{ "ticker": { "uuid": "aa97b2c0-3ebb-4ea8-96f7-7d1b977a2ac8", "symbol": "G", "name": "Genpact Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/aa97b2c0-3ebb-4ea8-96f7-7d1b977a2ac8/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa97b2c0-3ebb-4ea8-96f7-7d1b977a2ac8/" }, "latest_snapshot": { "ticker": { "uuid": "aa97b2c0-3ebb-4ea8-96f7-7d1b977a2ac8", "symbol": "G", "name": "Genpact Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/aa97b2c0-3ebb-4ea8-96f7-7d1b977a2ac8/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa97b2c0-3ebb-4ea8-96f7-7d1b977a2ac8/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.83, "value": 0.88, "quality": 0.82, "momentum": 0.1, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 31.26, "market_cap": 5298773502.6, "pe_ratio": 9.3021, "earnings_yield": 0.1204, "ebitda_to_ev": 0.1348, "shareholder_yield": 0.0722, "roe": 0.2301, "piotroski_f_score": 6, "momentum_12_1": -0.3615, "volatility_252d": 0.3825 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 9.3021, "ev_ebitda": 7.4172, "earnings_yield": 0.1204, "fcf_yield": 0.1295, "shareholder_yield": 0.0722 }, "quality": { "roe": 0.2301, "roic": 0.1623, "gross_margin": 0.3643, "fcf_margin": 0.1625, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.064, "eps_growth_1y": 0.0797, "fcf_growth_1y": 0.0999 }, "momentum": { "price_return_12m": -0.3004, "momentum_12_1": -0.3615, "relative_strength": -0.4687 }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.82, "momentum_percentile": 0.1, "growth_composite": 67, "yield_composite": 20, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.43, "os": 0.83, "value": 0.86, "quality": 0.85, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 9.6506, "earnings_yield": 0.1168, "shareholder_yield": 0.069, "roe": 0.2301, "momentum_12_1": -0.2325 }, { "week_end_date": "2026-06-14", "price": 32.06, "os": 0.83, "value": 0.87, "quality": 0.82, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 9.5401, "earnings_yield": 0.1179, "shareholder_yield": 0.0757, "roe": 0.2301, "momentum_12_1": -0.3119 }, { "week_end_date": "2026-06-21", "price": 28.25, "os": 0.83, "value": 0.9, "quality": 0.82, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 8.4064, "earnings_yield": 0.1307, "shareholder_yield": 0.0799, "roe": 0.2301, "momentum_12_1": -0.2051 }, { "week_end_date": "2026-06-28", "price": 28.53, "os": 0.84, "value": 0.9, "quality": 0.83, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 8.4897, "earnings_yield": 0.1297, "shareholder_yield": 0.0791, "roe": 0.2301, "momentum_12_1": -0.2337 }, { "week_end_date": "2026-07-05", "price": 29.1, "os": 0.82, "value": 0.89, "quality": 0.82, "momentum": 0.09, "confidence": 0.991, "coverage": 1, "pe_ratio": 8.6593, "earnings_yield": 0.1276, "shareholder_yield": 0.0776, "roe": 0.2301, "momentum_12_1": -0.2807 }, { "week_end_date": "2026-07-12", "price": 29.37, "os": 0.82, "value": 0.89, "quality": 0.82, "momentum": 0.04, "confidence": 0.98, "coverage": 1, "pe_ratio": 8.7397, "earnings_yield": 0.1267, "shareholder_yield": 0.0769, "roe": 0.2301, "momentum_12_1": -0.2631 }, { "week_end_date": "2026-07-19", "price": 30.89, "os": 0.82, "value": 0.88, "quality": 0.82, "momentum": 0.09, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.192, "earnings_yield": 0.1216, "shareholder_yield": 0.0731, "roe": 0.2301, "momentum_12_1": -0.3658 }, { "week_end_date": "2026-07-26", "price": 31.26, "os": 0.83, "value": 0.88, "quality": 0.82, "momentum": 0.1, "confidence": 0.958, "coverage": 1, "pe_ratio": 9.3021, "earnings_yield": 0.1204, "shareholder_yield": 0.0722, "roe": 0.2301, "momentum_12_1": -0.3615 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5079879000, "cost_of_revenue": 3273159000, "gross_profit": 1806720000, "ebit": 779744000, "ebitda": 874703000, "pretax_income": 730147000, "tax_provision": 177653000, "net_income": 552494000, "net_income_to_common": 552494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853836000, "total_current_assets": 2656367000, "total_assets": 5843267000, "short_term_debt": 437692000, "long_term_debt": 1195267000, "total_debt": 1764497000, "total_liabilities": 3293866000, "total_equity": 2549401000, "shares_outstanding": 176646644, "goodwill_and_intangibles": 1848156000 }, "cash_flow": { "operating_cash_flow": 812856000, "capital_expenditure": 78203000, "free_cash_flow": 891059000, "dividends_paid": 117747000, "share_repurchases": -283048000, "shares_issued": null, "net_debt_issued": 313992000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5079879000, "cost_of_revenue": 3273159000, "gross_profit": 1806720000, "ebit": 779744000, "ebitda": 874703000, "pretax_income": 730147000, "tax_provision": 177653000, "net_income": 552494000, "net_income_to_common": 552494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853836000, "total_current_assets": 2656367000, "total_assets": 5843267000, "short_term_debt": 437692000, "long_term_debt": 1195267000, "total_debt": 1764497000, "total_liabilities": 3293866000, "total_equity": 2549401000, "shares_outstanding": 176646644, "goodwill_and_intangibles": 1848156000 }, "cash_flow": { "operating_cash_flow": 812856000, "capital_expenditure": 78203000, "free_cash_flow": 891059000, "dividends_paid": 117747000, "share_repurchases": -283048000, "shares_issued": null, "net_debt_issued": 313992000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5079879000, "cost_of_revenue": 3273159000, "gross_profit": 1806720000, "ebit": 779744000, "ebitda": 874703000, "pretax_income": 730147000, "tax_provision": 177653000, "net_income": 552494000, "net_income_to_common": 552494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853836000, "total_current_assets": 2656367000, "total_assets": 5843267000, "short_term_debt": 437692000, "long_term_debt": 1195267000, "total_debt": 1764497000, "total_liabilities": 3293866000, "total_equity": 2549401000, "shares_outstanding": 176646644, "goodwill_and_intangibles": 1848156000 }, "cash_flow": { "operating_cash_flow": 812856000, "capital_expenditure": 78203000, "free_cash_flow": 891059000, "dividends_paid": 117747000, "share_repurchases": -283048000, "shares_issued": null, "net_debt_issued": 313992000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5079879000, "cost_of_revenue": 3273159000, "gross_profit": 1806720000, "ebit": 779744000, "ebitda": 874703000, "pretax_income": 730147000, "tax_provision": 177653000, "net_income": 552494000, "net_income_to_common": 552494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853836000, "total_current_assets": 2656367000, "total_assets": 5843267000, "short_term_debt": 437692000, "long_term_debt": 1195267000, "total_debt": 1764497000, "total_liabilities": 3293866000, "total_equity": 2549401000, "shares_outstanding": 176646644, "goodwill_and_intangibles": 1848156000 }, "cash_flow": { "operating_cash_flow": 812856000, "capital_expenditure": 78203000, "free_cash_flow": 891059000, "dividends_paid": 117747000, "share_repurchases": -283048000, "shares_issued": null, "net_debt_issued": 313992000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5079879000, "cost_of_revenue": 3273159000, "gross_profit": 1806720000, "ebit": 779744000, "ebitda": 874703000, "pretax_income": 730147000, "tax_provision": 177653000, "net_income": 552494000, "net_income_to_common": 552494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853836000, "total_current_assets": 2656367000, "total_assets": 5843267000, "short_term_debt": 437692000, "long_term_debt": 1195267000, "total_debt": 1764497000, "total_liabilities": 3293866000, "total_equity": 2549401000, "shares_outstanding": 176646644, "goodwill_and_intangibles": 1848156000 }, "cash_flow": { "operating_cash_flow": 812856000, "capital_expenditure": 78203000, "free_cash_flow": 891059000, "dividends_paid": 117747000, "share_repurchases": -283048000, "shares_issued": null, "net_debt_issued": 313992000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5079879000, "cost_of_revenue": 3273159000, "gross_profit": 1806720000, "ebit": 779744000, "ebitda": 874703000, "pretax_income": 730147000, "tax_provision": 177653000, "net_income": 552494000, "net_income_to_common": 552494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853836000, "total_current_assets": 2656367000, "total_assets": 5843267000, "short_term_debt": 437692000, "long_term_debt": 1195267000, "total_debt": 1764497000, "total_liabilities": 3293866000, "total_equity": 2549401000, "shares_outstanding": 176646644, "goodwill_and_intangibles": 1848156000 }, "cash_flow": { "operating_cash_flow": 812856000, "capital_expenditure": 78203000, "free_cash_flow": 891059000, "dividends_paid": 117747000, "share_repurchases": -283048000, "shares_issued": null, "net_debt_issued": 313992000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5079879000, "cost_of_revenue": 3273159000, "gross_profit": 1806720000, "ebit": 779744000, "ebitda": 874703000, "pretax_income": 730147000, "tax_provision": 177653000, "net_income": 552494000, "net_income_to_common": 552494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853836000, "total_current_assets": 2656367000, "total_assets": 5843267000, "short_term_debt": 437692000, "long_term_debt": 1195267000, "total_debt": 1764497000, "total_liabilities": 3293866000, "total_equity": 2549401000, "shares_outstanding": 176646644, "goodwill_and_intangibles": 1848156000 }, "cash_flow": { "operating_cash_flow": 812856000, "capital_expenditure": 78203000, "free_cash_flow": 891059000, "dividends_paid": 117747000, "share_repurchases": -283048000, "shares_issued": null, "net_debt_issued": 313992000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4767139000, "cost_of_revenue": 3077073000, "gross_profit": 1690066000, "ebit": 756327000, "ebitda": 852581000, "pretax_income": 676820000, "tax_provision": 163150000, "net_income": 513670000, "net_income_to_common": 513670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648246000, "total_current_assets": 2080104000, "total_assets": 4987153000, "short_term_debt": 87426000, "long_term_debt": 1195267000, "total_debt": 1445091000, "total_liabilities": 2597542000, "total_equity": 2389611000, "shares_outstanding": 180436900, "goodwill_and_intangibles": 1696719000 }, "cash_flow": { "operating_cash_flow": 615424000, "capital_expenditure": 85235000, "free_cash_flow": 700659000, "dividends_paid": 108466000, "share_repurchases": -252671000, "shares_issued": null, "net_debt_issued": -54483000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1296297000, "cost_of_revenue": 818069000, "gross_profit": 478228000, "ebit": 182392000, "ebitda": 201024000, "pretax_income": 193994000, "tax_provision": 46002000, "net_income": 147992000, "net_income_to_common": 147992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578079000, "total_current_assets": 2405258000, "total_assets": 5617239000, "short_term_debt": 439366000, "long_term_debt": 1160163000, "total_debt": 1757917000, "total_liabilities": 3142046000, "total_equity": 2475193000, "shares_outstanding": 172845179, "goodwill_and_intangibles": 1837425000 }, "cash_flow": { "operating_cash_flow": -23535000, "capital_expenditure": 31446000, "free_cash_flow": 7911000, "dividends_paid": 31773000, "share_repurchases": -69992000, "shares_issued": null, "net_debt_issued": -9048000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1296297000, "cost_of_revenue": 818069000, "gross_profit": 478228000, "ebit": 182392000, "ebitda": 201024000, "pretax_income": 193994000, "tax_provision": 46002000, "net_income": 147992000, "net_income_to_common": 147992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578079000, "total_current_assets": 2405258000, "total_assets": 5617239000, "short_term_debt": 439366000, "long_term_debt": 1160163000, "total_debt": 1757917000, "total_liabilities": 3142046000, "total_equity": 2475193000, "shares_outstanding": 172845179, "goodwill_and_intangibles": 1837425000 }, "cash_flow": { "operating_cash_flow": -23535000, "capital_expenditure": 31446000, "free_cash_flow": 7911000, "dividends_paid": 31773000, "share_repurchases": -69992000, "shares_issued": null, "net_debt_issued": -9048000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1296297000, "cost_of_revenue": 818069000, "gross_profit": 478228000, "ebit": 182392000, "ebitda": 201024000, "pretax_income": 193994000, "tax_provision": 46002000, "net_income": 147992000, "net_income_to_common": 147992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578079000, "total_current_assets": 2405258000, "total_assets": 5617239000, "short_term_debt": 439366000, "long_term_debt": 1160163000, "total_debt": 1757917000, "total_liabilities": 3142046000, "total_equity": 2475193000, "shares_outstanding": 172845179, "goodwill_and_intangibles": 1837425000 }, "cash_flow": { "operating_cash_flow": -23535000, "capital_expenditure": 31446000, "free_cash_flow": 7911000, "dividends_paid": 31773000, "share_repurchases": -69992000, "shares_issued": null, "net_debt_issued": -9048000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1296297000, "cost_of_revenue": 818069000, "gross_profit": 478228000, "ebit": 182392000, "ebitda": 201024000, "pretax_income": 193994000, "tax_provision": 46002000, "net_income": 147992000, "net_income_to_common": 147992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578079000, "total_current_assets": 2405258000, "total_assets": 5617239000, "short_term_debt": 439366000, "long_term_debt": 1160163000, "total_debt": 1757917000, "total_liabilities": 3142046000, "total_equity": 2475193000, "shares_outstanding": 172845179, "goodwill_and_intangibles": 1837425000 }, "cash_flow": { "operating_cash_flow": -23535000, "capital_expenditure": 31446000, "free_cash_flow": 7911000, "dividends_paid": 31773000, "share_repurchases": -69992000, "shares_issued": null, "net_debt_issued": -9048000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1296297000, "cost_of_revenue": 818069000, "gross_profit": 478228000, "ebit": 182392000, "ebitda": 201024000, "pretax_income": 193994000, "tax_provision": 46002000, "net_income": 147992000, "net_income_to_common": 147992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578079000, "total_current_assets": 2405258000, "total_assets": 5617239000, "short_term_debt": 439366000, "long_term_debt": 1160163000, "total_debt": 1757917000, "total_liabilities": 3142046000, "total_equity": 2475193000, "shares_outstanding": 172845179, "goodwill_and_intangibles": 1837425000 }, "cash_flow": { "operating_cash_flow": -23535000, "capital_expenditure": 31446000, "free_cash_flow": 7911000, "dividends_paid": 31773000, "share_repurchases": -69992000, "shares_issued": null, "net_debt_issued": -9048000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1296297000, "cost_of_revenue": 818069000, "gross_profit": 478228000, "ebit": 182392000, "ebitda": 201024000, "pretax_income": 193994000, "tax_provision": 46002000, "net_income": 147992000, "net_income_to_common": 147992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578079000, "total_current_assets": 2405258000, "total_assets": 5617239000, "short_term_debt": 439366000, "long_term_debt": 1160163000, "total_debt": 1757917000, "total_liabilities": 3142046000, "total_equity": 2475193000, "shares_outstanding": 172845179, "goodwill_and_intangibles": 1837425000 }, "cash_flow": { "operating_cash_flow": -23535000, "capital_expenditure": 31446000, "free_cash_flow": 7911000, "dividends_paid": 31773000, "share_repurchases": -69992000, "shares_issued": null, "net_debt_issued": -9048000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1296297000, "cost_of_revenue": 818069000, "gross_profit": 478228000, "ebit": 209244000, "ebitda": 227876000, "pretax_income": 193994000, "tax_provision": 46002000, "net_income": 147992000, "net_income_to_common": 147992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578079000, "total_current_assets": 2405258000, "total_assets": 5617239000, "short_term_debt": 439366000, "long_term_debt": 1160163000, "total_debt": 1757917000, "total_liabilities": 3142046000, "total_equity": 2475193000, "shares_outstanding": 172845179, "goodwill_and_intangibles": 1837425000 }, "cash_flow": { "operating_cash_flow": -23535000, "capital_expenditure": 23930000, "free_cash_flow": 395000, "dividends_paid": 31773000, "share_repurchases": -69992000, "shares_issued": null, "net_debt_issued": -9048000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1319278000, "cost_of_revenue": 836984000, "gross_profit": 482294000, "ebit": 200715000, "ebitda": 226748000, "pretax_income": 188834000, "tax_provision": 45740000, "net_income": 143094000, "net_income_to_common": 143094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853836000, "total_current_assets": 2656367000, "total_assets": 5843267000, "short_term_debt": 437692000, "long_term_debt": 1195267000, "total_debt": 1764497000, "total_liabilities": 3293866000, "total_equity": 2549401000, "shares_outstanding": 174994509, "goodwill_and_intangibles": 1848156000 }, "cash_flow": { "operating_cash_flow": 286695000, "capital_expenditure": 17659000, "free_cash_flow": 304354000, "dividends_paid": 29046000, "share_repurchases": -100028000, "shares_issued": 1607000, "net_debt_issued": 340419000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1319278000, "cost_of_revenue": 836984000, "gross_profit": 482294000, "ebit": 200715000, "ebitda": 226748000, "pretax_income": 188834000, "tax_provision": 45740000, "net_income": 143094000, "net_income_to_common": 143094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853836000, "total_current_assets": 2656367000, "total_assets": 5843267000, "short_term_debt": 437692000, "long_term_debt": 1195267000, "total_debt": 1764497000, "total_liabilities": 3293866000, "total_equity": 2549401000, "shares_outstanding": 174994509, "goodwill_and_intangibles": 1848156000 }, "cash_flow": { "operating_cash_flow": 286695000, "capital_expenditure": 17659000, "free_cash_flow": 304354000, "dividends_paid": 29046000, "share_repurchases": -100028000, "shares_issued": 1607000, "net_debt_issued": 340419000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1319278000, "cost_of_revenue": 836984000, "gross_profit": 482294000, "ebit": 200715000, "ebitda": 226748000, "pretax_income": 188834000, "tax_provision": 45740000, "net_income": 143094000, "net_income_to_common": 143094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853836000, "total_current_assets": 2656367000, "total_assets": 5843267000, "short_term_debt": 437692000, "long_term_debt": 1195267000, "total_debt": 1764497000, "total_liabilities": 3293866000, "total_equity": 2549401000, "shares_outstanding": 174994509, "goodwill_and_intangibles": 1848156000 }, "cash_flow": { "operating_cash_flow": 286695000, "capital_expenditure": 17659000, "free_cash_flow": 304354000, "dividends_paid": 29046000, "share_repurchases": -100028000, "shares_issued": 1607000, "net_debt_issued": 340419000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1319278000, "cost_of_revenue": 836984000, "gross_profit": 482294000, "ebit": 200715000, "ebitda": 226748000, "pretax_income": 188834000, "tax_provision": 45740000, "net_income": 143094000, "net_income_to_common": 143094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853836000, "total_current_assets": 2656367000, "total_assets": 5843267000, "short_term_debt": 437692000, "long_term_debt": 1195267000, "total_debt": 1764497000, "total_liabilities": 3293866000, "total_equity": 2549401000, "shares_outstanding": 174994509, "goodwill_and_intangibles": 1848156000 }, "cash_flow": { "operating_cash_flow": 286695000, "capital_expenditure": 17659000, "free_cash_flow": 304354000, "dividends_paid": 29046000, "share_repurchases": -100028000, "shares_issued": 1607000, "net_debt_issued": 340419000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1319278000, "cost_of_revenue": 836984000, "gross_profit": 482294000, "ebit": 200715000, "ebitda": 226748000, "pretax_income": 188834000, "tax_provision": 45740000, "net_income": 143094000, "net_income_to_common": 143094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853836000, "total_current_assets": 2656367000, "total_assets": 5843267000, "short_term_debt": 437692000, "long_term_debt": 1195267000, "total_debt": 1764497000, "total_liabilities": 3293866000, "total_equity": 2549401000, "shares_outstanding": 174994509, "goodwill_and_intangibles": 1848156000 }, "cash_flow": { "operating_cash_flow": 286695000, "capital_expenditure": 17659000, "free_cash_flow": 304354000, "dividends_paid": 29046000, "share_repurchases": -100028000, "shares_issued": 1607000, "net_debt_issued": 340419000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }