{ "ticker": { "uuid": "aa8116ec-e452-4ae2-a6c3-f077243d4935", "symbol": "WPC", "name": "W P Carey Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/aa8116ec-e452-4ae2-a6c3-f077243d4935/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa8116ec-e452-4ae2-a6c3-f077243d4935/" }, "latest_snapshot": { "ticker": { "uuid": "aa8116ec-e452-4ae2-a6c3-f077243d4935", "symbol": "WPC", "name": "W P Carey Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/aa8116ec-e452-4ae2-a6c3-f077243d4935/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa8116ec-e452-4ae2-a6c3-f077243d4935/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.3, "value": 0.13, "quality": 0.64, "momentum": 0.71, "coverage": 1, "confidence": 0.958, "delta": 3 }, "headline_factors": { "price": 76.69, "market_cap": 17081861962.45, "pe_ratio": 33.0508, "earnings_yield": 0.0334, "ebitda_to_ev": 0.0543, "shareholder_yield": 0.0482, "roe": 0.0619, "piotroski_f_score": 4, "momentum_12_1": 0.1759, "volatility_252d": 0.1899 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 33.0508, "ev_ebitda": 18.4109, "earnings_yield": 0.0334, "fcf_yield": 0.0579, "shareholder_yield": 0.0482 }, "quality": { "roe": 0.0619, "roic": 0.0475, "gross_margin": 0.6816, "fcf_margin": 0.7499, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.2445, "eps_growth_1y": 0.2091, "fcf_growth_1y": 0.2272 }, "momentum": { "price_return_12m": 0.237, "momentum_12_1": 0.1759, "relative_strength": 0.0687 }, "scores": { "value_percentile": 0.13, "quality_percentile": 0.64, "momentum_percentile": 0.71, "growth_composite": 29, "yield_composite": 15, "overall_composite": 70, "os_score": 0.3, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 73.52, "os": 0.34, "value": 0.14, "quality": 0.66, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 31.6861, "earnings_yield": 0.0344, "shareholder_yield": 0.0498, "roe": 0.0619, "momentum_12_1": 0.2356 }, { "week_end_date": "2026-06-14", "price": 75.71, "os": 0.35, "value": 0.13, "quality": 0.65, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 32.6304, "earnings_yield": 0.0337, "shareholder_yield": 0.0483, "roe": 0.0619, "momentum_12_1": 0.2006 }, { "week_end_date": "2026-06-21", "price": 70.3, "os": 0.34, "value": 0.16, "quality": 0.67, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 30.2951, "earnings_yield": 0.0354, "shareholder_yield": 0.0521, "roe": 0.0619, "momentum_12_1": 0.2257 }, { "week_end_date": "2026-06-28", "price": 72.9, "os": 0.38, "value": 0.16, "quality": 0.65, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 31.4181, "earnings_yield": 0.0346, "shareholder_yield": 0.0502, "roe": 0.0619, "momentum_12_1": 0.235 }, { "week_end_date": "2026-07-05", "price": 71.32, "os": 0.35, "value": 0.17, "quality": 0.65, "momentum": 0.7, "confidence": 0.991, "coverage": 1, "pe_ratio": 30.7365, "earnings_yield": 0.0351, "shareholder_yield": 0.0519, "roe": 0.0619, "momentum_12_1": 0.2117 }, { "week_end_date": "2026-07-12", "price": 71.66, "os": 0.18, "value": 0.17, "quality": 0.66, "momentum": 0.35, "confidence": 0.98, "coverage": 1, "pe_ratio": 30.883, "earnings_yield": 0.0349, "shareholder_yield": 0.0516, "roe": 0.0619, "momentum_12_1": 0.2555 }, { "week_end_date": "2026-07-19", "price": 75.86, "os": 0.33, "value": 0.14, "quality": 0.64, "momentum": 0.73, "confidence": 0.969, "coverage": 1, "pe_ratio": 32.6931, "earnings_yield": 0.0337, "shareholder_yield": 0.0488, "roe": 0.0619, "momentum_12_1": 0.1874 }, { "week_end_date": "2026-07-26", "price": 76.69, "os": 0.3, "value": 0.13, "quality": 0.64, "momentum": 0.71, "confidence": 0.958, "coverage": 1, "pe_ratio": 33.0508, "earnings_yield": 0.0334, "shareholder_yield": 0.0482, "roe": 0.0619, "momentum_12_1": 0.1759 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1716485000, "cost_of_revenue": 1224998999, "gross_profit": 491486000, "ebit": 795997999, "ebitda": 1317124999, "pretax_income": 504823000, "tax_provision": 31908000, "net_income": 466359000, "net_income_to_common": 466359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155329000, "total_current_assets": 155329000, "total_assets": 17990232000, "short_term_debt": 0, "long_term_debt": 8722690000, "total_debt": 8722690000, "total_liabilities": 9856090000, "total_equity": 8118257000, "shares_outstanding": 221112343, "goodwill_and_intangibles": 3453270000 }, "cash_flow": { "operating_cash_flow": 1282319000, "capital_expenditure": 191213000, "free_cash_flow": 1473532000, "dividends_paid": 790032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 43161000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1716485000, "cost_of_revenue": 1224998999, "gross_profit": 491486000, "ebit": 795997999, "ebitda": 1317124999, "pretax_income": 504823000, "tax_provision": 31908000, "net_income": 466359000, "net_income_to_common": 466359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155329000, "total_current_assets": 155329000, "total_assets": 17990232000, "short_term_debt": 0, "long_term_debt": 8722690000, "total_debt": 8722690000, "total_liabilities": 9856090000, "total_equity": 8118257000, "shares_outstanding": 221112343, "goodwill_and_intangibles": 3453270000 }, "cash_flow": { "operating_cash_flow": 1282319000, "capital_expenditure": 191213000, "free_cash_flow": 1473532000, "dividends_paid": 790032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 43161000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1716485000, "cost_of_revenue": 1224998999, "gross_profit": 491486000, "ebit": 795997999, "ebitda": 1317124999, "pretax_income": 504823000, "tax_provision": 31908000, "net_income": 466359000, "net_income_to_common": 466359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155329000, "total_current_assets": 155329000, "total_assets": 17990232000, "short_term_debt": 0, "long_term_debt": 8722690000, "total_debt": 8722690000, "total_liabilities": 9856090000, "total_equity": 8118257000, "shares_outstanding": 221112343, "goodwill_and_intangibles": 3453270000 }, "cash_flow": { "operating_cash_flow": 1282319000, "capital_expenditure": 191213000, "free_cash_flow": 1473532000, "dividends_paid": 790032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 43161000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1716485000, "cost_of_revenue": 1224998999, "gross_profit": 491486000, "ebit": 795997999, "ebitda": 1317124999, "pretax_income": 504823000, "tax_provision": 31908000, "net_income": 466359000, "net_income_to_common": 466359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155329000, "total_current_assets": 155329000, "total_assets": 17990232000, "short_term_debt": 0, "long_term_debt": 8722690000, "total_debt": 8722690000, "total_liabilities": 9856090000, "total_equity": 8118257000, "shares_outstanding": 221112343, "goodwill_and_intangibles": 3453270000 }, "cash_flow": { "operating_cash_flow": 1282319000, "capital_expenditure": 191213000, "free_cash_flow": 1473532000, "dividends_paid": 790032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 43161000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1716485000, "cost_of_revenue": 1224998999, "gross_profit": 491486000, "ebit": 795997999, "ebitda": 1317124999, "pretax_income": 504823000, "tax_provision": 31908000, "net_income": 466359000, "net_income_to_common": 466359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155329000, "total_current_assets": 155329000, "total_assets": 17990232000, "short_term_debt": 0, "long_term_debt": 8722690000, "total_debt": 8722690000, "total_liabilities": 9856090000, "total_equity": 8118257000, "shares_outstanding": 221112343, "goodwill_and_intangibles": 3453270000 }, "cash_flow": { "operating_cash_flow": 1282319000, "capital_expenditure": 191213000, "free_cash_flow": 1473532000, "dividends_paid": 790032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 43161000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1716485000, "cost_of_revenue": 1224998999, "gross_profit": 491486000, "ebit": 795997999, "ebitda": 1317124999, "pretax_income": 504823000, "tax_provision": 31908000, "net_income": 466359000, "net_income_to_common": 466359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155329000, "total_current_assets": 155329000, "total_assets": 17990232000, "short_term_debt": 0, "long_term_debt": 8722690000, "total_debt": 8722690000, "total_liabilities": 9856090000, "total_equity": 8118257000, "shares_outstanding": 221112343, "goodwill_and_intangibles": 3453270000 }, "cash_flow": { "operating_cash_flow": 1282319000, "capital_expenditure": 191213000, "free_cash_flow": 1473532000, "dividends_paid": 790032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1716485000, "cost_of_revenue": 1224998999, "gross_profit": 491486000, "ebit": 795997999, "ebitda": 1317124999, "pretax_income": 504823000, "tax_provision": 31908000, "net_income": 466359000, "net_income_to_common": 466359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155329000, "total_current_assets": 155329000, "total_assets": 17990232000, "short_term_debt": 0, "long_term_debt": 8722690000, "total_debt": 8722690000, "total_liabilities": 9856090000, "total_equity": 8118257000, "shares_outstanding": 221112343, "goodwill_and_intangibles": 3453270000 }, "cash_flow": { "operating_cash_flow": 1282319000, "capital_expenditure": 191213000, "free_cash_flow": 1473532000, "dividends_paid": 790032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 43161000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1576386000, "cost_of_revenue": 120543000, "gross_profit": 1455843000, "ebit": 796839000, "ebitda": 1309572000, "pretax_income": 492339000, "tax_provision": 31709000, "net_income": 460839000, "net_income_to_common": 460839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640373000, "total_current_assets": 1513551000, "total_assets": 17535024000, "short_term_debt": 685112000, "long_term_debt": 8039002000, "total_debt": 8183124000, "total_liabilities": 9100900000, "total_equity": 8429695000, "shares_outstanding": 220520000, "goodwill_and_intangibles": 2372351000 }, "cash_flow": { "operating_cash_flow": 1833112000, "capital_expenditure": 135327000, "free_cash_flow": 1968439000, "dividends_paid": 765146000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 112630000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 454509000, "cost_of_revenue": 42938000, "gross_profit": 411571000, "ebit": 269590000, "ebitda": 405773000, "pretax_income": 191130000, "tax_provision": 14634000, "net_income": 176302000, "net_income_to_common": 176302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239266000, "total_current_assets": 239266000, "total_assets": 18200021000, "short_term_debt": 353358000, "long_term_debt": 8753749000, "total_debt": 8852077999, "total_liabilities": 9839328000, "total_equity": 8344682000, "shares_outstanding": 221618296, "goodwill_and_intangibles": 3451210000 }, "cash_flow": { "operating_cash_flow": 283236000, "capital_expenditure": 33151000, "free_cash_flow": 316387000, "dividends_paid": 205334000, "share_repurchases": null, "shares_issued": 247059000, "net_debt_issued": 181548000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 454509000, "cost_of_revenue": 42938000, "gross_profit": 411571000, "ebit": 269590000, "ebitda": 405773000, "pretax_income": 191130000, "tax_provision": 14634000, "net_income": 176302000, "net_income_to_common": 176302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239266000, "total_current_assets": 239266000, "total_assets": 18200021000, "short_term_debt": 353358000, "long_term_debt": 8753749000, "total_debt": 8852077999, "total_liabilities": 9839328000, "total_equity": 8344682000, "shares_outstanding": 221618296, "goodwill_and_intangibles": 3451210000 }, "cash_flow": { "operating_cash_flow": 283236000, "capital_expenditure": 33151000, "free_cash_flow": 316387000, "dividends_paid": 205334000, "share_repurchases": null, "shares_issued": 247059000, "net_debt_issued": 181548000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 454509000, "cost_of_revenue": 42938000, "gross_profit": 411571000, "ebit": 269590000, "ebitda": 405773000, "pretax_income": 191130000, "tax_provision": 14634000, "net_income": 176302000, "net_income_to_common": 176302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239266000, "total_current_assets": 239266000, "total_assets": 18200021000, "short_term_debt": 353358000, "long_term_debt": 8753749000, "total_debt": 8852077999, "total_liabilities": 9839328000, "total_equity": 8344682000, "shares_outstanding": 221618296, "goodwill_and_intangibles": 3451210000 }, "cash_flow": { "operating_cash_flow": 283236000, "capital_expenditure": 33151000, "free_cash_flow": 316387000, "dividends_paid": 205334000, "share_repurchases": null, "shares_issued": 247059000, "net_debt_issued": 181548000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 454509000, "cost_of_revenue": 42938000, "gross_profit": 411571000, "ebit": 269590000, "ebitda": 405773000, "pretax_income": 191130000, "tax_provision": 14634000, "net_income": 176302000, "net_income_to_common": 176302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239266000, "total_current_assets": 239266000, "total_assets": 18200021000, "short_term_debt": 353358000, "long_term_debt": 8753749000, "total_debt": 8852077999, "total_liabilities": 9839328000, "total_equity": 8344682000, "shares_outstanding": 221618296, "goodwill_and_intangibles": 3451210000 }, "cash_flow": { "operating_cash_flow": 283236000, "capital_expenditure": 33151000, "free_cash_flow": 316387000, "dividends_paid": 205334000, "share_repurchases": null, "shares_issued": 247059000, "net_debt_issued": 181548000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 454509000, "cost_of_revenue": 42938000, "gross_profit": 411571000, "ebit": 269590000, "ebitda": 405773000, "pretax_income": 191130000, "tax_provision": 14634000, "net_income": 176302000, "net_income_to_common": 176302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239266000, "total_current_assets": 239266000, "total_assets": 18200021000, "short_term_debt": 353358000, "long_term_debt": 8753749000, "total_debt": 8852077999, "total_liabilities": 9839328000, "total_equity": 8344682000, "shares_outstanding": 221618296, "goodwill_and_intangibles": 3451210000 }, "cash_flow": { "operating_cash_flow": 283236000, "capital_expenditure": 33151000, "free_cash_flow": 316387000, "dividends_paid": 205334000, "share_repurchases": null, "shares_issued": 247059000, "net_debt_issued": 181548000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 454509000, "cost_of_revenue": 42938000, "gross_profit": 411571000, "ebit": 269590000, "ebitda": 405773000, "pretax_income": 191130000, "tax_provision": 14634000, "net_income": 176302000, "net_income_to_common": 176302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239266000, "total_current_assets": 239266000, "total_assets": 18200021000, "short_term_debt": 353358000, "long_term_debt": 8753749000, "total_debt": 8852077999, "total_liabilities": 9839328000, "total_equity": 8344682000, "shares_outstanding": 221618296, "goodwill_and_intangibles": 3451210000 }, "cash_flow": { "operating_cash_flow": 283236000, "capital_expenditure": 33151000, "free_cash_flow": 316387000, "dividends_paid": 205334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 454509000, "cost_of_revenue": 42938000, "gross_profit": 411571000, "ebit": 199411000, "ebitda": 335594000, "pretax_income": 191130000, "tax_provision": 14634000, "net_income": 176302000, "net_income_to_common": 176302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239266000, "total_current_assets": 239266000, "total_assets": 18200021000, "short_term_debt": 353358000, "long_term_debt": 8753749000, "total_debt": 8852077999, "total_liabilities": 9839328000, "total_equity": 8344682000, "shares_outstanding": 221618296, "goodwill_and_intangibles": 3451210000 }, "cash_flow": { "operating_cash_flow": 283236000, "capital_expenditure": 33151000, "free_cash_flow": 316387000, "dividends_paid": 205334000, "share_repurchases": null, "shares_issued": 247059000, "net_debt_issued": 181548000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 444547000, "cost_of_revenue": 335771000, "gross_profit": 108776000, "ebit": 228663000, "ebitda": 374002000, "pretax_income": 153252000, "tax_provision": -1310000, "net_income": 148319000, "net_income_to_common": 148319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155329000, "total_current_assets": 155329000, "total_assets": 17990232000, "short_term_debt": 0, "long_term_debt": 8722690000, "total_debt": 8722690000, "total_liabilities": 9856090000, "total_equity": 8118257000, "shares_outstanding": 221169776, "goodwill_and_intangibles": 3453270000 }, "cash_flow": { "operating_cash_flow": 304633000, "capital_expenditure": 84043000, "free_cash_flow": 388676000, "dividends_paid": 200608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29941000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 444547000, "cost_of_revenue": 335771000, "gross_profit": 108776000, "ebit": 228663000, "ebitda": 374002000, "pretax_income": 153252000, "tax_provision": -1310000, "net_income": 148319000, "net_income_to_common": 148319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155329000, "total_current_assets": 155329000, "total_assets": 17990232000, "short_term_debt": 0, "long_term_debt": 8722690000, "total_debt": 8722690000, "total_liabilities": 9856090000, "total_equity": 8118257000, "shares_outstanding": 221169776, "goodwill_and_intangibles": 3453270000 }, "cash_flow": { "operating_cash_flow": 304633000, "capital_expenditure": 84043000, "free_cash_flow": 388676000, "dividends_paid": 200608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29941000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 444547000, "cost_of_revenue": 335771000, "gross_profit": 108776000, "ebit": 228663000, "ebitda": 374002000, "pretax_income": 153252000, "tax_provision": -1310000, "net_income": 148319000, "net_income_to_common": 148319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155329000, "total_current_assets": 155329000, "total_assets": 17990232000, "short_term_debt": 0, "long_term_debt": 8722690000, "total_debt": 8722690000, "total_liabilities": 9856090000, "total_equity": 8118257000, "shares_outstanding": 221169776, "goodwill_and_intangibles": 3453270000 }, "cash_flow": { "operating_cash_flow": 304633000, "capital_expenditure": 84043000, "free_cash_flow": 388676000, "dividends_paid": 200608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29941000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 444547000, "cost_of_revenue": 335771000, "gross_profit": 108776000, "ebit": 228663000, "ebitda": 374002000, "pretax_income": 153252000, "tax_provision": -1310000, "net_income": 148319000, "net_income_to_common": 148319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155329000, "total_current_assets": 155329000, "total_assets": 17990232000, "short_term_debt": 0, "long_term_debt": 8722690000, "total_debt": 8722690000, "total_liabilities": 9856090000, "total_equity": 8118257000, "shares_outstanding": 221169776, "goodwill_and_intangibles": 3453270000 }, "cash_flow": { "operating_cash_flow": 304633000, "capital_expenditure": 84043000, "free_cash_flow": 388676000, "dividends_paid": 200608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29941000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 444547000, "cost_of_revenue": 335771000, "gross_profit": 108776000, "ebit": 228663000, "ebitda": 374002000, "pretax_income": 153252000, "tax_provision": -1310000, "net_income": 148319000, "net_income_to_common": 148319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155329000, "total_current_assets": 155329000, "total_assets": 17990232000, "short_term_debt": 0, "long_term_debt": 8722690000, "total_debt": 8722690000, "total_liabilities": 9856090000, "total_equity": 8118257000, "shares_outstanding": 221169776, "goodwill_and_intangibles": 3453270000 }, "cash_flow": { "operating_cash_flow": 304633000, "capital_expenditure": 84043000, "free_cash_flow": 388676000, "dividends_paid": 200608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29941000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }