -0.01731377, "roa": -0.00749409, "roic": 0.02676373, "roc_greenblatt": null, "asset_turnover": 0.67513229, "cash_conversion": 16.85392421, "accruals_ratio": 0.01732924, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.67384001, "debt_to_assets": 0.26140364, "interest_coverage": 1.14120317, "current_ratio": 1.59997092, "quick_ratio": 1.59997092, "net_debt": 514493000, "revenue_growth_1y": -0.00346825, "revenue_growth_3y_cagr": 0.26183548, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10532023, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.345203, "revenue_stability_5y": 0.308245, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02006365, "price_return_3m": 0.01031357, "price_return_6m": -0.19950785, "price_return_9m": -0.34804312, "price_return_12m": -0.60681869, "price_return_12m_ex1m": -0.59876852, "distance_from_52w_high": -0.66040969, "distance_from_52w_low": 0.31100305, "relative_strength": -0.49913895, "local_beta": 2.5103, "volatility_252d": 0.574747, "volatility_60d": 1.101804, "max_drawdown_12m": -0.74096909, "revenue_ttm": 1571417000, "gross_profit_ttm": 422144000, "ebit_ttm": 54311000, "ebitda_ttm": 77091000, "net_income_ttm": -17443000, "eps_diluted_ttm": -1.55100368, "operating_cash_flow_ttm": -57778000, "capital_expenditure_ttm": -236205000, "fcf_ttm": -293983000, "dividends_paid_ttm": null, "share_repurchases_ttm": -2109000, "shares_issued_ttm": 0, "interest_expense_ttm": 47591000, "cash_and_equivalents": 93942000, "total_current_assets": 1705641000, "total_current_liabilities": 1066045000, "net_ppe": null, "total_assets": 2327569000, "total_debt": 608435000, "total_equity": 1007464000, "net_working_capital": 900466000, "book_value_per_share": 89.58208885, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.58208885, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 38, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:43.678440+00:00", "is_restated": false, "income_statement": { "revenue": 1621692000, "cost_of_revenue": 1225402000, "gross_profit": 396290000, "ebit": -48670000, "ebitda": -29079000, "pretax_income": null, "tax_provision": null, "net_income": -116488000, "net_income_to_common": -116488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93942000, "total_current_assets": 1705641000, "total_assets": 2327569000, "short_term_debt": 354812000, "long_term_debt": 253623000, "total_debt": 608435000, "total_liabilities": null, "total_equity": 1007464000, "shares_outstanding": 11246266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57778000, "capital_expenditure": -236205000, "free_cash_flow": -293983000, "dividends_paid": null, "share_repurchases": -2109000, "shares_issued": 0, "net_debt_issued": 45307000 }, "complete_fields": { "id": 360239, "ticker_id": 12886, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:43.678440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-29079000", "netIncome": "-116488000", "grossProfit": "396290000", "totalRevenue": "1621692000", "costOfRevenue": "1225402000", "interestExpense": "46024000", "operatingIncome": "-48670000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "47609000", "depreciationAndAmortization": "19071000" }, "balance": { "totalDebt": "608435000", "totalAssets": "2327569000", "longTermDebt": "253623000", "shortTermDebt": "354812000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11246266", "totalCurrentAssets": "1705641000", "totalShareholderEquity": "1007464000", "totalCurrentLiabilities": "1066045000", "cashAndShortTermInvestments": "93942000" }, "cashflow": { "freeCashFlow": "-293983000", "dividendsPaid": null, "issuanceOfDebt": "45307000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-57778000", "repurchaseOfStock": "-2109000", "capitalExpenditures": "-236205000" } }, "revenue": 1621692000, "cost_of_revenue": 1225402000, "gross_profit": 396290000, "research_and_development": 47609000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48670000, "depreciation_amortisation": 19071000, "ebitda": -29079000, "interest_expense": 46024000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -116488000, "net_income_continuing_ops": null, "net_income_to_common": -116488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93942000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1705641000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2327569000, "short_term_debt": 354812000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1066045000, "long_term_debt": 253623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 608435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1007464000, "shares_outstanding": 11246266, "operating_cash_flow": -57778000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -236205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2109000, "shares_issued": 0, "net_debt_issued": 45307000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -293983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-29079000", "netIncome": "-116488000", "grossProfit": "396290000", "totalRevenue": "1621692000", "costOfRevenue": "1225402000", "interestExpense": "46024000", "operatingIncome": "-48670000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "47609000", "depreciationAndAmortization": "19071000" }, "balance": { "totalDebt": "608435000", "totalAssets": "2327569000", "longTermDebt": "253623000", "shortTermDebt": "354812000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11246266", "totalCurrentAssets": "1705641000", "totalShareholderEquity": "1007464000", "totalCurrentLiabilities": "1066045000", "cashAndShortTermInvestments": "93942000" }, "cashflow": { "freeCashFlow": "-293983000", "dividendsPaid": null, "issuanceOfDebt": "45307000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-57778000", "repurchaseOfStock": "-2109000", "capitalExpenditures": "-236205000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:43.678440+00:00", "is_restated": false, "income_statement": { "revenue": 1627336000, "cost_of_revenue": 1135236000, "gross_profit": 492100000, "ebit": 146236000, "ebitda": 153310000, "pretax_income": null, "tax_provision": null, "net_income": 64275000, "net_income_to_common": 64275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397798000, "total_current_assets": 1982276000, "total_assets": 2379344000, "short_term_debt": 305921000, "long_term_debt": 208294000, "total_debt": 514215000, "total_liabilities": null, "total_equity": 1126061000, "shares_outstanding": 11246266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53372000, "capital_expenditure": -18740000, "free_cash_flow": -72112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 847074000, "net_debt_issued": -2071000 }, "complete_fields": { "id": 360242, "ticker_id": 12886, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:43.678440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "153310000", "netIncome": "64275000", "grossProfit": "492100000", "totalRevenue": "1627336000", "costOfRevenue": "1135236000", "interestExpense": "37429000", "operatingIncome": "146236000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "15581000", "depreciationAndAmortization": "29352000" }, "balance": { "totalDebt": "514215000", "totalAssets": "2379344000", "longTermDebt": "208294000", "shortTermDebt": "305921000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11246266", "totalCurrentAssets": "1982276000", "totalShareholderEquity": "1126061000", "totalCurrentLiabilities": "1044886000", "cashAndShortTermInvestments": "397798000" }, "cashflow": { "freeCashFlow": "-72112000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "847074000", "repaymentOfDebt": "-2071000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-53372000", "repurchaseOfStock": null, "capitalExpenditures": "-18740000" } }, "revenue": 1627336000, "cost_of_revenue": 1135236000, "gross_profit": 492100000, "research_and_development": 15581000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146236000, "depreciation_amortisation": 29352000, "ebitda": 153310000, "interest_expense": 37429000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64275000, "net_income_continuing_ops": null, "net_income_to_common": 64275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397798000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1982276000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2379344000, "short_term_debt": 305921000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1044886000, "long_term_debt": 208294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 514215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1126061000, "shares_outstanding": 11246266, "operating_cash_flow": -53372000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 847074000, "net_debt_issued": -2071000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -72112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "153310000", "netIncome": "64275000", "grossProfit": "492100000", "totalRevenue": "1627336000", "costOfRevenue": "1135236000", "interestExpense": "37429000", "operatingIncome": "146236000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "15581000", "depreciationAndAmortization": "29352000" }, "balance": { "totalDebt": "514215000", "totalAssets": "2379344000", "longTermDebt": "208294000", "shortTermDebt": "305921000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11246266", "totalCurrentAssets": "1982276000", "totalShareholderEquity": "1126061000", "totalCurrentLiabilities": "1044886000", "cashAndShortTermInvestments": "397798000" }, "cashflow": { "freeCashFlow": "-72112000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "847074000", "repaymentOfDebt": "-2071000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-53372000", "repurchaseOfStock": null, "capitalExpenditures": "-18740000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:43.678440+00:00", "is_restated": false, "income_statement": { "revenue": 1136250000, "cost_of_revenue": 808560000, "gross_profit": 327690000, "ebit": 72778000, "ebitda": 83028000, "pretax_income": null, "tax_provision": null, "net_income": 21613000, "net_income_to_common": 21613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72335000, "total_current_assets": 1282219000, "total_assets": 1660121000, "short_term_debt": 221625000, "long_term_debt": 213114000, "total_debt": 434739000, "total_liabilities": null, "total_equity": 594604000, "shares_outstanding": 10332831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160000, "capital_expenditure": -46757000, "free_cash_flow": -46917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40347000, "net_debt_issued": 62856000 }, "complete_fields": { "id": 360243, "ticker_id": 12886, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:43.678440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "83028000", "netIncome": "21613000", "grossProfit": "327690000", "totalRevenue": "1136250000", "costOfRevenue": "808560000", "interestExpense": "32290000", "operatingIncome": "72778000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "13240000", "depreciationAndAmortization": "13633000" }, "balance": { "totalDebt": "434739000", "totalAssets": "1660121000", "longTermDebt": "213114000", "shortTermDebt": "221625000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10332831", "totalCurrentAssets": "1282219000", "totalShareholderEquity": "594604000", "totalCurrentLiabilities": "852400000", "cashAndShortTermInvestments": "72335000" }, "cashflow": { "freeCashFlow": "-46917000", "dividendsPaid": null, "issuanceOfDebt": "62856000", "issuanceOfStock": "40347000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-160000", "repurchaseOfStock": null, "capitalExpenditures": "-46757000" } }, "revenue": 1136250000, "cost_of_revenue": 808560000, "gross_profit": 327690000, "research_and_development": 13240000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72778000, "depreciation_amortisation": 13633000, "ebitda": 83028000, "interest_expense": 32290000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21613000, "net_income_continuing_ops": null, "net_income_to_common": 21613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72335000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1282219000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1660121000, "short_term_debt": 221625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 852400000, "long_term_debt": 213114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 434739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 594604000, "shares_outstanding": 10332831, "operating_cash_flow": -160000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40347000, "net_debt_issued": 62856000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -46917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "83028000", "netIncome": "21613000", "grossProfit": "327690000", "totalRevenue": "1136250000", "costOfRevenue": "808560000", "interestExpense": "32290000", "operatingIncome": "72778000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "13240000", "depreciationAndAmortization": "13633000" }, "balance": { "totalDebt": "434739000", "totalAssets": "1660121000", "longTermDebt": "213114000", "shortTermDebt": "221625000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10332831", "totalCurrentAssets": "1282219000", "totalShareholderEquity": "594604000", "totalCurrentLiabilities": "852400000", "cashAndShortTermInvestments": "72335000" }, "cashflow": { "freeCashFlow": "-46917000", "dividendsPaid": null, "issuanceOfDebt": "62856000", "issuanceOfStock": "40347000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-160000", "repurchaseOfStock": null, "capitalExpenditures": "-46757000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:43.678440+00:00", "is_restated": false, "income_statement": { "revenue": 807161000, "cost_of_revenue": 545993000, "gross_profit": 261168000, "ebit": 51937000, "ebitda": 63166000, "pretax_income": null, "tax_provision": null, "net_income": 23692000, "net_income_to_common": 23692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22764000, "total_current_assets": 880824000, "total_assets": 1208697000, "short_term_debt": 153545000, "long_term_debt": 154517000, "total_debt": 308062000, "total_liabilities": null, "total_equity": 532644000, "shares_outstanding": 10332831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16244000, "capital_expenditure": -18572000, "free_cash_flow": -2328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49973000, "net_debt_issued": 39244000 }, "complete_fields": { "id": 360244, "ticker_id": 12886, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:43.678440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63166000", "netIncome": "23692000", "grossProfit": "261168000", "totalRevenue": "807161000", "costOfRevenue": "545993000", "interestExpense": "24457000", "operatingIncome": "51937000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "72000", "depreciationAndAmortization": "14141000" }, "balance": { "totalDebt": "308062000", "totalAssets": "1208697000", "longTermDebt": "154517000", "shortTermDebt": "153545000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "10332831", "totalCurrentAssets": "880824000", "totalShareholderEquity": "532644000", "totalCurrentLiabilities": "521537000", "cashAndShortTermInvestments": "22764000" }, "cashflow": { "freeCashFlow": "-2328000", "dividendsPaid": null, "issuanceOfDebt": "39244000", "issuanceOfStock": "49973000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "16244000", "repurchaseOfStock": null, "capitalExpenditures": "-18572000" } }, "revenue": 807161000, "cost_of_revenue": 545993000, "gross_profit": 261168000, "research_and_development": 72000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51937000, "depreciation_amortisation": 14141000, "ebitda": 63166000, "interest_expense": 24457000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23692000, "net_income_continuing_ops": null, "net_income_to_common": 23692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22764000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 880824000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1208697000, "short_term_debt": 153545000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521537000, "long_term_debt": 154517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 308062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 532644000, "shares_outstanding": 10332831, "operating_cash_flow": 16244000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49973000, "net_debt_issued": 39244000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63166000", "netIncome": "23692000", "grossProfit": "261168000", "totalRevenue": "807161000", "costOfRevenue": "545993000", "interestExpense": "24457000", "operatingIncome": "51937000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "72000", "depreciationAndAmortization": "14141000" }, "balance": { "totalDebt": "308062000", "totalAssets": "1208697000", "longTermDebt": "154517000", "shortTermDebt": "153545000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "10332831", "totalCurrentAssets": "880824000", "totalShareholderEquity": "532644000", "totalCurrentLiabilities": "521537000", "cashAndShortTermInvestments": "22764000" }, "cashflow": { "freeCashFlow": "-2328000", "dividendsPaid": null, "issuanceOfDebt": "39244000", "issuanceOfStock": "49973000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "16244000", "repurchaseOfStock": null, "capitalExpenditures": "-18572000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:43.678440+00:00", "is_restated": false, "income_statement": { "revenue": 199280000, "cost_of_revenue": 83141000, "gross_profit": 116139000, "ebit": 24364000, "ebitda": 30404000, "pretax_income": null, "tax_provision": null, "net_income": 13081000, "net_income_to_common": 13081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360236, "ticker_id": 12886, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:43.678440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30404000", "netIncome": "13081000", "grossProfit": "116139000", "totalRevenue": "199280000", "costOfRevenue": "83141000", "interestExpense": "10270000", "operatingIncome": "24364000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5840000" } }, "revenue": 199280000, "cost_of_revenue": 83141000, "gross_profit": 116139000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24364000, "depreciation_amortisation": 5840000, "ebitda": 30404000, "interest_expense": 10270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13081000, "net_income_continuing_ops": null, "net_income_to_common": 13081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30404000", "netIncome": "13081000", "grossProfit": "116139000", "totalRevenue": "199280000", "costOfRevenue": "83141000", "interestExpense": "10270000", "operatingIncome": "24364000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5840000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:43.678440+00:00", "is_restated": false, "income_statement": { "revenue": 187675000, "cost_of_revenue": 136574000, "gross_profit": 51101000, "ebit": -25738000, "ebitda": -19688000, "pretax_income": null, "tax_provision": null, "net_income": -36885000, "net_income_to_common": -36885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360237, "ticker_id": 12886, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:43.678440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19688000", "netIncome": "-36885000", "grossProfit": "51101000", "totalRevenue": "187675000", "costOfRevenue": "136574000", "interestExpense": "12128000", "operatingIncome": "-25738000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5069000" } }, "revenue": 187675000, "cost_of_revenue": 136574000, "gross_profit": 51101000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25738000, "depreciation_amortisation": 5069000, "ebitda": -19688000, "interest_expense": 12128000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36885000, "net_income_continuing_ops": null, "net_income_to_common": -36885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19688000", "netIncome": "-36885000", "grossProfit": "51101000", "totalRevenue": "187675000", "costOfRevenue": "136574000", "interestExpense": "12128000", "operatingIncome": "-25738000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5069000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:43.678440+00:00", "is_restated": false, "income_statement": { "revenue": 840271000, "cost_of_revenue": 695388000, "gross_profit": 144883000, "ebit": 65576000, "ebitda": 69861000, "pretax_income": null, "tax_provision": null, "net_income": 22966000, "net_income_to_common": 22966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93942000, "total_current_assets": 1705641000, "total_assets": 2327569000, "short_term_debt": 354812000, "long_term_debt": 253623000, "total_debt": 608435000, "total_liabilities": null, "total_equity": 1007464000, "shares_outstanding": 11246266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360238, "ticker_id": 12886, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:43.678440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69861000", "netIncome": "22966000", "grossProfit": "144883000", "totalRevenue": "840271000", "costOfRevenue": "695388000", "interestExpense": "15238000", "operatingIncome": "65576000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9343000" }, "balance": { "totalDebt": "608435000", "totalAssets": "2327569000", "longTermDebt": "253623000", "shortTermDebt": "354812000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11246266", "totalCurrentAssets": "1705641000", "totalShareholderEquity": "1007464000", "totalCurrentLiabilities": "1066045000", "cashAndShortTermInvestments": "93942000" } }, "revenue": 840271000, "cost_of_revenue": 695388000, "gross_profit": 144883000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65576000, "depreciation_amortisation": 9343000, "ebitda": 69861000, "interest_expense": 15238000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22966000, "net_income_continuing_ops": null, "net_income_to_common": 22966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93942000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1705641000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2327569000, "short_term_debt": 354812000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1066045000, "long_term_debt": 253623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 608435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1007464000, "shares_outstanding": 11246266, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69861000", "netIncome": "22966000", "grossProfit": "144883000", "totalRevenue": "840271000", "costOfRevenue": "695388000", "interestExpense": "15238000", "operatingIncome": "65576000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9343000" }, "balance": { "totalDebt": "608435000", "totalAssets": "2327569000", "longTermDebt": "253623000", "shortTermDebt": "354812000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11246266", "totalCurrentAssets": "1705641000", "totalShareholderEquity": "1007464000", "totalCurrentLiabilities": "1066045000", "cashAndShortTermInvestments": "93942000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:43.678440+00:00", "is_restated": false, "income_statement": { "revenue": 344191000, "cost_of_revenue": 234170000, "gross_profit": 110021000, "ebit": -9891000, "ebitda": -3486000, "pretax_income": null, "tax_provision": null, "net_income": -16605000, "net_income_to_common": -16605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360240, "ticker_id": 12886, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:43.678440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3486000", "netIncome": "-16605000", "grossProfit": "110021000", "totalRevenue": "344191000", "costOfRevenue": "234170000", "interestExpense": "9955000", "operatingIncome": "-9891000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3164000" } }, "revenue": 344191000, "cost_of_revenue": 234170000, "gross_profit": 110021000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9891000, "depreciation_amortisation": 3164000, "ebitda": -3486000, "interest_expense": 9955000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16605000, "net_income_continuing_ops": null, "net_income_to_common": -16605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3486000", "netIncome": "-16605000", "grossProfit": "110021000", "totalRevenue": "344191000", "costOfRevenue": "234170000", "interestExpense": "9955000", "operatingIncome": "-9891000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3164000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:43.678440+00:00", "is_restated": false, "income_statement": { "revenue": 245285000, "cost_of_revenue": 151397000, "gross_profit": 93888000, "ebit": -39630000, "ebitda": -34324000, "pretax_income": null, "tax_provision": null, "net_income": -48295000, "net_income_to_common": -48295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261717000, "total_current_assets": 1799565000, "total_assets": 2177127000, "short_term_debt": 282876000, "long_term_debt": 183018000, "total_debt": 465894000, "total_liabilities": null, "total_equity": 1003211000, "shares_outstanding": 11246266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360241, "ticker_id": 12886, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:43.678440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-34324000", "netIncome": "-48295000", "grossProfit": "93888000", "totalRevenue": "245285000", "costOfRevenue": "151397000", "interestExpense": "10281000", "operatingIncome": "-39630000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3690000" }, "balance": { "totalDebt": "465894000", "totalAssets": "2177127000", "longTermDebt": "183018000", "shortTermDebt": "282876000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11246266", "totalCurrentAssets": "1799565000", "totalShareholderEquity": "1003211000", "totalCurrentLiabilities": "938448000", "cashAndShortTermInvestments": "261717000" } }, "revenue": 245285000, "cost_of_revenue": 151397000, "gross_profit": 93888000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39630000, "depreciation_amortisation": 3690000, "ebitda": -34324000, "interest_expense": 10281000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -48295000, "net_income_continuing_ops": null, "net_income_to_common": -48295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261717000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1799565000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2177127000, "short_term_debt": 282876000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 938448000, "long_term_debt": 183018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 465894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1003211000, "shares_outstanding": 11246266, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-34324000", "netIncome": "-48295000", "grossProfit": "93888000", "totalRevenue": "245285000", "costOfRevenue": "151397000", "interestExpense": "10281000", "operatingIncome": "-39630000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3690000" }, "balance": { "totalDebt": "465894000", "totalAssets": "2177127000", "longTermDebt": "183018000", "shortTermDebt": "282876000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11246266", "totalCurrentAssets": "1799565000", "totalShareholderEquity": "1003211000", "totalCurrentLiabilities": "938448000", "cashAndShortTermInvestments": "261717000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }