{ "ticker": { "uuid": "aac436eb-1d60-48c6-b5c3-62e8be50e2d8", "symbol": "RCAT", "name": "Red Cat Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/aac436eb-1d60-48c6-b5c3-62e8be50e2d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/aac436eb-1d60-48c6-b5c3-62e8be50e2d8/" }, "ticker_metadata": { "id": 7950, "uuid": "aac436eb-1d60-48c6-b5c3-62e8be50e2d8", "symbol": "RCAT", "name": "Red Cat Holdings Inc", "asset_type": "equity", "market_cap": 2206788000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Red Cat Holdings, Inc. provides products, services and solutions to the drone industry. The company is headquartered in Humacao, Puerto Rico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aac436eb-1d60-48c6-b5c3-62e8be50e2d8", "symbol": "RCAT", "name": "Red Cat Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/aac436eb-1d60-48c6-b5c3-62e8be50e2d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/aac436eb-1d60-48c6-b5c3-62e8be50e2d8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.18, "quality": 0, "momentum": 0.82, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 12.68, "market_cap": 1532327280, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3163, "piotroski_f_score": 4, "momentum_12_1": 0.2708, "volatility_252d": 1.1343 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-04-30", "financials_age_days": 38, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:12.170475+00:00", "batch_id": "" }, "size": { "price_close": 12.68, "market_cap": 1532327280, "market_cap_usd": 1532327280, "enterprise_value": 1401892280, "shares_outstanding": 120846000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.4184, "ptbv_ratio": 7.8691, "ps_ratio": 28.0795, "pcf_ratio": null, "pfcf_ratio": -16.6531, "ev_ebitda": null, "ev_ebit": -17.1045, "ev_sales": 25.6893, "ev_fcf": -15.2356, "earnings_yield": null, "fcf_yield": -0.0656, "price_to_sales": 28.0795, "price_to_book": 6.4184, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0389 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.075, "operating_margin": -1.5019, "net_margin": -1.3836, "ebitda_margin": -1.4563, "fcf_margin": -1.6861, "roe": -0.3163, "roa": -0.2679, "roic": -0.5676, "roc_greenblatt": null, "asset_turnover": 0.1936, "cash_conversion": 1.2187, "accruals_ratio": 0.1052, "sbc_to_revenue": 0.2818, "piotroski_f_score": 4, "altman_z_score": 20.245, "earnings_stability_5y": 0.2609, "revenue_stability_5y": 1.1778, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0145, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1807, "net_debt_to_ebitda": 1.6413, "debt_to_assets": 0.0053, "interest_coverage": null, "current_ratio": 10.988, "quick_ratio": 8.3398, "net_debt": -130435000, "local_beta": 0.0025, "volatility_252d": 1.1343, "volatility_60d": 2.4443, "max_drawdown_12m": -0.5152, "risk_adjusted_momentum": 0.2388 }, "growth": { "revenue_growth_1y": 7.9038, "revenue_growth_3y_cagr": 1.0657, "revenue_growth_5y_cagr": 0.5212, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.1636, "revenue_growth": 7.9038, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2228, "price_return_3m": -0.1745, "price_return_6m": 0.581, "price_return_9m": 0.4883, "price_return_12m": 0.5539, "price_return_12m_ex1m": 0.2708, "momentum_6m": 0.581, "momentum_12m": 0.5539, "momentum_12_1": 0.2708, "distance_from_52w_high": -0.2105, "distance_from_52w_low": 0.9937, "relative_strength": 0.396 }, "raw_ttm": { "revenue_ttm": 54570969, "gross_profit_ttm": 4090556, "ebit_ttm": -81960636, "ebitda_ttm": -79471481, "net_income_ttm": -75504408, "eps_diluted_ttm": -0.6248, "operating_cash_flow_ttm": -105171263, "capital_expenditure_ttm": 13156892, "fcf_ttm": -92014371, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 131919000, "total_current_assets": 209662000, "total_current_liabilities": 19081000, "net_ppe": null, "total_assets": 281885000, "total_debt": 1484000, "total_equity": 238739000, "net_working_capital": 60146000, "book_value_per_share": 1.9756, "retained_earnings": -223373000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 194727000, "tangible_book_per_share": 1.6114 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 83, "rank_ptbv": 77, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 88, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 94, "rank_fcf_margin": 96, "rank_piotroski": 75, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 23 }, "composites": { "value_composite": 82, "quality_composite": 100, "momentum_composite": 18, "growth_composite": 10, "yield_composite": 84, "svqf_composite": 65, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0, "os_score": 0.11, "value_percentile": 0.18, "quality_percentile": 0, "momentum_percentile": 0.82, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2530, "ticker_id": 7950, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-04-30", "financials_age_days": 38, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:12.170475+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.68, "market_cap": 1532327280, "market_cap_usd": 1532327280, "enterprise_value": 1401892280, "shares_outstanding": 120846000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.41842045, "ptbv_ratio": 7.86910536, "ps_ratio": 28.07953218, "pcf_ratio": null, "pfcf_ratio": -16.65312998, "ev_ebitda": null, "ev_ebit": -17.10445829, "ev_sales": 25.68934189, "ev_fcf": -15.23557967, "earnings_yield": null, "fcf_yield": -0.06563584, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07495846, "operating_margin": -1.50190912, "net_margin": -1.38360028, "ebitda_margin": -1.45629595, "fcf_margin": -1.68614142, "roe": -0.3162634, "roa": -0.26785536, "roic": -0.56757347, "roc_greenblatt": null, "asset_turnover": 0.19359302, "cash_conversion": 1.21866224, "accruals_ratio": 0.10524453, "sbc_to_revenue": 0.28181651, "debt_to_equity": 0.18072456, "net_debt_to_ebitda": 1.6412806, "debt_to_assets": 0.00526456, "interest_coverage": null, "current_ratio": 10.98799853, "quick_ratio": 8.33981448, "net_debt": -130435000, "revenue_growth_1y": 7.90384604, "revenue_growth_3y_cagr": 1.06567088, "revenue_growth_5y_cagr": 0.5212309, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.16361465, "piotroski_f_score": 4, "altman_z_score": 20.24496489, "earnings_stability_5y": 0.260924, "revenue_stability_5y": 1.177761, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22275796, "price_return_3m": -0.17447917, "price_return_6m": 0.58104738, "price_return_9m": 0.48826291, "price_return_12m": 0.55392157, "price_return_12m_ex1m": 0.27083333, "distance_from_52w_high": -0.21046077, "distance_from_52w_low": 0.99371069, "relative_strength": 0.39598052, "local_beta": 0.0025, "volatility_252d": 1.134317, "volatility_60d": 2.44432, "max_drawdown_12m": -0.5152439, "revenue_ttm": 54570969, "gross_profit_ttm": 4090556, "ebit_ttm": -81960636, "ebitda_ttm": -79471481, "net_income_ttm": -75504408, "eps_diluted_ttm": -0.62479857, "operating_cash_flow_ttm": -105171263, "capital_expenditure_ttm": 13156892, "fcf_ttm": -92014371, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 131919000, "total_current_assets": 209662000, "total_current_liabilities": 19081000, "net_ppe": null, "total_assets": 281885000, "total_debt": 1484000, "total_equity": 238739000, "net_working_capital": 60146000, "book_value_per_share": 1.97556394, "retained_earnings": -223373000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 194727000, "tangible_book_per_share": 1.61136488, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 83, "rank_ptbv": 77, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 88, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 94, "rank_fcf_margin": 96, "rank_piotroski": 75, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 23, "value_composite": 82, "quality_composite": 100, "momentum_composite": 18, "growth_composite": 10, "yield_composite": 84, "svqf_composite": 65, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.68, "os": 0.11, "value": 0.18, "quality": 0, "momentum": 0.82, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3163, "momentum_12_1": 0.2708, "complete_fields": { "id": 2530, "ticker_id": 7950, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-04-30", "financials_age_days": 38, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:12.170475+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.68, "market_cap": 1532327280, "market_cap_usd": 1532327280, "enterprise_value": 1401892280, "shares_outstanding": 120846000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.41842045, "ptbv_ratio": 7.86910536, "ps_ratio": 28.07953218, "pcf_ratio": null, "pfcf_ratio": -16.65312998, "ev_ebitda": null, "ev_ebit": -17.10445829, "ev_sales": 25.68934189, "ev_fcf": -15.23557967, "earnings_yield": null, "fcf_yield": -0.06563584, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07495846, "operating_margin": -1.50190912, "net_margin": -1.38360028, "ebitda_margin": -1.45629595, "fcf_margin": -1.68614142, "roe": -0.3162634, "roa": -0.26785536, "roic": -0.56757347, "roc_greenblatt": null, "asset_turnover": 0.19359302, "cash_conversion": 1.21866224, "accruals_ratio": 0.10524453, "sbc_to_revenue": 0.28181651, "debt_to_equity": 0.18072456, "net_debt_to_ebitda": 1.6412806, "debt_to_assets": 0.00526456, "interest_coverage": null, "current_ratio": 10.98799853, "quick_ratio": 8.33981448, "net_debt": -130435000, "revenue_growth_1y": 7.90384604, "revenue_growth_3y_cagr": 1.06567088, "revenue_growth_5y_cagr": 0.5212309, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.16361465, "piotroski_f_score": 4, "altman_z_score": 20.24496489, "earnings_stability_5y": 0.260924, "revenue_stability_5y": 1.177761, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22275796, "price_return_3m": -0.17447917, "price_return_6m": 0.58104738, "price_return_9m": 0.48826291, "price_return_12m": 0.55392157, "price_return_12m_ex1m": 0.27083333, "distance_from_52w_high": -0.21046077, "distance_from_52w_low": 0.99371069, "relative_strength": 0.39598052, "local_beta": 0.0025, "volatility_252d": 1.134317, "volatility_60d": 2.44432, "max_drawdown_12m": -0.5152439, "revenue_ttm": 54570969, "gross_profit_ttm": 4090556, "ebit_ttm": -81960636, "ebitda_ttm": -79471481, "net_income_ttm": -75504408, "eps_diluted_ttm": -0.62479857, "operating_cash_flow_ttm": -105171263, "capital_expenditure_ttm": 13156892, "fcf_ttm": -92014371, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 131919000, "total_current_assets": 209662000, "total_current_liabilities": 19081000, "net_ppe": null, "total_assets": 281885000, "total_debt": 1484000, "total_equity": 238739000, "net_working_capital": 60146000, "book_value_per_share": 1.97556394, "retained_earnings": -223373000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 194727000, "tangible_book_per_share": 1.61136488, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 83, "rank_ptbv": 77, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 88, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 94, "rank_fcf_margin": 96, "rank_piotroski": 75, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 23, "value_composite": 82, "quality_composite": 100, "momentum_composite": 18, "growth_composite": 10, "yield_composite": 84, "svqf_composite": 65, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 40729000, "cost_of_revenue": 39455000, "gross_profit": 1274000, "ebit": -66597000, "ebitda": -64332000, "pretax_income": -71632000, "tax_provision": 443000, "net_income": -72075000, "net_income_to_common": -72075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167865000, "total_current_assets": 226938000, "total_assets": 273677000, "short_term_debt": 5879000, "long_term_debt": null, "total_debt": 5879000, "total_liabilities": 27845000, "total_equity": 245832000, "shares_outstanding": 119445000, "goodwill_and_intangibles": 24590000 }, "cash_flow": { "operating_cash_flow": -89134000, "capital_expenditure": 6647000, "free_cash_flow": -82487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156195, "ticker_id": 7950, "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66597000", "ebitda": "-64332000", "netIncome": "-72075000", "grossProfit": "1274000", "depreciation": "None", "totalRevenue": "40729000", "costOfRevenue": "39455000", "interestIncome": "None", "incomeBeforeTax": "-71632000", "interestExpense": "None", "operatingIncome": "-66597000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "443000", "reportedCurrency": "USD", "netInterestIncome": "2711000", "nonInterestIncome": "None", "operatingExpenses": "67871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2265000", "sellingGeneralAndAdministrative": "36875000", "netIncomeFromContinuingOperations": "-72075000" }, "balance": { "goodwill": "17671000", "inventory": "23452000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "273677000", "longTermDebt": "None", "shortTermDebt": "5879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "6919000", "reportedCurrency": "USD", "retainedEarnings": "-196820000", "totalLiabilities": "27845000", "otherCurrentAssets": "9466000", "totalCurrentAssets": "226938000", "currentLongTermDebt": "4868000", "longTermInvestments": "692000", "shortTermInvestments": "None", "currentNetReceivables": "26155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46739000", "currentAccountsPayable": "3619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18435000", "totalShareholderEquity": "245832000", "capitalLeaseObligations": "13567000", "otherCurrentLiabilities": "5087000", "totalCurrentLiabilities": "14846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12999000", "cashAndShortTermInvestments": "167865000", "commonStockSharesOutstanding": "119445000", "intangibleAssetsExcludingGoodwill": "6919000", "cashAndCashEquivalentsAtCarryingValue": "167865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-10501000", "operatingCashflow": "-89134000", "capitalExpenditures": "6647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254492000", "cashflowFromInvestment": "-6647000", "stockBasedCompensation": "10562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40729000, "cost_of_revenue": 39455000, "gross_profit": 1274000, "research_and_development": 17890000, "selling_general_admin": 36875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66597000, "depreciation_amortisation": 2265000, "ebitda": -64332000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -71632000, "tax_provision": 443000, "effective_tax_rate": null, "net_income": -72075000, "net_income_continuing_ops": -72075000, "net_income_to_common": -72075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167865000, "short_term_investments": null, "net_receivables": 26155000, "inventory": 23452000, "other_current_assets": null, "total_current_assets": 226938000, "net_ppe": null, "goodwill": 17671000, "intangible_assets": 6919000, "goodwill_and_intangibles": 24590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46739000, "total_assets": 273677000, "short_term_debt": 5879000, "accounts_payable": 3619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12999000, "total_liabilities": 27845000, "total_debt": 5879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196820000, "total_equity": 245832000, "shares_outstanding": 119445000, "operating_cash_flow": -89134000, "stock_based_compensation": 10562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254492000, "free_cash_flow": -82487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66597000", "ebitda": "-64332000", "netIncome": "-72075000", "grossProfit": "1274000", "depreciation": "None", "totalRevenue": "40729000", "costOfRevenue": "39455000", "interestIncome": "None", "incomeBeforeTax": "-71632000", "interestExpense": "None", "operatingIncome": "-66597000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "443000", "reportedCurrency": "USD", "netInterestIncome": "2711000", "nonInterestIncome": "None", "operatingExpenses": "67871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2265000", "sellingGeneralAndAdministrative": "36875000", "netIncomeFromContinuingOperations": "-72075000" }, "balance": { "goodwill": "17671000", "inventory": "23452000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "273677000", "longTermDebt": "None", "shortTermDebt": "5879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "6919000", "reportedCurrency": "USD", "retainedEarnings": "-196820000", "totalLiabilities": "27845000", "otherCurrentAssets": "9466000", "totalCurrentAssets": "226938000", "currentLongTermDebt": "4868000", "longTermInvestments": "692000", "shortTermInvestments": "None", "currentNetReceivables": "26155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46739000", "currentAccountsPayable": "3619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18435000", "totalShareholderEquity": "245832000", "capitalLeaseObligations": "13567000", "otherCurrentLiabilities": "5087000", "totalCurrentLiabilities": "14846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12999000", "cashAndShortTermInvestments": "167865000", "commonStockSharesOutstanding": "119445000", "intangibleAssetsExcludingGoodwill": "6919000", "cashAndCashEquivalentsAtCarryingValue": "167865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-10501000", "operatingCashflow": "-89134000", "capitalExpenditures": "6647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254492000", "cashflowFromInvestment": "-6647000", "stockBasedCompensation": "10562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 7275456, "cost_of_revenue": 9309567, "gross_profit": -2034110, "ebit": -38622389, "ebitda": -36503112, "pretax_income": -65420956, "tax_provision": null, "net_income": -65420957, "net_income_to_common": -65420957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9154000, "total_current_assets": 25798000, "total_assets": 55604000, "short_term_debt": 662000, "long_term_debt": null, "total_debt": 662000, "total_liabilities": 5485000, "total_equity": 50119000, "shares_outstanding": 77039869, "goodwill_and_intangibles": 26124000 }, "cash_flow": { "operating_cash_flow": -20535977, "capital_expenditure": 163553, "free_cash_flow": -20372424, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156200, "ticker_id": 7950, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38622389", "ebitda": "-36503112", "netIncome": "-65420957", "grossProfit": "-2034110", "depreciation": "None", "totalRevenue": "7275456", "costOfRevenue": "9309567", "interestIncome": "None", "incomeBeforeTax": "-65420956", "interestExpense": "None", "operatingIncome": "-38761964", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36727853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9916470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9309567", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2119277", "sellingGeneralAndAdministrative": "17189163", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17671000", "inventory": "12951000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "55604000", "longTermDebt": "None", "shortTermDebt": "662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "8453000", "reportedCurrency": "USD", "retainedEarnings": "-124745000", "totalLiabilities": "5485000", "otherCurrentAssets": "3204000", "totalCurrentAssets": "25798000", "currentLongTermDebt": "350000", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29806000", "currentAccountsPayable": "2050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1968000", "totalShareholderEquity": "50119000", "capitalLeaseObligations": "1618000", "otherCurrentLiabilities": "1240000", "totalCurrentLiabilities": "4179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1306000", "cashAndShortTermInvestments": "9154000", "commonStockSharesOutstanding": "77039869", "intangibleAssetsExcludingGoodwill": "8453000", "cashAndCashEquivalentsAtCarryingValue": "9154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65420957", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "None", "changeInInventory": "-4646074", "operatingCashflow": "-20535977", "capitalExpenditures": "163553", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19386660", "cashflowFromInvestment": "4236445", "stockBasedCompensation": "6154551", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2119277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7275456, "cost_of_revenue": 9309567, "gross_profit": -2034110, "research_and_development": 9916470, "selling_general_admin": 17189163, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38622389, "depreciation_amortisation": 2119277, "ebitda": -36503112, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -65420956, "tax_provision": null, "effective_tax_rate": null, "net_income": -65420957, "net_income_continuing_ops": null, "net_income_to_common": -65420957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9154000, "short_term_investments": null, "net_receivables": 489000, "inventory": 12951000, "other_current_assets": null, "total_current_assets": 25798000, "net_ppe": null, "goodwill": 17671000, "intangible_assets": 8453000, "goodwill_and_intangibles": 26124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29806000, "total_assets": 55604000, "short_term_debt": 662000, "accounts_payable": 2050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4179000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1306000, "total_liabilities": 5485000, "total_debt": 662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124745000, "total_equity": 50119000, "shares_outstanding": 77039869, "operating_cash_flow": -20535977, "stock_based_compensation": 6154551, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163553, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4236445, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19386660, "free_cash_flow": -20372424, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38622389", "ebitda": "-36503112", "netIncome": "-65420957", "grossProfit": "-2034110", "depreciation": "None", "totalRevenue": "7275456", "costOfRevenue": "9309567", "interestIncome": "None", "incomeBeforeTax": "-65420956", "interestExpense": "None", "operatingIncome": "-38761964", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36727853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9916470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9309567", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2119277", "sellingGeneralAndAdministrative": "17189163", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17671000", "inventory": "12951000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "55604000", "longTermDebt": "None", "shortTermDebt": "662000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "8453000", "reportedCurrency": "USD", "retainedEarnings": "-124745000", "totalLiabilities": "5485000", "otherCurrentAssets": "3204000", "totalCurrentAssets": "25798000", "currentLongTermDebt": "350000", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29806000", "currentAccountsPayable": "2050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1968000", "totalShareholderEquity": "50119000", "capitalLeaseObligations": "1618000", "otherCurrentLiabilities": "1240000", "totalCurrentLiabilities": "4179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1306000", "cashAndShortTermInvestments": "9154000", "commonStockSharesOutstanding": "77039869", "intangibleAssetsExcludingGoodwill": "8453000", "cashAndCashEquivalentsAtCarryingValue": "9154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65420957", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "None", "changeInInventory": "-4646074", "operatingCashflow": "-20535977", "capitalExpenditures": "163553", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19386660", "cashflowFromInvestment": "4236445", "stockBasedCompensation": "6154551", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2119277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 17836382, "cost_of_revenue": 14155836, "gross_profit": 3680546, "ebit": -17463213, "ebitda": -16040088, "pretax_income": -21526696, "tax_provision": 2525929, "net_income": -24052629, "net_income_to_common": -24052629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6067169, "total_current_assets": 22397549, "total_assets": 48537612, "short_term_debt": 947208, "long_term_debt": null, "total_debt": 947208, "total_liabilities": 4973082, "total_equity": 43564530, "shares_outstanding": 60118675, "goodwill_and_intangibles": 12882939 }, "cash_flow": { "operating_cash_flow": -18562290, "capital_expenditure": 259139, "free_cash_flow": -18303151, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156205, "ticker_id": 7950, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17463213", "ebitda": "-16040088", "netIncome": "-24052629", "grossProfit": "3680546", "depreciation": "None", "totalRevenue": "17836382", "costOfRevenue": "14155836", "interestIncome": "None", "incomeBeforeTax": "-21526696", "interestExpense": "68609", "operatingIncome": "-17876212", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2525929", "reportedCurrency": "USD", "netInterestIncome": "-68609", "nonInterestIncome": "None", "operatingExpenses": "21556758", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6291142", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14155836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1423125", "sellingGeneralAndAdministrative": "10679105", "netIncomeFromContinuingOperations": "-21526696" }, "balance": { "goodwill": "9088550", "inventory": "8007237", "commonStock": "74289", "currentDebt": "None", "investments": "None", "totalAssets": "48537612", "longTermDebt": "None", "shortTermDebt": "947208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "3794389", "reportedCurrency": "USD", "retainedEarnings": "-81130732", "totalLiabilities": "4973082", "otherCurrentAssets": "1809194", "totalCurrentAssets": "22397549", "currentLongTermDebt": "751570", "longTermInvestments": "5392500", "shortTermInvestments": "0", "currentNetReceivables": "6513949", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26140063", "currentAccountsPayable": "1580422", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2269160", "totalShareholderEquity": "43564530", "capitalLeaseObligations": "1517590", "otherCurrentLiabilities": "1123500", "totalCurrentLiabilities": "3651130", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1321952", "cashAndShortTermInvestments": "6067169", "commonStockSharesOutstanding": "60118675", "intangibleAssetsExcludingGoodwill": "3794389", "cashAndCashEquivalentsAtCarryingValue": "6067169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24052629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "913336", "operatingCashflow": "-18562290", "capitalExpenditures": "259139", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7802076", "cashflowFromInvestment": "13567078", "stockBasedCompensation": "3609267", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33254", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1423124", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17836382, "cost_of_revenue": 14155836, "gross_profit": 3680546, "research_and_development": 6291142, "selling_general_admin": 10679105, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17463213, "depreciation_amortisation": 1423125, "ebitda": -16040088, "interest_expense": 68609, "interest_income": null, "other_non_operating": null, "pretax_income": -21526696, "tax_provision": 2525929, "effective_tax_rate": null, "net_income": -24052629, "net_income_continuing_ops": -21526696, "net_income_to_common": -24052629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6067169, "short_term_investments": 0, "net_receivables": 6513949, "inventory": 8007237, "other_current_assets": null, "total_current_assets": 22397549, "net_ppe": null, "goodwill": 9088550, "intangible_assets": 3794389, "goodwill_and_intangibles": 12882939, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26140063, "total_assets": 48537612, "short_term_debt": 947208, "accounts_payable": 1580422, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3651130, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1321952, "total_liabilities": 4973082, "total_debt": 947208, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81130732, "total_equity": 43564530, "shares_outstanding": 60118675, "operating_cash_flow": -18562290, "stock_based_compensation": 3609267, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259139, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13567078, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7802076, "free_cash_flow": -18303151, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17463213", "ebitda": "-16040088", "netIncome": "-24052629", "grossProfit": "3680546", "depreciation": "None", "totalRevenue": "17836382", "costOfRevenue": "14155836", "interestIncome": "None", "incomeBeforeTax": "-21526696", "interestExpense": "68609", "operatingIncome": "-17876212", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2525929", "reportedCurrency": "USD", "netInterestIncome": "-68609", "nonInterestIncome": "None", "operatingExpenses": "21556758", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6291142", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14155836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1423125", "sellingGeneralAndAdministrative": "10679105", "netIncomeFromContinuingOperations": "-21526696" }, "balance": { "goodwill": "9088550", "inventory": "8007237", "commonStock": "74289", "currentDebt": "None", "investments": "None", "totalAssets": "48537612", "longTermDebt": "None", "shortTermDebt": "947208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "3794389", "reportedCurrency": "USD", "retainedEarnings": "-81130732", "totalLiabilities": "4973082", "otherCurrentAssets": "1809194", "totalCurrentAssets": "22397549", "currentLongTermDebt": "751570", "longTermInvestments": "5392500", "shortTermInvestments": "0", "currentNetReceivables": "6513949", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26140063", "currentAccountsPayable": "1580422", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2269160", "totalShareholderEquity": "43564530", "capitalLeaseObligations": "1517590", "otherCurrentLiabilities": "1123500", "totalCurrentLiabilities": "3651130", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1321952", "cashAndShortTermInvestments": "6067169", "commonStockSharesOutstanding": "60118675", "intangibleAssetsExcludingGoodwill": "3794389", "cashAndCashEquivalentsAtCarryingValue": "6067169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24052629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "913336", "operatingCashflow": "-18562290", "capitalExpenditures": "259139", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7802076", "cashflowFromInvestment": "13567078", "stockBasedCompensation": "3609267", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33254", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1423124", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 4620834, "cost_of_revenue": 5455145, "gross_profit": -834311, "ebit": -23510910, "ebitda": -22544838, "pretax_income": -26376643, "tax_provision": -873747, "net_income": -28107029, "net_income_to_common": -28107029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173649, "total_current_assets": 32175012, "total_assets": 60743328, "short_term_debt": 1081561, "long_term_debt": 401569, "total_debt": 1483130, "total_liabilities": 5975387, "total_equity": 54767941, "shares_outstanding": 53860199, "goodwill_and_intangibles": 23905947 }, "cash_flow": { "operating_cash_flow": -29781195, "capital_expenditure": 2450213, "free_cash_flow": -27330982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156210, "ticker_id": 7950, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23510910", "ebitda": "-22544838", "netIncome": "-28107029", "grossProfit": "-834311", "depreciation": "None", "totalRevenue": "4620834", "costOfRevenue": "5455145", "interestIncome": "None", "incomeBeforeTax": "-26376643", "interestExpense": "122004", "operatingIncome": "-26337828", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-873747", "reportedCurrency": "USD", "netInterestIncome": "-122004", "nonInterestIncome": "None", "operatingExpenses": "25503517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5860189", "otherNonOperatingIncome": "39324", "costofGoodsAndServicesSold": "5455145", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966072", "sellingGeneralAndAdministrative": "12738725", "netIncomeFromContinuingOperations": "-27087737" }, "balance": { "goodwill": "17012832", "inventory": "8920573", "commonStock": "54568", "currentDebt": "None", "investments": "None", "totalAssets": "60743328", "longTermDebt": "401569", "shortTermDebt": "1081561", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "6893115", "reportedCurrency": "USD", "retainedEarnings": "-57078103", "totalLiabilities": "5975387", "otherCurrentAssets": "6395219", "totalCurrentAssets": "32175012", "currentLongTermDebt": "922138", "longTermInvestments": "250000", "shortTermInvestments": "12814038", "currentNetReceivables": "871533", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28568316", "currentAccountsPayable": "1392550", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2650358", "shortLongTermDebtTotal": "2965097", "totalShareholderEquity": "54767941", "capitalLeaseObligations": "752538", "otherCurrentLiabilities": "1419940", "totalCurrentLiabilities": "4050037", "otherNonCurrentLiabilities": "421280", "totalNonCurrentLiabilities": "1925350", "cashAndShortTermInvestments": "3173649", "commonStockSharesOutstanding": "53860199", "intangibleAssetsExcludingGoodwill": "6893115", "cashAndCashEquivalentsAtCarryingValue": "3173649", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28107029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-5707525", "operatingCashflow": "-29781195", "capitalExpenditures": "2450213", "changeInReceivables": "-285463", "changeInExchangeRate": "None", "cashflowFromFinancing": "-633550", "cashflowFromInvestment": "29590235", "stockBasedCompensation": "3695362", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-824510", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581775", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966072", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4620834, "cost_of_revenue": 5455145, "gross_profit": -834311, "research_and_development": 5860189, "selling_general_admin": 12738725, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23510910, "depreciation_amortisation": 966072, "ebitda": -22544838, "interest_expense": 122004, "interest_income": null, "other_non_operating": null, "pretax_income": -26376643, "tax_provision": -873747, "effective_tax_rate": null, "net_income": -28107029, "net_income_continuing_ops": -27087737, "net_income_to_common": -28107029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3173649, "short_term_investments": 12814038, "net_receivables": 871533, "inventory": 8920573, "other_current_assets": null, "total_current_assets": 32175012, "net_ppe": null, "goodwill": 17012832, "intangible_assets": 6893115, "goodwill_and_intangibles": 23905947, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28568316, "total_assets": 60743328, "short_term_debt": 1081561, "accounts_payable": 1392550, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4050037, "long_term_debt": 401569, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1925350, "total_liabilities": 5975387, "total_debt": 1483130, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57078103, "total_equity": 54767941, "shares_outstanding": 53860199, "operating_cash_flow": -29781195, "stock_based_compensation": 3695362, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2450213, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29590235, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -633550, "free_cash_flow": -27330982, "net_change_in_cash": -824510 }, "raw_data": { "income": { "ebit": "-23510910", "ebitda": "-22544838", "netIncome": "-28107029", "grossProfit": "-834311", "depreciation": "None", "totalRevenue": "4620834", "costOfRevenue": "5455145", "interestIncome": "None", "incomeBeforeTax": "-26376643", "interestExpense": "122004", "operatingIncome": "-26337828", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-873747", "reportedCurrency": "USD", "netInterestIncome": "-122004", "nonInterestIncome": "None", "operatingExpenses": "25503517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5860189", "otherNonOperatingIncome": "39324", "costofGoodsAndServicesSold": "5455145", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966072", "sellingGeneralAndAdministrative": "12738725", "netIncomeFromContinuingOperations": "-27087737" }, "balance": { "goodwill": "17012832", "inventory": "8920573", "commonStock": "54568", "currentDebt": "None", "investments": "None", "totalAssets": "60743328", "longTermDebt": "401569", "shortTermDebt": "1081561", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "6893115", "reportedCurrency": "USD", "retainedEarnings": "-57078103", "totalLiabilities": "5975387", "otherCurrentAssets": "6395219", "totalCurrentAssets": "32175012", "currentLongTermDebt": "922138", "longTermInvestments": "250000", "shortTermInvestments": "12814038", "currentNetReceivables": "871533", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28568316", "currentAccountsPayable": "1392550", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2650358", "shortLongTermDebtTotal": "2965097", "totalShareholderEquity": "54767941", "capitalLeaseObligations": "752538", "otherCurrentLiabilities": "1419940", "totalCurrentLiabilities": "4050037", "otherNonCurrentLiabilities": "421280", "totalNonCurrentLiabilities": "1925350", "cashAndShortTermInvestments": "3173649", "commonStockSharesOutstanding": "53860199", "intangibleAssetsExcludingGoodwill": "6893115", "cashAndCashEquivalentsAtCarryingValue": "3173649", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28107029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-5707525", "operatingCashflow": "-29781195", "capitalExpenditures": "2450213", "changeInReceivables": "-285463", "changeInExchangeRate": "None", "cashflowFromFinancing": "-633550", "cashflowFromInvestment": "29590235", "stockBasedCompensation": "3695362", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-824510", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581775", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966072", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 6428963, "cost_of_revenue": 5503448, "gross_profit": 925515, "ebit": -11541404, "ebitda": -11276601, "pretax_income": -11689128, "tax_provision": -1313158, "net_income": -11689128, "net_income_to_common": -11689128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4084815, "total_current_assets": 55653297, "total_assets": 85078625, "short_term_debt": 1250696, "long_term_debt": 973707, "total_debt": 2224403, "total_liabilities": 7162953, "total_equity": 77915672, "shares_outstanding": 48220265, "goodwill_and_intangibles": 27837281 }, "cash_flow": { "operating_cash_flow": -16019320, "capital_expenditure": 363689, "free_cash_flow": -15655631, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156215, "ticker_id": 7950, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11541404", "ebitda": "-11276601", "netIncome": "-11689128", "grossProfit": "925515", "depreciation": "None", "totalRevenue": "6428963", "costOfRevenue": "5503448", "interestIncome": "None", "incomeBeforeTax": "-11689128", "interestExpense": "147724", "operatingIncome": "-13002286", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "-1313158", "reportedCurrency": "USD", "netInterestIncome": "-147724", "nonInterestIncome": "None", "operatingExpenses": "13927801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2606141", "otherNonOperatingIncome": "1313158", "costofGoodsAndServicesSold": "5503448", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264803", "sellingGeneralAndAdministrative": "8840224", "netIncomeFromContinuingOperations": "-11689128" }, "balance": { "goodwill": "25138750", "inventory": "3895870", "commonStock": "53749", "currentDebt": "None", "investments": "None", "totalAssets": "85078625", "longTermDebt": "973707", "shortTermDebt": "1250696", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "2698531", "reportedCurrency": "USD", "retainedEarnings": "-27499056", "totalLiabilities": "7162953", "otherCurrentAssets": "1969154", "totalCurrentAssets": "55653297", "currentLongTermDebt": "956897", "longTermInvestments": "0", "shortTermInvestments": "44790369", "currentNetReceivables": "913089", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29425328", "currentAccountsPayable": "1018747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "511690", "shortLongTermDebtTotal": "3724053", "totalShareholderEquity": "77915672", "capitalLeaseObligations": "1043624", "otherCurrentLiabilities": "2732048", "totalCurrentLiabilities": "5439421", "otherNonCurrentLiabilities": "749825", "totalNonCurrentLiabilities": "1723532", "cashAndShortTermInvestments": "4084815", "commonStockSharesOutstanding": "48220265", "intangibleAssetsExcludingGoodwill": "2698531", "cashAndCashEquivalentsAtCarryingValue": "4084815", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11689128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-2229487", "operatingCashflow": "-16019320", "capitalExpenditures": "363689", "changeInReceivables": "-74317", "changeInExchangeRate": "None", "cashflowFromFinancing": "66430274", "cashflowFromInvestment": "-46603486", "stockBasedCompensation": "3291635", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3807468", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-834219", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6428963, "cost_of_revenue": 5503448, "gross_profit": 925515, "research_and_development": 2606141, "selling_general_admin": 8840224, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11541404, "depreciation_amortisation": 264803, "ebitda": -11276601, "interest_expense": 147724, "interest_income": null, "other_non_operating": null, "pretax_income": -11689128, "tax_provision": -1313158, "effective_tax_rate": null, "net_income": -11689128, "net_income_continuing_ops": -11689128, "net_income_to_common": -11689128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4084815, "short_term_investments": 44790369, "net_receivables": 913089, "inventory": 3895870, "other_current_assets": null, "total_current_assets": 55653297, "net_ppe": null, "goodwill": 25138750, "intangible_assets": 2698531, "goodwill_and_intangibles": 27837281, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29425328, "total_assets": 85078625, "short_term_debt": 1250696, "accounts_payable": 1018747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5439421, "long_term_debt": 973707, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1723532, "total_liabilities": 7162953, "total_debt": 2224403, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27499056, "total_equity": 77915672, "shares_outstanding": 48220265, "operating_cash_flow": -16019320, "stock_based_compensation": 3291635, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363689, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46603486, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66430274, "free_cash_flow": -15655631, "net_change_in_cash": 3807468 }, "raw_data": { "income": { "ebit": "-11541404", "ebitda": "-11276601", "netIncome": "-11689128", "grossProfit": "925515", "depreciation": "None", "totalRevenue": "6428963", "costOfRevenue": "5503448", "interestIncome": "None", "incomeBeforeTax": "-11689128", "interestExpense": "147724", "operatingIncome": "-13002286", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "-1313158", "reportedCurrency": "USD", "netInterestIncome": "-147724", "nonInterestIncome": "None", "operatingExpenses": "13927801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2606141", "otherNonOperatingIncome": "1313158", "costofGoodsAndServicesSold": "5503448", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264803", "sellingGeneralAndAdministrative": "8840224", "netIncomeFromContinuingOperations": "-11689128" }, "balance": { "goodwill": "25138750", "inventory": "3895870", "commonStock": "53749", "currentDebt": "None", "investments": "None", "totalAssets": "85078625", "longTermDebt": "973707", "shortTermDebt": "1250696", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "2698531", "reportedCurrency": "USD", "retainedEarnings": "-27499056", "totalLiabilities": "7162953", "otherCurrentAssets": "1969154", "totalCurrentAssets": "55653297", "currentLongTermDebt": "956897", "longTermInvestments": "0", "shortTermInvestments": "44790369", "currentNetReceivables": "913089", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29425328", "currentAccountsPayable": "1018747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "511690", "shortLongTermDebtTotal": "3724053", "totalShareholderEquity": "77915672", "capitalLeaseObligations": "1043624", "otherCurrentLiabilities": "2732048", "totalCurrentLiabilities": "5439421", "otherNonCurrentLiabilities": "749825", "totalNonCurrentLiabilities": "1723532", "cashAndShortTermInvestments": "4084815", "commonStockSharesOutstanding": "48220265", "intangibleAssetsExcludingGoodwill": "2698531", "cashAndCashEquivalentsAtCarryingValue": "4084815", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11689128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-2229487", "operatingCashflow": "-16019320", "capitalExpenditures": "363689", "changeInReceivables": "-74317", "changeInExchangeRate": "None", "cashflowFromFinancing": "66430274", "cashflowFromInvestment": "-46603486", "stockBasedCompensation": "3291635", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3807468", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-834219", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 4999517, "cost_of_revenue": 3929832, "gross_profit": 1069685, "ebit": -12012408, "ebitda": -11975577, "pretax_income": -13236175, "tax_provision": 1211151, "net_income": -13236175, "net_income_to_common": -13236175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277347, "total_current_assets": 1640010, "total_assets": 11693365, "short_term_debt": 269045, "long_term_debt": 1753000, "total_debt": 2022045, "total_liabilities": 6427070, "total_equity": 5266295, "shares_outstanding": 23655743, "goodwill_and_intangibles": 10049502 }, "cash_flow": { "operating_cash_flow": -1399000, "capital_expenditure": 1, "free_cash_flow": -1398999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156220, "ticker_id": 7950, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12012408", "ebitda": "-11975577", "netIncome": "-13236175", "grossProfit": "1069685", "depreciation": "None", "totalRevenue": "4999517", "costOfRevenue": "3929832", "interestIncome": "None", "incomeBeforeTax": "-13236175", "interestExpense": "1223767", "operatingIncome": "-4876610", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "1211151", "reportedCurrency": "USD", "netInterestIncome": "-1223767", "nonInterestIncome": "None", "operatingExpenses": "5946295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "516084", "otherNonOperatingIncome": "-8359565", "costofGoodsAndServicesSold": "3929832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36831", "sellingGeneralAndAdministrative": "4667687", "netIncomeFromContinuingOperations": "-13236175" }, "balance": { "goodwill": "8017333", "inventory": "362072", "commonStock": "29431", "currentDebt": "None", "investments": "None", "totalAssets": "11693365", "longTermDebt": "1753000", "shortTermDebt": "269045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "2032169", "reportedCurrency": "USD", "retainedEarnings": "-15809928", "totalLiabilities": "6427070", "otherCurrentAssets": "603898", "totalCurrentAssets": "1640010", "currentLongTermDebt": "269045", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "396693", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10053355", "currentAccountsPayable": "541903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2022045", "totalShareholderEquity": "5266295", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3817026", "totalCurrentLiabilities": "4674070", "otherNonCurrentLiabilities": "1753000", "totalNonCurrentLiabilities": "1753000", "cashAndShortTermInvestments": "277347", "commonStockSharesOutstanding": "23655743", "intangibleAssetsExcludingGoodwill": "2032169", "cashAndCashEquivalentsAtCarryingValue": "277347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13236175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-60042", "operatingCashflow": "-1399000", "capitalExpenditures": "1", "changeInReceivables": "-72534", "changeInExchangeRate": "None", "cashflowFromFinancing": "1488048", "cashflowFromInvestment": "-48368", "stockBasedCompensation": "3388216", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40679", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "201249", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4999517, "cost_of_revenue": 3929832, "gross_profit": 1069685, "research_and_development": 516084, "selling_general_admin": 4667687, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12012408, "depreciation_amortisation": 36831, "ebitda": -11975577, "interest_expense": 1223767, "interest_income": null, "other_non_operating": null, "pretax_income": -13236175, "tax_provision": 1211151, "effective_tax_rate": null, "net_income": -13236175, "net_income_continuing_ops": -13236175, "net_income_to_common": -13236175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277347, "short_term_investments": 0, "net_receivables": 396693, "inventory": 362072, "other_current_assets": null, "total_current_assets": 1640010, "net_ppe": null, "goodwill": 8017333, "intangible_assets": 2032169, "goodwill_and_intangibles": 10049502, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10053355, "total_assets": 11693365, "short_term_debt": 269045, "accounts_payable": 541903, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4674070, "long_term_debt": 1753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1753000, "total_liabilities": 6427070, "total_debt": 2022045, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15809928, "total_equity": 5266295, "shares_outstanding": 23655743, "operating_cash_flow": -1399000, "stock_based_compensation": 3388216, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48368, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1488048, "free_cash_flow": -1398999, "net_change_in_cash": 40679 }, "raw_data": { "income": { "ebit": "-12012408", "ebitda": "-11975577", "netIncome": "-13236175", "grossProfit": "1069685", "depreciation": "None", "totalRevenue": "4999517", "costOfRevenue": "3929832", "interestIncome": "None", "incomeBeforeTax": "-13236175", "interestExpense": "1223767", "operatingIncome": "-4876610", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "1211151", "reportedCurrency": "USD", "netInterestIncome": "-1223767", "nonInterestIncome": "None", "operatingExpenses": "5946295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "516084", "otherNonOperatingIncome": "-8359565", "costofGoodsAndServicesSold": "3929832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36831", "sellingGeneralAndAdministrative": "4667687", "netIncomeFromContinuingOperations": "-13236175" }, "balance": { "goodwill": "8017333", "inventory": "362072", "commonStock": "29431", "currentDebt": "None", "investments": "None", "totalAssets": "11693365", "longTermDebt": "1753000", "shortTermDebt": "269045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "2032169", "reportedCurrency": "USD", "retainedEarnings": "-15809928", "totalLiabilities": "6427070", "otherCurrentAssets": "603898", "totalCurrentAssets": "1640010", "currentLongTermDebt": "269045", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "396693", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10053355", "currentAccountsPayable": "541903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2022045", "totalShareholderEquity": "5266295", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3817026", "totalCurrentLiabilities": "4674070", "otherNonCurrentLiabilities": "1753000", "totalNonCurrentLiabilities": "1753000", "cashAndShortTermInvestments": "277347", "commonStockSharesOutstanding": "23655743", "intangibleAssetsExcludingGoodwill": "2032169", "cashAndCashEquivalentsAtCarryingValue": "277347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13236175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-60042", "operatingCashflow": "-1399000", "capitalExpenditures": "1", "changeInReceivables": "-72534", "changeInExchangeRate": "None", "cashflowFromFinancing": "1488048", "cashflowFromInvestment": "-48368", "stockBasedCompensation": "3388216", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40679", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "201249", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 403940, "cost_of_revenue": 325379, "gross_profit": 78561, "ebit": -1659146, "ebitda": -1601931, "pretax_income": -1601931, "tax_provision": -57215, "net_income": -1601931, "net_income_to_common": -1601931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236668, "total_current_assets": 318338, "total_assets": 2808264, "short_term_debt": 118771, "long_term_debt": 450000, "total_debt": 568771, "total_liabilities": 1279266, "total_equity": 1528998, "shares_outstanding": 13732205, "goodwill_and_intangibles": 2486073 }, "cash_flow": { "operating_cash_flow": -811584, "capital_expenditure": 4, "free_cash_flow": -811580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156225, "ticker_id": 7950, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1659146", "ebitda": "-1601931", "netIncome": "-1601931", "grossProfit": "78561", "depreciation": "None", "totalRevenue": "403940", "costOfRevenue": "325379", "interestIncome": "None", "incomeBeforeTax": "-1601931", "interestExpense": "57215", "operatingIncome": "-1659146", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "-57215", "reportedCurrency": "USD", "netInterestIncome": "-29186", "nonInterestIncome": "None", "operatingExpenses": "1737707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "488990", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325379", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57215", "sellingGeneralAndAdministrative": "1248717", "netIncomeFromContinuingOperations": "-1601931" }, "balance": { "goodwill": "2466073", "inventory": "78650", "commonStock": "20011", "currentDebt": "None", "investments": "None", "totalAssets": "2808264", "longTermDebt": "450000", "shortTermDebt": "118771", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "20000", "reportedCurrency": "USD", "retainedEarnings": "-2573753", "totalLiabilities": "1279266", "otherCurrentAssets": "3020", "totalCurrentAssets": "318338", "currentLongTermDebt": "118771", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2489926", "currentAccountsPayable": "249050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "568771", "totalShareholderEquity": "1528998", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423026", "totalCurrentLiabilities": "829266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "450000", "cashAndShortTermInvestments": "236668", "commonStockSharesOutstanding": "13732205", "intangibleAssetsExcludingGoodwill": "20000", "cashAndCashEquivalentsAtCarryingValue": "236668", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1601931", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "48761", "operatingCashflow": "-811584", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "498487", "cashflowFromInvestment": "46327", "stockBasedCompensation": "269895", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 403940, "cost_of_revenue": 325379, "gross_profit": 78561, "research_and_development": 488990, "selling_general_admin": 1248717, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1659146, "depreciation_amortisation": 57215, "ebitda": -1601931, "interest_expense": 57215, "interest_income": null, "other_non_operating": null, "pretax_income": -1601931, "tax_provision": -57215, "effective_tax_rate": null, "net_income": -1601931, "net_income_continuing_ops": -1601931, "net_income_to_common": -1601931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236668, "short_term_investments": null, "net_receivables": 3020, "inventory": 78650, "other_current_assets": null, "total_current_assets": 318338, "net_ppe": null, "goodwill": 2466073, "intangible_assets": 20000, "goodwill_and_intangibles": 2486073, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2489926, "total_assets": 2808264, "short_term_debt": 118771, "accounts_payable": 249050, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 829266, "long_term_debt": 450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450000, "total_liabilities": 1279266, "total_debt": 568771, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2573753, "total_equity": 1528998, "shares_outstanding": 13732205, "operating_cash_flow": -811584, "stock_based_compensation": 269895, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46327, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 498487, "free_cash_flow": -811580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1659146", "ebitda": "-1601931", "netIncome": "-1601931", "grossProfit": "78561", "depreciation": "None", "totalRevenue": "403940", "costOfRevenue": "325379", "interestIncome": "None", "incomeBeforeTax": "-1601931", "interestExpense": "57215", "operatingIncome": "-1659146", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "-57215", "reportedCurrency": "USD", "netInterestIncome": "-29186", "nonInterestIncome": "None", "operatingExpenses": "1737707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "488990", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325379", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57215", "sellingGeneralAndAdministrative": "1248717", "netIncomeFromContinuingOperations": "-1601931" }, "balance": { "goodwill": "2466073", "inventory": "78650", "commonStock": "20011", "currentDebt": "None", "investments": "None", "totalAssets": "2808264", "longTermDebt": "450000", "shortTermDebt": "118771", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "20000", "reportedCurrency": "USD", "retainedEarnings": "-2573753", "totalLiabilities": "1279266", "otherCurrentAssets": "3020", "totalCurrentAssets": "318338", "currentLongTermDebt": "118771", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2489926", "currentAccountsPayable": "249050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "568771", "totalShareholderEquity": "1528998", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423026", "totalCurrentLiabilities": "829266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "450000", "cashAndShortTermInvestments": "236668", "commonStockSharesOutstanding": "13732205", "intangibleAssetsExcludingGoodwill": "20000", "cashAndCashEquivalentsAtCarryingValue": "236668", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1601931", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "48761", "operatingCashflow": "-811584", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "498487", "cashflowFromInvestment": "46327", "stockBasedCompensation": "269895", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 105129, "cost_of_revenue": 351843, "gross_profit": -246714, "ebit": -751332, "ebitda": -659220, "pretax_income": -751332, "tax_provision": -670248, "net_income": -751332, "net_income_to_common": -751332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503438, "total_current_assets": 603438, "total_assets": 603438, "short_term_debt": 2056571, "long_term_debt": null, "total_debt": 2056571, "total_liabilities": 790710, "total_equity": -2777701, "shares_outstanding": 285346, "goodwill_and_intangibles": 12862 }, "cash_flow": { "operating_cash_flow": -753388, "capital_expenditure": 974305, "free_cash_flow": 220917, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156230, "ticker_id": 7950, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-751332", "ebitda": "-659220", "netIncome": "-751332", "grossProfit": "-246714", "depreciation": "None", "totalRevenue": "105129", "costOfRevenue": "351843", "interestIncome": "10594", "incomeBeforeTax": "-751332", "interestExpense": "500182", "operatingIncome": "-751332", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "-670248", "reportedCurrency": "USD", "netInterestIncome": "-489588", "nonInterestIncome": "None", "operatingExpenses": "751332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366590", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351843", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92112", "sellingGeneralAndAdministrative": "384742", "netIncomeFromContinuingOperations": "-751332" }, "balance": { "goodwill": "12862", "inventory": "-11368", "commonStock": "235461", "currentDebt": "None", "investments": "None", "totalAssets": "603438", "longTermDebt": "None", "shortTermDebt": "2056571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5672339", "totalLiabilities": "790710", "otherCurrentAssets": "100000", "totalCurrentAssets": "603438", "currentLongTermDebt": "2056571", "longTermInvestments": "None", "shortTermInvestments": "8162", "currentNetReceivables": "111368", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91676", "currentAccountsPayable": "20894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2056571", "totalShareholderEquity": "-2777701", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1286755", "totalCurrentLiabilities": "790710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79088", "cashAndShortTermInvestments": "503438", "commonStockSharesOutstanding": "285346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "503438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-751332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-623648", "operatingCashflow": "-753388", "capitalExpenditures": "974305", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "686500", "cashflowFromInvestment": "-849810", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154712", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105129, "cost_of_revenue": 351843, "gross_profit": -246714, "research_and_development": 366590, "selling_general_admin": 384742, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -751332, "depreciation_amortisation": 92112, "ebitda": -659220, "interest_expense": 500182, "interest_income": null, "other_non_operating": null, "pretax_income": -751332, "tax_provision": -670248, "effective_tax_rate": null, "net_income": -751332, "net_income_continuing_ops": -751332, "net_income_to_common": -751332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503438, "short_term_investments": 8162, "net_receivables": 111368, "inventory": -11368, "other_current_assets": null, "total_current_assets": 603438, "net_ppe": null, "goodwill": 12862, "intangible_assets": null, "goodwill_and_intangibles": 12862, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91676, "total_assets": 603438, "short_term_debt": 2056571, "accounts_payable": 20894, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 790710, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79088, "total_liabilities": 790710, "total_debt": 2056571, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5672339, "total_equity": -2777701, "shares_outstanding": 285346, "operating_cash_flow": -753388, "stock_based_compensation": 70000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 974305, "acquisitions": null, "other_investing": null, "investing_cash_flow": -849810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 686500, "free_cash_flow": 220917, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-751332", "ebitda": "-659220", "netIncome": "-751332", "grossProfit": "-246714", "depreciation": "None", "totalRevenue": "105129", "costOfRevenue": "351843", "interestIncome": "10594", "incomeBeforeTax": "-751332", "interestExpense": "500182", "operatingIncome": "-751332", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "-670248", "reportedCurrency": "USD", "netInterestIncome": "-489588", "nonInterestIncome": "None", "operatingExpenses": "751332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366590", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351843", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92112", "sellingGeneralAndAdministrative": "384742", "netIncomeFromContinuingOperations": "-751332" }, "balance": { "goodwill": "12862", "inventory": "-11368", "commonStock": "235461", "currentDebt": "None", "investments": "None", "totalAssets": "603438", "longTermDebt": "None", "shortTermDebt": "2056571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5672339", "totalLiabilities": "790710", "otherCurrentAssets": "100000", "totalCurrentAssets": "603438", "currentLongTermDebt": "2056571", "longTermInvestments": "None", "shortTermInvestments": "8162", "currentNetReceivables": "111368", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91676", "currentAccountsPayable": "20894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2056571", "totalShareholderEquity": "-2777701", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1286755", "totalCurrentLiabilities": "790710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79088", "cashAndShortTermInvestments": "503438", "commonStockSharesOutstanding": "285346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "503438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-751332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-623648", "operatingCashflow": "-753388", "capitalExpenditures": "974305", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "686500", "cashflowFromInvestment": "-849810", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154712", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 15471000, "cost_of_revenue": 13506000, "gross_profit": 1965000, "ebit": -27843000, "ebitda": -27031000, "pretax_income": -26548000, "tax_provision": 5000, "net_income": -26553000, "net_income_to_common": -26553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131919000, "total_current_assets": 209662000, "total_assets": 281885000, "short_term_debt": 1484000, "long_term_debt": null, "total_debt": 1484000, "total_liabilities": 43146000, "total_equity": 238739000, "shares_outstanding": 120846000, "goodwill_and_intangibles": 44012000 }, "cash_flow": { "operating_cash_flow": -31945000, "capital_expenditure": 6783000, "free_cash_flow": -25162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156194, "ticker_id": 7950, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27843000", "ebitda": "-27031000", "netIncome": "-26553000", "grossProfit": "1965000", "depreciation": "None", "totalRevenue": "15471000", "costOfRevenue": "13506000", "interestIncome": "None", "incomeBeforeTax": "-26548000", "interestExpense": "None", "operatingIncome": "-27302000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "5000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812000", "sellingGeneralAndAdministrative": "16718000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "31522000", "inventory": "50530000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "281885000", "longTermDebt": "None", "shortTermDebt": "1484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "12490000", "reportedCurrency": "None", "retainedEarnings": "-223373000", "totalLiabilities": "43146000", "otherCurrentAssets": "16642000", "totalCurrentAssets": "209662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72223000", "currentAccountsPayable": "9242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13794000", "totalShareholderEquity": "238739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8074000", "totalCurrentLiabilities": "19081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24065000", "cashAndShortTermInvestments": "131919000", "commonStockSharesOutstanding": "120846000", "intangibleAssetsExcludingGoodwill": "12490000", "cashAndCashEquivalentsAtCarryingValue": "131919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-27078000", "operatingCashflow": "-31945000", "capitalExpenditures": "6783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2782000", "cashflowFromInvestment": "-6783000", "stockBasedCompensation": "4817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15471000, "cost_of_revenue": 13506000, "gross_profit": 1965000, "research_and_development": 7972000, "selling_general_admin": 16718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27843000, "depreciation_amortisation": 812000, "ebitda": -27031000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26548000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -26553000, "net_income_continuing_ops": null, "net_income_to_common": -26553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131919000, "short_term_investments": null, "net_receivables": 10571000, "inventory": 50530000, "other_current_assets": null, "total_current_assets": 209662000, "net_ppe": null, "goodwill": 31522000, "intangible_assets": 12490000, "goodwill_and_intangibles": 44012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72223000, "total_assets": 281885000, "short_term_debt": 1484000, "accounts_payable": 9242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19081000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24065000, "total_liabilities": 43146000, "total_debt": 1484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223373000, "total_equity": 238739000, "shares_outstanding": 120846000, "operating_cash_flow": -31945000, "stock_based_compensation": 4817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2782000, "free_cash_flow": -25162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27843000", "ebitda": "-27031000", "netIncome": "-26553000", "grossProfit": "1965000", "depreciation": "None", "totalRevenue": "15471000", "costOfRevenue": "13506000", "interestIncome": "None", "incomeBeforeTax": "-26548000", "interestExpense": "None", "operatingIncome": "-27302000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "5000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812000", "sellingGeneralAndAdministrative": "16718000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "31522000", "inventory": "50530000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "281885000", "longTermDebt": "None", "shortTermDebt": "1484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "12490000", "reportedCurrency": "None", "retainedEarnings": "-223373000", "totalLiabilities": "43146000", "otherCurrentAssets": "16642000", "totalCurrentAssets": "209662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72223000", "currentAccountsPayable": "9242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13794000", "totalShareholderEquity": "238739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8074000", "totalCurrentLiabilities": "19081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24065000", "cashAndShortTermInvestments": "131919000", "commonStockSharesOutstanding": "120846000", "intangibleAssetsExcludingGoodwill": "12490000", "cashAndCashEquivalentsAtCarryingValue": "131919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-27078000", "operatingCashflow": "-31945000", "capitalExpenditures": "6783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2782000", "cashflowFromInvestment": "-6783000", "stockBasedCompensation": "4817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 26235000, "cost_of_revenue": 25122000, "gross_profit": 1113000, "ebit": -23940000, "ebitda": -23329000, "pretax_income": -19907000, "tax_provision": -251000, "net_income": -19656000, "net_income_to_common": -19656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167865000, "total_current_assets": 226938000, "total_assets": 277606000, "short_term_debt": 5879000, "long_term_debt": null, "total_debt": 5879000, "total_liabilities": 31774000, "total_equity": 245832000, "shares_outstanding": 119445000, "goodwill_and_intangibles": 24590000 }, "cash_flow": { "operating_cash_flow": -36477320, "capital_expenditure": 5397780, "free_cash_flow": -31079540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156196, "ticker_id": 7950, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23940000", "ebitda": "-23329000", "netIncome": "-19656000", "grossProfit": "1113000", "depreciation": "None", "totalRevenue": "26235000", "costOfRevenue": "25122000", "interestIncome": "None", "incomeBeforeTax": "-19907000", "interestExpense": "1730000", "operatingIncome": "-23940000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-251000", "reportedCurrency": "USD", "netInterestIncome": "1295000", "nonInterestIncome": "None", "operatingExpenses": "25053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "16543000", "netIncomeFromContinuingOperations": "-26548000" }, "balance": { "goodwill": "17671000", "inventory": "23452000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "277606000", "longTermDebt": "None", "shortTermDebt": "5879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "6919000", "reportedCurrency": "USD", "retainedEarnings": "-196820000", "totalLiabilities": "31774000", "otherCurrentAssets": "9466000", "totalCurrentAssets": "226938000", "currentLongTermDebt": "350000", "longTermInvestments": "692000", "shortTermInvestments": "None", "currentNetReceivables": "26155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50668000", "currentAccountsPayable": "3619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18435000", "totalShareholderEquity": "245832000", "capitalLeaseObligations": "13444000", "otherCurrentLiabilities": "5348000", "totalCurrentLiabilities": "14846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16928000", "cashAndShortTermInvestments": "167865000", "commonStockSharesOutstanding": "119445000", "intangibleAssetsExcludingGoodwill": "6919000", "cashAndCashEquivalentsAtCarryingValue": "167865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-809890", "operatingCashflow": "-36477320", "capitalExpenditures": "5397780", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3314404", "cashflowFromInvestment": "-5397783", "stockBasedCompensation": "4905553", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "396928", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26235000, "cost_of_revenue": 25122000, "gross_profit": 1113000, "research_and_development": 4891000, "selling_general_admin": 16543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23940000, "depreciation_amortisation": 611000, "ebitda": -23329000, "interest_expense": 1730000, "interest_income": null, "other_non_operating": null, "pretax_income": -19907000, "tax_provision": -251000, "effective_tax_rate": null, "net_income": -19656000, "net_income_continuing_ops": -26548000, "net_income_to_common": -19656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167865000, "short_term_investments": null, "net_receivables": 26155000, "inventory": 23452000, "other_current_assets": null, "total_current_assets": 226938000, "net_ppe": null, "goodwill": 17671000, "intangible_assets": 6919000, "goodwill_and_intangibles": 24590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50668000, "total_assets": 277606000, "short_term_debt": 5879000, "accounts_payable": 3619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16928000, "total_liabilities": 31774000, "total_debt": 5879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196820000, "total_equity": 245832000, "shares_outstanding": 119445000, "operating_cash_flow": -36477320, "stock_based_compensation": 4905553, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5397780, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5397783, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3314404, "free_cash_flow": -31079540, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23940000", "ebitda": "-23329000", "netIncome": "-19656000", "grossProfit": "1113000", "depreciation": "None", "totalRevenue": "26235000", "costOfRevenue": "25122000", "interestIncome": "None", "incomeBeforeTax": "-19907000", "interestExpense": "1730000", "operatingIncome": "-23940000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-251000", "reportedCurrency": "USD", "netInterestIncome": "1295000", "nonInterestIncome": "None", "operatingExpenses": "25053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "16543000", "netIncomeFromContinuingOperations": "-26548000" }, "balance": { "goodwill": "17671000", "inventory": "23452000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "277606000", "longTermDebt": "None", "shortTermDebt": "5879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "6919000", "reportedCurrency": "USD", "retainedEarnings": "-196820000", "totalLiabilities": "31774000", "otherCurrentAssets": "9466000", "totalCurrentAssets": "226938000", "currentLongTermDebt": "350000", "longTermInvestments": "692000", "shortTermInvestments": "None", "currentNetReceivables": "26155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50668000", "currentAccountsPayable": "3619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18435000", "totalShareholderEquity": "245832000", "capitalLeaseObligations": "13444000", "otherCurrentLiabilities": "5348000", "totalCurrentLiabilities": "14846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16928000", "cashAndShortTermInvestments": "167865000", "commonStockSharesOutstanding": "119445000", "intangibleAssetsExcludingGoodwill": "6919000", "cashAndCashEquivalentsAtCarryingValue": "167865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-809890", "operatingCashflow": "-36477320", "capitalExpenditures": "5397780", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3314404", "cashflowFromInvestment": "-5397783", "stockBasedCompensation": "4905553", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "396928", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 9646392, "cost_of_revenue": 9008890, "gross_profit": 637502, "ebit": -17531089, "ebitda": -16988770, "pretax_income": -15321886, "tax_provision": 694562, "net_income": -16016448, "net_income_to_common": -16016448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206425996, "total_current_assets": 248802498, "total_assets": 286024366, "short_term_debt": 14251020, "long_term_debt": null, "total_debt": 14251020, "total_liabilities": 32750497, "total_equity": 253273869, "shares_outstanding": 99581172, "goodwill_and_intangibles": 24965863 }, "cash_flow": { "operating_cash_flow": -23852024, "capital_expenditure": 669591, "free_cash_flow": -23182433, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156197, "ticker_id": 7950, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17531089", "ebitda": "-16988770", "netIncome": "-16016448", "grossProfit": "637502", "depreciation": "None", "totalRevenue": "9646392", "costOfRevenue": "9008890", "interestIncome": "None", "incomeBeforeTax": "-15321886", "interestExpense": "771101", "operatingIncome": "-17531089", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "694562", "reportedCurrency": "USD", "netInterestIncome": "1730073", "nonInterestIncome": "None", "operatingExpenses": "18168591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5968131", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9008890", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542319", "sellingGeneralAndAdministrative": "9215783", "netIncomeFromContinuingOperations": "-19656241" }, "balance": { "goodwill": "17671065", "inventory": "22642051", "commonStock": "118162", "currentDebt": "None", "investments": "None", "totalAssets": "286024366", "longTermDebt": "None", "shortTermDebt": "14251020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "7294798", "reportedCurrency": "USD", "retainedEarnings": "-177163462", "totalLiabilities": "32750497", "otherCurrentAssets": "13627500", "totalCurrentAssets": "248802498", "currentLongTermDebt": "4868000", "longTermInvestments": "692000", "shortTermInvestments": "None", "currentNetReceivables": "6106951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37221868", "currentAccountsPayable": "2974836", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22420387", "totalShareholderEquity": "253273869", "capitalLeaseObligations": "13567000", "otherCurrentLiabilities": "6192798", "totalCurrentLiabilities": "23886568", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8863929", "cashAndShortTermInvestments": "206425996", "commonStockSharesOutstanding": "99581172", "intangibleAssetsExcludingGoodwill": "7294798", "cashAndCashEquivalentsAtCarryingValue": "206425996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16016448", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-6472338", "operatingCashflow": "-23852024", "capitalExpenditures": "669591", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165017136", "cashflowFromInvestment": "-669591", "stockBasedCompensation": "3621387", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542319", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9646392, "cost_of_revenue": 9008890, "gross_profit": 637502, "research_and_development": 5968131, "selling_general_admin": 9215783, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17531089, "depreciation_amortisation": 542319, "ebitda": -16988770, "interest_expense": 771101, "interest_income": null, "other_non_operating": null, "pretax_income": -15321886, "tax_provision": 694562, "effective_tax_rate": null, "net_income": -16016448, "net_income_continuing_ops": -19656241, "net_income_to_common": -16016448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206425996, "short_term_investments": null, "net_receivables": 6106951, "inventory": 22642051, "other_current_assets": null, "total_current_assets": 248802498, "net_ppe": null, "goodwill": 17671065, "intangible_assets": 7294798, "goodwill_and_intangibles": 24965863, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37221868, "total_assets": 286024366, "short_term_debt": 14251020, "accounts_payable": 2974836, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23886568, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8863929, "total_liabilities": 32750497, "total_debt": 14251020, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177163462, "total_equity": 253273869, "shares_outstanding": 99581172, "operating_cash_flow": -23852024, "stock_based_compensation": 3621387, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 669591, "acquisitions": null, "other_investing": null, "investing_cash_flow": -669591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 165017136, "free_cash_flow": -23182433, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17531089", "ebitda": "-16988770", "netIncome": "-16016448", "grossProfit": "637502", "depreciation": "None", "totalRevenue": "9646392", "costOfRevenue": "9008890", "interestIncome": "None", "incomeBeforeTax": "-15321886", "interestExpense": "771101", "operatingIncome": "-17531089", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "694562", "reportedCurrency": "USD", "netInterestIncome": "1730073", "nonInterestIncome": "None", "operatingExpenses": "18168591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5968131", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9008890", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542319", "sellingGeneralAndAdministrative": "9215783", "netIncomeFromContinuingOperations": "-19656241" }, "balance": { "goodwill": "17671065", "inventory": "22642051", "commonStock": "118162", "currentDebt": "None", "investments": "None", "totalAssets": "286024366", "longTermDebt": "None", "shortTermDebt": "14251020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "7294798", "reportedCurrency": "USD", "retainedEarnings": "-177163462", "totalLiabilities": "32750497", "otherCurrentAssets": "13627500", "totalCurrentAssets": "248802498", "currentLongTermDebt": "4868000", "longTermInvestments": "692000", "shortTermInvestments": "None", "currentNetReceivables": "6106951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37221868", "currentAccountsPayable": "2974836", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22420387", "totalShareholderEquity": "253273869", "capitalLeaseObligations": "13567000", "otherCurrentLiabilities": "6192798", "totalCurrentLiabilities": "23886568", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8863929", "cashAndShortTermInvestments": "206425996", "commonStockSharesOutstanding": "99581172", "intangibleAssetsExcludingGoodwill": "7294798", "cashAndCashEquivalentsAtCarryingValue": "206425996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16016448", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-6472338", "operatingCashflow": "-23852024", "capitalExpenditures": "669591", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165017136", "cashflowFromInvestment": "-669591", "stockBasedCompensation": "3621387", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542319", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 3218577, "cost_of_revenue": 2843523, "gross_profit": 375054, "ebit": -12646547, "ebitda": -12122711, "pretax_income": -13278960, "tax_provision": null, "net_income": -13278960, "net_income_to_common": -13278960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65930475, "total_current_assets": 91573633, "total_assets": 121367851, "short_term_debt": 20243143, "long_term_debt": null, "total_debt": 20243143, "total_liabilities": 25802729, "total_equity": 95565122, "shares_outstanding": 91295342, "goodwill_and_intangibles": 25342156 }, "cash_flow": { "operating_cash_flow": -12896919, "capital_expenditure": 306521, "free_cash_flow": -12590398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156198, "ticker_id": 7950, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12646547", "ebitda": "-12122711", "netIncome": "-13278960", "grossProfit": "375054", "depreciation": "None", "totalRevenue": "3218577", "costOfRevenue": "2843523", "interestIncome": "None", "incomeBeforeTax": "-13278960", "interestExpense": "155301", "operatingIncome": "-12646547", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "771101", "nonInterestIncome": "None", "operatingExpenses": "13021601", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3598267", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2843523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523836", "sellingGeneralAndAdministrative": "6235749", "netIncomeFromContinuingOperations": "-16016448" }, "balance": { "goodwill": "17671065", "inventory": "16169713", "commonStock": "98510", "currentDebt": "None", "investments": "None", "totalAssets": "121367851", "longTermDebt": "None", "shortTermDebt": "20243143", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "7671091", "reportedCurrency": "USD", "retainedEarnings": "-161147014", "totalLiabilities": "25802729", "otherCurrentAssets": "8460970", "totalCurrentAssets": "91573633", "currentLongTermDebt": "13701000", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "1012475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29794218", "currentAccountsPayable": "1481166", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21916356", "totalShareholderEquity": "95565122", "capitalLeaseObligations": "8719387", "otherCurrentLiabilities": "1839670", "totalCurrentLiabilities": "24129516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1673213", "cashAndShortTermInvestments": "65930475", "commonStockSharesOutstanding": "91295342", "intangibleAssetsExcludingGoodwill": "7671091", "cashAndCashEquivalentsAtCarryingValue": "65930475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13278960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-2315165", "operatingCashflow": "-12896919", "capitalExpenditures": "306521", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71411507", "cashflowFromInvestment": "-306523", "stockBasedCompensation": "2035060", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396928", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523835", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3218577, "cost_of_revenue": 2843523, "gross_profit": 375054, "research_and_development": 3598267, "selling_general_admin": 6235749, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12646547, "depreciation_amortisation": 523836, "ebitda": -12122711, "interest_expense": 155301, "interest_income": null, "other_non_operating": null, "pretax_income": -13278960, "tax_provision": null, "effective_tax_rate": null, "net_income": -13278960, "net_income_continuing_ops": -16016448, "net_income_to_common": -13278960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65930475, "short_term_investments": null, "net_receivables": 1012475, "inventory": 16169713, "other_current_assets": null, "total_current_assets": 91573633, "net_ppe": null, "goodwill": 17671065, "intangible_assets": 7671091, "goodwill_and_intangibles": 25342156, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29794218, "total_assets": 121367851, "short_term_debt": 20243143, "accounts_payable": 1481166, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24129516, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1673213, "total_liabilities": 25802729, "total_debt": 20243143, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161147014, "total_equity": 95565122, "shares_outstanding": 91295342, "operating_cash_flow": -12896919, "stock_based_compensation": 2035060, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306521, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306523, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71411507, "free_cash_flow": -12590398, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12646547", "ebitda": "-12122711", "netIncome": "-13278960", "grossProfit": "375054", "depreciation": "None", "totalRevenue": "3218577", "costOfRevenue": "2843523", "interestIncome": "None", "incomeBeforeTax": "-13278960", "interestExpense": "155301", "operatingIncome": "-12646547", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "771101", "nonInterestIncome": "None", "operatingExpenses": "13021601", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3598267", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2843523", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523836", "sellingGeneralAndAdministrative": "6235749", "netIncomeFromContinuingOperations": "-16016448" }, "balance": { "goodwill": "17671065", "inventory": "16169713", "commonStock": "98510", "currentDebt": "None", "investments": "None", "totalAssets": "121367851", "longTermDebt": "None", "shortTermDebt": "20243143", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "7671091", "reportedCurrency": "USD", "retainedEarnings": "-161147014", "totalLiabilities": "25802729", "otherCurrentAssets": "8460970", "totalCurrentAssets": "91573633", "currentLongTermDebt": "13701000", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "1012475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29794218", "currentAccountsPayable": "1481166", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21916356", "totalShareholderEquity": "95565122", "capitalLeaseObligations": "8719387", "otherCurrentLiabilities": "1839670", "totalCurrentLiabilities": "24129516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1673213", "cashAndShortTermInvestments": "65930475", "commonStockSharesOutstanding": "91295342", "intangibleAssetsExcludingGoodwill": "7671091", "cashAndCashEquivalentsAtCarryingValue": "65930475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13278960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-2315165", "operatingCashflow": "-12896919", "capitalExpenditures": "306521", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71411507", "cashflowFromInvestment": "-306523", "stockBasedCompensation": "2035060", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396928", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523835", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 1629662, "cost_of_revenue": 2480072, "gross_profit": -850410, "ebit": -12478199, "ebitda": -11890644, "pretax_income": -23123351, "tax_provision": null, "net_income": -23123351, "net_income_to_common": -23123351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7722410, "total_current_assets": 29412488, "total_assets": 59655848, "short_term_debt": 25973522, "long_term_debt": null, "total_debt": 25973522, "total_liabilities": 30744600, "total_equity": 28911248, "shares_outstanding": 85505520, "goodwill_and_intangibles": 25718450 }, "cash_flow": { "operating_cash_flow": -15907737, "capital_expenditure": 273103, "free_cash_flow": -15634634, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156199, "ticker_id": 7950, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12478199", "ebitda": "-11890644", "netIncome": "-23123351", "grossProfit": "-850410", "depreciation": "None", "totalRevenue": "1629662", "costOfRevenue": "2480072", "interestIncome": "None", "incomeBeforeTax": "-23123351", "interestExpense": "54525", "operatingIncome": "-12478199", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "155301", "nonInterestIncome": "None", "operatingExpenses": "11627789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3432593", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2480072", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587555", "sellingGeneralAndAdministrative": "4880448", "netIncomeFromContinuingOperations": "-13278960" }, "balance": { "goodwill": "17671065", "inventory": "13854548", "commonStock": "85648", "currentDebt": "None", "investments": "None", "totalAssets": "59655848", "longTermDebt": "None", "shortTermDebt": "25973522", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "8047385", "reportedCurrency": "USD", "retainedEarnings": "-147868054", "totalLiabilities": "30744600", "otherCurrentAssets": "6281235", "totalCurrentAssets": "29412488", "currentLongTermDebt": "19784004", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "1554295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30243360", "currentAccountsPayable": "1518980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27811750", "totalShareholderEquity": "28911248", "capitalLeaseObligations": "2132352", "otherCurrentLiabilities": "1193353", "totalCurrentLiabilities": "28906372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1838228", "cashAndShortTermInvestments": "7722410", "commonStockSharesOutstanding": "85505520", "intangibleAssetsExcludingGoodwill": "8047385", "cashAndCashEquivalentsAtCarryingValue": "7722410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23123351", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-3514960", "operatingCashflow": "-15907737", "capitalExpenditures": "273103", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14748953", "cashflowFromInvestment": "-273103", "stockBasedCompensation": "1598972", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1629662, "cost_of_revenue": 2480072, "gross_profit": -850410, "research_and_development": 3432593, "selling_general_admin": 4880448, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12478199, "depreciation_amortisation": 587555, "ebitda": -11890644, "interest_expense": 54525, "interest_income": null, "other_non_operating": null, "pretax_income": -23123351, "tax_provision": null, "effective_tax_rate": null, "net_income": -23123351, "net_income_continuing_ops": -13278960, "net_income_to_common": -23123351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7722410, "short_term_investments": null, "net_receivables": 1554295, "inventory": 13854548, "other_current_assets": null, "total_current_assets": 29412488, "net_ppe": null, "goodwill": 17671065, "intangible_assets": 8047385, "goodwill_and_intangibles": 25718450, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30243360, "total_assets": 59655848, "short_term_debt": 25973522, "accounts_payable": 1518980, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28906372, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1838228, "total_liabilities": 30744600, "total_debt": 25973522, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147868054, "total_equity": 28911248, "shares_outstanding": 85505520, "operating_cash_flow": -15907737, "stock_based_compensation": 1598972, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273103, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273103, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14748953, "free_cash_flow": -15634634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12478199", "ebitda": "-11890644", "netIncome": "-23123351", "grossProfit": "-850410", "depreciation": "None", "totalRevenue": "1629662", "costOfRevenue": "2480072", "interestIncome": "None", "incomeBeforeTax": "-23123351", "interestExpense": "54525", "operatingIncome": "-12478199", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "155301", "nonInterestIncome": "None", "operatingExpenses": "11627789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3432593", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2480072", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587555", "sellingGeneralAndAdministrative": "4880448", "netIncomeFromContinuingOperations": "-13278960" }, "balance": { "goodwill": "17671065", "inventory": "13854548", "commonStock": "85648", "currentDebt": "None", "investments": "None", "totalAssets": "59655848", "longTermDebt": "None", "shortTermDebt": "25973522", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "8047385", "reportedCurrency": "USD", "retainedEarnings": "-147868054", "totalLiabilities": "30744600", "otherCurrentAssets": "6281235", "totalCurrentAssets": "29412488", "currentLongTermDebt": "19784004", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "1554295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30243360", "currentAccountsPayable": "1518980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27811750", "totalShareholderEquity": "28911248", "capitalLeaseObligations": "2132352", "otherCurrentLiabilities": "1193353", "totalCurrentLiabilities": "28906372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1838228", "cashAndShortTermInvestments": "7722410", "commonStockSharesOutstanding": "85505520", "intangibleAssetsExcludingGoodwill": "8047385", "cashAndCashEquivalentsAtCarryingValue": "7722410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23123351", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-3514960", "operatingCashflow": "-15907737", "capitalExpenditures": "273103", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14748953", "cashflowFromInvestment": "-273103", "stockBasedCompensation": "1598972", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 1630000, "cost_of_revenue": 2480000, "gross_profit": -850000, "ebit": -12478000, "ebitda": null, "pretax_income": -23123000, "tax_provision": null, "net_income": -23123000, "net_income_to_common": -23123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7722410, "total_current_assets": 29412488, "total_assets": 59655848, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 30744600, "total_equity": 28911248, "shares_outstanding": 85647618, "goodwill_and_intangibles": 25718450 }, "cash_flow": { "operating_cash_flow": -15907737, "capital_expenditure": 273103, "free_cash_flow": -15634634, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156201, "ticker_id": 7950, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-23123000", "grossProfit": "-850000", "depreciation": "None", "totalRevenue": "1630000", "costOfRevenue": "2480000", "interestIncome": "None", "incomeBeforeTax": "-23123000", "interestExpense": "None", "operatingIncome": "-12478000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "14108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8195000", "netIncomeFromContinuingOperations": "-23123000" }, "balance": { "goodwill": "17671065", "inventory": "13854548", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "59655848", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "8047385", "reportedCurrency": "USD", "retainedEarnings": "-147868054", "totalLiabilities": "30744600", "otherCurrentAssets": "3027923", "totalCurrentAssets": "29412488", "currentLongTermDebt": "25482556", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "1554295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30243360", "currentAccountsPayable": "1518980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28911248", "capitalLeaseObligations": "2329194", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "28906372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1838228", "cashAndShortTermInvestments": "7722410", "commonStockSharesOutstanding": "85647618", "intangibleAssetsExcludingGoodwill": "8047385", "cashAndCashEquivalentsAtCarryingValue": "7722410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23123350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-3514960", "operatingCashflow": "-15907737", "capitalExpenditures": "273103", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14748953", "cashflowFromInvestment": "None", "stockBasedCompensation": "1598972", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1630000, "cost_of_revenue": 2480000, "gross_profit": -850000, "research_and_development": 3433000, "selling_general_admin": 8195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12478000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23123000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23123000, "net_income_continuing_ops": -23123000, "net_income_to_common": -23123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7722410, "short_term_investments": null, "net_receivables": 1554295, "inventory": 13854548, "other_current_assets": null, "total_current_assets": 29412488, "net_ppe": null, "goodwill": 17671065, "intangible_assets": 8047385, "goodwill_and_intangibles": 25718450, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30243360, "total_assets": 59655848, "short_term_debt": null, "accounts_payable": 1518980, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28906372, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1838228, "total_liabilities": 30744600, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147868054, "total_equity": 28911248, "shares_outstanding": 85647618, "operating_cash_flow": -15907737, "stock_based_compensation": 1598972, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273103, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14748953, "free_cash_flow": -15634634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-23123000", "grossProfit": "-850000", "depreciation": "None", "totalRevenue": "1630000", "costOfRevenue": "2480000", "interestIncome": "None", "incomeBeforeTax": "-23123000", "interestExpense": "None", "operatingIncome": "-12478000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "14108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8195000", "netIncomeFromContinuingOperations": "-23123000" }, "balance": { "goodwill": "17671065", "inventory": "13854548", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "59655848", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "8047385", "reportedCurrency": "USD", "retainedEarnings": "-147868054", "totalLiabilities": "30744600", "otherCurrentAssets": "3027923", "totalCurrentAssets": "29412488", "currentLongTermDebt": "25482556", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "1554295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30243360", "currentAccountsPayable": "1518980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28911248", "capitalLeaseObligations": "2329194", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "28906372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1838228", "cashAndShortTermInvestments": "7722410", "commonStockSharesOutstanding": "85647618", "intangibleAssetsExcludingGoodwill": "8047385", "cashAndCashEquivalentsAtCarryingValue": "7722410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23123350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-3514960", "operatingCashflow": "-15907737", "capitalExpenditures": "273103", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14748953", "cashflowFromInvestment": "None", "stockBasedCompensation": "1598972", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 1534727, "cost_of_revenue": 1558202, "gross_profit": -23475, "ebit": -13334622, "ebitda": -12962397, "pretax_income": -13334618, "tax_provision": null, "net_income": -13334618, "net_income_to_common": -13334618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4611092, "total_current_assets": 20913163, "total_assets": 51092388, "short_term_debt": 4427930, "long_term_debt": 8177969, "total_debt": 12605899, "total_liabilities": 24064363, "total_equity": 27028025, "shares_outstanding": 76184777, "goodwill_and_intangibles": 26403796 }, "cash_flow": { "operating_cash_flow": -10139301, "capital_expenditure": 23836, "free_cash_flow": -10115465, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156202, "ticker_id": 7950, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13334622", "ebitda": "-12962397", "netIncome": "-13334618", "grossProfit": "-23475", "depreciation": "None", "totalRevenue": "1534727", "costOfRevenue": "1558202", "interestIncome": "None", "incomeBeforeTax": "-13334618", "interestExpense": "None", "operatingIncome": "-9116419", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14634", "nonInterestIncome": "None", "operatingExpenses": "9092944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2231470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1558202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372225", "sellingGeneralAndAdministrative": "4517695", "netIncomeFromContinuingOperations": "-13334618" }, "balance": { "goodwill": "22964065", "inventory": "12165260", "commonStock": "78025", "currentDebt": "None", "investments": "None", "totalAssets": "51092388", "longTermDebt": "8177969", "shortTermDebt": "4427930", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "3439731", "reportedCurrency": "USD", "retainedEarnings": "-106881726", "totalLiabilities": "24064363", "otherCurrentAssets": "3015413", "totalCurrentAssets": "20913163", "currentLongTermDebt": "4090302", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "1121398", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30179225", "currentAccountsPayable": "1591488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13819587", "totalShareholderEquity": "27028025", "capitalLeaseObligations": "1551316", "otherCurrentLiabilities": "8431908", "totalCurrentLiabilities": "14672706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9391657", "cashAndShortTermInvestments": "4611092", "commonStockSharesOutstanding": "76184777", "intangibleAssetsExcludingGoodwill": "3439731", "cashAndCashEquivalentsAtCarryingValue": "4611092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13334618", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-1404696", "operatingCashflow": "-10139301", "capitalExpenditures": "23836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7041466", "cashflowFromInvestment": "-23836", "stockBasedCompensation": "1304037", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7312", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1534727, "cost_of_revenue": 1558202, "gross_profit": -23475, "research_and_development": 2231470, "selling_general_admin": 4517695, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13334622, "depreciation_amortisation": 372225, "ebitda": -12962397, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13334618, "tax_provision": null, "effective_tax_rate": null, "net_income": -13334618, "net_income_continuing_ops": -13334618, "net_income_to_common": -13334618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4611092, "short_term_investments": null, "net_receivables": 1121398, "inventory": 12165260, "other_current_assets": null, "total_current_assets": 20913163, "net_ppe": null, "goodwill": 22964065, "intangible_assets": 3439731, "goodwill_and_intangibles": 26403796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30179225, "total_assets": 51092388, "short_term_debt": 4427930, "accounts_payable": 1591488, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14672706, "long_term_debt": 8177969, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9391657, "total_liabilities": 24064363, "total_debt": 12605899, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106881726, "total_equity": 27028025, "shares_outstanding": 76184777, "operating_cash_flow": -10139301, "stock_based_compensation": 1304037, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23836, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23836, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7041466, "free_cash_flow": -10115465, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13334622", "ebitda": "-12962397", "netIncome": "-13334618", "grossProfit": "-23475", "depreciation": "None", "totalRevenue": "1534727", "costOfRevenue": "1558202", "interestIncome": "None", "incomeBeforeTax": "-13334618", "interestExpense": "None", "operatingIncome": "-9116419", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14634", "nonInterestIncome": "None", "operatingExpenses": "9092944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2231470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1558202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372225", "sellingGeneralAndAdministrative": "4517695", "netIncomeFromContinuingOperations": "-13334618" }, "balance": { "goodwill": "22964065", "inventory": "12165260", "commonStock": "78025", "currentDebt": "None", "investments": "None", "totalAssets": "51092388", "longTermDebt": "8177969", "shortTermDebt": "4427930", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "3439731", "reportedCurrency": "USD", "retainedEarnings": "-106881726", "totalLiabilities": "24064363", "otherCurrentAssets": "3015413", "totalCurrentAssets": "20913163", "currentLongTermDebt": "4090302", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "1121398", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30179225", "currentAccountsPayable": "1591488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13819587", "totalShareholderEquity": "27028025", "capitalLeaseObligations": "1551316", "otherCurrentLiabilities": "8431908", "totalCurrentLiabilities": "14672706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9391657", "cashAndShortTermInvestments": "4611092", "commonStockSharesOutstanding": "76184777", "intangibleAssetsExcludingGoodwill": "3439731", "cashAndCashEquivalentsAtCarryingValue": "4611092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13334618", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-1404696", "operatingCashflow": "-10139301", "capitalExpenditures": "23836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7041466", "cashflowFromInvestment": "-23836", "stockBasedCompensation": "1304037", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7312", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 1334532, "cost_of_revenue": 2011367, "gross_profit": -676834, "ebit": -5175131, "ebitda": -4489685, "pretax_income": -16546611, "tax_provision": 384648, "net_income": -16546612, "net_income_to_common": -16546612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1408977, "total_current_assets": 23262672, "total_assets": 50606644, "short_term_debt": 1258045, "long_term_debt": null, "total_debt": 1258045, "total_liabilities": 4731769, "total_equity": 45874875, "shares_outstanding": 85505520, "goodwill_and_intangibles": 23901101 }, "cash_flow": { "operating_cash_flow": -2194250, "capital_expenditure": 11072, "free_cash_flow": -2183178, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156203, "ticker_id": 7950, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5175131", "ebitda": "-4489685", "netIncome": "-16546612", "grossProfit": "-676834", "depreciation": "None", "totalRevenue": "1334532", "costOfRevenue": "2011367", "interestIncome": "None", "incomeBeforeTax": "-16546611", "interestExpense": "12488", "operatingIncome": "-9439859", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "384648", "reportedCurrency": "USD", "netInterestIncome": "24554", "nonInterestIncome": "None", "operatingExpenses": "8763024", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2625967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2011367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685446", "sellingGeneralAndAdministrative": "4307925", "netIncomeFromContinuingOperations": "-12416376" }, "balance": { "goodwill": "17012832", "inventory": "10871809", "commonStock": "55649", "currentDebt": "None", "investments": "None", "totalAssets": "50606644", "longTermDebt": "None", "shortTermDebt": "1258045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "6888269", "reportedCurrency": "USD", "retainedEarnings": "-66078469", "totalLiabilities": "4731769", "otherCurrentAssets": "5377543", "totalCurrentAssets": "23262672", "currentLongTermDebt": "599570", "longTermInvestments": "250000", "shortTermInvestments": "2615289", "currentNetReceivables": "2989054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27343972", "currentAccountsPayable": "1618351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1570193", "totalShareholderEquity": "45874875", "capitalLeaseObligations": "1471589", "otherCurrentLiabilities": "1478830", "totalCurrentLiabilities": "4405265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326504", "cashAndShortTermInvestments": "1408977", "commonStockSharesOutstanding": "85505520", "intangibleAssetsExcludingGoodwill": "6888269", "cashAndCashEquivalentsAtCarryingValue": "1408977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8160019", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-2455697", "operatingCashflow": "-2194250", "capitalExpenditures": "11072", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150672", "cashflowFromInvestment": "-11072", "stockBasedCompensation": "958406", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7772", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446867", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1334532, "cost_of_revenue": 2011367, "gross_profit": -676834, "research_and_development": 2625967, "selling_general_admin": 4307925, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5175131, "depreciation_amortisation": 685446, "ebitda": -4489685, "interest_expense": 12488, "interest_income": null, "other_non_operating": null, "pretax_income": -16546611, "tax_provision": 384648, "effective_tax_rate": null, "net_income": -16546612, "net_income_continuing_ops": -12416376, "net_income_to_common": -16546612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1408977, "short_term_investments": 2615289, "net_receivables": 2989054, "inventory": 10871809, "other_current_assets": null, "total_current_assets": 23262672, "net_ppe": null, "goodwill": 17012832, "intangible_assets": 6888269, "goodwill_and_intangibles": 23901101, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27343972, "total_assets": 50606644, "short_term_debt": 1258045, "accounts_payable": 1618351, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4405265, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326504, "total_liabilities": 4731769, "total_debt": 1258045, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66078469, "total_equity": 45874875, "shares_outstanding": 85505520, "operating_cash_flow": -2194250, "stock_based_compensation": 958406, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11072, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11072, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150672, "free_cash_flow": -2183178, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5175131", "ebitda": "-4489685", "netIncome": "-16546612", "grossProfit": "-676834", "depreciation": "None", "totalRevenue": "1334532", "costOfRevenue": "2011367", "interestIncome": "None", "incomeBeforeTax": "-16546611", "interestExpense": "12488", "operatingIncome": "-9439859", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "384648", "reportedCurrency": "USD", "netInterestIncome": "24554", "nonInterestIncome": "None", "operatingExpenses": "8763024", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2625967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2011367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685446", "sellingGeneralAndAdministrative": "4307925", "netIncomeFromContinuingOperations": "-12416376" }, "balance": { "goodwill": "17012832", "inventory": "10871809", "commonStock": "55649", "currentDebt": "None", "investments": "None", "totalAssets": "50606644", "longTermDebt": "None", "shortTermDebt": "1258045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "6888269", "reportedCurrency": "USD", "retainedEarnings": "-66078469", "totalLiabilities": "4731769", "otherCurrentAssets": "5377543", "totalCurrentAssets": "23262672", "currentLongTermDebt": "599570", "longTermInvestments": "250000", "shortTermInvestments": "2615289", "currentNetReceivables": "2989054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27343972", "currentAccountsPayable": "1618351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1570193", "totalShareholderEquity": "45874875", "capitalLeaseObligations": "1471589", "otherCurrentLiabilities": "1478830", "totalCurrentLiabilities": "4405265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326504", "cashAndShortTermInvestments": "1408977", "commonStockSharesOutstanding": "85505520", "intangibleAssetsExcludingGoodwill": "6888269", "cashAndCashEquivalentsAtCarryingValue": "1408977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8160019", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-2455697", "operatingCashflow": "-2194250", "capitalExpenditures": "11072", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150672", "cashflowFromInvestment": "-11072", "stockBasedCompensation": "958406", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7772", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446867", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 6309452, "cost_of_revenue": 5105804, "gross_profit": 1203648, "ebit": -3443189, "ebitda": null, "pretax_income": -6687771, "tax_provision": null, "net_income": -7072415, "net_income_to_common": -7072415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6067169, "total_current_assets": 22397549, "total_assets": 48537612, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4973082, "total_equity": 43564530, "shares_outstanding": 74289351, "goodwill_and_intangibles": 12882939 }, "cash_flow": { "operating_cash_flow": -2332129, "capital_expenditure": 74607, "free_cash_flow": -2257522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156204, "ticker_id": 7950, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7072415", "grossProfit": "1203648", "depreciation": "None", "totalRevenue": "6309452", "costOfRevenue": "5105804", "interestIncome": "None", "incomeBeforeTax": "-6687771", "interestExpense": "11549", "operatingIncome": "-3443189", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11549", "nonInterestIncome": "None", "operatingExpenses": "9752641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "644752", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5105804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5677880", "netIncomeFromContinuingOperations": "-6687771" }, "balance": { "goodwill": "9088550", "inventory": "8007237", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48537612", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "3794389", "reportedCurrency": "USD", "retainedEarnings": "-81130732", "totalLiabilities": "4973082", "otherCurrentAssets": "None", "totalCurrentAssets": "22397549", "currentLongTermDebt": "751570", "longTermInvestments": "5392500", "shortTermInvestments": "0", "currentNetReceivables": "4361090", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26140063", "currentAccountsPayable": "1580422", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43564530", "capitalLeaseObligations": "1517590", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3651130", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1321952", "cashAndShortTermInvestments": "6067169", "commonStockSharesOutstanding": "74289351", "intangibleAssetsExcludingGoodwill": "3794389", "cashAndCashEquivalentsAtCarryingValue": "6067169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7072420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1086033", "operatingCashflow": "-2332129", "capitalExpenditures": "74607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158015", "cashflowFromInvestment": "None", "stockBasedCompensation": "915565", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6309452, "cost_of_revenue": 5105804, "gross_profit": 1203648, "research_and_development": 644752, "selling_general_admin": 5677880, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3443189, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 11549, "interest_income": null, "other_non_operating": null, "pretax_income": -6687771, "tax_provision": null, "effective_tax_rate": null, "net_income": -7072415, "net_income_continuing_ops": -6687771, "net_income_to_common": -7072415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6067169, "short_term_investments": 0, "net_receivables": 4361090, "inventory": 8007237, "other_current_assets": null, "total_current_assets": 22397549, "net_ppe": null, "goodwill": 9088550, "intangible_assets": 3794389, "goodwill_and_intangibles": 12882939, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26140063, "total_assets": 48537612, "short_term_debt": null, "accounts_payable": 1580422, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3651130, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1321952, "total_liabilities": 4973082, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81130732, "total_equity": 43564530, "shares_outstanding": 74289351, "operating_cash_flow": -2332129, "stock_based_compensation": 915565, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74607, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158015, "free_cash_flow": -2257522, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7072415", "grossProfit": "1203648", "depreciation": "None", "totalRevenue": "6309452", "costOfRevenue": "5105804", "interestIncome": "None", "incomeBeforeTax": "-6687771", "interestExpense": "11549", "operatingIncome": "-3443189", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11549", "nonInterestIncome": "None", "operatingExpenses": "9752641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "644752", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5105804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5677880", "netIncomeFromContinuingOperations": "-6687771" }, "balance": { "goodwill": "9088550", "inventory": "8007237", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48537612", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "3794389", "reportedCurrency": "USD", "retainedEarnings": "-81130732", "totalLiabilities": "4973082", "otherCurrentAssets": "None", "totalCurrentAssets": "22397549", "currentLongTermDebt": "751570", "longTermInvestments": "5392500", "shortTermInvestments": "0", "currentNetReceivables": "4361090", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26140063", "currentAccountsPayable": "1580422", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43564530", "capitalLeaseObligations": "1517590", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3651130", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1321952", "cashAndShortTermInvestments": "6067169", "commonStockSharesOutstanding": "74289351", "intangibleAssetsExcludingGoodwill": "3794389", "cashAndCashEquivalentsAtCarryingValue": "6067169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7072420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1086033", "operatingCashflow": "-2332129", "capitalExpenditures": "74607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158015", "cashflowFromInvestment": "None", "stockBasedCompensation": "915565", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 5847933, "cost_of_revenue": 4746282, "gross_profit": 1101651, "ebit": -4173826, "ebitda": -3822934, "pretax_income": -4189333, "tax_provision": 1299202, "net_income": -5488538, "net_income_to_common": -5488538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7697335, "total_current_assets": 27941758, "total_assets": 55317199, "short_term_debt": 1197370, "long_term_debt": null, "total_debt": 1197370, "total_liabilities": 5744486, "total_equity": 49572713, "shares_outstanding": 55688114, "goodwill_and_intangibles": 23685067 }, "cash_flow": { "operating_cash_flow": -4353249, "capital_expenditure": 44671, "free_cash_flow": -4308578, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156206, "ticker_id": 7950, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4173826", "ebitda": "-3822934", "netIncome": "-5488538", "grossProfit": "1101651", "depreciation": "None", "totalRevenue": "5847933", "costOfRevenue": "4746282", "interestIncome": "None", "incomeBeforeTax": "-4189333", "interestExpense": "15507", "operatingIncome": "-4447348", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1299202", "reportedCurrency": "USD", "netInterestIncome": "-15507", "nonInterestIncome": "None", "operatingExpenses": "5548999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2125268", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4746282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350892", "sellingGeneralAndAdministrative": "2012302", "netIncomeFromContinuingOperations": "-4189333" }, "balance": { "goodwill": "17012832", "inventory": "9093270", "commonStock": "74171", "currentDebt": "None", "investments": "None", "totalAssets": "55317199", "longTermDebt": "None", "shortTermDebt": "1197370", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "6672235", "reportedCurrency": "USD", "retainedEarnings": "-71567007", "totalLiabilities": "5744486", "otherCurrentAssets": "5384429", "totalCurrentAssets": "27941758", "currentLongTermDebt": "899935", "longTermInvestments": "250000", "shortTermInvestments": "0", "currentNetReceivables": "5766724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27375441", "currentAccountsPayable": "2281874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1392097", "totalShareholderEquity": "49572713", "capitalLeaseObligations": "492162", "otherCurrentLiabilities": "1696448", "totalCurrentLiabilities": "5227988", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "516498", "cashAndShortTermInvestments": "7697335", "commonStockSharesOutstanding": "55688114", "intangibleAssetsExcludingGoodwill": "6672235", "cashAndCashEquivalentsAtCarryingValue": "7697335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4189333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "162428", "operatingCashflow": "-4353249", "capitalExpenditures": "44671", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8186024", "cashflowFromInvestment": "2576044", "stockBasedCompensation": "1087397", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7312", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350892", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5847933, "cost_of_revenue": 4746282, "gross_profit": 1101651, "research_and_development": 2125268, "selling_general_admin": 2012302, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4173826, "depreciation_amortisation": 350892, "ebitda": -3822934, "interest_expense": 15507, "interest_income": null, "other_non_operating": null, "pretax_income": -4189333, "tax_provision": 1299202, "effective_tax_rate": null, "net_income": -5488538, "net_income_continuing_ops": -4189333, "net_income_to_common": -5488538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7697335, "short_term_investments": 0, "net_receivables": 5766724, "inventory": 9093270, "other_current_assets": null, "total_current_assets": 27941758, "net_ppe": null, "goodwill": 17012832, "intangible_assets": 6672235, "goodwill_and_intangibles": 23685067, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27375441, "total_assets": 55317199, "short_term_debt": 1197370, "accounts_payable": 2281874, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5227988, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 516498, "total_liabilities": 5744486, "total_debt": 1197370, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71567007, "total_equity": 49572713, "shares_outstanding": 55688114, "operating_cash_flow": -4353249, "stock_based_compensation": 1087397, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44671, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2576044, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8186024, "free_cash_flow": -4308578, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4173826", "ebitda": "-3822934", "netIncome": "-5488538", "grossProfit": "1101651", "depreciation": "None", "totalRevenue": "5847933", "costOfRevenue": "4746282", "interestIncome": "None", "incomeBeforeTax": "-4189333", "interestExpense": "15507", "operatingIncome": "-4447348", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1299202", "reportedCurrency": "USD", "netInterestIncome": "-15507", "nonInterestIncome": "None", "operatingExpenses": "5548999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2125268", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4746282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350892", "sellingGeneralAndAdministrative": "2012302", "netIncomeFromContinuingOperations": "-4189333" }, "balance": { "goodwill": "17012832", "inventory": "9093270", "commonStock": "74171", "currentDebt": "None", "investments": "None", "totalAssets": "55317199", "longTermDebt": "None", "shortTermDebt": "1197370", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "6672235", "reportedCurrency": "USD", "retainedEarnings": "-71567007", "totalLiabilities": "5744486", "otherCurrentAssets": "5384429", "totalCurrentAssets": "27941758", "currentLongTermDebt": "899935", "longTermInvestments": "250000", "shortTermInvestments": "0", "currentNetReceivables": "5766724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27375441", "currentAccountsPayable": "2281874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1392097", "totalShareholderEquity": "49572713", "capitalLeaseObligations": "492162", "otherCurrentLiabilities": "1696448", "totalCurrentLiabilities": "5227988", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "516498", "cashAndShortTermInvestments": "7697335", "commonStockSharesOutstanding": "55688114", "intangibleAssetsExcludingGoodwill": "6672235", "cashAndCashEquivalentsAtCarryingValue": "7697335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4189333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "162428", "operatingCashflow": "-4353249", "capitalExpenditures": "44671", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8186024", "cashflowFromInvestment": "2576044", "stockBasedCompensation": "1087397", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7312", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350892", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 3930868, "cost_of_revenue": 2730286, "gross_profit": 1200582, "ebit": -4892280, "ebitda": -4553483, "pretax_income": -5244299, "tax_provision": 599514, "net_income": -5843810, "net_income_to_common": -5843810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1408977, "total_current_assets": 23262672, "total_assets": 50606644, "short_term_debt": 1258045, "long_term_debt": 90762, "total_debt": 1348807, "total_liabilities": 4731769, "total_equity": 45874875, "shares_outstanding": 55606336, "goodwill_and_intangibles": 23901101 }, "cash_flow": { "operating_cash_flow": -4516073, "capital_expenditure": 134806, "free_cash_flow": -4381267, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156207, "ticker_id": 7950, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4892280", "ebitda": "-4553483", "netIncome": "-5843810", "grossProfit": "1200582", "depreciation": "None", "totalRevenue": "3930868", "costOfRevenue": "2730286", "interestIncome": "None", "incomeBeforeTax": "-5244299", "interestExpense": "19696", "operatingIncome": "-4892280", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "599514", "reportedCurrency": "USD", "netInterestIncome": "-19696", "nonInterestIncome": "None", "operatingExpenses": "6092862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2222137", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2730286", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338797", "sellingGeneralAndAdministrative": "2838080", "netIncomeFromContinuingOperations": "-5081817" }, "balance": { "goodwill": "17012832", "inventory": "9255698", "commonStock": "55649", "currentDebt": "None", "investments": "None", "totalAssets": "50606644", "longTermDebt": "90762", "shortTermDebt": "1258045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "6888269", "reportedCurrency": "USD", "retainedEarnings": "-66078469", "totalLiabilities": "4731769", "otherCurrentAssets": "6973082", "totalCurrentAssets": "23262672", "currentLongTermDebt": "953819", "longTermInvestments": "250000", "shortTermInvestments": "2615289", "currentNetReceivables": "3009626", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27343972", "currentAccountsPayable": "1618351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1570193", "totalShareholderEquity": "45874875", "capitalLeaseObligations": "525612", "otherCurrentLiabilities": "1467064", "totalCurrentLiabilities": "4405265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326504", "cashAndShortTermInvestments": "1408977", "commonStockSharesOutstanding": "55606336", "intangibleAssetsExcludingGoodwill": "6888269", "cashAndCashEquivalentsAtCarryingValue": "1408977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5081817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "120746", "operatingCashflow": "-4516073", "capitalExpenditures": "134806", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211485", "cashflowFromInvestment": "5182296", "stockBasedCompensation": "1196325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7772", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3930868, "cost_of_revenue": 2730286, "gross_profit": 1200582, "research_and_development": 2222137, "selling_general_admin": 2838080, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4892280, "depreciation_amortisation": 338797, "ebitda": -4553483, "interest_expense": 19696, "interest_income": null, "other_non_operating": null, "pretax_income": -5244299, "tax_provision": 599514, "effective_tax_rate": null, "net_income": -5843810, "net_income_continuing_ops": -5081817, "net_income_to_common": -5843810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1408977, "short_term_investments": 2615289, "net_receivables": 3009626, "inventory": 9255698, "other_current_assets": null, "total_current_assets": 23262672, "net_ppe": null, "goodwill": 17012832, "intangible_assets": 6888269, "goodwill_and_intangibles": 23901101, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27343972, "total_assets": 50606644, "short_term_debt": 1258045, "accounts_payable": 1618351, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4405265, "long_term_debt": 90762, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326504, "total_liabilities": 4731769, "total_debt": 1348807, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66078469, "total_equity": 45874875, "shares_outstanding": 55606336, "operating_cash_flow": -4516073, "stock_based_compensation": 1196325, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134806, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5182296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211485, "free_cash_flow": -4381267, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4892280", "ebitda": "-4553483", "netIncome": "-5843810", "grossProfit": "1200582", "depreciation": "None", "totalRevenue": "3930868", "costOfRevenue": "2730286", "interestIncome": "None", "incomeBeforeTax": "-5244299", "interestExpense": "19696", "operatingIncome": "-4892280", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "599514", "reportedCurrency": "USD", "netInterestIncome": "-19696", "nonInterestIncome": "None", "operatingExpenses": "6092862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2222137", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2730286", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338797", "sellingGeneralAndAdministrative": "2838080", "netIncomeFromContinuingOperations": "-5081817" }, "balance": { "goodwill": "17012832", "inventory": "9255698", "commonStock": "55649", "currentDebt": "None", "investments": "None", "totalAssets": "50606644", "longTermDebt": "90762", "shortTermDebt": "1258045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "6888269", "reportedCurrency": "USD", "retainedEarnings": "-66078469", "totalLiabilities": "4731769", "otherCurrentAssets": "6973082", "totalCurrentAssets": "23262672", "currentLongTermDebt": "953819", "longTermInvestments": "250000", "shortTermInvestments": "2615289", "currentNetReceivables": "3009626", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27343972", "currentAccountsPayable": "1618351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1570193", "totalShareholderEquity": "45874875", "capitalLeaseObligations": "525612", "otherCurrentLiabilities": "1467064", "totalCurrentLiabilities": "4405265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326504", "cashAndShortTermInvestments": "1408977", "commonStockSharesOutstanding": "55606336", "intangibleAssetsExcludingGoodwill": "6888269", "cashAndCashEquivalentsAtCarryingValue": "1408977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5081817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "120746", "operatingCashflow": "-4516073", "capitalExpenditures": "134806", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211485", "cashflowFromInvestment": "5182296", "stockBasedCompensation": "1196325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7772", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "income_statement": { "revenue": 1748129, "cost_of_revenue": 1573464, "gross_profit": 174665, "ebit": -5331404, "ebitda": -5013035, "pretax_income": -5594295, "tax_provision": -102316, "net_income": -5836868, "net_income_to_common": -5836868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 937756, "total_current_assets": 26523312, "total_assets": 54150878, "short_term_debt": 1229002, "long_term_debt": 1185718, "total_debt": 2414720, "total_liabilities": 4157480, "total_equity": 49993398, "shares_outstanding": 54935339, "goodwill_and_intangibles": 24118468 }, "cash_flow": { "operating_cash_flow": -7282178, "capital_expenditure": 5054, "free_cash_flow": -7277124, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156208, "ticker_id": 7950, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:14.813382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5331404", "ebitda": "-5013035", "netIncome": "-5836868", "grossProfit": "174665", "depreciation": "None", "totalRevenue": "1748129", "costOfRevenue": "1573464", "interestIncome": "None", "incomeBeforeTax": "-5594295", "interestExpense": "21857", "operatingIncome": "-5331404", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-102316", "reportedCurrency": "USD", "netInterestIncome": "-21857", "nonInterestIncome": "None", "operatingExpenses": "5506069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1480968", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318369", "sellingGeneralAndAdministrative": "2863758", "netIncomeFromContinuingOperations": "-5567775" }, "balance": { "goodwill": "17012832", "inventory": "9376444", "commonStock": "55541", "currentDebt": "None", "investments": "None", "totalAssets": "54150878", "longTermDebt": "1185718", "shortTermDebt": "1229002", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "7105636", "reportedCurrency": "USD", "retainedEarnings": "-60397141", "totalLiabilities": "4157480", "otherCurrentAssets": "7483760", "totalCurrentAssets": "26523312", "currentLongTermDebt": "936150", "longTermInvestments": "250000", "shortTermInvestments": "7922392", "currentNetReceivables": "802960", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27627566", "currentAccountsPayable": "822674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3108475", "shortLongTermDebtTotal": "1780280", "totalShareholderEquity": "49993398", "capitalLeaseObligations": "594562", "otherCurrentLiabilities": "1481113", "totalCurrentLiabilities": "3577912", "otherNonCurrentLiabilities": "594562", "totalNonCurrentLiabilities": "579568", "cashAndShortTermInvestments": "937756", "commonStockSharesOutstanding": "54935339", "intangibleAssetsExcludingGoodwill": "7105636", "cashAndCashEquivalentsAtCarryingValue": "937756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5836868", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-455871", "operatingCashflow": "-7282178", "capitalExpenditures": "5054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91305", "cashflowFromInvestment": "4883345", "stockBasedCompensation": "911606", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8520", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1748129, "cost_of_revenue": 1573464, "gross_profit": 174665, "research_and_development": 1480968, "selling_general_admin": 2863758, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5331404, "depreciation_amortisation": 318369, "ebitda": -5013035, "interest_expense": 21857, "interest_income": null, "other_non_operating": null, "pretax_income": -5594295, "tax_provision": -102316, "effective_tax_rate": null, "net_income": -5836868, "net_income_continuing_ops": -5567775, "net_income_to_common": -5836868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 937756, "short_term_investments": 7922392, "net_receivables": 802960, "inventory": 9376444, "other_current_assets": null, "total_current_assets": 26523312, "net_ppe": null, "goodwill": 17012832, "intangible_assets": 7105636, "goodwill_and_intangibles": 24118468, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27627566, "total_assets": 54150878, "short_term_debt": 1229002, "accounts_payable": 822674, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3577912, "long_term_debt": 1185718, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 579568, "total_liabilities": 4157480, "total_debt": 2414720, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60397141, "total_equity": 49993398, "shares_outstanding": 54935339, "operating_cash_flow": -7282178, "stock_based_compensation": 911606, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5054, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4883345, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91305, "free_cash_flow": -7277124, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5331404", "ebitda": "-5013035", "netIncome": "-5836868", "grossProfit": "174665", "depreciation": "None", "totalRevenue": "1748129", "costOfRevenue": "1573464", "interestIncome": "None", "incomeBeforeTax": "-5594295", "interestExpense": "21857", "operatingIncome": "-5331404", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-102316", "reportedCurrency": "USD", "netInterestIncome": "-21857", "nonInterestIncome": "None", "operatingExpenses": "5506069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1480968", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318369", "sellingGeneralAndAdministrative": "2863758", "netIncomeFromContinuingOperations": "-5567775" }, "balance": { "goodwill": "17012832", "inventory": "9376444", "commonStock": "55541", "currentDebt": "None", "investments": "None", "totalAssets": "54150878", "longTermDebt": "1185718", "shortTermDebt": "1229002", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "7105636", "reportedCurrency": "USD", "retainedEarnings": "-60397141", "totalLiabilities": "4157480", "otherCurrentAssets": "7483760", "totalCurrentAssets": "26523312", "currentLongTermDebt": "936150", "longTermInvestments": "250000", "shortTermInvestments": "7922392", "currentNetReceivables": "802960", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27627566", "currentAccountsPayable": "822674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3108475", "shortLongTermDebtTotal": "1780280", "totalShareholderEquity": "49993398", "capitalLeaseObligations": "594562", "otherCurrentLiabilities": "1481113", "totalCurrentLiabilities": "3577912", "otherNonCurrentLiabilities": "594562", "totalNonCurrentLiabilities": "579568", "cashAndShortTermInvestments": "937756", "commonStockSharesOutstanding": "54935339", "intangibleAssetsExcludingGoodwill": "7105636", "cashAndCashEquivalentsAtCarryingValue": "937756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5836868", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-455871", "operatingCashflow": "-7282178", "capitalExpenditures": "5054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91305", "cashflowFromInvestment": "4883345", "stockBasedCompensation": "911606", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8520", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318369", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }