{ "ticker": { "uuid": "aac85ad4-30de-40ab-a6db-fa55f5203b6e", "symbol": "USIO", "name": "Usio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/aac85ad4-30de-40ab-a6db-fa55f5203b6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/aac85ad4-30de-40ab-a6db-fa55f5203b6e/" }, "ticker_metadata": { "id": 8756, "uuid": "aac85ad4-30de-40ab-a6db-fa55f5203b6e", "symbol": "USIO", "name": "Usio Inc", "asset_type": "equity", "market_cap": 44429600, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Usio, Inc., provides integrated electronic payment processing services to merchants and businesses in the United States. The company is headquartered in San Antonio, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aac85ad4-30de-40ab-a6db-fa55f5203b6e", "symbol": "USIO", "name": "Usio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/aac85ad4-30de-40ab-a6db-fa55f5203b6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/aac85ad4-30de-40ab-a6db-fa55f5203b6e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1.51, "market_cap": 41899535.87, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0032, "shareholder_yield": 0, "roe": -0.1188, "piotroski_f_score": 2, "momentum_12_1": -0.0857, "volatility_252d": 0.4145 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:15.765222+00:00", "batch_id": "" }, "size": { "price_close": 1.51, "market_cap": 41899535.87, "market_cap_usd": 41899535.87, "enterprise_value": 35915444.87, "shares_outstanding": 27748037, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.3092, "ptbv_ratio": 2.3104, "ps_ratio": 0.4716, "pcf_ratio": 38.5721, "pfcf_ratio": 13.1465, "ev_ebitda": 312.2023, "ev_ebit": -23.0056, "ev_sales": 0.4042, "ev_fcf": 11.2689, "earnings_yield": null, "fcf_yield": 0.0887, "price_to_sales": 0.4716, "price_to_book": 2.3092, "price_to_cashflow": 38.5721, "ebitda_to_ev": 0.0032, "sales_yield": 2.4739 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2176, "operating_margin": -0.0176, "net_margin": -0.0243, "ebitda_margin": 0.0013, "fcf_margin": 0.0359, "roe": -0.1188, "roa": -0.0179, "roic": -0.0963, "roc_greenblatt": null, "asset_turnover": 0.7392, "cash_conversion": -1.479, "accruals_ratio": -0.027, "sbc_to_revenue": 19627.305, "piotroski_f_score": 2, "altman_z_score": 0.2125, "earnings_stability_5y": 8.5921, "revenue_stability_5y": 0.3808, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1608, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.624, "net_debt_to_ebitda": -52.0179, "debt_to_assets": 0.0145, "interest_coverage": -24.7544, "current_ratio": 1.0918, "quick_ratio": 1.0878, "net_debt": -5984091, "local_beta": 0.0004, "volatility_252d": 0.4145, "volatility_60d": 0.8748, "max_drawdown_12m": -0.4293, "risk_adjusted_momentum": -0.2068 }, "growth": { "revenue_growth_1y": 0.0581, "revenue_growth_3y_cagr": 0.0714, "revenue_growth_5y_cagr": 0.215, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6391, "book_value_growth_1y": -0.0676, "revenue_growth": 0.0581, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1797, "price_return_3m": 0.1269, "price_return_6m": 0.0709, "price_return_9m": 0.0709, "price_return_12m": 0.0786, "price_return_12m_ex1m": -0.0857, "momentum_6m": 0.0709, "momentum_12m": 0.0786, "momentum_12_1": -0.0857, "distance_from_52w_high": -0.1793, "distance_from_52w_low": 0.4381, "relative_strength": -0.0794 }, "raw_ttm": { "revenue_ttm": 88850350, "gross_profit_ttm": 19330095, "ebit_ttm": -1561160, "ebitda_ttm": 115039, "net_income_ttm": -2154866, "eps_diluted_ttm": -0.0777, "operating_cash_flow_ttm": 1086266, "capital_expenditure_ttm": 2100864, "fcf_ttm": 3187130, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63066, "cash_and_equivalents": 7728795, "total_current_assets": 107290649, "total_current_liabilities": 98268591, "net_ppe": null, "total_assets": 120192403, "total_debt": 1744704, "total_equity": 18144911, "net_working_capital": 2049971, "book_value_per_share": 0.6539, "retained_earnings": -70422492, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18135152, "tangible_book_per_share": 0.6536 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 24, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3121, "ticker_id": 8756, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:15.765222+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.51, "market_cap": 41899535.87, "market_cap_usd": 41899535.87, "enterprise_value": 35915444.87, "shares_outstanding": 27748037, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.30916183, "ptbv_ratio": 2.31040445, "ps_ratio": 0.47157424, "pcf_ratio": 38.57207707, "pfcf_ratio": 13.14647845, "ev_ebitda": 312.20233895, "ev_ebit": -23.00561433, "ev_sales": 0.40422401, "ev_fcf": 11.26889862, "earnings_yield": null, "fcf_yield": 0.08873982, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21755789, "operating_margin": -0.01757067, "net_margin": -0.02425276, "ebitda_margin": 0.00129475, "fcf_margin": 0.03587076, "roe": -0.1187587, "roa": -0.01792847, "roic": -0.09628216, "roc_greenblatt": null, "asset_turnover": 0.73923433, "cash_conversion": -1.4790386, "accruals_ratio": -0.0269662, "sbc_to_revenue": 19627.30500354, "debt_to_equity": 5.62402825, "net_debt_to_ebitda": -52.01793305, "debt_to_assets": 0.01451593, "interest_coverage": -24.7543843, "current_ratio": 1.09181019, "quick_ratio": 1.08781224, "net_debt": -5984091, "revenue_growth_1y": 0.05811381, "revenue_growth_3y_cagr": 0.07142803, "revenue_growth_5y_cagr": 0.21499429, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.63914804, "book_value_growth_1y": -0.06756072, "piotroski_f_score": 2, "altman_z_score": 0.21251992, "earnings_stability_5y": 8.592103, "revenue_stability_5y": 0.380827, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1796875, "price_return_3m": 0.12686567, "price_return_6m": 0.07092199, "price_return_9m": 0.07092199, "price_return_12m": 0.07857143, "price_return_12m_ex1m": -0.08571429, "distance_from_52w_high": -0.17934783, "distance_from_52w_low": 0.43809524, "relative_strength": -0.07936962, "local_beta": 0.0004, "volatility_252d": 0.414536, "volatility_60d": 0.874772, "max_drawdown_12m": -0.42934783, "revenue_ttm": 88850350, "gross_profit_ttm": 19330095, "ebit_ttm": -1561160, "ebitda_ttm": 115039, "net_income_ttm": -2154866, "eps_diluted_ttm": -0.07765832, "operating_cash_flow_ttm": 1086266, "capital_expenditure_ttm": 2100864, "fcf_ttm": 3187130, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63066, "cash_and_equivalents": 7728795, "total_current_assets": 107290649, "total_current_liabilities": 98268591, "net_ppe": null, "total_assets": 120192403, "total_debt": 1744704, "total_equity": 18144911, "net_working_capital": 2049971, "book_value_per_share": 0.65391692, "retained_earnings": -70422492, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18135152, "tangible_book_per_share": 0.65356522, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 24, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.51, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1188, "momentum_12_1": -0.0857, "complete_fields": { "id": 3121, "ticker_id": 8756, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:15.765222+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.51, "market_cap": 41899535.87, "market_cap_usd": 41899535.87, "enterprise_value": 35915444.87, "shares_outstanding": 27748037, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.30916183, "ptbv_ratio": 2.31040445, "ps_ratio": 0.47157424, "pcf_ratio": 38.57207707, "pfcf_ratio": 13.14647845, "ev_ebitda": 312.20233895, "ev_ebit": -23.00561433, "ev_sales": 0.40422401, "ev_fcf": 11.26889862, "earnings_yield": null, "fcf_yield": 0.08873982, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21755789, "operating_margin": -0.01757067, "net_margin": -0.02425276, "ebitda_margin": 0.00129475, "fcf_margin": 0.03587076, "roe": -0.1187587, "roa": -0.01792847, "roic": -0.09628216, "roc_greenblatt": null, "asset_turnover": 0.73923433, "cash_conversion": -1.4790386, "accruals_ratio": -0.0269662, "sbc_to_revenue": 19627.30500354, "debt_to_equity": 5.62402825, "net_debt_to_ebitda": -52.01793305, "debt_to_assets": 0.01451593, "interest_coverage": -24.7543843, "current_ratio": 1.09181019, "quick_ratio": 1.08781224, "net_debt": -5984091, "revenue_growth_1y": 0.05811381, "revenue_growth_3y_cagr": 0.07142803, "revenue_growth_5y_cagr": 0.21499429, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.63914804, "book_value_growth_1y": -0.06756072, "piotroski_f_score": 2, "altman_z_score": 0.21251992, "earnings_stability_5y": 8.592103, "revenue_stability_5y": 0.380827, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1796875, "price_return_3m": 0.12686567, "price_return_6m": 0.07092199, "price_return_9m": 0.07092199, "price_return_12m": 0.07857143, "price_return_12m_ex1m": -0.08571429, "distance_from_52w_high": -0.17934783, "distance_from_52w_low": 0.43809524, "relative_strength": -0.07936962, "local_beta": 0.0004, "volatility_252d": 0.414536, "volatility_60d": 0.874772, "max_drawdown_12m": -0.42934783, "revenue_ttm": 88850350, "gross_profit_ttm": 19330095, "ebit_ttm": -1561160, "ebitda_ttm": 115039, "net_income_ttm": -2154866, "eps_diluted_ttm": -0.07765832, "operating_cash_flow_ttm": 1086266, "capital_expenditure_ttm": 2100864, "fcf_ttm": 3187130, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63066, "cash_and_equivalents": 7728795, "total_current_assets": 107290649, "total_current_liabilities": 98268591, "net_ppe": null, "total_assets": 120192403, "total_debt": 1744704, "total_equity": 18144911, "net_working_capital": 2049971, "book_value_per_share": 0.65391692, "retained_earnings": -70422492, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18135152, "tangible_book_per_share": 0.65356522, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 24, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 85393626, "cost_of_revenue": 65700927, "gross_profit": 19692699, "ebit": -1947445, "ebitda": -1221, "pretax_income": -1999528, "tax_provision": 512811, "net_income": -2512339, "net_income_to_common": -2512339, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7434051, "total_current_assets": 123410654, "total_assets": 134890214, "short_term_debt": 929122, "long_term_debt": 1074711, "total_debt": 2003833, "total_liabilities": 116977811, "total_equity": 17912403, "shares_outstanding": 26926838, "goodwill_and_intangibles": 9759 }, "cash_flow": { "operating_cash_flow": 1513752, "capital_expenditure": 435014, "free_cash_flow": 1948766, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192737, "ticker_id": 8756, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1947445", "ebitda": "-1221", "netIncome": "-2512339", "grossProfit": "19692699", "depreciation": "None", "totalRevenue": "85393626", "costOfRevenue": "65700927", "interestIncome": "407160", "incomeBeforeTax": "-1999528", "interestExpense": "52083", "operatingIncome": "-2359605", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "512811", "reportedCurrency": "USD", "netInterestIncome": "355077", "nonInterestIncome": "None", "operatingExpenses": "22052304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65700927", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1946224", "sellingGeneralAndAdministrative": "20106080", "netIncomeFromContinuingOperations": "-2512339" }, "balance": { "goodwill": "None", "inventory": "461675", "commonStock": "31562", "currentDebt": "None", "investments": "None", "totalAssets": "134890214", "longTermDebt": "1074711", "shortTermDebt": "929122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9759", "reportedCurrency": "USD", "retainedEarnings": "-70544995", "totalLiabilities": "116977811", "otherCurrentAssets": "110240342", "totalCurrentAssets": "123410654", "currentLongTermDebt": "289317", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5274586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11479560", "currentAccountsPayable": "880590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3889816", "totalShareholderEquity": "17912403", "capitalLeaseObligations": "2525788", "otherCurrentLiabilities": "109926185", "totalCurrentLiabilities": "114017117", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2960694", "cashAndShortTermInvestments": "7434051", "commonStockSharesOutstanding": "26926838", "intangibleAssetsExcludingGoodwill": "9759", "cashAndCashEquivalentsAtCarryingValue": "7434051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2512339", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-57879", "operatingCashflow": "1513752", "capitalExpenditures": "435014", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28720150", "cashflowFromInvestment": "-1537382", "stockBasedCompensation": "1743893", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1066589", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1946224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85393626, "cost_of_revenue": 65700927, "gross_profit": 19692699, "research_and_development": null, "selling_general_admin": 20106080, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1947445, "depreciation_amortisation": 1946224, "ebitda": -1221, "interest_expense": 52083, "interest_income": null, "other_non_operating": null, "pretax_income": -1999528, "tax_provision": 512811, "effective_tax_rate": null, "net_income": -2512339, "net_income_continuing_ops": -2512339, "net_income_to_common": -2512339, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7434051, "short_term_investments": null, "net_receivables": 5274586, "inventory": 461675, "other_current_assets": null, "total_current_assets": 123410654, "net_ppe": null, "goodwill": null, "intangible_assets": 9759, "goodwill_and_intangibles": 9759, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11479560, "total_assets": 134890214, "short_term_debt": 929122, "accounts_payable": 880590, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114017117, "long_term_debt": 1074711, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2960694, "total_liabilities": 116977811, "total_debt": 2003833, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70544995, "total_equity": 17912403, "shares_outstanding": 26926838, "operating_cash_flow": 1513752, "stock_based_compensation": 1743893, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 435014, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1537382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28720150, "free_cash_flow": 1948766, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1947445", "ebitda": "-1221", "netIncome": "-2512339", "grossProfit": "19692699", "depreciation": "None", "totalRevenue": "85393626", "costOfRevenue": "65700927", "interestIncome": "407160", "incomeBeforeTax": "-1999528", "interestExpense": "52083", "operatingIncome": "-2359605", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "512811", "reportedCurrency": "USD", "netInterestIncome": "355077", "nonInterestIncome": "None", "operatingExpenses": "22052304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65700927", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1946224", "sellingGeneralAndAdministrative": "20106080", "netIncomeFromContinuingOperations": "-2512339" }, "balance": { "goodwill": "None", "inventory": "461675", "commonStock": "31562", "currentDebt": "None", "investments": "None", "totalAssets": "134890214", "longTermDebt": "1074711", "shortTermDebt": "929122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9759", "reportedCurrency": "USD", "retainedEarnings": "-70544995", "totalLiabilities": "116977811", "otherCurrentAssets": "110240342", "totalCurrentAssets": "123410654", "currentLongTermDebt": "289317", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5274586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11479560", "currentAccountsPayable": "880590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3889816", "totalShareholderEquity": "17912403", "capitalLeaseObligations": "2525788", "otherCurrentLiabilities": "109926185", "totalCurrentLiabilities": "114017117", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2960694", "cashAndShortTermInvestments": "7434051", "commonStockSharesOutstanding": "26926838", "intangibleAssetsExcludingGoodwill": "9759", "cashAndCashEquivalentsAtCarryingValue": "7434051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2512339", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-57879", "operatingCashflow": "1513752", "capitalExpenditures": "435014", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28720150", "cashflowFromInvestment": "-1537382", "stockBasedCompensation": "1743893", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1066589", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1946224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 82931840, "cost_of_revenue": 63317396, "gross_profit": 19614444, "ebit": 732086, "ebitda": 2995388, "pretax_income": 678284, "tax_provision": -2627213, "net_income": 3305497, "net_income_to_common": 3305497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8056891, "total_current_assets": 95156038, "total_assets": 107208447, "short_term_debt": 760261, "long_term_debt": 571862, "total_debt": 1332123, "total_liabilities": 88051484, "total_equity": 19156963, "shares_outstanding": 26852129, "goodwill_and_intangibles": 881346 }, "cash_flow": { "operating_cash_flow": 2896251, "capital_expenditure": 991881, "free_cash_flow": 3888132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192742, "ticker_id": 8756, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "732086", "ebitda": "2995388", "netIncome": "3305497", "grossProfit": "19614444", "depreciation": "None", "totalRevenue": "82931840", "costOfRevenue": "63317396", "interestIncome": "464746", "incomeBeforeTax": "678284", "interestExpense": "53802", "operatingIncome": "-1470345", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2627213", "reportedCurrency": "USD", "netInterestIncome": "410944", "nonInterestIncome": "None", "operatingExpenses": "21084789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63317396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2263302", "sellingGeneralAndAdministrative": "2093406", "netIncomeFromContinuingOperations": "3305497" }, "balance": { "goodwill": "None", "inventory": "403796", "commonStock": "198317", "currentDebt": "None", "investments": "None", "totalAssets": "107208447", "longTermDebt": "571862", "shortTermDebt": "760261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "881346", "reportedCurrency": "USD", "retainedEarnings": "-68032656", "totalLiabilities": "88051484", "otherCurrentAssets": "80147100", "totalCurrentAssets": "95156038", "currentLongTermDebt": "147581", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6548251", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12052409", "currentAccountsPayable": "1256819", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3866140", "totalShareholderEquity": "19156963", "capitalLeaseObligations": "3146697", "otherCurrentLiabilities": "80535159", "totalCurrentLiabilities": "84945605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3105879", "cashAndShortTermInvestments": "8056891", "commonStockSharesOutstanding": "26852129", "intangibleAssetsExcludingGoodwill": "881346", "cashAndCashEquivalentsAtCarryingValue": "8056891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3305497", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "19012", "operatingCashflow": "2896251", "capitalExpenditures": "991881", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5143468", "cashflowFromInvestment": "-944381", "stockBasedCompensation": "2093406", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1408442", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2263302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82931840, "cost_of_revenue": 63317396, "gross_profit": 19614444, "research_and_development": null, "selling_general_admin": 2093406, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 732086, "depreciation_amortisation": 2263302, "ebitda": 2995388, "interest_expense": 53802, "interest_income": null, "other_non_operating": null, "pretax_income": 678284, "tax_provision": -2627213, "effective_tax_rate": null, "net_income": 3305497, "net_income_continuing_ops": 3305497, "net_income_to_common": 3305497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8056891, "short_term_investments": null, "net_receivables": 6548251, "inventory": 403796, "other_current_assets": null, "total_current_assets": 95156038, "net_ppe": null, "goodwill": null, "intangible_assets": 881346, "goodwill_and_intangibles": 881346, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12052409, "total_assets": 107208447, "short_term_debt": 760261, "accounts_payable": 1256819, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84945605, "long_term_debt": 571862, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3105879, "total_liabilities": 88051484, "total_debt": 1332123, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68032656, "total_equity": 19156963, "shares_outstanding": 26852129, "operating_cash_flow": 2896251, "stock_based_compensation": 2093406, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 991881, "acquisitions": null, "other_investing": null, "investing_cash_flow": -944381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5143468, "free_cash_flow": 3888132, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "732086", "ebitda": "2995388", "netIncome": "3305497", "grossProfit": "19614444", "depreciation": "None", "totalRevenue": "82931840", "costOfRevenue": "63317396", "interestIncome": "464746", "incomeBeforeTax": "678284", "interestExpense": "53802", "operatingIncome": "-1470345", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2627213", "reportedCurrency": "USD", "netInterestIncome": "410944", "nonInterestIncome": "None", "operatingExpenses": "21084789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63317396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2263302", "sellingGeneralAndAdministrative": "2093406", "netIncomeFromContinuingOperations": "3305497" }, "balance": { "goodwill": "None", "inventory": "403796", "commonStock": "198317", "currentDebt": "None", "investments": "None", "totalAssets": "107208447", "longTermDebt": "571862", "shortTermDebt": "760261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "881346", "reportedCurrency": "USD", "retainedEarnings": "-68032656", "totalLiabilities": "88051484", "otherCurrentAssets": "80147100", "totalCurrentAssets": "95156038", "currentLongTermDebt": "147581", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6548251", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12052409", "currentAccountsPayable": "1256819", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3866140", "totalShareholderEquity": "19156963", "capitalLeaseObligations": "3146697", "otherCurrentLiabilities": "80535159", "totalCurrentLiabilities": "84945605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3105879", "cashAndShortTermInvestments": "8056891", "commonStockSharesOutstanding": "26852129", "intangibleAssetsExcludingGoodwill": "881346", "cashAndCashEquivalentsAtCarryingValue": "8056891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3305497", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "19012", "operatingCashflow": "2896251", "capitalExpenditures": "991881", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5143468", "cashflowFromInvestment": "-944381", "stockBasedCompensation": "2093406", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1408442", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2263302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 82591109, "cost_of_revenue": 63992417, "gross_profit": 18598692, "ebit": -177378, "ebitda": 1904155, "pretax_income": -182580, "tax_provision": 292524, "net_income": -475104, "net_income_to_common": -475104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7155687, "total_current_assets": 97241106, "total_assets": 106934670, "short_term_debt": 740886, "long_term_debt": 718980, "total_debt": 1459866, "total_liabilities": 91865831, "total_equity": 15068839, "shares_outstanding": 20105968, "goodwill_and_intangibles": 1753333 }, "cash_flow": { "operating_cash_flow": 3507690, "capital_expenditure": 834964, "free_cash_flow": 4342654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192747, "ticker_id": 8756, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-177378", "ebitda": "1904155", "netIncome": "-475104", "grossProfit": "18598692", "depreciation": "None", "totalRevenue": "82591109", "costOfRevenue": "63992417", "interestIncome": "834623", "incomeBeforeTax": "-182580", "interestExpense": "5202", "operatingIncome": "-1922500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "292524", "reportedCurrency": "USD", "netInterestIncome": "832228", "nonInterestIncome": "None", "operatingExpenses": "20521192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63992417", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2081533", "sellingGeneralAndAdministrative": "18439659", "netIncomeFromContinuingOperations": "-651898" }, "balance": { "goodwill": "9759", "inventory": "422808", "commonStock": "197087", "currentDebt": "None", "investments": "None", "totalAssets": "106934670", "longTermDebt": "718980", "shortTermDebt": "740886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1743574", "reportedCurrency": "USD", "retainedEarnings": "-71338153", "totalLiabilities": "91865831", "otherCurrentAssets": "84098473", "totalCurrentAssets": "97241106", "currentLongTermDebt": "107270", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5564138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9693564", "currentAccountsPayable": "1031141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3379010", "totalShareholderEquity": "15068839", "capitalLeaseObligations": "2552760", "otherCurrentLiabilities": "85294996", "totalCurrentLiabilities": "89227707", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2638124", "cashAndShortTermInvestments": "7155687", "commonStockSharesOutstanding": "20105968", "intangibleAssetsExcludingGoodwill": "1743574", "cashAndCashEquivalentsAtCarryingValue": "7155687", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-475104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "84547", "operatingCashflow": "3507690", "capitalExpenditures": "834964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6056794", "cashflowFromInvestment": "-834964", "stockBasedCompensation": "2190369", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456961", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2081533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82591109, "cost_of_revenue": 63992417, "gross_profit": 18598692, "research_and_development": null, "selling_general_admin": 18439659, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -177378, "depreciation_amortisation": 2081533, "ebitda": 1904155, "interest_expense": 5202, "interest_income": null, "other_non_operating": null, "pretax_income": -182580, "tax_provision": 292524, "effective_tax_rate": null, "net_income": -475104, "net_income_continuing_ops": -651898, "net_income_to_common": -475104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7155687, "short_term_investments": null, "net_receivables": 5564138, "inventory": 422808, "other_current_assets": null, "total_current_assets": 97241106, "net_ppe": null, "goodwill": 9759, "intangible_assets": 1743574, "goodwill_and_intangibles": 1753333, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9693564, "total_assets": 106934670, "short_term_debt": 740886, "accounts_payable": 1031141, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89227707, "long_term_debt": 718980, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2638124, "total_liabilities": 91865831, "total_debt": 1459866, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71338153, "total_equity": 15068839, "shares_outstanding": 20105968, "operating_cash_flow": 3507690, "stock_based_compensation": 2190369, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 834964, "acquisitions": null, "other_investing": null, "investing_cash_flow": -834964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6056794, "free_cash_flow": 4342654, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-177378", "ebitda": "1904155", "netIncome": "-475104", "grossProfit": "18598692", "depreciation": "None", "totalRevenue": "82591109", "costOfRevenue": "63992417", "interestIncome": "834623", "incomeBeforeTax": "-182580", "interestExpense": "5202", "operatingIncome": "-1922500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "292524", "reportedCurrency": "USD", "netInterestIncome": "832228", "nonInterestIncome": "None", "operatingExpenses": "20521192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63992417", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2081533", "sellingGeneralAndAdministrative": "18439659", "netIncomeFromContinuingOperations": "-651898" }, "balance": { "goodwill": "9759", "inventory": "422808", "commonStock": "197087", "currentDebt": "None", "investments": "None", "totalAssets": "106934670", "longTermDebt": "718980", "shortTermDebt": "740886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1743574", "reportedCurrency": "USD", "retainedEarnings": "-71338153", "totalLiabilities": "91865831", "otherCurrentAssets": "84098473", "totalCurrentAssets": "97241106", "currentLongTermDebt": "107270", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5564138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9693564", "currentAccountsPayable": "1031141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3379010", "totalShareholderEquity": "15068839", "capitalLeaseObligations": "2552760", "otherCurrentLiabilities": "85294996", "totalCurrentLiabilities": "89227707", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2638124", "cashAndShortTermInvestments": "7155687", "commonStockSharesOutstanding": "20105968", "intangibleAssetsExcludingGoodwill": "1743574", "cashAndCashEquivalentsAtCarryingValue": "7155687", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-475104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "84547", "operatingCashflow": "3507690", "capitalExpenditures": "834964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6056794", "cashflowFromInvestment": "-834964", "stockBasedCompensation": "2190369", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456961", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2081533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 69428285, "cost_of_revenue": 54835069, "gross_profit": 14593216, "ebit": -5199193, "ebitda": -2464075, "pretax_income": -5203244, "tax_provision": 280000, "net_income": -5483244, "net_income_to_common": -5483244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5709117, "total_current_assets": 87409953, "total_assets": 97912969, "short_term_debt": 673748, "long_term_debt": 14994, "total_debt": 688742, "total_liabilities": 83978871, "total_equity": 13934098, "shares_outstanding": 20379386, "goodwill_and_intangibles": 2635119 }, "cash_flow": { "operating_cash_flow": -17036477, "capital_expenditure": 812242, "free_cash_flow": -16224235, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192752, "ticker_id": 8756, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5199193", "ebitda": "-2464075", "netIncome": "-5483244", "grossProfit": "14593216", "depreciation": "None", "totalRevenue": "69428285", "costOfRevenue": "54835069", "interestIncome": "15237", "incomeBeforeTax": "-5203244", "interestExpense": "4051", "operatingIncome": "-5214430", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "280000", "reportedCurrency": "USD", "netInterestIncome": "11186", "nonInterestIncome": "None", "operatingExpenses": "19807646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15237", "costofGoodsAndServicesSold": "54835069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2735118", "sellingGeneralAndAdministrative": "17072528", "netIncomeFromContinuingOperations": "-5483244" }, "balance": { "goodwill": "9759", "inventory": "507355", "commonStock": "195471", "currentDebt": "None", "investments": "None", "totalAssets": "97912969", "longTermDebt": "14994", "shortTermDebt": "673748", "treasuryStock": "-3749027", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2625360", "reportedCurrency": "USD", "retainedEarnings": "-70863049", "totalLiabilities": "83978871", "otherCurrentAssets": "76821841", "totalCurrentAssets": "87409953", "currentLongTermDebt": "56429", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4371640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10503017", "currentAccountsPayable": "858622", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3222816", "shortLongTermDebtTotal": "3027689", "totalShareholderEquity": "13934098", "capitalLeaseObligations": "2956266", "otherCurrentLiabilities": "78217584", "totalCurrentLiabilities": "81624930", "otherNonCurrentLiabilities": "2338947", "totalNonCurrentLiabilities": "2353941", "cashAndShortTermInvestments": "5709117", "commonStockSharesOutstanding": "20379386", "intangibleAssetsExcludingGoodwill": "2625360", "cashAndCashEquivalentsAtCarryingValue": "5709117", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5483244", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-72823", "operatingCashflow": "-17036477", "capitalExpenditures": "812242", "changeInReceivables": "607853", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1399340", "cashflowFromInvestment": "-812242", "stockBasedCompensation": "2072041", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19248059", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1344569", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2735118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69428285, "cost_of_revenue": 54835069, "gross_profit": 14593216, "research_and_development": null, "selling_general_admin": 17072528, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5199193, "depreciation_amortisation": 2735118, "ebitda": -2464075, "interest_expense": 4051, "interest_income": null, "other_non_operating": null, "pretax_income": -5203244, "tax_provision": 280000, "effective_tax_rate": null, "net_income": -5483244, "net_income_continuing_ops": -5483244, "net_income_to_common": -5483244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5709117, "short_term_investments": null, "net_receivables": 4371640, "inventory": 507355, "other_current_assets": null, "total_current_assets": 87409953, "net_ppe": null, "goodwill": 9759, "intangible_assets": 2625360, "goodwill_and_intangibles": 2635119, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10503017, "total_assets": 97912969, "short_term_debt": 673748, "accounts_payable": 858622, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81624930, "long_term_debt": 14994, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2353941, "total_liabilities": 83978871, "total_debt": 688742, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70863049, "total_equity": 13934098, "shares_outstanding": 20379386, "operating_cash_flow": -17036477, "stock_based_compensation": 2072041, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 812242, "acquisitions": null, "other_investing": null, "investing_cash_flow": -812242, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1399340, "free_cash_flow": -16224235, "net_change_in_cash": -19248059 }, "raw_data": { "income": { "ebit": "-5199193", "ebitda": "-2464075", "netIncome": "-5483244", "grossProfit": "14593216", "depreciation": "None", "totalRevenue": "69428285", "costOfRevenue": "54835069", "interestIncome": "15237", "incomeBeforeTax": "-5203244", "interestExpense": "4051", "operatingIncome": "-5214430", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "280000", "reportedCurrency": "USD", "netInterestIncome": "11186", "nonInterestIncome": "None", "operatingExpenses": "19807646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15237", "costofGoodsAndServicesSold": "54835069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2735118", "sellingGeneralAndAdministrative": "17072528", "netIncomeFromContinuingOperations": "-5483244" }, "balance": { "goodwill": "9759", "inventory": "507355", "commonStock": "195471", "currentDebt": "None", "investments": "None", "totalAssets": "97912969", "longTermDebt": "14994", "shortTermDebt": "673748", "treasuryStock": "-3749027", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2625360", "reportedCurrency": "USD", "retainedEarnings": "-70863049", "totalLiabilities": "83978871", "otherCurrentAssets": "76821841", "totalCurrentAssets": "87409953", "currentLongTermDebt": "56429", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4371640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10503017", "currentAccountsPayable": "858622", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3222816", "shortLongTermDebtTotal": "3027689", "totalShareholderEquity": "13934098", "capitalLeaseObligations": "2956266", "otherCurrentLiabilities": "78217584", "totalCurrentLiabilities": "81624930", "otherNonCurrentLiabilities": "2338947", "totalNonCurrentLiabilities": "2353941", "cashAndShortTermInvestments": "5709117", "commonStockSharesOutstanding": "20379386", "intangibleAssetsExcludingGoodwill": "2625360", "cashAndCashEquivalentsAtCarryingValue": "5709117", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5483244", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-72823", "operatingCashflow": "-17036477", "capitalExpenditures": "812242", "changeInReceivables": "607853", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1399340", "cashflowFromInvestment": "-812242", "stockBasedCompensation": "2072041", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19248059", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1344569", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2735118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 61942316, "cost_of_revenue": 46309706, "gross_profit": 15632610, "ebit": -147459, "ebitda": 2496216, "pretax_income": -151773, "tax_provision": 169861, "net_income": -321634, "net_income_to_common": -321634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7255321, "total_current_assets": 121257194, "total_assets": 133679715, "short_term_debt": 558787, "long_term_debt": 71434, "total_debt": 630221, "total_liabilities": 115010809, "total_equity": 18668906, "shares_outstanding": 20028850, "goodwill_and_intangibles": 4173653 }, "cash_flow": { "operating_cash_flow": 29784917, "capital_expenditure": 1273039, "free_cash_flow": 31057956, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192757, "ticker_id": 8756, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-147459", "ebitda": "2496216", "netIncome": "-321634", "grossProfit": "15632610", "depreciation": "None", "totalRevenue": "61942316", "costOfRevenue": "46309706", "interestIncome": "7643", "incomeBeforeTax": "-151773", "interestExpense": "4314", "operatingIncome": "-155381", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "169861", "reportedCurrency": "USD", "netInterestIncome": "3329", "nonInterestIncome": "None", "operatingExpenses": "15787991", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46309706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2643675", "sellingGeneralAndAdministrative": "1489976", "netIncomeFromContinuingOperations": "-321634" }, "balance": { "goodwill": "9759", "inventory": "434532", "commonStock": "195235", "currentDebt": "None", "investments": "None", "totalAssets": "133679715", "longTermDebt": "71434", "shortTermDebt": "558787", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4163894", "reportedCurrency": "USD", "retainedEarnings": "-65379805", "totalLiabilities": "115010809", "otherCurrentAssets": "108587848", "totalCurrentAssets": "121257194", "currentLongTermDebt": "54760", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4979493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12422521", "currentAccountsPayable": "1400100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6409270", "shortLongTermDebtTotal": "3106512", "totalShareholderEquity": "18668906", "capitalLeaseObligations": "2980318", "otherCurrentLiabilities": "108824189", "totalCurrentLiabilities": "112463084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2547725", "cashAndShortTermInvestments": "7255321", "commonStockSharesOutstanding": "20028850", "intangibleAssetsExcludingGoodwill": "4163894", "cashAndCashEquivalentsAtCarryingValue": "7255321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-321634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-258066", "operatingCashflow": "29784917", "capitalExpenditures": "1273039", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "887457", "cashflowFromInvestment": "-1273039", "stockBasedCompensation": "1489976", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238737", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2643675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61942316, "cost_of_revenue": 46309706, "gross_profit": 15632610, "research_and_development": null, "selling_general_admin": 1489976, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -147459, "depreciation_amortisation": 2643675, "ebitda": 2496216, "interest_expense": 4314, "interest_income": null, "other_non_operating": null, "pretax_income": -151773, "tax_provision": 169861, "effective_tax_rate": null, "net_income": -321634, "net_income_continuing_ops": -321634, "net_income_to_common": -321634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7255321, "short_term_investments": null, "net_receivables": 4979493, "inventory": 434532, "other_current_assets": null, "total_current_assets": 121257194, "net_ppe": null, "goodwill": 9759, "intangible_assets": 4163894, "goodwill_and_intangibles": 4173653, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12422521, "total_assets": 133679715, "short_term_debt": 558787, "accounts_payable": 1400100, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112463084, "long_term_debt": 71434, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2547725, "total_liabilities": 115010809, "total_debt": 630221, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65379805, "total_equity": 18668906, "shares_outstanding": 20028850, "operating_cash_flow": 29784917, "stock_based_compensation": 1489976, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1273039, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1273039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 887457, "free_cash_flow": 31057956, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-147459", "ebitda": "2496216", "netIncome": "-321634", "grossProfit": "15632610", "depreciation": "None", "totalRevenue": "61942316", "costOfRevenue": "46309706", "interestIncome": "7643", "incomeBeforeTax": "-151773", "interestExpense": "4314", "operatingIncome": "-155381", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "169861", "reportedCurrency": "USD", "netInterestIncome": "3329", "nonInterestIncome": "None", "operatingExpenses": "15787991", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46309706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2643675", "sellingGeneralAndAdministrative": "1489976", "netIncomeFromContinuingOperations": "-321634" }, "balance": { "goodwill": "9759", "inventory": "434532", "commonStock": "195235", "currentDebt": "None", "investments": "None", "totalAssets": "133679715", "longTermDebt": "71434", "shortTermDebt": "558787", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4163894", "reportedCurrency": "USD", "retainedEarnings": "-65379805", "totalLiabilities": "115010809", "otherCurrentAssets": "108587848", "totalCurrentAssets": "121257194", "currentLongTermDebt": "54760", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4979493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12422521", "currentAccountsPayable": "1400100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6409270", "shortLongTermDebtTotal": "3106512", "totalShareholderEquity": "18668906", "capitalLeaseObligations": "2980318", "otherCurrentLiabilities": "108824189", "totalCurrentLiabilities": "112463084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2547725", "cashAndShortTermInvestments": "7255321", "commonStockSharesOutstanding": "20028850", "intangibleAssetsExcludingGoodwill": "4163894", "cashAndCashEquivalentsAtCarryingValue": "7255321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-321634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-258066", "operatingCashflow": "29784917", "capitalExpenditures": "1273039", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "887457", "cashflowFromInvestment": "-1273039", "stockBasedCompensation": "1489976", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238737", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2643675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 32251823, "cost_of_revenue": 24875930, "gross_profit": 7375893, "ebit": -3756868, "ebitda": -2238654, "pretax_income": -2883074, "tax_provision": 23109, "net_income": -2906183, "net_income_to_common": -2906183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5011132, "total_current_assets": 69092526, "total_assets": 82667557, "short_term_debt": 346913, "long_term_debt": null, "total_debt": 346913, "total_liabilities": 65964196, "total_equity": 16703361, "shares_outstanding": 15428798, "goodwill_and_intangibles": 6035761 }, "cash_flow": { "operating_cash_flow": 6294453, "capital_expenditure": 855394, "free_cash_flow": 7149847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192762, "ticker_id": 8756, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3756868", "ebitda": "-2238654", "netIncome": "-2906183", "grossProfit": "7375893", "depreciation": "None", "totalRevenue": "32251823", "costOfRevenue": "24875930", "interestIncome": "59392", "incomeBeforeTax": "-2883074", "interestExpense": "1687294", "operatingIncome": "-3756868", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23109", "reportedCurrency": "USD", "netInterestIncome": "59392", "nonInterestIncome": "None", "operatingExpenses": "11132761", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "814402", "costofGoodsAndServicesSold": "24875930", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1518214", "sellingGeneralAndAdministrative": "9614547", "netIncomeFromContinuingOperations": "-2906183" }, "balance": { "goodwill": "9759", "inventory": "176466", "commonStock": "194692", "currentDebt": "None", "investments": "None", "totalAssets": "82667557", "longTermDebt": "None", "shortTermDebt": "346913", "treasuryStock": "-2165721", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6026002", "reportedCurrency": "USD", "retainedEarnings": "-65058171", "totalLiabilities": "65964196", "otherCurrentAssets": "61041290", "totalCurrentAssets": "69092526", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2863638", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13575030", "currentAccountsPayable": "851349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5777192", "shortLongTermDebtTotal": "2842796", "totalShareholderEquity": "16703361", "capitalLeaseObligations": "2842796", "otherCurrentLiabilities": "62071116", "totalCurrentLiabilities": "63468313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2495882", "cashAndShortTermInvestments": "5011132", "commonStockSharesOutstanding": "15428798", "intangibleAssetsExcludingGoodwill": "6026002", "cashAndCashEquivalentsAtCarryingValue": "5011132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2906183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8328", "operatingCashflow": "6294453", "capitalExpenditures": "855394", "changeInReceivables": "-905901", "changeInExchangeRate": "None", "cashflowFromFinancing": "9977656", "cashflowFromInvestment": "-6762802", "stockBasedCompensation": "1475328", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9509307", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280269", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1518214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32251823, "cost_of_revenue": 24875930, "gross_profit": 7375893, "research_and_development": null, "selling_general_admin": 9614547, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3756868, "depreciation_amortisation": 1518214, "ebitda": -2238654, "interest_expense": 1687294, "interest_income": null, "other_non_operating": null, "pretax_income": -2883074, "tax_provision": 23109, "effective_tax_rate": null, "net_income": -2906183, "net_income_continuing_ops": -2906183, "net_income_to_common": -2906183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5011132, "short_term_investments": null, "net_receivables": 2863638, "inventory": 176466, "other_current_assets": null, "total_current_assets": 69092526, "net_ppe": null, "goodwill": 9759, "intangible_assets": 6026002, "goodwill_and_intangibles": 6035761, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13575030, "total_assets": 82667557, "short_term_debt": 346913, "accounts_payable": 851349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63468313, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2495882, "total_liabilities": 65964196, "total_debt": 346913, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65058171, "total_equity": 16703361, "shares_outstanding": 15428798, "operating_cash_flow": 6294453, "stock_based_compensation": 1475328, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 855394, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6762802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9977656, "free_cash_flow": 7149847, "net_change_in_cash": 9509307 }, "raw_data": { "income": { "ebit": "-3756868", "ebitda": "-2238654", "netIncome": "-2906183", "grossProfit": "7375893", "depreciation": "None", "totalRevenue": "32251823", "costOfRevenue": "24875930", "interestIncome": "59392", "incomeBeforeTax": "-2883074", "interestExpense": "1687294", "operatingIncome": "-3756868", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23109", "reportedCurrency": "USD", "netInterestIncome": "59392", "nonInterestIncome": "None", "operatingExpenses": "11132761", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "814402", "costofGoodsAndServicesSold": "24875930", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1518214", "sellingGeneralAndAdministrative": "9614547", "netIncomeFromContinuingOperations": "-2906183" }, "balance": { "goodwill": "9759", "inventory": "176466", "commonStock": "194692", "currentDebt": "None", "investments": "None", "totalAssets": "82667557", "longTermDebt": "None", "shortTermDebt": "346913", "treasuryStock": "-2165721", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6026002", "reportedCurrency": "USD", "retainedEarnings": "-65058171", "totalLiabilities": "65964196", "otherCurrentAssets": "61041290", "totalCurrentAssets": "69092526", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2863638", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13575030", "currentAccountsPayable": "851349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5777192", "shortLongTermDebtTotal": "2842796", "totalShareholderEquity": "16703361", "capitalLeaseObligations": "2842796", "otherCurrentLiabilities": "62071116", "totalCurrentLiabilities": "63468313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2495882", "cashAndShortTermInvestments": "5011132", "commonStockSharesOutstanding": "15428798", "intangibleAssetsExcludingGoodwill": "6026002", "cashAndCashEquivalentsAtCarryingValue": "5011132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2906183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8328", "operatingCashflow": "6294453", "capitalExpenditures": "855394", "changeInReceivables": "-905901", "changeInExchangeRate": "None", "cashflowFromFinancing": "9977656", "cashflowFromInvestment": "-6762802", "stockBasedCompensation": "1475328", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9509307", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280269", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1518214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 28200535, "cost_of_revenue": 22251325, "gross_profit": 5949210, "ebit": -5062996, "ebitda": -3040476, "pretax_income": -5013859, "tax_provision": 101888, "net_income": -5115747, "net_income_to_common": -5115747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137580, "total_current_assets": 53047274, "total_assets": 61560179, "short_term_debt": 356184, "long_term_debt": null, "total_debt": 356184, "total_liabilities": 53991844, "total_equity": 7568335, "shares_outstanding": 12958067, "goodwill_and_intangibles": 2676427 }, "cash_flow": { "operating_cash_flow": -3732678, "capital_expenditure": 647383, "free_cash_flow": -3085295, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192767, "ticker_id": 8756, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5062996", "ebitda": "-3040476", "netIncome": "-5115747", "grossProfit": "5949210", "depreciation": "None", "totalRevenue": "28200535", "costOfRevenue": "22251325", "interestIncome": "81790", "incomeBeforeTax": "-5013859", "interestExpense": "49137", "operatingIncome": "-5062996", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "101888", "reportedCurrency": "USD", "netInterestIncome": "81790", "nonInterestIncome": "None", "operatingExpenses": "11012206", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22251325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2022520", "sellingGeneralAndAdministrative": "8989686", "netIncomeFromContinuingOperations": "-5115747" }, "balance": { "goodwill": "9759", "inventory": "10728913", "commonStock": "186656", "currentDebt": "None", "investments": "None", "totalAssets": "61560179", "longTermDebt": "None", "shortTermDebt": "356184", "treasuryStock": "-1885450", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2666668", "reportedCurrency": "USD", "retainedEarnings": "-62151988", "totalLiabilities": "53991844", "otherCurrentAssets": "49635693", "totalCurrentAssets": "53047274", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1274001", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8512905", "currentAccountsPayable": "419849", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4038423", "shortLongTermDebtTotal": "2635797", "totalShareholderEquity": "7568335", "capitalLeaseObligations": "2635797", "otherCurrentLiabilities": "50712819", "totalCurrentLiabilities": "51712231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2279613", "cashAndShortTermInvestments": "2137580", "commonStockSharesOutstanding": "12958067", "intangibleAssetsExcludingGoodwill": "2666668", "cashAndCashEquivalentsAtCarryingValue": "2137580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5115747", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-619505", "operatingCashflow": "-3732678", "capitalExpenditures": "647383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1721999", "cashflowFromInvestment": "-647383", "stockBasedCompensation": "1292419", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71906", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2022520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28200535, "cost_of_revenue": 22251325, "gross_profit": 5949210, "research_and_development": null, "selling_general_admin": 8989686, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5062996, "depreciation_amortisation": 2022520, "ebitda": -3040476, "interest_expense": 49137, "interest_income": null, "other_non_operating": null, "pretax_income": -5013859, "tax_provision": 101888, "effective_tax_rate": null, "net_income": -5115747, "net_income_continuing_ops": -5115747, "net_income_to_common": -5115747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2137580, "short_term_investments": null, "net_receivables": 1274001, "inventory": 10728913, "other_current_assets": null, "total_current_assets": 53047274, "net_ppe": null, "goodwill": 9759, "intangible_assets": 2666668, "goodwill_and_intangibles": 2676427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8512905, "total_assets": 61560179, "short_term_debt": 356184, "accounts_payable": 419849, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51712231, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2279613, "total_liabilities": 53991844, "total_debt": 356184, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62151988, "total_equity": 7568335, "shares_outstanding": 12958067, "operating_cash_flow": -3732678, "stock_based_compensation": 1292419, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 647383, "acquisitions": null, "other_investing": null, "investing_cash_flow": -647383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1721999, "free_cash_flow": -3085295, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5062996", "ebitda": "-3040476", "netIncome": "-5115747", "grossProfit": "5949210", "depreciation": "None", "totalRevenue": "28200535", "costOfRevenue": "22251325", "interestIncome": "81790", "incomeBeforeTax": "-5013859", "interestExpense": "49137", "operatingIncome": "-5062996", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "101888", "reportedCurrency": "USD", "netInterestIncome": "81790", "nonInterestIncome": "None", "operatingExpenses": "11012206", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22251325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2022520", "sellingGeneralAndAdministrative": "8989686", "netIncomeFromContinuingOperations": "-5115747" }, "balance": { "goodwill": "9759", "inventory": "10728913", "commonStock": "186656", "currentDebt": "None", "investments": "None", "totalAssets": "61560179", "longTermDebt": "None", "shortTermDebt": "356184", "treasuryStock": "-1885450", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2666668", "reportedCurrency": "USD", "retainedEarnings": "-62151988", "totalLiabilities": "53991844", "otherCurrentAssets": "49635693", "totalCurrentAssets": "53047274", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1274001", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8512905", "currentAccountsPayable": "419849", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4038423", "shortLongTermDebtTotal": "2635797", "totalShareholderEquity": "7568335", "capitalLeaseObligations": "2635797", "otherCurrentLiabilities": "50712819", "totalCurrentLiabilities": "51712231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2279613", "cashAndShortTermInvestments": "2137580", "commonStockSharesOutstanding": "12958067", "intangibleAssetsExcludingGoodwill": "2666668", "cashAndCashEquivalentsAtCarryingValue": "2137580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5115747", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-619505", "operatingCashflow": "-3732678", "capitalExpenditures": "647383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1721999", "cashflowFromInvestment": "-647383", "stockBasedCompensation": "1292419", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71906", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2022520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 25024124, "cost_of_revenue": 19454611, "gross_profit": 5569513, "ebit": -3774509, "ebitda": -1898871, "pretax_income": -3698035, "tax_provision": 77780, "net_income": -3775815, "net_income_to_common": -3775815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2695177, "total_current_assets": 60905668, "total_assets": 68215512, "short_term_debt": 80888, "long_term_debt": null, "total_debt": 80888, "total_liabilities": 58581786, "total_equity": 9633726, "shares_outstanding": 12128816, "goodwill_and_intangibles": 3676427 }, "cash_flow": { "operating_cash_flow": -2756443, "capital_expenditure": 703112, "free_cash_flow": -2053331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192772, "ticker_id": 8756, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3774509", "ebitda": "-1898871", "netIncome": "-3775815", "grossProfit": "5569513", "depreciation": "None", "totalRevenue": "25024124", "costOfRevenue": "19454611", "interestIncome": "76551", "incomeBeforeTax": "-3698035", "interestExpense": "0", "operatingIncome": "-3774509", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "77780", "reportedCurrency": "USD", "netInterestIncome": "76551", "nonInterestIncome": "None", "operatingExpenses": "9344022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19454611", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1875638", "sellingGeneralAndAdministrative": "7468384", "netIncomeFromContinuingOperations": "-3775815" }, "balance": { "goodwill": "9759", "inventory": "12747525", "commonStock": "185561", "currentDebt": "None", "investments": "None", "totalAssets": "68215512", "longTermDebt": "None", "shortTermDebt": "80888", "treasuryStock": "-1813550", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3666668", "reportedCurrency": "USD", "retainedEarnings": "-57036241", "totalLiabilities": "58581786", "otherCurrentAssets": "57422865", "totalCurrentAssets": "60905668", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1323105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7309844", "currentAccountsPayable": "308178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1932660", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9633726", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58092972", "totalCurrentLiabilities": "58502038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79748", "cashAndShortTermInvestments": "2695177", "commonStockSharesOutstanding": "12128816", "intangibleAssetsExcludingGoodwill": "3666668", "cashAndCashEquivalentsAtCarryingValue": "2695177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3775815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8328", "operatingCashflow": "-2756443", "capitalExpenditures": "703112", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-982487", "cashflowFromInvestment": "-698112", "stockBasedCompensation": "1251779", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-982487", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1875638", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25024124, "cost_of_revenue": 19454611, "gross_profit": 5569513, "research_and_development": null, "selling_general_admin": 7468384, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3774509, "depreciation_amortisation": 1875638, "ebitda": -1898871, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3698035, "tax_provision": 77780, "effective_tax_rate": null, "net_income": -3775815, "net_income_continuing_ops": -3775815, "net_income_to_common": -3775815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2695177, "short_term_investments": null, "net_receivables": 1323105, "inventory": 12747525, "other_current_assets": null, "total_current_assets": 60905668, "net_ppe": null, "goodwill": 9759, "intangible_assets": 3666668, "goodwill_and_intangibles": 3676427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7309844, "total_assets": 68215512, "short_term_debt": 80888, "accounts_payable": 308178, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58502038, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79748, "total_liabilities": 58581786, "total_debt": 80888, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57036241, "total_equity": 9633726, "shares_outstanding": 12128816, "operating_cash_flow": -2756443, "stock_based_compensation": 1251779, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 703112, "acquisitions": null, "other_investing": null, "investing_cash_flow": -698112, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -982487, "free_cash_flow": -2053331, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3774509", "ebitda": "-1898871", "netIncome": "-3775815", "grossProfit": "5569513", "depreciation": "None", "totalRevenue": "25024124", "costOfRevenue": "19454611", "interestIncome": "76551", "incomeBeforeTax": "-3698035", "interestExpense": "0", "operatingIncome": "-3774509", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "77780", "reportedCurrency": "USD", "netInterestIncome": "76551", "nonInterestIncome": "None", "operatingExpenses": "9344022", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19454611", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1875638", "sellingGeneralAndAdministrative": "7468384", "netIncomeFromContinuingOperations": "-3775815" }, "balance": { "goodwill": "9759", "inventory": "12747525", "commonStock": "185561", "currentDebt": "None", "investments": "None", "totalAssets": "68215512", "longTermDebt": "None", "shortTermDebt": "80888", "treasuryStock": "-1813550", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3666668", "reportedCurrency": "USD", "retainedEarnings": "-57036241", "totalLiabilities": "58581786", "otherCurrentAssets": "57422865", "totalCurrentAssets": "60905668", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1323105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7309844", "currentAccountsPayable": "308178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1932660", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9633726", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58092972", "totalCurrentLiabilities": "58502038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79748", "cashAndShortTermInvestments": "2695177", "commonStockSharesOutstanding": "12128816", "intangibleAssetsExcludingGoodwill": "3666668", "cashAndCashEquivalentsAtCarryingValue": "2695177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3775815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8328", "operatingCashflow": "-2756443", "capitalExpenditures": "703112", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-982487", "cashflowFromInvestment": "-698112", "stockBasedCompensation": "1251779", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-982487", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1875638", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 25465774, "cost_of_revenue": 20554636, "gross_profit": 4911138, "ebit": 225712, "ebitda": 451457, "pretax_income": 294377, "tax_provision": 171874, "net_income": 122503, "net_income_to_common": 122503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7728795, "total_current_assets": 107290649, "total_assets": 120192403, "short_term_debt": 756708, "long_term_debt": 987996, "total_debt": 1744704, "total_liabilities": 102047492, "total_equity": 18144911, "shares_outstanding": 27748037, "goodwill_and_intangibles": 9759 }, "cash_flow": { "operating_cash_flow": 946724, "capital_expenditure": 398074, "free_cash_flow": 1344798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192735, "ticker_id": 8756, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225712", "ebitda": "451457", "netIncome": "122503", "grossProfit": "4911138", "depreciation": "None", "totalRevenue": "25465774", "costOfRevenue": "20554636", "interestIncome": "91491", "incomeBeforeTax": "294377", "interestExpense": "22826", "operatingIncome": "225712", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "171874", "reportedCurrency": "USD", "netInterestIncome": "68665", "nonInterestIncome": "None", "operatingExpenses": "4685426", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20554636", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225745", "sellingGeneralAndAdministrative": "4685426", "netIncomeFromContinuingOperations": "122503" }, "balance": { "goodwill": "None", "inventory": "392873", "commonStock": "31667", "currentDebt": "None", "investments": "None", "totalAssets": "120192403", "longTermDebt": "987996", "shortTermDebt": "756708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9759", "reportedCurrency": "USD", "retainedEarnings": "-70422492", "totalLiabilities": "102047492", "otherCurrentAssets": "93750328", "totalCurrentAssets": "107290649", "currentLongTermDebt": "337544", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5418653", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12901754", "currentAccountsPayable": "1275061", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3547613", "totalShareholderEquity": "18144911", "capitalLeaseObligations": "3547613", "otherCurrentLiabilities": "93996993", "totalCurrentLiabilities": "98268591", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3778901", "cashAndShortTermInvestments": "7728795", "commonStockSharesOutstanding": "27748037", "intangibleAssetsExcludingGoodwill": "9759", "cashAndCashEquivalentsAtCarryingValue": "7728795", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "68802", "operatingCashflow": "946724", "capitalExpenditures": "398074", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17072698", "cashflowFromInvestment": "-613604", "stockBasedCompensation": "329284", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233459", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25465774, "cost_of_revenue": 20554636, "gross_profit": 4911138, "research_and_development": null, "selling_general_admin": 4685426, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225712, "depreciation_amortisation": 225745, "ebitda": 451457, "interest_expense": 22826, "interest_income": null, "other_non_operating": null, "pretax_income": 294377, "tax_provision": 171874, "effective_tax_rate": null, "net_income": 122503, "net_income_continuing_ops": 122503, "net_income_to_common": 122503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7728795, "short_term_investments": null, "net_receivables": 5418653, "inventory": 392873, "other_current_assets": null, "total_current_assets": 107290649, "net_ppe": null, "goodwill": null, "intangible_assets": 9759, "goodwill_and_intangibles": 9759, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12901754, "total_assets": 120192403, "short_term_debt": 756708, "accounts_payable": 1275061, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98268591, "long_term_debt": 987996, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3778901, "total_liabilities": 102047492, "total_debt": 1744704, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70422492, "total_equity": 18144911, "shares_outstanding": 27748037, "operating_cash_flow": 946724, "stock_based_compensation": 329284, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398074, "acquisitions": null, "other_investing": null, "investing_cash_flow": -613604, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17072698, "free_cash_flow": 1344798, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225712", "ebitda": "451457", "netIncome": "122503", "grossProfit": "4911138", "depreciation": "None", "totalRevenue": "25465774", "costOfRevenue": "20554636", "interestIncome": "91491", "incomeBeforeTax": "294377", "interestExpense": "22826", "operatingIncome": "225712", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "171874", "reportedCurrency": "USD", "netInterestIncome": "68665", "nonInterestIncome": "None", "operatingExpenses": "4685426", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20554636", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225745", "sellingGeneralAndAdministrative": "4685426", "netIncomeFromContinuingOperations": "122503" }, "balance": { "goodwill": "None", "inventory": "392873", "commonStock": "31667", "currentDebt": "None", "investments": "None", "totalAssets": "120192403", "longTermDebt": "987996", "shortTermDebt": "756708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9759", "reportedCurrency": "USD", "retainedEarnings": "-70422492", "totalLiabilities": "102047492", "otherCurrentAssets": "93750328", "totalCurrentAssets": "107290649", "currentLongTermDebt": "337544", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5418653", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12901754", "currentAccountsPayable": "1275061", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3547613", "totalShareholderEquity": "18144911", "capitalLeaseObligations": "3547613", "otherCurrentLiabilities": "93996993", "totalCurrentLiabilities": "98268591", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3778901", "cashAndShortTermInvestments": "7728795", "commonStockSharesOutstanding": "27748037", "intangibleAssetsExcludingGoodwill": "9759", "cashAndCashEquivalentsAtCarryingValue": "7728795", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "68802", "operatingCashflow": "946724", "capitalExpenditures": "398074", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17072698", "cashflowFromInvestment": "-613604", "stockBasedCompensation": "329284", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233459", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 22243253, "cost_of_revenue": 17369785, "gross_profit": 4873468, "ebit": -1166088, "ebitda": -613079, "pretax_income": -1183265, "tax_provision": 312364, "net_income": -1495629, "net_income_to_common": -1495629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7434051, "total_current_assets": 123410654, "total_assets": 134890214, "short_term_debt": 929122, "long_term_debt": 1074711, "total_debt": 2003833, "total_liabilities": 116977811, "total_equity": 17912403, "shares_outstanding": 26926838, "goodwill_and_intangibles": 9759 }, "cash_flow": { "operating_cash_flow": 99596, "capital_expenditure": 1244796, "free_cash_flow": 1344392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192736, "ticker_id": 8756, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1166088", "ebitda": "-613079", "netIncome": "-1495629", "grossProfit": "4873468", "depreciation": "None", "totalRevenue": "22243253", "costOfRevenue": "17369785", "interestIncome": "92792", "incomeBeforeTax": "-1183265", "interestExpense": "17177", "operatingIncome": "-1258880", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "312364", "reportedCurrency": "USD", "netInterestIncome": "75615", "nonInterestIncome": "None", "operatingExpenses": "6132348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17369785", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553009", "sellingGeneralAndAdministrative": "5579339", "netIncomeFromContinuingOperations": "-1495629" }, "balance": { "goodwill": "None", "inventory": "461675000000", "commonStock": "31562", "currentDebt": "None", "investments": "None", "totalAssets": "134890214", "longTermDebt": "1074711", "shortTermDebt": "929122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9759", "reportedCurrency": "USD", "retainedEarnings": "-70544995", "totalLiabilities": "116977811", "otherCurrentAssets": "-461564297983", "totalCurrentAssets": "123410654", "currentLongTermDebt": "289317", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5274586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11479560", "currentAccountsPayable": "880590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3889816", "totalShareholderEquity": "17912403", "capitalLeaseObligations": "2525788", "otherCurrentLiabilities": "109926185", "totalCurrentLiabilities": "114017117", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2960694", "cashAndShortTermInvestments": "7434051", "commonStockSharesOutstanding": "26926838", "intangibleAssetsExcludingGoodwill": "9759", "cashAndCashEquivalentsAtCarryingValue": "7434051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2512337983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-123982", "operatingCashflow": "99596", "capitalExpenditures": "1244796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35232246", "cashflowFromInvestment": "-398417", "stockBasedCompensation": "1743891756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300702", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1946222607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22243253, "cost_of_revenue": 17369785, "gross_profit": 4873468, "research_and_development": null, "selling_general_admin": 5579339, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1166088, "depreciation_amortisation": 553009, "ebitda": -613079, "interest_expense": 17177, "interest_income": null, "other_non_operating": null, "pretax_income": -1183265, "tax_provision": 312364, "effective_tax_rate": null, "net_income": -1495629, "net_income_continuing_ops": -1495629, "net_income_to_common": -1495629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7434051, "short_term_investments": null, "net_receivables": 5274586, "inventory": 461675000000, "other_current_assets": null, "total_current_assets": 123410654, "net_ppe": null, "goodwill": null, "intangible_assets": 9759, "goodwill_and_intangibles": 9759, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11479560, "total_assets": 134890214, "short_term_debt": 929122, "accounts_payable": 880590, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114017117, "long_term_debt": 1074711, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2960694, "total_liabilities": 116977811, "total_debt": 2003833, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70544995, "total_equity": 17912403, "shares_outstanding": 26926838, "operating_cash_flow": 99596, "stock_based_compensation": 1743891756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1244796, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398417, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35232246, "free_cash_flow": 1344392, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1166088", "ebitda": "-613079", "netIncome": "-1495629", "grossProfit": "4873468", "depreciation": "None", "totalRevenue": "22243253", "costOfRevenue": "17369785", "interestIncome": "92792", "incomeBeforeTax": "-1183265", "interestExpense": "17177", "operatingIncome": "-1258880", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "312364", "reportedCurrency": "USD", "netInterestIncome": "75615", "nonInterestIncome": "None", "operatingExpenses": "6132348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17369785", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553009", "sellingGeneralAndAdministrative": "5579339", "netIncomeFromContinuingOperations": "-1495629" }, "balance": { "goodwill": "None", "inventory": "461675000000", "commonStock": "31562", "currentDebt": "None", "investments": "None", "totalAssets": "134890214", "longTermDebt": "1074711", "shortTermDebt": "929122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9759", "reportedCurrency": "USD", "retainedEarnings": "-70544995", "totalLiabilities": "116977811", "otherCurrentAssets": "-461564297983", "totalCurrentAssets": "123410654", "currentLongTermDebt": "289317", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5274586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11479560", "currentAccountsPayable": "880590", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3889816", "totalShareholderEquity": "17912403", "capitalLeaseObligations": "2525788", "otherCurrentLiabilities": "109926185", "totalCurrentLiabilities": "114017117", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2960694", "cashAndShortTermInvestments": "7434051", "commonStockSharesOutstanding": "26926838", "intangibleAssetsExcludingGoodwill": "9759", "cashAndCashEquivalentsAtCarryingValue": "7434051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2512337983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-123982", "operatingCashflow": "99596", "capitalExpenditures": "1244796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35232246", "cashflowFromInvestment": "-398417", "stockBasedCompensation": "1743891756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300702", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1946222607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 21180333, "cost_of_revenue": 16310314, "gross_profit": 4870019, "ebit": -334722, "ebitda": 98124, "pretax_income": -346050, "tax_provision": 69036, "net_income": -415086, "net_income_to_common": -415086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7746456, "total_current_assets": 88070898, "total_assets": 99401100, "short_term_debt": 881571, "long_term_debt": 594716, "total_debt": 1476287, "total_liabilities": 80712546, "total_equity": 18688554, "shares_outstanding": 26892925, "goodwill_and_intangibles": 227356 }, "cash_flow": { "operating_cash_flow": 303830, "capital_expenditure": 218670, "free_cash_flow": 522500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192738, "ticker_id": 8756, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-334722", "ebitda": "98124", "netIncome": "-415086", "grossProfit": "4870019", "depreciation": "None", "totalRevenue": "21180333", "costOfRevenue": "16310314", "interestIncome": "124449", "incomeBeforeTax": "-346050", "interestExpense": "11328", "operatingIncome": "-464171", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "69036", "reportedCurrency": "USD", "netInterestIncome": "113121", "nonInterestIncome": "None", "operatingExpenses": "5334190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16310314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432846", "sellingGeneralAndAdministrative": "4901344", "netIncomeFromContinuingOperations": "-415086" }, "balance": { "goodwill": "None", "inventory": "337693", "commonStock": "31192", "currentDebt": "None", "investments": "None", "totalAssets": "99401100", "longTermDebt": "594716", "shortTermDebt": "881571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "227356", "reportedCurrency": "USD", "retainedEarnings": "-69049366", "totalLiabilities": "80712546", "otherCurrentAssets": "74774978", "totalCurrentAssets": "88070898", "currentLongTermDebt": "241986", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5211771", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11330202", "currentAccountsPayable": "840101", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3519517", "totalShareholderEquity": "18688554", "capitalLeaseObligations": "2682815", "otherCurrentLiabilities": "74413272", "totalCurrentLiabilities": "78074600", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2637946", "cashAndShortTermInvestments": "7746456", "commonStockSharesOutstanding": "26892925", "intangibleAssetsExcludingGoodwill": "227356", "cashAndCashEquivalentsAtCarryingValue": "7746456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-415086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "42764", "operatingCashflow": "303830", "capitalExpenditures": "218670", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8975597", "cashflowFromInvestment": "-391798", "stockBasedCompensation": "399582", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57589", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21180333, "cost_of_revenue": 16310314, "gross_profit": 4870019, "research_and_development": null, "selling_general_admin": 4901344, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -334722, "depreciation_amortisation": 432846, "ebitda": 98124, "interest_expense": 11328, "interest_income": null, "other_non_operating": null, "pretax_income": -346050, "tax_provision": 69036, "effective_tax_rate": null, "net_income": -415086, "net_income_continuing_ops": -415086, "net_income_to_common": -415086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7746456, "short_term_investments": null, "net_receivables": 5211771, "inventory": 337693, "other_current_assets": null, "total_current_assets": 88070898, "net_ppe": null, "goodwill": null, "intangible_assets": 227356, "goodwill_and_intangibles": 227356, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11330202, "total_assets": 99401100, "short_term_debt": 881571, "accounts_payable": 840101, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78074600, "long_term_debt": 594716, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2637946, "total_liabilities": 80712546, "total_debt": 1476287, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69049366, "total_equity": 18688554, "shares_outstanding": 26892925, "operating_cash_flow": 303830, "stock_based_compensation": 399582, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218670, "acquisitions": null, "other_investing": null, "investing_cash_flow": -391798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8975597, "free_cash_flow": 522500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-334722", "ebitda": "98124", "netIncome": "-415086", "grossProfit": "4870019", "depreciation": "None", "totalRevenue": "21180333", "costOfRevenue": "16310314", "interestIncome": "124449", "incomeBeforeTax": "-346050", "interestExpense": "11328", "operatingIncome": "-464171", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "69036", "reportedCurrency": "USD", "netInterestIncome": "113121", "nonInterestIncome": "None", "operatingExpenses": "5334190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16310314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432846", "sellingGeneralAndAdministrative": "4901344", "netIncomeFromContinuingOperations": "-415086" }, "balance": { "goodwill": "None", "inventory": "337693", "commonStock": "31192", "currentDebt": "None", "investments": "None", "totalAssets": "99401100", "longTermDebt": "594716", "shortTermDebt": "881571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "227356", "reportedCurrency": "USD", "retainedEarnings": "-69049366", "totalLiabilities": "80712546", "otherCurrentAssets": "74774978", "totalCurrentAssets": "88070898", "currentLongTermDebt": "241986", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5211771", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11330202", "currentAccountsPayable": "840101", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3519517", "totalShareholderEquity": "18688554", "capitalLeaseObligations": "2682815", "otherCurrentLiabilities": "74413272", "totalCurrentLiabilities": "78074600", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2637946", "cashAndShortTermInvestments": "7746456", "commonStockSharesOutstanding": "26892925", "intangibleAssetsExcludingGoodwill": "227356", "cashAndCashEquivalentsAtCarryingValue": "7746456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-415086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "42764", "operatingCashflow": "303830", "capitalExpenditures": "218670", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8975597", "cashflowFromInvestment": "-391798", "stockBasedCompensation": "399582", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57589", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 19960990, "cost_of_revenue": 15285520, "gross_profit": 4675470, "ebit": -286062, "ebitda": 178537, "pretax_income": -297797, "tax_provision": 68857, "net_income": -366654, "net_income_to_common": -366654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7506411, "total_current_assets": 96822729, "total_assets": 108351847, "short_term_debt": 781882, "long_term_debt": 495426, "total_debt": 1277308, "total_liabilities": 89618996, "total_equity": 18732851, "shares_outstanding": 26456411, "goodwill_and_intangibles": 445353 }, "cash_flow": { "operating_cash_flow": -263884, "capital_expenditure": 239324, "free_cash_flow": -24560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192739, "ticker_id": 8756, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-286062", "ebitda": "178537", "netIncome": "-366654", "grossProfit": "4675470", "depreciation": "None", "totalRevenue": "19960990", "costOfRevenue": "15285520", "interestIncome": "110908", "incomeBeforeTax": "-297797", "interestExpense": "11735", "operatingIncome": "-396970", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "68857", "reportedCurrency": "USD", "netInterestIncome": "99173", "nonInterestIncome": "None", "operatingExpenses": "5072440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15285520", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464599", "sellingGeneralAndAdministrative": "5072440", "netIncomeFromContinuingOperations": "-366654" }, "balance": { "goodwill": "None", "inventory": "380457", "commonStock": "30235", "currentDebt": "None", "investments": "None", "totalAssets": "108351847", "longTermDebt": "495426", "shortTermDebt": "781882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "445353", "reportedCurrency": "USD", "retainedEarnings": "-68634280", "totalLiabilities": "89618996", "otherCurrentAssets": "84044267", "totalCurrentAssets": "96822729", "currentLongTermDebt": "151689", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4891594", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11529118", "currentAccountsPayable": "632736", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3483329", "totalShareholderEquity": "18732851", "capitalLeaseObligations": "2836214", "otherCurrentLiabilities": "83514617", "totalCurrentLiabilities": "86917549", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2701447", "cashAndShortTermInvestments": "7506411", "commonStockSharesOutstanding": "26456411", "intangibleAssetsExcludingGoodwill": "445353", "cashAndCashEquivalentsAtCarryingValue": "7506411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366654", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-31964", "operatingCashflow": "-263884", "capitalExpenditures": "239324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1113385", "cashflowFromInvestment": "-433913", "stockBasedCompensation": "434255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356658", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464599", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19960990, "cost_of_revenue": 15285520, "gross_profit": 4675470, "research_and_development": null, "selling_general_admin": 5072440, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -286062, "depreciation_amortisation": 464599, "ebitda": 178537, "interest_expense": 11735, "interest_income": null, "other_non_operating": null, "pretax_income": -297797, "tax_provision": 68857, "effective_tax_rate": null, "net_income": -366654, "net_income_continuing_ops": -366654, "net_income_to_common": -366654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7506411, "short_term_investments": null, "net_receivables": 4891594, "inventory": 380457, "other_current_assets": null, "total_current_assets": 96822729, "net_ppe": null, "goodwill": null, "intangible_assets": 445353, "goodwill_and_intangibles": 445353, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11529118, "total_assets": 108351847, "short_term_debt": 781882, "accounts_payable": 632736, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86917549, "long_term_debt": 495426, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2701447, "total_liabilities": 89618996, "total_debt": 1277308, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68634280, "total_equity": 18732851, "shares_outstanding": 26456411, "operating_cash_flow": -263884, "stock_based_compensation": 434255, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239324, "acquisitions": null, "other_investing": null, "investing_cash_flow": -433913, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1113385, "free_cash_flow": -24560, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-286062", "ebitda": "178537", "netIncome": "-366654", "grossProfit": "4675470", "depreciation": "None", "totalRevenue": "19960990", "costOfRevenue": "15285520", "interestIncome": "110908", "incomeBeforeTax": "-297797", "interestExpense": "11735", "operatingIncome": "-396970", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "68857", "reportedCurrency": "USD", "netInterestIncome": "99173", "nonInterestIncome": "None", "operatingExpenses": "5072440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15285520", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464599", "sellingGeneralAndAdministrative": "5072440", "netIncomeFromContinuingOperations": "-366654" }, "balance": { "goodwill": "None", "inventory": "380457", "commonStock": "30235", "currentDebt": "None", "investments": "None", "totalAssets": "108351847", "longTermDebt": "495426", "shortTermDebt": "781882", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "445353", "reportedCurrency": "USD", "retainedEarnings": "-68634280", "totalLiabilities": "89618996", "otherCurrentAssets": "84044267", "totalCurrentAssets": "96822729", "currentLongTermDebt": "151689", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4891594", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11529118", "currentAccountsPayable": "632736", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3483329", "totalShareholderEquity": "18732851", "capitalLeaseObligations": "2836214", "otherCurrentLiabilities": "83514617", "totalCurrentLiabilities": "86917549", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2701447", "cashAndShortTermInvestments": "7506411", "commonStockSharesOutstanding": "26456411", "intangibleAssetsExcludingGoodwill": "445353", "cashAndCashEquivalentsAtCarryingValue": "7506411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366654", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-31964", "operatingCashflow": "-263884", "capitalExpenditures": "239324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1113385", "cashflowFromInvestment": "-433913", "stockBasedCompensation": "434255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356658", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464599", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 22009050, "cost_of_revenue": 17199907, "gross_profit": 4809143, "ebit": -160573, "ebitda": 335197, "pretax_income": -172416, "tax_provision": 62554, "net_income": -234970, "net_income_to_common": -234970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8718247, "total_current_assets": 97903481, "total_assets": 109620138, "short_term_debt": 771000, "long_term_debt": 533248, "total_debt": 1304248, "total_liabilities": 90628208, "total_equity": 18991930, "shares_outstanding": 26615947, "goodwill_and_intangibles": 663349 }, "cash_flow": { "operating_cash_flow": 1374210, "capital_expenditure": 313250, "free_cash_flow": 1687460, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192740, "ticker_id": 8756, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-160573", "ebitda": "335197", "netIncome": "-234970", "grossProfit": "4809143", "depreciation": "None", "totalRevenue": "22009050", "costOfRevenue": "17199907", "interestIncome": "79011", "incomeBeforeTax": "-172416", "interestExpense": "11843", "operatingIncome": "-239584", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "62554", "reportedCurrency": "USD", "netInterestIncome": "67168", "nonInterestIncome": "None", "operatingExpenses": "5048727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17199907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495770", "sellingGeneralAndAdministrative": "4552957", "netIncomeFromContinuingOperations": "-234970" }, "balance": { "goodwill": "None", "inventory": "348493", "commonStock": "30038", "currentDebt": "None", "investments": "None", "totalAssets": "109620138", "longTermDebt": "533248", "shortTermDebt": "771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "663349", "reportedCurrency": "USD", "retainedEarnings": "-68267626", "totalLiabilities": "90628208", "otherCurrentAssets": "84267125", "totalCurrentAssets": "97903481", "currentLongTermDebt": "150085", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4569616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11716657", "currentAccountsPayable": "715223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3669777", "totalShareholderEquity": "18991930", "capitalLeaseObligations": "2986444", "otherCurrentLiabilities": "83798233", "totalCurrentLiabilities": "87729431", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2898777", "cashAndShortTermInvestments": "8718247", "commonStockSharesOutstanding": "26615947", "intangibleAssetsExcludingGoodwill": "663349", "cashAndCashEquivalentsAtCarryingValue": "8718247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-234970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "55303", "operatingCashflow": "1374210", "capitalExpenditures": "313250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3576886", "cashflowFromInvestment": "-313254", "stockBasedCompensation": "410062", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351640", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22009050, "cost_of_revenue": 17199907, "gross_profit": 4809143, "research_and_development": null, "selling_general_admin": 4552957, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -160573, "depreciation_amortisation": 495770, "ebitda": 335197, "interest_expense": 11843, "interest_income": null, "other_non_operating": null, "pretax_income": -172416, "tax_provision": 62554, "effective_tax_rate": null, "net_income": -234970, "net_income_continuing_ops": -234970, "net_income_to_common": -234970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8718247, "short_term_investments": null, "net_receivables": 4569616, "inventory": 348493, "other_current_assets": null, "total_current_assets": 97903481, "net_ppe": null, "goodwill": null, "intangible_assets": 663349, "goodwill_and_intangibles": 663349, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11716657, "total_assets": 109620138, "short_term_debt": 771000, "accounts_payable": 715223, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87729431, "long_term_debt": 533248, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2898777, "total_liabilities": 90628208, "total_debt": 1304248, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68267626, "total_equity": 18991930, "shares_outstanding": 26615947, "operating_cash_flow": 1374210, "stock_based_compensation": 410062, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313250, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313254, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3576886, "free_cash_flow": 1687460, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-160573", "ebitda": "335197", "netIncome": "-234970", "grossProfit": "4809143", "depreciation": "None", "totalRevenue": "22009050", "costOfRevenue": "17199907", "interestIncome": "79011", "incomeBeforeTax": "-172416", "interestExpense": "11843", "operatingIncome": "-239584", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "62554", "reportedCurrency": "USD", "netInterestIncome": "67168", "nonInterestIncome": "None", "operatingExpenses": "5048727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17199907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495770", "sellingGeneralAndAdministrative": "4552957", "netIncomeFromContinuingOperations": "-234970" }, "balance": { "goodwill": "None", "inventory": "348493", "commonStock": "30038", "currentDebt": "None", "investments": "None", "totalAssets": "109620138", "longTermDebt": "533248", "shortTermDebt": "771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "663349", "reportedCurrency": "USD", "retainedEarnings": "-68267626", "totalLiabilities": "90628208", "otherCurrentAssets": "84267125", "totalCurrentAssets": "97903481", "currentLongTermDebt": "150085", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4569616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11716657", "currentAccountsPayable": "715223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3669777", "totalShareholderEquity": "18991930", "capitalLeaseObligations": "2986444", "otherCurrentLiabilities": "83798233", "totalCurrentLiabilities": "87729431", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2898777", "cashAndShortTermInvestments": "8718247", "commonStockSharesOutstanding": "26615947", "intangibleAssetsExcludingGoodwill": "663349", "cashAndCashEquivalentsAtCarryingValue": "8718247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-234970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "55303", "operatingCashflow": "1374210", "capitalExpenditures": "313250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3576886", "cashflowFromInvestment": "-313254", "stockBasedCompensation": "410062", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351640", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 20560088, "cost_of_revenue": 15495310, "gross_profit": 5064778, "ebit": 990033, "ebitda": 1545614, "pretax_income": 977766, "tax_provision": 348840, "net_income": 628926, "net_income_to_common": 628926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8056891, "total_current_assets": 95156038, "total_assets": 107208447, "short_term_debt": 760261, "long_term_debt": 571862, "total_debt": 1332123, "total_liabilities": 88051484, "total_equity": 19156963, "shares_outstanding": 27162675, "goodwill_and_intangibles": 881346 }, "cash_flow": { "operating_cash_flow": 10518571, "capital_expenditure": 293611, "free_cash_flow": 10812182, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192741, "ticker_id": 8756, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "990033", "ebitda": "1545614", "netIncome": "628926", "grossProfit": "5064778", "depreciation": "None", "totalRevenue": "20560088", "costOfRevenue": "15495310", "interestIncome": "116558", "incomeBeforeTax": "977766", "interestExpense": "12267", "operatingIncome": "-602797", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "348840", "reportedCurrency": "USD", "netInterestIncome": "104291", "nonInterestIncome": "None", "operatingExpenses": "5667575", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15495310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555581", "sellingGeneralAndAdministrative": "11616087", "netIncomeFromContinuingOperations": "628926" }, "balance": { "goodwill": "None", "inventory": "403796", "commonStock": "198317", "currentDebt": "None", "investments": "None", "totalAssets": "107208447", "longTermDebt": "571862", "shortTermDebt": "760261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "881346", "reportedCurrency": "USD", "retainedEarnings": "-68032656", "totalLiabilities": "88051484", "otherCurrentAssets": "80147100", "totalCurrentAssets": "95156038", "currentLongTermDebt": "147581", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6548251", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12052409", "currentAccountsPayable": "1256819", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3866140", "totalShareholderEquity": "19156963", "capitalLeaseObligations": "3146697", "otherCurrentLiabilities": "80535159", "totalCurrentLiabilities": "84945605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3105879", "cashAndShortTermInvestments": "8056891", "commonStockSharesOutstanding": "27162675", "intangibleAssetsExcludingGoodwill": "881346", "cashAndCashEquivalentsAtCarryingValue": "8056891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "628926", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3794", "operatingCashflow": "10518571", "capitalExpenditures": "293611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4728878", "cashflowFromInvestment": "-246110", "stockBasedCompensation": "564300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014675", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555581", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20560088, "cost_of_revenue": 15495310, "gross_profit": 5064778, "research_and_development": null, "selling_general_admin": 11616087, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 990033, "depreciation_amortisation": 555581, "ebitda": 1545614, "interest_expense": 12267, "interest_income": null, "other_non_operating": null, "pretax_income": 977766, "tax_provision": 348840, "effective_tax_rate": null, "net_income": 628926, "net_income_continuing_ops": 628926, "net_income_to_common": 628926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8056891, "short_term_investments": null, "net_receivables": 6548251, "inventory": 403796, "other_current_assets": null, "total_current_assets": 95156038, "net_ppe": null, "goodwill": null, "intangible_assets": 881346, "goodwill_and_intangibles": 881346, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12052409, "total_assets": 107208447, "short_term_debt": 760261, "accounts_payable": 1256819, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84945605, "long_term_debt": 571862, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3105879, "total_liabilities": 88051484, "total_debt": 1332123, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68032656, "total_equity": 19156963, "shares_outstanding": 27162675, "operating_cash_flow": 10518571, "stock_based_compensation": 564300, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293611, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4728878, "free_cash_flow": 10812182, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "990033", "ebitda": "1545614", "netIncome": "628926", "grossProfit": "5064778", "depreciation": "None", "totalRevenue": "20560088", "costOfRevenue": "15495310", "interestIncome": "116558", "incomeBeforeTax": "977766", "interestExpense": "12267", "operatingIncome": "-602797", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "348840", "reportedCurrency": "USD", "netInterestIncome": "104291", "nonInterestIncome": "None", "operatingExpenses": "5667575", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15495310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555581", "sellingGeneralAndAdministrative": "11616087", "netIncomeFromContinuingOperations": "628926" }, "balance": { "goodwill": "None", "inventory": "403796", "commonStock": "198317", "currentDebt": "None", "investments": "None", "totalAssets": "107208447", "longTermDebt": "571862", "shortTermDebt": "760261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "881346", "reportedCurrency": "USD", "retainedEarnings": "-68032656", "totalLiabilities": "88051484", "otherCurrentAssets": "80147100", "totalCurrentAssets": "95156038", "currentLongTermDebt": "147581", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6548251", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12052409", "currentAccountsPayable": "1256819", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3866140", "totalShareholderEquity": "19156963", "capitalLeaseObligations": "3146697", "otherCurrentLiabilities": "80535159", "totalCurrentLiabilities": "84945605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3105879", "cashAndShortTermInvestments": "8056891", "commonStockSharesOutstanding": "27162675", "intangibleAssetsExcludingGoodwill": "881346", "cashAndCashEquivalentsAtCarryingValue": "8056891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "628926", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3794", "operatingCashflow": "10518571", "capitalExpenditures": "293611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4728878", "cashflowFromInvestment": "-246110", "stockBasedCompensation": "564300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014675", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555581", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 21321478, "cost_of_revenue": 16425321, "gross_profit": 4896157, "ebit": -251086, "ebitda": 332632, "pretax_income": -264786, "tax_provision": -3116053, "net_income": 2851267, "net_income_to_common": 2851267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8392317, "total_current_assets": 102157203, "total_assets": 114604294, "short_term_debt": 745686, "long_term_debt": 562923, "total_debt": 1308609, "total_liabilities": 95673248, "total_equity": 18931046, "shares_outstanding": 27322497, "goodwill_and_intangibles": 1099373 }, "cash_flow": { "operating_cash_flow": -4558037, "capital_expenditure": 243214, "free_cash_flow": -4314823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192743, "ticker_id": 8756, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-251086", "ebitda": "332632", "netIncome": "2851267", "grossProfit": "4896157", "depreciation": "None", "totalRevenue": "21321478", "costOfRevenue": "16425321", "interestIncome": "125564", "incomeBeforeTax": "-264786", "interestExpense": "13700", "operatingIncome": "-376650", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3116053", "reportedCurrency": "USD", "netInterestIncome": "111864", "nonInterestIncome": "None", "operatingExpenses": "5272807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16425321", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583718", "sellingGeneralAndAdministrative": "4689089", "netIncomeFromContinuingOperations": "2851267" }, "balance": { "goodwill": "None", "inventory": "400002", "commonStock": "198226", "currentDebt": "None", "investments": "None", "totalAssets": "114604294", "longTermDebt": "562923", "shortTermDebt": "745686", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1099373", "reportedCurrency": "USD", "retainedEarnings": "-68661582", "totalLiabilities": "95673248", "otherCurrentAssets": "89107862", "totalCurrentAssets": "102157203", "currentLongTermDebt": "192206", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4257022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12447091", "currentAccountsPayable": "579618", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3881709", "totalShareholderEquity": "18931046", "capitalLeaseObligations": "3126580", "otherCurrentLiabilities": "91211921", "totalCurrentLiabilities": "92537225", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3136023", "cashAndShortTermInvestments": "8392317", "commonStockSharesOutstanding": "27322497", "intangibleAssetsExcludingGoodwill": "1099373", "cashAndCashEquivalentsAtCarryingValue": "8392317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2851267", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7011", "operatingCashflow": "-4558037", "capitalExpenditures": "243214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-238463", "cashflowFromInvestment": "-243214", "stockBasedCompensation": "569772", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-70242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21321478, "cost_of_revenue": 16425321, "gross_profit": 4896157, "research_and_development": null, "selling_general_admin": 4689089, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -251086, "depreciation_amortisation": 583718, "ebitda": 332632, "interest_expense": 13700, "interest_income": null, "other_non_operating": null, "pretax_income": -264786, "tax_provision": -3116053, "effective_tax_rate": null, "net_income": 2851267, "net_income_continuing_ops": 2851267, "net_income_to_common": 2851267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8392317, "short_term_investments": null, "net_receivables": 4257022, "inventory": 400002, "other_current_assets": null, "total_current_assets": 102157203, "net_ppe": null, "goodwill": null, "intangible_assets": 1099373, "goodwill_and_intangibles": 1099373, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12447091, "total_assets": 114604294, "short_term_debt": 745686, "accounts_payable": 579618, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92537225, "long_term_debt": 562923, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3136023, "total_liabilities": 95673248, "total_debt": 1308609, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68661582, "total_equity": 18931046, "shares_outstanding": 27322497, "operating_cash_flow": -4558037, "stock_based_compensation": 569772, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243214, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243214, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -238463, "free_cash_flow": -4314823, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-251086", "ebitda": "332632", "netIncome": "2851267", "grossProfit": "4896157", "depreciation": "None", "totalRevenue": "21321478", "costOfRevenue": "16425321", "interestIncome": "125564", "incomeBeforeTax": "-264786", "interestExpense": "13700", "operatingIncome": "-376650", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3116053", "reportedCurrency": "USD", "netInterestIncome": "111864", "nonInterestIncome": "None", "operatingExpenses": "5272807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16425321", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583718", "sellingGeneralAndAdministrative": "4689089", "netIncomeFromContinuingOperations": "2851267" }, "balance": { "goodwill": "None", "inventory": "400002", "commonStock": "198226", "currentDebt": "None", "investments": "None", "totalAssets": "114604294", "longTermDebt": "562923", "shortTermDebt": "745686", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1099373", "reportedCurrency": "USD", "retainedEarnings": "-68661582", "totalLiabilities": "95673248", "otherCurrentAssets": "89107862", "totalCurrentAssets": "102157203", "currentLongTermDebt": "192206", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4257022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12447091", "currentAccountsPayable": "579618", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3881709", "totalShareholderEquity": "18931046", "capitalLeaseObligations": "3126580", "otherCurrentLiabilities": "91211921", "totalCurrentLiabilities": "92537225", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3136023", "cashAndShortTermInvestments": "8392317", "commonStockSharesOutstanding": "27322497", "intangibleAssetsExcludingGoodwill": "1099373", "cashAndCashEquivalentsAtCarryingValue": "8392317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2851267", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7011", "operatingCashflow": "-4558037", "capitalExpenditures": "243214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-238463", "cashflowFromInvestment": "-243214", "stockBasedCompensation": "569772", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-70242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 20079888, "cost_of_revenue": 15280074, "gross_profit": 4799814, "ebit": 159742, "ebitda": 707591, "pretax_income": 145492, "tax_provision": 70000, "net_income": 75492, "net_income_to_common": 75492, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7498256, "total_current_assets": 100058718, "total_assets": 108831897, "short_term_debt": 634874, "long_term_debt": 597176, "total_debt": 1232050, "total_liabilities": 93117679, "total_equity": 15714218, "shares_outstanding": 26534407, "goodwill_and_intangibles": 1317370 }, "cash_flow": { "operating_cash_flow": 369111, "capital_expenditure": 278307, "free_cash_flow": 647418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192744, "ticker_id": 8756, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159742", "ebitda": "707591", "netIncome": "75492", "grossProfit": "4799814", "depreciation": "None", "totalRevenue": "20079888", "costOfRevenue": "15280074", "interestIncome": "107270", "incomeBeforeTax": "145492", "interestExpense": "14250", "operatingIncome": "-208941", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "93020", "nonInterestIncome": "None", "operatingExpenses": "5008755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15280074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547849", "sellingGeneralAndAdministrative": "4460906", "netIncomeFromContinuingOperations": "75492" }, "balance": { "goodwill": "None", "inventory": "407013", "commonStock": "198179", "currentDebt": "None", "investments": "None", "totalAssets": "108831897", "longTermDebt": "597176", "shortTermDebt": "634874", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1317370", "reportedCurrency": "USD", "retainedEarnings": "-71512849", "totalLiabilities": "93117679", "otherCurrentAssets": "86658910", "totalCurrentAssets": "100058718", "currentLongTermDebt": "192206", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5494539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8773179", "currentAccountsPayable": "968217", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3095197", "totalShareholderEquity": "15714218", "capitalLeaseObligations": "2305815", "otherCurrentLiabilities": "89054265", "totalCurrentLiabilities": "90657356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2460323", "cashAndShortTermInvestments": "7498256", "commonStockSharesOutstanding": "26534407", "intangibleAssetsExcludingGoodwill": "1317370", "cashAndCashEquivalentsAtCarryingValue": "7498256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75492", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "22564", "operatingCashflow": "369111", "capitalExpenditures": "278307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9333291", "cashflowFromInvestment": "-278307", "stockBasedCompensation": "460061", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104946", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20079888, "cost_of_revenue": 15280074, "gross_profit": 4799814, "research_and_development": null, "selling_general_admin": 4460906, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159742, "depreciation_amortisation": 547849, "ebitda": 707591, "interest_expense": 14250, "interest_income": null, "other_non_operating": null, "pretax_income": 145492, "tax_provision": 70000, "effective_tax_rate": null, "net_income": 75492, "net_income_continuing_ops": 75492, "net_income_to_common": 75492, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7498256, "short_term_investments": null, "net_receivables": 5494539, "inventory": 407013, "other_current_assets": null, "total_current_assets": 100058718, "net_ppe": null, "goodwill": null, "intangible_assets": 1317370, "goodwill_and_intangibles": 1317370, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8773179, "total_assets": 108831897, "short_term_debt": 634874, "accounts_payable": 968217, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90657356, "long_term_debt": 597176, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2460323, "total_liabilities": 93117679, "total_debt": 1232050, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71512849, "total_equity": 15714218, "shares_outstanding": 26534407, "operating_cash_flow": 369111, "stock_based_compensation": 460061, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278307, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278307, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9333291, "free_cash_flow": 647418, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159742", "ebitda": "707591", "netIncome": "75492", "grossProfit": "4799814", "depreciation": "None", "totalRevenue": "20079888", "costOfRevenue": "15280074", "interestIncome": "107270", "incomeBeforeTax": "145492", "interestExpense": "14250", "operatingIncome": "-208941", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "93020", "nonInterestIncome": "None", "operatingExpenses": "5008755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15280074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547849", "sellingGeneralAndAdministrative": "4460906", "netIncomeFromContinuingOperations": "75492" }, "balance": { "goodwill": "None", "inventory": "407013", "commonStock": "198179", "currentDebt": "None", "investments": "None", "totalAssets": "108831897", "longTermDebt": "597176", "shortTermDebt": "634874", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1317370", "reportedCurrency": "USD", "retainedEarnings": "-71512849", "totalLiabilities": "93117679", "otherCurrentAssets": "86658910", "totalCurrentAssets": "100058718", "currentLongTermDebt": "192206", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5494539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8773179", "currentAccountsPayable": "968217", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3095197", "totalShareholderEquity": "15714218", "capitalLeaseObligations": "2305815", "otherCurrentLiabilities": "89054265", "totalCurrentLiabilities": "90657356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2460323", "cashAndShortTermInvestments": "7498256", "commonStockSharesOutstanding": "26534407", "intangibleAssetsExcludingGoodwill": "1317370", "cashAndCashEquivalentsAtCarryingValue": "7498256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75492", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "22564", "operatingCashflow": "369111", "capitalExpenditures": "278307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9333291", "cashflowFromInvestment": "-278307", "stockBasedCompensation": "460061", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104946", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 20321615, "cost_of_revenue": 16116691, "gross_profit": 4204924, "ebit": -166603, "ebitda": 409551, "pretax_income": -180188, "tax_provision": 70000, "net_income": -250188, "net_income_to_common": -250188, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7053812, "total_current_assets": 89893127, "total_assets": 99064892, "short_term_debt": 671090, "long_term_debt": 630913, "total_debt": 1302003, "total_liabilities": 83791792, "total_equity": 15273100, "shares_outstanding": 26375762, "goodwill_and_intangibles": 1535366 }, "cash_flow": { "operating_cash_flow": 88661, "capital_expenditure": 176751, "free_cash_flow": 265412, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192745, "ticker_id": 8756, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-166603", "ebitda": "409551", "netIncome": "-250188", "grossProfit": "4204924", "depreciation": "None", "totalRevenue": "20321615", "costOfRevenue": "16116691", "interestIncome": "764125", "incomeBeforeTax": "-180188", "interestExpense": "13585", "operatingIncome": "-930728", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "750540", "nonInterestIncome": "None", "operatingExpenses": "5135652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16116691", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576154", "sellingGeneralAndAdministrative": "4559498", "netIncomeFromContinuingOperations": "-250188" }, "balance": { "goodwill": "None", "inventory": "429577", "commonStock": "197194", "currentDebt": "None", "investments": "None", "totalAssets": "99064892", "longTermDebt": "630913", "shortTermDebt": "671090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1535366", "reportedCurrency": "USD", "retainedEarnings": "-71588341", "totalLiabilities": "83791792", "otherCurrentAssets": "77547511", "totalCurrentAssets": "89893127", "currentLongTermDebt": "180906", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4862227", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9171765", "currentAccountsPayable": "896293", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3257336", "totalShareholderEquity": "15273100", "capitalLeaseObligations": "2445517", "otherCurrentLiabilities": "79638163", "totalCurrentLiabilities": "81205546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2586246", "cashAndShortTermInvestments": "7053812", "commonStockSharesOutstanding": "26375762", "intangibleAssetsExcludingGoodwill": "1535366", "cashAndCashEquivalentsAtCarryingValue": "7053812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-250188", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6769", "operatingCashflow": "88661", "capitalExpenditures": "176751", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6808092", "cashflowFromInvestment": "-176750", "stockBasedCompensation": "499273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44823", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576154", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20321615, "cost_of_revenue": 16116691, "gross_profit": 4204924, "research_and_development": null, "selling_general_admin": 4559498, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -166603, "depreciation_amortisation": 576154, "ebitda": 409551, "interest_expense": 13585, "interest_income": null, "other_non_operating": null, "pretax_income": -180188, "tax_provision": 70000, "effective_tax_rate": null, "net_income": -250188, "net_income_continuing_ops": -250188, "net_income_to_common": -250188, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7053812, "short_term_investments": null, "net_receivables": 4862227, "inventory": 429577, "other_current_assets": null, "total_current_assets": 89893127, "net_ppe": null, "goodwill": null, "intangible_assets": 1535366, "goodwill_and_intangibles": 1535366, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9171765, "total_assets": 99064892, "short_term_debt": 671090, "accounts_payable": 896293, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81205546, "long_term_debt": 630913, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2586246, "total_liabilities": 83791792, "total_debt": 1302003, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71588341, "total_equity": 15273100, "shares_outstanding": 26375762, "operating_cash_flow": 88661, "stock_based_compensation": 499273, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176751, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6808092, "free_cash_flow": 265412, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-166603", "ebitda": "409551", "netIncome": "-250188", "grossProfit": "4204924", "depreciation": "None", "totalRevenue": "20321615", "costOfRevenue": "16116691", "interestIncome": "764125", "incomeBeforeTax": "-180188", "interestExpense": "13585", "operatingIncome": "-930728", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "750540", "nonInterestIncome": "None", "operatingExpenses": "5135652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16116691", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576154", "sellingGeneralAndAdministrative": "4559498", "netIncomeFromContinuingOperations": "-250188" }, "balance": { "goodwill": "None", "inventory": "429577", "commonStock": "197194", "currentDebt": "None", "investments": "None", "totalAssets": "99064892", "longTermDebt": "630913", "shortTermDebt": "671090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1535366", "reportedCurrency": "USD", "retainedEarnings": "-71588341", "totalLiabilities": "83791792", "otherCurrentAssets": "77547511", "totalCurrentAssets": "89893127", "currentLongTermDebt": "180906", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4862227", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9171765", "currentAccountsPayable": "896293", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3257336", "totalShareholderEquity": "15273100", "capitalLeaseObligations": "2445517", "otherCurrentLiabilities": "79638163", "totalCurrentLiabilities": "81205546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2586246", "cashAndShortTermInvestments": "7053812", "commonStockSharesOutstanding": "26375762", "intangibleAssetsExcludingGoodwill": "1535366", "cashAndCashEquivalentsAtCarryingValue": "7053812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-250188", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6769", "operatingCashflow": "88661", "capitalExpenditures": "176751", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6808092", "cashflowFromInvestment": "-176750", "stockBasedCompensation": "499273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44823", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576154", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 19362718, "cost_of_revenue": 15393139, "gross_profit": 3969579, "ebit": 99550, "ebitda": 621481, "pretax_income": 95935, "tax_provision": 70000, "net_income": 25935, "net_income_to_common": 25935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7155687, "total_current_assets": 97241106, "total_assets": 106934670, "short_term_debt": 740886, "long_term_debt": 718980, "total_debt": 1459866, "total_liabilities": 91865831, "total_equity": 15068839, "shares_outstanding": 26503251, "goodwill_and_intangibles": 1753333 }, "cash_flow": { "operating_cash_flow": -26590472, "capital_expenditure": 247513, "free_cash_flow": -26342959, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192746, "ticker_id": 8756, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99550", "ebitda": "621481", "netIncome": "25935", "grossProfit": "3969579", "depreciation": "None", "totalRevenue": "19362718", "costOfRevenue": "15393139", "interestIncome": "871261", "incomeBeforeTax": "95935", "interestExpense": "3614", "operatingIncome": "-771710", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "867647", "nonInterestIncome": "None", "operatingExpenses": "4741291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15393139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521931", "sellingGeneralAndAdministrative": "16762401", "netIncomeFromContinuingOperations": "25935" }, "balance": { "goodwill": "9759", "inventory": "422808", "commonStock": "197087", "currentDebt": "None", "investments": "None", "totalAssets": "106934670", "longTermDebt": "718980", "shortTermDebt": "740886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1743574", "reportedCurrency": "USD", "retainedEarnings": "-71338153", "totalLiabilities": "91865831", "otherCurrentAssets": "84098473", "totalCurrentAssets": "97241106", "currentLongTermDebt": "107270", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5564138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9693564", "currentAccountsPayable": "1031141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3379010", "totalShareholderEquity": "15068839", "capitalLeaseObligations": "2552760", "otherCurrentLiabilities": "85294996", "totalCurrentLiabilities": "89227707", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2638124", "cashAndShortTermInvestments": "7155687", "commonStockSharesOutstanding": "26503251", "intangibleAssetsExcludingGoodwill": "1743574", "cashAndCashEquivalentsAtCarryingValue": "7155687", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21969", "operatingCashflow": "-26590472", "capitalExpenditures": "247513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402459", "cashflowFromInvestment": "-247513", "stockBasedCompensation": "545711", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-387994", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521932", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19362718, "cost_of_revenue": 15393139, "gross_profit": 3969579, "research_and_development": null, "selling_general_admin": 16762401, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99550, "depreciation_amortisation": 521931, "ebitda": 621481, "interest_expense": 3614, "interest_income": null, "other_non_operating": null, "pretax_income": 95935, "tax_provision": 70000, "effective_tax_rate": null, "net_income": 25935, "net_income_continuing_ops": 25935, "net_income_to_common": 25935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7155687, "short_term_investments": null, "net_receivables": 5564138, "inventory": 422808, "other_current_assets": null, "total_current_assets": 97241106, "net_ppe": null, "goodwill": 9759, "intangible_assets": 1743574, "goodwill_and_intangibles": 1753333, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9693564, "total_assets": 106934670, "short_term_debt": 740886, "accounts_payable": 1031141, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89227707, "long_term_debt": 718980, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2638124, "total_liabilities": 91865831, "total_debt": 1459866, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71338153, "total_equity": 15068839, "shares_outstanding": 26503251, "operating_cash_flow": -26590472, "stock_based_compensation": 545711, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247513, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -402459, "free_cash_flow": -26342959, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99550", "ebitda": "621481", "netIncome": "25935", "grossProfit": "3969579", "depreciation": "None", "totalRevenue": "19362718", "costOfRevenue": "15393139", "interestIncome": "871261", "incomeBeforeTax": "95935", "interestExpense": "3614", "operatingIncome": "-771710", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "867647", "nonInterestIncome": "None", "operatingExpenses": "4741291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15393139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521931", "sellingGeneralAndAdministrative": "16762401", "netIncomeFromContinuingOperations": "25935" }, "balance": { "goodwill": "9759", "inventory": "422808", "commonStock": "197087", "currentDebt": "None", "investments": "None", "totalAssets": "106934670", "longTermDebt": "718980", "shortTermDebt": "740886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1743574", "reportedCurrency": "USD", "retainedEarnings": "-71338153", "totalLiabilities": "91865831", "otherCurrentAssets": "84098473", "totalCurrentAssets": "97241106", "currentLongTermDebt": "107270", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5564138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9693564", "currentAccountsPayable": "1031141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3379010", "totalShareholderEquity": "15068839", "capitalLeaseObligations": "2552760", "otherCurrentLiabilities": "85294996", "totalCurrentLiabilities": "89227707", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2638124", "cashAndShortTermInvestments": "7155687", "commonStockSharesOutstanding": "26503251", "intangibleAssetsExcludingGoodwill": "1743574", "cashAndCashEquivalentsAtCarryingValue": "7155687", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21969", "operatingCashflow": "-26590472", "capitalExpenditures": "247513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402459", "cashflowFromInvestment": "-247513", "stockBasedCompensation": "545711", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-387994", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521932", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 20982761, "cost_of_revenue": 16325793, "gross_profit": 4656968, "ebit": -650520, "ebitda": -131947, "pretax_income": -650913, "tax_provision": 70000, "net_income": -720913, "net_income_to_common": -720913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7396285, "total_current_assets": 121260654, "total_assets": 130547478, "short_term_debt": 824824, "long_term_debt": null, "total_debt": 824824, "total_liabilities": 115662292, "total_equity": 14885186, "shares_outstanding": 20098244, "goodwill_and_intangibles": 1971460 }, "cash_flow": { "operating_cash_flow": 13736164, "capital_expenditure": 198823, "free_cash_flow": 13934987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192748, "ticker_id": 8756, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-650520", "ebitda": "-131947", "netIncome": "-720913", "grossProfit": "4656968", "depreciation": "None", "totalRevenue": "20982761", "costOfRevenue": "16325793", "interestIncome": "512089", "incomeBeforeTax": "-650913", "interestExpense": "393", "operatingIncome": "-750289", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "511696", "nonInterestIncome": "None", "operatingExpenses": "5407257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16325793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518573", "sellingGeneralAndAdministrative": "594815", "netIncomeFromContinuingOperations": "-720913" }, "balance": { "goodwill": "None", "inventory": "400839", "commonStock": "196932", "currentDebt": "None", "investments": "None", "totalAssets": "130547478", "longTermDebt": "None", "shortTermDebt": "824824", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1971460", "reportedCurrency": "USD", "retainedEarnings": "-71364088", "totalLiabilities": "115662292", "otherCurrentAssets": "108259912", "totalCurrentAssets": "121260654", "currentLongTermDebt": "28896", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5203618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9286824", "currentAccountsPayable": "1274681", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2717609", "totalShareholderEquity": "14885186", "capitalLeaseObligations": "2688713", "otherCurrentLiabilities": "111670002", "totalCurrentLiabilities": "113769507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1892785", "cashAndShortTermInvestments": "7396285", "commonStockSharesOutstanding": "20098244", "intangibleAssetsExcludingGoodwill": "1971460", "cashAndCashEquivalentsAtCarryingValue": "7396285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-720913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "81331", "operatingCashflow": "13736164", "capitalExpenditures": "198823", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64243", "cashflowFromInvestment": "-198823", "stockBasedCompensation": "594815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49931", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20982761, "cost_of_revenue": 16325793, "gross_profit": 4656968, "research_and_development": null, "selling_general_admin": 594815, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -650520, "depreciation_amortisation": 518573, "ebitda": -131947, "interest_expense": 393, "interest_income": null, "other_non_operating": null, "pretax_income": -650913, "tax_provision": 70000, "effective_tax_rate": null, "net_income": -720913, "net_income_continuing_ops": -720913, "net_income_to_common": -720913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7396285, "short_term_investments": null, "net_receivables": 5203618, "inventory": 400839, "other_current_assets": null, "total_current_assets": 121260654, "net_ppe": null, "goodwill": null, "intangible_assets": 1971460, "goodwill_and_intangibles": 1971460, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9286824, "total_assets": 130547478, "short_term_debt": 824824, "accounts_payable": 1274681, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113769507, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1892785, "total_liabilities": 115662292, "total_debt": 824824, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71364088, "total_equity": 14885186, "shares_outstanding": 20098244, "operating_cash_flow": 13736164, "stock_based_compensation": 594815, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198823, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64243, "free_cash_flow": 13934987, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-650520", "ebitda": "-131947", "netIncome": "-720913", "grossProfit": "4656968", "depreciation": "None", "totalRevenue": "20982761", "costOfRevenue": "16325793", "interestIncome": "512089", "incomeBeforeTax": "-650913", "interestExpense": "393", "operatingIncome": "-750289", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "511696", "nonInterestIncome": "None", "operatingExpenses": "5407257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16325793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518573", "sellingGeneralAndAdministrative": "594815", "netIncomeFromContinuingOperations": "-720913" }, "balance": { "goodwill": "None", "inventory": "400839", "commonStock": "196932", "currentDebt": "None", "investments": "None", "totalAssets": "130547478", "longTermDebt": "None", "shortTermDebt": "824824", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1971460", "reportedCurrency": "USD", "retainedEarnings": "-71364088", "totalLiabilities": "115662292", "otherCurrentAssets": "108259912", "totalCurrentAssets": "121260654", "currentLongTermDebt": "28896", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5203618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9286824", "currentAccountsPayable": "1274681", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2717609", "totalShareholderEquity": "14885186", "capitalLeaseObligations": "2688713", "otherCurrentLiabilities": "111670002", "totalCurrentLiabilities": "113769507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1892785", "cashAndShortTermInvestments": "7396285", "commonStockSharesOutstanding": "20098244", "intangibleAssetsExcludingGoodwill": "1971460", "cashAndCashEquivalentsAtCarryingValue": "7396285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-720913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "81331", "operatingCashflow": "13736164", "capitalExpenditures": "198823", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64243", "cashflowFromInvestment": "-198823", "stockBasedCompensation": "594815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49931", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "income_statement": { "revenue": 21436572, "cost_of_revenue": 16250988, "gross_profit": 5185584, "ebit": 274672, "ebitda": 797671, "pretax_income": 274139, "tax_provision": 69098, "net_income": 205041, "net_income_to_common": 205041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6575124, "total_current_assets": 111069561, "total_assets": 120805219, "short_term_debt": 706562, "long_term_debt": null, "total_debt": 706562, "total_liabilities": 105744004, "total_equity": 15061215, "shares_outstanding": 26413329, "goodwill_and_intangibles": 2189427 }, "cash_flow": { "operating_cash_flow": 27977502, "capital_expenditure": 170893, "free_cash_flow": 28148395, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192749, "ticker_id": 8756, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:17.293830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274672", "ebitda": "797671", "netIncome": "205041", "grossProfit": "5185584", "depreciation": "None", "totalRevenue": "21436572", "costOfRevenue": "16250988", "interestIncome": "218844", "incomeBeforeTax": "274139", "interestExpense": "533", "operatingIncome": "230694", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "69098", "reportedCurrency": "USD", "netInterestIncome": "218311", "nonInterestIncome": "None", "operatingExpenses": "4954890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "218311", "costofGoodsAndServicesSold": "16250988", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522999", "sellingGeneralAndAdministrative": "4431891", "netIncomeFromContinuingOperations": "205041" }, "balance": { "goodwill": "None", "inventory": "482170", "commonStock": "196888", "currentDebt": "None", "investments": "None", "totalAssets": "120805219", "longTermDebt": "None", "shortTermDebt": "706562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2189427", "reportedCurrency": "USD", "retainedEarnings": "-70643175", "totalLiabilities": "105744004", "otherCurrentAssets": "98790495", "totalCurrentAssets": "111069561", "currentLongTermDebt": "43208", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5221772", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9735658", "currentAccountsPayable": "913277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3006347", "shortLongTermDebtTotal": "2864495", "totalShareholderEquity": "15061215", "capitalLeaseObligations": "2821287", "otherCurrentLiabilities": "101805622", "totalCurrentLiabilities": "103586071", "otherNonCurrentLiabilities": "2157933", "totalNonCurrentLiabilities": "2157933", "cashAndShortTermInvestments": "6575124", "commonStockSharesOutstanding": "26413329", "intangibleAssetsExcludingGoodwill": "2189427", "cashAndCashEquivalentsAtCarryingValue": "6575124", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205041", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12287", "operatingCashflow": "27977502", "capitalExpenditures": "170893", "changeInReceivables": "-3523", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25234", "cashflowFromInvestment": "-170893", "stockBasedCompensation": "577869", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27781375", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10507", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21436572, "cost_of_revenue": 16250988, "gross_profit": 5185584, "research_and_development": null, "selling_general_admin": 4431891, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274672, "depreciation_amortisation": 522999, "ebitda": 797671, "interest_expense": 533, "interest_income": null, "other_non_operating": null, "pretax_income": 274139, "tax_provision": 69098, "effective_tax_rate": null, "net_income": 205041, "net_income_continuing_ops": 205041, "net_income_to_common": 205041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6575124, "short_term_investments": null, "net_receivables": 5221772, "inventory": 482170, "other_current_assets": null, "total_current_assets": 111069561, "net_ppe": null, "goodwill": null, "intangible_assets": 2189427, "goodwill_and_intangibles": 2189427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9735658, "total_assets": 120805219, "short_term_debt": 706562, "accounts_payable": 913277, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103586071, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2157933, "total_liabilities": 105744004, "total_debt": 706562, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70643175, "total_equity": 15061215, "shares_outstanding": 26413329, "operating_cash_flow": 27977502, "stock_based_compensation": 577869, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170893, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170893, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25234, "free_cash_flow": 28148395, "net_change_in_cash": 27781375 }, "raw_data": { "income": { "ebit": "274672", "ebitda": "797671", "netIncome": "205041", "grossProfit": "5185584", "depreciation": "None", "totalRevenue": "21436572", "costOfRevenue": "16250988", "interestIncome": "218844", "incomeBeforeTax": "274139", "interestExpense": "533", "operatingIncome": "230694", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "69098", "reportedCurrency": "USD", "netInterestIncome": "218311", "nonInterestIncome": "None", "operatingExpenses": "4954890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "218311", "costofGoodsAndServicesSold": "16250988", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522999", "sellingGeneralAndAdministrative": "4431891", "netIncomeFromContinuingOperations": "205041" }, "balance": { "goodwill": "None", "inventory": "482170", "commonStock": "196888", "currentDebt": "None", "investments": "None", "totalAssets": "120805219", "longTermDebt": "None", "shortTermDebt": "706562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2189427", "reportedCurrency": "USD", "retainedEarnings": "-70643175", "totalLiabilities": "105744004", "otherCurrentAssets": "98790495", "totalCurrentAssets": "111069561", "currentLongTermDebt": "43208", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5221772", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9735658", "currentAccountsPayable": "913277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3006347", "shortLongTermDebtTotal": "2864495", "totalShareholderEquity": "15061215", "capitalLeaseObligations": "2821287", "otherCurrentLiabilities": "101805622", "totalCurrentLiabilities": "103586071", "otherNonCurrentLiabilities": "2157933", "totalNonCurrentLiabilities": "2157933", "cashAndShortTermInvestments": "6575124", "commonStockSharesOutstanding": "26413329", "intangibleAssetsExcludingGoodwill": "2189427", "cashAndCashEquivalentsAtCarryingValue": "6575124", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205041", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12287", "operatingCashflow": "27977502", "capitalExpenditures": "170893", "changeInReceivables": "-3523", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25234", "cashflowFromInvestment": "-170893", "stockBasedCompensation": "577869", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27781375", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10507", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }