{ "ticker": { "uuid": "aa8fffa9-e350-48e9-8b3d-fd8c474d6cb3", "symbol": "UMESLTD", "name": "Usha Martin Education & Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/aa8fffa9-e350-48e9-8b3d-fd8c474d6cb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa8fffa9-e350-48e9-8b3d-fd8c474d6cb3/" }, "ticker_metadata": { "id": 18734, "uuid": "aa8fffa9-e350-48e9-8b3d-fd8c474d6cb3", "symbol": "UMESLTD", "name": "Usha Martin Education & Solutions Limited", "asset_type": "equity", "market_cap": 154504672, "stock_exchange_id": 7, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Usha Martin Education & Solutions Limited provides educational services primarily in India. The company provides ERP certification courses; big data analytics training and certification; Hybris training and certification programs; industry connect services; university connect services; and career development programs. It also operates training centers for various higher education courses under the Usha Martin Academy brand name. The company was formerly known as Usha Martin Infotech Limited and changed its name to Usha Martin Education & Solutions Limited in 2009. Usha Martin Education & Solutions Limited was incorporated in 1997 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aa8fffa9-e350-48e9-8b3d-fd8c474d6cb3", "symbol": "UMESLTD", "name": "Usha Martin Education & Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/aa8fffa9-e350-48e9-8b3d-fd8c474d6cb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa8fffa9-e350-48e9-8b3d-fd8c474d6cb3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.27, "value": 0.41, "quality": 0.41, "momentum": 0.39, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 5.8, "market_cap": 153211703.8, "pe_ratio": 46.6256, "earnings_yield": 0.0214, "ebitda_to_ev": 0.0264, "shareholder_yield": 0, "roe": 0.0223, "piotroski_f_score": 5, "momentum_12_1": -0.0267, "volatility_252d": 0.6854 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:21.867476+00:00", "batch_id": "" }, "size": { "price_close": 5.8, "market_cap": 153211703.8, "market_cap_usd": 153211703.8, "enterprise_value": 157044703.8, "shares_outstanding": 26415811, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 46.6256, "pb_ratio": 1.0415, "ptbv_ratio": 1.0415, "ps_ratio": 22.7486, "pcf_ratio": 13.3564, "pfcf_ratio": 13.4208, "ev_ebitda": 37.8603, "ev_ebit": 80.8259, "ev_sales": 23.3177, "ev_fcf": 13.7565, "earnings_yield": 0.0214, "fcf_yield": 0.0727, "price_to_sales": 22.7486, "price_to_book": 1.0415, "price_to_cashflow": 13.3564, "ebitda_to_ev": 0.0264, "sales_yield": 0.0429 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0643, "total_yield": 0.0643 }, "quality": { "gross_margin": 0.667, "operating_margin": 0.2885, "net_margin": 0.4879, "ebitda_margin": 0.6159, "fcf_margin": 1.695, "roe": 0.0223, "roa": 0.0208, "roic": 0.0097, "roc_greenblatt": null, "asset_turnover": 0.0426, "cash_conversion": 3.4741, "accruals_ratio": -0.0517, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.5096, "revenue_stability_5y": 0.1677, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0284, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9241, "debt_to_assets": 0.0269, "interest_coverage": 3.3214, "current_ratio": 0.2788, "quick_ratio": 0.2788, "net_debt": 3833000, "local_beta": -2.1391, "volatility_252d": 0.6854, "volatility_60d": 1.7001, "max_drawdown_12m": -0.3553, "risk_adjusted_momentum": -0.039 }, "growth": { "revenue_growth_1y": -0.2849, "revenue_growth_3y_cagr": -0.1256, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.0802, "eps_growth_3y_cagr": 0.7303, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3843, "book_value_growth_1y": 0.0219, "revenue_growth": -0.2849, "earnings_growth": 1.0802 }, "momentum": { "price_return_1m": 0.0623, "price_return_3m": 0.4078, "price_return_6m": 0.1885, "price_return_9m": 0.0069, "price_return_12m": 0.0339, "price_return_12m_ex1m": -0.0267, "momentum_6m": 0.1885, "momentum_12m": 0.0339, "momentum_12_1": -0.0267, "distance_from_52w_high": -0.142, "distance_from_52w_low": 0.4146, "relative_strength": 0.1415 }, "raw_ttm": { "revenue_ttm": 6735000, "gross_profit_ttm": 4492330, "ebit_ttm": 1943000, "ebitda_ttm": 4148000, "net_income_ttm": 3286000, "eps_diluted_ttm": 0.1244, "operating_cash_flow_ttm": 11471000, "capital_expenditure_ttm": -55300, "fcf_ttm": 11416000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 585000, "cash_and_equivalents": 417000, "total_current_assets": 3091000, "total_current_liabilities": 11085000, "net_ppe": null, "total_assets": 158197000, "total_debt": 4250000, "total_equity": 147112000, "net_working_capital": -4161000, "book_value_per_share": 5.5691, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.5691 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 59, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.41, "os_score": 0.27, "value_percentile": 0.41, "quality_percentile": 0.41, "momentum_percentile": 0.39, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7431, "ticker_id": 18734, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:21.867476+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.8, "market_cap": 153211703.8, "market_cap_usd": 153211703.8, "enterprise_value": 157044703.8, "shares_outstanding": 26415811, "fx_rate_to_usd": null, "pe_ratio": 46.62559458, "pb_ratio": 1.04146299, "ptbv_ratio": 1.04146299, "ps_ratio": 22.7485826, "pcf_ratio": 13.35643831, "pfcf_ratio": 13.42078695, "ev_ebitda": 37.86034325, "ev_ebit": 80.82588976, "ev_sales": 23.31769915, "ev_fcf": 13.75654378, "earnings_yield": 0.02144745, "fcf_yield": 0.07269268, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.06429013, "total_yield": 0.06429013, "gross_margin": 0.66701262, "operating_margin": 0.28849295, "net_margin": 0.48789903, "ebitda_margin": 0.61588716, "fcf_margin": 1.69502598, "roe": 0.02233672, "roa": 0.02077157, "roic": 0.00965418, "roc_greenblatt": null, "asset_turnover": 0.0425735, "cash_conversion": 3.47413268, "accruals_ratio": -0.05173929, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.92405979, "debt_to_assets": 0.02686524, "interest_coverage": 3.32136752, "current_ratio": 0.27884529, "quick_ratio": 0.27884529, "net_debt": 3833000, "revenue_growth_1y": -0.2849345, "revenue_growth_3y_cagr": -0.12558028, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.08018054, "eps_growth_3y_cagr": 0.73027263, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.38432977, "book_value_growth_1y": 0.02194753, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.509605, "revenue_stability_5y": 0.167735, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06227106, "price_return_3m": 0.40776699, "price_return_6m": 0.18852459, "price_return_9m": 0.00694444, "price_return_12m": 0.03386809, "price_return_12m_ex1m": -0.02673797, "distance_from_52w_high": -0.14201183, "distance_from_52w_low": 0.41463415, "relative_strength": 0.14154783, "local_beta": -2.1391, "volatility_252d": 0.685372, "volatility_60d": 1.700144, "max_drawdown_12m": -0.35534591, "revenue_ttm": 6735000, "gross_profit_ttm": 4492330, "ebit_ttm": 1943000, "ebitda_ttm": 4148000, "net_income_ttm": 3286000, "eps_diluted_ttm": 0.1243952, "operating_cash_flow_ttm": 11471000, "capital_expenditure_ttm": -55300, "fcf_ttm": 11416000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 585000, "cash_and_equivalents": 417000, "total_current_assets": 3091000, "total_current_liabilities": 11085000, "net_ppe": null, "total_assets": 158197000, "total_debt": 4250000, "total_equity": 147112000, "net_working_capital": -4161000, "book_value_per_share": 5.56908891, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.56908891, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.8, "os": 0.27, "value": 0.41, "quality": 0.41, "momentum": 0.39, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 46.6256, "earnings_yield": 0.0214, "shareholder_yield": 0, "roe": 0.0223, "momentum_12_1": -0.0267, "complete_fields": { "id": 7431, "ticker_id": 18734, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:21.867476+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.8, "market_cap": 153211703.8, "market_cap_usd": 153211703.8, "enterprise_value": 157044703.8, "shares_outstanding": 26415811, "fx_rate_to_usd": null, "pe_ratio": 46.62559458, "pb_ratio": 1.04146299, "ptbv_ratio": 1.04146299, "ps_ratio": 22.7485826, "pcf_ratio": 13.35643831, "pfcf_ratio": 13.42078695, "ev_ebitda": 37.86034325, "ev_ebit": 80.82588976, "ev_sales": 23.31769915, "ev_fcf": 13.75654378, "earnings_yield": 0.02144745, "fcf_yield": 0.07269268, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.06429013, "total_yield": 0.06429013, "gross_margin": 0.66701262, "operating_margin": 0.28849295, "net_margin": 0.48789903, "ebitda_margin": 0.61588716, "fcf_margin": 1.69502598, "roe": 0.02233672, "roa": 0.02077157, "roic": 0.00965418, "roc_greenblatt": null, "asset_turnover": 0.0425735, "cash_conversion": 3.47413268, "accruals_ratio": -0.05173929, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.92405979, "debt_to_assets": 0.02686524, "interest_coverage": 3.32136752, "current_ratio": 0.27884529, "quick_ratio": 0.27884529, "net_debt": 3833000, "revenue_growth_1y": -0.2849345, "revenue_growth_3y_cagr": -0.12558028, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.08018054, "eps_growth_3y_cagr": 0.73027263, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.38432977, "book_value_growth_1y": 0.02194753, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.509605, "revenue_stability_5y": 0.167735, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06227106, "price_return_3m": 0.40776699, "price_return_6m": 0.18852459, "price_return_9m": 0.00694444, "price_return_12m": 0.03386809, "price_return_12m_ex1m": -0.02673797, "distance_from_52w_high": -0.14201183, "distance_from_52w_low": 0.41463415, "relative_strength": 0.14154783, "local_beta": -2.1391, "volatility_252d": 0.685372, "volatility_60d": 1.700144, "max_drawdown_12m": -0.35534591, "revenue_ttm": 6735000, "gross_profit_ttm": 4492330, "ebit_ttm": 1943000, "ebitda_ttm": 4148000, "net_income_ttm": 3286000, "eps_diluted_ttm": 0.1243952, "operating_cash_flow_ttm": 11471000, "capital_expenditure_ttm": -55300, "fcf_ttm": 11416000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 585000, "cash_and_equivalents": 417000, "total_current_assets": 3091000, "total_current_liabilities": 11085000, "net_ppe": null, "total_assets": 158197000, "total_debt": 4250000, "total_equity": 147112000, "net_working_capital": -4161000, "book_value_per_share": 5.56908891, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.56908891, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "income_statement": { "revenue": 5240000, "cost_of_revenue": 2301000, "gross_profit": 2939000, "ebit": 25000, "ebitda": 4650220, "pretax_income": null, "tax_provision": null, "net_income": 3134000, "net_income_to_common": 3134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 591000, "total_current_assets": 2595000, "total_assets": 157708000, "short_term_debt": 7150000, "long_term_debt": null, "total_debt": 7150000, "total_liabilities": null, "total_equity": 145956590, "shares_outstanding": 26415811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11471000, "capital_expenditure": -55300, "free_cash_flow": 11416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9850000 }, "complete_fields": { "id": 381940, "ticker_id": 18734, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4650220", "netIncome": "3134000", "grossProfit": "2939000", "totalRevenue": "5240000", "costOfRevenue": "2301000", "interestExpense": "1212000", "operatingIncome": "25000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29000" }, "balance": { "totalDebt": "7150000", "totalAssets": "157708000", "longTermDebt": null, "shortTermDebt": "7150000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "26415811", "totalCurrentAssets": "2595000", "totalShareholderEquity": "145956590", "totalCurrentLiabilities": "11750710", "cashAndShortTermInvestments": "591000" }, "cashflow": { "freeCashFlow": "11416000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-9850000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11471000", "repurchaseOfStock": null, "capitalExpenditures": "-55300" } }, "revenue": 5240000, "cost_of_revenue": 2301000, "gross_profit": 2939000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25000, "depreciation_amortisation": 29000, "ebitda": 4650220, "interest_expense": 1212000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3134000, "net_income_continuing_ops": null, "net_income_to_common": 3134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 591000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 157708000, "short_term_debt": 7150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11750710, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 145956590, "shares_outstanding": 26415811, "operating_cash_flow": 11471000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55300, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9850000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4650220", "netIncome": "3134000", "grossProfit": "2939000", "totalRevenue": "5240000", "costOfRevenue": "2301000", "interestExpense": "1212000", "operatingIncome": "25000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29000" }, "balance": { "totalDebt": "7150000", "totalAssets": "157708000", "longTermDebt": null, "shortTermDebt": "7150000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "26415811", "totalCurrentAssets": "2595000", "totalShareholderEquity": "145956590", "totalCurrentLiabilities": "11750710", "cashAndShortTermInvestments": "591000" }, "cashflow": { "freeCashFlow": "11416000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-9850000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11471000", "repurchaseOfStock": null, "capitalExpenditures": "-55300" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "income_statement": { "revenue": 7328000, "cost_of_revenue": 2158000, "gross_profit": 5170000, "ebit": 2195000, "ebitda": 4999690, "pretax_income": null, "tax_provision": null, "net_income": 1506600, "net_income_to_common": 1506600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351680, "total_current_assets": 10786040, "total_assets": 165873170, "short_term_debt": 17000000, "long_term_debt": null, "total_debt": 17000000, "total_liabilities": null, "total_equity": 142822000, "shares_outstanding": 26415811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8246590, "capital_expenditure": null, "free_cash_flow": 8246590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8715000 }, "complete_fields": { "id": 381943, "ticker_id": 18734, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4999690", "netIncome": "1506600", "grossProfit": "5170000", "totalRevenue": "7328000", "costOfRevenue": "2158000", "interestExpense": "1576810", "operatingIncome": "2195000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21270" }, "balance": { "totalDebt": "17000000", "totalAssets": "165873170", "longTermDebt": null, "shortTermDebt": "17000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "26415811", "totalCurrentAssets": "10786040", "totalShareholderEquity": "142822000", "totalCurrentLiabilities": "23051170", "cashAndShortTermInvestments": "351680" }, "cashflow": { "freeCashFlow": "8246590", "dividendsPaid": null, "issuanceOfDebt": "150000", "issuanceOfStock": null, "repaymentOfDebt": "-8865000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "8246590", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 7328000, "cost_of_revenue": 2158000, "gross_profit": 5170000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2195000, "depreciation_amortisation": 21270, "ebitda": 4999690, "interest_expense": 1576810, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1506600, "net_income_continuing_ops": null, "net_income_to_common": 1506600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351680, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10786040, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 165873170, "short_term_debt": 17000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23051170, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 142822000, "shares_outstanding": 26415811, "operating_cash_flow": 8246590, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8715000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8246590, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4999690", "netIncome": "1506600", "grossProfit": "5170000", "totalRevenue": "7328000", "costOfRevenue": "2158000", "interestExpense": "1576810", "operatingIncome": "2195000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21270" }, "balance": { "totalDebt": "17000000", "totalAssets": "165873170", "longTermDebt": null, "shortTermDebt": "17000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "26415811", "totalCurrentAssets": "10786040", "totalShareholderEquity": "142822000", "totalCurrentLiabilities": "23051170", "cashAndShortTermInvestments": "351680" }, "cashflow": { "freeCashFlow": "8246590", "dividendsPaid": null, "issuanceOfDebt": "150000", "issuanceOfStock": null, "repaymentOfDebt": "-8865000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "8246590", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "income_statement": { "revenue": 6554700, "cost_of_revenue": 2373170, "gross_profit": 4181530, "ebit": 1053880, "ebitda": 1060950, "pretax_income": null, "tax_provision": null, "net_income": 632820, "net_income_to_common": 632820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478280, "total_current_assets": 15884660, "total_assets": 183915290, "short_term_debt": 25715000, "long_term_debt": null, "total_debt": 25715000, "total_liabilities": null, "total_equity": 141231610, "shares_outstanding": 26415811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1246420, "capital_expenditure": -52500, "free_cash_flow": 1193920, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1350000 }, "complete_fields": { "id": 381944, "ticker_id": 18734, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1060950", "netIncome": "632820", "grossProfit": "4181530", "totalRevenue": "6554700", "costOfRevenue": "2373170", "interestExpense": "1606000", "operatingIncome": "1053880", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7070" }, "balance": { "totalDebt": "25715000", "totalAssets": "183915290", "longTermDebt": null, "shortTermDebt": "25715000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "26415811", "totalCurrentAssets": "15884660", "totalShareholderEquity": "141231610", "totalCurrentLiabilities": "30147960", "cashAndShortTermInvestments": "478280" }, "cashflow": { "freeCashFlow": "1193920", "dividendsPaid": null, "issuanceOfDebt": "800000", "issuanceOfStock": null, "repaymentOfDebt": "-2150000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1246420", "repurchaseOfStock": null, "capitalExpenditures": "-52500" } }, "revenue": 6554700, "cost_of_revenue": 2373170, "gross_profit": 4181530, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1053880, "depreciation_amortisation": 7070, "ebitda": 1060950, "interest_expense": 1606000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 632820, "net_income_continuing_ops": null, "net_income_to_common": 632820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478280, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15884660, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 183915290, "short_term_debt": 25715000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30147960, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 141231610, "shares_outstanding": 26415811, "operating_cash_flow": 1246420, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52500, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1350000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1193920, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1060950", "netIncome": "632820", "grossProfit": "4181530", "totalRevenue": "6554700", "costOfRevenue": "2373170", "interestExpense": "1606000", "operatingIncome": "1053880", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7070" }, "balance": { "totalDebt": "25715000", "totalAssets": "183915290", "longTermDebt": null, "shortTermDebt": "25715000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "26415811", "totalCurrentAssets": "15884660", "totalShareholderEquity": "141231610", "totalCurrentLiabilities": "30147960", "cashAndShortTermInvestments": "478280" }, "cashflow": { "freeCashFlow": "1193920", "dividendsPaid": null, "issuanceOfDebt": "800000", "issuanceOfStock": null, "repaymentOfDebt": "-2150000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1246420", "repurchaseOfStock": null, "capitalExpenditures": "-52500" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "income_statement": { "revenue": 7837390, "cost_of_revenue": 2741560, "gross_profit": 5095830, "ebit": 1891830, "ebitda": 1895810, "pretax_income": null, "tax_provision": null, "net_income": 605000, "net_income_to_common": 605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7700, "total_current_assets": 8575750, "total_assets": 185861430, "short_term_debt": 27065000, "long_term_debt": 0, "total_debt": 27065000, "total_liabilities": null, "total_equity": 140598210, "shares_outstanding": 26415811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1993570, "capital_expenditure": null, "free_cash_flow": 1993570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381945, "ticker_id": 18734, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1895810", "netIncome": "605000", "grossProfit": "5095830", "totalRevenue": "7837390", "costOfRevenue": "2741560", "interestExpense": null, "operatingIncome": "1891830", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3980" }, "balance": { "totalDebt": "27065000", "totalAssets": "185861430", "longTermDebt": "0", "shortTermDebt": "27065000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "26415811", "totalCurrentAssets": "8575750", "totalShareholderEquity": "140598210", "totalCurrentLiabilities": "31653690", "cashAndShortTermInvestments": "7700" }, "cashflow": { "freeCashFlow": "1993570", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1993570", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 7837390, "cost_of_revenue": 2741560, "gross_profit": 5095830, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1891830, "depreciation_amortisation": 3980, "ebitda": 1895810, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 605000, "net_income_continuing_ops": null, "net_income_to_common": 605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7700, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8575750, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 185861430, "short_term_debt": 27065000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31653690, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 140598210, "shares_outstanding": 26415811, "operating_cash_flow": 1993570, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1993570, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1895810", "netIncome": "605000", "grossProfit": "5095830", "totalRevenue": "7837390", "costOfRevenue": "2741560", "interestExpense": null, "operatingIncome": "1891830", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3980" }, "balance": { "totalDebt": "27065000", "totalAssets": "185861430", "longTermDebt": "0", "shortTermDebt": "27065000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "26415811", "totalCurrentAssets": "8575750", "totalShareholderEquity": "140598210", "totalCurrentLiabilities": "31653690", "cashAndShortTermInvestments": "7700" }, "cashflow": { "freeCashFlow": "1993570", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1993570", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "income_statement": { "revenue": 2025000, "cost_of_revenue": 587000, "gross_profit": 1438000, "ebit": 939000, "ebitda": 947000, "pretax_income": null, "tax_provision": null, "net_income": 833000, "net_income_to_common": 833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381936, "ticker_id": 18734, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "947000", "netIncome": "833000", "grossProfit": "1438000", "totalRevenue": "2025000", "costOfRevenue": "587000", "interestExpense": "100000", "operatingIncome": "939000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7000" } }, "revenue": 2025000, "cost_of_revenue": 587000, "gross_profit": 1438000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 939000, "depreciation_amortisation": 7000, "ebitda": 947000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 833000, "net_income_continuing_ops": null, "net_income_to_common": 833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "947000", "netIncome": "833000", "grossProfit": "1438000", "totalRevenue": "2025000", "costOfRevenue": "587000", "interestExpense": "100000", "operatingIncome": "939000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "income_statement": { "revenue": 2225000, "cost_of_revenue": 587000, "gross_profit": 1638000, "ebit": 1050000, "ebitda": 1062000, "pretax_income": null, "tax_provision": null, "net_income": 911000, "net_income_to_common": 911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417000, "total_current_assets": 3091000, "total_assets": 158197000, "short_term_debt": 4250000, "long_term_debt": null, "total_debt": 4250000, "total_liabilities": null, "total_equity": 147112000, "shares_outstanding": 26415811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381937, "ticker_id": 18734, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1062000", "netIncome": "911000", "grossProfit": "1638000", "totalRevenue": "2225000", "costOfRevenue": "587000", "interestExpense": "133000", "operatingIncome": "1050000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9000" }, "balance": { "totalDebt": "4250000", "totalAssets": "158197000", "longTermDebt": null, "shortTermDebt": "4250000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "26415811", "totalCurrentAssets": "3091000", "totalShareholderEquity": "147112000", "totalCurrentLiabilities": "11085000", "cashAndShortTermInvestments": "417000" } }, "revenue": 2225000, "cost_of_revenue": 587000, "gross_profit": 1638000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1050000, "depreciation_amortisation": 9000, "ebitda": 1062000, "interest_expense": 133000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 911000, "net_income_continuing_ops": null, "net_income_to_common": 911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 158197000, "short_term_debt": 4250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 147112000, "shares_outstanding": 26415811, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1062000", "netIncome": "911000", "grossProfit": "1638000", "totalRevenue": "2225000", "costOfRevenue": "587000", "interestExpense": "133000", "operatingIncome": "1050000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9000" }, "balance": { "totalDebt": "4250000", "totalAssets": "158197000", "longTermDebt": null, "shortTermDebt": "4250000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "26415811", "totalCurrentAssets": "3091000", "totalShareholderEquity": "147112000", "totalCurrentLiabilities": "11085000", "cashAndShortTermInvestments": "417000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "income_statement": { "revenue": 1325000, "cost_of_revenue": 587000, "gross_profit": 738000, "ebit": 208000, "ebitda": 432000, "pretax_income": null, "tax_provision": null, "net_income": 244000, "net_income_to_common": 244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381938, "ticker_id": 18734, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "432000", "netIncome": "244000", "grossProfit": "738000", "totalRevenue": "1325000", "costOfRevenue": "587000", "interestExpense": "164000", "operatingIncome": "208000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9000" } }, "revenue": 1325000, "cost_of_revenue": 587000, "gross_profit": 738000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208000, "depreciation_amortisation": 9000, "ebitda": 432000, "interest_expense": 164000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 244000, "net_income_continuing_ops": null, "net_income_to_common": 244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "432000", "netIncome": "244000", "grossProfit": "738000", "totalRevenue": "1325000", "costOfRevenue": "587000", "interestExpense": "164000", "operatingIncome": "208000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "income_statement": { "revenue": 1160000, "cost_of_revenue": 579000, "gross_profit": 678330, "ebit": -254000, "ebitda": 1707000, "pretax_income": null, "tax_provision": null, "net_income": 1298000, "net_income_to_common": 1298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 591050, "total_current_assets": 2595000, "total_assets": 157708000, "short_term_debt": 7150000, "long_term_debt": null, "total_debt": 7150000, "total_liabilities": null, "total_equity": 145956590, "shares_outstanding": 26923663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381939, "ticker_id": 18734, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1707000", "netIncome": "1298000", "grossProfit": "678330", "totalRevenue": "1160000", "costOfRevenue": "579000", "interestExpense": "188000", "operatingIncome": "-254000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9000" }, "balance": { "totalDebt": "7150000", "totalAssets": "157708000", "longTermDebt": null, "shortTermDebt": "7150000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "26923663", "totalCurrentAssets": "2595000", "totalShareholderEquity": "145956590", "totalCurrentLiabilities": "11751000", "cashAndShortTermInvestments": "591050" } }, "revenue": 1160000, "cost_of_revenue": 579000, "gross_profit": 678330, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -254000, "depreciation_amortisation": 9000, "ebitda": 1707000, "interest_expense": 188000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1298000, "net_income_continuing_ops": null, "net_income_to_common": 1298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 591050, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 157708000, "short_term_debt": 7150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11751000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 145956590, "shares_outstanding": 26923663, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1707000", "netIncome": "1298000", "grossProfit": "678330", "totalRevenue": "1160000", "costOfRevenue": "579000", "interestExpense": "188000", "operatingIncome": "-254000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9000" }, "balance": { "totalDebt": "7150000", "totalAssets": "157708000", "longTermDebt": null, "shortTermDebt": "7150000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "26923663", "totalCurrentAssets": "2595000", "totalShareholderEquity": "145956590", "totalCurrentLiabilities": "11751000", "cashAndShortTermInvestments": "591050" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "income_statement": { "revenue": 1160000, "cost_of_revenue": 574000, "gross_profit": 586000, "ebit": -134000, "ebitda": 1825000, "pretax_income": null, "tax_provision": null, "net_income": 1521000, "net_income_to_common": 1521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381941, "ticker_id": 18734, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1825000", "netIncome": "1521000", "grossProfit": "586000", "totalRevenue": "1160000", "costOfRevenue": "574000", "interestExpense": "259000", "operatingIncome": "-134000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9000" } }, "revenue": 1160000, "cost_of_revenue": 574000, "gross_profit": 586000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134000, "depreciation_amortisation": 9000, "ebitda": 1825000, "interest_expense": 259000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1521000, "net_income_continuing_ops": null, "net_income_to_common": 1521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1825000", "netIncome": "1521000", "grossProfit": "586000", "totalRevenue": "1160000", "costOfRevenue": "574000", "interestExpense": "259000", "operatingIncome": "-134000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227000, "total_current_assets": 7406000, "total_assets": 174714000, "short_term_debt": 13200000, "long_term_debt": null, "total_debt": 13200000, "total_liabilities": null, "total_equity": 143138000, "shares_outstanding": 26415811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381942, "ticker_id": 18734, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:03.312565+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "13200000", "totalAssets": "174714000", "longTermDebt": null, "shortTermDebt": "13200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "26415811", "totalCurrentAssets": "7406000", "totalShareholderEquity": "143138000", "totalCurrentLiabilities": "19256000", "cashAndShortTermInvestments": "227000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7406000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 174714000, "short_term_debt": 13200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19256000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 143138000, "shares_outstanding": 26415811, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "13200000", "totalAssets": "174714000", "longTermDebt": null, "shortTermDebt": "13200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "26415811", "totalCurrentAssets": "7406000", "totalShareholderEquity": "143138000", "totalCurrentLiabilities": "19256000", "cashAndShortTermInvestments": "227000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }