{ "ticker": { "uuid": "aa83a5ce-e23d-4cc3-a1b6-db9612677928", "symbol": "KALYANIFRG", "name": "Kalyani Forge Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/aa83a5ce-e23d-4cc3-a1b6-db9612677928/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa83a5ce-e23d-4cc3-a1b6-db9612677928/" }, "ticker_metadata": { "id": 13904, "uuid": "aa83a5ce-e23d-4cc3-a1b6-db9612677928", "symbol": "KALYANIFRG", "name": "Kalyani Forge Limited", "asset_type": "equity", "market_cap": 2205719296, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Kalyani Forge Limited, an engineering company, manufactures and sells forged, machined, and assembled products in India. The company offers engine components, including connecting rod, crank and cam shafts, retainer and cross head valves, injector clamp, rocker arm, balance weight, cam lobe, and others; driveline parts, such as tulips, inner and outer race, tripod, spider, yoke shaft, double yoke, and gear blanks; and axle products for chassis systems, including idler and control arms, FS arms, brackets, stub, steering knuckle, front and rear axle parts, wheel hub, and others. It also provides turbo charger parts; transmission forged and machined components; warm and cold forged parts, such as fluid flywheel and wet double clutch; and industrial cold and hot forged parts for use in power tools, conveyors, compressors, and others. In addition, the company offers hot, cold, and warm forging; precision machining and finishing; heat treatment; die manufacturing; testing and inspection; engineering; and logistic services. It serves various industries, such as automotive; construction, mining, and infrastructure; power generation; marine; railways; agricultural; general industrial goods; and electric mobility. The company also exports its products to Europe, Japan, and the United States. Kalyani Forge Limited was incorporated in 1979 and is based in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aa83a5ce-e23d-4cc3-a1b6-db9612677928", "symbol": "KALYANIFRG", "name": "Kalyani Forge Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/aa83a5ce-e23d-4cc3-a1b6-db9612677928/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa83a5ce-e23d-4cc3-a1b6-db9612677928/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.48, "value": 0.65, "quality": 0.34, "momentum": 0.3, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 600.1, "market_cap": 2183163712.69, "pe_ratio": 23.431, "earnings_yield": 0.0427, "ebitda_to_ev": 0.0976, "shareholder_yield": 0.0066, "roe": 0.0975, "piotroski_f_score": 6, "momentum_12_1": -0.1233, "volatility_252d": 0.3037 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:33.455008+00:00", "batch_id": "" }, "size": { "price_close": 600.1, "market_cap": 2183163712.688, "market_cap_usd": 2183163712.688, "enterprise_value": 3237046712.688, "shares_outstanding": 3638000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.431, "pb_ratio": 2.285, "ptbv_ratio": 2.285, "ps_ratio": 0.9304, "pcf_ratio": 29.2775, "pfcf_ratio": -8.5085, "ev_ebitda": 10.2507, "ev_ebit": 17.541, "ev_sales": 1.3796, "ev_fcf": -12.6159, "earnings_yield": 0.0427, "fcf_yield": -0.0793, "price_to_sales": 0.9304, "price_to_book": 2.285, "price_to_cashflow": 29.2775, "ebitda_to_ev": 0.0976, "sales_yield": 0.7249 }, "yield": { "dividend_yield": 0.0066, "buyback_yield": 0, "shareholder_yield": 0.0066, "debt_paydown_yield": null, "total_yield": 0.0066 }, "quality": { "gross_margin": 0.5735, "operating_margin": 0.0786, "net_margin": 0.0397, "ebitda_margin": 0.1346, "fcf_margin": -0.1094, "roe": 0.0975, "roa": 0.037, "roic": 0.0689, "roc_greenblatt": null, "asset_turnover": 0.933, "cash_conversion": -2.7538, "accruals_ratio": 0.0074, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.9561, "revenue_stability_5y": 0.0599, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5351, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.3373, "debt_to_assets": 0.42, "interest_coverage": 2.4089, "current_ratio": 1.3183, "quick_ratio": 1.3183, "net_debt": 1053883000, "local_beta": 0.9173, "volatility_252d": 0.3037, "volatility_60d": 0.7192, "max_drawdown_12m": -0.2961, "risk_adjusted_momentum": -0.4058 }, "growth": { "revenue_growth_1y": -0.0084, "revenue_growth_3y_cagr": -0.0395, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1206, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0653, "revenue_growth": -0.0084, "earnings_growth": 0.1206 }, "momentum": { "price_return_1m": -0.0339, "price_return_3m": -0.0224, "price_return_6m": -0.0615, "price_return_9m": -0.1617, "price_return_12m": -0.153, "price_return_12m_ex1m": -0.1233, "momentum_6m": -0.0615, "momentum_12m": -0.153, "momentum_12_1": -0.1233, "distance_from_52w_high": -0.2383, "distance_from_52w_low": 0.0822, "relative_strength": -0.0453 }, "raw_ttm": { "revenue_ttm": 2346447000, "gross_profit_ttm": 1345657000, "ebit_ttm": 184542000, "ebitda_ttm": 315789000, "net_income_ttm": 93174000, "eps_diluted_ttm": 25.6113, "operating_cash_flow_ttm": 74568000, "capital_expenditure_ttm": -331153000, "fcf_ttm": -256585000, "dividends_paid_ttm": -14500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76610000, "cash_and_equivalents": 2325000, "total_current_assets": 1478091000, "total_current_liabilities": 1121233000, "net_ppe": null, "total_assets": 2514825000, "total_debt": 1056208000, "total_equity": 955438000, "net_working_capital": 1061764000, "book_value_per_share": 262.6273, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 262.6273 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 44, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 21, "rank_pcf": 64, "rank_ev_ebitda": 28, "rank_ev_ebit": 40, "rank_earnings_yield": 44, "rank_fcf_yield": 89, "rank_dividend_yield": 25, "rank_shareholder_yield": 24, "rank_total_yield": 34, "rank_roe": 57, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 24, "rank_fcf_margin": 80, "rank_piotroski": 40, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 59 }, "composites": { "value_composite": 35, "quality_composite": 66, "momentum_composite": 70, "growth_composite": 78, "yield_composite": 21, "svqf_composite": 33, "vc1_composite": 29, "vc2_composite": 23, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.4701, "os_score": 0.48, "value_percentile": 0.65, "quality_percentile": 0.34, "momentum_percentile": 0.3, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 40, "all_cap_buyback_rank": 31, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6370, "ticker_id": 13904, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:33.455008+00:00", "batch_id": "", "os_score_delta": null, "price_close": 600.1, "market_cap": 2183163712.688, "market_cap_usd": 2183163712.688, "enterprise_value": 3237046712.688, "shares_outstanding": 3638000, "fx_rate_to_usd": null, "pe_ratio": 23.43103991, "pb_ratio": 2.28498732, "ptbv_ratio": 2.28498732, "ps_ratio": 0.93041254, "pcf_ratio": 29.27748783, "pfcf_ratio": -8.50853991, "ev_ebitda": 10.2506633, "ev_ebit": 17.54097556, "ev_sales": 1.37955245, "ev_fcf": -12.61588445, "earnings_yield": 0.04267843, "fcf_yield": -0.07926515, "dividend_yield": 0.00664174, "buyback_yield": 0, "shareholder_yield": 0.00664174, "debt_paydown_yield": null, "total_yield": 0.00664174, "gross_margin": 0.57348706, "operating_margin": 0.07864742, "net_margin": 0.03970855, "ebitda_margin": 0.13458177, "fcf_margin": -0.10935043, "roe": 0.09751967, "roa": 0.03704989, "roic": 0.06888222, "roc_greenblatt": null, "asset_turnover": 0.93304584, "cash_conversion": -2.75382617, "accruals_ratio": 0.00739853, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.33730117, "debt_to_assets": 0.41999264, "interest_coverage": 2.40885002, "current_ratio": 1.31827283, "quick_ratio": 1.31827283, "net_debt": 1053883000, "revenue_growth_1y": -0.00844562, "revenue_growth_3y_cagr": -0.03951438, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12058017, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06530029, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.956136, "revenue_stability_5y": 0.059858, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03388883, "price_return_3m": -0.02239961, "price_return_6m": -0.06146395, "price_return_9m": -0.16169589, "price_return_12m": -0.15296999, "price_return_12m_ex1m": -0.12325824, "distance_from_52w_high": -0.23825846, "distance_from_52w_low": 0.08223621, "relative_strength": -0.04529026, "local_beta": 0.9173, "volatility_252d": 0.303745, "volatility_60d": 0.719159, "max_drawdown_12m": -0.29614114, "revenue_ttm": 2346447000, "gross_profit_ttm": 1345657000, "ebit_ttm": 184542000, "ebitda_ttm": 315789000, "net_income_ttm": 93174000, "eps_diluted_ttm": 25.6113249, "operating_cash_flow_ttm": 74568000, "capital_expenditure_ttm": -331153000, "fcf_ttm": -256585000, "dividends_paid_ttm": -14500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76610000, "cash_and_equivalents": 2325000, "total_current_assets": 1478091000, "total_current_liabilities": 1121233000, "net_ppe": null, "total_assets": 2514825000, "total_debt": 1056208000, "total_equity": 955438000, "net_working_capital": 1061764000, "book_value_per_share": 262.62726773, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 262.62726773, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 44, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 21, "rank_pcf": 64, "rank_ev_ebitda": 28, "rank_ev_ebit": 40, "rank_earnings_yield": 44, "rank_fcf_yield": 89, "rank_dividend_yield": 25, "rank_shareholder_yield": 24, "rank_total_yield": 34, "rank_roe": 57, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 24, "rank_fcf_margin": 80, "rank_piotroski": 40, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 59, "value_composite": 35, "quality_composite": 66, "momentum_composite": 70, "growth_composite": 78, "yield_composite": 21, "svqf_composite": 33, "vc1_composite": 29, "vc2_composite": 23, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 40, "all_cap_buyback_rank": 31, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 600.1, "os": 0.48, "value": 0.65, "quality": 0.34, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.431, "earnings_yield": 0.0427, "shareholder_yield": 0.0066, "roe": 0.0975, "momentum_12_1": -0.1233, "complete_fields": { "id": 6370, "ticker_id": 13904, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:33.455008+00:00", "batch_id": "", "os_score_delta": null, "price_close": 600.1, "market_cap": 2183163712.688, "market_cap_usd": 2183163712.688, "enterprise_value": 3237046712.688, "shares_outstanding": 3638000, "fx_rate_to_usd": null, "pe_ratio": 23.43103991, "pb_ratio": 2.28498732, "ptbv_ratio": 2.28498732, "ps_ratio": 0.93041254, "pcf_ratio": 29.27748783, "pfcf_ratio": -8.50853991, "ev_ebitda": 10.2506633, "ev_ebit": 17.54097556, "ev_sales": 1.37955245, "ev_fcf": -12.61588445, "earnings_yield": 0.04267843, "fcf_yield": -0.07926515, "dividend_yield": 0.00664174, "buyback_yield": 0, "shareholder_yield": 0.00664174, "debt_paydown_yield": null, "total_yield": 0.00664174, "gross_margin": 0.57348706, "operating_margin": 0.07864742, "net_margin": 0.03970855, "ebitda_margin": 0.13458177, "fcf_margin": -0.10935043, "roe": 0.09751967, "roa": 0.03704989, "roic": 0.06888222, "roc_greenblatt": null, "asset_turnover": 0.93304584, "cash_conversion": -2.75382617, "accruals_ratio": 0.00739853, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.33730117, "debt_to_assets": 0.41999264, "interest_coverage": 2.40885002, "current_ratio": 1.31827283, "quick_ratio": 1.31827283, "net_debt": 1053883000, "revenue_growth_1y": -0.00844562, "revenue_growth_3y_cagr": -0.03951438, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12058017, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06530029, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.956136, "revenue_stability_5y": 0.059858, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03388883, "price_return_3m": -0.02239961, "price_return_6m": -0.06146395, "price_return_9m": -0.16169589, "price_return_12m": -0.15296999, "price_return_12m_ex1m": -0.12325824, "distance_from_52w_high": -0.23825846, "distance_from_52w_low": 0.08223621, "relative_strength": -0.04529026, "local_beta": 0.9173, "volatility_252d": 0.303745, "volatility_60d": 0.719159, "max_drawdown_12m": -0.29614114, "revenue_ttm": 2346447000, "gross_profit_ttm": 1345657000, "ebit_ttm": 184542000, "ebitda_ttm": 315789000, "net_income_ttm": 93174000, "eps_diluted_ttm": 25.6113249, "operating_cash_flow_ttm": 74568000, "capital_expenditure_ttm": -331153000, "fcf_ttm": -256585000, "dividends_paid_ttm": -14500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76610000, "cash_and_equivalents": 2325000, "total_current_assets": 1478091000, "total_current_liabilities": 1121233000, "net_ppe": null, "total_assets": 2514825000, "total_debt": 1056208000, "total_equity": 955438000, "net_working_capital": 1061764000, "book_value_per_share": 262.62726773, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 262.62726773, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 44, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 21, "rank_pcf": 64, "rank_ev_ebitda": 28, "rank_ev_ebit": 40, "rank_earnings_yield": 44, "rank_fcf_yield": 89, "rank_dividend_yield": 25, "rank_shareholder_yield": 24, "rank_total_yield": 34, "rank_roe": 57, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 24, "rank_fcf_margin": 80, "rank_piotroski": 40, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 59, "value_composite": 35, "quality_composite": 66, "momentum_composite": 70, "growth_composite": 78, "yield_composite": 21, "svqf_composite": 33, "vc1_composite": 29, "vc2_composite": 23, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 40, "all_cap_buyback_rank": 31, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "income_statement": { "revenue": 2346447000, "cost_of_revenue": 1000790000, "gross_profit": 1345657000, "ebit": 184542000, "ebitda": 315789000, "pretax_income": null, "tax_provision": null, "net_income": 93174000, "net_income_to_common": 93174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2325000, "total_current_assets": 1478091000, "total_assets": 2514825000, "short_term_debt": 707231000, "long_term_debt": 348977000, "total_debt": 1056208000, "total_liabilities": null, "total_equity": 955438000, "shares_outstanding": 3638000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74568000, "capital_expenditure": -331153000, "free_cash_flow": -256585000, "dividends_paid": -14500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370685, "ticker_id": 13904, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "315789000", "netIncome": "93174000", "grossProfit": "1345657000", "totalRevenue": "2346447000", "costOfRevenue": "1000790000", "interestExpense": "76610000", "operatingIncome": "184542000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75358000" }, "balance": { "totalDebt": "1056208000", "totalAssets": "2514825000", "longTermDebt": "348977000", "shortTermDebt": "707231000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3638000", "totalCurrentAssets": "1478091000", "totalShareholderEquity": "955438000", "totalCurrentLiabilities": "1121233000", "cashAndShortTermInvestments": "2325000" }, "cashflow": { "freeCashFlow": "-256585000", "dividendsPaid": "-14500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "74568000", "repurchaseOfStock": null, "capitalExpenditures": "-331153000" } }, "revenue": 2346447000, "cost_of_revenue": 1000790000, "gross_profit": 1345657000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184542000, "depreciation_amortisation": 75358000, "ebitda": 315789000, "interest_expense": 76610000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93174000, "net_income_continuing_ops": null, "net_income_to_common": 93174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2325000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1478091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2514825000, "short_term_debt": 707231000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1121233000, "long_term_debt": 348977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1056208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 955438000, "shares_outstanding": 3638000, "operating_cash_flow": 74568000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -331153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -256585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "315789000", "netIncome": "93174000", "grossProfit": "1345657000", "totalRevenue": "2346447000", "costOfRevenue": "1000790000", "interestExpense": "76610000", "operatingIncome": "184542000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75358000" }, "balance": { "totalDebt": "1056208000", "totalAssets": "2514825000", "longTermDebt": "348977000", "shortTermDebt": "707231000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3638000", "totalCurrentAssets": "1478091000", "totalShareholderEquity": "955438000", "totalCurrentLiabilities": "1121233000", "cashAndShortTermInvestments": "2325000" }, "cashflow": { "freeCashFlow": "-256585000", "dividendsPaid": "-14500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "74568000", "repurchaseOfStock": null, "capitalExpenditures": "-331153000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "income_statement": { "revenue": 2366433000, "cost_of_revenue": 1122731000, "gross_profit": 1243702000, "ebit": 161309000, "ebitda": 265120000, "pretax_income": null, "tax_provision": null, "net_income": 83148000, "net_income_to_common": 83148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9938000, "total_current_assets": 1481911000, "total_assets": 2302751000, "short_term_debt": 593210000, "long_term_debt": 122475000, "total_debt": 715685000, "total_liabilities": null, "total_equity": 896872000, "shares_outstanding": 3638000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 218296000, "capital_expenditure": -243499000, "free_cash_flow": -25203000, "dividends_paid": -10221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370690, "ticker_id": 13904, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "265120000", "netIncome": "83148000", "grossProfit": "1243702000", "totalRevenue": "2366433000", "costOfRevenue": "1122731000", "interestExpense": "70379000", "operatingIncome": "161309000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78700000" }, "balance": { "totalDebt": "715685000", "totalAssets": "2302751000", "longTermDebt": "122475000", "shortTermDebt": "593210000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3638000", "totalCurrentAssets": "1481911000", "totalShareholderEquity": "896872000", "totalCurrentLiabilities": "1205693000", "cashAndShortTermInvestments": "9938000" }, "cashflow": { "freeCashFlow": "-25203000", "dividendsPaid": "-10221000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "218296000", "repurchaseOfStock": null, "capitalExpenditures": "-243499000" } }, "revenue": 2366433000, "cost_of_revenue": 1122731000, "gross_profit": 1243702000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161309000, "depreciation_amortisation": 78700000, "ebitda": 265120000, "interest_expense": 70379000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83148000, "net_income_continuing_ops": null, "net_income_to_common": 83148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9938000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1481911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2302751000, "short_term_debt": 593210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1205693000, "long_term_debt": 122475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 715685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 896872000, "shares_outstanding": 3638000, "operating_cash_flow": 218296000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -243499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "265120000", "netIncome": "83148000", "grossProfit": "1243702000", "totalRevenue": "2366433000", "costOfRevenue": "1122731000", "interestExpense": "70379000", "operatingIncome": "161309000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78700000" }, "balance": { "totalDebt": "715685000", "totalAssets": "2302751000", "longTermDebt": "122475000", "shortTermDebt": "593210000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3638000", "totalCurrentAssets": "1481911000", "totalShareholderEquity": "896872000", "totalCurrentLiabilities": "1205693000", "cashAndShortTermInvestments": "9938000" }, "cashflow": { "freeCashFlow": "-25203000", "dividendsPaid": "-10221000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "218296000", "repurchaseOfStock": null, "capitalExpenditures": "-243499000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "income_statement": { "revenue": 2360099000, "cost_of_revenue": 1663246000, "gross_profit": 696853000, "ebit": 149410000, "ebitda": 173171000, "pretax_income": null, "tax_provision": null, "net_income": 45501000, "net_income_to_common": 45501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9176000, "total_current_assets": 1359910000, "total_assets": 2047450000, "short_term_debt": 414795000, "long_term_debt": 194326000, "total_debt": 609121000, "total_liabilities": null, "total_equity": 820072000, "shares_outstanding": 3638000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100039000, "capital_expenditure": -259592000, "free_cash_flow": -159553000, "dividends_paid": -10843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370692, "ticker_id": 13904, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "173171000", "netIncome": "45501000", "grossProfit": "696853000", "totalRevenue": "2360099000", "costOfRevenue": "1663246000", "interestExpense": "54812000", "operatingIncome": "149410000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62167000" }, "balance": { "totalDebt": "609121000", "totalAssets": "2047450000", "longTermDebt": "194326000", "shortTermDebt": "414795000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "3638000", "totalCurrentAssets": "1359910000", "totalShareholderEquity": "820072000", "totalCurrentLiabilities": "955764000", "cashAndShortTermInvestments": "9176000" }, "cashflow": { "freeCashFlow": "-159553000", "dividendsPaid": "-10843000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "100039000", "repurchaseOfStock": null, "capitalExpenditures": "-259592000" } }, "revenue": 2360099000, "cost_of_revenue": 1663246000, "gross_profit": 696853000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149410000, "depreciation_amortisation": 62167000, "ebitda": 173171000, "interest_expense": 54812000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45501000, "net_income_continuing_ops": null, "net_income_to_common": 45501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9176000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1359910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2047450000, "short_term_debt": 414795000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 955764000, "long_term_debt": 194326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 609121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 820072000, "shares_outstanding": 3638000, "operating_cash_flow": 100039000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -259592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -159553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "173171000", "netIncome": "45501000", "grossProfit": "696853000", "totalRevenue": "2360099000", "costOfRevenue": "1663246000", "interestExpense": "54812000", "operatingIncome": "149410000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62167000" }, "balance": { "totalDebt": "609121000", "totalAssets": "2047450000", "longTermDebt": "194326000", "shortTermDebt": "414795000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "3638000", "totalCurrentAssets": "1359910000", "totalShareholderEquity": "820072000", "totalCurrentLiabilities": "955764000", "cashAndShortTermInvestments": "9176000" }, "cashflow": { "freeCashFlow": "-159553000", "dividendsPaid": "-10843000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "100039000", "repurchaseOfStock": null, "capitalExpenditures": "-259592000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "income_statement": { "revenue": 2648123000, "cost_of_revenue": 2037100000, "gross_profit": 611023000, "ebit": 29963000, "ebitda": 152624000, "pretax_income": null, "tax_provision": null, "net_income": -1837000, "net_income_to_common": -1837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10287000, "total_current_assets": 1324316000, "total_assets": 1805246000, "short_term_debt": 373006000, "long_term_debt": 8920000, "total_debt": 381926000, "total_liabilities": null, "total_equity": 777021000, "shares_outstanding": 3638000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25000000, "capital_expenditure": -76452000, "free_cash_flow": -101452000, "dividends_paid": -8213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370693, "ticker_id": 13904, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "152624000", "netIncome": "-1837000", "grossProfit": "611023000", "totalRevenue": "2648123000", "costOfRevenue": "2037100000", "interestExpense": "27967000", "operatingIncome": "29963000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111914000" }, "balance": { "totalDebt": "381926000", "totalAssets": "1805246000", "longTermDebt": "8920000", "shortTermDebt": "373006000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "3638000", "totalCurrentAssets": "1324316000", "totalShareholderEquity": "777021000", "totalCurrentLiabilities": "953196000", "cashAndShortTermInvestments": "10287000" }, "cashflow": { "freeCashFlow": "-101452000", "dividendsPaid": "-8213000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-25000000", "repurchaseOfStock": null, "capitalExpenditures": "-76452000" } }, "revenue": 2648123000, "cost_of_revenue": 2037100000, "gross_profit": 611023000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29963000, "depreciation_amortisation": 111914000, "ebitda": 152624000, "interest_expense": 27967000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1837000, "net_income_continuing_ops": null, "net_income_to_common": -1837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10287000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1324316000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1805246000, "short_term_debt": 373006000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 953196000, "long_term_debt": 8920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 381926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 777021000, "shares_outstanding": 3638000, "operating_cash_flow": -25000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -76452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -101452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "152624000", "netIncome": "-1837000", "grossProfit": "611023000", "totalRevenue": "2648123000", "costOfRevenue": "2037100000", "interestExpense": "27967000", "operatingIncome": "29963000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111914000" }, "balance": { "totalDebt": "381926000", "totalAssets": "1805246000", "longTermDebt": "8920000", "shortTermDebt": "373006000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "3638000", "totalCurrentAssets": "1324316000", "totalShareholderEquity": "777021000", "totalCurrentLiabilities": "953196000", "cashAndShortTermInvestments": "10287000" }, "cashflow": { "freeCashFlow": "-101452000", "dividendsPaid": "-8213000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-25000000", "repurchaseOfStock": null, "capitalExpenditures": "-76452000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370694, "ticker_id": 13904, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "income_statement": { "revenue": 569756000, "cost_of_revenue": 234453000, "gross_profit": 335303000, "ebit": 41068000, "ebitda": 90058000, "pretax_income": null, "tax_provision": null, "net_income": 58798000, "net_income_to_common": 58798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2325000, "total_current_assets": 1478091000, "total_assets": 2514825000, "short_term_debt": 707231000, "long_term_debt": 348977000, "total_debt": 1056208000, "total_liabilities": null, "total_equity": 955438000, "shares_outstanding": 3638000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370684, "ticker_id": 13904, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "90058000", "netIncome": "58798000", "grossProfit": "335303000", "totalRevenue": "569756000", "costOfRevenue": "234453000", "interestExpense": "2442000", "operatingIncome": "41068000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26322000" }, "balance": { "totalDebt": "1056208000", "totalAssets": "2514825000", "longTermDebt": "348977000", "shortTermDebt": "707231000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3638000", "totalCurrentAssets": "1478091000", "totalShareholderEquity": "955438000", "totalCurrentLiabilities": "1121233000", "cashAndShortTermInvestments": "2325000" } }, "revenue": 569756000, "cost_of_revenue": 234453000, "gross_profit": 335303000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41068000, "depreciation_amortisation": 26322000, "ebitda": 90058000, "interest_expense": 2442000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58798000, "net_income_continuing_ops": null, "net_income_to_common": 58798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2325000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1478091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2514825000, "short_term_debt": 707231000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1121233000, "long_term_debt": 348977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1056208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 955438000, "shares_outstanding": 3638000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "90058000", "netIncome": "58798000", "grossProfit": "335303000", "totalRevenue": "569756000", "costOfRevenue": "234453000", "interestExpense": "2442000", "operatingIncome": "41068000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26322000" }, "balance": { "totalDebt": "1056208000", "totalAssets": "2514825000", "longTermDebt": "348977000", "shortTermDebt": "707231000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3638000", "totalCurrentAssets": "1478091000", "totalShareholderEquity": "955438000", "totalCurrentLiabilities": "1121233000", "cashAndShortTermInvestments": "2325000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "income_statement": { "revenue": 578632000, "cost_of_revenue": 253536000, "gross_profit": 325096000, "ebit": 63023000, "ebitda": 91217000, "pretax_income": null, "tax_provision": null, "net_income": -1190000, "net_income_to_common": -1190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370686, "ticker_id": 13904, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "91217000", "netIncome": "-1190000", "grossProfit": "325096000", "totalRevenue": "578632000", "costOfRevenue": "253536000", "interestExpense": "27123000", "operatingIncome": "63023000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24599000" } }, "revenue": 578632000, "cost_of_revenue": 253536000, "gross_profit": 325096000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63023000, "depreciation_amortisation": 24599000, "ebitda": 91217000, "interest_expense": 27123000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1190000, "net_income_continuing_ops": null, "net_income_to_common": -1190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "91217000", "netIncome": "-1190000", "grossProfit": "325096000", "totalRevenue": "578632000", "costOfRevenue": "253536000", "interestExpense": "27123000", "operatingIncome": "63023000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24599000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "income_statement": { "revenue": 556732000, "cost_of_revenue": 219655000, "gross_profit": 337077000, "ebit": 41395000, "ebitda": 71120000, "pretax_income": null, "tax_provision": null, "net_income": 21501000, "net_income_to_common": 21501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14037000, "total_current_assets": 1701021000, "total_assets": 2586558000, "short_term_debt": 670664000, "long_term_debt": 237335000, "total_debt": 907999000, "total_liabilities": null, "total_equity": 920167000, "shares_outstanding": 3638000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370687, "ticker_id": 13904, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71120000", "netIncome": "21501000", "grossProfit": "337077000", "totalRevenue": "556732000", "costOfRevenue": "219655000", "interestExpense": "24306000", "operatingIncome": "41395000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24146000" }, "balance": { "totalDebt": "907999000", "totalAssets": "2586558000", "longTermDebt": "237335000", "shortTermDebt": "670664000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3638000", "totalCurrentAssets": "1701021000", "totalShareholderEquity": "920167000", "totalCurrentLiabilities": "1327310000", "cashAndShortTermInvestments": "14037000" } }, "revenue": 556732000, "cost_of_revenue": 219655000, "gross_profit": 337077000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41395000, "depreciation_amortisation": 24146000, "ebitda": 71120000, "interest_expense": 24306000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21501000, "net_income_continuing_ops": null, "net_income_to_common": 21501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14037000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1701021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2586558000, "short_term_debt": 670664000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1327310000, "long_term_debt": 237335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 907999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 920167000, "shares_outstanding": 3638000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71120000", "netIncome": "21501000", "grossProfit": "337077000", "totalRevenue": "556732000", "costOfRevenue": "219655000", "interestExpense": "24306000", "operatingIncome": "41395000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24146000" }, "balance": { "totalDebt": "907999000", "totalAssets": "2586558000", "longTermDebt": "237335000", "shortTermDebt": "670664000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3638000", "totalCurrentAssets": "1701021000", "totalShareholderEquity": "920167000", "totalCurrentLiabilities": "1327310000", "cashAndShortTermInvestments": "14037000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "income_statement": { "revenue": 641327000, "cost_of_revenue": 293146000, "gross_profit": 348181000, "ebit": 39056000, "ebitda": 63394000, "pretax_income": null, "tax_provision": null, "net_income": 14065000, "net_income_to_common": 14065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370688, "ticker_id": 13904, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63394000", "netIncome": "14065000", "grossProfit": "348181000", "totalRevenue": "641327000", "costOfRevenue": "293146000", "interestExpense": "22739000", "operatingIncome": "39056000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20398000" } }, "revenue": 641327000, "cost_of_revenue": 293146000, "gross_profit": 348181000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39056000, "depreciation_amortisation": 20398000, "ebitda": 63394000, "interest_expense": 22739000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14065000, "net_income_continuing_ops": null, "net_income_to_common": 14065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63394000", "netIncome": "14065000", "grossProfit": "348181000", "totalRevenue": "641327000", "costOfRevenue": "293146000", "interestExpense": "22739000", "operatingIncome": "39056000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20398000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "income_statement": { "revenue": 589541000, "cost_of_revenue": 260306000, "gross_profit": 329235000, "ebit": 43201000, "ebitda": 67383000, "pretax_income": null, "tax_provision": null, "net_income": 22265000, "net_income_to_common": 22265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9938000, "total_current_assets": 1481911000, "total_assets": 2302751000, "short_term_debt": 593210000, "long_term_debt": 122475000, "total_debt": 715685000, "total_liabilities": null, "total_equity": 896872000, "shares_outstanding": 3638000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370689, "ticker_id": 13904, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67383000", "netIncome": "22265000", "grossProfit": "329235000", "totalRevenue": "589541000", "costOfRevenue": "260306000", "interestExpense": "20593000", "operatingIncome": "43201000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20373000" }, "balance": { "totalDebt": "715685000", "totalAssets": "2302751000", "longTermDebt": "122475000", "shortTermDebt": "593210000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3638000", "totalCurrentAssets": "1481911000", "totalShareholderEquity": "896872000", "totalCurrentLiabilities": "1205693000", "cashAndShortTermInvestments": "9938000" } }, "revenue": 589541000, "cost_of_revenue": 260306000, "gross_profit": 329235000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43201000, "depreciation_amortisation": 20373000, "ebitda": 67383000, "interest_expense": 20593000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22265000, "net_income_continuing_ops": null, "net_income_to_common": 22265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9938000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1481911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2302751000, "short_term_debt": 593210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1205693000, "long_term_debt": 122475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 715685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 896872000, "shares_outstanding": 3638000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67383000", "netIncome": "22265000", "grossProfit": "329235000", "totalRevenue": "589541000", "costOfRevenue": "260306000", "interestExpense": "20593000", "operatingIncome": "43201000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20373000" }, "balance": { "totalDebt": "715685000", "totalAssets": "2302751000", "longTermDebt": "122475000", "shortTermDebt": "593210000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3638000", "totalCurrentAssets": "1481911000", "totalShareholderEquity": "896872000", "totalCurrentLiabilities": "1205693000", "cashAndShortTermInvestments": "9938000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29048000, "total_current_assets": 1518081000, "total_assets": 2271470000, "short_term_debt": 461005000, "long_term_debt": 191335000, "total_debt": 652340000, "total_liabilities": null, "total_equity": 862888000, "shares_outstanding": 3638000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370691, "ticker_id": 13904, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:50.007836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "652340000", "totalAssets": "2271470000", "longTermDebt": "191335000", "shortTermDebt": "461005000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3638000", "totalCurrentAssets": "1518081000", "totalShareholderEquity": "862888000", "totalCurrentLiabilities": "1134146000", "cashAndShortTermInvestments": "29048000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29048000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1518081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2271470000, "short_term_debt": 461005000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1134146000, "long_term_debt": 191335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 652340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 862888000, "shares_outstanding": 3638000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "652340000", "totalAssets": "2271470000", "longTermDebt": "191335000", "shortTermDebt": "461005000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3638000", "totalCurrentAssets": "1518081000", "totalShareholderEquity": "862888000", "totalCurrentLiabilities": "1134146000", "cashAndShortTermInvestments": "29048000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }