{ "ticker": { "uuid": "aabf090f-920f-4d80-a95b-5a621b23586a", "symbol": "B8FK", "name": "Biofrontera AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/aabf090f-920f-4d80-a95b-5a621b23586a/", "api_url": "https://sharemaestro.com/factors/api/tickers/aabf090f-920f-4d80-a95b-5a621b23586a/" }, "ticker_metadata": { "id": 14214, "uuid": "aabf090f-920f-4d80-a95b-5a621b23586a", "symbol": "B8FK", "name": "Biofrontera AG", "asset_type": "equity", "market_cap": 14706007, "stock_exchange_id": 8, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Biofrontera AG, a biopharmaceutical company, engages in the research, development, and distribution of dermatological products and medical products in Germany, Spain, the United Kingdom, rest of Europe, the United States, and internationally. The company offers Ameluz and BF-RhodoLED lamp for the treatment of mild and moderate actinic keratoses on the face and scalp, field cancerization, and fatal squamous cell carcinoma. The company also provides RhodoLED XL lamp for the treatment of multiple interspersed lesions; and Belixos, a cosmetic product for irritated and sensitive skin. In addition, the company focus on photodynamic therapy (PDT) for the treatment of actinic keratosis and keratinocyte skin cancers, including basal cell carcinoma. The company has a license and supply agreement with Maruho Co., Ltd. Biofrontera AG was founded in 1997 and is headquartered in Leverkusen, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aabf090f-920f-4d80-a95b-5a621b23586a", "symbol": "B8FK", "name": "Biofrontera AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/aabf090f-920f-4d80-a95b-5a621b23586a/", "api_url": "https://sharemaestro.com/factors/api/tickers/aabf090f-920f-4d80-a95b-5a621b23586a/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.65, "value": 0.53, "quality": 0.54, "momentum": 0.56, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 2.59, "market_cap": 15739072.58, "pe_ratio": 6.755, "earnings_yield": 0.148, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.1563, "piotroski_f_score": 3, "momentum_12_1": -0.0317, "volatility_252d": 0.372 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:51.134272+00:00", "batch_id": "" }, "size": { "price_close": 2.59, "market_cap": 15739072.58, "market_cap_usd": 15739072.58, "enterprise_value": 12201072.58, "shares_outstanding": 6076862, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.755, "pb_ratio": 1.056, "ptbv_ratio": 1.056, "ps_ratio": 0.7446, "pcf_ratio": null, "pfcf_ratio": -3.5361, "ev_ebitda": null, "ev_ebit": -6.9561, "ev_sales": 0.5772, "ev_fcf": -2.7412, "earnings_yield": 0.148, "fcf_yield": -0.3648, "price_to_sales": 0.7446, "price_to_book": 1.056, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.7325 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8367, "operating_margin": -0.083, "net_margin": 0.1102, "ebitda_margin": -0.1153, "fcf_margin": -0.2106, "roe": 0.1563, "roa": 0.1129, "roic": -0.1157, "roc_greenblatt": null, "asset_turnover": 1.024, "cash_conversion": -1.9103, "accruals_ratio": 0.326, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.9083, "revenue_stability_5y": 0.4699, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8568, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4518, "debt_to_assets": 0.0031, "interest_coverage": -134.9231, "current_ratio": 2.4275, "quick_ratio": 2.4275, "net_debt": -3538000, "local_beta": 0.0328, "volatility_252d": 0.372, "volatility_60d": 0.5782, "max_drawdown_12m": -0.1719, "risk_adjusted_momentum": -0.0853 }, "growth": { "revenue_growth_1y": 0.0826, "revenue_growth_3y_cagr": -0.1998, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2095, "revenue_growth": 0.0826, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0615, "price_return_3m": -0.0077, "price_return_6m": -0.0478, "price_return_9m": 0.0157, "price_return_12m": 0.0278, "price_return_12m_ex1m": -0.0317, "momentum_6m": -0.0478, "momentum_12m": 0.0278, "momentum_12_1": -0.0317, "distance_from_52w_high": -0.0912, "distance_from_52w_low": 0.136, "relative_strength": 0.0091 }, "raw_ttm": { "revenue_ttm": 21138000, "gross_profit_ttm": 17687000, "ebit_ttm": -1754000, "ebitda_ttm": -2437000, "net_income_ttm": 2330000, "eps_diluted_ttm": 0.3834, "operating_cash_flow_ttm": -4400000, "capital_expenditure_ttm": -51000, "fcf_ttm": -4451000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 13000, "cash_and_equivalents": 3603000, "total_current_assets": 13912000, "total_current_liabilities": 5731000, "net_ppe": null, "total_assets": 20643000, "total_debt": 65000, "total_equity": 14905000, "net_working_capital": 5003000, "book_value_per_share": 2.4527, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.4527 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 46, "yield_composite": 45, "svqf_composite": 40, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.535, "os_score": 0.65, "value_percentile": 0.53, "quality_percentile": 0.54, "momentum_percentile": 0.56, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 20, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7672, "ticker_id": 14214, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:51.134272+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.59, "market_cap": 15739072.58, "market_cap_usd": 15739072.58, "enterprise_value": 12201072.58, "shares_outstanding": 6076862, "fx_rate_to_usd": null, "pe_ratio": 6.75496677, "pb_ratio": 1.05595925, "ptbv_ratio": 1.05595925, "ps_ratio": 0.74458665, "pcf_ratio": null, "pfcf_ratio": -3.53607562, "ev_ebitda": null, "ev_ebit": -6.95614172, "ev_sales": 0.57721036, "ev_fcf": -2.74119806, "earnings_yield": 0.14803922, "fcf_yield": -0.36480399, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83673952, "operating_margin": -0.08297852, "net_margin": 0.11022803, "ebitda_margin": -0.11529, "fcf_margin": -0.21056864, "roe": 0.15632338, "roa": 0.11287119, "roic": -0.11572974, "roc_greenblatt": null, "asset_turnover": 1.02397907, "cash_conversion": -1.91030043, "accruals_ratio": 0.32601851, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.45178498, "debt_to_assets": 0.00314877, "interest_coverage": -134.92307692, "current_ratio": 2.42749956, "quick_ratio": 2.42749956, "net_debt": -3538000, "revenue_growth_1y": 0.08257408, "revenue_growth_3y_cagr": -0.19977455, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20953543, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.908278, "revenue_stability_5y": 0.469861, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06147541, "price_return_3m": -0.00766284, "price_return_6m": -0.04779412, "price_return_9m": 0.01568627, "price_return_12m": 0.02777778, "price_return_12m_ex1m": -0.03174603, "distance_from_52w_high": -0.09122807, "distance_from_52w_low": 0.13596491, "relative_strength": 0.00907381, "local_beta": 0.0328, "volatility_252d": 0.371958, "volatility_60d": 0.57821, "max_drawdown_12m": -0.17192982, "revenue_ttm": 21138000, "gross_profit_ttm": 17687000, "ebit_ttm": -1754000, "ebitda_ttm": -2437000, "net_income_ttm": 2330000, "eps_diluted_ttm": 0.38342158, "operating_cash_flow_ttm": -4400000, "capital_expenditure_ttm": -51000, "fcf_ttm": -4451000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 13000, "cash_and_equivalents": 3603000, "total_current_assets": 13912000, "total_current_liabilities": 5731000, "net_ppe": null, "total_assets": 20643000, "total_debt": 65000, "total_equity": 14905000, "net_working_capital": 5003000, "book_value_per_share": 2.45274617, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.45274617, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 46, "yield_composite": 45, "svqf_composite": 40, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 20, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.59, "os": 0.65, "value": 0.53, "quality": 0.54, "momentum": 0.56, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 6.755, "earnings_yield": 0.148, "shareholder_yield": 0, "roe": 0.1563, "momentum_12_1": -0.0317, "complete_fields": { "id": 7672, "ticker_id": 14214, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:51.134272+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.59, "market_cap": 15739072.58, "market_cap_usd": 15739072.58, "enterprise_value": 12201072.58, "shares_outstanding": 6076862, "fx_rate_to_usd": null, "pe_ratio": 6.75496677, "pb_ratio": 1.05595925, "ptbv_ratio": 1.05595925, "ps_ratio": 0.74458665, "pcf_ratio": null, "pfcf_ratio": -3.53607562, "ev_ebitda": null, "ev_ebit": -6.95614172, "ev_sales": 0.57721036, "ev_fcf": -2.74119806, "earnings_yield": 0.14803922, "fcf_yield": -0.36480399, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83673952, "operating_margin": -0.08297852, "net_margin": 0.11022803, "ebitda_margin": -0.11529, "fcf_margin": -0.21056864, "roe": 0.15632338, "roa": 0.11287119, "roic": -0.11572974, "roc_greenblatt": null, "asset_turnover": 1.02397907, "cash_conversion": -1.91030043, "accruals_ratio": 0.32601851, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.45178498, "debt_to_assets": 0.00314877, "interest_coverage": -134.92307692, "current_ratio": 2.42749956, "quick_ratio": 2.42749956, "net_debt": -3538000, "revenue_growth_1y": 0.08257408, "revenue_growth_3y_cagr": -0.19977455, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20953543, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.908278, "revenue_stability_5y": 0.469861, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06147541, "price_return_3m": -0.00766284, "price_return_6m": -0.04779412, "price_return_9m": 0.01568627, "price_return_12m": 0.02777778, "price_return_12m_ex1m": -0.03174603, "distance_from_52w_high": -0.09122807, "distance_from_52w_low": 0.13596491, "relative_strength": 0.00907381, "local_beta": 0.0328, "volatility_252d": 0.371958, "volatility_60d": 0.57821, "max_drawdown_12m": -0.17192982, "revenue_ttm": 21138000, "gross_profit_ttm": 17687000, "ebit_ttm": -1754000, "ebitda_ttm": -2437000, "net_income_ttm": 2330000, "eps_diluted_ttm": 0.38342158, "operating_cash_flow_ttm": -4400000, "capital_expenditure_ttm": -51000, "fcf_ttm": -4451000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 13000, "cash_and_equivalents": 3603000, "total_current_assets": 13912000, "total_current_liabilities": 5731000, "net_ppe": null, "total_assets": 20643000, "total_debt": 65000, "total_equity": 14905000, "net_working_capital": 5003000, "book_value_per_share": 2.45274617, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.45274617, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 46, "yield_composite": 45, "svqf_composite": 40, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 20, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "income_statement": { "revenue": 13189000, "cost_of_revenue": 2280000, "gross_profit": 10909000, "ebit": -1025000, "ebitda": -560000, "pretax_income": null, "tax_provision": null, "net_income": -3965000, "net_income_to_common": -3965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3603000, "total_current_assets": 13912000, "total_assets": 20643000, "short_term_debt": null, "long_term_debt": null, "total_debt": 65000, "total_liabilities": null, "total_equity": 14905000, "shares_outstanding": 6076862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4400000, "capital_expenditure": -51000, "free_cash_flow": -4451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 384413, "ticker_id": 14214, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-560000", "netIncome": "-3965000", "grossProfit": "10909000", "totalRevenue": "13189000", "costOfRevenue": "2280000", "interestExpense": "14000", "operatingIncome": "-1025000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2232000", "depreciationAndAmortization": "648000" }, "balance": { "totalDebt": "65000", "totalAssets": "20643000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6076862", "totalCurrentAssets": "13912000", "totalShareholderEquity": "14905000", "totalCurrentLiabilities": "5731000", "cashAndShortTermInvestments": "3603000" }, "cashflow": { "freeCashFlow": "-4451000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-4400000", "repurchaseOfStock": null, "capitalExpenditures": "-51000" } }, "revenue": 13189000, "cost_of_revenue": 2280000, "gross_profit": 10909000, "research_and_development": 2232000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1025000, "depreciation_amortisation": 648000, "ebitda": -560000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3965000, "net_income_continuing_ops": null, "net_income_to_common": -3965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3603000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13912000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20643000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14905000, "shares_outstanding": 6076862, "operating_cash_flow": -4400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-560000", "netIncome": "-3965000", "grossProfit": "10909000", "totalRevenue": "13189000", "costOfRevenue": "2280000", "interestExpense": "14000", "operatingIncome": "-1025000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2232000", "depreciationAndAmortization": "648000" }, "balance": { "totalDebt": "65000", "totalAssets": "20643000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6076862", "totalCurrentAssets": "13912000", "totalShareholderEquity": "14905000", "totalCurrentLiabilities": "5731000", "cashAndShortTermInvestments": "3603000" }, "cashflow": { "freeCashFlow": "-4451000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-4400000", "repurchaseOfStock": null, "capitalExpenditures": "-51000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "income_statement": { "revenue": 12183000, "cost_of_revenue": 2068000, "gross_profit": 10115000, "ebit": -1587000, "ebitda": -301000, "pretax_income": null, "tax_provision": null, "net_income": -4350000, "net_income_to_common": -4350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3124000, "total_current_assets": 16255000, "total_assets": 29654000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 765000, "total_liabilities": null, "total_equity": 18856000, "shares_outstanding": 6076862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2539000, "capital_expenditure": -210000, "free_cash_flow": -2749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3343000, "net_debt_issued": null }, "complete_fields": { "id": 384417, "ticker_id": 14214, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-301000", "netIncome": "-4350000", "grossProfit": "10115000", "totalRevenue": "12183000", "costOfRevenue": "2068000", "interestExpense": "11000", "operatingIncome": "-1587000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "2198000", "depreciationAndAmortization": "839000" }, "balance": { "totalDebt": "765000", "totalAssets": "29654000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6076862", "totalCurrentAssets": "16255000", "totalShareholderEquity": "18856000", "totalCurrentLiabilities": "10469000", "cashAndShortTermInvestments": "3124000" }, "cashflow": { "freeCashFlow": "-2749000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3343000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-2539000", "repurchaseOfStock": null, "capitalExpenditures": "-210000" } }, "revenue": 12183000, "cost_of_revenue": 2068000, "gross_profit": 10115000, "research_and_development": 2198000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1587000, "depreciation_amortisation": 839000, "ebitda": -301000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4350000, "net_income_continuing_ops": null, "net_income_to_common": -4350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3124000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16255000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29654000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10469000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18856000, "shares_outstanding": 6076862, "operating_cash_flow": -2539000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3343000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-301000", "netIncome": "-4350000", "grossProfit": "10115000", "totalRevenue": "12183000", "costOfRevenue": "2068000", "interestExpense": "11000", "operatingIncome": "-1587000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "2198000", "depreciationAndAmortization": "839000" }, "balance": { "totalDebt": "765000", "totalAssets": "29654000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6076862", "totalCurrentAssets": "16255000", "totalShareholderEquity": "18856000", "totalCurrentLiabilities": "10469000", "cashAndShortTermInvestments": "3124000" }, "cashflow": { "freeCashFlow": "-2749000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3343000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-2539000", "repurchaseOfStock": null, "capitalExpenditures": "-210000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "income_statement": { "revenue": 32249000, "cost_of_revenue": 6243000, "gross_profit": 26005000, "ebit": 4781000, "ebitda": -1321000, "pretax_income": null, "tax_provision": null, "net_income": -369000, "net_income_to_common": -369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3080000, "total_current_assets": 17720000, "total_assets": 30732000, "short_term_debt": 39000, "long_term_debt": null, "total_debt": 1107000, "total_liabilities": null, "total_equity": 19980000, "shares_outstanding": 3038431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1905000, "capital_expenditure": -912000, "free_cash_flow": -2817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 384419, "ticker_id": 14214, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1321000", "netIncome": "-369000", "grossProfit": "26005000", "totalRevenue": "32249000", "costOfRevenue": "6243000", "interestExpense": "15000", "operatingIncome": "4781000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "7846000", "depreciationAndAmortization": "791000" }, "balance": { "totalDebt": "1107000", "totalAssets": "30732000", "longTermDebt": null, "shortTermDebt": "39000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3038431", "totalCurrentAssets": "17720000", "totalShareholderEquity": "19980000", "totalCurrentLiabilities": "10073000", "cashAndShortTermInvestments": "3080000" }, "cashflow": { "freeCashFlow": "-2817000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1905000", "repurchaseOfStock": null, "capitalExpenditures": "-912000" } }, "revenue": 32249000, "cost_of_revenue": 6243000, "gross_profit": 26005000, "research_and_development": 7846000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4781000, "depreciation_amortisation": 791000, "ebitda": -1321000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -369000, "net_income_continuing_ops": null, "net_income_to_common": -369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17720000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30732000, "short_term_debt": 39000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10073000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19980000, "shares_outstanding": 3038431, "operating_cash_flow": -1905000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1321000", "netIncome": "-369000", "grossProfit": "26005000", "totalRevenue": "32249000", "costOfRevenue": "6243000", "interestExpense": "15000", "operatingIncome": "4781000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "7846000", "depreciationAndAmortization": "791000" }, "balance": { "totalDebt": "1107000", "totalAssets": "30732000", "longTermDebt": null, "shortTermDebt": "39000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3038431", "totalCurrentAssets": "17720000", "totalShareholderEquity": "19980000", "totalCurrentLiabilities": "10073000", "cashAndShortTermInvestments": "3080000" }, "cashflow": { "freeCashFlow": "-2817000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1905000", "repurchaseOfStock": null, "capitalExpenditures": "-912000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "income_statement": { "revenue": 25738000, "cost_of_revenue": 4757000, "gross_profit": 20981000, "ebit": 1591000, "ebitda": -42301000, "pretax_income": null, "tax_provision": null, "net_income": -44166000, "net_income_to_common": -44166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6376000, "total_current_assets": 15056000, "total_assets": 32725000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 1501000, "total_liabilities": null, "total_equity": 20336000, "shares_outstanding": 3038431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3895000, "capital_expenditure": -981000, "free_cash_flow": -4876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2031000 }, "complete_fields": { "id": 384420, "ticker_id": 14214, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-42301000", "netIncome": "-44166000", "grossProfit": "20981000", "totalRevenue": "25738000", "costOfRevenue": "4757000", "interestExpense": "163000", "operatingIncome": "1591000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "7128000", "depreciationAndAmortization": "746000" }, "balance": { "totalDebt": "1501000", "totalAssets": "32725000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3038431", "totalCurrentAssets": "15056000", "totalShareholderEquity": "20336000", "totalCurrentLiabilities": "8387000", "cashAndShortTermInvestments": "6376000" }, "cashflow": { "freeCashFlow": "-4876000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-2031000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-3895000", "repurchaseOfStock": null, "capitalExpenditures": "-981000" } }, "revenue": 25738000, "cost_of_revenue": 4757000, "gross_profit": 20981000, "research_and_development": 7128000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1591000, "depreciation_amortisation": 746000, "ebitda": -42301000, "interest_expense": 163000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -44166000, "net_income_continuing_ops": null, "net_income_to_common": -44166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6376000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15056000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32725000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8387000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20336000, "shares_outstanding": 3038431, "operating_cash_flow": -3895000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2031000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-42301000", "netIncome": "-44166000", "grossProfit": "20981000", "totalRevenue": "25738000", "costOfRevenue": "4757000", "interestExpense": "163000", "operatingIncome": "1591000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "7128000", "depreciationAndAmortization": "746000" }, "balance": { "totalDebt": "1501000", "totalAssets": "32725000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3038431", "totalCurrentAssets": "15056000", "totalShareholderEquity": "20336000", "totalCurrentLiabilities": "8387000", "cashAndShortTermInvestments": "6376000" }, "cashflow": { "freeCashFlow": "-4876000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-2031000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-3895000", "repurchaseOfStock": null, "capitalExpenditures": "-981000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2092000, "long_term_debt": 0, "total_debt": 2092000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15000000 }, "complete_fields": { "id": 384421, "ticker_id": 14214, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "2092000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-15000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2092000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "2092000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-15000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "income_statement": { "revenue": 874000, "cost_of_revenue": -1158000, "gross_profit": 2032000, "ebit": -1158000, "ebitda": -2305000, "pretax_income": null, "tax_provision": null, "net_income": 98000, "net_income_to_common": 98000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3603000, "total_current_assets": 13912000, "total_assets": 20643000, "short_term_debt": null, "long_term_debt": null, "total_debt": 65000, "total_liabilities": null, "total_equity": 14905000, "shares_outstanding": 6076862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384412, "ticker_id": 14214, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2305000", "netIncome": "98000", "grossProfit": "2032000", "totalRevenue": "874000", "costOfRevenue": "-1158000", "interestExpense": "8000", "operatingIncome": "-1158000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "-697000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "65000", "totalAssets": "20643000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6076862", "totalCurrentAssets": "13912000", "totalShareholderEquity": "14905000", "totalCurrentLiabilities": "5731000", "cashAndShortTermInvestments": "3603000" } }, "revenue": 874000, "cost_of_revenue": -1158000, "gross_profit": 2032000, "research_and_development": -697000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1158000, "depreciation_amortisation": null, "ebitda": -2305000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 98000, "net_income_continuing_ops": null, "net_income_to_common": 98000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3603000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13912000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20643000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14905000, "shares_outstanding": 6076862, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2305000", "netIncome": "98000", "grossProfit": "2032000", "totalRevenue": "874000", "costOfRevenue": "-1158000", "interestExpense": "8000", "operatingIncome": "-1158000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "-697000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "65000", "totalAssets": "20643000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6076862", "totalCurrentAssets": "13912000", "totalShareholderEquity": "14905000", "totalCurrentLiabilities": "5731000", "cashAndShortTermInvestments": "3603000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "income_statement": { "revenue": 3554000, "cost_of_revenue": 1152000, "gross_profit": 2402000, "ebit": -1001000, "ebitda": -369000, "pretax_income": null, "tax_provision": null, "net_income": -370000, "net_income_to_common": -370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3460000, "total_current_assets": 14526000, "total_assets": 19808000, "short_term_debt": null, "long_term_debt": 19000, "total_debt": 19000, "total_liabilities": null, "total_equity": 14801000, "shares_outstanding": 6076862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384414, "ticker_id": 14214, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-369000", "netIncome": "-370000", "grossProfit": "2402000", "totalRevenue": "3554000", "costOfRevenue": "1152000", "interestExpense": "1000", "operatingIncome": "-1001000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1205000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "19000", "totalAssets": "19808000", "longTermDebt": "19000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6076862", "totalCurrentAssets": "14526000", "totalShareholderEquity": "14801000", "totalCurrentLiabilities": "4989000", "cashAndShortTermInvestments": "3460000" } }, "revenue": 3554000, "cost_of_revenue": 1152000, "gross_profit": 2402000, "research_and_development": 1205000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1001000, "depreciation_amortisation": null, "ebitda": -369000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -370000, "net_income_continuing_ops": null, "net_income_to_common": -370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19808000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4989000, "long_term_debt": 19000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14801000, "shares_outstanding": 6076862, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-369000", "netIncome": "-370000", "grossProfit": "2402000", "totalRevenue": "3554000", "costOfRevenue": "1152000", "interestExpense": "1000", "operatingIncome": "-1001000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1205000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "19000", "totalAssets": "19808000", "longTermDebt": "19000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6076862", "totalCurrentAssets": "14526000", "totalShareholderEquity": "14801000", "totalCurrentLiabilities": "4989000", "cashAndShortTermInvestments": "3460000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "income_statement": { "revenue": 5768000, "cost_of_revenue": 1545000, "gross_profit": 4223000, "ebit": 802000, "ebitda": 679000, "pretax_income": null, "tax_provision": null, "net_income": 678000, "net_income_to_common": 678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4897000, "total_current_assets": 15409000, "total_assets": 28519000, "short_term_debt": 425000, "long_term_debt": 226000, "total_debt": 651000, "total_liabilities": null, "total_equity": 19547000, "shares_outstanding": 6076862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384415, "ticker_id": 14214, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "679000", "netIncome": "678000", "grossProfit": "4223000", "totalRevenue": "5768000", "costOfRevenue": "1545000", "interestExpense": "1000", "operatingIncome": "802000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "887000", "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "651000", "totalAssets": "28519000", "longTermDebt": "226000", "shortTermDebt": "425000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6076862", "totalCurrentAssets": "15409000", "totalShareholderEquity": "19547000", "totalCurrentLiabilities": "8747000", "cashAndShortTermInvestments": "4897000" } }, "revenue": 5768000, "cost_of_revenue": 1545000, "gross_profit": 4223000, "research_and_development": 887000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 802000, "depreciation_amortisation": 0, "ebitda": 679000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 678000, "net_income_continuing_ops": null, "net_income_to_common": 678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4897000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28519000, "short_term_debt": 425000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8747000, "long_term_debt": 226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19547000, "shares_outstanding": 6076862, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "679000", "netIncome": "678000", "grossProfit": "4223000", "totalRevenue": "5768000", "costOfRevenue": "1545000", "interestExpense": "1000", "operatingIncome": "802000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "887000", "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "651000", "totalAssets": "28519000", "longTermDebt": "226000", "shortTermDebt": "425000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6076862", "totalCurrentAssets": "15409000", "totalShareholderEquity": "19547000", "totalCurrentLiabilities": "8747000", "cashAndShortTermInvestments": "4897000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "income_statement": { "revenue": 10942000, "cost_of_revenue": 1912000, "gross_profit": 9030000, "ebit": -397000, "ebitda": -442000, "pretax_income": null, "tax_provision": null, "net_income": 1924000, "net_income_to_common": 1924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3124000, "total_current_assets": 16255000, "total_assets": 29654000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 765000, "total_liabilities": null, "total_equity": 18856000, "shares_outstanding": 6076862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384416, "ticker_id": 14214, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-442000", "netIncome": "1924000", "grossProfit": "9030000", "totalRevenue": "10942000", "costOfRevenue": "1912000", "interestExpense": "3000", "operatingIncome": "-397000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "769000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "765000", "totalAssets": "29654000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6076862", "totalCurrentAssets": "16255000", "totalShareholderEquity": "18856000", "totalCurrentLiabilities": "10469000", "cashAndShortTermInvestments": "3124000" } }, "revenue": 10942000, "cost_of_revenue": 1912000, "gross_profit": 9030000, "research_and_development": 769000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -397000, "depreciation_amortisation": null, "ebitda": -442000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1924000, "net_income_continuing_ops": null, "net_income_to_common": 1924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3124000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16255000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29654000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10469000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18856000, "shares_outstanding": 6076862, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-442000", "netIncome": "1924000", "grossProfit": "9030000", "totalRevenue": "10942000", "costOfRevenue": "1912000", "interestExpense": "3000", "operatingIncome": "-397000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "769000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "765000", "totalAssets": "29654000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6076862", "totalCurrentAssets": "16255000", "totalShareholderEquity": "18856000", "totalCurrentLiabilities": "10469000", "cashAndShortTermInvestments": "3124000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "income_statement": { "revenue": 3518000, "cost_of_revenue": 810000, "gross_profit": 2708000, "ebit": -1120000, "ebitda": -929000, "pretax_income": null, "tax_provision": null, "net_income": -931000, "net_income_to_common": -931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1849000, "total_current_assets": 11699000, "total_assets": 23058000, "short_term_debt": null, "long_term_debt": null, "total_debt": 822000, "total_liabilities": null, "total_equity": 16960000, "shares_outstanding": 6076862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384418, "ticker_id": 14214, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:48:30.713930+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-929000", "netIncome": "-931000", "grossProfit": "2708000", "totalRevenue": "3518000", "costOfRevenue": "810000", "interestExpense": "2000", "operatingIncome": "-1120000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "763000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "822000", "totalAssets": "23058000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6076862", "totalCurrentAssets": "11699000", "totalShareholderEquity": "16960000", "totalCurrentLiabilities": "5737000", "cashAndShortTermInvestments": "1849000" } }, "revenue": 3518000, "cost_of_revenue": 810000, "gross_profit": 2708000, "research_and_development": 763000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1120000, "depreciation_amortisation": null, "ebitda": -929000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -931000, "net_income_continuing_ops": null, "net_income_to_common": -931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1849000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11699000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23058000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5737000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16960000, "shares_outstanding": 6076862, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-929000", "netIncome": "-931000", "grossProfit": "2708000", "totalRevenue": "3518000", "costOfRevenue": "810000", "interestExpense": "2000", "operatingIncome": "-1120000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "763000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "822000", "totalAssets": "23058000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6076862", "totalCurrentAssets": "11699000", "totalShareholderEquity": "16960000", "totalCurrentLiabilities": "5737000", "cashAndShortTermInvestments": "1849000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }