{ "ticker": { "uuid": "aab55d54-7909-4ecb-9864-447688a85505", "symbol": "ARLO", "name": "Arlo Technologies", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/aab55d54-7909-4ecb-9864-447688a85505/", "api_url": "https://sharemaestro.com/factors/api/tickers/aab55d54-7909-4ecb-9864-447688a85505/" }, "ticker_metadata": { "id": 247, "uuid": "aab55d54-7909-4ecb-9864-447688a85505", "symbol": "ARLO", "name": "Arlo Technologies", "asset_type": "equity", "market_cap": 1448855000, "stock_exchange_id": 3, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Arlo Technologies, Inc. provides smart connected devices to monitor environments in real time with a Wi-Fi or cellular connection in the Americas, Europe, Middle East and Africa, and Asia Pacific regions. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aab55d54-7909-4ecb-9864-447688a85505", "symbol": "ARLO", "name": "Arlo Technologies", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/aab55d54-7909-4ecb-9864-447688a85505/", "api_url": "https://sharemaestro.com/factors/api/tickers/aab55d54-7909-4ecb-9864-447688a85505/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.05, "quality": 0.93, "momentum": 0.14, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 12.8, "market_cap": 1414246400, "pe_ratio": 46.1599, "earnings_yield": 0.0217, "ebitda_to_ev": 0.0211, "shareholder_yield": 0, "roe": 0.1922, "piotroski_f_score": 6, "momentum_12_1": -0.0912, "volatility_252d": 0.6089 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.840496+00:00", "batch_id": "" }, "size": { "price_close": 12.8, "market_cap": 1414246400, "market_cap_usd": 1414246400, "enterprise_value": 1265566400, "shares_outstanding": 110488000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 46.1599, "pb_ratio": 8.8722, "ptbv_ratio": 13.9516, "ps_ratio": 2.5227, "pcf_ratio": 18.6906, "pfcf_ratio": 16.2356, "ev_ebitda": 47.4706, "ev_ebit": 53.7213, "ev_sales": 2.2575, "ev_fcf": 14.5287, "earnings_yield": 0.0217, "fcf_yield": 0.0688, "price_to_sales": 2.5227, "price_to_book": 8.8722, "price_to_cashflow": 18.6906, "ebitda_to_ev": 0.0211, "sales_yield": 0.443 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4509, "operating_margin": 0.042, "net_margin": 0.0547, "ebitda_margin": 0.0476, "fcf_margin": 0.1554, "roe": 0.1922, "roa": 0.0851, "roic": 2.1512, "roc_greenblatt": null, "asset_turnover": 1.5564, "cash_conversion": 2.8431, "accruals_ratio": -0.125, "sbc_to_revenue": 0.116, "piotroski_f_score": 6, "altman_z_score": 4.8804, "earnings_stability_5y": 7.4015, "revenue_stability_5y": 0.1512, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7018, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2596, "net_debt_to_ebitda": -5.5769, "debt_to_assets": 0.011, "interest_coverage": null, "current_ratio": 1.5172, "quick_ratio": 1.2753, "net_debt": -148680000, "local_beta": 0.0005, "volatility_252d": 0.6089, "volatility_60d": 1.5, "max_drawdown_12m": -0.4126, "risk_adjusted_momentum": -0.1497 }, "growth": { "revenue_growth_1y": 0.1085, "revenue_growth_3y_cagr": 0.0258, "revenue_growth_5y_cagr": 0.0819, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2895, "book_value_growth_1y": 0.1343, "revenue_growth": 0.1085, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1607, "price_return_3m": -0.0791, "price_return_6m": -0.1178, "price_return_9m": -0.294, "price_return_12m": -0.2372, "price_return_12m_ex1m": -0.0912, "momentum_6m": -0.1178, "momentum_12m": -0.2372, "momentum_12_1": -0.0912, "distance_from_52w_high": -0.3416, "distance_from_52w_low": 0.1208, "relative_strength": -0.3372 }, "raw_ttm": { "revenue_ttm": 560613000, "gross_profit_ttm": 252782000, "ebit_ttm": 23558000, "ebitda_ttm": 26660000, "net_income_ttm": 30638000, "eps_diluted_ttm": 0.2773, "operating_cash_flow_ttm": 75666000, "capital_expenditure_ttm": 11442000, "fcf_ttm": 87108000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 152636000, "total_current_assets": 275675000, "total_current_liabilities": 181702000, "net_ppe": null, "total_assets": 360192000, "total_debt": 3956000, "total_equity": 159402000, "net_working_capital": -54707000, "book_value_per_share": 1.4427, "retained_earnings": -368162000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 101368000, "tangible_book_per_share": 0.9175 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 83, "rank_pb": 88, "rank_ptbv": 86, "rank_ps": 57, "rank_pcf": 74, "rank_ev_ebitda": 93, "rank_ev_ebit": 93, "rank_earnings_yield": 83, "rank_fcf_yield": 56, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 20, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 50, "rank_fcf_margin": 57, "rank_piotroski": 33, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 80 }, "composites": { "value_composite": 95, "quality_composite": 7, "momentum_composite": 86, "growth_composite": 28, "yield_composite": 88, "svqf_composite": 91, "vc1_composite": 94, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.2156, "os_score": 0.11, "value_percentile": 0.05, "quality_percentile": 0.93, "momentum_percentile": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3545, "ticker_id": 247, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.840496+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.8, "market_cap": 1414246400, "market_cap_usd": 1414246400, "enterprise_value": 1265566400, "shares_outstanding": 110488000, "fx_rate_to_usd": null, "pe_ratio": 46.15987989, "pb_ratio": 8.87219985, "ptbv_ratio": 13.95160603, "ps_ratio": 2.52267857, "pcf_ratio": 18.69064573, "pfcf_ratio": 16.23555127, "ev_ebitda": 47.47060765, "ev_ebit": 53.72130062, "ev_sales": 2.25746888, "ev_fcf": 14.5287046, "earnings_yield": 0.02166383, "fcf_yield": 0.06882926, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45090285, "operating_margin": 0.04202186, "net_margin": 0.05465089, "ebitda_margin": 0.04755509, "fcf_margin": 0.15537991, "roe": 0.19220587, "roa": 0.08506019, "roic": 2.15124416, "roc_greenblatt": null, "asset_turnover": 1.55642824, "cash_conversion": 2.84313597, "accruals_ratio": -0.12501111, "sbc_to_revenue": 0.11604262, "debt_to_equity": 1.25964542, "net_debt_to_ebitda": -5.57689422, "debt_to_assets": 0.01098303, "interest_coverage": null, "current_ratio": 1.51718198, "quick_ratio": 1.27525839, "net_debt": -148680000, "revenue_growth_1y": 0.10847411, "revenue_growth_3y_cagr": 0.02575944, "revenue_growth_5y_cagr": 0.08185432, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.28945732, "book_value_growth_1y": 0.13433448, "piotroski_f_score": 6, "altman_z_score": 4.88040621, "earnings_stability_5y": 7.401547, "revenue_stability_5y": 0.151246, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16065574, "price_return_3m": -0.07913669, "price_return_6m": -0.11784976, "price_return_9m": -0.29398787, "price_return_12m": -0.23718713, "price_return_12m_ex1m": -0.09117998, "distance_from_52w_high": -0.34156379, "distance_from_52w_low": 0.12084063, "relative_strength": -0.33715071, "local_beta": 0.0005, "volatility_252d": 0.608945, "volatility_60d": 1.50001, "max_drawdown_12m": -0.41255144, "revenue_ttm": 560613000, "gross_profit_ttm": 252782000, "ebit_ttm": 23558000, "ebitda_ttm": 26660000, "net_income_ttm": 30638000, "eps_diluted_ttm": 0.27729708, "operating_cash_flow_ttm": 75666000, "capital_expenditure_ttm": 11442000, "fcf_ttm": 87108000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 152636000, "total_current_assets": 275675000, "total_current_liabilities": 181702000, "net_ppe": null, "total_assets": 360192000, "total_debt": 3956000, "total_equity": 159402000, "net_working_capital": -54707000, "book_value_per_share": 1.44270871, "retained_earnings": -368162000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 101368000, "tangible_book_per_share": 0.9174571, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 83, "rank_pb": 88, "rank_ptbv": 86, "rank_ps": 57, "rank_pcf": 74, "rank_ev_ebitda": 93, "rank_ev_ebit": 93, "rank_earnings_yield": 83, "rank_fcf_yield": 56, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 20, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 50, "rank_fcf_margin": 57, "rank_piotroski": 33, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 80, "value_composite": 95, "quality_composite": 7, "momentum_composite": 86, "growth_composite": 28, "yield_composite": 88, "svqf_composite": 91, "vc1_composite": 94, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.8, "os": 0.11, "value": 0.05, "quality": 0.93, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 46.1599, "earnings_yield": 0.0217, "shareholder_yield": 0, "roe": 0.1922, "momentum_12_1": -0.0912, "complete_fields": { "id": 3545, "ticker_id": 247, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.840496+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.8, "market_cap": 1414246400, "market_cap_usd": 1414246400, "enterprise_value": 1265566400, "shares_outstanding": 110488000, "fx_rate_to_usd": null, "pe_ratio": 46.15987989, "pb_ratio": 8.87219985, "ptbv_ratio": 13.95160603, "ps_ratio": 2.52267857, "pcf_ratio": 18.69064573, "pfcf_ratio": 16.23555127, "ev_ebitda": 47.47060765, "ev_ebit": 53.72130062, "ev_sales": 2.25746888, "ev_fcf": 14.5287046, "earnings_yield": 0.02166383, "fcf_yield": 0.06882926, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45090285, "operating_margin": 0.04202186, "net_margin": 0.05465089, "ebitda_margin": 0.04755509, "fcf_margin": 0.15537991, "roe": 0.19220587, "roa": 0.08506019, "roic": 2.15124416, "roc_greenblatt": null, "asset_turnover": 1.55642824, "cash_conversion": 2.84313597, "accruals_ratio": -0.12501111, "sbc_to_revenue": 0.11604262, "debt_to_equity": 1.25964542, "net_debt_to_ebitda": -5.57689422, "debt_to_assets": 0.01098303, "interest_coverage": null, "current_ratio": 1.51718198, "quick_ratio": 1.27525839, "net_debt": -148680000, "revenue_growth_1y": 0.10847411, "revenue_growth_3y_cagr": 0.02575944, "revenue_growth_5y_cagr": 0.08185432, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.28945732, "book_value_growth_1y": 0.13433448, "piotroski_f_score": 6, "altman_z_score": 4.88040621, "earnings_stability_5y": 7.401547, "revenue_stability_5y": 0.151246, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16065574, "price_return_3m": -0.07913669, "price_return_6m": -0.11784976, "price_return_9m": -0.29398787, "price_return_12m": -0.23718713, "price_return_12m_ex1m": -0.09117998, "distance_from_52w_high": -0.34156379, "distance_from_52w_low": 0.12084063, "relative_strength": -0.33715071, "local_beta": 0.0005, "volatility_252d": 0.608945, "volatility_60d": 1.50001, "max_drawdown_12m": -0.41255144, "revenue_ttm": 560613000, "gross_profit_ttm": 252782000, "ebit_ttm": 23558000, "ebitda_ttm": 26660000, "net_income_ttm": 30638000, "eps_diluted_ttm": 0.27729708, "operating_cash_flow_ttm": 75666000, "capital_expenditure_ttm": 11442000, "fcf_ttm": 87108000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 152636000, "total_current_assets": 275675000, "total_current_liabilities": 181702000, "net_ppe": null, "total_assets": 360192000, "total_debt": 3956000, "total_equity": 159402000, "net_working_capital": -54707000, "book_value_per_share": 1.44270871, "retained_earnings": -368162000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 101368000, "tangible_book_per_share": 0.9174571, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 83, "rank_pb": 88, "rank_ptbv": 86, "rank_ps": 57, "rank_pcf": 74, "rank_ev_ebitda": 93, "rank_ev_ebit": 93, "rank_earnings_yield": 83, "rank_fcf_yield": 56, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 20, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 50, "rank_fcf_margin": 57, "rank_piotroski": 33, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 80, "value_composite": 95, "quality_composite": 7, "momentum_composite": 86, "growth_composite": 28, "yield_composite": 88, "svqf_composite": 91, "vc1_composite": 94, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 529297000, "cost_of_revenue": 296456000, "gross_profit": 232841000, "ebit": 15667000, "ebitda": 19598000, "pretax_income": 15667000, "tax_provision": 741000, "net_income": 14926000, "net_income_to_common": 14926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146440000, "total_current_assets": 260486000, "total_assets": 310548000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 182707000, "total_equity": 127841000, "shares_outstanding": 110156000, "goodwill_and_intangibles": 11038000 }, "cash_flow": { "operating_cash_flow": 78722000, "capital_expenditure": 11826000, "free_cash_flow": 90548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217733, "ticker_id": 247, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15667000", "ebitda": "19598000", "netIncome": "14926000", "grossProfit": "232841000", "depreciation": "None", "totalRevenue": "529297000", "costOfRevenue": "296456000", "interestIncome": "5452000", "incomeBeforeTax": "15667000", "interestExpense": "None", "operatingIncome": "6071000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "741000", "reportedCurrency": "USD", "netInterestIncome": "5452000", "nonInterestIncome": "None", "operatingExpenses": "226770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3931000", "sellingGeneralAndAdministrative": "66097000", "netIncomeFromContinuingOperations": "14926000" }, "balance": { "goodwill": "11038000", "inventory": "41185000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "310548000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383039000", "totalLiabilities": "182707000", "otherCurrentAssets": "13210000", "totalCurrentAssets": "260486000", "currentLongTermDebt": "None", "longTermInvestments": "12500000", "shortTermInvestments": "19985000", "currentNetReceivables": "39666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50062000", "currentAccountsPayable": "42826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6743000", "totalShareholderEquity": "127841000", "capitalLeaseObligations": "6743000", "otherCurrentLiabilities": "92372000", "totalCurrentLiabilities": "172337000", "otherNonCurrentLiabilities": "3627000", "totalNonCurrentLiabilities": "10370000", "cashAndShortTermInvestments": "146440000", "commonStockSharesOutstanding": "110156000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1428000", "operatingCashflow": "78722000", "capitalExpenditures": "11826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42068000", "cashflowFromInvestment": "27754000", "stockBasedCompensation": "62333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529297000, "cost_of_revenue": 296456000, "gross_profit": 232841000, "research_and_development": 73650000, "selling_general_admin": 66097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15667000, "depreciation_amortisation": 3931000, "ebitda": 19598000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15667000, "tax_provision": 741000, "effective_tax_rate": null, "net_income": 14926000, "net_income_continuing_ops": 14926000, "net_income_to_common": 14926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146440000, "short_term_investments": 19985000, "net_receivables": 39666000, "inventory": 41185000, "other_current_assets": null, "total_current_assets": 260486000, "net_ppe": null, "goodwill": 11038000, "intangible_assets": null, "goodwill_and_intangibles": 11038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50062000, "total_assets": 310548000, "short_term_debt": null, "accounts_payable": 42826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172337000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10370000, "total_liabilities": 182707000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383039000, "total_equity": 127841000, "shares_outstanding": 110156000, "operating_cash_flow": 78722000, "stock_based_compensation": 62333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42068000, "free_cash_flow": 90548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15667000", "ebitda": "19598000", "netIncome": "14926000", "grossProfit": "232841000", "depreciation": "None", "totalRevenue": "529297000", "costOfRevenue": "296456000", "interestIncome": "5452000", "incomeBeforeTax": "15667000", "interestExpense": "None", "operatingIncome": "6071000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "741000", "reportedCurrency": "USD", "netInterestIncome": "5452000", "nonInterestIncome": "None", "operatingExpenses": "226770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3931000", "sellingGeneralAndAdministrative": "66097000", "netIncomeFromContinuingOperations": "14926000" }, "balance": { "goodwill": "11038000", "inventory": "41185000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "310548000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383039000", "totalLiabilities": "182707000", "otherCurrentAssets": "13210000", "totalCurrentAssets": "260486000", "currentLongTermDebt": "None", "longTermInvestments": "12500000", "shortTermInvestments": "19985000", "currentNetReceivables": "39666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50062000", "currentAccountsPayable": "42826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6743000", "totalShareholderEquity": "127841000", "capitalLeaseObligations": "6743000", "otherCurrentLiabilities": "92372000", "totalCurrentLiabilities": "172337000", "otherNonCurrentLiabilities": "3627000", "totalNonCurrentLiabilities": "10370000", "cashAndShortTermInvestments": "146440000", "commonStockSharesOutstanding": "110156000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1428000", "operatingCashflow": "78722000", "capitalExpenditures": "11826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42068000", "cashflowFromInvestment": "27754000", "stockBasedCompensation": "62333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 510886000, "cost_of_revenue": 323382000, "gross_profit": 187504000, "ebit": -34892000, "ebitda": -31692000, "pretax_income": -29412000, "tax_provision": 1092000, "net_income": -30504000, "net_income_to_common": -30504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82032000, "total_current_assets": 262606000, "total_assets": 298400000, "short_term_debt": 5686000, "long_term_debt": null, "total_debt": 5686000, "total_liabilities": 197491000, "total_equity": 100909000, "shares_outstanding": 98630000, "goodwill_and_intangibles": 11038000 }, "cash_flow": { "operating_cash_flow": 51306000, "capital_expenditure": 2688000, "free_cash_flow": 53994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217738, "ticker_id": 247, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34892000", "ebitda": "-31692000", "netIncome": "-30504000", "grossProfit": "187504000", "depreciation": "None", "totalRevenue": "510886000", "costOfRevenue": "323382000", "interestIncome": "5584000", "incomeBeforeTax": "-29412000", "interestExpense": "None", "operatingIncome": "-34892000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1092000", "reportedCurrency": "USD", "netInterestIncome": "5584000", "nonInterestIncome": "None", "operatingExpenses": "222396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3200000", "sellingGeneralAndAdministrative": "72134000", "netIncomeFromContinuingOperations": "-30504000" }, "balance": { "goodwill": "11038000", "inventory": "40633000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "298400000", "longTermDebt": "None", "shortTermDebt": "5686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397965000", "totalLiabilities": "197491000", "otherCurrentAssets": "13190000", "totalCurrentAssets": "262606000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "69419000", "currentNetReceivables": "57332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35794000", "currentAccountsPayable": "63784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18357000", "totalShareholderEquity": "100909000", "capitalLeaseObligations": "18357000", "otherCurrentLiabilities": "85730000", "totalCurrentLiabilities": "176762000", "otherNonCurrentLiabilities": "2372000", "totalNonCurrentLiabilities": "20729000", "cashAndShortTermInvestments": "82032000", "commonStockSharesOutstanding": "98630000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4510000", "operatingCashflow": "51306000", "capitalExpenditures": "2688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40767000", "cashflowFromInvestment": "10840000", "stockBasedCompensation": "68657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 510886000, "cost_of_revenue": 323382000, "gross_profit": 187504000, "research_and_development": 73183000, "selling_general_admin": 72134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34892000, "depreciation_amortisation": 3200000, "ebitda": -31692000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29412000, "tax_provision": 1092000, "effective_tax_rate": null, "net_income": -30504000, "net_income_continuing_ops": -30504000, "net_income_to_common": -30504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82032000, "short_term_investments": 69419000, "net_receivables": 57332000, "inventory": 40633000, "other_current_assets": null, "total_current_assets": 262606000, "net_ppe": null, "goodwill": 11038000, "intangible_assets": null, "goodwill_and_intangibles": 11038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35794000, "total_assets": 298400000, "short_term_debt": 5686000, "accounts_payable": 63784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176762000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20729000, "total_liabilities": 197491000, "total_debt": 5686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397965000, "total_equity": 100909000, "shares_outstanding": 98630000, "operating_cash_flow": 51306000, "stock_based_compensation": 68657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40767000, "free_cash_flow": 53994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34892000", "ebitda": "-31692000", "netIncome": "-30504000", "grossProfit": "187504000", "depreciation": "None", "totalRevenue": "510886000", "costOfRevenue": "323382000", "interestIncome": "5584000", "incomeBeforeTax": "-29412000", "interestExpense": "None", "operatingIncome": "-34892000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1092000", "reportedCurrency": "USD", "netInterestIncome": "5584000", "nonInterestIncome": "None", "operatingExpenses": "222396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3200000", "sellingGeneralAndAdministrative": "72134000", "netIncomeFromContinuingOperations": "-30504000" }, "balance": { "goodwill": "11038000", "inventory": "40633000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "298400000", "longTermDebt": "None", "shortTermDebt": "5686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397965000", "totalLiabilities": "197491000", "otherCurrentAssets": "13190000", "totalCurrentAssets": "262606000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "69419000", "currentNetReceivables": "57332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35794000", "currentAccountsPayable": "63784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18357000", "totalShareholderEquity": "100909000", "capitalLeaseObligations": "18357000", "otherCurrentLiabilities": "85730000", "totalCurrentLiabilities": "176762000", "otherNonCurrentLiabilities": "2372000", "totalNonCurrentLiabilities": "20729000", "cashAndShortTermInvestments": "82032000", "commonStockSharesOutstanding": "98630000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4510000", "operatingCashflow": "51306000", "capitalExpenditures": "2688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40767000", "cashflowFromInvestment": "10840000", "stockBasedCompensation": "68657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 491176000, "cost_of_revenue": 323613000, "gross_profit": 167563000, "ebit": -24903000, "ebitda": -20242000, "pretax_income": -20861000, "tax_provision": 1175000, "net_income": -22036000, "net_income_to_common": -22036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56522000, "total_current_assets": 250535000, "total_assets": 285538000, "short_term_debt": 4211000, "long_term_debt": null, "total_debt": 4211000, "total_liabilities": 182262000, "total_equity": 103276000, "shares_outstanding": 92754000, "goodwill_and_intangibles": 11038000 }, "cash_flow": { "operating_cash_flow": 38302000, "capital_expenditure": 2847000, "free_cash_flow": 41149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217743, "ticker_id": 247, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24903000", "ebitda": "-20242000", "netIncome": "-22036000", "grossProfit": "167563000", "depreciation": "None", "totalRevenue": "491176000", "costOfRevenue": "323613000", "interestIncome": "3935000", "incomeBeforeTax": "-20861000", "interestExpense": "None", "operatingIncome": "-24903000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1175000", "reportedCurrency": "USD", "netInterestIncome": "3248000", "nonInterestIncome": "None", "operatingExpenses": "192466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4661000", "sellingGeneralAndAdministrative": "56371000", "netIncomeFromContinuingOperations": "-44883000" }, "balance": { "goodwill": "11038000", "inventory": "38408000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "285538000", "longTermDebt": "None", "shortTermDebt": "4211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367461000", "totalLiabilities": "182262000", "otherCurrentAssets": "10271000", "totalCurrentAssets": "250535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79974000", "currentNetReceivables": "65360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35003000", "currentAccountsPayable": "55201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17021000", "totalShareholderEquity": "103276000", "capitalLeaseObligations": "17021000", "otherCurrentLiabilities": "88209000", "totalCurrentLiabilities": "161451000", "otherNonCurrentLiabilities": "3790000", "totalNonCurrentLiabilities": "20811000", "cashAndShortTermInvestments": "56522000", "commonStockSharesOutstanding": "92754000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7777000", "operatingCashflow": "38302000", "capitalExpenditures": "2847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15142000", "cashflowFromInvestment": "-50686000", "stockBasedCompensation": "47948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 491176000, "cost_of_revenue": 323613000, "gross_profit": 167563000, "research_and_development": 68647000, "selling_general_admin": 56371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24903000, "depreciation_amortisation": 4661000, "ebitda": -20242000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20861000, "tax_provision": 1175000, "effective_tax_rate": null, "net_income": -22036000, "net_income_continuing_ops": -44883000, "net_income_to_common": -22036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56522000, "short_term_investments": 79974000, "net_receivables": 65360000, "inventory": 38408000, "other_current_assets": null, "total_current_assets": 250535000, "net_ppe": null, "goodwill": 11038000, "intangible_assets": null, "goodwill_and_intangibles": 11038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35003000, "total_assets": 285538000, "short_term_debt": 4211000, "accounts_payable": 55201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20811000, "total_liabilities": 182262000, "total_debt": 4211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367461000, "total_equity": 103276000, "shares_outstanding": 92754000, "operating_cash_flow": 38302000, "stock_based_compensation": 47948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15142000, "free_cash_flow": 41149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24903000", "ebitda": "-20242000", "netIncome": "-22036000", "grossProfit": "167563000", "depreciation": "None", "totalRevenue": "491176000", "costOfRevenue": "323613000", "interestIncome": "3935000", "incomeBeforeTax": "-20861000", "interestExpense": "None", "operatingIncome": "-24903000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1175000", "reportedCurrency": "USD", "netInterestIncome": "3248000", "nonInterestIncome": "None", "operatingExpenses": "192466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4661000", "sellingGeneralAndAdministrative": "56371000", "netIncomeFromContinuingOperations": "-44883000" }, "balance": { "goodwill": "11038000", "inventory": "38408000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "285538000", "longTermDebt": "None", "shortTermDebt": "4211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367461000", "totalLiabilities": "182262000", "otherCurrentAssets": "10271000", "totalCurrentAssets": "250535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79974000", "currentNetReceivables": "65360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35003000", "currentAccountsPayable": "55201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17021000", "totalShareholderEquity": "103276000", "capitalLeaseObligations": "17021000", "otherCurrentLiabilities": "88209000", "totalCurrentLiabilities": "161451000", "otherNonCurrentLiabilities": "3790000", "totalNonCurrentLiabilities": "20811000", "cashAndShortTermInvestments": "56522000", "commonStockSharesOutstanding": "92754000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7777000", "operatingCashflow": "38302000", "capitalExpenditures": "2847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15142000", "cashflowFromInvestment": "-50686000", "stockBasedCompensation": "47948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 490414000, "cost_of_revenue": 354379000, "gross_profit": 136035000, "ebit": -56879000, "ebitda": -52111000, "pretax_income": -55651000, "tax_provision": 975000, "net_income": -56626000, "net_income_to_common": -56626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84024000, "total_current_assets": 232782000, "total_assets": 272201000, "short_term_debt": 4190000, "long_term_debt": null, "total_debt": 4190000, "total_liabilities": 184506000, "total_equity": 87695000, "shares_outstanding": 87173000, "goodwill_and_intangibles": 11038000 }, "cash_flow": { "operating_cash_flow": -45962000, "capital_expenditure": 2010000, "free_cash_flow": -43952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217748, "ticker_id": 247, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56879000", "ebitda": "-52111000", "netIncome": "-56626000", "grossProfit": "136035000", "depreciation": "None", "totalRevenue": "490414000", "costOfRevenue": "354379000", "interestIncome": "926000", "incomeBeforeTax": "-55651000", "interestExpense": "926000", "operatingIncome": "-56879000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "975000", "reportedCurrency": "USD", "netInterestIncome": "926000", "nonInterestIncome": "None", "operatingExpenses": "192914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64709000", "otherNonOperatingIncome": "302000", "costofGoodsAndServicesSold": "354379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4768000", "sellingGeneralAndAdministrative": "55932000", "netIncomeFromContinuingOperations": "-56626000" }, "balance": { "goodwill": "11038000", "inventory": "46554000", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "272201000", "longTermDebt": "None", "shortTermDebt": "4190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-345425000", "totalLiabilities": "184506000", "otherCurrentAssets": "6544000", "totalCurrentAssets": "232782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29700000", "currentNetReceivables": "65960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39419000", "currentAccountsPayable": "52132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7336000", "shortLongTermDebtTotal": "23469000", "totalShareholderEquity": "87695000", "capitalLeaseObligations": "23469000", "otherCurrentLiabilities": "94665000", "totalCurrentLiabilities": "162278000", "otherNonCurrentLiabilities": "2660000", "totalNonCurrentLiabilities": "22228000", "cashAndShortTermInvestments": "84024000", "commonStockSharesOutstanding": "87173000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7887000", "operatingCashflow": "-45962000", "capitalExpenditures": "2010000", "changeInReceivables": "13517000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13942000", "cashflowFromInvestment": "-31773000", "stockBasedCompensation": "48476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-91677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490414000, "cost_of_revenue": 354379000, "gross_profit": 136035000, "research_and_development": 64709000, "selling_general_admin": 55932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56879000, "depreciation_amortisation": 4768000, "ebitda": -52111000, "interest_expense": 926000, "interest_income": null, "other_non_operating": null, "pretax_income": -55651000, "tax_provision": 975000, "effective_tax_rate": null, "net_income": -56626000, "net_income_continuing_ops": -56626000, "net_income_to_common": -56626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84024000, "short_term_investments": 29700000, "net_receivables": 65960000, "inventory": 46554000, "other_current_assets": null, "total_current_assets": 232782000, "net_ppe": null, "goodwill": 11038000, "intangible_assets": null, "goodwill_and_intangibles": 11038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39419000, "total_assets": 272201000, "short_term_debt": 4190000, "accounts_payable": 52132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162278000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22228000, "total_liabilities": 184506000, "total_debt": 4190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -345425000, "total_equity": 87695000, "shares_outstanding": 87173000, "operating_cash_flow": -45962000, "stock_based_compensation": 48476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13942000, "free_cash_flow": -43952000, "net_change_in_cash": -91677000 }, "raw_data": { "income": { "ebit": "-56879000", "ebitda": "-52111000", "netIncome": "-56626000", "grossProfit": "136035000", "depreciation": "None", "totalRevenue": "490414000", "costOfRevenue": "354379000", "interestIncome": "926000", "incomeBeforeTax": "-55651000", "interestExpense": "926000", "operatingIncome": "-56879000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "975000", "reportedCurrency": "USD", "netInterestIncome": "926000", "nonInterestIncome": "None", "operatingExpenses": "192914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64709000", "otherNonOperatingIncome": "302000", "costofGoodsAndServicesSold": "354379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4768000", "sellingGeneralAndAdministrative": "55932000", "netIncomeFromContinuingOperations": "-56626000" }, "balance": { "goodwill": "11038000", "inventory": "46554000", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "272201000", "longTermDebt": "None", "shortTermDebt": "4190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-345425000", "totalLiabilities": "184506000", "otherCurrentAssets": "6544000", "totalCurrentAssets": "232782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29700000", "currentNetReceivables": "65960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39419000", "currentAccountsPayable": "52132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7336000", "shortLongTermDebtTotal": "23469000", "totalShareholderEquity": "87695000", "capitalLeaseObligations": "23469000", "otherCurrentLiabilities": "94665000", "totalCurrentLiabilities": "162278000", "otherNonCurrentLiabilities": "2660000", "totalNonCurrentLiabilities": "22228000", "cashAndShortTermInvestments": "84024000", "commonStockSharesOutstanding": "87173000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7887000", "operatingCashflow": "-45962000", "capitalExpenditures": "2010000", "changeInReceivables": "13517000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13942000", "cashflowFromInvestment": "-31773000", "stockBasedCompensation": "48476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-91677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 435137000, "cost_of_revenue": 327102000, "gross_profit": 108035000, "ebit": -51022000, "ebitda": -45047000, "pretax_income": -55352000, "tax_provision": 677000, "net_income": -56029000, "net_income_to_common": -56029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175749000, "total_current_assets": 303622000, "total_assets": 347490000, "short_term_debt": 4609000, "long_term_debt": null, "total_debt": 4609000, "total_liabilities": 234838000, "total_equity": 112652000, "shares_outstanding": 82688000, "goodwill_and_intangibles": 11038000 }, "cash_flow": { "operating_cash_flow": -23197000, "capital_expenditure": 2268000, "free_cash_flow": -20929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217753, "ticker_id": 247, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51022000", "ebitda": "-45047000", "netIncome": "-56029000", "grossProfit": "108035000", "depreciation": "None", "totalRevenue": "435137000", "costOfRevenue": "327102000", "interestIncome": "11000", "incomeBeforeTax": "-55352000", "interestExpense": "16638000", "operatingIncome": "-60138000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "677000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "168173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59063000", "otherNonOperatingIncome": "4775000", "costofGoodsAndServicesSold": "327102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5975000", "sellingGeneralAndAdministrative": "49489000", "netIncomeFromContinuingOperations": "-56029000" }, "balance": { "goodwill": "11038000", "inventory": "38390000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "347490000", "longTermDebt": "None", "shortTermDebt": "4609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-288799000", "totalLiabilities": "234838000", "otherCurrentAssets": "9919000", "totalCurrentAssets": "303622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "79564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43868000", "currentAccountsPayable": "84098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24409000", "shortLongTermDebtTotal": "26079000", "totalShareholderEquity": "112652000", "capitalLeaseObligations": "26079000", "otherCurrentLiabilities": "92768000", "totalCurrentLiabilities": "210929000", "otherNonCurrentLiabilities": "23909000", "totalNonCurrentLiabilities": "23909000", "cashAndShortTermInvestments": "175749000", "commonStockSharesOutstanding": "82688000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "29258000", "operatingCashflow": "-23197000", "capitalExpenditures": "2268000", "changeInReceivables": "-1739000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4970000", "cashflowFromInvestment": "17732000", "stockBasedCompensation": "38030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 435137000, "cost_of_revenue": 327102000, "gross_profit": 108035000, "research_and_development": 59063000, "selling_general_admin": 49489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51022000, "depreciation_amortisation": 5975000, "ebitda": -45047000, "interest_expense": 16638000, "interest_income": null, "other_non_operating": null, "pretax_income": -55352000, "tax_provision": 677000, "effective_tax_rate": null, "net_income": -56029000, "net_income_continuing_ops": -56029000, "net_income_to_common": -56029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175749000, "short_term_investments": 0, "net_receivables": 79564000, "inventory": 38390000, "other_current_assets": null, "total_current_assets": 303622000, "net_ppe": null, "goodwill": 11038000, "intangible_assets": null, "goodwill_and_intangibles": 11038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43868000, "total_assets": 347490000, "short_term_debt": 4609000, "accounts_payable": 84098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210929000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23909000, "total_liabilities": 234838000, "total_debt": 4609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288799000, "total_equity": 112652000, "shares_outstanding": 82688000, "operating_cash_flow": -23197000, "stock_based_compensation": 38030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4970000, "free_cash_flow": -20929000, "net_change_in_cash": -10435000 }, "raw_data": { "income": { "ebit": "-51022000", "ebitda": "-45047000", "netIncome": "-56029000", "grossProfit": "108035000", "depreciation": "None", "totalRevenue": "435137000", "costOfRevenue": "327102000", "interestIncome": "11000", "incomeBeforeTax": "-55352000", "interestExpense": "16638000", "operatingIncome": "-60138000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "677000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "168173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59063000", "otherNonOperatingIncome": "4775000", "costofGoodsAndServicesSold": "327102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5975000", "sellingGeneralAndAdministrative": "49489000", "netIncomeFromContinuingOperations": "-56029000" }, "balance": { "goodwill": "11038000", "inventory": "38390000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "347490000", "longTermDebt": "None", "shortTermDebt": "4609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-288799000", "totalLiabilities": "234838000", "otherCurrentAssets": "9919000", "totalCurrentAssets": "303622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "79564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43868000", "currentAccountsPayable": "84098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24409000", "shortLongTermDebtTotal": "26079000", "totalShareholderEquity": "112652000", "capitalLeaseObligations": "26079000", "otherCurrentLiabilities": "92768000", "totalCurrentLiabilities": "210929000", "otherNonCurrentLiabilities": "23909000", "totalNonCurrentLiabilities": "23909000", "cashAndShortTermInvestments": "175749000", "commonStockSharesOutstanding": "82688000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "29258000", "operatingCashflow": "-23197000", "capitalExpenditures": "2268000", "changeInReceivables": "-1739000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4970000", "cashflowFromInvestment": "17732000", "stockBasedCompensation": "38030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 357154000, "cost_of_revenue": 301765000, "gross_profit": 55389000, "ebit": -104864000, "ebitda": -94658000, "pretax_income": -100626000, "tax_provision": 625000, "net_income": -101251000, "net_income_to_common": -101251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186127000, "total_current_assets": 356548000, "total_assets": 413968000, "short_term_debt": 4400000, "long_term_debt": null, "total_debt": 4400000, "total_liabilities": 280201000, "total_equity": 133767000, "shares_outstanding": 78084000, "goodwill_and_intangibles": 11038000 }, "cash_flow": { "operating_cash_flow": -46530000, "capital_expenditure": 3892000, "free_cash_flow": -42638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217758, "ticker_id": 247, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104864000", "ebitda": "-94658000", "netIncome": "-101251000", "grossProfit": "55389000", "depreciation": "None", "totalRevenue": "357154000", "costOfRevenue": "301765000", "interestIncome": "802000", "incomeBeforeTax": "-100626000", "interestExpense": "4326000", "operatingIncome": "-104864000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "625000", "reportedCurrency": "USD", "netInterestIncome": "802000", "nonInterestIncome": "None", "operatingExpenses": "160253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60137000", "otherNonOperatingIncome": "3436000", "costofGoodsAndServicesSold": "301765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10206000", "sellingGeneralAndAdministrative": "51096000", "netIncomeFromContinuingOperations": "-101251000" }, "balance": { "goodwill": "11038000", "inventory": "64705000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "413968000", "longTermDebt": "None", "shortTermDebt": "4400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232770000", "totalLiabilities": "280201000", "otherCurrentAssets": "8076000", "totalCurrentAssets": "356548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19997000", "currentNetReceivables": "77643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57420000", "currentAccountsPayable": "62171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15821000", "shortLongTermDebtTotal": "29429000", "totalShareholderEquity": "133767000", "capitalLeaseObligations": "25029000", "otherCurrentLiabilities": "117366000", "totalCurrentLiabilities": "237346000", "otherNonCurrentLiabilities": "42855000", "totalNonCurrentLiabilities": "42855000", "cashAndShortTermInvestments": "186127000", "commonStockSharesOutstanding": "78084000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2862000", "operatingCashflow": "-46530000", "capitalExpenditures": "3892000", "changeInReceivables": "49765000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "-3975000", "stockBasedCompensation": "35247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50528000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 357154000, "cost_of_revenue": 301765000, "gross_profit": 55389000, "research_and_development": 60137000, "selling_general_admin": 51096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104864000, "depreciation_amortisation": 10206000, "ebitda": -94658000, "interest_expense": 4326000, "interest_income": null, "other_non_operating": null, "pretax_income": -100626000, "tax_provision": 625000, "effective_tax_rate": null, "net_income": -101251000, "net_income_continuing_ops": -101251000, "net_income_to_common": -101251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186127000, "short_term_investments": 19997000, "net_receivables": 77643000, "inventory": 64705000, "other_current_assets": null, "total_current_assets": 356548000, "net_ppe": null, "goodwill": 11038000, "intangible_assets": null, "goodwill_and_intangibles": 11038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57420000, "total_assets": 413968000, "short_term_debt": 4400000, "accounts_payable": 62171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42855000, "total_liabilities": 280201000, "total_debt": 4400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232770000, "total_equity": 133767000, "shares_outstanding": 78084000, "operating_cash_flow": -46530000, "stock_based_compensation": 35247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000, "free_cash_flow": -42638000, "net_change_in_cash": -50528000 }, "raw_data": { "income": { "ebit": "-104864000", "ebitda": "-94658000", "netIncome": "-101251000", "grossProfit": "55389000", "depreciation": "None", "totalRevenue": "357154000", "costOfRevenue": "301765000", "interestIncome": "802000", "incomeBeforeTax": "-100626000", "interestExpense": "4326000", "operatingIncome": "-104864000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "625000", "reportedCurrency": "USD", "netInterestIncome": "802000", "nonInterestIncome": "None", "operatingExpenses": "160253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60137000", "otherNonOperatingIncome": "3436000", "costofGoodsAndServicesSold": "301765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10206000", "sellingGeneralAndAdministrative": "51096000", "netIncomeFromContinuingOperations": "-101251000" }, "balance": { "goodwill": "11038000", "inventory": "64705000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "413968000", "longTermDebt": "None", "shortTermDebt": "4400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232770000", "totalLiabilities": "280201000", "otherCurrentAssets": "8076000", "totalCurrentAssets": "356548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19997000", "currentNetReceivables": "77643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57420000", "currentAccountsPayable": "62171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15821000", "shortLongTermDebtTotal": "29429000", "totalShareholderEquity": "133767000", "capitalLeaseObligations": "25029000", "otherCurrentLiabilities": "117366000", "totalCurrentLiabilities": "237346000", "otherNonCurrentLiabilities": "42855000", "totalNonCurrentLiabilities": "42855000", "cashAndShortTermInvestments": "186127000", "commonStockSharesOutstanding": "78084000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2862000", "operatingCashflow": "-46530000", "capitalExpenditures": "3892000", "changeInReceivables": "49765000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "-3975000", "stockBasedCompensation": "35247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50528000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 370007000, "cost_of_revenue": 334203000, "gross_profit": 35804000, "ebit": -138189000, "ebitda": -127508000, "pretax_income": -81571000, "tax_provision": 4380000, "net_income": -85951000, "net_income_to_common": -85951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236680000, "total_current_assets": 469569000, "total_assets": 542712000, "short_term_debt": 3912000, "long_term_debt": null, "total_debt": 3912000, "total_liabilities": 339336000, "total_equity": 203376000, "shares_outstanding": 75074000, "goodwill_and_intangibles": 12344000 }, "cash_flow": { "operating_cash_flow": 9171000, "capital_expenditure": 6664000, "free_cash_flow": 15835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217763, "ticker_id": 247, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138189000", "ebitda": "-127508000", "netIncome": "-85951000", "grossProfit": "35804000", "depreciation": "None", "totalRevenue": "370007000", "costOfRevenue": "334203000", "interestIncome": "2737000", "incomeBeforeTax": "-81571000", "interestExpense": "109586000", "operatingIncome": "-138189000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4380000", "reportedCurrency": "USD", "netInterestIncome": "2737000", "nonInterestIncome": "None", "operatingExpenses": "173993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69384000", "otherNonOperatingIncome": "913000", "costofGoodsAndServicesSold": "334203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10681000", "sellingGeneralAndAdministrative": "47624000", "netIncomeFromContinuingOperations": "-85951000" }, "balance": { "goodwill": "11038000", "inventory": "68624000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "542712000", "longTermDebt": "None", "shortTermDebt": "3912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1306000", "reportedCurrency": "USD", "retainedEarnings": "-131519000", "totalLiabilities": "339336000", "otherCurrentAssets": "16958000", "totalCurrentAssets": "469569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19990000", "currentNetReceivables": "127317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73143000", "currentAccountsPayable": "111650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52652000", "shortLongTermDebtTotal": "32913000", "totalShareholderEquity": "203376000", "capitalLeaseObligations": "32913000", "otherCurrentLiabilities": "123488000", "totalCurrentLiabilities": "293901000", "otherNonCurrentLiabilities": "606000", "totalNonCurrentLiabilities": "45435000", "cashAndShortTermInvestments": "236680000", "commonStockSharesOutstanding": "75074000", "intangibleAssetsExcludingGoodwill": "1306000", "cashAndCashEquivalentsAtCarryingValue": "236680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "53604000", "operatingCashflow": "9171000", "capitalExpenditures": "6664000", "changeInReceivables": "38247000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000", "cashflowFromInvestment": "76262000", "stockBasedCompensation": "22894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85395000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370007000, "cost_of_revenue": 334203000, "gross_profit": 35804000, "research_and_development": 69384000, "selling_general_admin": 47624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138189000, "depreciation_amortisation": 10681000, "ebitda": -127508000, "interest_expense": 109586000, "interest_income": null, "other_non_operating": null, "pretax_income": -81571000, "tax_provision": 4380000, "effective_tax_rate": null, "net_income": -85951000, "net_income_continuing_ops": -85951000, "net_income_to_common": -85951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236680000, "short_term_investments": 19990000, "net_receivables": 127317000, "inventory": 68624000, "other_current_assets": null, "total_current_assets": 469569000, "net_ppe": null, "goodwill": 11038000, "intangible_assets": 1306000, "goodwill_and_intangibles": 12344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73143000, "total_assets": 542712000, "short_term_debt": 3912000, "accounts_payable": 111650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293901000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45435000, "total_liabilities": 339336000, "total_debt": 3912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131519000, "total_equity": 203376000, "shares_outstanding": 75074000, "operating_cash_flow": 9171000, "stock_based_compensation": 22894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38000, "free_cash_flow": 15835000, "net_change_in_cash": 85395000 }, "raw_data": { "income": { "ebit": "-138189000", "ebitda": "-127508000", "netIncome": "-85951000", "grossProfit": "35804000", "depreciation": "None", "totalRevenue": "370007000", "costOfRevenue": "334203000", "interestIncome": "2737000", "incomeBeforeTax": "-81571000", "interestExpense": "109586000", "operatingIncome": "-138189000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4380000", "reportedCurrency": "USD", "netInterestIncome": "2737000", "nonInterestIncome": "None", "operatingExpenses": "173993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69384000", "otherNonOperatingIncome": "913000", "costofGoodsAndServicesSold": "334203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10681000", "sellingGeneralAndAdministrative": "47624000", "netIncomeFromContinuingOperations": "-85951000" }, "balance": { "goodwill": "11038000", "inventory": "68624000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "542712000", "longTermDebt": "None", "shortTermDebt": "3912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1306000", "reportedCurrency": "USD", "retainedEarnings": "-131519000", "totalLiabilities": "339336000", "otherCurrentAssets": "16958000", "totalCurrentAssets": "469569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19990000", "currentNetReceivables": "127317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73143000", "currentAccountsPayable": "111650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52652000", "shortLongTermDebtTotal": "32913000", "totalShareholderEquity": "203376000", "capitalLeaseObligations": "32913000", "otherCurrentLiabilities": "123488000", "totalCurrentLiabilities": "293901000", "otherNonCurrentLiabilities": "606000", "totalNonCurrentLiabilities": "45435000", "cashAndShortTermInvestments": "236680000", "commonStockSharesOutstanding": "75074000", "intangibleAssetsExcludingGoodwill": "1306000", "cashAndCashEquivalentsAtCarryingValue": "236680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "53604000", "operatingCashflow": "9171000", "capitalExpenditures": "6664000", "changeInReceivables": "38247000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000", "cashflowFromInvestment": "76262000", "stockBasedCompensation": "22894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85395000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 472023000, "cost_of_revenue": 372843000, "gross_profit": 99180000, "ebit": -47521000, "ebitda": -42214000, "pretax_income": -67606000, "tax_provision": 772000, "net_income": -68378000, "net_income_to_common": -68378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151290000, "total_current_assets": 515474000, "total_assets": 595946000, "short_term_debt": 1632000, "long_term_debt": null, "total_debt": 1632000, "total_liabilities": 319339000, "total_equity": 276607000, "shares_outstanding": 67231000, "goodwill_and_intangibles": 18461000 }, "cash_flow": { "operating_cash_flow": -17686000, "capital_expenditure": 21666000, "free_cash_flow": 3980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217768, "ticker_id": 247, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47521000", "ebitda": "-42214000", "netIncome": "-68378000", "grossProfit": "99180000", "depreciation": "None", "totalRevenue": "472023000", "costOfRevenue": "372843000", "interestIncome": "1239000", "incomeBeforeTax": "-67606000", "interestExpense": "0", "operatingIncome": "-67668000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "772000", "reportedCurrency": "USD", "netInterestIncome": "1239000", "nonInterestIncome": "None", "operatingExpenses": "139596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5307000", "sellingGeneralAndAdministrative": "28209000", "netIncomeFromContinuingOperations": "-75483000" }, "balance": { "goodwill": "15638000", "inventory": "124792000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "595946000", "longTermDebt": "None", "shortTermDebt": "1632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2823000", "reportedCurrency": "USD", "retainedEarnings": "-38744000", "totalLiabilities": "319339000", "otherCurrentAssets": "11427000", "totalCurrentAssets": "515474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49737000", "currentNetReceivables": "178596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80472000", "currentAccountsPayable": "82542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49428000", "shortLongTermDebtTotal": "21610000", "totalShareholderEquity": "276607000", "capitalLeaseObligations": "21610000", "otherCurrentLiabilities": "164034000", "totalCurrentLiabilities": "274886000", "otherNonCurrentLiabilities": "1141000", "totalNonCurrentLiabilities": "44453000", "cashAndShortTermInvestments": "151290000", "commonStockSharesOutstanding": "67231000", "intangibleAssetsExcludingGoodwill": "2823000", "cashAndCashEquivalentsAtCarryingValue": "151290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-42322000", "operatingCashflow": "-17686000", "capitalExpenditures": "21666000", "changeInReceivables": "-128925000", "changeInExchangeRate": "None", "cashflowFromFinancing": "244287000", "cashflowFromInvestment": "-71285000", "stockBasedCompensation": "8831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "155316000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "244287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472023000, "cost_of_revenue": 372843000, "gross_profit": 99180000, "research_and_development": 58794000, "selling_general_admin": 28209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47521000, "depreciation_amortisation": 5307000, "ebitda": -42214000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -67606000, "tax_provision": 772000, "effective_tax_rate": null, "net_income": -68378000, "net_income_continuing_ops": -75483000, "net_income_to_common": -68378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151290000, "short_term_investments": 49737000, "net_receivables": 178596000, "inventory": 124792000, "other_current_assets": null, "total_current_assets": 515474000, "net_ppe": null, "goodwill": 15638000, "intangible_assets": 2823000, "goodwill_and_intangibles": 18461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80472000, "total_assets": 595946000, "short_term_debt": 1632000, "accounts_payable": 82542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274886000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44453000, "total_liabilities": 319339000, "total_debt": 1632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38744000, "total_equity": 276607000, "shares_outstanding": 67231000, "operating_cash_flow": -17686000, "stock_based_compensation": 8831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244287000, "free_cash_flow": 3980000, "net_change_in_cash": 155316000 }, "raw_data": { "income": { "ebit": "-47521000", "ebitda": "-42214000", "netIncome": "-68378000", "grossProfit": "99180000", "depreciation": "None", "totalRevenue": "472023000", "costOfRevenue": "372843000", "interestIncome": "1239000", "incomeBeforeTax": "-67606000", "interestExpense": "0", "operatingIncome": "-67668000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "772000", "reportedCurrency": "USD", "netInterestIncome": "1239000", "nonInterestIncome": "None", "operatingExpenses": "139596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5307000", "sellingGeneralAndAdministrative": "28209000", "netIncomeFromContinuingOperations": "-75483000" }, "balance": { "goodwill": "15638000", "inventory": "124792000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "595946000", "longTermDebt": "None", "shortTermDebt": "1632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2823000", "reportedCurrency": "USD", "retainedEarnings": "-38744000", "totalLiabilities": "319339000", "otherCurrentAssets": "11427000", "totalCurrentAssets": "515474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49737000", "currentNetReceivables": "178596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80472000", "currentAccountsPayable": "82542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49428000", "shortLongTermDebtTotal": "21610000", "totalShareholderEquity": "276607000", "capitalLeaseObligations": "21610000", "otherCurrentLiabilities": "164034000", "totalCurrentLiabilities": "274886000", "otherNonCurrentLiabilities": "1141000", "totalNonCurrentLiabilities": "44453000", "cashAndShortTermInvestments": "151290000", "commonStockSharesOutstanding": "67231000", "intangibleAssetsExcludingGoodwill": "2823000", "cashAndCashEquivalentsAtCarryingValue": "151290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-42322000", "operatingCashflow": "-17686000", "capitalExpenditures": "21666000", "changeInReceivables": "-128925000", "changeInExchangeRate": "None", "cashflowFromFinancing": "244287000", "cashflowFromInvestment": "-71285000", "stockBasedCompensation": "8831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "155316000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "244287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 150382000, "cost_of_revenue": 77714000, "gross_profit": 72668000, "ebit": 7558000, "ebitda": 7558000, "pretax_income": 15292000, "tax_provision": 415000, "net_income": 14877000, "net_income_to_common": 14877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152636000, "total_current_assets": 275675000, "total_assets": 360192000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 200790000, "total_equity": 159402000, "shares_outstanding": 110488000, "goodwill_and_intangibles": 58034000 }, "cash_flow": { "operating_cash_flow": 27863000, "capital_expenditure": 2419000, "free_cash_flow": 30282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217731, "ticker_id": 247, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7558000", "netIncome": "14877000", "grossProfit": "72668000", "depreciation": "None", "totalRevenue": "150382000", "costOfRevenue": "77714000", "interestIncome": "1241000", "incomeBeforeTax": "15292000", "interestExpense": "None", "operatingIncome": "7558000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "415000", "reportedCurrency": "USD", "netInterestIncome": "1241000", "nonInterestIncome": "None", "operatingExpenses": "65110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18207000", "netIncomeFromContinuingOperations": "14877000" }, "balance": { "goodwill": "38544000", "inventory": "43958000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "360192000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19490000", "reportedCurrency": "USD", "retainedEarnings": "-368162000", "totalLiabilities": "200790000", "otherCurrentAssets": "12045000", "totalCurrentAssets": "275675000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "14862000", "currentNetReceivables": "52174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84517000", "currentAccountsPayable": "40184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6230000", "totalShareholderEquity": "159402000", "capitalLeaseObligations": "6230000", "otherCurrentLiabilities": "89331000", "totalCurrentLiabilities": "181702000", "otherNonCurrentLiabilities": "12858000", "totalNonCurrentLiabilities": "19088000", "cashAndShortTermInvestments": "152636000", "commonStockSharesOutstanding": "110488000", "intangibleAssetsExcludingGoodwill": "19490000", "cashAndCashEquivalentsAtCarryingValue": "152636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1828000", "operatingCashflow": "27863000", "capitalExpenditures": "2419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7334000", "cashflowFromInvestment": "-14333000", "stockBasedCompensation": "19734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150382000, "cost_of_revenue": 77714000, "gross_profit": 72668000, "research_and_development": 22814000, "selling_general_admin": 18207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7558000, "depreciation_amortisation": null, "ebitda": 7558000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15292000, "tax_provision": 415000, "effective_tax_rate": null, "net_income": 14877000, "net_income_continuing_ops": 14877000, "net_income_to_common": 14877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152636000, "short_term_investments": 14862000, "net_receivables": 52174000, "inventory": 43958000, "other_current_assets": null, "total_current_assets": 275675000, "net_ppe": null, "goodwill": 38544000, "intangible_assets": 19490000, "goodwill_and_intangibles": 58034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84517000, "total_assets": 360192000, "short_term_debt": null, "accounts_payable": 40184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181702000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19088000, "total_liabilities": 200790000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368162000, "total_equity": 159402000, "shares_outstanding": 110488000, "operating_cash_flow": 27863000, "stock_based_compensation": 19734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7334000, "free_cash_flow": 30282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7558000", "netIncome": "14877000", "grossProfit": "72668000", "depreciation": "None", "totalRevenue": "150382000", "costOfRevenue": "77714000", "interestIncome": "1241000", "incomeBeforeTax": "15292000", "interestExpense": "None", "operatingIncome": "7558000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "415000", "reportedCurrency": "USD", "netInterestIncome": "1241000", "nonInterestIncome": "None", "operatingExpenses": "65110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18207000", "netIncomeFromContinuingOperations": "14877000" }, "balance": { "goodwill": "38544000", "inventory": "43958000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "360192000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19490000", "reportedCurrency": "USD", "retainedEarnings": "-368162000", "totalLiabilities": "200790000", "otherCurrentAssets": "12045000", "totalCurrentAssets": "275675000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "14862000", "currentNetReceivables": "52174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84517000", "currentAccountsPayable": "40184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6230000", "totalShareholderEquity": "159402000", "capitalLeaseObligations": "6230000", "otherCurrentLiabilities": "89331000", "totalCurrentLiabilities": "181702000", "otherNonCurrentLiabilities": "12858000", "totalNonCurrentLiabilities": "19088000", "cashAndShortTermInvestments": "152636000", "commonStockSharesOutstanding": "110488000", "intangibleAssetsExcludingGoodwill": "19490000", "cashAndCashEquivalentsAtCarryingValue": "152636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1828000", "operatingCashflow": "27863000", "capitalExpenditures": "2419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7334000", "cashflowFromInvestment": "-14333000", "stockBasedCompensation": "19734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 141297000, "cost_of_revenue": 75764000, "gross_profit": 65533000, "ebit": 6103000, "ebitda": 7448000, "pretax_income": 6103000, "tax_provision": 339000, "net_income": 5764000, "net_income_to_common": 5764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146440000, "total_current_assets": 260486000, "total_assets": 310548000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 182707000, "total_equity": 127841000, "shares_outstanding": 110353000, "goodwill_and_intangibles": 11038000 }, "cash_flow": { "operating_cash_flow": 19770000, "capital_expenditure": 1830000, "free_cash_flow": 21600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217732, "ticker_id": 247, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6103000", "ebitda": "7448000", "netIncome": "5764000", "grossProfit": "65533000", "depreciation": "None", "totalRevenue": "141297000", "costOfRevenue": "75764000", "interestIncome": "1284000", "incomeBeforeTax": "6103000", "interestExpense": "None", "operatingIncome": "4717000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "339000", "reportedCurrency": "USD", "netInterestIncome": "1284000", "nonInterestIncome": "None", "operatingExpenses": "60816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1345000", "sellingGeneralAndAdministrative": "16887000", "netIncomeFromContinuingOperations": "5764000" }, "balance": { "goodwill": "11038000", "inventory": "41185000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "310548000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383039000", "totalLiabilities": "182707000", "otherCurrentAssets": "13210000", "totalCurrentAssets": "260486000", "currentLongTermDebt": "None", "longTermInvestments": "12500000", "shortTermInvestments": "19985000", "currentNetReceivables": "39666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50062000", "currentAccountsPayable": "42826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6743000", "totalShareholderEquity": "127841000", "capitalLeaseObligations": "6743000", "otherCurrentLiabilities": "92372000", "totalCurrentLiabilities": "172337000", "otherNonCurrentLiabilities": "3627000", "totalNonCurrentLiabilities": "10370000", "cashAndShortTermInvestments": "146440000", "commonStockSharesOutstanding": "110353000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3268000", "operatingCashflow": "19770000", "capitalExpenditures": "1830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17524000", "cashflowFromInvestment": "58182000", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141297000, "cost_of_revenue": 75764000, "gross_profit": 65533000, "research_and_development": 20852000, "selling_general_admin": 16887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6103000, "depreciation_amortisation": 1345000, "ebitda": 7448000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6103000, "tax_provision": 339000, "effective_tax_rate": null, "net_income": 5764000, "net_income_continuing_ops": 5764000, "net_income_to_common": 5764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146440000, "short_term_investments": 19985000, "net_receivables": 39666000, "inventory": 41185000, "other_current_assets": null, "total_current_assets": 260486000, "net_ppe": null, "goodwill": 11038000, "intangible_assets": null, "goodwill_and_intangibles": 11038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50062000, "total_assets": 310548000, "short_term_debt": null, "accounts_payable": 42826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172337000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10370000, "total_liabilities": 182707000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383039000, "total_equity": 127841000, "shares_outstanding": 110353000, "operating_cash_flow": 19770000, "stock_based_compensation": 17200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17524000, "free_cash_flow": 21600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6103000", "ebitda": "7448000", "netIncome": "5764000", "grossProfit": "65533000", "depreciation": "None", "totalRevenue": "141297000", "costOfRevenue": "75764000", "interestIncome": "1284000", "incomeBeforeTax": "6103000", "interestExpense": "None", "operatingIncome": "4717000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "339000", "reportedCurrency": "USD", "netInterestIncome": "1284000", "nonInterestIncome": "None", "operatingExpenses": "60816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1345000", "sellingGeneralAndAdministrative": "16887000", "netIncomeFromContinuingOperations": "5764000" }, "balance": { "goodwill": "11038000", "inventory": "41185000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "310548000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383039000", "totalLiabilities": "182707000", "otherCurrentAssets": "13210000", "totalCurrentAssets": "260486000", "currentLongTermDebt": "None", "longTermInvestments": "12500000", "shortTermInvestments": "19985000", "currentNetReceivables": "39666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50062000", "currentAccountsPayable": "42826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6743000", "totalShareholderEquity": "127841000", "capitalLeaseObligations": "6743000", "otherCurrentLiabilities": "92372000", "totalCurrentLiabilities": "172337000", "otherNonCurrentLiabilities": "3627000", "totalNonCurrentLiabilities": "10370000", "cashAndShortTermInvestments": "146440000", "commonStockSharesOutstanding": "110353000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3268000", "operatingCashflow": "19770000", "capitalExpenditures": "1830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17524000", "cashflowFromInvestment": "58182000", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 139529000, "cost_of_revenue": 83023000, "gross_profit": 56506000, "ebit": 7027000, "ebitda": 7926000, "pretax_income": 7027000, "tax_provision": 154000, "net_income": 6873000, "net_income_to_common": 6873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86012000, "total_current_assets": 301723000, "total_assets": 350866000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 221639000, "total_equity": 129227000, "shares_outstanding": 109638000, "goodwill_and_intangibles": 11038000 }, "cash_flow": { "operating_cash_flow": 19203000, "capital_expenditure": 4218000, "free_cash_flow": 23421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217734, "ticker_id": 247, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7027000", "ebitda": "7926000", "netIncome": "6873000", "grossProfit": "56506000", "depreciation": "None", "totalRevenue": "139529000", "costOfRevenue": "83023000", "interestIncome": "1508000", "incomeBeforeTax": "7027000", "interestExpense": "None", "operatingIncome": "872000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "154000", "reportedCurrency": "USD", "netInterestIncome": "1508000", "nonInterestIncome": "None", "operatingExpenses": "55634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "899000", "sellingGeneralAndAdministrative": "15091000", "netIncomeFromContinuingOperations": "6873000" }, "balance": { "goodwill": "11038000", "inventory": "44371000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "350866000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388803000", "totalLiabilities": "221639000", "otherCurrentAssets": "15110000", "totalCurrentAssets": "301723000", "currentLongTermDebt": "None", "longTermInvestments": "12500000", "shortTermInvestments": "79532000", "currentNetReceivables": "76698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49143000", "currentAccountsPayable": "78156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7210000", "totalShareholderEquity": "129227000", "capitalLeaseObligations": "7210000", "otherCurrentLiabilities": "93999000", "totalCurrentLiabilities": "212228000", "otherNonCurrentLiabilities": "2201000", "totalNonCurrentLiabilities": "9411000", "cashAndShortTermInvestments": "86012000", "commonStockSharesOutstanding": "109638000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-14522000", "operatingCashflow": "19203000", "capitalExpenditures": "4218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10675000", "cashflowFromInvestment": "6240000", "stockBasedCompensation": "13138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139529000, "cost_of_revenue": 83023000, "gross_profit": 56506000, "research_and_development": 18144000, "selling_general_admin": 15091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7027000, "depreciation_amortisation": 899000, "ebitda": 7926000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7027000, "tax_provision": 154000, "effective_tax_rate": null, "net_income": 6873000, "net_income_continuing_ops": 6873000, "net_income_to_common": 6873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86012000, "short_term_investments": 79532000, "net_receivables": 76698000, "inventory": 44371000, "other_current_assets": null, "total_current_assets": 301723000, "net_ppe": null, "goodwill": 11038000, "intangible_assets": null, "goodwill_and_intangibles": 11038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49143000, "total_assets": 350866000, "short_term_debt": null, "accounts_payable": 78156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9411000, "total_liabilities": 221639000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388803000, "total_equity": 129227000, "shares_outstanding": 109638000, "operating_cash_flow": 19203000, "stock_based_compensation": 13138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10675000, "free_cash_flow": 23421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7027000", "ebitda": "7926000", "netIncome": "6873000", "grossProfit": "56506000", "depreciation": "None", "totalRevenue": "139529000", "costOfRevenue": "83023000", "interestIncome": "1508000", "incomeBeforeTax": "7027000", "interestExpense": "None", "operatingIncome": "872000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "154000", "reportedCurrency": "USD", "netInterestIncome": "1508000", "nonInterestIncome": "None", "operatingExpenses": "55634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "899000", "sellingGeneralAndAdministrative": "15091000", "netIncomeFromContinuingOperations": "6873000" }, "balance": { "goodwill": "11038000", "inventory": "44371000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "350866000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388803000", "totalLiabilities": "221639000", "otherCurrentAssets": "15110000", "totalCurrentAssets": "301723000", "currentLongTermDebt": "None", "longTermInvestments": "12500000", "shortTermInvestments": "79532000", "currentNetReceivables": "76698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49143000", "currentAccountsPayable": "78156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7210000", "totalShareholderEquity": "129227000", "capitalLeaseObligations": "7210000", "otherCurrentLiabilities": "93999000", "totalCurrentLiabilities": "212228000", "otherNonCurrentLiabilities": "2201000", "totalNonCurrentLiabilities": "9411000", "cashAndShortTermInvestments": "86012000", "commonStockSharesOutstanding": "109638000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-14522000", "operatingCashflow": "19203000", "capitalExpenditures": "4218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10675000", "cashflowFromInvestment": "6240000", "stockBasedCompensation": "13138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 129405000, "cost_of_revenue": 71330000, "gross_profit": 58075000, "ebit": 2870000, "ebitda": 3728000, "pretax_income": 2870000, "tax_provision": -254000, "net_income": 3124000, "net_income_to_common": 3124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71244000, "total_current_assets": 268617000, "total_assets": 319741000, "short_term_debt": 3956000, "long_term_debt": null, "total_debt": 3956000, "total_liabilities": 201467000, "total_equity": 118274000, "shares_outstanding": 108061000, "goodwill_and_intangibles": 11038000 }, "cash_flow": { "operating_cash_flow": 8830000, "capital_expenditure": 2975000, "free_cash_flow": 11805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217735, "ticker_id": 247, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2870000", "ebitda": "3728000", "netIncome": "3124000", "grossProfit": "58075000", "depreciation": "None", "totalRevenue": "129405000", "costOfRevenue": "71330000", "interestIncome": "1344000", "incomeBeforeTax": "2870000", "interestExpense": "None", "operatingIncome": "1933000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-254000", "reportedCurrency": "USD", "netInterestIncome": "1344000", "nonInterestIncome": "None", "operatingExpenses": "56142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "858000", "sellingGeneralAndAdministrative": "16334000", "netIncomeFromContinuingOperations": "3124000" }, "balance": { "goodwill": "11038000", "inventory": "30877000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "319741000", "longTermDebt": "None", "shortTermDebt": "3956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-395676000", "totalLiabilities": "201467000", "otherCurrentAssets": "15889000", "totalCurrentAssets": "268617000", "currentLongTermDebt": "None", "longTermInvestments": "12500000", "shortTermInvestments": "89157000", "currentNetReceivables": "61450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51124000", "currentAccountsPayable": "50178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16603000", "totalShareholderEquity": "118274000", "capitalLeaseObligations": "16603000", "otherCurrentLiabilities": "89998000", "totalCurrentLiabilities": "182283000", "otherNonCurrentLiabilities": "2581000", "totalNonCurrentLiabilities": "19184000", "cashAndShortTermInvestments": "71244000", "commonStockSharesOutstanding": "108061000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4178000", "operatingCashflow": "8830000", "capitalExpenditures": "2975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "721000", "cashflowFromInvestment": "-22316000", "stockBasedCompensation": "14983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129405000, "cost_of_revenue": 71330000, "gross_profit": 58075000, "research_and_development": 18489000, "selling_general_admin": 16334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2870000, "depreciation_amortisation": 858000, "ebitda": 3728000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2870000, "tax_provision": -254000, "effective_tax_rate": null, "net_income": 3124000, "net_income_continuing_ops": 3124000, "net_income_to_common": 3124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71244000, "short_term_investments": 89157000, "net_receivables": 61450000, "inventory": 30877000, "other_current_assets": null, "total_current_assets": 268617000, "net_ppe": null, "goodwill": 11038000, "intangible_assets": null, "goodwill_and_intangibles": 11038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51124000, "total_assets": 319741000, "short_term_debt": 3956000, "accounts_payable": 50178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182283000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19184000, "total_liabilities": 201467000, "total_debt": 3956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395676000, "total_equity": 118274000, "shares_outstanding": 108061000, "operating_cash_flow": 8830000, "stock_based_compensation": 14983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 721000, "free_cash_flow": 11805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2870000", "ebitda": "3728000", "netIncome": "3124000", "grossProfit": "58075000", "depreciation": "None", "totalRevenue": "129405000", "costOfRevenue": "71330000", "interestIncome": "1344000", "incomeBeforeTax": "2870000", "interestExpense": "None", "operatingIncome": "1933000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-254000", "reportedCurrency": "USD", "netInterestIncome": "1344000", "nonInterestIncome": "None", "operatingExpenses": "56142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "858000", "sellingGeneralAndAdministrative": "16334000", "netIncomeFromContinuingOperations": "3124000" }, "balance": { "goodwill": "11038000", "inventory": "30877000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "319741000", "longTermDebt": "None", "shortTermDebt": "3956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-395676000", "totalLiabilities": "201467000", "otherCurrentAssets": "15889000", "totalCurrentAssets": "268617000", "currentLongTermDebt": "None", "longTermInvestments": "12500000", "shortTermInvestments": "89157000", "currentNetReceivables": "61450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51124000", "currentAccountsPayable": "50178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16603000", "totalShareholderEquity": "118274000", "capitalLeaseObligations": "16603000", "otherCurrentLiabilities": "89998000", "totalCurrentLiabilities": "182283000", "otherNonCurrentLiabilities": "2581000", "totalNonCurrentLiabilities": "19184000", "cashAndShortTermInvestments": "71244000", "commonStockSharesOutstanding": "108061000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4178000", "operatingCashflow": "8830000", "capitalExpenditures": "2975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "721000", "cashflowFromInvestment": "-22316000", "stockBasedCompensation": "14983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 119066000, "cost_of_revenue": 66339000, "gross_profit": 52727000, "ebit": -1451000, "ebitda": -622000, "pretax_income": -333000, "tax_provision": 502000, "net_income": -835000, "net_income_to_common": -835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84009000, "total_current_assets": 246348000, "total_assets": 296571000, "short_term_debt": 3819000, "long_term_debt": null, "total_debt": 3819000, "total_liabilities": 193201000, "total_equity": 103370000, "shares_outstanding": 102217000, "goodwill_and_intangibles": 11038000 }, "cash_flow": { "operating_cash_flow": 30919000, "capital_expenditure": 2803000, "free_cash_flow": 33722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217736, "ticker_id": 247, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1451000", "ebitda": "-622000", "netIncome": "-835000", "grossProfit": "52727000", "depreciation": "None", "totalRevenue": "119066000", "costOfRevenue": "66339000", "interestIncome": "1316000", "incomeBeforeTax": "-333000", "interestExpense": "None", "operatingIncome": "-1451000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "502000", "reportedCurrency": "USD", "netInterestIncome": "1316000", "nonInterestIncome": "None", "operatingExpenses": "54178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "829000", "sellingGeneralAndAdministrative": "17785000", "netIncomeFromContinuingOperations": "-835000" }, "balance": { "goodwill": "11038000", "inventory": "34559000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "296571000", "longTermDebt": "None", "shortTermDebt": "3819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398800000", "totalLiabilities": "193201000", "otherCurrentAssets": "12629000", "totalCurrentAssets": "246348000", "currentLongTermDebt": "None", "longTermInvestments": "12500000", "shortTermInvestments": "69097000", "currentNetReceivables": "46054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50223000", "currentAccountsPayable": "49244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17443000", "totalShareholderEquity": "103370000", "capitalLeaseObligations": "17443000", "otherCurrentLiabilities": "81367000", "totalCurrentLiabilities": "173362000", "otherNonCurrentLiabilities": "2396000", "totalNonCurrentLiabilities": "19839000", "cashAndShortTermInvestments": "84009000", "commonStockSharesOutstanding": "102217000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5648000", "operatingCashflow": "30919000", "capitalExpenditures": "2803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14590000", "cashflowFromInvestment": "-14352000", "stockBasedCompensation": "17012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119066000, "cost_of_revenue": 66339000, "gross_profit": 52727000, "research_and_development": 16165000, "selling_general_admin": 17785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1451000, "depreciation_amortisation": 829000, "ebitda": -622000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -333000, "tax_provision": 502000, "effective_tax_rate": null, "net_income": -835000, "net_income_continuing_ops": -835000, "net_income_to_common": -835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84009000, "short_term_investments": 69097000, "net_receivables": 46054000, "inventory": 34559000, "other_current_assets": null, "total_current_assets": 246348000, "net_ppe": null, "goodwill": 11038000, "intangible_assets": null, "goodwill_and_intangibles": 11038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50223000, "total_assets": 296571000, "short_term_debt": 3819000, "accounts_payable": 49244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173362000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19839000, "total_liabilities": 193201000, "total_debt": 3819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398800000, "total_equity": 103370000, "shares_outstanding": 102217000, "operating_cash_flow": 30919000, "stock_based_compensation": 17012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14590000, "free_cash_flow": 33722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1451000", "ebitda": "-622000", "netIncome": "-835000", "grossProfit": "52727000", "depreciation": "None", "totalRevenue": "119066000", "costOfRevenue": "66339000", "interestIncome": "1316000", "incomeBeforeTax": "-333000", "interestExpense": "None", "operatingIncome": "-1451000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "502000", "reportedCurrency": "USD", "netInterestIncome": "1316000", "nonInterestIncome": "None", "operatingExpenses": "54178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "829000", "sellingGeneralAndAdministrative": "17785000", "netIncomeFromContinuingOperations": "-835000" }, "balance": { "goodwill": "11038000", "inventory": "34559000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "296571000", "longTermDebt": "None", "shortTermDebt": "3819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398800000", "totalLiabilities": "193201000", "otherCurrentAssets": "12629000", "totalCurrentAssets": "246348000", "currentLongTermDebt": "None", "longTermInvestments": "12500000", "shortTermInvestments": "69097000", "currentNetReceivables": "46054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50223000", "currentAccountsPayable": "49244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17443000", "totalShareholderEquity": "103370000", "capitalLeaseObligations": "17443000", "otherCurrentLiabilities": "81367000", "totalCurrentLiabilities": "173362000", "otherNonCurrentLiabilities": "2396000", "totalNonCurrentLiabilities": "19839000", "cashAndShortTermInvestments": "84009000", "commonStockSharesOutstanding": "102217000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5648000", "operatingCashflow": "30919000", "capitalExpenditures": "2803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14590000", "cashflowFromInvestment": "-14352000", "stockBasedCompensation": "17012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 121572000, "cost_of_revenue": 76718000, "gross_profit": 44854000, "ebit": -6028000, "ebitda": -5223000, "pretax_income": -4729000, "tax_provision": 132000, "net_income": -4861000, "net_income_to_common": -4861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82032000, "total_current_assets": 262606000, "total_assets": 298400000, "short_term_debt": 5686000, "long_term_debt": null, "total_debt": 5686000, "total_liabilities": 197491000, "total_equity": 100909000, "shares_outstanding": 100687000, "goodwill_and_intangibles": 11038000 }, "cash_flow": { "operating_cash_flow": 6672000, "capital_expenditure": 1076000, "free_cash_flow": 7748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217737, "ticker_id": 247, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6028000", "ebitda": "-5223000", "netIncome": "-4861000", "grossProfit": "44854000", "depreciation": "None", "totalRevenue": "121572000", "costOfRevenue": "76718000", "interestIncome": "1303000", "incomeBeforeTax": "-4729000", "interestExpense": "None", "operatingIncome": "-6028000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "132000", "reportedCurrency": "USD", "netInterestIncome": "1303000", "nonInterestIncome": "None", "operatingExpenses": "50882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805000", "sellingGeneralAndAdministrative": "14304000", "netIncomeFromContinuingOperations": "-4861000" }, "balance": { "goodwill": "11038000", "inventory": "40633000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "298400000", "longTermDebt": "None", "shortTermDebt": "5686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397965000", "totalLiabilities": "197491000", "otherCurrentAssets": "13190000", "totalCurrentAssets": "262606000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "69419000", "currentNetReceivables": "57332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35794000", "currentAccountsPayable": "63784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18357000", "totalShareholderEquity": "100909000", "capitalLeaseObligations": "18357000", "otherCurrentLiabilities": "85730000", "totalCurrentLiabilities": "176762000", "otherNonCurrentLiabilities": "2372000", "totalNonCurrentLiabilities": "20729000", "cashAndShortTermInvestments": "82032000", "commonStockSharesOutstanding": "100687000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12099000", "operatingCashflow": "6672000", "capitalExpenditures": "1076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4937000", "cashflowFromInvestment": "-389000", "stockBasedCompensation": "14498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121572000, "cost_of_revenue": 76718000, "gross_profit": 44854000, "research_and_development": 15267000, "selling_general_admin": 14304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6028000, "depreciation_amortisation": 805000, "ebitda": -5223000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4729000, "tax_provision": 132000, "effective_tax_rate": null, "net_income": -4861000, "net_income_continuing_ops": -4861000, "net_income_to_common": -4861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82032000, "short_term_investments": 69419000, "net_receivables": 57332000, "inventory": 40633000, "other_current_assets": null, "total_current_assets": 262606000, "net_ppe": null, "goodwill": 11038000, "intangible_assets": null, "goodwill_and_intangibles": 11038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35794000, "total_assets": 298400000, "short_term_debt": 5686000, "accounts_payable": 63784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176762000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20729000, "total_liabilities": 197491000, "total_debt": 5686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397965000, "total_equity": 100909000, "shares_outstanding": 100687000, "operating_cash_flow": 6672000, "stock_based_compensation": 14498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4937000, "free_cash_flow": 7748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6028000", "ebitda": "-5223000", "netIncome": "-4861000", "grossProfit": "44854000", "depreciation": "None", "totalRevenue": "121572000", "costOfRevenue": "76718000", "interestIncome": "1303000", "incomeBeforeTax": "-4729000", "interestExpense": "None", "operatingIncome": "-6028000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "132000", "reportedCurrency": "USD", "netInterestIncome": "1303000", "nonInterestIncome": "None", "operatingExpenses": "50882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805000", "sellingGeneralAndAdministrative": "14304000", "netIncomeFromContinuingOperations": "-4861000" }, "balance": { "goodwill": "11038000", "inventory": "40633000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "298400000", "longTermDebt": "None", "shortTermDebt": "5686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397965000", "totalLiabilities": "197491000", "otherCurrentAssets": "13190000", "totalCurrentAssets": "262606000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "69419000", "currentNetReceivables": "57332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35794000", "currentAccountsPayable": "63784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18357000", "totalShareholderEquity": "100909000", "capitalLeaseObligations": "18357000", "otherCurrentLiabilities": "85730000", "totalCurrentLiabilities": "176762000", "otherNonCurrentLiabilities": "2372000", "totalNonCurrentLiabilities": "20729000", "cashAndShortTermInvestments": "82032000", "commonStockSharesOutstanding": "100687000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12099000", "operatingCashflow": "6672000", "capitalExpenditures": "1076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4937000", "cashflowFromInvestment": "-389000", "stockBasedCompensation": "14498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 137667000, "cost_of_revenue": 89251000, "gross_profit": 48416000, "ebit": -5453000, "ebitda": -4742000, "pretax_income": -4110000, "tax_provision": 329000, "net_income": -4439000, "net_income_to_common": -4439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77032000, "total_current_assets": 279540000, "total_assets": 312375000, "short_term_debt": 3770000, "long_term_debt": null, "total_debt": 3770000, "total_liabilities": 215466000, "total_equity": 96909000, "shares_outstanding": 99731000, "goodwill_and_intangibles": 11038000 }, "cash_flow": { "operating_cash_flow": 18366000, "capital_expenditure": 961000, "free_cash_flow": 19327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217739, "ticker_id": 247, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5453000", "ebitda": "-4742000", "netIncome": "-4439000", "grossProfit": "48416000", "depreciation": "None", "totalRevenue": "137667000", "costOfRevenue": "89251000", "interestIncome": "1400000", "incomeBeforeTax": "-4110000", "interestExpense": "None", "operatingIncome": "-5453000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "329000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "53869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000", "sellingGeneralAndAdministrative": "17052000", "netIncomeFromContinuingOperations": "-4439000" }, "balance": { "goodwill": "11038000", "inventory": "51975000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "312375000", "longTermDebt": "None", "shortTermDebt": "3770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-393104000", "totalLiabilities": "215466000", "otherCurrentAssets": "12424000", "totalCurrentAssets": "279540000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69542000", "currentNetReceivables": "68567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32835000", "currentAccountsPayable": "93745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14479000", "totalShareholderEquity": "96909000", "capitalLeaseObligations": "14479000", "otherCurrentLiabilities": "78933000", "totalCurrentLiabilities": "197274000", "otherNonCurrentLiabilities": "3713000", "totalNonCurrentLiabilities": "18192000", "cashAndShortTermInvestments": "77032000", "commonStockSharesOutstanding": "99731000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-9824000", "operatingCashflow": "18366000", "capitalExpenditures": "961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15729000", "cashflowFromInvestment": "11497000", "stockBasedCompensation": "14689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137667000, "cost_of_revenue": 89251000, "gross_profit": 48416000, "research_and_development": 17562000, "selling_general_admin": 17052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5453000, "depreciation_amortisation": 711000, "ebitda": -4742000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4110000, "tax_provision": 329000, "effective_tax_rate": null, "net_income": -4439000, "net_income_continuing_ops": -4439000, "net_income_to_common": -4439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77032000, "short_term_investments": 69542000, "net_receivables": 68567000, "inventory": 51975000, "other_current_assets": null, "total_current_assets": 279540000, "net_ppe": null, "goodwill": 11038000, "intangible_assets": null, "goodwill_and_intangibles": 11038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32835000, "total_assets": 312375000, "short_term_debt": 3770000, "accounts_payable": 93745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197274000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18192000, "total_liabilities": 215466000, "total_debt": 3770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393104000, "total_equity": 96909000, "shares_outstanding": 99731000, "operating_cash_flow": 18366000, "stock_based_compensation": 14689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15729000, "free_cash_flow": 19327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5453000", "ebitda": "-4742000", "netIncome": "-4439000", "grossProfit": "48416000", "depreciation": "None", "totalRevenue": "137667000", "costOfRevenue": "89251000", "interestIncome": "1400000", "incomeBeforeTax": "-4110000", "interestExpense": "None", "operatingIncome": "-5453000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "329000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "53869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000", "sellingGeneralAndAdministrative": "17052000", "netIncomeFromContinuingOperations": "-4439000" }, "balance": { "goodwill": "11038000", "inventory": "51975000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "312375000", "longTermDebt": "None", "shortTermDebt": "3770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-393104000", "totalLiabilities": "215466000", "otherCurrentAssets": "12424000", "totalCurrentAssets": "279540000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69542000", "currentNetReceivables": "68567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32835000", "currentAccountsPayable": "93745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14479000", "totalShareholderEquity": "96909000", "capitalLeaseObligations": "14479000", "otherCurrentLiabilities": "78933000", "totalCurrentLiabilities": "197274000", "otherNonCurrentLiabilities": "3713000", "totalNonCurrentLiabilities": "18192000", "cashAndShortTermInvestments": "77032000", "commonStockSharesOutstanding": "99731000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-9824000", "operatingCashflow": "18366000", "capitalExpenditures": "961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15729000", "cashflowFromInvestment": "11497000", "stockBasedCompensation": "14689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 127447000, "cost_of_revenue": 80593000, "gross_profit": 46854000, "ebit": -12801000, "ebitda": -12020000, "pretax_income": -11324000, "tax_provision": 236000, "net_income": -11560000, "net_income_to_common": -11560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62928000, "total_current_assets": 263231000, "total_assets": 295806000, "short_term_debt": 3917000, "long_term_debt": null, "total_debt": 3917000, "total_liabilities": 196538000, "total_equity": 99268000, "shares_outstanding": 97843000, "goodwill_and_intangibles": 11038000 }, "cash_flow": { "operating_cash_flow": 6462000, "capital_expenditure": 295000, "free_cash_flow": 6757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217740, "ticker_id": 247, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12801000", "ebitda": "-12020000", "netIncome": "-11560000", "grossProfit": "46854000", "depreciation": "None", "totalRevenue": "127447000", "costOfRevenue": "80593000", "interestIncome": "1495000", "incomeBeforeTax": "-11324000", "interestExpense": "None", "operatingIncome": "-12801000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "236000", "reportedCurrency": "USD", "netInterestIncome": "1495000", "nonInterestIncome": "None", "operatingExpenses": "59655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781000", "sellingGeneralAndAdministrative": "21430000", "netIncomeFromContinuingOperations": "-11560000" }, "balance": { "goodwill": "11038000", "inventory": "45227000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "295806000", "longTermDebt": "None", "shortTermDebt": "3917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388665000", "totalLiabilities": "196538000", "otherCurrentAssets": "12253000", "totalCurrentAssets": "263231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81077000", "currentNetReceivables": "61746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32575000", "currentAccountsPayable": "74084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19316000", "totalShareholderEquity": "99268000", "capitalLeaseObligations": "15399000", "otherCurrentLiabilities": "76107000", "totalCurrentLiabilities": "177613000", "otherNonCurrentLiabilities": "3526000", "totalNonCurrentLiabilities": "18925000", "cashAndShortTermInvestments": "62928000", "commonStockSharesOutstanding": "97843000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-510000", "operatingCashflow": "6462000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6319000", "cashflowFromInvestment": "172000", "stockBasedCompensation": "20920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8125999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127447000, "cost_of_revenue": 80593000, "gross_profit": 46854000, "research_and_development": 19561000, "selling_general_admin": 21430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12801000, "depreciation_amortisation": 781000, "ebitda": -12020000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11324000, "tax_provision": 236000, "effective_tax_rate": null, "net_income": -11560000, "net_income_continuing_ops": -11560000, "net_income_to_common": -11560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62928000, "short_term_investments": 81077000, "net_receivables": 61746000, "inventory": 45227000, "other_current_assets": null, "total_current_assets": 263231000, "net_ppe": null, "goodwill": 11038000, "intangible_assets": null, "goodwill_and_intangibles": 11038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32575000, "total_assets": 295806000, "short_term_debt": 3917000, "accounts_payable": 74084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177613000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18925000, "total_liabilities": 196538000, "total_debt": 3917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388665000, "total_equity": 99268000, "shares_outstanding": 97843000, "operating_cash_flow": 6462000, "stock_based_compensation": 20920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6319000, "free_cash_flow": 6757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12801000", "ebitda": "-12020000", "netIncome": "-11560000", "grossProfit": "46854000", "depreciation": "None", "totalRevenue": "127447000", "costOfRevenue": "80593000", "interestIncome": "1495000", "incomeBeforeTax": "-11324000", "interestExpense": "None", "operatingIncome": "-12801000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "236000", "reportedCurrency": "USD", "netInterestIncome": "1495000", "nonInterestIncome": "None", "operatingExpenses": "59655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781000", "sellingGeneralAndAdministrative": "21430000", "netIncomeFromContinuingOperations": "-11560000" }, "balance": { "goodwill": "11038000", "inventory": "45227000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "295806000", "longTermDebt": "None", "shortTermDebt": "3917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388665000", "totalLiabilities": "196538000", "otherCurrentAssets": "12253000", "totalCurrentAssets": "263231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81077000", "currentNetReceivables": "61746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32575000", "currentAccountsPayable": "74084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19316000", "totalShareholderEquity": "99268000", "capitalLeaseObligations": "15399000", "otherCurrentLiabilities": "76107000", "totalCurrentLiabilities": "177613000", "otherNonCurrentLiabilities": "3526000", "totalNonCurrentLiabilities": "18925000", "cashAndShortTermInvestments": "62928000", "commonStockSharesOutstanding": "97843000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-510000", "operatingCashflow": "6462000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6319000", "cashflowFromInvestment": "172000", "stockBasedCompensation": "20920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8125999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 124200000, "cost_of_revenue": 76820000, "gross_profit": 47380000, "ebit": -10610000, "ebitda": -9707000, "pretax_income": -9249000, "tax_provision": 395000, "net_income": -9644000, "net_income_to_common": -9644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62054000, "total_current_assets": 255931000, "total_assets": 289762000, "short_term_debt": 4003000, "long_term_debt": null, "total_debt": 4003000, "total_liabilities": 189825000, "total_equity": 99937000, "shares_outstanding": 96264000, "goodwill_and_intangibles": 11038000 }, "cash_flow": { "operating_cash_flow": 19806000, "capital_expenditure": 356000, "free_cash_flow": 20162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217741, "ticker_id": 247, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10610000", "ebitda": "-9707000", "netIncome": "-9644000", "grossProfit": "47380000", "depreciation": "None", "totalRevenue": "124200000", "costOfRevenue": "76820000", "interestIncome": "None", "incomeBeforeTax": "-9249000", "interestExpense": "None", "operatingIncome": "-10610000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "395000", "reportedCurrency": "USD", "netInterestIncome": "1386000", "nonInterestIncome": "None", "operatingExpenses": "57990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903000", "sellingGeneralAndAdministrative": "19348000", "netIncomeFromContinuingOperations": "-9644000" }, "balance": { "goodwill": "11038000", "inventory": "44676000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "289762000", "longTermDebt": "None", "shortTermDebt": "4003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-377105000", "totalLiabilities": "189825000", "otherCurrentAssets": "11896000", "totalCurrentAssets": "255931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80809000", "currentNetReceivables": "56496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33831000", "currentAccountsPayable": "69878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20136000", "totalShareholderEquity": "99937000", "capitalLeaseObligations": "16133000", "otherCurrentLiabilities": "75097000", "totalCurrentLiabilities": "170372000", "otherNonCurrentLiabilities": "3320000", "totalNonCurrentLiabilities": "19453000", "cashAndShortTermInvestments": "62054000", "commonStockSharesOutstanding": "96264000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6275000", "operatingCashflow": "19806000", "capitalExpenditures": "356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13782000", "cashflowFromInvestment": "-440000", "stockBasedCompensation": "18550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124200000, "cost_of_revenue": 76820000, "gross_profit": 47380000, "research_and_development": 20793000, "selling_general_admin": 19348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10610000, "depreciation_amortisation": 903000, "ebitda": -9707000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9249000, "tax_provision": 395000, "effective_tax_rate": null, "net_income": -9644000, "net_income_continuing_ops": -9644000, "net_income_to_common": -9644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62054000, "short_term_investments": 80809000, "net_receivables": 56496000, "inventory": 44676000, "other_current_assets": null, "total_current_assets": 255931000, "net_ppe": null, "goodwill": 11038000, "intangible_assets": null, "goodwill_and_intangibles": 11038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33831000, "total_assets": 289762000, "short_term_debt": 4003000, "accounts_payable": 69878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170372000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19453000, "total_liabilities": 189825000, "total_debt": 4003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377105000, "total_equity": 99937000, "shares_outstanding": 96264000, "operating_cash_flow": 19806000, "stock_based_compensation": 18550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13782000, "free_cash_flow": 20162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10610000", "ebitda": "-9707000", "netIncome": "-9644000", "grossProfit": "47380000", "depreciation": "None", "totalRevenue": "124200000", "costOfRevenue": "76820000", "interestIncome": "None", "incomeBeforeTax": "-9249000", "interestExpense": "None", "operatingIncome": "-10610000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "395000", "reportedCurrency": "USD", "netInterestIncome": "1386000", "nonInterestIncome": "None", "operatingExpenses": "57990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903000", "sellingGeneralAndAdministrative": "19348000", "netIncomeFromContinuingOperations": "-9644000" }, "balance": { "goodwill": "11038000", "inventory": "44676000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "289762000", "longTermDebt": "None", "shortTermDebt": "4003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-377105000", "totalLiabilities": "189825000", "otherCurrentAssets": "11896000", "totalCurrentAssets": "255931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80809000", "currentNetReceivables": "56496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33831000", "currentAccountsPayable": "69878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20136000", "totalShareholderEquity": "99937000", "capitalLeaseObligations": "16133000", "otherCurrentLiabilities": "75097000", "totalCurrentLiabilities": "170372000", "otherNonCurrentLiabilities": "3320000", "totalNonCurrentLiabilities": "19453000", "cashAndShortTermInvestments": "62054000", "commonStockSharesOutstanding": "96264000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6275000", "operatingCashflow": "19806000", "capitalExpenditures": "356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13782000", "cashflowFromInvestment": "-440000", "stockBasedCompensation": "18550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 135093000, "cost_of_revenue": 87744000, "gross_profit": 47349000, "ebit": -458000, "ebitda": 394000, "pretax_income": 825000, "tax_provision": 133000, "net_income": 692000, "net_income_to_common": 692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56522000, "total_current_assets": 250535000, "total_assets": 285538000, "short_term_debt": 4211000, "long_term_debt": null, "total_debt": 4211000, "total_liabilities": 182262000, "total_equity": 103276000, "shares_outstanding": 101938000, "goodwill_and_intangibles": 11038000 }, "cash_flow": { "operating_cash_flow": 7935000, "capital_expenditure": 399000, "free_cash_flow": 8334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217742, "ticker_id": 247, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-458000", "ebitda": "394000", "netIncome": "692000", "grossProfit": "47349000", "depreciation": "None", "totalRevenue": "135093000", "costOfRevenue": "87744000", "interestIncome": "None", "incomeBeforeTax": "825000", "interestExpense": "726000", "operatingIncome": "-458000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "1199000", "nonInterestIncome": "None", "operatingExpenses": "47807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000", "sellingGeneralAndAdministrative": "13282000", "netIncomeFromContinuingOperations": "692000" }, "balance": { "goodwill": "11038000", "inventory": "38408000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "285538000", "longTermDebt": "None", "shortTermDebt": "4211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367461000", "totalLiabilities": "182262000", "otherCurrentAssets": "10271000", "totalCurrentAssets": "250535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79974000", "currentNetReceivables": "65360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35003000", "currentAccountsPayable": "55201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17021000", "totalShareholderEquity": "103276000", "capitalLeaseObligations": "17021000", "otherCurrentLiabilities": "88209000", "totalCurrentLiabilities": "161451000", "otherNonCurrentLiabilities": "3790000", "totalNonCurrentLiabilities": "20811000", "cashAndShortTermInvestments": "56522000", "commonStockSharesOutstanding": "101938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16027000", "operatingCashflow": "7935000", "capitalExpenditures": "399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2098000", "cashflowFromInvestment": "-4592000", "stockBasedCompensation": "10097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135093000, "cost_of_revenue": 87744000, "gross_profit": 47349000, "research_and_development": 16450000, "selling_general_admin": 13282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -458000, "depreciation_amortisation": 852000, "ebitda": 394000, "interest_expense": 726000, "interest_income": null, "other_non_operating": null, "pretax_income": 825000, "tax_provision": 133000, "effective_tax_rate": null, "net_income": 692000, "net_income_continuing_ops": 692000, "net_income_to_common": 692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56522000, "short_term_investments": 79974000, "net_receivables": 65360000, "inventory": 38408000, "other_current_assets": null, "total_current_assets": 250535000, "net_ppe": null, "goodwill": 11038000, "intangible_assets": null, "goodwill_and_intangibles": 11038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35003000, "total_assets": 285538000, "short_term_debt": 4211000, "accounts_payable": 55201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20811000, "total_liabilities": 182262000, "total_debt": 4211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367461000, "total_equity": 103276000, "shares_outstanding": 101938000, "operating_cash_flow": 7935000, "stock_based_compensation": 10097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2098000, "free_cash_flow": 8334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-458000", "ebitda": "394000", "netIncome": "692000", "grossProfit": "47349000", "depreciation": "None", "totalRevenue": "135093000", "costOfRevenue": "87744000", "interestIncome": "None", "incomeBeforeTax": "825000", "interestExpense": "726000", "operatingIncome": "-458000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "1199000", "nonInterestIncome": "None", "operatingExpenses": "47807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000", "sellingGeneralAndAdministrative": "13282000", "netIncomeFromContinuingOperations": "692000" }, "balance": { "goodwill": "11038000", "inventory": "38408000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "285538000", "longTermDebt": "None", "shortTermDebt": "4211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367461000", "totalLiabilities": "182262000", "otherCurrentAssets": "10271000", "totalCurrentAssets": "250535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79974000", "currentNetReceivables": "65360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35003000", "currentAccountsPayable": "55201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17021000", "totalShareholderEquity": "103276000", "capitalLeaseObligations": "17021000", "otherCurrentLiabilities": "88209000", "totalCurrentLiabilities": "161451000", "otherNonCurrentLiabilities": "3790000", "totalNonCurrentLiabilities": "20811000", "cashAndShortTermInvestments": "56522000", "commonStockSharesOutstanding": "101938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16027000", "operatingCashflow": "7935000", "capitalExpenditures": "399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2098000", "cashflowFromInvestment": "-4592000", "stockBasedCompensation": "10097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 130003000, "cost_of_revenue": 86864000, "gross_profit": 43139000, "ebit": -2276000, "ebitda": -820000, "pretax_income": -1091000, "tax_provision": 29000, "net_income": -1120000, "net_income_to_common": -1120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51133000, "total_current_assets": 260958000, "total_assets": 297637000, "short_term_debt": 4239000, "long_term_debt": null, "total_debt": 4239000, "total_liabilities": 207444000, "total_equity": 90193000, "shares_outstanding": 94243000, "goodwill_and_intangibles": 11038000 }, "cash_flow": { "operating_cash_flow": 7459000, "capital_expenditure": 494000, "free_cash_flow": 7953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217744, "ticker_id": 247, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2276000", "ebitda": "-820000", "netIncome": "-1120000", "grossProfit": "43139000", "depreciation": "None", "totalRevenue": "130003000", "costOfRevenue": "86864000", "interestIncome": "1175000", "incomeBeforeTax": "-1091000", "interestExpense": "None", "operatingIncome": "-2276000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "1175000", "nonInterestIncome": "None", "operatingExpenses": "45415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1456000", "sellingGeneralAndAdministrative": "12460000", "netIncomeFromContinuingOperations": "-1120000" }, "balance": { "goodwill": "11038000", "inventory": "53496000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "297637000", "longTermDebt": "None", "shortTermDebt": "4239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368153000", "totalLiabilities": "207444000", "otherCurrentAssets": "11100000", "totalCurrentAssets": "260958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74916000", "currentNetReceivables": "70313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36679000", "currentAccountsPayable": "82479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17942000", "shortLongTermDebtTotal": "22209000", "totalShareholderEquity": "90193000", "capitalLeaseObligations": "22209000", "otherCurrentLiabilities": "81760000", "totalCurrentLiabilities": "186156000", "otherNonCurrentLiabilities": "2094000", "totalNonCurrentLiabilities": "21288000", "cashAndShortTermInvestments": "51133000", "commonStockSharesOutstanding": "94243000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14661000", "operatingCashflow": "7459000", "capitalExpenditures": "494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5289000", "cashflowFromInvestment": "-12944000", "stockBasedCompensation": "10287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130003000, "cost_of_revenue": 86864000, "gross_profit": 43139000, "research_and_development": 16829000, "selling_general_admin": 12460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2276000, "depreciation_amortisation": 1456000, "ebitda": -820000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1091000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -1120000, "net_income_continuing_ops": -1120000, "net_income_to_common": -1120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51133000, "short_term_investments": 74916000, "net_receivables": 70313000, "inventory": 53496000, "other_current_assets": null, "total_current_assets": 260958000, "net_ppe": null, "goodwill": 11038000, "intangible_assets": null, "goodwill_and_intangibles": 11038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36679000, "total_assets": 297637000, "short_term_debt": 4239000, "accounts_payable": 82479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21288000, "total_liabilities": 207444000, "total_debt": 4239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368153000, "total_equity": 90193000, "shares_outstanding": 94243000, "operating_cash_flow": 7459000, "stock_based_compensation": 10287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5289000, "free_cash_flow": 7953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2276000", "ebitda": "-820000", "netIncome": "-1120000", "grossProfit": "43139000", "depreciation": "None", "totalRevenue": "130003000", "costOfRevenue": "86864000", "interestIncome": "1175000", "incomeBeforeTax": "-1091000", "interestExpense": "None", "operatingIncome": "-2276000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "1175000", "nonInterestIncome": "None", "operatingExpenses": "45415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1456000", "sellingGeneralAndAdministrative": "12460000", "netIncomeFromContinuingOperations": "-1120000" }, "balance": { "goodwill": "11038000", "inventory": "53496000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "297637000", "longTermDebt": "None", "shortTermDebt": "4239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368153000", "totalLiabilities": "207444000", "otherCurrentAssets": "11100000", "totalCurrentAssets": "260958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74916000", "currentNetReceivables": "70313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36679000", "currentAccountsPayable": "82479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17942000", "shortLongTermDebtTotal": "22209000", "totalShareholderEquity": "90193000", "capitalLeaseObligations": "22209000", "otherCurrentLiabilities": "81760000", "totalCurrentLiabilities": "186156000", "otherNonCurrentLiabilities": "2094000", "totalNonCurrentLiabilities": "21288000", "cashAndShortTermInvestments": "51133000", "commonStockSharesOutstanding": "94243000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14661000", "operatingCashflow": "7459000", "capitalExpenditures": "494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5289000", "cashflowFromInvestment": "-12944000", "stockBasedCompensation": "10287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "income_statement": { "revenue": 115076000, "cost_of_revenue": 73218000, "gross_profit": 41858000, "ebit": -8029000, "ebitda": -6825000, "pretax_income": -7142000, "tax_provision": 221000, "net_income": -7363000, "net_income_to_common": -7363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61951000, "total_current_assets": 232749000, "total_assets": 269021000, "short_term_debt": 3818000, "long_term_debt": null, "total_debt": 3818000, "total_liabilities": 187265000, "total_equity": 81756000, "shares_outstanding": 92337000, "goodwill_and_intangibles": 11038000 }, "cash_flow": { "operating_cash_flow": 12579000, "capital_expenditure": 1031000, "free_cash_flow": 13610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 217745, "ticker_id": 247, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:53:46.668193+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8029000", "ebitda": "-6825000", "netIncome": "-7363000", "grossProfit": "41858000", "depreciation": "None", "totalRevenue": "115076000", "costOfRevenue": "73218000", "interestIncome": "835000", "incomeBeforeTax": "-7142000", "interestExpense": "835000", "operatingIncome": "-8029000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "835000", "nonInterestIncome": "None", "operatingExpenses": "49887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17618000", "otherNonOperatingIncome": "52000", "costofGoodsAndServicesSold": "73218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1204000", "sellingGeneralAndAdministrative": "15007000", "netIncomeFromContinuingOperations": "-7363000" }, "balance": { "goodwill": "11038000", "inventory": "39429000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "269021000", "longTermDebt": "None", "shortTermDebt": "3818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367033000", "totalLiabilities": "187265000", "otherCurrentAssets": "12318000", "totalCurrentAssets": "232749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61724000", "currentNetReceivables": "57327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36272000", "currentAccountsPayable": "61221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6421000", "shortLongTermDebtTotal": "20959000", "totalShareholderEquity": "81756000", "capitalLeaseObligations": "17141000", "otherCurrentLiabilities": "84399000", "totalCurrentLiabilities": "167077000", "otherNonCurrentLiabilities": "20188000", "totalNonCurrentLiabilities": "20188000", "cashAndShortTermInvestments": "61951000", "commonStockSharesOutstanding": "92337000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "70000", "operatingCashflow": "12579000", "capitalExpenditures": "1031000", "changeInReceivables": "-4482000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7260000", "cashflowFromInvestment": "-10478000", "stockBasedCompensation": "12973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5159000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115076000, "cost_of_revenue": 73218000, "gross_profit": 41858000, "research_and_development": 17618000, "selling_general_admin": 15007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8029000, "depreciation_amortisation": 1204000, "ebitda": -6825000, "interest_expense": 835000, "interest_income": null, "other_non_operating": null, "pretax_income": -7142000, "tax_provision": 221000, "effective_tax_rate": null, "net_income": -7363000, "net_income_continuing_ops": -7363000, "net_income_to_common": -7363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61951000, "short_term_investments": 61724000, "net_receivables": 57327000, "inventory": 39429000, "other_current_assets": null, "total_current_assets": 232749000, "net_ppe": null, "goodwill": 11038000, "intangible_assets": null, "goodwill_and_intangibles": 11038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36272000, "total_assets": 269021000, "short_term_debt": 3818000, "accounts_payable": 61221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167077000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20188000, "total_liabilities": 187265000, "total_debt": 3818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367033000, "total_equity": 81756000, "shares_outstanding": 92337000, "operating_cash_flow": 12579000, "stock_based_compensation": 12973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7260000, "free_cash_flow": 13610000, "net_change_in_cash": -5159000 }, "raw_data": { "income": { "ebit": "-8029000", "ebitda": "-6825000", "netIncome": "-7363000", "grossProfit": "41858000", "depreciation": "None", "totalRevenue": "115076000", "costOfRevenue": "73218000", "interestIncome": "835000", "incomeBeforeTax": "-7142000", "interestExpense": "835000", "operatingIncome": "-8029000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "835000", "nonInterestIncome": "None", "operatingExpenses": "49887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17618000", "otherNonOperatingIncome": "52000", "costofGoodsAndServicesSold": "73218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1204000", "sellingGeneralAndAdministrative": "15007000", "netIncomeFromContinuingOperations": "-7363000" }, "balance": { "goodwill": "11038000", "inventory": "39429000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "269021000", "longTermDebt": "None", "shortTermDebt": "3818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367033000", "totalLiabilities": "187265000", "otherCurrentAssets": "12318000", "totalCurrentAssets": "232749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61724000", "currentNetReceivables": "57327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36272000", "currentAccountsPayable": "61221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6421000", "shortLongTermDebtTotal": "20959000", "totalShareholderEquity": "81756000", "capitalLeaseObligations": "17141000", "otherCurrentLiabilities": "84399000", "totalCurrentLiabilities": "167077000", "otherNonCurrentLiabilities": "20188000", "totalNonCurrentLiabilities": "20188000", "cashAndShortTermInvestments": "61951000", "commonStockSharesOutstanding": "92337000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "70000", "operatingCashflow": "12579000", "capitalExpenditures": "1031000", "changeInReceivables": "-4482000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7260000", "cashflowFromInvestment": "-10478000", "stockBasedCompensation": "12973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5159000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }