{ "ticker": { "uuid": "aa7cf388-2f92-4f8b-b800-f48dec7155df", "symbol": "COG", "name": "COG Financial Services Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/aa7cf388-2f92-4f8b-b800-f48dec7155df/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa7cf388-2f92-4f8b-b800-f48dec7155df/" }, "ticker_metadata": { "id": 22724, "uuid": "aa7cf388-2f92-4f8b-b800-f48dec7155df", "symbol": "COG", "name": "COG Financial Services Limited", "asset_type": "equity", "market_cap": 322042304, "stock_exchange_id": 9, "industry": "Capital Markets", "sector": "Financial Services", "description": "COG Financial Services Limited, together with its subsidiaries, engages in equipment financing and broking, aggregation, insurance broking, and novated leasing activities for in Australia. The company operates through Finance Broking & Aggregation; Novated Leasing; and Asset Management & Lending segments. It provides management of investment funds, as well as offers financing arrangements to commercial customers for essential business assets; and salary packaging services to government and private sector customers. The company was formerly known as Consolidated Operations Group Limited and changed its name to COG Financial Services Limited in November 2020. COG Financial Services Limited was incorporated in 2002 and is based in North Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aa7cf388-2f92-4f8b-b800-f48dec7155df", "symbol": "COG", "name": "COG Financial Services Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/aa7cf388-2f92-4f8b-b800-f48dec7155df/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa7cf388-2f92-4f8b-b800-f48dec7155df/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.75, "value": 0.85, "quality": 0.86, "momentum": 0.16, "coverage": 0.636, "confidence": 0.387, "delta": null }, "headline_factors": { "price": 1.5, "market_cap": 301747810, "pe_ratio": 16.0718, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0709, "roe": 0.1235, "piotroski_f_score": 3, "momentum_12_1": 0.1057, "volatility_252d": 0.476 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:05.501996+00:00", "batch_id": "" }, "size": { "price_close": 1.495, "market_cap": 301747810, "market_cap_usd": 301747810, "enterprise_value": 528473810, "shares_outstanding": 201838000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.0718, "pb_ratio": 1.9841, "ptbv_ratio": 1.9841, "ps_ratio": 1.5095, "pcf_ratio": null, "pfcf_ratio": 6.958, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.6438, "ev_fcf": 12.1861, "earnings_yield": null, "fcf_yield": 0.0821, "price_to_sales": 1.5095, "price_to_book": 1.9841, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3782 }, "yield": { "dividend_yield": 0.0855, "buyback_yield": -0.0146, "shareholder_yield": 0.0709, "debt_paydown_yield": 0.0258, "total_yield": 0.0966 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.0939, "ebitda_margin": null, "fcf_margin": 0.2169, "roe": 0.1235, "roa": 0.027, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2877, "cash_conversion": 2.3098, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2639, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.5411, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 226726000, "local_beta": 0.2149, "volatility_252d": 0.476, "volatility_60d": 1.0145, "max_drawdown_12m": -0.5037, "risk_adjusted_momentum": 0.222 }, "growth": { "revenue_growth_1y": -0.3665, "revenue_growth_3y_cagr": 0.0364, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4105, "eps_growth_3y_cagr": -0.0157, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.216, "book_value_growth_1y": -0.2033, "revenue_growth": -0.3665, "earnings_growth": 0.4105 }, "momentum": { "price_return_1m": -0.0939, "price_return_3m": 0.0965, "price_return_6m": -0.2401, "price_return_9m": -0.2363, "price_return_12m": 0.0018, "price_return_12m_ex1m": 0.1057, "momentum_6m": -0.2401, "momentum_12m": 0.0018, "momentum_12_1": 0.1057, "distance_from_52w_high": -0.3604, "distance_from_52w_low": 0.2888, "relative_strength": -0.011 }, "raw_ttm": { "revenue_ttm": 199895000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 18775000, "eps_diluted_ttm": 0.093, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5937000, "fcf_ttm": 43367000, "dividends_paid_ttm": -25795000, "share_repurchases_ttm": null, "shares_issued_ttm": 4411000, "interest_expense_ttm": 3917000, "cash_and_equivalents": 149251000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 694801000, "total_debt": 375977000, "total_equity": 152081000, "net_working_capital": null, "book_value_per_share": 0.7535, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7535 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 43, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 23, "rank_dividend_yield": 10, "rank_shareholder_yield": 15, "rank_total_yield": 17, "rank_roe": 30, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 24, "rank_piotroski": 57, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 55 }, "composites": { "value_composite": 15, "quality_composite": 14, "momentum_composite": 84, "growth_composite": 89, "yield_composite": 5, "svqf_composite": 36, "vc1_composite": 15, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.855, "os_score": 0.75, "value_percentile": 0.85, "quality_percentile": 0.86, "momentum_percentile": 0.16, "factor_coverage": 0.636, "signal_confidence": 0.387, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9739, "ticker_id": 22724, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:05.501996+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.495, "market_cap": 301747810, "market_cap_usd": 301747810, "enterprise_value": 528473810, "shares_outstanding": 201838000, "fx_rate_to_usd": null, "pe_ratio": 16.07178748, "pb_ratio": 1.98412563, "ptbv_ratio": 1.98412563, "ps_ratio": 1.50953155, "pcf_ratio": null, "pfcf_ratio": 6.95800517, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.64375702, "ev_fcf": 12.18608181, "earnings_yield": null, "fcf_yield": 0.08206083, "dividend_yield": 0.08548529, "buyback_yield": -0.01461817, "shareholder_yield": 0.07086713, "debt_paydown_yield": 0.02576986, "total_yield": 0.09663699, "gross_margin": null, "operating_margin": null, "net_margin": 0.09392431, "ebitda_margin": null, "fcf_margin": 0.2169489, "roe": 0.12345395, "roa": 0.02702213, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.28770108, "cash_conversion": 2.3098269, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.54112904, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 226726000, "revenue_growth_1y": -0.36652279, "revenue_growth_3y_cagr": 0.03635803, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4104593, "eps_growth_3y_cagr": -0.01565311, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21595402, "book_value_growth_1y": -0.20332912, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.263945, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09393939, "price_return_3m": 0.09649686, "price_return_6m": -0.24005167, "price_return_9m": -0.23627075, "price_return_12m": 0.00181936, "price_return_12m_ex1m": 0.10568692, "distance_from_52w_high": -0.36037664, "distance_from_52w_low": 0.2887931, "relative_strength": -0.01102743, "local_beta": 0.2149, "volatility_252d": 0.475988, "volatility_60d": 1.014522, "max_drawdown_12m": -0.50370361, "revenue_ttm": 199895000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 18775000, "eps_diluted_ttm": 0.09302014, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5937000, "fcf_ttm": 43367000, "dividends_paid_ttm": -25795000, "share_repurchases_ttm": null, "shares_issued_ttm": 4411000, "interest_expense_ttm": 3917000, "cash_and_equivalents": 149251000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 694801000, "total_debt": 375977000, "total_equity": 152081000, "net_working_capital": null, "book_value_per_share": 0.75348051, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.75348051, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 23, "rank_dividend_yield": 10, "rank_shareholder_yield": 15, "rank_total_yield": 17, "rank_roe": 30, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 24, "rank_piotroski": 57, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 55, "value_composite": 15, "quality_composite": 14, "momentum_composite": 84, "growth_composite": 89, "yield_composite": 5, "svqf_composite": 36, "vc1_composite": 15, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.636, "signal_confidence": 0.387, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.5, "os": 0.75, "value": 0.85, "quality": 0.86, "momentum": 0.16, "confidence": 0.387, "coverage": 0.636, "pe_ratio": 16.0718, "earnings_yield": null, "shareholder_yield": 0.0709, "roe": 0.1235, "momentum_12_1": 0.1057, "complete_fields": { "id": 9739, "ticker_id": 22724, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:05.501996+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.495, "market_cap": 301747810, "market_cap_usd": 301747810, "enterprise_value": 528473810, "shares_outstanding": 201838000, "fx_rate_to_usd": null, "pe_ratio": 16.07178748, "pb_ratio": 1.98412563, "ptbv_ratio": 1.98412563, "ps_ratio": 1.50953155, "pcf_ratio": null, "pfcf_ratio": 6.95800517, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.64375702, "ev_fcf": 12.18608181, "earnings_yield": null, "fcf_yield": 0.08206083, "dividend_yield": 0.08548529, "buyback_yield": -0.01461817, "shareholder_yield": 0.07086713, "debt_paydown_yield": 0.02576986, "total_yield": 0.09663699, "gross_margin": null, "operating_margin": null, "net_margin": 0.09392431, "ebitda_margin": null, "fcf_margin": 0.2169489, "roe": 0.12345395, "roa": 0.02702213, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.28770108, "cash_conversion": 2.3098269, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.54112904, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 226726000, "revenue_growth_1y": -0.36652279, "revenue_growth_3y_cagr": 0.03635803, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4104593, "eps_growth_3y_cagr": -0.01565311, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21595402, "book_value_growth_1y": -0.20332912, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.263945, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09393939, "price_return_3m": 0.09649686, "price_return_6m": -0.24005167, "price_return_9m": -0.23627075, "price_return_12m": 0.00181936, "price_return_12m_ex1m": 0.10568692, "distance_from_52w_high": -0.36037664, "distance_from_52w_low": 0.2887931, "relative_strength": -0.01102743, "local_beta": 0.2149, "volatility_252d": 0.475988, "volatility_60d": 1.014522, "max_drawdown_12m": -0.50370361, "revenue_ttm": 199895000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 18775000, "eps_diluted_ttm": 0.09302014, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5937000, "fcf_ttm": 43367000, "dividends_paid_ttm": -25795000, "share_repurchases_ttm": null, "shares_issued_ttm": 4411000, "interest_expense_ttm": 3917000, "cash_and_equivalents": 149251000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 694801000, "total_debt": 375977000, "total_equity": 152081000, "net_working_capital": null, "book_value_per_share": 0.75348051, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.75348051, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 23, "rank_dividend_yield": 10, "rank_shareholder_yield": 15, "rank_total_yield": 17, "rank_roe": 30, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 24, "rank_piotroski": 57, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 55, "value_composite": 15, "quality_composite": 14, "momentum_composite": 84, "growth_composite": 89, "yield_composite": 5, "svqf_composite": 36, "vc1_composite": 15, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.636, "signal_confidence": 0.387, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:11.413102+00:00", "is_restated": false, "income_statement": { "revenue": 199895000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 18775000, "net_income_to_common": 18775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149251000, "total_current_assets": null, "total_assets": 694801000, "short_term_debt": 234099000, "long_term_debt": 141878000, "total_debt": 375977000, "total_liabilities": null, "total_equity": 152081000, "shares_outstanding": 201838000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5937000, "free_cash_flow": 43367000, "dividends_paid": -25795000, "share_repurchases": null, "shares_issued": 4411000, "net_debt_issued": -7776000 }, "complete_fields": { "id": 411058, "ticker_id": 22724, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:11.413102+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "18775000", "grossProfit": null, "totalRevenue": "199895000", "costOfRevenue": null, "interestExpense": "3917000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17831000" }, "balance": { "totalDebt": "375977000", "totalAssets": "694801000", "longTermDebt": "141878000", "shortTermDebt": "234099000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "54425000", "totalLiabilities": null, "sharesOutstanding": "201838000", "totalCurrentAssets": null, "totalShareholderEquity": "152081000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "23451000", "cashAndShortTermInvestments": "149251000" }, "cashflow": { "freeCashFlow": "43367000", "dividendsPaid": "-25795000", "issuanceOfDebt": "61646000", "issuanceOfStock": "4411000", "repaymentOfDebt": "-69422000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5937000" } }, "revenue": 199895000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 17831000, "ebitda": null, "interest_expense": 3917000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18775000, "net_income_continuing_ops": null, "net_income_to_common": 18775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149251000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 23451000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 694801000, "short_term_debt": 234099000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 141878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 375977000, "preferred_stock": null, "minority_interest": 54425000, "retained_earnings": null, "total_equity": 152081000, "shares_outstanding": 201838000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25795000, "share_repurchases": null, "shares_issued": 4411000, "net_debt_issued": -7776000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 43367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "18775000", "grossProfit": null, "totalRevenue": "199895000", "costOfRevenue": null, "interestExpense": "3917000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17831000" }, "balance": { "totalDebt": "375977000", "totalAssets": "694801000", "longTermDebt": "141878000", "shortTermDebt": "234099000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "54425000", "totalLiabilities": null, "sharesOutstanding": "201838000", "totalCurrentAssets": null, "totalShareholderEquity": "152081000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "23451000", "cashAndShortTermInvestments": "149251000" }, "cashflow": { "freeCashFlow": "43367000", "dividendsPaid": "-25795000", "issuanceOfDebt": "61646000", "issuanceOfStock": "4411000", "repaymentOfDebt": "-69422000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5937000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:11.413102+00:00", "is_restated": false, "income_statement": { "revenue": 315552000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 12851000, "net_income_to_common": 12851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125680000, "total_current_assets": null, "total_assets": 687118000, "short_term_debt": 232259000, "long_term_debt": 244742000, "total_debt": 477001000, "total_liabilities": null, "total_equity": 184295000, "shares_outstanding": 194859000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10694000, "free_cash_flow": 35665000, "dividends_paid": -28075000, "share_repurchases": null, "shares_issued": 3806000, "net_debt_issued": 88957000 }, "complete_fields": { "id": 411059, "ticker_id": 22724, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:11.413102+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "12851000", "grossProfit": null, "totalRevenue": "315552000", "costOfRevenue": null, "interestExpense": "2469000", "operatingIncome": null, "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17800000" }, "balance": { "totalDebt": "477001000", "totalAssets": "687118000", "longTermDebt": "244742000", "shortTermDebt": "232259000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "51948000", "totalLiabilities": null, "sharesOutstanding": "194859000", "totalCurrentAssets": null, "totalShareholderEquity": "184295000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "18586000", "cashAndShortTermInvestments": "125680000" }, "cashflow": { "freeCashFlow": "35665000", "dividendsPaid": "-28075000", "issuanceOfDebt": "160883000", "issuanceOfStock": "3806000", "repaymentOfDebt": "-71926000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10694000" } }, "revenue": 315552000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 17800000, "ebitda": null, "interest_expense": 2469000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12851000, "net_income_continuing_ops": null, "net_income_to_common": 12851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125680000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 18586000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 687118000, "short_term_debt": 232259000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 244742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 477001000, "preferred_stock": null, "minority_interest": 51948000, "retained_earnings": null, "total_equity": 184295000, "shares_outstanding": 194859000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28075000, "share_repurchases": null, "shares_issued": 3806000, "net_debt_issued": 88957000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "12851000", "grossProfit": null, "totalRevenue": "315552000", "costOfRevenue": null, "interestExpense": "2469000", "operatingIncome": null, "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17800000" }, "balance": { "totalDebt": "477001000", "totalAssets": "687118000", "longTermDebt": "244742000", "shortTermDebt": "232259000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "51948000", "totalLiabilities": null, "sharesOutstanding": "194859000", "totalCurrentAssets": null, "totalShareholderEquity": "184295000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "18586000", "cashAndShortTermInvestments": "125680000" }, "cashflow": { "freeCashFlow": "35665000", "dividendsPaid": "-28075000", "issuanceOfDebt": "160883000", "issuanceOfStock": "3806000", "repaymentOfDebt": "-71926000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10694000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:11.413102+00:00", "is_restated": false, "income_statement": { "revenue": 218217000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 8055000, "net_income_to_common": 8055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101796000, "total_current_assets": null, "total_assets": 592996000, "short_term_debt": 205837000, "long_term_debt": 77888000, "total_debt": 283725000, "total_liabilities": null, "total_equity": 163916000, "shares_outstanding": 190662000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -11625000, "free_cash_flow": 20161000, "dividends_paid": -24577000, "share_repurchases": -108000, "shares_issued": 4066000, "net_debt_issued": 34054000 }, "complete_fields": { "id": 411060, "ticker_id": 22724, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:11.413102+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "8055000", "grossProfit": null, "totalRevenue": "218217000", "costOfRevenue": null, "interestExpense": "1521000", "operatingIncome": null, "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14577000" }, "balance": { "totalDebt": "283725000", "totalAssets": "592996000", "longTermDebt": "77888000", "shortTermDebt": "205837000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "50554000", "totalLiabilities": null, "sharesOutstanding": "190662000", "totalCurrentAssets": null, "totalShareholderEquity": "163916000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "14564000", "cashAndShortTermInvestments": "101796000" }, "cashflow": { "freeCashFlow": "20161000", "dividendsPaid": "-24577000", "issuanceOfDebt": "97285000", "issuanceOfStock": "4066000", "repaymentOfDebt": "-63231000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-108000", "capitalExpenditures": "-11625000" } }, "revenue": 218217000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 14577000, "ebitda": null, "interest_expense": 1521000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8055000, "net_income_continuing_ops": null, "net_income_to_common": 8055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101796000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 14564000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 592996000, "short_term_debt": 205837000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 77888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 283725000, "preferred_stock": null, "minority_interest": 50554000, "retained_earnings": null, "total_equity": 163916000, "shares_outstanding": 190662000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24577000, "share_repurchases": -108000, "shares_issued": 4066000, "net_debt_issued": 34054000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "8055000", "grossProfit": null, "totalRevenue": "218217000", "costOfRevenue": null, "interestExpense": "1521000", "operatingIncome": null, "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14577000" }, "balance": { "totalDebt": "283725000", "totalAssets": "592996000", "longTermDebt": "77888000", "shortTermDebt": "205837000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "50554000", "totalLiabilities": null, "sharesOutstanding": "190662000", "totalCurrentAssets": null, "totalShareholderEquity": "163916000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "14564000", "cashAndShortTermInvestments": "101796000" }, "cashflow": { "freeCashFlow": "20161000", "dividendsPaid": "-24577000", "issuanceOfDebt": "97285000", "issuanceOfStock": "4066000", "repaymentOfDebt": "-63231000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-108000", "capitalExpenditures": "-11625000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:11.413102+00:00", "is_restated": false, "income_statement": { "revenue": 179586000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 19685000, "net_income_to_common": 19685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76107000, "total_current_assets": null, "total_assets": 518224000, "short_term_debt": 197504000, "long_term_debt": 45769000, "total_debt": 243273000, "total_liabilities": null, "total_equity": 170946000, "shares_outstanding": 187911000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8096000, "free_cash_flow": 200098000, "dividends_paid": -24250000, "share_repurchases": -828000, "shares_issued": 29025000, "net_debt_issued": -28614000 }, "complete_fields": { "id": 411061, "ticker_id": 22724, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:11.413102+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "19685000", "grossProfit": null, "totalRevenue": "179586000", "costOfRevenue": null, "interestExpense": "4965000", "operatingIncome": null, "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11958000" }, "balance": { "totalDebt": "243273000", "totalAssets": "518224000", "longTermDebt": "45769000", "shortTermDebt": "197504000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "36669000", "totalLiabilities": null, "sharesOutstanding": "187911000", "totalCurrentAssets": null, "totalShareholderEquity": "170946000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "13983000", "cashAndShortTermInvestments": "76107000" }, "cashflow": { "freeCashFlow": "200098000", "dividendsPaid": "-24250000", "issuanceOfDebt": "7500000", "issuanceOfStock": "29025000", "repaymentOfDebt": "-36114000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-828000", "capitalExpenditures": "-8096000" } }, "revenue": 179586000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 11958000, "ebitda": null, "interest_expense": 4965000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19685000, "net_income_continuing_ops": null, "net_income_to_common": 19685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76107000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 13983000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 518224000, "short_term_debt": 197504000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 45769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243273000, "preferred_stock": null, "minority_interest": 36669000, "retained_earnings": null, "total_equity": 170946000, "shares_outstanding": 187911000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24250000, "share_repurchases": -828000, "shares_issued": 29025000, "net_debt_issued": -28614000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 200098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "19685000", "grossProfit": null, "totalRevenue": "179586000", "costOfRevenue": null, "interestExpense": "4965000", "operatingIncome": null, "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11958000" }, "balance": { "totalDebt": "243273000", "totalAssets": "518224000", "longTermDebt": "45769000", "shortTermDebt": "197504000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "36669000", "totalLiabilities": null, "sharesOutstanding": "187911000", "totalCurrentAssets": null, "totalShareholderEquity": "170946000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "13983000", "cashAndShortTermInvestments": "76107000" }, "cashflow": { "freeCashFlow": "200098000", "dividendsPaid": "-24250000", "issuanceOfDebt": "7500000", "issuanceOfStock": "29025000", "repaymentOfDebt": "-36114000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-828000", "capitalExpenditures": "-8096000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:11.413102+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -179000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411062, "ticker_id": 22724, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:11.413102+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-179000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -179000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-179000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:11.413102+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149251000, "total_current_assets": null, "total_assets": 694801000, "short_term_debt": 234099000, "long_term_debt": 141878000, "total_debt": 375977000, "total_liabilities": null, "total_equity": 152081000, "shares_outstanding": 201838000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411057, "ticker_id": 22724, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:11.413102+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "375977000", "totalAssets": "694801000", "longTermDebt": "141878000", "shortTermDebt": "234099000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "54425000", "totalLiabilities": null, "sharesOutstanding": "201838000", "totalCurrentAssets": null, "totalShareholderEquity": "152081000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "23451000", "cashAndShortTermInvestments": "149251000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149251000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 23451000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 694801000, "short_term_debt": 234099000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 141878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 375977000, "preferred_stock": null, "minority_interest": 54425000, "retained_earnings": null, "total_equity": 152081000, "shares_outstanding": 201838000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "375977000", "totalAssets": "694801000", "longTermDebt": "141878000", "shortTermDebt": "234099000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "54425000", "totalLiabilities": null, "sharesOutstanding": "201838000", "totalCurrentAssets": null, "totalShareholderEquity": "152081000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "23451000", "cashAndShortTermInvestments": "149251000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }