{ "ticker": { "uuid": "aa97b2c0-3ebb-4ea8-96f7-7d1b977a2ac8", "symbol": "G", "name": "Genpact Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/aa97b2c0-3ebb-4ea8-96f7-7d1b977a2ac8/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa97b2c0-3ebb-4ea8-96f7-7d1b977a2ac8/" }, "ticker_metadata": { "id": 1676, "uuid": "aa97b2c0-3ebb-4ea8-96f7-7d1b977a2ac8", "symbol": "G", "name": "Genpact Limited", "asset_type": "equity", "market_cap": 5353016000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "Genpact Limited provides information technology (IT) and business process outsourcing services in North America and Latin America, India, Rest of Asia and Europe. The company is headquartered in Hamilton, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aa97b2c0-3ebb-4ea8-96f7-7d1b977a2ac8", "symbol": "G", "name": "Genpact Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/aa97b2c0-3ebb-4ea8-96f7-7d1b977a2ac8/", "api_url": "https://sharemaestro.com/factors/api/tickers/aa97b2c0-3ebb-4ea8-96f7-7d1b977a2ac8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.84, "quality": 0.78, "momentum": 0.12, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 32.62, "market_cap": 5638209738.98, "pe_ratio": 9.898, "earnings_yield": 0.101, "ebitda_to_ev": 0.1313, "shareholder_yield": 0.0212, "roe": 0.2301, "piotroski_f_score": 6, "momentum_12_1": -0.2325, "volatility_252d": 0.3814 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.472403+00:00", "batch_id": "" }, "size": { "price_close": 32.62, "market_cap": 5638209738.98, "market_cap_usd": 5638209738.98, "enterprise_value": 6659659738.98, "shares_outstanding": 172845179, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.898, "pb_ratio": 2.2779, "ptbv_ratio": 8.8405, "ps_ratio": 1.0924, "pcf_ratio": 7.5288, "pfcf_ratio": 6.7814, "ev_ebitda": 7.6174, "ev_ebit": 8.3657, "ev_sales": 1.2903, "ev_fcf": 8.0099, "earnings_yield": 0.101, "fcf_yield": 0.1248, "price_to_sales": 1.0924, "price_to_book": 2.2779, "price_to_cashflow": 7.5288, "ebitda_to_ev": 0.1313, "sales_yield": 0.775 }, "yield": { "dividend_yield": 0.0212, "buyback_yield": 0, "shareholder_yield": 0.0212, "debt_paydown_yield": null, "total_yield": 0.0212 }, "quality": { "gross_margin": 0.3643, "operating_margin": 0.1542, "net_margin": 0.1104, "ebitda_margin": 0.1694, "fcf_margin": 0.1611, "roe": 0.2301, "roa": 0.1014, "roic": 0.1732, "roc_greenblatt": null, "asset_turnover": 0.9188, "cash_conversion": 1.4596, "accruals_ratio": -0.0319, "sbc_to_revenue": 0.0259, "piotroski_f_score": 6, "altman_z_score": 3.0303, "earnings_stability_5y": 0.0651, "revenue_stability_5y": 0.1313, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3347, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2694, "net_debt_to_ebitda": 1.1683, "debt_to_assets": 0.2848, "interest_coverage": 13.4198, "current_ratio": 1.6864, "quick_ratio": 1.6864, "net_debt": 1021450000, "local_beta": 0.0025, "volatility_252d": 0.3814, "volatility_60d": 0.8979, "max_drawdown_12m": -0.3949, "risk_adjusted_momentum": -0.6095 }, "growth": { "revenue_growth_1y": 0.064, "revenue_growth_3y_cagr": 0.0514, "revenue_growth_5y_cagr": 0.0649, "eps_growth_1y": 0.0797, "eps_growth_3y_cagr": 0.1606, "eps_growth_5y_cagr": 0.1238, "fcf_growth_1y": 0.09, "book_value_growth_1y": 0.0898, "revenue_growth": 0.064, "earnings_growth": 0.0797 }, "momentum": { "price_return_1m": 0.0018, "price_return_3m": -0.2139, "price_return_6m": -0.2905, "price_return_9m": -0.264, "price_return_12m": -0.2311, "price_return_12m_ex1m": -0.2325, "momentum_6m": -0.2905, "momentum_12m": -0.2311, "momentum_12_1": -0.2325, "distance_from_52w_high": -0.3205, "distance_from_52w_low": 0.1229, "relative_strength": -0.331 }, "raw_ttm": { "revenue_ttm": 5161250000, "gross_profit_ttm": 1880246000, "ebit_ttm": 796064000, "ebitda_ttm": 874274000, "net_income_ttm": 569633000, "eps_diluted_ttm": 3.2956, "operating_cash_flow_ttm": 748885000, "capital_expenditure_ttm": 82540000, "fcf_ttm": 831425000, "dividends_paid_ttm": 119736000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 59320000, "cash_and_equivalents": 578079000, "total_current_assets": 2405258000, "total_current_liabilities": 1426258000, "net_ppe": null, "total_assets": 5617239000, "total_debt": 1599529000, "total_equity": 2475193000, "net_working_capital": 840287000, "book_value_per_share": 14.3203, "retained_earnings": 1436409000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 637768000, "tangible_book_per_share": 3.6898 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 19, "rank_pb": 54, "rank_ptbv": 80, "rank_ps": 30, "rank_pcf": 31, "rank_ev_ebitda": 24, "rank_ev_ebit": 36, "rank_earnings_yield": 19, "rank_fcf_yield": 31, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 35, "rank_roe": 16, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 62, "rank_fcf_margin": 56, "rank_piotroski": 43, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 80 }, "composites": { "value_composite": 16, "quality_composite": 22, "momentum_composite": 88, "growth_composite": 68, "yield_composite": 24, "svqf_composite": 10, "vc1_composite": 13, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.8094, "os_score": 0.8, "value_percentile": 0.84, "quality_percentile": 0.78, "momentum_percentile": 0.12, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 90, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4173, "ticker_id": 1676, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.472403+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.62, "market_cap": 5638209738.98, "market_cap_usd": 5638209738.98, "enterprise_value": 6659659738.98, "shares_outstanding": 172845179, "fx_rate_to_usd": null, "pe_ratio": 9.89796894, "pb_ratio": 2.27788691, "ptbv_ratio": 8.84053408, "ps_ratio": 1.09241167, "pcf_ratio": 7.52880581, "pfcf_ratio": 6.78138105, "ev_ebitda": 7.61735993, "ev_ebit": 8.36573409, "ev_sales": 1.29031916, "ev_fcf": 8.00993444, "earnings_yield": 0.10103083, "fcf_yield": 0.12484497, "dividend_yield": 0.02123653, "buyback_yield": 0, "shareholder_yield": 0.02123653, "debt_paydown_yield": null, "total_yield": 0.02123653, "gross_margin": 0.36430051, "operating_margin": 0.1542386, "net_margin": 0.11036726, "ebitda_margin": 0.16939191, "fcf_margin": 0.16108985, "roe": 0.2301368, "roa": 0.101408, "roic": 0.17316398, "roc_greenblatt": null, "asset_turnover": 0.91882329, "cash_conversion": 1.45958012, "accruals_ratio": -0.03191105, "sbc_to_revenue": 0.02590206, "debt_to_equity": 1.26941455, "net_debt_to_ebitda": 1.16834082, "debt_to_assets": 0.2847536, "interest_coverage": 13.41982468, "current_ratio": 1.68641157, "quick_ratio": 1.68641157, "net_debt": 1021450000, "revenue_growth_1y": 0.06399361, "revenue_growth_3y_cagr": 0.05136091, "revenue_growth_5y_cagr": 0.06490405, "eps_growth_1y": 0.07971742, "eps_growth_3y_cagr": 0.16060749, "eps_growth_5y_cagr": 0.12377035, "fcf_growth_1y": 0.08999747, "book_value_growth_1y": 0.08976012, "piotroski_f_score": 6, "altman_z_score": 3.03029821, "earnings_stability_5y": 0.065148, "revenue_stability_5y": 0.131293, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00184275, "price_return_3m": -0.2139134, "price_return_6m": -0.29045618, "price_return_9m": -0.26402238, "price_return_12m": -0.23106842, "price_return_12m_ex1m": -0.23248276, "distance_from_52w_high": -0.32048603, "distance_from_52w_low": 0.12289157, "relative_strength": -0.331032, "local_beta": 0.0025, "volatility_252d": 0.38143, "volatility_60d": 0.89785, "max_drawdown_12m": -0.39485344, "revenue_ttm": 5161250000, "gross_profit_ttm": 1880246000, "ebit_ttm": 796064000, "ebitda_ttm": 874274000, "net_income_ttm": 569633000, "eps_diluted_ttm": 3.29562562, "operating_cash_flow_ttm": 748885000, "capital_expenditure_ttm": 82540000, "fcf_ttm": 831425000, "dividends_paid_ttm": 119736000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 59320000, "cash_and_equivalents": 578079000, "total_current_assets": 2405258000, "total_current_liabilities": 1426258000, "net_ppe": null, "total_assets": 5617239000, "total_debt": 1599529000, "total_equity": 2475193000, "net_working_capital": 840287000, "book_value_per_share": 14.32028949, "retained_earnings": 1436409000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 637768000, "tangible_book_per_share": 3.68982232, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 19, "rank_pb": 54, "rank_ptbv": 80, "rank_ps": 30, "rank_pcf": 31, "rank_ev_ebitda": 24, "rank_ev_ebit": 36, "rank_earnings_yield": 19, "rank_fcf_yield": 31, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 35, "rank_roe": 16, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 62, "rank_fcf_margin": 56, "rank_piotroski": 43, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 80, "value_composite": 16, "quality_composite": 22, "momentum_composite": 88, "growth_composite": 68, "yield_composite": 24, "svqf_composite": 10, "vc1_composite": 13, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 90, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.62, "os": 0.8, "value": 0.84, "quality": 0.78, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 9.898, "earnings_yield": 0.101, "shareholder_yield": 0.0212, "roe": 0.2301, "momentum_12_1": -0.2325, "complete_fields": { "id": 4173, "ticker_id": 1676, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.472403+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.62, "market_cap": 5638209738.98, "market_cap_usd": 5638209738.98, "enterprise_value": 6659659738.98, "shares_outstanding": 172845179, "fx_rate_to_usd": null, "pe_ratio": 9.89796894, "pb_ratio": 2.27788691, "ptbv_ratio": 8.84053408, "ps_ratio": 1.09241167, "pcf_ratio": 7.52880581, "pfcf_ratio": 6.78138105, "ev_ebitda": 7.61735993, "ev_ebit": 8.36573409, "ev_sales": 1.29031916, "ev_fcf": 8.00993444, "earnings_yield": 0.10103083, "fcf_yield": 0.12484497, "dividend_yield": 0.02123653, "buyback_yield": 0, "shareholder_yield": 0.02123653, "debt_paydown_yield": null, "total_yield": 0.02123653, "gross_margin": 0.36430051, "operating_margin": 0.1542386, "net_margin": 0.11036726, "ebitda_margin": 0.16939191, "fcf_margin": 0.16108985, "roe": 0.2301368, "roa": 0.101408, "roic": 0.17316398, "roc_greenblatt": null, "asset_turnover": 0.91882329, "cash_conversion": 1.45958012, "accruals_ratio": -0.03191105, "sbc_to_revenue": 0.02590206, "debt_to_equity": 1.26941455, "net_debt_to_ebitda": 1.16834082, "debt_to_assets": 0.2847536, "interest_coverage": 13.41982468, "current_ratio": 1.68641157, "quick_ratio": 1.68641157, "net_debt": 1021450000, "revenue_growth_1y": 0.06399361, "revenue_growth_3y_cagr": 0.05136091, "revenue_growth_5y_cagr": 0.06490405, "eps_growth_1y": 0.07971742, "eps_growth_3y_cagr": 0.16060749, "eps_growth_5y_cagr": 0.12377035, "fcf_growth_1y": 0.08999747, "book_value_growth_1y": 0.08976012, "piotroski_f_score": 6, "altman_z_score": 3.03029821, "earnings_stability_5y": 0.065148, "revenue_stability_5y": 0.131293, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00184275, "price_return_3m": -0.2139134, "price_return_6m": -0.29045618, "price_return_9m": -0.26402238, "price_return_12m": -0.23106842, "price_return_12m_ex1m": -0.23248276, "distance_from_52w_high": -0.32048603, "distance_from_52w_low": 0.12289157, "relative_strength": -0.331032, "local_beta": 0.0025, "volatility_252d": 0.38143, "volatility_60d": 0.89785, "max_drawdown_12m": -0.39485344, "revenue_ttm": 5161250000, "gross_profit_ttm": 1880246000, "ebit_ttm": 796064000, "ebitda_ttm": 874274000, "net_income_ttm": 569633000, "eps_diluted_ttm": 3.29562562, "operating_cash_flow_ttm": 748885000, "capital_expenditure_ttm": 82540000, "fcf_ttm": 831425000, "dividends_paid_ttm": 119736000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 59320000, "cash_and_equivalents": 578079000, "total_current_assets": 2405258000, "total_current_liabilities": 1426258000, "net_ppe": null, "total_assets": 5617239000, "total_debt": 1599529000, "total_equity": 2475193000, "net_working_capital": 840287000, "book_value_per_share": 14.32028949, "retained_earnings": 1436409000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 637768000, "tangible_book_per_share": 3.68982232, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 19, "rank_pb": 54, "rank_ptbv": 80, "rank_ps": 30, "rank_pcf": 31, "rank_ev_ebitda": 24, "rank_ev_ebit": 36, "rank_earnings_yield": 19, "rank_fcf_yield": 31, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 35, "rank_roe": 16, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 62, "rank_fcf_margin": 56, "rank_piotroski": 43, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 80, "value_composite": 16, "quality_composite": 22, "momentum_composite": 88, "growth_composite": 68, "yield_composite": 24, "svqf_composite": 10, "vc1_composite": 13, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 90, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 5079879000, "cost_of_revenue": 3273159000, "gross_profit": 1806720000, "ebit": 779744000, "ebitda": 874703000, "pretax_income": 730147000, "tax_provision": 177653000, "net_income": 552494000, "net_income_to_common": 552494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853836000, "total_current_assets": 2656367000, "total_assets": 5843267000, "short_term_debt": 437692000, "long_term_debt": 1195267000, "total_debt": 1632959000, "total_liabilities": 3293866000, "total_equity": 2549401000, "shares_outstanding": 176646644, "goodwill_and_intangibles": 1848156000 }, "cash_flow": { "operating_cash_flow": 812856000, "capital_expenditure": 78203000, "free_cash_flow": 891059000, "dividends_paid": 117747000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266039, "ticker_id": 1676, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "779744000", "ebitda": "874703000", "netIncome": "552494000", "grossProfit": "1806720000", "depreciation": "None", "totalRevenue": "5079879000", "costOfRevenue": "3273159000", "interestIncome": "42207000", "incomeBeforeTax": "730147000", "interestExpense": "49597000", "operatingIncome": "760007000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "177653000", "reportedCurrency": "USD", "netInterestIncome": "-49597000", "nonInterestIncome": "None", "operatingExpenses": "1046713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3273159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94959000", "sellingGeneralAndAdministrative": "1046713000", "netIncomeFromContinuingOperations": "552494000" }, "balance": { "goodwill": "1781116000", "inventory": "None", "commonStock": "1696000", "currentDebt": "None", "investments": "None", "totalAssets": "5843267000", "longTermDebt": "1195267000", "shortTermDebt": "437692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67040000", "reportedCurrency": "USD", "retainedEarnings": "1390164000", "totalLiabilities": "3293866000", "otherCurrentAssets": "173045000", "totalCurrentAssets": "2656367000", "currentLongTermDebt": "376027000", "longTermInvestments": "None", "shortTermInvestments": "350000000", "currentNetReceivables": "1279486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3186899999", "currentAccountsPayable": "27533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390133000", "shortLongTermDebtTotal": "1764497000", "totalShareholderEquity": "2549401000", "capitalLeaseObligations": "222196000", "otherCurrentLiabilities": "934127000", "totalCurrentLiabilities": "1602480000", "otherNonCurrentLiabilities": "7038000", "totalNonCurrentLiabilities": "1691386000", "cashAndShortTermInvestments": "853836000", "commonStockSharesOutstanding": "176646644", "intangibleAssetsExcludingGoodwill": "67040000", "cashAndCashEquivalentsAtCarryingValue": "853836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552494000", "profitLoss": "None", "dividendPayout": "117747000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "812856000", "capitalExpenditures": "78203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106815000", "cashflowFromInvestment": "-495495000", "stockBasedCompensation": "89616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117747000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5079879000, "cost_of_revenue": 3273159000, "gross_profit": 1806720000, "research_and_development": null, "selling_general_admin": 1046713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 779744000, "depreciation_amortisation": 94959000, "ebitda": 874703000, "interest_expense": 49597000, "interest_income": null, "other_non_operating": null, "pretax_income": 730147000, "tax_provision": 177653000, "effective_tax_rate": null, "net_income": 552494000, "net_income_continuing_ops": 552494000, "net_income_to_common": 552494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 853836000, "short_term_investments": 350000000, "net_receivables": 1279486000, "inventory": null, "other_current_assets": null, "total_current_assets": 2656367000, "net_ppe": null, "goodwill": 1781116000, "intangible_assets": 67040000, "goodwill_and_intangibles": 1848156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3186899999, "total_assets": 5843267000, "short_term_debt": 437692000, "accounts_payable": 27533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1602480000, "long_term_debt": 1195267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1691386000, "total_liabilities": 3293866000, "total_debt": 1632959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1390164000, "total_equity": 2549401000, "shares_outstanding": 176646644, "operating_cash_flow": 812856000, "stock_based_compensation": 89616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -495495000, "dividends_paid": 117747000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106815000, "free_cash_flow": 891059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "779744000", "ebitda": "874703000", "netIncome": "552494000", "grossProfit": "1806720000", "depreciation": "None", "totalRevenue": "5079879000", "costOfRevenue": "3273159000", "interestIncome": "42207000", "incomeBeforeTax": "730147000", "interestExpense": "49597000", "operatingIncome": "760007000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "177653000", "reportedCurrency": "USD", "netInterestIncome": "-49597000", "nonInterestIncome": "None", "operatingExpenses": "1046713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3273159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94959000", "sellingGeneralAndAdministrative": "1046713000", "netIncomeFromContinuingOperations": "552494000" }, "balance": { "goodwill": "1781116000", "inventory": "None", "commonStock": "1696000", "currentDebt": "None", "investments": "None", "totalAssets": "5843267000", "longTermDebt": "1195267000", "shortTermDebt": "437692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67040000", "reportedCurrency": "USD", "retainedEarnings": "1390164000", "totalLiabilities": "3293866000", "otherCurrentAssets": "173045000", "totalCurrentAssets": "2656367000", "currentLongTermDebt": "376027000", "longTermInvestments": "None", "shortTermInvestments": "350000000", "currentNetReceivables": "1279486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3186899999", "currentAccountsPayable": "27533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390133000", "shortLongTermDebtTotal": "1764497000", "totalShareholderEquity": "2549401000", "capitalLeaseObligations": "222196000", "otherCurrentLiabilities": "934127000", "totalCurrentLiabilities": "1602480000", "otherNonCurrentLiabilities": "7038000", "totalNonCurrentLiabilities": "1691386000", "cashAndShortTermInvestments": "853836000", "commonStockSharesOutstanding": "176646644", "intangibleAssetsExcludingGoodwill": "67040000", "cashAndCashEquivalentsAtCarryingValue": "853836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552494000", "profitLoss": "None", "dividendPayout": "117747000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "812856000", "capitalExpenditures": "78203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106815000", "cashflowFromInvestment": "-495495000", "stockBasedCompensation": "89616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117747000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 4767139000, "cost_of_revenue": 3077073000, "gross_profit": 1690066000, "ebit": 756327000, "ebitda": 852581000, "pretax_income": 676820000, "tax_provision": 163150000, "net_income": 513670000, "net_income_to_common": 513670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648246000, "total_current_assets": 2080104000, "total_assets": 4987153000, "short_term_debt": 87426000, "long_term_debt": 1195267000, "total_debt": 1282693000, "total_liabilities": 2597542000, "total_equity": 2389611000, "shares_outstanding": 180436900, "goodwill_and_intangibles": 1696719000 }, "cash_flow": { "operating_cash_flow": 615424000, "capital_expenditure": 85235000, "free_cash_flow": 700659000, "dividends_paid": 108466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266044, "ticker_id": 1676, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "756327000", "ebitda": "852581000", "netIncome": "513670000", "grossProfit": "1690066000", "depreciation": "None", "totalRevenue": "4767139000", "costOfRevenue": "3077073000", "interestIncome": "32293000", "incomeBeforeTax": "676820000", "interestExpense": "79507000", "operatingIncome": "702061000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "163150000", "reportedCurrency": "USD", "netInterestIncome": "-47214000", "nonInterestIncome": "None", "operatingExpenses": "988005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3077073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96254000", "sellingGeneralAndAdministrative": "967145000", "netIncomeFromContinuingOperations": "513670000" }, "balance": { "goodwill": "1669769000", "inventory": "None", "commonStock": "1740000", "currentDebt": "None", "investments": "None", "totalAssets": "4987153000", "longTermDebt": "1195267000", "shortTermDebt": "87426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26950000", "reportedCurrency": "USD", "retainedEarnings": "1236696000", "totalLiabilities": "2597542000", "otherCurrentAssets": "177321000", "totalCurrentAssets": "2080104000", "currentLongTermDebt": "26173000", "longTermInvestments": "None", "shortTermInvestments": "23359000", "currentNetReceivables": "1231178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2907049000", "currentAccountsPayable": "36469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408982000", "shortLongTermDebtTotal": "1445091000", "totalShareholderEquity": "2389611000", "capitalLeaseObligations": "223651000", "otherCurrentLiabilities": "698747000", "totalCurrentLiabilities": "963739000", "otherNonCurrentLiabilities": "5381000", "totalNonCurrentLiabilities": "1633803000", "cashAndShortTermInvestments": "648246000", "commonStockSharesOutstanding": "180436900", "intangibleAssetsExcludingGoodwill": "26950000", "cashAndCashEquivalentsAtCarryingValue": "648246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513669999", "profitLoss": "None", "dividendPayout": "108466000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "615424000", "capitalExpenditures": "85235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424848000", "cashflowFromInvestment": "-105959000", "stockBasedCompensation": "66383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4767139000, "cost_of_revenue": 3077073000, "gross_profit": 1690066000, "research_and_development": null, "selling_general_admin": 967145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 756327000, "depreciation_amortisation": 96254000, "ebitda": 852581000, "interest_expense": 79507000, "interest_income": null, "other_non_operating": null, "pretax_income": 676820000, "tax_provision": 163150000, "effective_tax_rate": null, "net_income": 513670000, "net_income_continuing_ops": 513670000, "net_income_to_common": 513670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648246000, "short_term_investments": 23359000, "net_receivables": 1231178000, "inventory": null, "other_current_assets": null, "total_current_assets": 2080104000, "net_ppe": null, "goodwill": 1669769000, "intangible_assets": 26950000, "goodwill_and_intangibles": 1696719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2907049000, "total_assets": 4987153000, "short_term_debt": 87426000, "accounts_payable": 36469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 963739000, "long_term_debt": 1195267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1633803000, "total_liabilities": 2597542000, "total_debt": 1282693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1236696000, "total_equity": 2389611000, "shares_outstanding": 180436900, "operating_cash_flow": 615424000, "stock_based_compensation": 66383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105959000, "dividends_paid": 108466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -424848000, "free_cash_flow": 700659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "756327000", "ebitda": "852581000", "netIncome": "513670000", "grossProfit": "1690066000", "depreciation": "None", "totalRevenue": "4767139000", "costOfRevenue": "3077073000", "interestIncome": "32293000", "incomeBeforeTax": "676820000", "interestExpense": "79507000", "operatingIncome": "702061000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "163150000", "reportedCurrency": "USD", "netInterestIncome": "-47214000", "nonInterestIncome": "None", "operatingExpenses": "988005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3077073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96254000", "sellingGeneralAndAdministrative": "967145000", "netIncomeFromContinuingOperations": "513670000" }, "balance": { "goodwill": "1669769000", "inventory": "None", "commonStock": "1740000", "currentDebt": "None", "investments": "None", "totalAssets": "4987153000", "longTermDebt": "1195267000", "shortTermDebt": "87426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26950000", "reportedCurrency": "USD", "retainedEarnings": "1236696000", "totalLiabilities": "2597542000", "otherCurrentAssets": "177321000", "totalCurrentAssets": "2080104000", "currentLongTermDebt": "26173000", "longTermInvestments": "None", "shortTermInvestments": "23359000", "currentNetReceivables": "1231178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2907049000", "currentAccountsPayable": "36469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408982000", "shortLongTermDebtTotal": "1445091000", "totalShareholderEquity": "2389611000", "capitalLeaseObligations": "223651000", "otherCurrentLiabilities": "698747000", "totalCurrentLiabilities": "963739000", "otherNonCurrentLiabilities": "5381000", "totalNonCurrentLiabilities": "1633803000", "cashAndShortTermInvestments": "648246000", "commonStockSharesOutstanding": "180436900", "intangibleAssetsExcludingGoodwill": "26950000", "cashAndCashEquivalentsAtCarryingValue": "648246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513669999", "profitLoss": "None", "dividendPayout": "108466000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "615424000", "capitalExpenditures": "85235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424848000", "cashflowFromInvestment": "-105959000", "stockBasedCompensation": "66383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 4476888000, "cost_of_revenue": 2906223000, "gross_profit": 1570665000, "ebit": 630857000, "ebitda": 630857000, "pretax_income": 602224000, "tax_provision": -29031000, "net_income": 631255000, "net_income_to_common": 631255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583670000, "total_current_assets": 1891509000, "total_assets": 4805713000, "short_term_debt": 503392000, "long_term_debt": 824720000, "total_debt": 1328112000, "total_liabilities": 2557321000, "total_equity": 2248392000, "shares_outstanding": 185141843, "goodwill_and_intangibles": 1736810000 }, "cash_flow": { "operating_cash_flow": 490812000, "capital_expenditure": 58777000, "free_cash_flow": 549589000, "dividends_paid": 100014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266049, "ticker_id": 1676, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "630857000", "ebitda": "630857000", "netIncome": "631255000", "grossProfit": "1570665000", "depreciation": "None", "totalRevenue": "4476888000", "costOfRevenue": "2906223000", "interestIncome": "18373000", "incomeBeforeTax": "602224000", "interestExpense": "47935000", "operatingIncome": "630857000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-29031000", "reportedCurrency": "USD", "netInterestIncome": "-47935000", "nonInterestIncome": "None", "operatingExpenses": "913061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2906223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103993000", "sellingGeneralAndAdministrative": "913061000", "netIncomeFromContinuingOperations": "631255000" }, "balance": { "goodwill": "1683782000", "inventory": "9493001", "commonStock": "1789000", "currentDebt": "None", "investments": "None", "totalAssets": "4805713000", "longTermDebt": "824720000", "shortTermDebt": "503392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53028000", "reportedCurrency": "USD", "retainedEarnings": "1085209000", "totalLiabilities": "2557321000", "otherCurrentAssets": "174112000", "totalCurrentAssets": "1891509000", "currentLongTermDebt": "442242000", "longTermInvestments": "None", "shortTermInvestments": "4406000", "currentNetReceivables": "1133727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2914204000", "currentAccountsPayable": "27739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431818000", "shortLongTermDebtTotal": "1503001000", "totalShareholderEquity": "2248392000", "capitalLeaseObligations": "236039000", "otherCurrentLiabilities": "635908000", "totalCurrentLiabilities": "1317932000", "otherNonCurrentLiabilities": "91937000", "totalNonCurrentLiabilities": "1239389000", "cashAndShortTermInvestments": "583670000", "commonStockSharesOutstanding": "185141843", "intangibleAssetsExcludingGoodwill": "53028000", "cashAndCashEquivalentsAtCarryingValue": "583670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "631255000", "profitLoss": "None", "dividendPayout": "100014000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "490812000", "capitalExpenditures": "58777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-482996000", "cashflowFromInvestment": "-78944000", "stockBasedCompensation": "88576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4476888000, "cost_of_revenue": 2906223000, "gross_profit": 1570665000, "research_and_development": null, "selling_general_admin": 913061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 630857000, "depreciation_amortisation": 103993000, "ebitda": 630857000, "interest_expense": 47935000, "interest_income": null, "other_non_operating": null, "pretax_income": 602224000, "tax_provision": -29031000, "effective_tax_rate": null, "net_income": 631255000, "net_income_continuing_ops": 631255000, "net_income_to_common": 631255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583670000, "short_term_investments": 4406000, "net_receivables": 1133727000, "inventory": 9493001, "other_current_assets": null, "total_current_assets": 1891509000, "net_ppe": null, "goodwill": 1683782000, "intangible_assets": 53028000, "goodwill_and_intangibles": 1736810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2914204000, "total_assets": 4805713000, "short_term_debt": 503392000, "accounts_payable": 27739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1317932000, "long_term_debt": 824720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1239389000, "total_liabilities": 2557321000, "total_debt": 1328112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1085209000, "total_equity": 2248392000, "shares_outstanding": 185141843, "operating_cash_flow": 490812000, "stock_based_compensation": 88576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78944000, "dividends_paid": 100014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -482996000, "free_cash_flow": 549589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "630857000", "ebitda": "630857000", "netIncome": "631255000", "grossProfit": "1570665000", "depreciation": "None", "totalRevenue": "4476888000", "costOfRevenue": "2906223000", "interestIncome": "18373000", "incomeBeforeTax": "602224000", "interestExpense": "47935000", "operatingIncome": "630857000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-29031000", "reportedCurrency": "USD", "netInterestIncome": "-47935000", "nonInterestIncome": "None", "operatingExpenses": "913061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2906223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103993000", "sellingGeneralAndAdministrative": "913061000", "netIncomeFromContinuingOperations": "631255000" }, "balance": { "goodwill": "1683782000", "inventory": "9493001", "commonStock": "1789000", "currentDebt": "None", "investments": "None", "totalAssets": "4805713000", "longTermDebt": "824720000", "shortTermDebt": "503392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53028000", "reportedCurrency": "USD", "retainedEarnings": "1085209000", "totalLiabilities": "2557321000", "otherCurrentAssets": "174112000", "totalCurrentAssets": "1891509000", "currentLongTermDebt": "442242000", "longTermInvestments": "None", "shortTermInvestments": "4406000", "currentNetReceivables": "1133727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2914204000", "currentAccountsPayable": "27739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431818000", "shortLongTermDebtTotal": "1503001000", "totalShareholderEquity": "2248392000", "capitalLeaseObligations": "236039000", "otherCurrentLiabilities": "635908000", "totalCurrentLiabilities": "1317932000", "otherNonCurrentLiabilities": "91937000", "totalNonCurrentLiabilities": "1239389000", "cashAndShortTermInvestments": "583670000", "commonStockSharesOutstanding": "185141843", "intangibleAssetsExcludingGoodwill": "53028000", "cashAndCashEquivalentsAtCarryingValue": "583670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "631255000", "profitLoss": "None", "dividendPayout": "100014000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "490812000", "capitalExpenditures": "58777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-482996000", "cashflowFromInvestment": "-78944000", "stockBasedCompensation": "88576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 4371172000, "cost_of_revenue": 2834774000, "gross_profit": 1536398000, "ebit": 523339000, "ebitda": 652855000, "pretax_income": 465236000, "tax_provision": 111832000, "net_income": 353404000, "net_income_to_common": 353404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646765000, "total_current_assets": 1779492000, "total_assets": 4588814000, "short_term_debt": 246784000, "long_term_debt": 1249153000, "total_debt": 1495937000, "total_liabilities": 2762656000, "total_equity": 1826158000, "shares_outstanding": 188087240, "goodwill_and_intangibles": 1773911000 }, "cash_flow": { "operating_cash_flow": 443670000, "capital_expenditure": 54389000, "free_cash_flow": 498059000, "dividends_paid": 91837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266054, "ticker_id": 1676, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "523339000", "ebitda": "652855000", "netIncome": "353404000", "grossProfit": "1536398000", "depreciation": "None", "totalRevenue": "4371172000", "costOfRevenue": "2834774000", "interestIncome": "36812000", "incomeBeforeTax": "465236000", "interestExpense": "58103000", "operatingIncome": "502151000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "111832000", "reportedCurrency": "USD", "netInterestIncome": "-52204000", "nonInterestIncome": "None", "operatingExpenses": "1034247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25317000", "otherNonOperatingIncome": "15289000", "costofGoodsAndServicesSold": "2834774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129516000", "sellingGeneralAndAdministrative": "938385000", "netIncomeFromContinuingOperations": "353404000" }, "balance": { "goodwill": "1684196000", "inventory": "1", "commonStock": "1823000", "currentDebt": "None", "investments": "None", "totalAssets": "4588814000", "longTermDebt": "1249153000", "shortTermDebt": "246784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "89715000", "reportedCurrency": "USD", "retainedEarnings": "780007000", "totalLiabilities": "2762656000", "otherCurrentAssets": "126359000", "totalCurrentAssets": "1779492000", "currentLongTermDebt": "177136000", "longTermInvestments": "None", "shortTermInvestments": "5372000", "currentNetReceivables": "1006368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2809322000", "currentAccountsPayable": "35809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379124000", "shortLongTermDebtTotal": "1698137000", "totalShareholderEquity": "1826158000", "capitalLeaseObligations": "244461000", "otherCurrentLiabilities": "614797000", "totalCurrentLiabilities": "1103321000", "otherNonCurrentLiabilities": "215608000", "totalNonCurrentLiabilities": "1659335000", "cashAndShortTermInvestments": "646765000", "commonStockSharesOutstanding": "188087240", "intangibleAssetsExcludingGoodwill": "89715000", "cashAndCashEquivalentsAtCarryingValue": "646765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353404000", "profitLoss": "None", "dividendPayout": "91837000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "443670000", "capitalExpenditures": "54389000", "changeInReceivables": "-112341000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-571402000", "cashflowFromInvestment": "-36593000", "stockBasedCompensation": "77373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-164325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4371172000, "cost_of_revenue": 2834774000, "gross_profit": 1536398000, "research_and_development": 25317000, "selling_general_admin": 938385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 523339000, "depreciation_amortisation": 129516000, "ebitda": 652855000, "interest_expense": 58103000, "interest_income": null, "other_non_operating": null, "pretax_income": 465236000, "tax_provision": 111832000, "effective_tax_rate": null, "net_income": 353404000, "net_income_continuing_ops": 353404000, "net_income_to_common": 353404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 646765000, "short_term_investments": 5372000, "net_receivables": 1006368000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1779492000, "net_ppe": null, "goodwill": 1684196000, "intangible_assets": 89715000, "goodwill_and_intangibles": 1773911000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2809322000, "total_assets": 4588814000, "short_term_debt": 246784000, "accounts_payable": 35809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1103321000, "long_term_debt": 1249153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1659335000, "total_liabilities": 2762656000, "total_debt": 1495937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 780007000, "total_equity": 1826158000, "shares_outstanding": 188087240, "operating_cash_flow": 443670000, "stock_based_compensation": 77373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36593000, "dividends_paid": 91837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -571402000, "free_cash_flow": 498059000, "net_change_in_cash": -164325000 }, "raw_data": { "income": { "ebit": "523339000", "ebitda": "652855000", "netIncome": "353404000", "grossProfit": "1536398000", "depreciation": "None", "totalRevenue": "4371172000", "costOfRevenue": "2834774000", "interestIncome": "36812000", "incomeBeforeTax": "465236000", "interestExpense": "58103000", "operatingIncome": "502151000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "111832000", "reportedCurrency": "USD", "netInterestIncome": "-52204000", "nonInterestIncome": "None", "operatingExpenses": "1034247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25317000", "otherNonOperatingIncome": "15289000", "costofGoodsAndServicesSold": "2834774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129516000", "sellingGeneralAndAdministrative": "938385000", "netIncomeFromContinuingOperations": "353404000" }, "balance": { "goodwill": "1684196000", "inventory": "1", "commonStock": "1823000", "currentDebt": "None", "investments": "None", "totalAssets": "4588814000", "longTermDebt": "1249153000", "shortTermDebt": "246784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "89715000", "reportedCurrency": "USD", "retainedEarnings": "780007000", "totalLiabilities": "2762656000", "otherCurrentAssets": "126359000", "totalCurrentAssets": "1779492000", "currentLongTermDebt": "177136000", "longTermInvestments": "None", "shortTermInvestments": "5372000", "currentNetReceivables": "1006368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2809322000", "currentAccountsPayable": "35809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379124000", "shortLongTermDebtTotal": "1698137000", "totalShareholderEquity": "1826158000", "capitalLeaseObligations": "244461000", "otherCurrentLiabilities": "614797000", "totalCurrentLiabilities": "1103321000", "otherNonCurrentLiabilities": "215608000", "totalNonCurrentLiabilities": "1659335000", "cashAndShortTermInvestments": "646765000", "commonStockSharesOutstanding": "188087240", "intangibleAssetsExcludingGoodwill": "89715000", "cashAndCashEquivalentsAtCarryingValue": "646765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353404000", "profitLoss": "None", "dividendPayout": "91837000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "443670000", "capitalExpenditures": "54389000", "changeInReceivables": "-112341000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-571402000", "cashflowFromInvestment": "-36593000", "stockBasedCompensation": "77373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-164325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 4022211000, "cost_of_revenue": 2590252000, "gross_profit": 1431959000, "ebit": 541441000, "ebitda": 709013000, "pretax_income": 483129000, "tax_provision": 113681000, "net_income": 369448000, "net_income_to_common": 369448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899458000, "total_current_assets": 1921641000, "total_assets": 4975269000, "short_term_debt": 463573000, "long_term_debt": 1272476000, "total_debt": 1736049000, "total_liabilities": 3078136000, "total_equity": 1897133000, "shares_outstanding": 192961841, "goodwill_and_intangibles": 1900662000 }, "cash_flow": { "operating_cash_flow": 694281000, "capital_expenditure": 57248000, "free_cash_flow": 751529000, "dividends_paid": 80479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266059, "ticker_id": 1676, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "541441000", "ebitda": "709013000", "netIncome": "369448000", "grossProfit": "1431959000", "depreciation": "None", "totalRevenue": "4022211000", "costOfRevenue": "2590252000", "interestIncome": "38765000", "incomeBeforeTax": "483129000", "interestExpense": "58312000", "operatingIncome": "508999000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "113681000", "reportedCurrency": "USD", "netInterestIncome": "-51434000", "nonInterestIncome": "None", "operatingExpenses": "922960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205000", "otherNonOperatingIncome": "25564000", "costofGoodsAndServicesSold": "2590252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167572000", "sellingGeneralAndAdministrative": "784934000", "netIncomeFromContinuingOperations": "369448000" }, "balance": { "goodwill": "1731027000", "inventory": "103743000", "commonStock": "1847000", "currentDebt": "None", "investments": "None", "totalAssets": "4975269000", "longTermDebt": "1272476000", "shortTermDebt": "463573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "169635000", "reportedCurrency": "USD", "retainedEarnings": "732474000", "totalLiabilities": "3078136000", "otherCurrentAssets": "125935000", "totalCurrentAssets": "1921641000", "currentLongTermDebt": "383433000", "longTermInvestments": "None", "shortTermInvestments": "5839000", "currentNetReceivables": "896248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3053628000", "currentAccountsPayable": "24984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "485692000", "shortLongTermDebtTotal": "2000053000", "totalShareholderEquity": "1897133000", "capitalLeaseObligations": "309298000", "otherCurrentLiabilities": "612289000", "totalCurrentLiabilities": "1308801000", "otherNonCurrentLiabilities": "245210000", "totalNonCurrentLiabilities": "1769335000", "cashAndShortTermInvestments": "899458000", "commonStockSharesOutstanding": "192961841", "intangibleAssetsExcludingGoodwill": "169635000", "cashAndCashEquivalentsAtCarryingValue": "899458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369448000", "profitLoss": "None", "dividendPayout": "80479000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "694281000", "capitalExpenditures": "57248000", "changeInReceivables": "-11803000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332883000", "cashflowFromInvestment": "-122747000", "stockBasedCompensation": "81968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "238651000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4022211000, "cost_of_revenue": 2590252000, "gross_profit": 1431959000, "research_and_development": 205000, "selling_general_admin": 784934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 541441000, "depreciation_amortisation": 167572000, "ebitda": 709013000, "interest_expense": 58312000, "interest_income": null, "other_non_operating": null, "pretax_income": 483129000, "tax_provision": 113681000, "effective_tax_rate": null, "net_income": 369448000, "net_income_continuing_ops": 369448000, "net_income_to_common": 369448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 899458000, "short_term_investments": 5839000, "net_receivables": 896248000, "inventory": 103743000, "other_current_assets": null, "total_current_assets": 1921641000, "net_ppe": null, "goodwill": 1731027000, "intangible_assets": 169635000, "goodwill_and_intangibles": 1900662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3053628000, "total_assets": 4975269000, "short_term_debt": 463573000, "accounts_payable": 24984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1308801000, "long_term_debt": 1272476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1769335000, "total_liabilities": 3078136000, "total_debt": 1736049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 732474000, "total_equity": 1897133000, "shares_outstanding": 192961841, "operating_cash_flow": 694281000, "stock_based_compensation": 81968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122747000, "dividends_paid": 80479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332883000, "free_cash_flow": 751529000, "net_change_in_cash": 238651000 }, "raw_data": { "income": { "ebit": "541441000", "ebitda": "709013000", "netIncome": "369448000", "grossProfit": "1431959000", "depreciation": "None", "totalRevenue": "4022211000", "costOfRevenue": "2590252000", "interestIncome": "38765000", "incomeBeforeTax": "483129000", "interestExpense": "58312000", "operatingIncome": "508999000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "113681000", "reportedCurrency": "USD", "netInterestIncome": "-51434000", "nonInterestIncome": "None", "operatingExpenses": "922960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205000", "otherNonOperatingIncome": "25564000", "costofGoodsAndServicesSold": "2590252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167572000", "sellingGeneralAndAdministrative": "784934000", "netIncomeFromContinuingOperations": "369448000" }, "balance": { "goodwill": "1731027000", "inventory": "103743000", "commonStock": "1847000", "currentDebt": "None", "investments": "None", "totalAssets": "4975269000", "longTermDebt": "1272476000", "shortTermDebt": "463573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "169635000", "reportedCurrency": "USD", "retainedEarnings": "732474000", "totalLiabilities": "3078136000", "otherCurrentAssets": "125935000", "totalCurrentAssets": "1921641000", "currentLongTermDebt": "383433000", "longTermInvestments": "None", "shortTermInvestments": "5839000", "currentNetReceivables": "896248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3053628000", "currentAccountsPayable": "24984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "485692000", "shortLongTermDebtTotal": "2000053000", "totalShareholderEquity": "1897133000", "capitalLeaseObligations": "309298000", "otherCurrentLiabilities": "612289000", "totalCurrentLiabilities": "1308801000", "otherNonCurrentLiabilities": "245210000", "totalNonCurrentLiabilities": "1769335000", "cashAndShortTermInvestments": "899458000", "commonStockSharesOutstanding": "192961841", "intangibleAssetsExcludingGoodwill": "169635000", "cashAndCashEquivalentsAtCarryingValue": "899458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369448000", "profitLoss": "None", "dividendPayout": "80479000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "694281000", "capitalExpenditures": "57248000", "changeInReceivables": "-11803000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332883000", "cashflowFromInvestment": "-122747000", "stockBasedCompensation": "81968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "238651000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 3709377000, "cost_of_revenue": 2418137000, "gross_profit": 1291240000, "ebit": 456721000, "ebitda": 616563000, "pretax_income": 400477000, "tax_provision": 92201000, "net_income": 308276000, "net_income_to_common": 308276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 680440000, "total_current_assets": 1748868000, "total_assets": 4873513000, "short_term_debt": 358082000, "long_term_debt": 1307371000, "total_debt": 1665453000, "total_liabilities": 3039284000, "total_equity": 1834229000, "shares_outstanding": 195780971, "goodwill_and_intangibles": 1932420000 }, "cash_flow": { "operating_cash_flow": 584308000, "capital_expenditure": 80371000, "free_cash_flow": 664679000, "dividends_paid": 74212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266064, "ticker_id": 1676, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "456721000", "ebitda": "616563000", "netIncome": "308276000", "grossProfit": "1291240000", "depreciation": "None", "totalRevenue": "3709377000", "costOfRevenue": "2418137000", "interestIncome": "41478000", "incomeBeforeTax": "400477000", "interestExpense": "56244000", "operatingIncome": "438717000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "92201000", "reportedCurrency": "USD", "netInterestIncome": "-48960000", "nonInterestIncome": "None", "operatingExpenses": "852523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5253000", "otherNonOperatingIncome": "10720000", "costofGoodsAndServicesSold": "2418137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159842000", "sellingGeneralAndAdministrative": "789849000", "netIncomeFromContinuingOperations": "308276000" }, "balance": { "goodwill": "1695688000", "inventory": "150089000", "commonStock": "1885000", "currentDebt": "None", "investments": "None", "totalAssets": "4873513000", "longTermDebt": "1307371000", "shortTermDebt": "358082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "236732000", "reportedCurrency": "USD", "retainedEarnings": "741658000", "totalLiabilities": "3039284000", "otherCurrentAssets": "178373000", "totalCurrentAssets": "1748868000", "currentLongTermDebt": "283537000", "longTermInvestments": "None", "shortTermInvestments": "8774000", "currentNetReceivables": "890055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3124645000", "currentAccountsPayable": "13910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231122000", "shortLongTermDebtTotal": "1985774000", "totalShareholderEquity": "1834229000", "capitalLeaseObligations": "345842000", "otherCurrentLiabilities": "633986000", "totalCurrentLiabilities": "1202636000", "otherNonCurrentLiabilities": "527761000", "totalNonCurrentLiabilities": "1836648000", "cashAndShortTermInvestments": "680440000", "commonStockSharesOutstanding": "195780971", "intangibleAssetsExcludingGoodwill": "236732000", "cashAndCashEquivalentsAtCarryingValue": "680440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308276000", "profitLoss": "None", "dividendPayout": "74212000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "584308000", "capitalExpenditures": "80371000", "changeInReceivables": "42505000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92011000", "cashflowFromInvestment": "-266397000", "stockBasedCompensation": "74008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "225900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3709377000, "cost_of_revenue": 2418137000, "gross_profit": 1291240000, "research_and_development": 5253000, "selling_general_admin": 789849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 456721000, "depreciation_amortisation": 159842000, "ebitda": 616563000, "interest_expense": 56244000, "interest_income": null, "other_non_operating": null, "pretax_income": 400477000, "tax_provision": 92201000, "effective_tax_rate": null, "net_income": 308276000, "net_income_continuing_ops": 308276000, "net_income_to_common": 308276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 680440000, "short_term_investments": 8774000, "net_receivables": 890055000, "inventory": 150089000, "other_current_assets": null, "total_current_assets": 1748868000, "net_ppe": null, "goodwill": 1695688000, "intangible_assets": 236732000, "goodwill_and_intangibles": 1932420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3124645000, "total_assets": 4873513000, "short_term_debt": 358082000, "accounts_payable": 13910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1202636000, "long_term_debt": 1307371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1836648000, "total_liabilities": 3039284000, "total_debt": 1665453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 741658000, "total_equity": 1834229000, "shares_outstanding": 195780971, "operating_cash_flow": 584308000, "stock_based_compensation": 74008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266397000, "dividends_paid": 74212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92011000, "free_cash_flow": 664679000, "net_change_in_cash": 225900000 }, "raw_data": { "income": { "ebit": "456721000", "ebitda": "616563000", "netIncome": "308276000", "grossProfit": "1291240000", "depreciation": "None", "totalRevenue": "3709377000", "costOfRevenue": "2418137000", "interestIncome": "41478000", "incomeBeforeTax": "400477000", "interestExpense": "56244000", "operatingIncome": "438717000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "92201000", "reportedCurrency": "USD", "netInterestIncome": "-48960000", "nonInterestIncome": "None", "operatingExpenses": "852523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5253000", "otherNonOperatingIncome": "10720000", "costofGoodsAndServicesSold": "2418137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159842000", "sellingGeneralAndAdministrative": "789849000", "netIncomeFromContinuingOperations": "308276000" }, "balance": { "goodwill": "1695688000", "inventory": "150089000", "commonStock": "1885000", "currentDebt": "None", "investments": "None", "totalAssets": "4873513000", "longTermDebt": "1307371000", "shortTermDebt": "358082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "236732000", "reportedCurrency": "USD", "retainedEarnings": "741658000", "totalLiabilities": "3039284000", "otherCurrentAssets": "178373000", "totalCurrentAssets": "1748868000", "currentLongTermDebt": "283537000", "longTermInvestments": "None", "shortTermInvestments": "8774000", "currentNetReceivables": "890055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3124645000", "currentAccountsPayable": "13910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231122000", "shortLongTermDebtTotal": "1985774000", "totalShareholderEquity": "1834229000", "capitalLeaseObligations": "345842000", "otherCurrentLiabilities": "633986000", "totalCurrentLiabilities": "1202636000", "otherNonCurrentLiabilities": "527761000", "totalNonCurrentLiabilities": "1836648000", "cashAndShortTermInvestments": "680440000", "commonStockSharesOutstanding": "195780971", "intangibleAssetsExcludingGoodwill": "236732000", "cashAndCashEquivalentsAtCarryingValue": "680440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308276000", "profitLoss": "None", "dividendPayout": "74212000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "584308000", "capitalExpenditures": "80371000", "changeInReceivables": "42505000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92011000", "cashflowFromInvestment": "-266397000", "stockBasedCompensation": "74008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "225900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 3520543000, "cost_of_revenue": 2294688000, "gross_profit": 1225855000, "ebit": 450196000, "ebitda": 578909000, "pretax_income": 399417000, "tax_provision": 94536000, "net_income": 304881000, "net_income_to_common": 304881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467096000, "total_current_assets": 1551676000, "total_assets": 4454184000, "short_term_debt": 170913000, "long_term_debt": 1339796000, "total_debt": 1510709000, "total_liabilities": 2765013000, "total_equity": 1689171000, "shares_outstanding": 195160855, "goodwill_and_intangibles": 1805327000 }, "cash_flow": { "operating_cash_flow": 427888000, "capital_expenditure": 108761000, "free_cash_flow": 536649000, "dividends_paid": 64671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266069, "ticker_id": 1676, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "450196000", "ebitda": "578909000", "netIncome": "304881000", "grossProfit": "1225855000", "depreciation": "None", "totalRevenue": "3520543000", "costOfRevenue": "2294688000", "interestIncome": "7321000", "incomeBeforeTax": "399417000", "interestExpense": "50779000", "operatingIncome": "429376000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "94536000", "reportedCurrency": "USD", "netInterestIncome": "-43458000", "nonInterestIncome": "None", "operatingExpenses": "796479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3511000", "otherNonOperatingIncome": "13499000", "costofGoodsAndServicesSold": "2294688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128713000", "sellingGeneralAndAdministrative": "784934000", "netIncomeFromContinuingOperations": "304881000" }, "balance": { "goodwill": "1574466000", "inventory": "121172000", "commonStock": "1896000", "currentDebt": "None", "investments": "None", "totalAssets": "4454184000", "longTermDebt": "1339796000", "shortTermDebt": "170913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "230861000", "reportedCurrency": "USD", "retainedEarnings": "648656000", "totalLiabilities": "2765013000", "otherCurrentAssets": "151155000", "totalCurrentAssets": "1551676000", "currentLongTermDebt": "103509000", "longTermInvestments": "0", "shortTermInvestments": "1784000", "currentNetReceivables": "933425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2902508000", "currentAccountsPayable": "21981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254035000", "shortLongTermDebtTotal": "1833534000", "totalShareholderEquity": "1689171000", "capitalLeaseObligations": "390229000", "otherCurrentLiabilities": "576818000", "totalCurrentLiabilities": "910211000", "otherNonCurrentLiabilities": "511016000", "totalNonCurrentLiabilities": "1854802000", "cashAndShortTermInvestments": "467096000", "commonStockSharesOutstanding": "195160855", "intangibleAssetsExcludingGoodwill": "230861000", "cashAndCashEquivalentsAtCarryingValue": "467096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304881000", "profitLoss": "None", "dividendPayout": "64671000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "427888000", "capitalExpenditures": "108761000", "changeInReceivables": "-121983000", "changeInExchangeRate": "None", "cashflowFromFinancing": "39647000", "cashflowFromInvestment": "-357119000", "stockBasedCompensation": "83885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "110416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3520543000, "cost_of_revenue": 2294688000, "gross_profit": 1225855000, "research_and_development": 3511000, "selling_general_admin": 784934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 450196000, "depreciation_amortisation": 128713000, "ebitda": 578909000, "interest_expense": 50779000, "interest_income": null, "other_non_operating": null, "pretax_income": 399417000, "tax_provision": 94536000, "effective_tax_rate": null, "net_income": 304881000, "net_income_continuing_ops": 304881000, "net_income_to_common": 304881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467096000, "short_term_investments": 1784000, "net_receivables": 933425000, "inventory": 121172000, "other_current_assets": null, "total_current_assets": 1551676000, "net_ppe": null, "goodwill": 1574466000, "intangible_assets": 230861000, "goodwill_and_intangibles": 1805327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2902508000, "total_assets": 4454184000, "short_term_debt": 170913000, "accounts_payable": 21981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 910211000, "long_term_debt": 1339796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1854802000, "total_liabilities": 2765013000, "total_debt": 1510709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 648656000, "total_equity": 1689171000, "shares_outstanding": 195160855, "operating_cash_flow": 427888000, "stock_based_compensation": 83885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -357119000, "dividends_paid": 64671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39647000, "free_cash_flow": 536649000, "net_change_in_cash": 110416000 }, "raw_data": { "income": { "ebit": "450196000", "ebitda": "578909000", "netIncome": "304881000", "grossProfit": "1225855000", "depreciation": "None", "totalRevenue": "3520543000", "costOfRevenue": "2294688000", "interestIncome": "7321000", "incomeBeforeTax": "399417000", "interestExpense": "50779000", "operatingIncome": "429376000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "94536000", "reportedCurrency": "USD", "netInterestIncome": "-43458000", "nonInterestIncome": "None", "operatingExpenses": "796479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3511000", "otherNonOperatingIncome": "13499000", "costofGoodsAndServicesSold": "2294688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128713000", "sellingGeneralAndAdministrative": "784934000", "netIncomeFromContinuingOperations": "304881000" }, "balance": { "goodwill": "1574466000", "inventory": "121172000", "commonStock": "1896000", "currentDebt": "None", "investments": "None", "totalAssets": "4454184000", "longTermDebt": "1339796000", "shortTermDebt": "170913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "230861000", "reportedCurrency": "USD", "retainedEarnings": "648656000", "totalLiabilities": "2765013000", "otherCurrentAssets": "151155000", "totalCurrentAssets": "1551676000", "currentLongTermDebt": "103509000", "longTermInvestments": "0", "shortTermInvestments": "1784000", "currentNetReceivables": "933425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2902508000", "currentAccountsPayable": "21981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254035000", "shortLongTermDebtTotal": "1833534000", "totalShareholderEquity": "1689171000", "capitalLeaseObligations": "390229000", "otherCurrentLiabilities": "576818000", "totalCurrentLiabilities": "910211000", "otherNonCurrentLiabilities": "511016000", "totalNonCurrentLiabilities": "1854802000", "cashAndShortTermInvestments": "467096000", "commonStockSharesOutstanding": "195160855", "intangibleAssetsExcludingGoodwill": "230861000", "cashAndCashEquivalentsAtCarryingValue": "467096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304881000", "profitLoss": "None", "dividendPayout": "64671000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "427888000", "capitalExpenditures": "108761000", "changeInReceivables": "-121983000", "changeInExchangeRate": "None", "cashflowFromFinancing": "39647000", "cashflowFromInvestment": "-357119000", "stockBasedCompensation": "83885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "110416000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 3000790000, "cost_of_revenue": 1921768000, "gross_profit": 1079022000, "ebit": 410528000, "ebitda": 514246000, "pretax_income": 362021000, "tax_provision": 80763000, "net_income": 281258000, "net_income_to_common": 281258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368396000, "total_current_assets": 1355057000, "total_assets": 3529445000, "short_term_debt": 330291000, "long_term_debt": 975645000, "total_debt": 1305936000, "total_liabilities": 2125263000, "total_equity": 1404182000, "shares_outstanding": 193980038, "goodwill_and_intangibles": 1570919000 }, "cash_flow": { "operating_cash_flow": 339511000, "capital_expenditure": 160417000, "free_cash_flow": 499928000, "dividends_paid": 57102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266074, "ticker_id": 1676, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "410528000", "ebitda": "514246000", "netIncome": "281258000", "grossProfit": "1079022000", "depreciation": "None", "totalRevenue": "3000790000", "costOfRevenue": "1921768000", "interestIncome": "11388000", "incomeBeforeTax": "362021000", "interestExpense": "48507000", "operatingIncome": "348152000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "80763000", "reportedCurrency": "USD", "netInterestIncome": "-37119000", "nonInterestIncome": "None", "operatingExpenses": "730870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3070000", "otherNonOperatingIncome": "50988000", "costofGoodsAndServicesSold": "1921768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103718000", "sellingGeneralAndAdministrative": "685334000", "netIncomeFromContinuingOperations": "281258000" }, "balance": { "goodwill": "1393832000", "inventory": "150225000", "commonStock": "1888000", "currentDebt": "None", "investments": "None", "totalAssets": "3529445000", "longTermDebt": "975645000", "shortTermDebt": "330291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "177087000", "reportedCurrency": "USD", "retainedEarnings": "438453000", "totalLiabilities": "2125263000", "otherCurrentAssets": "190005000", "totalCurrentAssets": "1355057000", "currentLongTermDebt": "328483000", "longTermInvestments": "836000", "shortTermInvestments": "34528000", "currentNetReceivables": "796656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2174388000", "currentAccountsPayable": "42584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212715000", "shortLongTermDebtTotal": "1304128000", "totalShareholderEquity": "1404182000", "capitalLeaseObligations": "3522000", "otherCurrentLiabilities": "504798000", "totalCurrentLiabilities": "976312000", "otherNonCurrentLiabilities": "165226000", "totalNonCurrentLiabilities": "1148951000", "cashAndShortTermInvestments": "368396000", "commonStockSharesOutstanding": "193980038", "intangibleAssetsExcludingGoodwill": "177087000", "cashAndCashEquivalentsAtCarryingValue": "368396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281258000", "profitLoss": "None", "dividendPayout": "57102000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-443547000", "operatingCashflow": "339511000", "capitalExpenditures": "160417000", "changeInReceivables": "-76894000", "changeInExchangeRate": "-64346000", "cashflowFromFinancing": "-135187000", "cashflowFromInvestment": "-276050000", "stockBasedCompensation": "48998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-136072000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000790000, "cost_of_revenue": 1921768000, "gross_profit": 1079022000, "research_and_development": 3070000, "selling_general_admin": 685334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 410528000, "depreciation_amortisation": 103718000, "ebitda": 514246000, "interest_expense": 48507000, "interest_income": null, "other_non_operating": null, "pretax_income": 362021000, "tax_provision": 80763000, "effective_tax_rate": null, "net_income": 281258000, "net_income_continuing_ops": 281258000, "net_income_to_common": 281258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368396000, "short_term_investments": 34528000, "net_receivables": 796656000, "inventory": 150225000, "other_current_assets": null, "total_current_assets": 1355057000, "net_ppe": null, "goodwill": 1393832000, "intangible_assets": 177087000, "goodwill_and_intangibles": 1570919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2174388000, "total_assets": 3529445000, "short_term_debt": 330291000, "accounts_payable": 42584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 976312000, "long_term_debt": 975645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1148951000, "total_liabilities": 2125263000, "total_debt": 1305936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 438453000, "total_equity": 1404182000, "shares_outstanding": 193980038, "operating_cash_flow": 339511000, "stock_based_compensation": 48998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -276050000, "dividends_paid": 57102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135187000, "free_cash_flow": 499928000, "net_change_in_cash": -136072000 }, "raw_data": { "income": { "ebit": "410528000", "ebitda": "514246000", "netIncome": "281258000", "grossProfit": "1079022000", "depreciation": "None", "totalRevenue": "3000790000", "costOfRevenue": "1921768000", "interestIncome": "11388000", "incomeBeforeTax": "362021000", "interestExpense": "48507000", "operatingIncome": "348152000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "80763000", "reportedCurrency": "USD", "netInterestIncome": "-37119000", "nonInterestIncome": "None", "operatingExpenses": "730870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3070000", "otherNonOperatingIncome": "50988000", "costofGoodsAndServicesSold": "1921768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103718000", "sellingGeneralAndAdministrative": "685334000", "netIncomeFromContinuingOperations": "281258000" }, "balance": { "goodwill": "1393832000", "inventory": "150225000", "commonStock": "1888000", "currentDebt": "None", "investments": "None", "totalAssets": "3529445000", "longTermDebt": "975645000", "shortTermDebt": "330291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "177087000", "reportedCurrency": "USD", "retainedEarnings": "438453000", "totalLiabilities": "2125263000", "otherCurrentAssets": "190005000", "totalCurrentAssets": "1355057000", "currentLongTermDebt": "328483000", "longTermInvestments": "836000", "shortTermInvestments": "34528000", "currentNetReceivables": "796656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2174388000", "currentAccountsPayable": "42584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212715000", "shortLongTermDebtTotal": "1304128000", "totalShareholderEquity": "1404182000", "capitalLeaseObligations": "3522000", "otherCurrentLiabilities": "504798000", "totalCurrentLiabilities": "976312000", "otherNonCurrentLiabilities": "165226000", "totalNonCurrentLiabilities": "1148951000", "cashAndShortTermInvestments": "368396000", "commonStockSharesOutstanding": "193980038", "intangibleAssetsExcludingGoodwill": "177087000", "cashAndCashEquivalentsAtCarryingValue": "368396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281258000", "profitLoss": "None", "dividendPayout": "57102000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-443547000", "operatingCashflow": "339511000", "capitalExpenditures": "160417000", "changeInReceivables": "-76894000", "changeInExchangeRate": "-64346000", "cashflowFromFinancing": "-135187000", "cashflowFromInvestment": "-276050000", "stockBasedCompensation": "48998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-136072000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 1296297000, "cost_of_revenue": 818069000, "gross_profit": 478228000, "ebit": 209244000, "ebitda": 227876000, "pretax_income": 193994000, "tax_provision": 46002000, "net_income": 147992000, "net_income_to_common": 147992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578079000, "total_current_assets": 2405258000, "total_assets": 5617239000, "short_term_debt": 439366000, "long_term_debt": 1160163000, "total_debt": 1599529000, "total_liabilities": 3142046000, "total_equity": 2475193000, "shares_outstanding": 172845179, "goodwill_and_intangibles": 1837425000 }, "cash_flow": { "operating_cash_flow": -23535000, "capital_expenditure": 23930000, "free_cash_flow": 395000, "dividends_paid": 31773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266037, "ticker_id": 1676, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209244000", "ebitda": "227876000", "netIncome": "147992000", "grossProfit": "478228000", "depreciation": "None", "totalRevenue": "1296297000", "costOfRevenue": "818069000", "interestIncome": "10153000", "incomeBeforeTax": "193994000", "interestExpense": "11602000", "operatingIncome": "209244000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46002000", "reportedCurrency": "USD", "netInterestIncome": "-11602000", "nonInterestIncome": "None", "operatingExpenses": "268984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "818069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18632000", "sellingGeneralAndAdministrative": "270337000", "netIncomeFromContinuingOperations": "147992000" }, "balance": { "goodwill": "1767683000", "inventory": "None", "commonStock": "1688000", "currentDebt": "None", "investments": "None", "totalAssets": "5617239000", "longTermDebt": "1160163000", "shortTermDebt": "439366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "69742000", "reportedCurrency": "USD", "retainedEarnings": "1436409000", "totalLiabilities": "3142046000", "otherCurrentAssets": "171128000", "totalCurrentAssets": "2405258000", "currentLongTermDebt": "376180000", "longTermInvestments": "None", "shortTermInvestments": "350000000", "currentNetReceivables": "1306051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3211981000", "currentAccountsPayable": "26231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1757917000", "totalShareholderEquity": "2475193000", "capitalLeaseObligations": "221574000", "otherCurrentLiabilities": "728836000", "totalCurrentLiabilities": "1426258000", "otherNonCurrentLiabilities": "6480000", "totalNonCurrentLiabilities": "1715787999", "cashAndShortTermInvestments": "578079000", "commonStockSharesOutstanding": "172845179", "intangibleAssetsExcludingGoodwill": "69742000", "cashAndCashEquivalentsAtCarryingValue": "578079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147992000", "profitLoss": "None", "dividendPayout": "31773000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23535000", "capitalExpenditures": "23930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204334000", "cashflowFromInvestment": "-31446000", "stockBasedCompensation": "22273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1296297000, "cost_of_revenue": 818069000, "gross_profit": 478228000, "research_and_development": null, "selling_general_admin": 270337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209244000, "depreciation_amortisation": 18632000, "ebitda": 227876000, "interest_expense": 11602000, "interest_income": null, "other_non_operating": null, "pretax_income": 193994000, "tax_provision": 46002000, "effective_tax_rate": null, "net_income": 147992000, "net_income_continuing_ops": 147992000, "net_income_to_common": 147992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578079000, "short_term_investments": 350000000, "net_receivables": 1306051000, "inventory": null, "other_current_assets": null, "total_current_assets": 2405258000, "net_ppe": null, "goodwill": 1767683000, "intangible_assets": 69742000, "goodwill_and_intangibles": 1837425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3211981000, "total_assets": 5617239000, "short_term_debt": 439366000, "accounts_payable": 26231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1426258000, "long_term_debt": 1160163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1715787999, "total_liabilities": 3142046000, "total_debt": 1599529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1436409000, "total_equity": 2475193000, "shares_outstanding": 172845179, "operating_cash_flow": -23535000, "stock_based_compensation": 22273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31446000, "dividends_paid": 31773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204334000, "free_cash_flow": 395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209244000", "ebitda": "227876000", "netIncome": "147992000", "grossProfit": "478228000", "depreciation": "None", "totalRevenue": "1296297000", "costOfRevenue": "818069000", "interestIncome": "10153000", "incomeBeforeTax": "193994000", "interestExpense": "11602000", "operatingIncome": "209244000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46002000", "reportedCurrency": "USD", "netInterestIncome": "-11602000", "nonInterestIncome": "None", "operatingExpenses": "268984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "818069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18632000", "sellingGeneralAndAdministrative": "270337000", "netIncomeFromContinuingOperations": "147992000" }, "balance": { "goodwill": "1767683000", "inventory": "None", "commonStock": "1688000", "currentDebt": "None", "investments": "None", "totalAssets": "5617239000", "longTermDebt": "1160163000", "shortTermDebt": "439366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "69742000", "reportedCurrency": "USD", "retainedEarnings": "1436409000", "totalLiabilities": "3142046000", "otherCurrentAssets": "171128000", "totalCurrentAssets": "2405258000", "currentLongTermDebt": "376180000", "longTermInvestments": "None", "shortTermInvestments": "350000000", "currentNetReceivables": "1306051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3211981000", "currentAccountsPayable": "26231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1757917000", "totalShareholderEquity": "2475193000", "capitalLeaseObligations": "221574000", "otherCurrentLiabilities": "728836000", "totalCurrentLiabilities": "1426258000", "otherNonCurrentLiabilities": "6480000", "totalNonCurrentLiabilities": "1715787999", "cashAndShortTermInvestments": "578079000", "commonStockSharesOutstanding": "172845179", "intangibleAssetsExcludingGoodwill": "69742000", "cashAndCashEquivalentsAtCarryingValue": "578079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147992000", "profitLoss": "None", "dividendPayout": "31773000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23535000", "capitalExpenditures": "23930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204334000", "cashflowFromInvestment": "-31446000", "stockBasedCompensation": "22273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 1319278000, "cost_of_revenue": 836984000, "gross_profit": 482294000, "ebit": 189926000, "ebitda": 200715000, "pretax_income": 188834000, "tax_provision": 45740000, "net_income": 143094000, "net_income_to_common": 143094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853836000, "total_current_assets": 2656367000, "total_assets": 5843267000, "short_term_debt": 437692000, "long_term_debt": 1195267000, "total_debt": 1632959000, "total_liabilities": 3293866000, "total_equity": 2549401000, "shares_outstanding": 174994509, "goodwill_and_intangibles": 1848156000 }, "cash_flow": { "operating_cash_flow": 286695000, "capital_expenditure": 17659000, "free_cash_flow": 304354000, "dividends_paid": 29046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266038, "ticker_id": 1676, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189926000", "ebitda": "200715000", "netIncome": "143094000", "grossProfit": "482294000", "depreciation": "None", "totalRevenue": "1319278000", "costOfRevenue": "836984000", "interestIncome": "9834000", "incomeBeforeTax": "188834000", "interestExpense": "11881000", "operatingIncome": "197793000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45740000", "reportedCurrency": "USD", "netInterestIncome": "-11881000", "nonInterestIncome": "None", "operatingExpenses": "284501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24958000", "sellingGeneralAndAdministrative": "277131000", "netIncomeFromContinuingOperations": "143094000" }, "balance": { "goodwill": "1781116000", "inventory": "None", "commonStock": "1696000", "currentDebt": "None", "investments": "None", "totalAssets": "5843267000", "longTermDebt": "1195267000", "shortTermDebt": "437692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67040000", "reportedCurrency": "USD", "retainedEarnings": "1390164000", "totalLiabilities": "3293866000", "otherCurrentAssets": "173045000", "totalCurrentAssets": "2656367000", "currentLongTermDebt": "376027000", "longTermInvestments": "None", "shortTermInvestments": "350000000", "currentNetReceivables": "1279486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3186900000", "currentAccountsPayable": "27533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390133000", "shortLongTermDebtTotal": "1764497000", "totalShareholderEquity": "2549401000", "capitalLeaseObligations": "222196000", "otherCurrentLiabilities": "891053000", "totalCurrentLiabilities": "1602480000", "otherNonCurrentLiabilities": "7038000", "totalNonCurrentLiabilities": "1691386000", "cashAndShortTermInvestments": "853836000", "commonStockSharesOutstanding": "174994509", "intangibleAssetsExcludingGoodwill": "67040000", "cashAndCashEquivalentsAtCarryingValue": "853836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143094000", "profitLoss": "None", "dividendPayout": "29046000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286695000", "capitalExpenditures": "17659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208815000", "cashflowFromInvestment": "-371859000", "stockBasedCompensation": "25561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29046000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1319278000, "cost_of_revenue": 836984000, "gross_profit": 482294000, "research_and_development": null, "selling_general_admin": 277131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189926000, "depreciation_amortisation": 24958000, "ebitda": 200715000, "interest_expense": 11881000, "interest_income": null, "other_non_operating": null, "pretax_income": 188834000, "tax_provision": 45740000, "effective_tax_rate": null, "net_income": 143094000, "net_income_continuing_ops": 143094000, "net_income_to_common": 143094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 853836000, "short_term_investments": 350000000, "net_receivables": 1279486000, "inventory": null, "other_current_assets": null, "total_current_assets": 2656367000, "net_ppe": null, "goodwill": 1781116000, "intangible_assets": 67040000, "goodwill_and_intangibles": 1848156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3186900000, "total_assets": 5843267000, "short_term_debt": 437692000, "accounts_payable": 27533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1602480000, "long_term_debt": 1195267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1691386000, "total_liabilities": 3293866000, "total_debt": 1632959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1390164000, "total_equity": 2549401000, "shares_outstanding": 174994509, "operating_cash_flow": 286695000, "stock_based_compensation": 25561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -371859000, "dividends_paid": 29046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 208815000, "free_cash_flow": 304354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189926000", "ebitda": "200715000", "netIncome": "143094000", "grossProfit": "482294000", "depreciation": "None", "totalRevenue": "1319278000", "costOfRevenue": "836984000", "interestIncome": "9834000", "incomeBeforeTax": "188834000", "interestExpense": "11881000", "operatingIncome": "197793000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45740000", "reportedCurrency": "USD", "netInterestIncome": "-11881000", "nonInterestIncome": "None", "operatingExpenses": "284501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24958000", "sellingGeneralAndAdministrative": "277131000", "netIncomeFromContinuingOperations": "143094000" }, "balance": { "goodwill": "1781116000", "inventory": "None", "commonStock": "1696000", "currentDebt": "None", "investments": "None", "totalAssets": "5843267000", "longTermDebt": "1195267000", "shortTermDebt": "437692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67040000", "reportedCurrency": "USD", "retainedEarnings": "1390164000", "totalLiabilities": "3293866000", "otherCurrentAssets": "173045000", "totalCurrentAssets": "2656367000", "currentLongTermDebt": "376027000", "longTermInvestments": "None", "shortTermInvestments": "350000000", "currentNetReceivables": "1279486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3186900000", "currentAccountsPayable": "27533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390133000", "shortLongTermDebtTotal": "1764497000", "totalShareholderEquity": "2549401000", "capitalLeaseObligations": "222196000", "otherCurrentLiabilities": "891053000", "totalCurrentLiabilities": "1602480000", "otherNonCurrentLiabilities": "7038000", "totalNonCurrentLiabilities": "1691386000", "cashAndShortTermInvestments": "853836000", "commonStockSharesOutstanding": "174994509", "intangibleAssetsExcludingGoodwill": "67040000", "cashAndCashEquivalentsAtCarryingValue": "853836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143094000", "profitLoss": "None", "dividendPayout": "29046000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286695000", "capitalExpenditures": "17659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208815000", "cashflowFromInvestment": "-371859000", "stockBasedCompensation": "25561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29046000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 1291257000, "cost_of_revenue": 821601000, "gross_profit": 469656000, "ebit": 202137000, "ebitda": 229412000, "pretax_income": 189352000, "tax_provision": 43521000, "net_income": 145831000, "net_income_to_common": 145831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740763000, "total_current_assets": 2212492000, "total_assets": 5364152000, "short_term_debt": 437466000, "long_term_debt": 827046000, "total_debt": 1264512000, "total_liabilities": 2819622000, "total_equity": 2544530000, "shares_outstanding": 176104577, "goodwill_and_intangibles": 1855169000 }, "cash_flow": { "operating_cash_flow": 308360000, "capital_expenditure": 16343000, "free_cash_flow": 324703000, "dividends_paid": 29293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266040, "ticker_id": 1676, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202137000", "ebitda": "229412000", "netIncome": "145831000", "grossProfit": "469656000", "depreciation": "None", "totalRevenue": "1291257000", "costOfRevenue": "821601000", "interestIncome": "5140000", "incomeBeforeTax": "189352000", "interestExpense": "17818000", "operatingIncome": "191642000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "43521000", "reportedCurrency": "USD", "netInterestIncome": "-12785000", "nonInterestIncome": "None", "operatingExpenses": "278014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "821601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27275000", "sellingGeneralAndAdministrative": "262105000", "netIncomeFromContinuingOperations": "145831000" }, "balance": { "goodwill": "1783800000", "inventory": "None", "commonStock": "1718000", "currentDebt": "None", "investments": "None", "totalAssets": "5364152000", "longTermDebt": "827046000", "shortTermDebt": "437466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "71369000", "reportedCurrency": "USD", "retainedEarnings": "1373512000", "totalLiabilities": "2819622000", "otherCurrentAssets": "151607000", "totalCurrentAssets": "2212492000", "currentLongTermDebt": "375871000", "longTermInvestments": "None", "shortTermInvestments": "4153000", "currentNetReceivables": "1320122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3151660000", "currentAccountsPayable": "34790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "360986000", "shortLongTermDebtTotal": "1429028000", "totalShareholderEquity": "2544530000", "capitalLeaseObligations": "226111000", "otherCurrentLiabilities": "860746000", "totalCurrentLiabilities": "1461641000", "otherNonCurrentLiabilities": "6261000", "totalNonCurrentLiabilities": "1357981000", "cashAndShortTermInvestments": "740763000", "commonStockSharesOutstanding": "176104577", "intangibleAssetsExcludingGoodwill": "71369000", "cashAndCashEquivalentsAtCarryingValue": "740763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145831000", "profitLoss": "None", "dividendPayout": "29293000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "308360000", "capitalExpenditures": "16343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208957000", "cashflowFromInvestment": "-19216000", "stockBasedCompensation": "64055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1291257000, "cost_of_revenue": 821601000, "gross_profit": 469656000, "research_and_development": null, "selling_general_admin": 262105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202137000, "depreciation_amortisation": 27275000, "ebitda": 229412000, "interest_expense": 17818000, "interest_income": null, "other_non_operating": null, "pretax_income": 189352000, "tax_provision": 43521000, "effective_tax_rate": null, "net_income": 145831000, "net_income_continuing_ops": 145831000, "net_income_to_common": 145831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 740763000, "short_term_investments": 4153000, "net_receivables": 1320122000, "inventory": null, "other_current_assets": null, "total_current_assets": 2212492000, "net_ppe": null, "goodwill": 1783800000, "intangible_assets": 71369000, "goodwill_and_intangibles": 1855169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3151660000, "total_assets": 5364152000, "short_term_debt": 437466000, "accounts_payable": 34790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1461641000, "long_term_debt": 827046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1357981000, "total_liabilities": 2819622000, "total_debt": 1264512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1373512000, "total_equity": 2544530000, "shares_outstanding": 176104577, "operating_cash_flow": 308360000, "stock_based_compensation": 64055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19216000, "dividends_paid": 29293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208957000, "free_cash_flow": 324703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202137000", "ebitda": "229412000", "netIncome": "145831000", "grossProfit": "469656000", "depreciation": "None", "totalRevenue": "1291257000", "costOfRevenue": "821601000", "interestIncome": "5140000", "incomeBeforeTax": "189352000", "interestExpense": "17818000", "operatingIncome": "191642000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "43521000", "reportedCurrency": "USD", "netInterestIncome": "-12785000", "nonInterestIncome": "None", "operatingExpenses": "278014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "821601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27275000", "sellingGeneralAndAdministrative": "262105000", "netIncomeFromContinuingOperations": "145831000" }, "balance": { "goodwill": "1783800000", "inventory": "None", "commonStock": "1718000", "currentDebt": "None", "investments": "None", "totalAssets": "5364152000", "longTermDebt": "827046000", "shortTermDebt": "437466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "71369000", "reportedCurrency": "USD", "retainedEarnings": "1373512000", "totalLiabilities": "2819622000", "otherCurrentAssets": "151607000", "totalCurrentAssets": "2212492000", "currentLongTermDebt": "375871000", "longTermInvestments": "None", "shortTermInvestments": "4153000", "currentNetReceivables": "1320122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3151660000", "currentAccountsPayable": "34790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "360986000", "shortLongTermDebtTotal": "1429028000", "totalShareholderEquity": "2544530000", "capitalLeaseObligations": "226111000", "otherCurrentLiabilities": "860746000", "totalCurrentLiabilities": "1461641000", "otherNonCurrentLiabilities": "6261000", "totalNonCurrentLiabilities": "1357981000", "cashAndShortTermInvestments": "740763000", "commonStockSharesOutstanding": "176104577", "intangibleAssetsExcludingGoodwill": "71369000", "cashAndCashEquivalentsAtCarryingValue": "740763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145831000", "profitLoss": "None", "dividendPayout": "29293000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "308360000", "capitalExpenditures": "16343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208957000", "cashflowFromInvestment": "-19216000", "stockBasedCompensation": "64055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 1254418000, "cost_of_revenue": 804350000, "gross_profit": 450068000, "ebit": 194757000, "ebitda": 216271000, "pretax_income": 176738000, "tax_provision": 44022000, "net_income": 132716000, "net_income_to_common": 132716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 663260000, "total_current_assets": 2135029000, "total_assets": 5307680000, "short_term_debt": 524965000, "long_term_debt": 833373000, "total_debt": 1358338000, "total_liabilities": 2721069000, "total_equity": 2586611000, "shares_outstanding": 177052346, "goodwill_and_intangibles": 1871338000 }, "cash_flow": { "operating_cash_flow": 177365000, "capital_expenditure": 24608000, "free_cash_flow": 201973000, "dividends_paid": 29624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266041, "ticker_id": 1676, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194757000", "ebitda": "216271000", "netIncome": "132716000", "grossProfit": "450068000", "depreciation": "None", "totalRevenue": "1254418000", "costOfRevenue": "804350000", "interestIncome": "4534000", "incomeBeforeTax": "176738000", "interestExpense": "18019000", "operatingIncome": "179402000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44022000", "reportedCurrency": "USD", "netInterestIncome": "-13485000", "nonInterestIncome": "None", "operatingExpenses": "270666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "804350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21514000", "sellingGeneralAndAdministrative": "266393000", "netIncomeFromContinuingOperations": "132716000" }, "balance": { "goodwill": "1793903000", "inventory": "None", "commonStock": "1735000", "currentDebt": "None", "investments": "None", "totalAssets": "5307680000", "longTermDebt": "833373000", "shortTermDebt": "524965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "77435000", "reportedCurrency": "USD", "retainedEarnings": "1347377000", "totalLiabilities": "2721069000", "otherCurrentAssets": "162909000", "totalCurrentAssets": "2135029000", "currentLongTermDebt": "460714000", "longTermInvestments": "None", "shortTermInvestments": "4606000", "currentNetReceivables": "1308860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3172651000", "currentAccountsPayable": "43947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "414081000", "shortLongTermDebtTotal": "1531575000", "totalShareholderEquity": "2586611000", "capitalLeaseObligations": "237488000", "otherCurrentLiabilities": "670336000", "totalCurrentLiabilities": "1392439000", "otherNonCurrentLiabilities": "6006000", "totalNonCurrentLiabilities": "1328630000", "cashAndShortTermInvestments": "663260000", "commonStockSharesOutstanding": "177052346", "intangibleAssetsExcludingGoodwill": "77435000", "cashAndCashEquivalentsAtCarryingValue": "663260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132716000", "profitLoss": "None", "dividendPayout": "29624000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177365000", "capitalExpenditures": "24608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18871000", "cashflowFromInvestment": "-105199000", "stockBasedCompensation": "21798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1254418000, "cost_of_revenue": 804350000, "gross_profit": 450068000, "research_and_development": null, "selling_general_admin": 266393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194757000, "depreciation_amortisation": 21514000, "ebitda": 216271000, "interest_expense": 18019000, "interest_income": null, "other_non_operating": null, "pretax_income": 176738000, "tax_provision": 44022000, "effective_tax_rate": null, "net_income": 132716000, "net_income_continuing_ops": 132716000, "net_income_to_common": 132716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 663260000, "short_term_investments": 4606000, "net_receivables": 1308860000, "inventory": null, "other_current_assets": null, "total_current_assets": 2135029000, "net_ppe": null, "goodwill": 1793903000, "intangible_assets": 77435000, "goodwill_and_intangibles": 1871338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3172651000, "total_assets": 5307680000, "short_term_debt": 524965000, "accounts_payable": 43947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1392439000, "long_term_debt": 833373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1328630000, "total_liabilities": 2721069000, "total_debt": 1358338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1347377000, "total_equity": 2586611000, "shares_outstanding": 177052346, "operating_cash_flow": 177365000, "stock_based_compensation": 21798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105199000, "dividends_paid": 29624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18871000, "free_cash_flow": 201973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194757000", "ebitda": "216271000", "netIncome": "132716000", "grossProfit": "450068000", "depreciation": "None", "totalRevenue": "1254418000", "costOfRevenue": "804350000", "interestIncome": "4534000", "incomeBeforeTax": "176738000", "interestExpense": "18019000", "operatingIncome": "179402000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44022000", "reportedCurrency": "USD", "netInterestIncome": "-13485000", "nonInterestIncome": "None", "operatingExpenses": "270666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "804350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21514000", "sellingGeneralAndAdministrative": "266393000", "netIncomeFromContinuingOperations": "132716000" }, "balance": { "goodwill": "1793903000", "inventory": "None", "commonStock": "1735000", "currentDebt": "None", "investments": "None", "totalAssets": "5307680000", "longTermDebt": "833373000", "shortTermDebt": "524965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "77435000", "reportedCurrency": "USD", "retainedEarnings": "1347377000", "totalLiabilities": "2721069000", "otherCurrentAssets": "162909000", "totalCurrentAssets": "2135029000", "currentLongTermDebt": "460714000", "longTermInvestments": "None", "shortTermInvestments": "4606000", "currentNetReceivables": "1308860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3172651000", "currentAccountsPayable": "43947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "414081000", "shortLongTermDebtTotal": "1531575000", "totalShareholderEquity": "2586611000", "capitalLeaseObligations": "237488000", "otherCurrentLiabilities": "670336000", "totalCurrentLiabilities": "1392439000", "otherNonCurrentLiabilities": "6006000", "totalNonCurrentLiabilities": "1328630000", "cashAndShortTermInvestments": "663260000", "commonStockSharesOutstanding": "177052346", "intangibleAssetsExcludingGoodwill": "77435000", "cashAndCashEquivalentsAtCarryingValue": "663260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132716000", "profitLoss": "None", "dividendPayout": "29624000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177365000", "capitalExpenditures": "24608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18871000", "cashflowFromInvestment": "-105199000", "stockBasedCompensation": "21798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 1214926000, "cost_of_revenue": 785932000, "gross_profit": 428994000, "ebit": 192924000, "ebitda": 214136000, "pretax_income": 175223000, "tax_provision": 44370000, "net_income": 130853000, "net_income_to_common": 130853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561615000, "total_current_assets": 1942788000, "total_assets": 4894958000, "short_term_debt": 88820000, "long_term_debt": 1189084000, "total_debt": 1277904000, "total_liabilities": 2441897000, "total_equity": 2453061000, "shares_outstanding": 178435142, "goodwill_and_intangibles": 1695695000 }, "cash_flow": { "operating_cash_flow": 40436000, "capital_expenditure": 22580000, "free_cash_flow": 63016000, "dividends_paid": 29784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266042, "ticker_id": 1676, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192924000", "ebitda": "214136000", "netIncome": "130853000", "grossProfit": "428994000", "depreciation": "None", "totalRevenue": "1214926000", "costOfRevenue": "785932000", "interestIncome": "6255000", "incomeBeforeTax": "175223000", "interestExpense": "17701000", "operatingIncome": "183702000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "44370000", "reportedCurrency": "USD", "netInterestIncome": "-11446000", "nonInterestIncome": "None", "operatingExpenses": "245292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "785932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21212000", "sellingGeneralAndAdministrative": "241084000", "netIncomeFromContinuingOperations": "130853000" }, "balance": { "goodwill": "1673077000", "inventory": "None", "commonStock": "1742000", "currentDebt": "None", "investments": "None", "totalAssets": "4894958000", "longTermDebt": "1189084000", "shortTermDebt": "88820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "22618000", "reportedCurrency": "USD", "retainedEarnings": "1274790000", "totalLiabilities": "2441897000", "otherCurrentAssets": "150943000", "totalCurrentAssets": "1942788000", "currentLongTermDebt": "26178000", "longTermInvestments": "None", "shortTermInvestments": "3720000", "currentNetReceivables": "1230230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2952170000", "currentAccountsPayable": "37281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395451000", "shortLongTermDebtTotal": "1444068000", "totalShareholderEquity": "2453061000", "capitalLeaseObligations": "228806000", "otherCurrentLiabilities": "527455000", "totalCurrentLiabilities": "791739000", "otherNonCurrentLiabilities": "5845000", "totalNonCurrentLiabilities": "1650158000", "cashAndShortTermInvestments": "561615000", "commonStockSharesOutstanding": "178435142", "intangibleAssetsExcludingGoodwill": "22618000", "cashAndCashEquivalentsAtCarryingValue": "561615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130853000", "profitLoss": "None", "dividendPayout": "29784000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40436000", "capitalExpenditures": "22580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125544000", "cashflowFromInvestment": "779000", "stockBasedCompensation": "20036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1214926000, "cost_of_revenue": 785932000, "gross_profit": 428994000, "research_and_development": null, "selling_general_admin": 241084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192924000, "depreciation_amortisation": 21212000, "ebitda": 214136000, "interest_expense": 17701000, "interest_income": null, "other_non_operating": null, "pretax_income": 175223000, "tax_provision": 44370000, "effective_tax_rate": null, "net_income": 130853000, "net_income_continuing_ops": 130853000, "net_income_to_common": 130853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561615000, "short_term_investments": 3720000, "net_receivables": 1230230000, "inventory": null, "other_current_assets": null, "total_current_assets": 1942788000, "net_ppe": null, "goodwill": 1673077000, "intangible_assets": 22618000, "goodwill_and_intangibles": 1695695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2952170000, "total_assets": 4894958000, "short_term_debt": 88820000, "accounts_payable": 37281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 791739000, "long_term_debt": 1189084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1650158000, "total_liabilities": 2441897000, "total_debt": 1277904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1274790000, "total_equity": 2453061000, "shares_outstanding": 178435142, "operating_cash_flow": 40436000, "stock_based_compensation": 20036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 779000, "dividends_paid": 29784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125544000, "free_cash_flow": 63016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192924000", "ebitda": "214136000", "netIncome": "130853000", "grossProfit": "428994000", "depreciation": "None", "totalRevenue": "1214926000", "costOfRevenue": "785932000", "interestIncome": "6255000", "incomeBeforeTax": "175223000", "interestExpense": "17701000", "operatingIncome": "183702000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "44370000", "reportedCurrency": "USD", "netInterestIncome": "-11446000", "nonInterestIncome": "None", "operatingExpenses": "245292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "785932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21212000", "sellingGeneralAndAdministrative": "241084000", "netIncomeFromContinuingOperations": "130853000" }, "balance": { "goodwill": "1673077000", "inventory": "None", "commonStock": "1742000", "currentDebt": "None", "investments": "None", "totalAssets": "4894958000", "longTermDebt": "1189084000", "shortTermDebt": "88820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "22618000", "reportedCurrency": "USD", "retainedEarnings": "1274790000", "totalLiabilities": "2441897000", "otherCurrentAssets": "150943000", "totalCurrentAssets": "1942788000", "currentLongTermDebt": "26178000", "longTermInvestments": "None", "shortTermInvestments": "3720000", "currentNetReceivables": "1230230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2952170000", "currentAccountsPayable": "37281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395451000", "shortLongTermDebtTotal": "1444068000", "totalShareholderEquity": "2453061000", "capitalLeaseObligations": "228806000", "otherCurrentLiabilities": "527455000", "totalCurrentLiabilities": "791739000", "otherNonCurrentLiabilities": "5845000", "totalNonCurrentLiabilities": "1650158000", "cashAndShortTermInvestments": "561615000", "commonStockSharesOutstanding": "178435142", "intangibleAssetsExcludingGoodwill": "22618000", "cashAndCashEquivalentsAtCarryingValue": "561615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130853000", "profitLoss": "None", "dividendPayout": "29784000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40436000", "capitalExpenditures": "22580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125544000", "cashflowFromInvestment": "779000", "stockBasedCompensation": "20036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 1248741000, "cost_of_revenue": 802969000, "gross_profit": 445772000, "ebit": 203170000, "ebitda": 227614000, "pretax_income": 182548000, "tax_provision": 40633000, "net_income": 141915000, "net_income_to_common": 141915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648246000, "total_current_assets": 2080104000, "total_assets": 4987153000, "short_term_debt": 87426000, "long_term_debt": 1195267000, "total_debt": 1282693000, "total_liabilities": 2597542000, "total_equity": 2389611000, "shares_outstanding": 180436900, "goodwill_and_intangibles": 1696719000 }, "cash_flow": { "operating_cash_flow": 203247000, "capital_expenditure": 20399000, "free_cash_flow": 223646000, "dividends_paid": 26698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266043, "ticker_id": 1676, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203170000", "ebitda": "227614000", "netIncome": "141915000", "grossProfit": "445772000", "depreciation": "None", "totalRevenue": "1248741000", "costOfRevenue": "802969000", "interestIncome": "9575000", "incomeBeforeTax": "182548000", "interestExpense": "20622000", "operatingIncome": "190174000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40633000", "reportedCurrency": "USD", "netInterestIncome": "-11047000", "nonInterestIncome": "None", "operatingExpenses": "255598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24444000", "sellingGeneralAndAdministrative": "249157000", "netIncomeFromContinuingOperations": "141915000" }, "balance": { "goodwill": "1669769000", "inventory": "None", "commonStock": "1740000", "currentDebt": "None", "investments": "None", "totalAssets": "4987153000", "longTermDebt": "1195267000", "shortTermDebt": "87426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26950000", "reportedCurrency": "USD", "retainedEarnings": "1236696000", "totalLiabilities": "2597542000", "otherCurrentAssets": "177321000", "totalCurrentAssets": "2080104000", "currentLongTermDebt": "26173000", "longTermInvestments": "None", "shortTermInvestments": "23359000", "currentNetReceivables": "1231178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2907049000", "currentAccountsPayable": "36469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390133000", "shortLongTermDebtTotal": "1445091000", "totalShareholderEquity": "2389611000", "capitalLeaseObligations": "223651000", "otherCurrentLiabilities": "698747000", "totalCurrentLiabilities": "963739000", "otherNonCurrentLiabilities": "5381000", "totalNonCurrentLiabilities": "1633803000", "cashAndShortTermInvestments": "648246000", "commonStockSharesOutstanding": "180436900", "intangibleAssetsExcludingGoodwill": "26950000", "cashAndCashEquivalentsAtCarryingValue": "648246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141915000", "profitLoss": "None", "dividendPayout": "26698000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "203247000", "capitalExpenditures": "20399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-517426000", "cashflowFromInvestment": "-41251000", "stockBasedCompensation": "19107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1248741000, "cost_of_revenue": 802969000, "gross_profit": 445772000, "research_and_development": null, "selling_general_admin": 249157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203170000, "depreciation_amortisation": 24444000, "ebitda": 227614000, "interest_expense": 20622000, "interest_income": null, "other_non_operating": null, "pretax_income": 182548000, "tax_provision": 40633000, "effective_tax_rate": null, "net_income": 141915000, "net_income_continuing_ops": 141915000, "net_income_to_common": 141915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648246000, "short_term_investments": 23359000, "net_receivables": 1231178000, "inventory": null, "other_current_assets": null, "total_current_assets": 2080104000, "net_ppe": null, "goodwill": 1669769000, "intangible_assets": 26950000, "goodwill_and_intangibles": 1696719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2907049000, "total_assets": 4987153000, "short_term_debt": 87426000, "accounts_payable": 36469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 963739000, "long_term_debt": 1195267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1633803000, "total_liabilities": 2597542000, "total_debt": 1282693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1236696000, "total_equity": 2389611000, "shares_outstanding": 180436900, "operating_cash_flow": 203247000, "stock_based_compensation": 19107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41251000, "dividends_paid": 26698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -517426000, "free_cash_flow": 223646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203170000", "ebitda": "227614000", "netIncome": "141915000", "grossProfit": "445772000", "depreciation": "None", "totalRevenue": "1248741000", "costOfRevenue": "802969000", "interestIncome": "9575000", "incomeBeforeTax": "182548000", "interestExpense": "20622000", "operatingIncome": "190174000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40633000", "reportedCurrency": "USD", "netInterestIncome": "-11047000", "nonInterestIncome": "None", "operatingExpenses": "255598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24444000", "sellingGeneralAndAdministrative": "249157000", "netIncomeFromContinuingOperations": "141915000" }, "balance": { "goodwill": "1669769000", "inventory": "None", "commonStock": "1740000", "currentDebt": "None", "investments": "None", "totalAssets": "4987153000", "longTermDebt": "1195267000", "shortTermDebt": "87426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26950000", "reportedCurrency": "USD", "retainedEarnings": "1236696000", "totalLiabilities": "2597542000", "otherCurrentAssets": "177321000", "totalCurrentAssets": "2080104000", "currentLongTermDebt": "26173000", "longTermInvestments": "None", "shortTermInvestments": "23359000", "currentNetReceivables": "1231178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2907049000", "currentAccountsPayable": "36469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390133000", "shortLongTermDebtTotal": "1445091000", "totalShareholderEquity": "2389611000", "capitalLeaseObligations": "223651000", "otherCurrentLiabilities": "698747000", "totalCurrentLiabilities": "963739000", "otherNonCurrentLiabilities": "5381000", "totalNonCurrentLiabilities": "1633803000", "cashAndShortTermInvestments": "648246000", "commonStockSharesOutstanding": "180436900", "intangibleAssetsExcludingGoodwill": "26950000", "cashAndCashEquivalentsAtCarryingValue": "648246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141915000", "profitLoss": "None", "dividendPayout": "26698000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "203247000", "capitalExpenditures": "20399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-517426000", "cashflowFromInvestment": "-41251000", "stockBasedCompensation": "19107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 1210949000, "cost_of_revenue": 779511000, "gross_profit": 431438000, "ebit": 198197000, "ebitda": 221980000, "pretax_income": 175487000, "tax_provision": 42669000, "net_income": 132818000, "net_income_to_common": 132818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1022647000, "total_current_assets": 2400809000, "total_assets": 5325660000, "short_term_debt": 485654000, "long_term_debt": 1201439000, "total_debt": 1687093000, "total_liabilities": 2930967000, "total_equity": 2394693000, "shares_outstanding": 180854682, "goodwill_and_intangibles": 1716390000 }, "cash_flow": { "operating_cash_flow": 228464000, "capital_expenditure": 18513000, "free_cash_flow": 246977000, "dividends_paid": 26939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266045, "ticker_id": 1676, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198197000", "ebitda": "221980000", "netIncome": "132818000", "grossProfit": "431438000", "depreciation": "None", "totalRevenue": "1210949000", "costOfRevenue": "779511000", "interestIncome": "10323000", "incomeBeforeTax": "175487000", "interestExpense": "22710000", "operatingIncome": "181650000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42669000", "reportedCurrency": "USD", "netInterestIncome": "-12387000", "nonInterestIncome": "None", "operatingExpenses": "249788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "779511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23783000", "sellingGeneralAndAdministrative": "243315000", "netIncomeFromContinuingOperations": "132818000" }, "balance": { "goodwill": "1683053000", "inventory": "None", "commonStock": "1758000", "currentDebt": "None", "investments": "None", "totalAssets": "5325660000", "longTermDebt": "1201439000", "shortTermDebt": "485654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33337000", "reportedCurrency": "USD", "retainedEarnings": "1207387000", "totalLiabilities": "2930967000", "otherCurrentAssets": "144631000", "totalCurrentAssets": "2400809000", "currentLongTermDebt": "426069000", "longTermInvestments": "None", "shortTermInvestments": "5446000", "currentNetReceivables": "1233531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2924851000", "currentAccountsPayable": "18513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393258000", "shortLongTermDebtTotal": "1857931000", "totalShareholderEquity": "2394693000", "capitalLeaseObligations": "230423000", "otherCurrentLiabilities": "632023000", "totalCurrentLiabilities": "1294729000", "otherNonCurrentLiabilities": "61288000", "totalNonCurrentLiabilities": "1636238000", "cashAndShortTermInvestments": "1022647000", "commonStockSharesOutstanding": "180854682", "intangibleAssetsExcludingGoodwill": "33337000", "cashAndCashEquivalentsAtCarryingValue": "1022647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132818000", "profitLoss": "None", "dividendPayout": "26939000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "228464000", "capitalExpenditures": "18513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109736000", "cashflowFromInvestment": "-20288000", "stockBasedCompensation": "19726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1210949000, "cost_of_revenue": 779511000, "gross_profit": 431438000, "research_and_development": null, "selling_general_admin": 243315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198197000, "depreciation_amortisation": 23783000, "ebitda": 221980000, "interest_expense": 22710000, "interest_income": null, "other_non_operating": null, "pretax_income": 175487000, "tax_provision": 42669000, "effective_tax_rate": null, "net_income": 132818000, "net_income_continuing_ops": 132818000, "net_income_to_common": 132818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1022647000, "short_term_investments": 5446000, "net_receivables": 1233531000, "inventory": null, "other_current_assets": null, "total_current_assets": 2400809000, "net_ppe": null, "goodwill": 1683053000, "intangible_assets": 33337000, "goodwill_and_intangibles": 1716390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2924851000, "total_assets": 5325660000, "short_term_debt": 485654000, "accounts_payable": 18513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1294729000, "long_term_debt": 1201439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1636238000, "total_liabilities": 2930967000, "total_debt": 1687093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1207387000, "total_equity": 2394693000, "shares_outstanding": 180854682, "operating_cash_flow": 228464000, "stock_based_compensation": 19726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20288000, "dividends_paid": 26939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109736000, "free_cash_flow": 246977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198197000", "ebitda": "221980000", "netIncome": "132818000", "grossProfit": "431438000", "depreciation": "None", "totalRevenue": "1210949000", "costOfRevenue": "779511000", "interestIncome": "10323000", "incomeBeforeTax": "175487000", "interestExpense": "22710000", "operatingIncome": "181650000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42669000", "reportedCurrency": "USD", "netInterestIncome": "-12387000", "nonInterestIncome": "None", "operatingExpenses": "249788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "779511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23783000", "sellingGeneralAndAdministrative": "243315000", "netIncomeFromContinuingOperations": "132818000" }, "balance": { "goodwill": "1683053000", "inventory": "None", "commonStock": "1758000", "currentDebt": "None", "investments": "None", "totalAssets": "5325660000", "longTermDebt": "1201439000", "shortTermDebt": "485654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33337000", "reportedCurrency": "USD", "retainedEarnings": "1207387000", "totalLiabilities": "2930967000", "otherCurrentAssets": "144631000", "totalCurrentAssets": "2400809000", "currentLongTermDebt": "426069000", "longTermInvestments": "None", "shortTermInvestments": "5446000", "currentNetReceivables": "1233531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2924851000", "currentAccountsPayable": "18513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393258000", "shortLongTermDebtTotal": "1857931000", "totalShareholderEquity": "2394693000", "capitalLeaseObligations": "230423000", "otherCurrentLiabilities": "632023000", "totalCurrentLiabilities": "1294729000", "otherNonCurrentLiabilities": "61288000", "totalNonCurrentLiabilities": "1636238000", "cashAndShortTermInvestments": "1022647000", "commonStockSharesOutstanding": "180854682", "intangibleAssetsExcludingGoodwill": "33337000", "cashAndCashEquivalentsAtCarryingValue": "1022647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132818000", "profitLoss": "None", "dividendPayout": "26939000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "228464000", "capitalExpenditures": "18513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109736000", "cashflowFromInvestment": "-20288000", "stockBasedCompensation": "19726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 1176212000, "cost_of_revenue": 759834000, "gross_profit": 416378000, "ebit": 181958000, "ebitda": 205778000, "pretax_income": 162417000, "tax_provision": 40427000, "net_income": 121990000, "net_income_to_common": 121990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914171000, "total_current_assets": 2266081000, "total_assets": 5178265000, "short_term_debt": 481774000, "long_term_debt": 1207610000, "total_debt": 1689384000, "total_liabilities": 2840506000, "total_equity": 2337759000, "shares_outstanding": 180912267, "goodwill_and_intangibles": 1717707000 }, "cash_flow": { "operating_cash_flow": 209274000, "capital_expenditure": 19864000, "free_cash_flow": 229138000, "dividends_paid": 27337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266046, "ticker_id": 1676, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181958000", "ebitda": "205778000", "netIncome": "121990000", "grossProfit": "416378000", "depreciation": "None", "totalRevenue": "1176212000", "costOfRevenue": "759834000", "interestIncome": "6003000", "incomeBeforeTax": "162417000", "interestExpense": "19541000", "operatingIncome": "170251000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40427000", "reportedCurrency": "USD", "netInterestIncome": "-13538000", "nonInterestIncome": "None", "operatingExpenses": "246127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "759834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23820000", "sellingGeneralAndAdministrative": "239642000", "netIncomeFromContinuingOperations": "121990000" }, "balance": { "goodwill": "1677866000", "inventory": "-136826000", "commonStock": "1776000", "currentDebt": "None", "investments": "None", "totalAssets": "5178265000", "longTermDebt": "1207610000", "shortTermDebt": "481774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "39841000", "reportedCurrency": "USD", "retainedEarnings": "1176459000", "totalLiabilities": "2840506000", "otherCurrentAssets": "173021000", "totalCurrentAssets": "2266081000", "currentLongTermDebt": "425918000", "longTermInvestments": "None", "shortTermInvestments": "1692000", "currentNetReceivables": "1178889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2912184000", "currentAccountsPayable": "28430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1873823000", "totalShareholderEquity": "2337759000", "capitalLeaseObligations": "240295000", "otherCurrentLiabilities": "529915000", "totalCurrentLiabilities": "1197682000", "otherNonCurrentLiabilities": "104376000", "totalNonCurrentLiabilities": "1642824000", "cashAndShortTermInvestments": "914171000", "commonStockSharesOutstanding": "180912267", "intangibleAssetsExcludingGoodwill": "39841000", "cashAndCashEquivalentsAtCarryingValue": "914171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121990000", "profitLoss": "None", "dividendPayout": "27337000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209274000", "capitalExpenditures": "19864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250514000", "cashflowFromInvestment": "-19748000", "stockBasedCompensation": "18369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1176212000, "cost_of_revenue": 759834000, "gross_profit": 416378000, "research_and_development": null, "selling_general_admin": 239642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181958000, "depreciation_amortisation": 23820000, "ebitda": 205778000, "interest_expense": 19541000, "interest_income": null, "other_non_operating": null, "pretax_income": 162417000, "tax_provision": 40427000, "effective_tax_rate": null, "net_income": 121990000, "net_income_continuing_ops": 121990000, "net_income_to_common": 121990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 914171000, "short_term_investments": 1692000, "net_receivables": 1178889000, "inventory": -136826000, "other_current_assets": null, "total_current_assets": 2266081000, "net_ppe": null, "goodwill": 1677866000, "intangible_assets": 39841000, "goodwill_and_intangibles": 1717707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2912184000, "total_assets": 5178265000, "short_term_debt": 481774000, "accounts_payable": 28430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1197682000, "long_term_debt": 1207610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1642824000, "total_liabilities": 2840506000, "total_debt": 1689384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1176459000, "total_equity": 2337759000, "shares_outstanding": 180912267, "operating_cash_flow": 209274000, "stock_based_compensation": 18369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19748000, "dividends_paid": 27337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250514000, "free_cash_flow": 229138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181958000", "ebitda": "205778000", "netIncome": "121990000", "grossProfit": "416378000", "depreciation": "None", "totalRevenue": "1176212000", "costOfRevenue": "759834000", "interestIncome": "6003000", "incomeBeforeTax": "162417000", "interestExpense": "19541000", "operatingIncome": "170251000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40427000", "reportedCurrency": "USD", "netInterestIncome": "-13538000", "nonInterestIncome": "None", "operatingExpenses": "246127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "759834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23820000", "sellingGeneralAndAdministrative": "239642000", "netIncomeFromContinuingOperations": "121990000" }, "balance": { "goodwill": "1677866000", "inventory": "-136826000", "commonStock": "1776000", "currentDebt": "None", "investments": "None", "totalAssets": "5178265000", "longTermDebt": "1207610000", "shortTermDebt": "481774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "39841000", "reportedCurrency": "USD", "retainedEarnings": "1176459000", "totalLiabilities": "2840506000", "otherCurrentAssets": "173021000", "totalCurrentAssets": "2266081000", "currentLongTermDebt": "425918000", "longTermInvestments": "None", "shortTermInvestments": "1692000", "currentNetReceivables": "1178889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2912184000", "currentAccountsPayable": "28430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1873823000", "totalShareholderEquity": "2337759000", "capitalLeaseObligations": "240295000", "otherCurrentLiabilities": "529915000", "totalCurrentLiabilities": "1197682000", "otherNonCurrentLiabilities": "104376000", "totalNonCurrentLiabilities": "1642824000", "cashAndShortTermInvestments": "914171000", "commonStockSharesOutstanding": "180912267", "intangibleAssetsExcludingGoodwill": "39841000", "cashAndCashEquivalentsAtCarryingValue": "914171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121990000", "profitLoss": "None", "dividendPayout": "27337000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209274000", "capitalExpenditures": "19864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250514000", "cashflowFromInvestment": "-19748000", "stockBasedCompensation": "18369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 1131237000, "cost_of_revenue": 734759000, "gross_profit": 396478000, "ebit": 173002000, "ebitda": 197209000, "pretax_income": 156368000, "tax_provision": 39421000, "net_income": 116947000, "net_income_to_common": 116947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478398000, "total_current_assets": 1830442000, "total_assets": 4740642000, "short_term_debt": 531805000, "long_term_debt": 818327000, "total_debt": 1350132000, "total_liabilities": 2442272000, "total_equity": 2298370000, "shares_outstanding": 181937555, "goodwill_and_intangibles": 1726025000 }, "cash_flow": { "operating_cash_flow": -25561000, "capital_expenditure": 24672000, "free_cash_flow": -889000, "dividends_paid": 27492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266047, "ticker_id": 1676, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173002000", "ebitda": "197209000", "netIncome": "116947000", "grossProfit": "396478000", "depreciation": "None", "totalRevenue": "1131237000", "costOfRevenue": "734759000", "interestIncome": "6392000", "incomeBeforeTax": "156368000", "interestExpense": "16634000", "operatingIncome": "159986000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "39421000", "reportedCurrency": "USD", "netInterestIncome": "-10242000", "nonInterestIncome": "None", "operatingExpenses": "236492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "734759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24207000", "sellingGeneralAndAdministrative": "235031000", "netIncomeFromContinuingOperations": "116947000" }, "balance": { "goodwill": "1679720000", "inventory": "1", "commonStock": "1794000", "currentDebt": "None", "investments": "None", "totalAssets": "4740642000", "longTermDebt": "818327000", "shortTermDebt": "531805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "46305000", "reportedCurrency": "USD", "retainedEarnings": "1144671000", "totalLiabilities": "2442272000", "otherCurrentAssets": "181783000", "totalCurrentAssets": "1830442000", "currentLongTermDebt": "475768000", "longTermInvestments": "None", "shortTermInvestments": "4788000", "currentNetReceivables": "1166529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2910200000", "currentAccountsPayable": "28032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1536784000", "totalShareholderEquity": "2298370000", "capitalLeaseObligations": "242689000", "otherCurrentLiabilities": "474390000", "totalCurrentLiabilities": "1185402000", "otherNonCurrentLiabilities": "98525000", "totalNonCurrentLiabilities": "1256870000", "cashAndShortTermInvestments": "478398000", "commonStockSharesOutstanding": "181937555", "intangibleAssetsExcludingGoodwill": "46305000", "cashAndCashEquivalentsAtCarryingValue": "478398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116947000", "profitLoss": "None", "dividendPayout": "27492000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25561000", "capitalExpenditures": "24672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48200000", "cashflowFromInvestment": "-24672000", "stockBasedCompensation": "9181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1131237000, "cost_of_revenue": 734759000, "gross_profit": 396478000, "research_and_development": null, "selling_general_admin": 235031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173002000, "depreciation_amortisation": 24207000, "ebitda": 197209000, "interest_expense": 16634000, "interest_income": null, "other_non_operating": null, "pretax_income": 156368000, "tax_provision": 39421000, "effective_tax_rate": null, "net_income": 116947000, "net_income_continuing_ops": 116947000, "net_income_to_common": 116947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478398000, "short_term_investments": 4788000, "net_receivables": 1166529000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1830442000, "net_ppe": null, "goodwill": 1679720000, "intangible_assets": 46305000, "goodwill_and_intangibles": 1726025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2910200000, "total_assets": 4740642000, "short_term_debt": 531805000, "accounts_payable": 28032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1185402000, "long_term_debt": 818327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1256870000, "total_liabilities": 2442272000, "total_debt": 1350132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1144671000, "total_equity": 2298370000, "shares_outstanding": 181937555, "operating_cash_flow": -25561000, "stock_based_compensation": 9181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24672000, "dividends_paid": 27492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48200000, "free_cash_flow": -889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173002000", "ebitda": "197209000", "netIncome": "116947000", "grossProfit": "396478000", "depreciation": "None", "totalRevenue": "1131237000", "costOfRevenue": "734759000", "interestIncome": "6392000", "incomeBeforeTax": "156368000", "interestExpense": "16634000", "operatingIncome": "159986000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "39421000", "reportedCurrency": "USD", "netInterestIncome": "-10242000", "nonInterestIncome": "None", "operatingExpenses": "236492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "734759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24207000", "sellingGeneralAndAdministrative": "235031000", "netIncomeFromContinuingOperations": "116947000" }, "balance": { "goodwill": "1679720000", "inventory": "1", "commonStock": "1794000", "currentDebt": "None", "investments": "None", "totalAssets": "4740642000", "longTermDebt": "818327000", "shortTermDebt": "531805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "46305000", "reportedCurrency": "USD", "retainedEarnings": "1144671000", "totalLiabilities": "2442272000", "otherCurrentAssets": "181783000", "totalCurrentAssets": "1830442000", "currentLongTermDebt": "475768000", "longTermInvestments": "None", "shortTermInvestments": "4788000", "currentNetReceivables": "1166529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2910200000", "currentAccountsPayable": "28032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1536784000", "totalShareholderEquity": "2298370000", "capitalLeaseObligations": "242689000", "otherCurrentLiabilities": "474390000", "totalCurrentLiabilities": "1185402000", "otherNonCurrentLiabilities": "98525000", "totalNonCurrentLiabilities": "1256870000", "cashAndShortTermInvestments": "478398000", "commonStockSharesOutstanding": "181937555", "intangibleAssetsExcludingGoodwill": "46305000", "cashAndCashEquivalentsAtCarryingValue": "478398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116947000", "profitLoss": "None", "dividendPayout": "27492000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25561000", "capitalExpenditures": "24672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48200000", "cashflowFromInvestment": "-24672000", "stockBasedCompensation": "9181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 1146253000, "cost_of_revenue": 738699000, "gross_profit": 407554000, "ebit": 176757000, "ebitda": 202331000, "pretax_income": 158474000, "tax_provision": -132835000, "net_income": 291309000, "net_income_to_common": 291309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583670000, "total_current_assets": 1891509000, "total_assets": 4805713000, "short_term_debt": 503392000, "long_term_debt": 824720000, "total_debt": 1328112000, "total_liabilities": 2557321000, "total_equity": 2248392000, "shares_outstanding": 183354187, "goodwill_and_intangibles": 1736810000 }, "cash_flow": { "operating_cash_flow": 191906000, "capital_expenditure": 18878000, "free_cash_flow": 210784000, "dividends_paid": 24784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266048, "ticker_id": 1676, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176757000", "ebitda": "202331000", "netIncome": "291309000", "grossProfit": "407554000", "depreciation": "None", "totalRevenue": "1146253000", "costOfRevenue": "738699000", "interestIncome": "5368000", "incomeBeforeTax": "158474000", "interestExpense": "18283000", "operatingIncome": "162732000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-132835000", "reportedCurrency": "USD", "netInterestIncome": "-12915000", "nonInterestIncome": "None", "operatingExpenses": "244822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "738699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25574000", "sellingGeneralAndAdministrative": "237419000", "netIncomeFromContinuingOperations": "291309000" }, "balance": { "goodwill": "1683782000", "inventory": "None", "commonStock": "1789000", "currentDebt": "None", "investments": "None", "totalAssets": "4805713000", "longTermDebt": "824720000", "shortTermDebt": "503392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53028000", "reportedCurrency": "USD", "retainedEarnings": "1085209000", "totalLiabilities": "2557321000", "otherCurrentAssets": "174112000", "totalCurrentAssets": "1891509000", "currentLongTermDebt": "442242000", "longTermInvestments": "None", "shortTermInvestments": "4406000", "currentNetReceivables": "1133727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2914204000", "currentAccountsPayable": "27739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1503001000", "totalShareholderEquity": "2248392000", "capitalLeaseObligations": "236039000", "otherCurrentLiabilities": "635908000", "totalCurrentLiabilities": "1317932000", "otherNonCurrentLiabilities": "91937000", "totalNonCurrentLiabilities": "1239389000", "cashAndShortTermInvestments": "583670000", "commonStockSharesOutstanding": "183354187", "intangibleAssetsExcludingGoodwill": "53028000", "cashAndCashEquivalentsAtCarryingValue": "583670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291309000", "profitLoss": "None", "dividendPayout": "24784000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "191906000", "capitalExpenditures": "18878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144727000", "cashflowFromInvestment": "-18874000", "stockBasedCompensation": "24726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1146253000, "cost_of_revenue": 738699000, "gross_profit": 407554000, "research_and_development": null, "selling_general_admin": 237419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176757000, "depreciation_amortisation": 25574000, "ebitda": 202331000, "interest_expense": 18283000, "interest_income": null, "other_non_operating": null, "pretax_income": 158474000, "tax_provision": -132835000, "effective_tax_rate": null, "net_income": 291309000, "net_income_continuing_ops": 291309000, "net_income_to_common": 291309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583670000, "short_term_investments": 4406000, "net_receivables": 1133727000, "inventory": null, "other_current_assets": null, "total_current_assets": 1891509000, "net_ppe": null, "goodwill": 1683782000, "intangible_assets": 53028000, "goodwill_and_intangibles": 1736810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2914204000, "total_assets": 4805713000, "short_term_debt": 503392000, "accounts_payable": 27739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1317932000, "long_term_debt": 824720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1239389000, "total_liabilities": 2557321000, "total_debt": 1328112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1085209000, "total_equity": 2248392000, "shares_outstanding": 183354187, "operating_cash_flow": 191906000, "stock_based_compensation": 24726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18874000, "dividends_paid": 24784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144727000, "free_cash_flow": 210784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176757000", "ebitda": "202331000", "netIncome": "291309000", "grossProfit": "407554000", "depreciation": "None", "totalRevenue": "1146253000", "costOfRevenue": "738699000", "interestIncome": "5368000", "incomeBeforeTax": "158474000", "interestExpense": "18283000", "operatingIncome": "162732000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-132835000", "reportedCurrency": "USD", "netInterestIncome": "-12915000", "nonInterestIncome": "None", "operatingExpenses": "244822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "738699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25574000", "sellingGeneralAndAdministrative": "237419000", "netIncomeFromContinuingOperations": "291309000" }, "balance": { "goodwill": "1683782000", "inventory": "None", "commonStock": "1789000", "currentDebt": "None", "investments": "None", "totalAssets": "4805713000", "longTermDebt": "824720000", "shortTermDebt": "503392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53028000", "reportedCurrency": "USD", "retainedEarnings": "1085209000", "totalLiabilities": "2557321000", "otherCurrentAssets": "174112000", "totalCurrentAssets": "1891509000", "currentLongTermDebt": "442242000", "longTermInvestments": "None", "shortTermInvestments": "4406000", "currentNetReceivables": "1133727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2914204000", "currentAccountsPayable": "27739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1503001000", "totalShareholderEquity": "2248392000", "capitalLeaseObligations": "236039000", "otherCurrentLiabilities": "635908000", "totalCurrentLiabilities": "1317932000", "otherNonCurrentLiabilities": "91937000", "totalNonCurrentLiabilities": "1239389000", "cashAndShortTermInvestments": "583670000", "commonStockSharesOutstanding": "183354187", "intangibleAssetsExcludingGoodwill": "53028000", "cashAndCashEquivalentsAtCarryingValue": "583670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291309000", "profitLoss": "None", "dividendPayout": "24784000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "191906000", "capitalExpenditures": "18878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144727000", "cashflowFromInvestment": "-18874000", "stockBasedCompensation": "24726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 1135792000, "cost_of_revenue": 732962000, "gross_profit": 402830000, "ebit": 172742000, "ebitda": 197804000, "pretax_income": 154905000, "tax_provision": 37312000, "net_income": 117593000, "net_income_to_common": 117593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541004000, "total_current_assets": 1869552000, "total_assets": 4598773000, "short_term_debt": 143181000, "long_term_debt": 1230425000, "total_debt": 1373606000, "total_liabilities": 2589320000, "total_equity": 2009453000, "shares_outstanding": 183801791, "goodwill_and_intangibles": 1739609000 }, "cash_flow": { "operating_cash_flow": 161524000, "capital_expenditure": 14161000, "free_cash_flow": 175685000, "dividends_paid": 24944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266050, "ticker_id": 1676, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172742000", "ebitda": "197804000", "netIncome": "117593000", "grossProfit": "402830000", "depreciation": "None", "totalRevenue": "1135792000", "costOfRevenue": "732962000", "interestIncome": "10280000", "incomeBeforeTax": "154905000", "interestExpense": "17837000", "operatingIncome": "165693000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "37312000", "reportedCurrency": "USD", "netInterestIncome": "-13255000", "nonInterestIncome": "None", "operatingExpenses": "237137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "732962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25062000", "sellingGeneralAndAdministrative": "229731000", "netIncomeFromContinuingOperations": "117593000" }, "balance": { "goodwill": "1677804000", "inventory": "1", "commonStock": "1809000", "currentDebt": "None", "investments": "None", "totalAssets": "4598773000", "longTermDebt": "1230425000", "shortTermDebt": "143181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "61805000", "reportedCurrency": "USD", "retainedEarnings": "893613000", "totalLiabilities": "2589320000", "otherCurrentAssets": "257818000", "totalCurrentAssets": "1869552000", "currentLongTermDebt": "81149000", "longTermInvestments": "None", "shortTermInvestments": "3270000", "currentNetReceivables": "1070730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2729221000", "currentAccountsPayable": "26659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "356341000", "shortLongTermDebtTotal": "1540263000", "totalShareholderEquity": "2009453000", "capitalLeaseObligations": "209228000", "otherCurrentLiabilities": "563466000", "totalCurrentLiabilities": "978958000", "otherNonCurrentLiabilities": "217103000", "totalNonCurrentLiabilities": "1610362000", "cashAndShortTermInvestments": "541004000", "commonStockSharesOutstanding": "183801791", "intangibleAssetsExcludingGoodwill": "61805000", "cashAndCashEquivalentsAtCarryingValue": "541004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117593000", "profitLoss": "None", "dividendPayout": "24944000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161524000", "capitalExpenditures": "14161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80541000", "cashflowFromInvestment": "-60070000", "stockBasedCompensation": "22314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1135792000, "cost_of_revenue": 732962000, "gross_profit": 402830000, "research_and_development": null, "selling_general_admin": 229731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172742000, "depreciation_amortisation": 25062000, "ebitda": 197804000, "interest_expense": 17837000, "interest_income": null, "other_non_operating": null, "pretax_income": 154905000, "tax_provision": 37312000, "effective_tax_rate": null, "net_income": 117593000, "net_income_continuing_ops": 117593000, "net_income_to_common": 117593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541004000, "short_term_investments": 3270000, "net_receivables": 1070730000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1869552000, "net_ppe": null, "goodwill": 1677804000, "intangible_assets": 61805000, "goodwill_and_intangibles": 1739609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2729221000, "total_assets": 4598773000, "short_term_debt": 143181000, "accounts_payable": 26659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 978958000, "long_term_debt": 1230425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1610362000, "total_liabilities": 2589320000, "total_debt": 1373606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 893613000, "total_equity": 2009453000, "shares_outstanding": 183801791, "operating_cash_flow": 161524000, "stock_based_compensation": 22314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60070000, "dividends_paid": 24944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80541000, "free_cash_flow": 175685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172742000", "ebitda": "197804000", "netIncome": "117593000", "grossProfit": "402830000", "depreciation": "None", "totalRevenue": "1135792000", "costOfRevenue": "732962000", "interestIncome": "10280000", "incomeBeforeTax": "154905000", "interestExpense": "17837000", "operatingIncome": "165693000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "37312000", "reportedCurrency": "USD", "netInterestIncome": "-13255000", "nonInterestIncome": "None", "operatingExpenses": "237137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "732962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25062000", "sellingGeneralAndAdministrative": "229731000", "netIncomeFromContinuingOperations": "117593000" }, "balance": { "goodwill": "1677804000", "inventory": "1", "commonStock": "1809000", "currentDebt": "None", "investments": "None", "totalAssets": "4598773000", "longTermDebt": "1230425000", "shortTermDebt": "143181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "61805000", "reportedCurrency": "USD", "retainedEarnings": "893613000", "totalLiabilities": "2589320000", "otherCurrentAssets": "257818000", "totalCurrentAssets": "1869552000", "currentLongTermDebt": "81149000", "longTermInvestments": "None", "shortTermInvestments": "3270000", "currentNetReceivables": "1070730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2729221000", "currentAccountsPayable": "26659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "356341000", "shortLongTermDebtTotal": "1540263000", "totalShareholderEquity": "2009453000", "capitalLeaseObligations": "209228000", "otherCurrentLiabilities": "563466000", "totalCurrentLiabilities": "978958000", "otherNonCurrentLiabilities": "217103000", "totalNonCurrentLiabilities": "1610362000", "cashAndShortTermInvestments": "541004000", "commonStockSharesOutstanding": "183801791", "intangibleAssetsExcludingGoodwill": "61805000", "cashAndCashEquivalentsAtCarryingValue": "541004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117593000", "profitLoss": "None", "dividendPayout": "24944000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161524000", "capitalExpenditures": "14161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80541000", "cashflowFromInvestment": "-60070000", "stockBasedCompensation": "22314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "income_statement": { "revenue": 1105524000, "cost_of_revenue": 715484000, "gross_profit": 390040000, "ebit": 166005000, "ebitda": 192350000, "pretax_income": 150370000, "tax_provision": 34118000, "net_income": 116252000, "net_income_to_common": 116252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491308000, "total_current_assets": 1748109000, "total_assets": 4482340000, "short_term_debt": 192271000, "long_term_debt": 1236665000, "total_debt": 1428936000, "total_liabilities": 2549476000, "total_equity": 1932864000, "shares_outstanding": 185825117, "goodwill_and_intangibles": 1755868000 }, "cash_flow": { "operating_cash_flow": 171446000, "capital_expenditure": 12332000, "free_cash_flow": 183778000, "dividends_paid": 25031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266051, "ticker_id": 1676, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:03.972502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166005000", "ebitda": "192350000", "netIncome": "116252000", "grossProfit": "390040000", "depreciation": "None", "totalRevenue": "1105524000", "costOfRevenue": "715484000", "interestIncome": "3497000", "incomeBeforeTax": "150370000", "interestExpense": "15635000", "operatingIncome": "157320000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34118000", "reportedCurrency": "USD", "netInterestIncome": "-12138000", "nonInterestIncome": "None", "operatingExpenses": "232720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5188000", "costofGoodsAndServicesSold": "715484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26345000", "sellingGeneralAndAdministrative": "229426000", "netIncomeFromContinuingOperations": "116252000" }, "balance": { "goodwill": "1685331000", "inventory": "215236000", "commonStock": "1807000", "currentDebt": "None", "investments": "None", "totalAssets": "4482340000", "longTermDebt": "1236665000", "shortTermDebt": "192271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "70537000", "reportedCurrency": "USD", "retainedEarnings": "800964000", "totalLiabilities": "2549476000", "otherCurrentAssets": "236672000", "totalCurrentAssets": "1748109000", "currentLongTermDebt": "129144000", "longTermInvestments": "None", "shortTermInvestments": "4024000", "currentNetReceivables": "1020129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2734231000", "currentAccountsPayable": "41956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179803000", "shortLongTermDebtTotal": "1600875000", "totalShareholderEquity": "1932864000", "capitalLeaseObligations": "235066000", "otherCurrentLiabilities": "476309000", "totalCurrentLiabilities": "931443000", "otherNonCurrentLiabilities": "88467000", "totalNonCurrentLiabilities": "1618033000", "cashAndShortTermInvestments": "491308000", "commonStockSharesOutstanding": "185825117", "intangibleAssetsExcludingGoodwill": "70537000", "cashAndCashEquivalentsAtCarryingValue": "491308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116252000", "profitLoss": "None", "dividendPayout": "25031000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171446000", "capitalExpenditures": "12332000", "changeInReceivables": "-9097000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216483000", "cashflowFromInvestment": "-12324000", "stockBasedCompensation": "21832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57361000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1105524000, "cost_of_revenue": 715484000, "gross_profit": 390040000, "research_and_development": null, "selling_general_admin": 229426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166005000, "depreciation_amortisation": 26345000, "ebitda": 192350000, "interest_expense": 15635000, "interest_income": null, "other_non_operating": null, "pretax_income": 150370000, "tax_provision": 34118000, "effective_tax_rate": null, "net_income": 116252000, "net_income_continuing_ops": 116252000, "net_income_to_common": 116252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491308000, "short_term_investments": 4024000, "net_receivables": 1020129000, "inventory": 215236000, "other_current_assets": null, "total_current_assets": 1748109000, "net_ppe": null, "goodwill": 1685331000, "intangible_assets": 70537000, "goodwill_and_intangibles": 1755868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2734231000, "total_assets": 4482340000, "short_term_debt": 192271000, "accounts_payable": 41956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931443000, "long_term_debt": 1236665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1618033000, "total_liabilities": 2549476000, "total_debt": 1428936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 800964000, "total_equity": 1932864000, "shares_outstanding": 185825117, "operating_cash_flow": 171446000, "stock_based_compensation": 21832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12324000, "dividends_paid": 25031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -216483000, "free_cash_flow": 183778000, "net_change_in_cash": -57361000 }, "raw_data": { "income": { "ebit": "166005000", "ebitda": "192350000", "netIncome": "116252000", "grossProfit": "390040000", "depreciation": "None", "totalRevenue": "1105524000", "costOfRevenue": "715484000", "interestIncome": "3497000", "incomeBeforeTax": "150370000", "interestExpense": "15635000", "operatingIncome": "157320000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34118000", "reportedCurrency": "USD", "netInterestIncome": "-12138000", "nonInterestIncome": "None", "operatingExpenses": "232720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5188000", "costofGoodsAndServicesSold": "715484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26345000", "sellingGeneralAndAdministrative": "229426000", "netIncomeFromContinuingOperations": "116252000" }, "balance": { "goodwill": "1685331000", "inventory": "215236000", "commonStock": "1807000", "currentDebt": "None", "investments": "None", "totalAssets": "4482340000", "longTermDebt": "1236665000", "shortTermDebt": "192271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "70537000", "reportedCurrency": "USD", "retainedEarnings": "800964000", "totalLiabilities": "2549476000", "otherCurrentAssets": "236672000", "totalCurrentAssets": "1748109000", "currentLongTermDebt": "129144000", "longTermInvestments": "None", "shortTermInvestments": "4024000", "currentNetReceivables": "1020129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2734231000", "currentAccountsPayable": "41956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179803000", "shortLongTermDebtTotal": "1600875000", "totalShareholderEquity": "1932864000", "capitalLeaseObligations": "235066000", "otherCurrentLiabilities": "476309000", "totalCurrentLiabilities": "931443000", "otherNonCurrentLiabilities": "88467000", "totalNonCurrentLiabilities": "1618033000", "cashAndShortTermInvestments": "491308000", "commonStockSharesOutstanding": "185825117", "intangibleAssetsExcludingGoodwill": "70537000", "cashAndCashEquivalentsAtCarryingValue": "491308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116252000", "profitLoss": "None", "dividendPayout": "25031000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171446000", "capitalExpenditures": "12332000", "changeInReceivables": "-9097000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216483000", "cashflowFromInvestment": "-12324000", "stockBasedCompensation": "21832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57361000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }