{ "ticker": { "uuid": "aa8eab7e-5a25-4e0c-85bf-d4fe03c88644", "symbol": "SEA", "name": "Seascape Energy Asia plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/aa8eab7e-5a25-4e0c-85bf-d4fe03c88644/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa8eab7e-5a25-4e0c-85bf-d4fe03c88644/" }, "ticker_metadata": { "id": 30900, "uuid": "aa8eab7e-5a25-4e0c-85bf-d4fe03c88644", "symbol": "SEA", "name": "Seascape Energy Asia plc", "asset_type": "equity", "market_cap": 63305200, "stock_exchange_id": 19, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Seascape Energy Asia plc, a full-cycle E&P company, engages in acquiring oil and gas assets in Malaysia. The company was formerly known as Longboat Energy plc and changed its name to Seascape Energy Asia plc in September 2024. Seascape Energy Asia plc was incorporated in 2019 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aa8eab7e-5a25-4e0c-85bf-d4fe03c88644", "symbol": "SEA", "name": "Seascape Energy Asia plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/aa8eab7e-5a25-4e0c-85bf-d4fe03c88644/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa8eab7e-5a25-4e0c-85bf-d4fe03c88644/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.35, "value": 0.43, "quality": 0.41, "momentum": 0.42, "coverage": 0.636, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 86.8, "market_cap": 5479507811.78, "pe_ratio": 1006.8212, "earnings_yield": 0.001, "ebitda_to_ev": null, "shareholder_yield": -0.0, "roe": 0.6047, "piotroski_f_score": 3, "momentum_12_1": 1.4324, "volatility_252d": 0.5846 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:04.673971+00:00", "batch_id": "" }, "size": { "price_close": 86.8, "market_cap": 5479507811.7839, "market_cap_usd": 5479507811.7839, "enterprise_value": 5475387173.7839, "shares_outstanding": 63127968, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1006.8212, "pb_ratio": 608.8324, "ptbv_ratio": 608.8324, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -931.9615, "ev_ebitda": null, "ev_ebit": -1248.8478, "ev_sales": null, "ev_fcf": -931.2607, "earnings_yield": 0.001, "fcf_yield": -0.0011, "price_to_sales": null, "price_to_book": 608.8324, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": null, "total_yield": -0.0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.6047, "roa": 0.4988, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -1.0803, "accruals_ratio": 0.7732, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9934, "debt_to_assets": null, "interest_coverage": -417.2791, "current_ratio": 4.0432, "quick_ratio": 4.0432, "net_debt": -4120638, "local_beta": -0.5907, "volatility_252d": 0.5846, "volatility_60d": 1.1125, "max_drawdown_12m": -0.3068, "risk_adjusted_momentum": 2.4501 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.3606, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0356, "price_return_3m": 0.1057, "price_return_6m": 0.3778, "price_return_9m": 0.085, "price_return_12m": 1.3459, "price_return_12m_ex1m": 1.4324, "momentum_6m": 0.3778, "momentum_12m": 1.3459, "momentum_12_1": 1.4324, "distance_from_52w_high": -0.0863, "distance_from_52w_low": 1.3781, "relative_strength": 1.1728 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -4384351, "ebitda_ttm": -4147976, "net_income_ttm": 5442384, "eps_diluted_ttm": 0.0862, "operating_cash_flow_ttm": -2993491, "capital_expenditure_ttm": -2886052, "fcf_ttm": -5879543, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3015, "interest_expense_ttm": 10507, "cash_and_equivalents": 4120638, "total_current_assets": 6549371, "total_current_liabilities": 1619840, "net_ppe": null, "total_assets": 10909954, "total_debt": null, "total_equity": 9000027, "net_working_capital": 808893, "book_value_per_share": 0.1426, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1426 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 57, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.4199, "os_score": 0.35, "value_percentile": 0.43, "quality_percentile": 0.41, "momentum_percentile": 0.42, "factor_coverage": 0.636, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9152, "ticker_id": 30900, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:04.673971+00:00", "batch_id": "", "os_score_delta": null, "price_close": 86.8, "market_cap": 5479507811.7839, "market_cap_usd": 5479507811.7839, "enterprise_value": 5475387173.7839, "shares_outstanding": 63127968, "fx_rate_to_usd": null, "pe_ratio": 1006.8212408, "pb_ratio": 608.83237481, "ptbv_ratio": 608.83237481, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -931.9615167, "ev_ebitda": null, "ev_ebit": -1248.84781665, "ev_sales": null, "ev_fcf": -931.26067345, "earnings_yield": 0.00099322, "fcf_yield": -0.00107381, "dividend_yield": 0, "buyback_yield": -5.5e-07, "shareholder_yield": -5.5e-07, "debt_paydown_yield": null, "total_yield": -5.5e-07, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.60470752, "roa": 0.49884573, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -1.08032491, "accruals_ratio": 0.77322737, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.99340932, "debt_to_assets": null, "interest_coverage": -417.27905206, "current_ratio": 4.04322094, "quick_ratio": 4.04322094, "net_debt": -4120638, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.36063969, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03555552, "price_return_3m": 0.10573252, "price_return_6m": 0.37777783, "price_return_9m": 0.08500004, "price_return_12m": 1.34594603, "price_return_12m_ex1m": 1.43243243, "distance_from_52w_high": -0.08631576, "distance_from_52w_low": 1.37808227, "relative_strength": 1.17280544, "local_beta": -0.5907, "volatility_252d": 0.584632, "volatility_60d": 1.112543, "max_drawdown_12m": -0.30681818, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -4384351, "ebitda_ttm": -4147976, "net_income_ttm": 5442384, "eps_diluted_ttm": 0.08621193, "operating_cash_flow_ttm": -2993491, "capital_expenditure_ttm": -2886052, "fcf_ttm": -5879543, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3015, "interest_expense_ttm": 10507, "cash_and_equivalents": 4120638, "total_current_assets": 6549371, "total_current_liabilities": 1619840, "net_ppe": null, "total_assets": 10909954, "total_debt": null, "total_equity": 9000027, "net_working_capital": 808893, "book_value_per_share": 0.14256798, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.14256798, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 57, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 86.8, "os": 0.35, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.569, "coverage": 0.636, "pe_ratio": 1006.8212, "earnings_yield": 0.001, "shareholder_yield": -0.0, "roe": 0.6047, "momentum_12_1": 1.4324, "complete_fields": { "id": 9152, "ticker_id": 30900, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:04.673971+00:00", "batch_id": "", "os_score_delta": null, "price_close": 86.8, "market_cap": 5479507811.7839, "market_cap_usd": 5479507811.7839, "enterprise_value": 5475387173.7839, "shares_outstanding": 63127968, "fx_rate_to_usd": null, "pe_ratio": 1006.8212408, "pb_ratio": 608.83237481, "ptbv_ratio": 608.83237481, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -931.9615167, "ev_ebitda": null, "ev_ebit": -1248.84781665, "ev_sales": null, "ev_fcf": -931.26067345, "earnings_yield": 0.00099322, "fcf_yield": -0.00107381, "dividend_yield": 0, "buyback_yield": -5.5e-07, "shareholder_yield": -5.5e-07, "debt_paydown_yield": null, "total_yield": -5.5e-07, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.60470752, "roa": 0.49884573, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -1.08032491, "accruals_ratio": 0.77322737, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.99340932, "debt_to_assets": null, "interest_coverage": -417.27905206, "current_ratio": 4.04322094, "quick_ratio": 4.04322094, "net_debt": -4120638, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.36063969, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03555552, "price_return_3m": 0.10573252, "price_return_6m": 0.37777783, "price_return_9m": 0.08500004, "price_return_12m": 1.34594603, "price_return_12m_ex1m": 1.43243243, "distance_from_52w_high": -0.08631576, "distance_from_52w_low": 1.37808227, "relative_strength": 1.17280544, "local_beta": -0.5907, "volatility_252d": 0.584632, "volatility_60d": 1.112543, "max_drawdown_12m": -0.30681818, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -4384351, "ebitda_ttm": -4147976, "net_income_ttm": 5442384, "eps_diluted_ttm": 0.08621193, "operating_cash_flow_ttm": -2993491, "capital_expenditure_ttm": -2886052, "fcf_ttm": -5879543, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3015, "interest_expense_ttm": 10507, "cash_and_equivalents": 4120638, "total_current_assets": 6549371, "total_current_liabilities": 1619840, "net_ppe": null, "total_assets": 10909954, "total_debt": null, "total_equity": 9000027, "net_working_capital": 808893, "book_value_per_share": 0.14256798, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.14256798, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 59, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 57, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:49.782791+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4384351, "ebitda": -4147976, "pretax_income": null, "tax_provision": null, "net_income": 5442384, "net_income_to_common": 5442384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4120638, "total_current_assets": 6549371, "total_assets": 10909954, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 9000027, "shares_outstanding": 63127968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2993491, "capital_expenditure": -2886052, "free_cash_flow": -5879543, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3015, "net_debt_issued": null }, "complete_fields": { "id": 397656, "ticker_id": 30900, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:49.782791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4147976", "netIncome": "5442384", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "10507", "operatingIncome": "-4384351", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14954" }, "balance": { "totalDebt": null, "totalAssets": "10909954", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "63127968", "totalCurrentAssets": "6549371", "totalShareholderEquity": "9000027", "totalCurrentLiabilities": "1619840", "cashAndShortTermInvestments": "4120638" }, "cashflow": { "freeCashFlow": "-5879543", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3015", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2993491", "repurchaseOfStock": null, "capitalExpenditures": "-2886052" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4384351, "depreciation_amortisation": 14954, "ebitda": -4147976, "interest_expense": 10507, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5442384, "net_income_continuing_ops": null, "net_income_to_common": 5442384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4120638, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6549371, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10909954, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1619840, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9000027, "shares_outstanding": 63127968, "operating_cash_flow": -2993491, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2886052, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3015, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5879543, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4147976", "netIncome": "5442384", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "10507", "operatingIncome": "-4384351", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14954" }, "balance": { "totalDebt": null, "totalAssets": "10909954", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "63127968", "totalCurrentAssets": "6549371", "totalShareholderEquity": "9000027", "totalCurrentLiabilities": "1619840", "cashAndShortTermInvestments": "4120638" }, "cashflow": { "freeCashFlow": "-5879543", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3015", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2993491", "repurchaseOfStock": null, "capitalExpenditures": "-2886052" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:49.782791+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5775158, "ebitda": -5663560, "pretax_income": null, "tax_provision": null, "net_income": -16447209, "net_income_to_common": -16447209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2467899, "total_current_assets": 4120104, "total_assets": 4416957, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2664960, "shares_outstanding": 62818946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3934131, "capital_expenditure": -72016, "free_cash_flow": -4006147, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1775133, "net_debt_issued": null }, "complete_fields": { "id": 397659, "ticker_id": 30900, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:49.782791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5663560", "netIncome": "-16447209", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "14114", "operatingIncome": "-5775158", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7407" }, "balance": { "totalDebt": null, "totalAssets": "4416957", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "62818946", "totalCurrentAssets": "4120104", "totalShareholderEquity": "2664960", "totalCurrentLiabilities": "1442745", "cashAndShortTermInvestments": "2467899" }, "cashflow": { "freeCashFlow": "-4006147", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1775133", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3934131", "repurchaseOfStock": null, "capitalExpenditures": "-72016" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5775158, "depreciation_amortisation": 7407, "ebitda": -5663560, "interest_expense": 14114, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16447209, "net_income_continuing_ops": null, "net_income_to_common": -16447209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2467899, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4120104, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4416957, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1442745, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2664960, "shares_outstanding": 62818946, "operating_cash_flow": -3934131, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72016, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1775133, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4006147, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5663560", "netIncome": "-16447209", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "14114", "operatingIncome": "-5775158", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7407" }, "balance": { "totalDebt": null, "totalAssets": "4416957", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "62818946", "totalCurrentAssets": "4120104", "totalShareholderEquity": "2664960", "totalCurrentLiabilities": "1442745", "cashAndShortTermInvestments": "2467899" }, "cashflow": { "freeCashFlow": "-4006147", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1775133", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3934131", "repurchaseOfStock": null, "capitalExpenditures": "-72016" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:49.782791+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4015761, "ebitda": -3849885, "pretax_income": null, "tax_provision": null, "net_income": -4187034, "net_income_to_common": -4187034, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2833857, "total_current_assets": 5027892, "total_assets": 18072655, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 16938730, "shares_outstanding": 57108120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6617074, "capital_expenditure": -160913, "free_cash_flow": -6777987, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 397660, "ticker_id": 30900, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:49.782791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3849885", "netIncome": "-4187034", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "51", "operatingIncome": "-4015761", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10479" }, "balance": { "totalDebt": "0", "totalAssets": "18072655", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "57108120", "totalCurrentAssets": "5027892", "totalShareholderEquity": "16938730", "totalCurrentLiabilities": "894237", "cashAndShortTermInvestments": "2833857" }, "cashflow": { "freeCashFlow": "-6777987", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-6617074", "repurchaseOfStock": null, "capitalExpenditures": "-160913" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4015761, "depreciation_amortisation": 10479, "ebitda": -3849885, "interest_expense": 51, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4187034, "net_income_continuing_ops": null, "net_income_to_common": -4187034, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2833857, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5027892, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18072655, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 894237, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16938730, "shares_outstanding": 57108120, "operating_cash_flow": -6617074, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160913, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6777987, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3849885", "netIncome": "-4187034", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "51", "operatingIncome": "-4015761", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10479" }, "balance": { "totalDebt": "0", "totalAssets": "18072655", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "57108120", "totalCurrentAssets": "5027892", "totalShareholderEquity": "16938730", "totalCurrentLiabilities": "894237", "cashAndShortTermInvestments": "2833857" }, "cashflow": { "freeCashFlow": "-6777987", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-6617074", "repurchaseOfStock": null, "capitalExpenditures": "-160913" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:49.782791+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2660798, "ebitda": -2582061, "pretax_income": null, "tax_provision": null, "net_income": -15472607, "net_income_to_common": -15472607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12059561, "total_current_assets": 53873068, "total_assets": 89146375, "short_term_debt": 36761340, "long_term_debt": 366968, "total_debt": 37250920, "total_liabilities": null, "total_equity": 20933060, "shares_outstanding": 56666665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7574172, "capital_expenditure": -4998, "free_cash_flow": -7579170, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 397661, "ticker_id": 30900, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:49.782791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2582061", "netIncome": "-15472607", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "112", "operatingIncome": "-2660798", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10300" }, "balance": { "totalDebt": "37250920", "totalAssets": "89146375", "longTermDebt": "366968", "shortTermDebt": "36761340", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "56666665", "totalCurrentAssets": "53873068", "totalShareholderEquity": "20933060", "totalCurrentLiabilities": "42109449", "cashAndShortTermInvestments": "12059561" }, "cashflow": { "freeCashFlow": "-7579170", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-7574172", "repurchaseOfStock": null, "capitalExpenditures": "-4998" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2660798, "depreciation_amortisation": 10300, "ebitda": -2582061, "interest_expense": 112, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15472607, "net_income_continuing_ops": null, "net_income_to_common": -15472607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12059561, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53873068, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89146375, "short_term_debt": 36761340, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42109449, "long_term_debt": 366968, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37250920, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20933060, "shares_outstanding": 56666665, "operating_cash_flow": -7574172, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4998, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7579170, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2582061", "netIncome": "-15472607", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "112", "operatingIncome": "-2660798", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10300" }, "balance": { "totalDebt": "37250920", "totalAssets": "89146375", "longTermDebt": "366968", "shortTermDebt": "36761340", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "56666665", "totalCurrentAssets": "53873068", "totalShareholderEquity": "20933060", "totalCurrentLiabilities": "42109449", "cashAndShortTermInvestments": "12059561" }, "cashflow": { "freeCashFlow": "-7579170", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-7574172", "repurchaseOfStock": null, "capitalExpenditures": "-4998" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:49.782791+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": 486630, "total_debt": 582802, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397662, "ticker_id": 30900, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:49.782791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "582802", "totalAssets": null, "longTermDebt": "486630", "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 486630, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 582802, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "582802", "totalAssets": null, "longTermDebt": "486630", "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:49.782791+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4120638, "total_current_assets": 6549371, "total_assets": 10909954, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 9000027, "shares_outstanding": 63127968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397655, "ticker_id": 30900, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:49.782791+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "10909954", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "63127968", "totalCurrentAssets": "6549371", "totalShareholderEquity": "9000027", "totalCurrentLiabilities": "1619840", "cashAndShortTermInvestments": "4120638" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4120638, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6549371, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10909954, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1619840, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9000027, "shares_outstanding": 63127968, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "10909954", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "63127968", "totalCurrentAssets": "6549371", "totalShareholderEquity": "9000027", "totalCurrentLiabilities": "1619840", "cashAndShortTermInvestments": "4120638" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:49.782791+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6630941, "total_current_assets": 8907864, "total_assets": 9476155, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 8867891, "shares_outstanding": 63097816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397657, "ticker_id": 30900, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:49.782791+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "9476155", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "63097816", "totalCurrentAssets": "8907864", "totalShareholderEquity": "8867891", "totalCurrentLiabilities": "413659", "cashAndShortTermInvestments": "6630941" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6630941, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8907864, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9476155, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413659, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8867891, "shares_outstanding": 63097816, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "9476155", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "63097816", "totalCurrentAssets": "8907864", "totalShareholderEquity": "8867891", "totalCurrentLiabilities": "413659", "cashAndShortTermInvestments": "6630941" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:49.782791+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2467899, "total_current_assets": 4120104, "total_assets": 4416957, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2664960, "shares_outstanding": 62818946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397658, "ticker_id": 30900, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:49.782791+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "4416957", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "62818946", "totalCurrentAssets": "4120104", "totalShareholderEquity": "2664960", "totalCurrentLiabilities": "1442745", "cashAndShortTermInvestments": "2467899" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2467899, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4120104, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4416957, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1442745, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2664960, "shares_outstanding": 62818946, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "4416957", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "62818946", "totalCurrentAssets": "4120104", "totalShareholderEquity": "2664960", "totalCurrentLiabilities": "1442745", "cashAndShortTermInvestments": "2467899" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }