{ "ticker": { "uuid": "aadd4ee8-958e-4451-862c-39bac0f66505", "symbol": "CCAP", "name": "Crescent Capital BDC Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/aadd4ee8-958e-4451-862c-39bac0f66505/", "api_url": "https://sharemaestro.com/factors/api/tickers/aadd4ee8-958e-4451-862c-39bac0f66505/" }, "ticker_metadata": { "id": 5245, "uuid": "aadd4ee8-958e-4451-862c-39bac0f66505", "symbol": "CCAP", "name": "Crescent Capital BDC Inc", "asset_type": "equity", "market_cap": 420412000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Crescent Capital BDC, Inc. is a business development company. The company is headquartered in United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aadd4ee8-958e-4451-862c-39bac0f66505", "symbol": "CCAP", "name": "Crescent Capital BDC Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/aadd4ee8-958e-4451-862c-39bac0f66505/", "api_url": "https://sharemaestro.com/factors/api/tickers/aadd4ee8-958e-4451-862c-39bac0f66505/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.85, "quality": 0.85, "momentum": 0.17, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 11.11, "market_cap": 410217951.88, "pe_ratio": 27.1812, "earnings_yield": 0.0368, "ebitda_to_ev": 0.133, "shareholder_yield": 0.1607, "roe": 0.0224, "piotroski_f_score": 7, "momentum_12_1": 0.0209, "volatility_252d": 0.2819 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:07.926429+00:00", "batch_id": "" }, "size": { "price_close": 11.11, "market_cap": 410217951.88, "market_cap_usd": 410217951.88, "enterprise_value": 383624951.88, "shares_outstanding": 36923308, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.1812, "pb_ratio": 0.6086, "ptbv_ratio": 0.6086, "ps_ratio": 3.2876, "pcf_ratio": 6.2105, "pfcf_ratio": 6.2105, "ev_ebitda": 7.5193, "ev_ebit": 7.3982, "ev_sales": 3.0745, "ev_fcf": 5.8079, "earnings_yield": 0.0368, "fcf_yield": 0.1722, "price_to_sales": 3.2876, "price_to_book": 0.6086, "price_to_cashflow": 6.2105, "ebitda_to_ev": 0.133, "sales_yield": 0.3253 }, "yield": { "dividend_yield": 0.1607, "buyback_yield": 0, "shareholder_yield": 0.1607, "debt_paydown_yield": null, "total_yield": 0.1607 }, "quality": { "gross_margin": 0.669, "operating_margin": 0.4156, "net_margin": 0.121, "ebitda_margin": 0.4089, "fcf_margin": 0.5294, "roe": 0.0224, "roa": 0.0093, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0771, "cash_conversion": 4.3766, "accruals_ratio": -0.0315, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 0.2302, "earnings_stability_5y": 1.3476, "revenue_stability_5y": 0.5878, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0516, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4, "net_debt_to_ebitda": -0.5212, "debt_to_assets": null, "interest_coverage": 0.9633, "current_ratio": 2.1321, "quick_ratio": 2.1321, "net_debt": -26593000, "local_beta": 0.0011, "volatility_252d": 0.2819, "volatility_60d": 0.6739, "max_drawdown_12m": -0.2341, "risk_adjusted_momentum": 0.0741 }, "growth": { "revenue_growth_1y": 0.053, "revenue_growth_3y_cagr": 0.4419, "revenue_growth_5y_cagr": 0.274, "eps_growth_1y": -0.6954, "eps_growth_3y_cagr": 0.3045, "eps_growth_5y_cagr": -0.0879, "fcf_growth_1y": 1.1002, "book_value_growth_1y": -0.0463, "revenue_growth": 0.053, "earnings_growth": -0.6954 }, "momentum": { "price_return_1m": -0.1779, "price_return_3m": -0.1122, "price_return_6m": -0.2034, "price_return_9m": -0.2335, "price_return_12m": -0.1607, "price_return_12m_ex1m": 0.0209, "momentum_6m": -0.2034, "momentum_12m": -0.1607, "momentum_12_1": 0.0209, "distance_from_52w_high": -0.2335, "distance_from_52w_low": 0.0008, "relative_strength": -0.3187 }, "raw_ttm": { "revenue_ttm": 124778000, "gross_profit_ttm": 83471000, "ebit_ttm": 51854000, "ebitda_ttm": 51019000, "net_income_ttm": 15092000, "eps_diluted_ttm": 0.4087, "operating_cash_flow_ttm": 66052000, "capital_expenditure_ttm": 0, "fcf_ttm": 66052000, "dividends_paid_ttm": 65921000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 53829000, "cash_and_equivalents": 26593000, "total_current_assets": 77613000, "total_current_liabilities": 36402000, "net_ppe": null, "total_assets": 1617654000, "total_debt": null, "total_equity": 674028000, "net_working_capital": 14618000, "book_value_per_share": 18.2548, "retained_earnings": -282039000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.2548 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 66, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 67, "rank_pcf": 23, "rank_ev_ebitda": 23, "rank_ev_ebit": 33, "rank_earnings_yield": 66, "rank_fcf_yield": 20, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 5, "rank_roe": 67, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 25, "rank_fcf_margin": 14, "rank_piotroski": 11, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 79 }, "composites": { "value_composite": 15, "quality_composite": 15, "momentum_composite": 83, "growth_composite": 98, "yield_composite": 3, "svqf_composite": 83, "vc1_composite": 20, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.85, "os_score": 0.84, "value_percentile": 0.85, "quality_percentile": 0.85, "momentum_percentile": 0.17, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 818, "ticker_id": 5245, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:07.926429+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.11, "market_cap": 410217951.88, "market_cap_usd": 410217951.88, "enterprise_value": 383624951.88, "shares_outstanding": 36923308, "fx_rate_to_usd": null, "pe_ratio": 27.18115239, "pb_ratio": 0.60860669, "ptbv_ratio": 0.60860669, "ps_ratio": 3.28758236, "pcf_ratio": 6.21053037, "pfcf_ratio": 6.21053037, "ev_ebitda": 7.51925659, "ev_ebit": 7.39817472, "ev_sales": 3.07445986, "ev_fcf": 5.80792333, "earnings_yield": 0.0367902, "fcf_yield": 0.17217858, "dividend_yield": 0.1606975, "buyback_yield": 0, "shareholder_yield": 0.1606975, "debt_paydown_yield": null, "total_yield": 0.1606975, "gross_margin": 0.66895607, "operating_margin": 0.41557005, "net_margin": 0.12095081, "ebitda_margin": 0.40887817, "fcf_margin": 0.52935614, "roe": 0.02239076, "roa": 0.00932956, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07713516, "cash_conversion": 4.37662338, "accruals_ratio": -0.03150241, "sbc_to_revenue": null, "debt_to_equity": 1.39998042, "net_debt_to_ebitda": -0.52123719, "debt_to_assets": null, "interest_coverage": 0.96330974, "current_ratio": 2.13210813, "quick_ratio": 2.13210813, "net_debt": -26593000, "revenue_growth_1y": 0.0529789, "revenue_growth_3y_cagr": 0.44186194, "revenue_growth_5y_cagr": 0.27402537, "eps_growth_1y": -0.69540647, "eps_growth_3y_cagr": 0.30453738, "eps_growth_5y_cagr": -0.08791885, "fcf_growth_1y": 1.1001558, "book_value_growth_1y": -0.04626364, "piotroski_f_score": 7, "altman_z_score": 0.23023201, "earnings_stability_5y": 1.347648, "revenue_stability_5y": 0.587836, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17792001, "price_return_3m": -0.11215177, "price_return_6m": -0.20343577, "price_return_9m": -0.23348121, "price_return_12m": -0.16074936, "price_return_12m_ex1m": 0.02088684, "distance_from_52w_high": -0.23348121, "distance_from_52w_low": 0.00082877, "relative_strength": -0.31869041, "local_beta": 0.0011, "volatility_252d": 0.281901, "volatility_60d": 0.673878, "max_drawdown_12m": -0.23411595, "revenue_ttm": 124778000, "gross_profit_ttm": 83471000, "ebit_ttm": 51854000, "ebitda_ttm": 51019000, "net_income_ttm": 15092000, "eps_diluted_ttm": 0.40873911, "operating_cash_flow_ttm": 66052000, "capital_expenditure_ttm": 0, "fcf_ttm": 66052000, "dividends_paid_ttm": 65921000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 53829000, "cash_and_equivalents": 26593000, "total_current_assets": 77613000, "total_current_liabilities": 36402000, "net_ppe": null, "total_assets": 1617654000, "total_debt": null, "total_equity": 674028000, "net_working_capital": 14618000, "book_value_per_share": 18.25481076, "retained_earnings": -282039000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.25481076, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 66, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 67, "rank_pcf": 23, "rank_ev_ebitda": 23, "rank_ev_ebit": 33, "rank_earnings_yield": 66, "rank_fcf_yield": 20, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 5, "rank_roe": 67, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 25, "rank_fcf_margin": 14, "rank_piotroski": 11, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 79, "value_composite": 15, "quality_composite": 15, "momentum_composite": 83, "growth_composite": 98, "yield_composite": 3, "svqf_composite": 83, "vc1_composite": 20, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.11, "os": 0.84, "value": 0.85, "quality": 0.85, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.1812, "earnings_yield": 0.0368, "shareholder_yield": 0.1607, "roe": 0.0224, "momentum_12_1": 0.0209, "complete_fields": { "id": 818, "ticker_id": 5245, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:07.926429+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.11, "market_cap": 410217951.88, "market_cap_usd": 410217951.88, "enterprise_value": 383624951.88, "shares_outstanding": 36923308, "fx_rate_to_usd": null, "pe_ratio": 27.18115239, "pb_ratio": 0.60860669, "ptbv_ratio": 0.60860669, "ps_ratio": 3.28758236, "pcf_ratio": 6.21053037, "pfcf_ratio": 6.21053037, "ev_ebitda": 7.51925659, "ev_ebit": 7.39817472, "ev_sales": 3.07445986, "ev_fcf": 5.80792333, "earnings_yield": 0.0367902, "fcf_yield": 0.17217858, "dividend_yield": 0.1606975, "buyback_yield": 0, "shareholder_yield": 0.1606975, "debt_paydown_yield": null, "total_yield": 0.1606975, "gross_margin": 0.66895607, "operating_margin": 0.41557005, "net_margin": 0.12095081, "ebitda_margin": 0.40887817, "fcf_margin": 0.52935614, "roe": 0.02239076, "roa": 0.00932956, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07713516, "cash_conversion": 4.37662338, "accruals_ratio": -0.03150241, "sbc_to_revenue": null, "debt_to_equity": 1.39998042, "net_debt_to_ebitda": -0.52123719, "debt_to_assets": null, "interest_coverage": 0.96330974, "current_ratio": 2.13210813, "quick_ratio": 2.13210813, "net_debt": -26593000, "revenue_growth_1y": 0.0529789, "revenue_growth_3y_cagr": 0.44186194, "revenue_growth_5y_cagr": 0.27402537, "eps_growth_1y": -0.69540647, "eps_growth_3y_cagr": 0.30453738, "eps_growth_5y_cagr": -0.08791885, "fcf_growth_1y": 1.1001558, "book_value_growth_1y": -0.04626364, "piotroski_f_score": 7, "altman_z_score": 0.23023201, "earnings_stability_5y": 1.347648, "revenue_stability_5y": 0.587836, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17792001, "price_return_3m": -0.11215177, "price_return_6m": -0.20343577, "price_return_9m": -0.23348121, "price_return_12m": -0.16074936, "price_return_12m_ex1m": 0.02088684, "distance_from_52w_high": -0.23348121, "distance_from_52w_low": 0.00082877, "relative_strength": -0.31869041, "local_beta": 0.0011, "volatility_252d": 0.281901, "volatility_60d": 0.673878, "max_drawdown_12m": -0.23411595, "revenue_ttm": 124778000, "gross_profit_ttm": 83471000, "ebit_ttm": 51854000, "ebitda_ttm": 51019000, "net_income_ttm": 15092000, "eps_diluted_ttm": 0.40873911, "operating_cash_flow_ttm": 66052000, "capital_expenditure_ttm": 0, "fcf_ttm": 66052000, "dividends_paid_ttm": 65921000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 53829000, "cash_and_equivalents": 26593000, "total_current_assets": 77613000, "total_current_liabilities": 36402000, "net_ppe": null, "total_assets": 1617654000, "total_debt": null, "total_equity": 674028000, "net_working_capital": 14618000, "book_value_per_share": 18.25481076, "retained_earnings": -282039000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.25481076, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 66, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 67, "rank_pcf": 23, "rank_ev_ebitda": 23, "rank_ev_ebit": 33, "rank_earnings_yield": 66, "rank_fcf_yield": 20, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 5, "rank_roe": 67, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 25, "rank_fcf_margin": 14, "rank_piotroski": 11, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 79, "value_composite": 15, "quality_composite": 15, "momentum_composite": 83, "growth_composite": 98, "yield_composite": 3, "svqf_composite": 83, "vc1_composite": 20, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 156186000, "cost_of_revenue": 34334000, "gross_profit": 121852000, "ebit": 93629000, "ebitda": 103109000, "pretax_income": 36191000, "tax_provision": 1682000, "net_income": 34509000, "net_income_to_common": 34509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31497000, "total_current_assets": 106857000, "total_assets": 1622135000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 916097000, "total_equity": 706038000, "shares_outstanding": 37044000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74722000, "capital_expenditure": 0, "free_cash_flow": 74722000, "dividends_paid": 67813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37623, "ticker_id": 5245, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93629000", "ebitda": "103109000", "netIncome": "34509000", "grossProfit": "121852000", "depreciation": "None", "totalRevenue": "156186000", "costOfRevenue": "34334000", "interestIncome": "156379000", "incomeBeforeTax": "36191000", "interestExpense": "57438000", "operatingIncome": "118933000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1682000", "reportedCurrency": "USD", "netInterestIncome": "103400000", "nonInterestIncome": "None", "operatingExpenses": "2919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9480000", "sellingGeneralAndAdministrative": "6270000000", "netIncomeFromContinuingOperations": "34509000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1622135000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251029000", "totalLiabilities": "916097000", "otherCurrentAssets": "-40723143", "totalCurrentAssets": "106857000", "currentLongTermDebt": "None", "longTermInvestments": "1571553000", "shortTermInvestments": "None", "currentNetReceivables": "17352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515278000", "currentAccountsPayable": "27897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "873761000", "totalShareholderEquity": "706038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8505000", "totalCurrentLiabilities": "36402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "916097000", "cashAndShortTermInvestments": "31497000", "commonStockSharesOutstanding": "37044000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34509000", "profitLoss": "None", "dividendPayout": "67813000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74722000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82536000", "cashflowFromInvestment": "27954000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156186000, "cost_of_revenue": 34334000, "gross_profit": 121852000, "research_and_development": null, "selling_general_admin": 6270000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93629000, "depreciation_amortisation": 9480000, "ebitda": 103109000, "interest_expense": 57438000, "interest_income": null, "other_non_operating": null, "pretax_income": 36191000, "tax_provision": 1682000, "effective_tax_rate": null, "net_income": 34509000, "net_income_continuing_ops": 34509000, "net_income_to_common": 34509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31497000, "short_term_investments": null, "net_receivables": 17352000, "inventory": null, "other_current_assets": null, "total_current_assets": 106857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1515278000, "total_assets": 1622135000, "short_term_debt": null, "accounts_payable": 27897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36402000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 916097000, "total_liabilities": 916097000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251029000, "total_equity": 706038000, "shares_outstanding": 37044000, "operating_cash_flow": 74722000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27954000, "dividends_paid": 67813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82536000, "free_cash_flow": 74722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93629000", "ebitda": "103109000", "netIncome": "34509000", "grossProfit": "121852000", "depreciation": "None", "totalRevenue": "156186000", "costOfRevenue": "34334000", "interestIncome": "156379000", "incomeBeforeTax": "36191000", "interestExpense": "57438000", "operatingIncome": "118933000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1682000", "reportedCurrency": "USD", "netInterestIncome": "103400000", "nonInterestIncome": "None", "operatingExpenses": "2919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9480000", "sellingGeneralAndAdministrative": "6270000000", "netIncomeFromContinuingOperations": "34509000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1622135000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251029000", "totalLiabilities": "916097000", "otherCurrentAssets": "-40723143", "totalCurrentAssets": "106857000", "currentLongTermDebt": "None", "longTermInvestments": "1571553000", "shortTermInvestments": "None", "currentNetReceivables": "17352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515278000", "currentAccountsPayable": "27897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "873761000", "totalShareholderEquity": "706038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8505000", "totalCurrentLiabilities": "36402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "916097000", "cashAndShortTermInvestments": "31497000", "commonStockSharesOutstanding": "37044000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34509000", "profitLoss": "None", "dividendPayout": "67813000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74722000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82536000", "cashflowFromInvestment": "27954000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 142437000, "cost_of_revenue": 58933000, "gross_profit": 83504000, "ebit": 228089000, "ebitda": 74740000, "pretax_income": 74740000, "tax_provision": 1091000, "net_income": 73649000, "net_income_to_common": 73649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10130000, "total_current_assets": 56408000, "total_assets": 1656274000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 915637000, "total_equity": 740637000, "shares_outstanding": 37061547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82753000, "capital_expenditure": 0, "free_cash_flow": 82753000, "dividends_paid": 75235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37628, "ticker_id": 5245, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228089000", "ebitda": "74740000", "netIncome": "73649000", "grossProfit": "83504000", "depreciation": "None", "totalRevenue": "142437000", "costOfRevenue": "58933000", "interestIncome": "182944000", "incomeBeforeTax": "74740000", "interestExpense": "58933000", "operatingIncome": "74740000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1091000", "reportedCurrency": "USD", "netInterestIncome": "124011000", "nonInterestIncome": "None", "operatingExpenses": "8764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-153349000", "sellingGeneralAndAdministrative": "5206000", "netIncomeFromContinuingOperations": "73649000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1656274000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218498000", "totalLiabilities": "915637000", "otherCurrentAssets": "34107000", "totalCurrentAssets": "56408000", "currentLongTermDebt": "None", "longTermInvestments": "1603672000", "shortTermInvestments": "None", "currentNetReceivables": "12171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599866000", "currentAccountsPayable": "25974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875837000", "totalShareholderEquity": "740637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39054000", "totalCurrentLiabilities": "39054000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "876583000", "cashAndShortTermInvestments": "10130000", "commonStockSharesOutstanding": "37061547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73649000", "profitLoss": "None", "dividendPayout": "75235000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82753000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43470000", "cashflowFromInvestment": "-23846000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142437000, "cost_of_revenue": 58933000, "gross_profit": 83504000, "research_and_development": null, "selling_general_admin": 5206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228089000, "depreciation_amortisation": -153349000, "ebitda": 74740000, "interest_expense": 58933000, "interest_income": null, "other_non_operating": null, "pretax_income": 74740000, "tax_provision": 1091000, "effective_tax_rate": null, "net_income": 73649000, "net_income_continuing_ops": 73649000, "net_income_to_common": 73649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10130000, "short_term_investments": null, "net_receivables": 12171000, "inventory": null, "other_current_assets": null, "total_current_assets": 56408000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1599866000, "total_assets": 1656274000, "short_term_debt": null, "accounts_payable": 25974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39054000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 876583000, "total_liabilities": 915637000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218498000, "total_equity": 740637000, "shares_outstanding": 37061547, "operating_cash_flow": 82753000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23846000, "dividends_paid": 75235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43470000, "free_cash_flow": 82753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "228089000", "ebitda": "74740000", "netIncome": "73649000", "grossProfit": "83504000", "depreciation": "None", "totalRevenue": "142437000", "costOfRevenue": "58933000", "interestIncome": "182944000", "incomeBeforeTax": "74740000", "interestExpense": "58933000", "operatingIncome": "74740000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1091000", "reportedCurrency": "USD", "netInterestIncome": "124011000", "nonInterestIncome": "None", "operatingExpenses": "8764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-153349000", "sellingGeneralAndAdministrative": "5206000", "netIncomeFromContinuingOperations": "73649000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1656274000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218498000", "totalLiabilities": "915637000", "otherCurrentAssets": "34107000", "totalCurrentAssets": "56408000", "currentLongTermDebt": "None", "longTermInvestments": "1603672000", "shortTermInvestments": "None", "currentNetReceivables": "12171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599866000", "currentAccountsPayable": "25974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875837000", "totalShareholderEquity": "740637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39054000", "totalCurrentLiabilities": "39054000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "876583000", "cashAndShortTermInvestments": "10130000", "commonStockSharesOutstanding": "37061547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73649000", "profitLoss": "None", "dividendPayout": "75235000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82753000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43470000", "cashflowFromInvestment": "-23846000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 147333000, "cost_of_revenue": 54875000, "gross_profit": 92458000, "ebit": 226701000, "ebitda": 84111000, "pretax_income": 84111000, "tax_provision": 274000, "net_income": 83837000, "net_income_to_common": 83837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7780000, "total_current_assets": 22031000, "total_assets": 1627379000, "short_term_debt": 844783000, "long_term_debt": null, "total_debt": 844783000, "total_liabilities": 884785000, "total_equity": 742594000, "shares_outstanding": 35928203, "goodwill_and_intangibles": 114000 }, "cash_flow": { "operating_cash_flow": 61814000, "capital_expenditure": 0, "free_cash_flow": 61814000, "dividends_paid": 64550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37633, "ticker_id": 5245, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226701000", "ebitda": "84111000", "netIncome": "83837000", "grossProfit": "92458000", "depreciation": "None", "totalRevenue": "147333000", "costOfRevenue": "54875000", "interestIncome": "169871000", "incomeBeforeTax": "84111000", "interestExpense": "54875000", "operatingIncome": "84111000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "274000", "reportedCurrency": "USD", "netInterestIncome": "114996000", "nonInterestIncome": "None", "operatingExpenses": "8347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.49", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-142590000", "sellingGeneralAndAdministrative": "4946000", "netIncomeFromContinuingOperations": "83837000" }, "balance": { "goodwill": "114000", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1627379000", "longTermDebt": "None", "shortTermDebt": "844783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223338000", "totalLiabilities": "884785000", "otherCurrentAssets": "21818000", "totalCurrentAssets": "22031000", "currentLongTermDebt": "None", "longTermInvestments": "1587203000", "shortTermInvestments": "5128000", "currentNetReceivables": "14251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587203000", "currentAccountsPayable": "26095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "844783000", "totalShareholderEquity": "742594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9796000", "totalCurrentLiabilities": "26095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844783000", "cashAndShortTermInvestments": "7780000", "commonStockSharesOutstanding": "35928203", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83837000", "profitLoss": "None", "dividendPayout": "64550000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-344000", "operatingCashflow": "61814000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84987000", "cashflowFromInvestment": "30484000", "stockBasedCompensation": "40228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147333000, "cost_of_revenue": 54875000, "gross_profit": 92458000, "research_and_development": 0.49, "selling_general_admin": 4946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226701000, "depreciation_amortisation": -142590000, "ebitda": 84111000, "interest_expense": 54875000, "interest_income": null, "other_non_operating": null, "pretax_income": 84111000, "tax_provision": 274000, "effective_tax_rate": null, "net_income": 83837000, "net_income_continuing_ops": 83837000, "net_income_to_common": 83837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7780000, "short_term_investments": 5128000, "net_receivables": 14251000, "inventory": 1, "other_current_assets": null, "total_current_assets": 22031000, "net_ppe": null, "goodwill": 114000, "intangible_assets": null, "goodwill_and_intangibles": 114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1587203000, "total_assets": 1627379000, "short_term_debt": 844783000, "accounts_payable": 26095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 844783000, "total_liabilities": 884785000, "total_debt": 844783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223338000, "total_equity": 742594000, "shares_outstanding": 35928203, "operating_cash_flow": 61814000, "stock_based_compensation": 40228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30484000, "dividends_paid": 64550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84987000, "free_cash_flow": 61814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "226701000", "ebitda": "84111000", "netIncome": "83837000", "grossProfit": "92458000", "depreciation": "None", "totalRevenue": "147333000", "costOfRevenue": "54875000", "interestIncome": "169871000", "incomeBeforeTax": "84111000", "interestExpense": "54875000", "operatingIncome": "84111000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "274000", "reportedCurrency": "USD", "netInterestIncome": "114996000", "nonInterestIncome": "None", "operatingExpenses": "8347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.49", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-142590000", "sellingGeneralAndAdministrative": "4946000", "netIncomeFromContinuingOperations": "83837000" }, "balance": { "goodwill": "114000", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1627379000", "longTermDebt": "None", "shortTermDebt": "844783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223338000", "totalLiabilities": "884785000", "otherCurrentAssets": "21818000", "totalCurrentAssets": "22031000", "currentLongTermDebt": "None", "longTermInvestments": "1587203000", "shortTermInvestments": "5128000", "currentNetReceivables": "14251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587203000", "currentAccountsPayable": "26095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "844783000", "totalShareholderEquity": "742594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9796000", "totalCurrentLiabilities": "26095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844783000", "cashAndShortTermInvestments": "7780000", "commonStockSharesOutstanding": "35928203", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83837000", "profitLoss": "None", "dividendPayout": "64550000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-344000", "operatingCashflow": "61814000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84987000", "cashflowFromInvestment": "30484000", "stockBasedCompensation": "40228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 52104000, "cost_of_revenue": 28930000, "gross_profit": 23174000, "ebit": -24859000, "ebitda": 16505000, "pretax_income": 16505000, "tax_provision": 961000, "net_income": 15544000, "net_income_to_common": 15544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6397000, "total_current_assets": 16347000, "total_assets": 1302878000, "short_term_debt": 654456000, "long_term_debt": 654456000, "total_debt": 1308912000, "total_liabilities": 690337000, "total_equity": 612541000, "shares_outstanding": 30887360, "goodwill_and_intangibles": 91000 }, "cash_flow": { "operating_cash_flow": 27951000, "capital_expenditure": 0, "free_cash_flow": 27951000, "dividends_paid": 55288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37638, "ticker_id": 5245, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24859000", "ebitda": "16505000", "netIncome": "15544000", "grossProfit": "23174000", "depreciation": "None", "totalRevenue": "52104000", "costOfRevenue": "28930000", "interestIncome": "108523000", "incomeBeforeTax": "16505000", "interestExpense": "28930000", "operatingIncome": "16505000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "961000", "reportedCurrency": "USD", "netInterestIncome": "79593000", "nonInterestIncome": "None", "operatingExpenses": "6669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "-43379000", "costofGoodsAndServicesSold": "28930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73277000", "sellingGeneralAndAdministrative": "4486000", "netIncomeFromContinuingOperations": "16350000" }, "balance": { "goodwill": "91000", "inventory": "27017000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1302878000", "longTermDebt": "654456000", "shortTermDebt": "654456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62498000", "totalLiabilities": "690337000", "otherCurrentAssets": "-27017000", "totalCurrentAssets": "16347000", "currentLongTermDebt": "None", "longTermInvestments": "1271110000", "shortTermInvestments": "5000", "currentNetReceivables": "9950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271110000", "currentAccountsPayable": "21649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654456000", "totalShareholderEquity": "612541000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21649000", "totalCurrentLiabilities": "21649000", "otherNonCurrentLiabilities": "25069000", "totalNonCurrentLiabilities": "21649000", "cashAndShortTermInvestments": "6397000", "commonStockSharesOutstanding": "30887360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15544000", "profitLoss": "None", "dividendPayout": "55288000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-106000", "operatingCashflow": "27951000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34405000", "cashflowFromInvestment": "-30432000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59729000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52104000, "cost_of_revenue": 28930000, "gross_profit": 23174000, "research_and_development": 0.14, "selling_general_admin": 4486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24859000, "depreciation_amortisation": 73277000, "ebitda": 16505000, "interest_expense": 28930000, "interest_income": null, "other_non_operating": null, "pretax_income": 16505000, "tax_provision": 961000, "effective_tax_rate": null, "net_income": 15544000, "net_income_continuing_ops": 16350000, "net_income_to_common": 15544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6397000, "short_term_investments": 5000, "net_receivables": 9950000, "inventory": 27017000, "other_current_assets": null, "total_current_assets": 16347000, "net_ppe": null, "goodwill": 91000, "intangible_assets": null, "goodwill_and_intangibles": 91000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1271110000, "total_assets": 1302878000, "short_term_debt": 654456000, "accounts_payable": 21649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21649000, "long_term_debt": 654456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21649000, "total_liabilities": 690337000, "total_debt": 1308912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62498000, "total_equity": 612541000, "shares_outstanding": 30887360, "operating_cash_flow": 27951000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30432000, "dividends_paid": 55288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34405000, "free_cash_flow": 27951000, "net_change_in_cash": 59729000 }, "raw_data": { "income": { "ebit": "-24859000", "ebitda": "16505000", "netIncome": "15544000", "grossProfit": "23174000", "depreciation": "None", "totalRevenue": "52104000", "costOfRevenue": "28930000", "interestIncome": "108523000", "incomeBeforeTax": "16505000", "interestExpense": "28930000", "operatingIncome": "16505000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "961000", "reportedCurrency": "USD", "netInterestIncome": "79593000", "nonInterestIncome": "None", "operatingExpenses": "6669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "-43379000", "costofGoodsAndServicesSold": "28930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73277000", "sellingGeneralAndAdministrative": "4486000", "netIncomeFromContinuingOperations": "16350000" }, "balance": { "goodwill": "91000", "inventory": "27017000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1302878000", "longTermDebt": "654456000", "shortTermDebt": "654456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62498000", "totalLiabilities": "690337000", "otherCurrentAssets": "-27017000", "totalCurrentAssets": "16347000", "currentLongTermDebt": "None", "longTermInvestments": "1271110000", "shortTermInvestments": "5000", "currentNetReceivables": "9950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271110000", "currentAccountsPayable": "21649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "654456000", "totalShareholderEquity": "612541000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21649000", "totalCurrentLiabilities": "21649000", "otherNonCurrentLiabilities": "25069000", "totalNonCurrentLiabilities": "21649000", "cashAndShortTermInvestments": "6397000", "commonStockSharesOutstanding": "30887360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15544000", "profitLoss": "None", "dividendPayout": "55288000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-106000", "operatingCashflow": "27951000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34405000", "cashflowFromInvestment": "-30432000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59729000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 81333000, "cost_of_revenue": 19472000, "gross_profit": 81333000, "ebit": 87280000, "ebitda": 84607000, "pretax_income": 87280000, "tax_provision": 3647000, "net_income": 83633000, "net_income_to_common": 83633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10069000, "total_current_assets": 47275000, "total_assets": 1317809000, "short_term_debt": 631040000, "long_term_debt": null, "total_debt": 631040000, "total_liabilities": 665524000, "total_equity": 652285000, "shares_outstanding": 28477771, "goodwill_and_intangibles": 42000 }, "cash_flow": { "operating_cash_flow": -157654000, "capital_expenditure": 0, "free_cash_flow": -157654000, "dividends_paid": 47728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37643, "ticker_id": 5245, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87280000", "ebitda": "84607000", "netIncome": "83633000", "grossProfit": "81333000", "depreciation": "None", "totalRevenue": "81333000", "costOfRevenue": "19472000", "interestIncome": "85659000", "incomeBeforeTax": "87280000", "interestExpense": "19766000", "operatingIncome": "87280000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3647000", "reportedCurrency": "USD", "netInterestIncome": "69493000", "nonInterestIncome": "None", "operatingExpenses": "-5947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.69", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2673000", "sellingGeneralAndAdministrative": "4872000", "netIncomeFromContinuingOperations": "83633000" }, "balance": { "goodwill": "42000", "inventory": "1", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1317809000", "longTermDebt": "None", "shortTermDebt": "631040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13908000", "totalLiabilities": "665524000", "otherCurrentAssets": "15572000", "totalCurrentAssets": "47275000", "currentLongTermDebt": "None", "longTermInvestments": "1272481000", "shortTermInvestments": "14871000", "currentNetReceivables": "21634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270534000", "currentAccountsPayable": "18177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631040000", "totalShareholderEquity": "652285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32897000", "totalCurrentLiabilities": "32897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "632627000", "cashAndShortTermInvestments": "10069000", "commonStockSharesOutstanding": "28477771", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83633000", "profitLoss": "None", "dividendPayout": "47728000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "220000", "operatingCashflow": "-157654000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166321000", "cashflowFromInvestment": "-186108000000", "stockBasedCompensation": "13369000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "784600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13957000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81333000, "cost_of_revenue": 19472000, "gross_profit": 81333000, "research_and_development": 0.69, "selling_general_admin": 4872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87280000, "depreciation_amortisation": -2673000, "ebitda": 84607000, "interest_expense": 19766000, "interest_income": null, "other_non_operating": null, "pretax_income": 87280000, "tax_provision": 3647000, "effective_tax_rate": null, "net_income": 83633000, "net_income_continuing_ops": 83633000, "net_income_to_common": 83633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10069000, "short_term_investments": 14871000, "net_receivables": 21634000, "inventory": 1, "other_current_assets": null, "total_current_assets": 47275000, "net_ppe": null, "goodwill": 42000, "intangible_assets": null, "goodwill_and_intangibles": 42000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1270534000, "total_assets": 1317809000, "short_term_debt": 631040000, "accounts_payable": 18177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32897000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 632627000, "total_liabilities": 665524000, "total_debt": 631040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13908000, "total_equity": 652285000, "shares_outstanding": 28477771, "operating_cash_flow": -157654000, "stock_based_compensation": 13369000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186108000000, "dividends_paid": 47728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166321000, "free_cash_flow": -157654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87280000", "ebitda": "84607000", "netIncome": "83633000", "grossProfit": "81333000", "depreciation": "None", "totalRevenue": "81333000", "costOfRevenue": "19472000", "interestIncome": "85659000", "incomeBeforeTax": "87280000", "interestExpense": "19766000", "operatingIncome": "87280000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3647000", "reportedCurrency": "USD", "netInterestIncome": "69493000", "nonInterestIncome": "None", "operatingExpenses": "-5947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.69", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2673000", "sellingGeneralAndAdministrative": "4872000", "netIncomeFromContinuingOperations": "83633000" }, "balance": { "goodwill": "42000", "inventory": "1", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1317809000", "longTermDebt": "None", "shortTermDebt": "631040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13908000", "totalLiabilities": "665524000", "otherCurrentAssets": "15572000", "totalCurrentAssets": "47275000", "currentLongTermDebt": "None", "longTermInvestments": "1272481000", "shortTermInvestments": "14871000", "currentNetReceivables": "21634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270534000", "currentAccountsPayable": "18177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631040000", "totalShareholderEquity": "652285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32897000", "totalCurrentLiabilities": "32897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "632627000", "cashAndShortTermInvestments": "10069000", "commonStockSharesOutstanding": "28477771", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83633000", "profitLoss": "None", "dividendPayout": "47728000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "220000", "operatingCashflow": "-157654000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166321000", "cashflowFromInvestment": "-186108000000", "stockBasedCompensation": "13369000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "784600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13957000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 46532000, "cost_of_revenue": 6766000, "gross_profit": 46532000, "ebit": 55402000, "ebitda": 29986000, "pretax_income": 55402000, "tax_provision": 730000, "net_income": 54672000, "net_income_to_common": 54672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1896000, "total_current_assets": 18978000, "total_assets": 1054152000, "short_term_debt": 471932000, "long_term_debt": null, "total_debt": 471932000, "total_liabilities": 494152000, "total_equity": 560000000, "shares_outstanding": 27681757, "goodwill_and_intangibles": 630000 }, "cash_flow": { "operating_cash_flow": -61799000, "capital_expenditure": 0, "free_cash_flow": -61799000, "dividends_paid": 42632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37648, "ticker_id": 5245, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55402000", "ebitda": "29986000", "netIncome": "54672000", "grossProfit": "46532000", "depreciation": "None", "totalRevenue": "46532000", "costOfRevenue": "6766000", "interestIncome": "71123000", "incomeBeforeTax": "55402000", "interestExpense": "15485000", "operatingIncome": "55402000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "730000", "reportedCurrency": "USD", "netInterestIncome": "55638000", "nonInterestIncome": "None", "operatingExpenses": "-8870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.89", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-25416000", "sellingGeneralAndAdministrative": "4441000", "netIncomeFromContinuingOperations": "54672000" }, "balance": { "goodwill": "630000", "inventory": "18714000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "1054152000", "longTermDebt": "None", "shortTermDebt": "471932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34686000", "totalLiabilities": "494152000", "otherCurrentAssets": "13217000", "totalCurrentAssets": "18978000", "currentLongTermDebt": "None", "longTermInvestments": "1034265000", "shortTermInvestments": "None", "currentNetReceivables": "3865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035174000", "currentAccountsPayable": "15472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471932000", "totalShareholderEquity": "560000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20000000", "totalCurrentLiabilities": "20000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474152000", "cashAndShortTermInvestments": "1896000", "commonStockSharesOutstanding": "27681757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54672000", "profitLoss": "None", "dividendPayout": "42632000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "236000", "operatingCashflow": "-61799000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63221000", "cashflowFromInvestment": "-106297000", "stockBasedCompensation": "30734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-30525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46532000, "cost_of_revenue": 6766000, "gross_profit": 46532000, "research_and_development": 0.89, "selling_general_admin": 4441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55402000, "depreciation_amortisation": -25416000, "ebitda": 29986000, "interest_expense": 15485000, "interest_income": null, "other_non_operating": null, "pretax_income": 55402000, "tax_provision": 730000, "effective_tax_rate": null, "net_income": 54672000, "net_income_continuing_ops": 54672000, "net_income_to_common": 54672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1896000, "short_term_investments": null, "net_receivables": 3865000, "inventory": 18714000, "other_current_assets": null, "total_current_assets": 18978000, "net_ppe": null, "goodwill": 630000, "intangible_assets": null, "goodwill_and_intangibles": 630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1035174000, "total_assets": 1054152000, "short_term_debt": 471932000, "accounts_payable": 15472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474152000, "total_liabilities": 494152000, "total_debt": 471932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34686000, "total_equity": 560000000, "shares_outstanding": 27681757, "operating_cash_flow": -61799000, "stock_based_compensation": 30734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106297000, "dividends_paid": 42632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63221000, "free_cash_flow": -61799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55402000", "ebitda": "29986000", "netIncome": "54672000", "grossProfit": "46532000", "depreciation": "None", "totalRevenue": "46532000", "costOfRevenue": "6766000", "interestIncome": "71123000", "incomeBeforeTax": "55402000", "interestExpense": "15485000", "operatingIncome": "55402000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "730000", "reportedCurrency": "USD", "netInterestIncome": "55638000", "nonInterestIncome": "None", "operatingExpenses": "-8870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.89", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-25416000", "sellingGeneralAndAdministrative": "4441000", "netIncomeFromContinuingOperations": "54672000" }, "balance": { "goodwill": "630000", "inventory": "18714000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "1054152000", "longTermDebt": "None", "shortTermDebt": "471932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34686000", "totalLiabilities": "494152000", "otherCurrentAssets": "13217000", "totalCurrentAssets": "18978000", "currentLongTermDebt": "None", "longTermInvestments": "1034265000", "shortTermInvestments": "None", "currentNetReceivables": "3865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035174000", "currentAccountsPayable": "15472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471932000", "totalShareholderEquity": "560000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20000000", "totalCurrentLiabilities": "20000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474152000", "cashAndShortTermInvestments": "1896000", "commonStockSharesOutstanding": "27681757", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54672000", "profitLoss": "None", "dividendPayout": "42632000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "236000", "operatingCashflow": "-61799000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63221000", "cashflowFromInvestment": "-106297000", "stockBasedCompensation": "30734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-30525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 25275430, "cost_of_revenue": 19014650, "gross_profit": 25275430, "ebit": 29638879, "ebitda": 29638879, "pretax_income": 29638879, "tax_provision": 360356, "net_income": 29278523, "net_income_to_common": 29278523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4576234, "total_current_assets": 7568682, "total_assets": 747174648, "short_term_debt": 322010054, "long_term_debt": 322010050, "total_debt": 644020104, "total_liabilities": 340257846, "total_equity": 406916802, "shares_outstanding": 17344640, "goodwill_and_intangibles": 420492 }, "cash_flow": { "operating_cash_flow": -202985537, "capital_expenditure": 4, "free_cash_flow": -202985533, "dividends_paid": 24539660, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37653, "ticker_id": 5245, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29638879", "ebitda": "29638879", "netIncome": "29278523", "grossProfit": "25275430", "depreciation": "None", "totalRevenue": "25275430", "costOfRevenue": "19014650", "interestIncome": "47699727", "incomeBeforeTax": "29638879", "interestExpense": "12068303", "operatingIncome": "29638879", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "360356", "reportedCurrency": "USD", "netInterestIncome": "34337444", "nonInterestIncome": "None", "operatingExpenses": "-4499744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.64", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19014650", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-45184000", "sellingGeneralAndAdministrative": "3460846", "netIncomeFromContinuingOperations": "29278523" }, "balance": { "goodwill": "420492", "inventory": "1", "commonStock": "20862", "currentDebt": "None", "investments": "None", "totalAssets": "747174648", "longTermDebt": "322010050", "shortTermDebt": "322010054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7397449", "totalLiabilities": "340257846", "otherCurrentAssets": "-16419475", "totalCurrentAssets": "7568682", "currentLongTermDebt": "None", "longTermInvestments": "727998227", "shortTermInvestments": "None", "currentNetReceivables": "2992448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727288847", "currentAccountsPayable": "12099017", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644020104", "totalShareholderEquity": "406916802", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12099017", "totalCurrentLiabilities": "12099017", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322010054", "cashAndShortTermInvestments": "4576234", "commonStockSharesOutstanding": "17344640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4576234", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29278523", "profitLoss": "None", "dividendPayout": "24539660", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-121018", "operatingCashflow": "-202985537", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205996432", "cashflowFromInvestment": "-232513823000000", "stockBasedCompensation": "7424974000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24539660", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "146000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7303956000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25275430, "cost_of_revenue": 19014650, "gross_profit": 25275430, "research_and_development": 0.64, "selling_general_admin": 3460846, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29638879, "depreciation_amortisation": -45184000, "ebitda": 29638879, "interest_expense": 12068303, "interest_income": null, "other_non_operating": null, "pretax_income": 29638879, "tax_provision": 360356, "effective_tax_rate": null, "net_income": 29278523, "net_income_continuing_ops": 29278523, "net_income_to_common": 29278523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4576234, "short_term_investments": null, "net_receivables": 2992448, "inventory": 1, "other_current_assets": null, "total_current_assets": 7568682, "net_ppe": null, "goodwill": 420492, "intangible_assets": null, "goodwill_and_intangibles": 420492, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727288847, "total_assets": 747174648, "short_term_debt": 322010054, "accounts_payable": 12099017, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12099017, "long_term_debt": 322010050, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322010054, "total_liabilities": 340257846, "total_debt": 644020104, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7397449, "total_equity": 406916802, "shares_outstanding": 17344640, "operating_cash_flow": -202985537, "stock_based_compensation": 7424974000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232513823000000, "dividends_paid": 24539660, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205996432, "free_cash_flow": -202985533, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29638879", "ebitda": "29638879", "netIncome": "29278523", "grossProfit": "25275430", "depreciation": "None", "totalRevenue": "25275430", "costOfRevenue": "19014650", "interestIncome": "47699727", "incomeBeforeTax": "29638879", "interestExpense": "12068303", "operatingIncome": "29638879", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "360356", "reportedCurrency": "USD", "netInterestIncome": "34337444", "nonInterestIncome": "None", "operatingExpenses": "-4499744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.64", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19014650", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-45184000", "sellingGeneralAndAdministrative": "3460846", "netIncomeFromContinuingOperations": "29278523" }, "balance": { "goodwill": "420492", "inventory": "1", "commonStock": "20862", "currentDebt": "None", "investments": "None", "totalAssets": "747174648", "longTermDebt": "322010050", "shortTermDebt": "322010054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7397449", "totalLiabilities": "340257846", "otherCurrentAssets": "-16419475", "totalCurrentAssets": "7568682", "currentLongTermDebt": "None", "longTermInvestments": "727998227", "shortTermInvestments": "None", "currentNetReceivables": "2992448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727288847", "currentAccountsPayable": "12099017", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644020104", "totalShareholderEquity": "406916802", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12099017", "totalCurrentLiabilities": "12099017", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322010054", "cashAndShortTermInvestments": "4576234", "commonStockSharesOutstanding": "17344640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4576234", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29278523", "profitLoss": "None", "dividendPayout": "24539660", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-121018", "operatingCashflow": "-202985537", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205996432", "cashflowFromInvestment": "-232513823000000", "stockBasedCompensation": "7424974000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24539660", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "146000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7303956000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 12327640, "cost_of_revenue": -11441998, "gross_profit": 12327640, "ebit": 8202353, "ebitda": 8202353, "pretax_income": 8323797, "tax_provision": 209223, "net_income": 8114574, "net_income_to_common": 8114574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10368823, "total_current_assets": 11181774, "total_assets": 505119956, "short_term_debt": null, "long_term_debt": 235707990, "total_debt": 235707990, "total_liabilities": 245541116, "total_equity": 259578840, "shares_outstanding": 30039104, "goodwill_and_intangibles": 299474 }, "cash_flow": { "operating_cash_flow": -164554116, "capital_expenditure": 0, "free_cash_flow": -164554116, "dividends_paid": 13484003, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37658, "ticker_id": 5245, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8202353", "ebitda": "8202353", "netIncome": "8114574", "grossProfit": "12327640", "depreciation": "None", "totalRevenue": "12327640", "costOfRevenue": "-11441998", "interestIncome": "9613270", "incomeBeforeTax": "8323797", "interestExpense": "7502040", "operatingIncome": "8202353", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "209223", "reportedCurrency": "USD", "netInterestIncome": "25202137", "nonInterestIncome": "None", "operatingExpenses": "3849700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-11441998", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15974932", "sellingGeneralAndAdministrative": "2901226", "netIncomeFromContinuingOperations": "8114574" }, "balance": { "goodwill": "299474", "inventory": "1", "commonStock": "13358", "currentDebt": "None", "investments": "None", "totalAssets": "505119956", "longTermDebt": "235707990", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6458367", "totalLiabilities": "245541116", "otherCurrentAssets": "20041", "totalCurrentAssets": "11181774", "currentLongTermDebt": "None", "longTermInvestments": "493918141", "shortTermInvestments": "559011", "currentNetReceivables": "1371962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493918141", "currentAccountsPayable": "7492869", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235707992", "totalShareholderEquity": "259578840", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7492869", "totalCurrentLiabilities": "10132600", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235707990", "cashAndShortTermInvestments": "10368823", "commonStockSharesOutstanding": "30039104", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10368823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8114574", "profitLoss": "None", "dividendPayout": "13484003", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-164554116", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165700100", "cashflowFromInvestment": "-181458061000000", "stockBasedCompensation": "-7065079011809", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13484003", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "95000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6977128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12327640, "cost_of_revenue": -11441998, "gross_profit": 12327640, "research_and_development": 0.25, "selling_general_admin": 2901226, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8202353, "depreciation_amortisation": 15974932, "ebitda": 8202353, "interest_expense": 7502040, "interest_income": null, "other_non_operating": null, "pretax_income": 8323797, "tax_provision": 209223, "effective_tax_rate": null, "net_income": 8114574, "net_income_continuing_ops": 8114574, "net_income_to_common": 8114574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10368823, "short_term_investments": 559011, "net_receivables": 1371962, "inventory": 1, "other_current_assets": null, "total_current_assets": 11181774, "net_ppe": null, "goodwill": 299474, "intangible_assets": null, "goodwill_and_intangibles": 299474, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493918141, "total_assets": 505119956, "short_term_debt": null, "accounts_payable": 7492869, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10132600, "long_term_debt": 235707990, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235707990, "total_liabilities": 245541116, "total_debt": 235707990, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6458367, "total_equity": 259578840, "shares_outstanding": 30039104, "operating_cash_flow": -164554116, "stock_based_compensation": -7065079011809, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181458061000000, "dividends_paid": 13484003, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 165700100, "free_cash_flow": -164554116, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8202353", "ebitda": "8202353", "netIncome": "8114574", "grossProfit": "12327640", "depreciation": "None", "totalRevenue": "12327640", "costOfRevenue": "-11441998", "interestIncome": "9613270", "incomeBeforeTax": "8323797", "interestExpense": "7502040", "operatingIncome": "8202353", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "209223", "reportedCurrency": "USD", "netInterestIncome": "25202137", "nonInterestIncome": "None", "operatingExpenses": "3849700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-11441998", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15974932", "sellingGeneralAndAdministrative": "2901226", "netIncomeFromContinuingOperations": "8114574" }, "balance": { "goodwill": "299474", "inventory": "1", "commonStock": "13358", "currentDebt": "None", "investments": "None", "totalAssets": "505119956", "longTermDebt": "235707990", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6458367", "totalLiabilities": "245541116", "otherCurrentAssets": "20041", "totalCurrentAssets": "11181774", "currentLongTermDebt": "None", "longTermInvestments": "493918141", "shortTermInvestments": "559011", "currentNetReceivables": "1371962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493918141", "currentAccountsPayable": "7492869", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235707992", "totalShareholderEquity": "259578840", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7492869", "totalCurrentLiabilities": "10132600", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235707990", "cashAndShortTermInvestments": "10368823", "commonStockSharesOutstanding": "30039104", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10368823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8114574", "profitLoss": "None", "dividendPayout": "13484003", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-164554116", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165700100", "cashflowFromInvestment": "-181458061000000", "stockBasedCompensation": "-7065079011809", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13484003", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "95000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6977128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 25597000, "cost_of_revenue": 6491000, "gross_profit": 19106000, "ebit": -1931000, "ebitda": -1219000, "pretax_income": -14961000, "tax_provision": 552000, "net_income": -15513000, "net_income_to_common": -15513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26593000, "total_current_assets": 77613000, "total_assets": 1617654000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 943626000, "total_equity": 674028000, "shares_outstanding": 36923308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23798000, "capital_expenditure": 0, "free_cash_flow": -23798000, "dividends_paid": 15527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37621, "ticker_id": 5245, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1219000", "netIncome": "-15513000", "grossProfit": "19106000", "depreciation": "None", "totalRevenue": "25597000", "costOfRevenue": "6491000", "interestIncome": "34571000", "incomeBeforeTax": "-14961000", "interestExpense": "13742000", "operatingIncome": "-1931000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "552000", "reportedCurrency": "USD", "netInterestIncome": "21658000", "nonInterestIncome": "None", "operatingExpenses": "21037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1466000", "netIncomeFromContinuingOperations": "-15513000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1617654000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282039000", "totalLiabilities": "943626000", "otherCurrentAssets": "None", "totalCurrentAssets": "77613000", "currentLongTermDebt": "None", "longTermInvestments": "1564276000", "shortTermInvestments": "27599000", "currentNetReceivables": "23421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1540041000", "currentAccountsPayable": "23850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "907133000", "totalShareholderEquity": "674028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "943626000", "cashAndShortTermInvestments": "26593000", "commonStockSharesOutstanding": "36923308", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15513000", "profitLoss": "None", "dividendPayout": "15527000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23798000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18750000", "cashflowFromInvestment": "-21795000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25597000, "cost_of_revenue": 6491000, "gross_profit": 19106000, "research_and_development": null, "selling_general_admin": 1466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1931000, "depreciation_amortisation": null, "ebitda": -1219000, "interest_expense": 13742000, "interest_income": null, "other_non_operating": null, "pretax_income": -14961000, "tax_provision": 552000, "effective_tax_rate": null, "net_income": -15513000, "net_income_continuing_ops": -15513000, "net_income_to_common": -15513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26593000, "short_term_investments": 27599000, "net_receivables": 23421000, "inventory": null, "other_current_assets": null, "total_current_assets": 77613000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1540041000, "total_assets": 1617654000, "short_term_debt": null, "accounts_payable": 23850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 943626000, "total_liabilities": 943626000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282039000, "total_equity": 674028000, "shares_outstanding": 36923308, "operating_cash_flow": -23798000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21795000, "dividends_paid": 15527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18750000, "free_cash_flow": -23798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1219000", "netIncome": "-15513000", "grossProfit": "19106000", "depreciation": "None", "totalRevenue": "25597000", "costOfRevenue": "6491000", "interestIncome": "34571000", "incomeBeforeTax": "-14961000", "interestExpense": "13742000", "operatingIncome": "-1931000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "552000", "reportedCurrency": "USD", "netInterestIncome": "21658000", "nonInterestIncome": "None", "operatingExpenses": "21037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1466000", "netIncomeFromContinuingOperations": "-15513000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1617654000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282039000", "totalLiabilities": "943626000", "otherCurrentAssets": "None", "totalCurrentAssets": "77613000", "currentLongTermDebt": "None", "longTermInvestments": "1564276000", "shortTermInvestments": "27599000", "currentNetReceivables": "23421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1540041000", "currentAccountsPayable": "23850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "907133000", "totalShareholderEquity": "674028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "943626000", "cashAndShortTermInvestments": "26593000", "commonStockSharesOutstanding": "36923308", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15513000", "profitLoss": "None", "dividendPayout": "15527000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23798000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18750000", "cashflowFromInvestment": "-21795000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 43922000, "cost_of_revenue": 8504000, "gross_profit": 35418000, "ebit": 22765000, "ebitda": 29442000, "pretax_income": 8990000, "tax_provision": 500000, "net_income": 8490000, "net_income_to_common": 8490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31497000, "total_current_assets": 106857000, "total_assets": 1622135000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 916097000, "total_equity": 706038000, "shares_outstanding": 37044000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22646000, "capital_expenditure": 0, "free_cash_flow": 22646000, "dividends_paid": 15565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37622, "ticker_id": 5245, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22765000", "ebitda": "29442000", "netIncome": "8490000", "grossProfit": "35418000", "depreciation": "None", "totalRevenue": "43922000", "costOfRevenue": "8504000", "interestIncome": "37722000", "incomeBeforeTax": "8990000", "interestExpense": "13775000", "operatingIncome": "47865000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "24782000", "nonInterestIncome": "None", "operatingExpenses": "-12447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6677000", "sellingGeneralAndAdministrative": "6264639000", "netIncomeFromContinuingOperations": "8490000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1622135000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251029000", "totalLiabilities": "916097000", "otherCurrentAssets": "-40723143", "totalCurrentAssets": "106857000", "currentLongTermDebt": "None", "longTermInvestments": "1571553000", "shortTermInvestments": "None", "currentNetReceivables": "17352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515278000", "currentAccountsPayable": "27897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "873761000", "totalShareholderEquity": "706038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8505000", "totalCurrentLiabilities": "36402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "916097000", "cashAndShortTermInvestments": "31497000", "commonStockSharesOutstanding": "37044000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8490000", "profitLoss": "None", "dividendPayout": "15565000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22646000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18908000", "cashflowFromInvestment": "7358000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43922000, "cost_of_revenue": 8504000, "gross_profit": 35418000, "research_and_development": null, "selling_general_admin": 6264639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22765000, "depreciation_amortisation": 6677000, "ebitda": 29442000, "interest_expense": 13775000, "interest_income": null, "other_non_operating": null, "pretax_income": 8990000, "tax_provision": 500000, "effective_tax_rate": null, "net_income": 8490000, "net_income_continuing_ops": 8490000, "net_income_to_common": 8490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31497000, "short_term_investments": null, "net_receivables": 17352000, "inventory": null, "other_current_assets": null, "total_current_assets": 106857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1515278000, "total_assets": 1622135000, "short_term_debt": null, "accounts_payable": 27897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36402000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 916097000, "total_liabilities": 916097000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251029000, "total_equity": 706038000, "shares_outstanding": 37044000, "operating_cash_flow": 22646000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7358000, "dividends_paid": 15565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18908000, "free_cash_flow": 22646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22765000", "ebitda": "29442000", "netIncome": "8490000", "grossProfit": "35418000", "depreciation": "None", "totalRevenue": "43922000", "costOfRevenue": "8504000", "interestIncome": "37722000", "incomeBeforeTax": "8990000", "interestExpense": "13775000", "operatingIncome": "47865000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "24782000", "nonInterestIncome": "None", "operatingExpenses": "-12447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6677000", "sellingGeneralAndAdministrative": "6264639000", "netIncomeFromContinuingOperations": "8490000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1622135000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251029000", "totalLiabilities": "916097000", "otherCurrentAssets": "-40723143", "totalCurrentAssets": "106857000", "currentLongTermDebt": "None", "longTermInvestments": "1571553000", "shortTermInvestments": "None", "currentNetReceivables": "17352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515278000", "currentAccountsPayable": "27897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "873761000", "totalShareholderEquity": "706038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8505000", "totalCurrentLiabilities": "36402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "916097000", "cashAndShortTermInvestments": "31497000", "commonStockSharesOutstanding": "37044000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8490000", "profitLoss": "None", "dividendPayout": "15565000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22646000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18908000", "cashflowFromInvestment": "7358000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 22809000, "cost_of_revenue": 13014000, "gross_profit": 9795000, "ebit": 0, "ebitda": 7383000, "pretax_income": 7383000, "tax_provision": 281000, "net_income": 7102000, "net_income_to_common": 7102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5786000, "total_current_assets": 21003000, "total_assets": 1627628000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 913553000, "total_equity": 714075000, "shares_outstanding": 37060595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30768000, "capital_expenditure": 0, "free_cash_flow": 30768000, "dividends_paid": 17410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37624, "ticker_id": 5245, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "7383000", "netIncome": "7102000", "grossProfit": "9795000", "depreciation": "None", "totalRevenue": "22809000", "costOfRevenue": "13014000", "interestIncome": "38692000", "incomeBeforeTax": "7383000", "interestExpense": "13014000", "operatingIncome": "7383000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "281000", "reportedCurrency": "USD", "netInterestIncome": "25678000", "nonInterestIncome": "None", "operatingExpenses": "2412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7750000", "sellingGeneralAndAdministrative": "1573000", "netIncomeFromContinuingOperations": "7102000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1627628000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244727000", "totalLiabilities": "913553000", "otherCurrentAssets": "None", "totalCurrentAssets": "21003000", "currentLongTermDebt": "None", "longTermInvestments": "1582760000", "shortTermInvestments": "None", "currentNetReceivables": "15217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1606625000", "currentAccountsPayable": "23500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875315000", "totalShareholderEquity": "714075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "890053000", "cashAndShortTermInvestments": "5786000", "commonStockSharesOutstanding": "37060595", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7102000", "profitLoss": "None", "dividendPayout": "17410000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30768000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29051000", "cashflowFromInvestment": "12093000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22809000, "cost_of_revenue": 13014000, "gross_profit": 9795000, "research_and_development": null, "selling_general_admin": 1573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 7750000, "ebitda": 7383000, "interest_expense": 13014000, "interest_income": null, "other_non_operating": null, "pretax_income": 7383000, "tax_provision": 281000, "effective_tax_rate": null, "net_income": 7102000, "net_income_continuing_ops": 7102000, "net_income_to_common": 7102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5786000, "short_term_investments": null, "net_receivables": 15217000, "inventory": null, "other_current_assets": null, "total_current_assets": 21003000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1606625000, "total_assets": 1627628000, "short_term_debt": null, "accounts_payable": 23500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 890053000, "total_liabilities": 913553000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244727000, "total_equity": 714075000, "shares_outstanding": 37060595, "operating_cash_flow": 30768000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12093000, "dividends_paid": 17410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29051000, "free_cash_flow": 30768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "7383000", "netIncome": "7102000", "grossProfit": "9795000", "depreciation": "None", "totalRevenue": "22809000", "costOfRevenue": "13014000", "interestIncome": "38692000", "incomeBeforeTax": "7383000", "interestExpense": "13014000", "operatingIncome": "7383000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "281000", "reportedCurrency": "USD", "netInterestIncome": "25678000", "nonInterestIncome": "None", "operatingExpenses": "2412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7750000", "sellingGeneralAndAdministrative": "1573000", "netIncomeFromContinuingOperations": "7102000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1627628000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244727000", "totalLiabilities": "913553000", "otherCurrentAssets": "None", "totalCurrentAssets": "21003000", "currentLongTermDebt": "None", "longTermInvestments": "1582760000", "shortTermInvestments": "None", "currentNetReceivables": "15217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1606625000", "currentAccountsPayable": "23500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875315000", "totalShareholderEquity": "714075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "890053000", "cashAndShortTermInvestments": "5786000", "commonStockSharesOutstanding": "37060595", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7102000", "profitLoss": "None", "dividendPayout": "17410000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30768000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29051000", "cashflowFromInvestment": "12093000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 32450000, "cost_of_revenue": 13298000, "gross_profit": 19152000, "ebit": 31020000, "ebitda": 15413000, "pretax_income": 15413000, "tax_provision": 400000, "net_income": 15013000, "net_income_to_common": 15013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9739000, "total_current_assets": 51876000, "total_assets": 1654444000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 929728000, "total_equity": 724716000, "shares_outstanding": 37061547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36436000, "capital_expenditure": 0, "free_cash_flow": 36436000, "dividends_paid": 17419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37625, "ticker_id": 5245, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31020000", "ebitda": "15413000", "netIncome": "15013000", "grossProfit": "19152000", "depreciation": "None", "totalRevenue": "32450000", "costOfRevenue": "13298000", "interestIncome": "40167000", "incomeBeforeTax": "15413000", "interestExpense": "13298000", "operatingIncome": "15413000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "26869000", "nonInterestIncome": "None", "operatingExpenses": "3739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1922000", "netIncomeFromContinuingOperations": "15013000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1654444000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-234419000", "totalLiabilities": "929728000", "otherCurrentAssets": "17845000", "totalCurrentAssets": "51876000", "currentLongTermDebt": "None", "longTermInvestments": "1602136000", "shortTermInvestments": "None", "currentNetReceivables": "24292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1602568000", "currentAccountsPayable": "28045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "887318000", "totalShareholderEquity": "724716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39581000", "totalCurrentLiabilities": "39581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "890147000", "cashAndShortTermInvestments": "9739000", "commonStockSharesOutstanding": "37061547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15013000", "profitLoss": "None", "dividendPayout": "17419000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36436000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40919000", "cashflowFromInvestment": "35146000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32450000, "cost_of_revenue": 13298000, "gross_profit": 19152000, "research_and_development": null, "selling_general_admin": 1922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31020000, "depreciation_amortisation": null, "ebitda": 15413000, "interest_expense": 13298000, "interest_income": null, "other_non_operating": null, "pretax_income": 15413000, "tax_provision": 400000, "effective_tax_rate": null, "net_income": 15013000, "net_income_continuing_ops": 15013000, "net_income_to_common": 15013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9739000, "short_term_investments": null, "net_receivables": 24292000, "inventory": null, "other_current_assets": null, "total_current_assets": 51876000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1602568000, "total_assets": 1654444000, "short_term_debt": null, "accounts_payable": 28045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 890147000, "total_liabilities": 929728000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234419000, "total_equity": 724716000, "shares_outstanding": 37061547, "operating_cash_flow": 36436000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35146000, "dividends_paid": 17419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40919000, "free_cash_flow": 36436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31020000", "ebitda": "15413000", "netIncome": "15013000", "grossProfit": "19152000", "depreciation": "None", "totalRevenue": "32450000", "costOfRevenue": "13298000", "interestIncome": "40167000", "incomeBeforeTax": "15413000", "interestExpense": "13298000", "operatingIncome": "15413000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "26869000", "nonInterestIncome": "None", "operatingExpenses": "3739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1922000", "netIncomeFromContinuingOperations": "15013000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1654444000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-234419000", "totalLiabilities": "929728000", "otherCurrentAssets": "17845000", "totalCurrentAssets": "51876000", "currentLongTermDebt": "None", "longTermInvestments": "1602136000", "shortTermInvestments": "None", "currentNetReceivables": "24292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1602568000", "currentAccountsPayable": "28045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "887318000", "totalShareholderEquity": "724716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39581000", "totalCurrentLiabilities": "39581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "890147000", "cashAndShortTermInvestments": "9739000", "commonStockSharesOutstanding": "37061547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15013000", "profitLoss": "None", "dividendPayout": "17419000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36436000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40919000", "cashflowFromInvestment": "35146000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 20855000, "cost_of_revenue": 13726000, "gross_profit": 7129000, "ebit": 31758000, "ebitda": 4405000, "pretax_income": 4405000, "tax_provision": 501000, "net_income": 3904000, "net_income_to_common": 3904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12033000, "total_current_assets": 38768000, "total_assets": 1666497000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 939375000, "total_equity": 727122000, "shares_outstanding": 37061547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15128000, "capital_expenditure": 0, "free_cash_flow": -15128000, "dividends_paid": 17419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37626, "ticker_id": 5245, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31758000", "ebitda": "4405000", "netIncome": "3904000", "grossProfit": "7129000", "depreciation": "None", "totalRevenue": "20855000", "costOfRevenue": "13726000", "interestIncome": "39798000", "incomeBeforeTax": "4405000", "interestExpense": "13726000", "operatingIncome": "4405000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "501000", "reportedCurrency": "USD", "netInterestIncome": "26072000", "nonInterestIncome": "None", "operatingExpenses": "2724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1866000", "netIncomeFromContinuingOperations": "3904000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1666497000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232013000", "totalLiabilities": "939375000", "otherCurrentAssets": "18271000", "totalCurrentAssets": "38768000", "currentLongTermDebt": "None", "longTermInvestments": "1624983000", "shortTermInvestments": "None", "currentNetReceivables": "8464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282000", "currentAccountsPayable": "24682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "902952000", "totalShareholderEquity": "727122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "24682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "914693000", "cashAndShortTermInvestments": "12033000", "commonStockSharesOutstanding": "37061547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3904000", "profitLoss": "None", "dividendPayout": "17419000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15128000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6342000", "cashflowFromInvestment": "-26643000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20855000, "cost_of_revenue": 13726000, "gross_profit": 7129000, "research_and_development": null, "selling_general_admin": 1866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31758000, "depreciation_amortisation": null, "ebitda": 4405000, "interest_expense": 13726000, "interest_income": null, "other_non_operating": null, "pretax_income": 4405000, "tax_provision": 501000, "effective_tax_rate": null, "net_income": 3904000, "net_income_continuing_ops": 3904000, "net_income_to_common": 3904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12033000, "short_term_investments": null, "net_receivables": 8464000, "inventory": null, "other_current_assets": null, "total_current_assets": 38768000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282000, "total_assets": 1666497000, "short_term_debt": null, "accounts_payable": 24682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24682000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 914693000, "total_liabilities": 939375000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232013000, "total_equity": 727122000, "shares_outstanding": 37061547, "operating_cash_flow": -15128000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26643000, "dividends_paid": 17419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6342000, "free_cash_flow": -15128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31758000", "ebitda": "4405000", "netIncome": "3904000", "grossProfit": "7129000", "depreciation": "None", "totalRevenue": "20855000", "costOfRevenue": "13726000", "interestIncome": "39798000", "incomeBeforeTax": "4405000", "interestExpense": "13726000", "operatingIncome": "4405000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "501000", "reportedCurrency": "USD", "netInterestIncome": "26072000", "nonInterestIncome": "None", "operatingExpenses": "2724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1866000", "netIncomeFromContinuingOperations": "3904000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1666497000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232013000", "totalLiabilities": "939375000", "otherCurrentAssets": "18271000", "totalCurrentAssets": "38768000", "currentLongTermDebt": "None", "longTermInvestments": "1624983000", "shortTermInvestments": "None", "currentNetReceivables": "8464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282000", "currentAccountsPayable": "24682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "902952000", "totalShareholderEquity": "727122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "24682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "914693000", "cashAndShortTermInvestments": "12033000", "commonStockSharesOutstanding": "37061547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3904000", "profitLoss": "None", "dividendPayout": "17419000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15128000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6342000", "cashflowFromInvestment": "-26643000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 26509000, "cost_of_revenue": 14123000, "gross_profit": 12386000, "ebit": 61621000, "ebitda": 10091000, "pretax_income": 10091000, "tax_provision": 100000, "net_income": 9991000, "net_income_to_common": 9991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10130000, "total_current_assets": 56408000, "total_assets": 1656274000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 915637000, "total_equity": 740637000, "shares_outstanding": 37061547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2889000, "capital_expenditure": 0, "free_cash_flow": -2889000, "dividends_paid": 18160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37627, "ticker_id": 5245, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61621000", "ebitda": "10091000", "netIncome": "9991000", "grossProfit": "12386000", "depreciation": "None", "totalRevenue": "26509000", "costOfRevenue": "14123000", "interestIncome": "43398000", "incomeBeforeTax": "10091000", "interestExpense": "14123000", "operatingIncome": "10091000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "29275000", "nonInterestIncome": "None", "operatingExpenses": "2295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-35696000", "sellingGeneralAndAdministrative": "1350000", "netIncomeFromContinuingOperations": "9991000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1656274000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218498000", "totalLiabilities": "915637000", "otherCurrentAssets": "34107000", "totalCurrentAssets": "56408000", "currentLongTermDebt": "None", "longTermInvestments": "1603672000", "shortTermInvestments": "None", "currentNetReceivables": "12171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599866000", "currentAccountsPayable": "25974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875837000", "totalShareholderEquity": "740637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39054000", "totalCurrentLiabilities": "39054000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "876583000", "cashAndShortTermInvestments": "10130000", "commonStockSharesOutstanding": "37061547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9991000", "profitLoss": "None", "dividendPayout": "18160000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2889000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4968000", "cashflowFromInvestment": "-21238000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26509000, "cost_of_revenue": 14123000, "gross_profit": 12386000, "research_and_development": null, "selling_general_admin": 1350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61621000, "depreciation_amortisation": -35696000, "ebitda": 10091000, "interest_expense": 14123000, "interest_income": null, "other_non_operating": null, "pretax_income": 10091000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": 9991000, "net_income_continuing_ops": 9991000, "net_income_to_common": 9991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10130000, "short_term_investments": null, "net_receivables": 12171000, "inventory": null, "other_current_assets": null, "total_current_assets": 56408000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1599866000, "total_assets": 1656274000, "short_term_debt": null, "accounts_payable": 25974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39054000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 876583000, "total_liabilities": 915637000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218498000, "total_equity": 740637000, "shares_outstanding": 37061547, "operating_cash_flow": -2889000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21238000, "dividends_paid": 18160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4968000, "free_cash_flow": -2889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61621000", "ebitda": "10091000", "netIncome": "9991000", "grossProfit": "12386000", "depreciation": "None", "totalRevenue": "26509000", "costOfRevenue": "14123000", "interestIncome": "43398000", "incomeBeforeTax": "10091000", "interestExpense": "14123000", "operatingIncome": "10091000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "29275000", "nonInterestIncome": "None", "operatingExpenses": "2295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-35696000", "sellingGeneralAndAdministrative": "1350000", "netIncomeFromContinuingOperations": "9991000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1656274000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218498000", "totalLiabilities": "915637000", "otherCurrentAssets": "34107000", "totalCurrentAssets": "56408000", "currentLongTermDebt": "None", "longTermInvestments": "1603672000", "shortTermInvestments": "None", "currentNetReceivables": "12171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599866000", "currentAccountsPayable": "25974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875837000", "totalShareholderEquity": "740637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39054000", "totalCurrentLiabilities": "39054000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "876583000", "cashAndShortTermInvestments": "10130000", "commonStockSharesOutstanding": "37061547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9991000", "profitLoss": "None", "dividendPayout": "18160000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2889000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4968000", "cashflowFromInvestment": "-21238000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 33321000, "cost_of_revenue": 15238000, "gross_profit": 18083000, "ebit": 40444000, "ebitda": 15979000, "pretax_income": 15979000, "tax_provision": 711000, "net_income": 15268000, "net_income_to_common": 15268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17086000, "total_current_assets": 48477000, "total_assets": 1645049000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 896242000, "total_equity": 748807000, "shares_outstanding": 37061547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27309000, "capital_expenditure": 0, "free_cash_flow": 27309000, "dividends_paid": 18902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37629, "ticker_id": 5245, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40444000", "ebitda": "15979000", "netIncome": "15268000", "grossProfit": "18083000", "depreciation": "None", "totalRevenue": "33321000", "costOfRevenue": "15238000", "interestIncome": "47883000", "incomeBeforeTax": "15979000", "interestExpense": "15238000", "operatingIncome": "15979000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "711000", "reportedCurrency": "USD", "netInterestIncome": "32645000", "nonInterestIncome": "None", "operatingExpenses": "2104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-40299000", "sellingGeneralAndAdministrative": "1345000", "netIncomeFromContinuingOperations": "15268000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1645049000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217125000", "totalLiabilities": "896242000", "otherCurrentAssets": "20620000", "totalCurrentAssets": "48477000", "currentLongTermDebt": "None", "longTermInvestments": "1592829000", "shortTermInvestments": "None", "currentNetReceivables": "10771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503000", "currentAccountsPayable": "24682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "857236000", "totalShareholderEquity": "748807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13744000", "totalCurrentLiabilities": "38426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857816000", "cashAndShortTermInvestments": "17086000", "commonStockSharesOutstanding": "37061547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15268000", "profitLoss": "None", "dividendPayout": "18902000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27309000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45263000", "cashflowFromInvestment": "19627000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33321000, "cost_of_revenue": 15238000, "gross_profit": 18083000, "research_and_development": null, "selling_general_admin": 1345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40444000, "depreciation_amortisation": -40299000, "ebitda": 15979000, "interest_expense": 15238000, "interest_income": null, "other_non_operating": null, "pretax_income": 15979000, "tax_provision": 711000, "effective_tax_rate": null, "net_income": 15268000, "net_income_continuing_ops": 15268000, "net_income_to_common": 15268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17086000, "short_term_investments": null, "net_receivables": 10771000, "inventory": null, "other_current_assets": null, "total_current_assets": 48477000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 503000, "total_assets": 1645049000, "short_term_debt": null, "accounts_payable": 24682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38426000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 857816000, "total_liabilities": 896242000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217125000, "total_equity": 748807000, "shares_outstanding": 37061547, "operating_cash_flow": 27309000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19627000, "dividends_paid": 18902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45263000, "free_cash_flow": 27309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40444000", "ebitda": "15979000", "netIncome": "15268000", "grossProfit": "18083000", "depreciation": "None", "totalRevenue": "33321000", "costOfRevenue": "15238000", "interestIncome": "47883000", "incomeBeforeTax": "15979000", "interestExpense": "15238000", "operatingIncome": "15979000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "711000", "reportedCurrency": "USD", "netInterestIncome": "32645000", "nonInterestIncome": "None", "operatingExpenses": "2104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-40299000", "sellingGeneralAndAdministrative": "1345000", "netIncomeFromContinuingOperations": "15268000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1645049000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217125000", "totalLiabilities": "896242000", "otherCurrentAssets": "20620000", "totalCurrentAssets": "48477000", "currentLongTermDebt": "None", "longTermInvestments": "1592829000", "shortTermInvestments": "None", "currentNetReceivables": "10771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503000", "currentAccountsPayable": "24682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "857236000", "totalShareholderEquity": "748807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13744000", "totalCurrentLiabilities": "38426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857816000", "cashAndShortTermInvestments": "17086000", "commonStockSharesOutstanding": "37061547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15268000", "profitLoss": "None", "dividendPayout": "18902000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27309000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45263000", "cashflowFromInvestment": "19627000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 37815000, "cost_of_revenue": 14912000, "gross_profit": 22903000, "ebit": 58705000, "ebitda": 20638000, "pretax_income": 20638000, "tax_provision": 252000, "net_income": 20385000, "net_income_to_common": 20385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11018000, "total_current_assets": 57545000, "total_assets": 1672432000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 919992000, "total_equity": 752440000, "shares_outstanding": 37061547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22159000, "capital_expenditure": 0, "free_cash_flow": 22159000, "dividends_paid": 19272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37630, "ticker_id": 5245, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58705000", "ebitda": "20638000", "netIncome": "20385000", "grossProfit": "22903000", "depreciation": "None", "totalRevenue": "37815000", "costOfRevenue": "14912000", "interestIncome": "45511000", "incomeBeforeTax": "20638000", "interestExpense": "14912000", "operatingIncome": "20638000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "30599000", "nonInterestIncome": "None", "operatingExpenses": "2265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38067000", "sellingGeneralAndAdministrative": "1280000", "netIncomeFromContinuingOperations": "20386000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1672432000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213492000", "totalLiabilities": "919992000", "otherCurrentAssets": "27889000", "totalCurrentAssets": "57545000", "currentLongTermDebt": "None", "longTermInvestments": "1613540000", "shortTermInvestments": "-25124000", "currentNetReceivables": "18638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1614887000", "currentAccountsPayable": "26604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "879934000", "totalShareholderEquity": "752440000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39133000", "totalCurrentLiabilities": "39133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "880859000", "cashAndShortTermInvestments": "11018000", "commonStockSharesOutstanding": "37061547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20385000", "profitLoss": "None", "dividendPayout": "19272000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22159000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28771000", "cashflowFromInvestment": "-46795000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37815000, "cost_of_revenue": 14912000, "gross_profit": 22903000, "research_and_development": null, "selling_general_admin": 1280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58705000, "depreciation_amortisation": -38067000, "ebitda": 20638000, "interest_expense": 14912000, "interest_income": null, "other_non_operating": null, "pretax_income": 20638000, "tax_provision": 252000, "effective_tax_rate": null, "net_income": 20385000, "net_income_continuing_ops": 20386000, "net_income_to_common": 20385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11018000, "short_term_investments": -25124000, "net_receivables": 18638000, "inventory": null, "other_current_assets": null, "total_current_assets": 57545000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1614887000, "total_assets": 1672432000, "short_term_debt": null, "accounts_payable": 26604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39133000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 880859000, "total_liabilities": 919992000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213492000, "total_equity": 752440000, "shares_outstanding": 37061547, "operating_cash_flow": 22159000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46795000, "dividends_paid": 19272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28771000, "free_cash_flow": 22159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58705000", "ebitda": "20638000", "netIncome": "20385000", "grossProfit": "22903000", "depreciation": "None", "totalRevenue": "37815000", "costOfRevenue": "14912000", "interestIncome": "45511000", "incomeBeforeTax": "20638000", "interestExpense": "14912000", "operatingIncome": "20638000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "30599000", "nonInterestIncome": "None", "operatingExpenses": "2265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38067000", "sellingGeneralAndAdministrative": "1280000", "netIncomeFromContinuingOperations": "20386000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1672432000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213492000", "totalLiabilities": "919992000", "otherCurrentAssets": "27889000", "totalCurrentAssets": "57545000", "currentLongTermDebt": "None", "longTermInvestments": "1613540000", "shortTermInvestments": "-25124000", "currentNetReceivables": "18638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1614887000", "currentAccountsPayable": "26604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "879934000", "totalShareholderEquity": "752440000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39133000", "totalCurrentLiabilities": "39133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "880859000", "cashAndShortTermInvestments": "11018000", "commonStockSharesOutstanding": "37061547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20385000", "profitLoss": "None", "dividendPayout": "19272000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22159000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28771000", "cashflowFromInvestment": "-46795000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 44793000, "cost_of_revenue": 14661000, "gross_profit": 30132000, "ebit": 67319000, "ebitda": 28032000, "pretax_income": 28032000, "tax_provision": 27000, "net_income": 28005000, "net_income_to_common": 28005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6743000, "total_current_assets": 54217000, "total_assets": 1620369000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 868671000, "total_equity": 751698000, "shares_outstanding": 37061547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14936000, "capital_expenditure": 0, "free_cash_flow": 14936000, "dividends_paid": 18901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37631, "ticker_id": 5245, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67319000", "ebitda": "28032000", "netIncome": "28005000", "grossProfit": "30132000", "depreciation": "None", "totalRevenue": "44793000", "costOfRevenue": "14661000", "interestIncome": "46152000", "incomeBeforeTax": "28032000", "interestExpense": "14661000", "operatingIncome": "28032000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "31491000", "nonInterestIncome": "None", "operatingExpenses": "2100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39287000", "sellingGeneralAndAdministrative": "1231000", "netIncomeFromContinuingOperations": "28005000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1620369000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214234000", "totalLiabilities": "868671000", "otherCurrentAssets": "29918000", "totalCurrentAssets": "54217000", "currentLongTermDebt": "None", "longTermInvestments": "1568056000", "shortTermInvestments": "None", "currentNetReceivables": "17556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1566152000", "currentAccountsPayable": "23929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "831426000", "totalShareholderEquity": "751698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36307000", "totalCurrentLiabilities": "36307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "832364000", "cashAndShortTermInvestments": "6743000", "commonStockSharesOutstanding": "37061547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28005000", "profitLoss": "None", "dividendPayout": "18901000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14936000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31946000", "cashflowFromInvestment": "24560000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44793000, "cost_of_revenue": 14661000, "gross_profit": 30132000, "research_and_development": null, "selling_general_admin": 1231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67319000, "depreciation_amortisation": -39287000, "ebitda": 28032000, "interest_expense": 14661000, "interest_income": null, "other_non_operating": null, "pretax_income": 28032000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": 28005000, "net_income_continuing_ops": 28005000, "net_income_to_common": 28005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6743000, "short_term_investments": null, "net_receivables": 17556000, "inventory": 1, "other_current_assets": null, "total_current_assets": 54217000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1566152000, "total_assets": 1620369000, "short_term_debt": null, "accounts_payable": 23929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 832364000, "total_liabilities": 868671000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214234000, "total_equity": 751698000, "shares_outstanding": 37061547, "operating_cash_flow": 14936000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24560000, "dividends_paid": 18901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31946000, "free_cash_flow": 14936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67319000", "ebitda": "28032000", "netIncome": "28005000", "grossProfit": "30132000", "depreciation": "None", "totalRevenue": "44793000", "costOfRevenue": "14661000", "interestIncome": "46152000", "incomeBeforeTax": "28032000", "interestExpense": "14661000", "operatingIncome": "28032000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "31491000", "nonInterestIncome": "None", "operatingExpenses": "2100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39287000", "sellingGeneralAndAdministrative": "1231000", "netIncomeFromContinuingOperations": "28005000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1620369000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214234000", "totalLiabilities": "868671000", "otherCurrentAssets": "29918000", "totalCurrentAssets": "54217000", "currentLongTermDebt": "None", "longTermInvestments": "1568056000", "shortTermInvestments": "None", "currentNetReceivables": "17556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1566152000", "currentAccountsPayable": "23929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "831426000", "totalShareholderEquity": "751698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36307000", "totalCurrentLiabilities": "36307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "832364000", "cashAndShortTermInvestments": "6743000", "commonStockSharesOutstanding": "37061547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28005000", "profitLoss": "None", "dividendPayout": "18901000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14936000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31946000", "cashflowFromInvestment": "24560000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 47872000, "cost_of_revenue": 14838000, "gross_profit": 33034000, "ebit": 69864000, "ebitda": 30972000, "pretax_income": 30972000, "tax_provision": 114000, "net_income": 30858000, "net_income_to_common": 30858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7780000, "total_current_assets": 22031000, "total_assets": 1627379000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 884785000, "total_equity": 742594000, "shares_outstanding": 37178313, "goodwill_and_intangibles": 114000 }, "cash_flow": { "operating_cash_flow": 36561000, "capital_expenditure": 0, "free_cash_flow": 36561000, "dividends_paid": 18531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37632, "ticker_id": 5245, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69864000", "ebitda": "30972000", "netIncome": "30858000", "grossProfit": "33034000", "depreciation": "None", "totalRevenue": "47872000", "costOfRevenue": "14838000", "interestIncome": "46419000", "incomeBeforeTax": "30972000", "interestExpense": "14838000", "operatingIncome": "30972000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "31581000", "nonInterestIncome": "None", "operatingExpenses": "2062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38892000", "sellingGeneralAndAdministrative": "1269000", "netIncomeFromContinuingOperations": "30858000" }, "balance": { "goodwill": "114000", "inventory": "38721000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1627379000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223338000", "totalLiabilities": "884785000", "otherCurrentAssets": "-38721000", "totalCurrentAssets": "22031000", "currentLongTermDebt": "None", "longTermInvestments": "1587203000", "shortTermInvestments": "None", "currentNetReceivables": "14251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587203000", "currentAccountsPayable": "26095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "844783000", "totalShareholderEquity": "742594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26095000", "totalCurrentLiabilities": "26095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844783000", "cashAndShortTermInvestments": "7780000", "commonStockSharesOutstanding": "37178313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30858000", "profitLoss": "None", "dividendPayout": "18531000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-303000", "operatingCashflow": "36561000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32987000", "cashflowFromInvestment": "-1959000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47872000, "cost_of_revenue": 14838000, "gross_profit": 33034000, "research_and_development": null, "selling_general_admin": 1269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69864000, "depreciation_amortisation": -38892000, "ebitda": 30972000, "interest_expense": 14838000, "interest_income": null, "other_non_operating": null, "pretax_income": 30972000, "tax_provision": 114000, "effective_tax_rate": null, "net_income": 30858000, "net_income_continuing_ops": 30858000, "net_income_to_common": 30858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7780000, "short_term_investments": null, "net_receivables": 14251000, "inventory": 38721000, "other_current_assets": null, "total_current_assets": 22031000, "net_ppe": null, "goodwill": 114000, "intangible_assets": null, "goodwill_and_intangibles": 114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1587203000, "total_assets": 1627379000, "short_term_debt": null, "accounts_payable": 26095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 844783000, "total_liabilities": 884785000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223338000, "total_equity": 742594000, "shares_outstanding": 37178313, "operating_cash_flow": 36561000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1959000, "dividends_paid": 18531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32987000, "free_cash_flow": 36561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69864000", "ebitda": "30972000", "netIncome": "30858000", "grossProfit": "33034000", "depreciation": "None", "totalRevenue": "47872000", "costOfRevenue": "14838000", "interestIncome": "46419000", "incomeBeforeTax": "30972000", "interestExpense": "14838000", "operatingIncome": "30972000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "31581000", "nonInterestIncome": "None", "operatingExpenses": "2062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38892000", "sellingGeneralAndAdministrative": "1269000", "netIncomeFromContinuingOperations": "30858000" }, "balance": { "goodwill": "114000", "inventory": "38721000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1627379000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223338000", "totalLiabilities": "884785000", "otherCurrentAssets": "-38721000", "totalCurrentAssets": "22031000", "currentLongTermDebt": "None", "longTermInvestments": "1587203000", "shortTermInvestments": "None", "currentNetReceivables": "14251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587203000", "currentAccountsPayable": "26095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "844783000", "totalShareholderEquity": "742594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26095000", "totalCurrentLiabilities": "26095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844783000", "cashAndShortTermInvestments": "7780000", "commonStockSharesOutstanding": "37178313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30858000", "profitLoss": "None", "dividendPayout": "18531000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-303000", "operatingCashflow": "36561000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32987000", "cashflowFromInvestment": "-1959000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 39461000, "cost_of_revenue": 14429000, "gross_profit": 25032000, "ebit": 38437000, "ebitda": 23048000, "pretax_income": 23048000, "tax_provision": 427000, "net_income": 22621000, "net_income_to_common": 22621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5999000, "total_current_assets": 57597000, "total_assets": 1624487000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 894221000, "total_equity": 730266000, "shares_outstanding": 37061547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21352000, "capital_expenditure": 0, "free_cash_flow": 21352000, "dividends_paid": 18160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37634, "ticker_id": 5245, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38437000", "ebitda": "23048000", "netIncome": "22621000", "grossProfit": "25032000", "depreciation": "None", "totalRevenue": "39461000", "costOfRevenue": "14429000", "interestIncome": "44583000", "incomeBeforeTax": "23048000", "interestExpense": "14429000", "operatingIncome": "23048000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "30154000", "nonInterestIncome": "None", "operatingExpenses": "1984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-37452000", "sellingGeneralAndAdministrative": "1152000", "netIncomeFromContinuingOperations": "22621000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1624487000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58070000", "totalLiabilities": "894221000", "otherCurrentAssets": "25602000", "totalCurrentAssets": "57597000", "currentLongTermDebt": "None", "longTermInvestments": "1573674000", "shortTermInvestments": "16756000", "currentNetReceivables": "25996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1566890000", "currentAccountsPayable": "22828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "856656000", "totalShareholderEquity": "730266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36232000", "totalCurrentLiabilities": "36232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857989000", "cashAndShortTermInvestments": "5999000", "commonStockSharesOutstanding": "37061547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22622000", "profitLoss": "None", "dividendPayout": "18160000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-43000", "operatingCashflow": "21352000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20034000", "cashflowFromInvestment": "-754000", "stockBasedCompensation": "1271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39461000, "cost_of_revenue": 14429000, "gross_profit": 25032000, "research_and_development": null, "selling_general_admin": 1152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38437000, "depreciation_amortisation": -37452000, "ebitda": 23048000, "interest_expense": 14429000, "interest_income": null, "other_non_operating": null, "pretax_income": 23048000, "tax_provision": 427000, "effective_tax_rate": null, "net_income": 22621000, "net_income_continuing_ops": 22621000, "net_income_to_common": 22621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5999000, "short_term_investments": 16756000, "net_receivables": 25996000, "inventory": null, "other_current_assets": null, "total_current_assets": 57597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1566890000, "total_assets": 1624487000, "short_term_debt": null, "accounts_payable": 22828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36232000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 857989000, "total_liabilities": 894221000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58070000, "total_equity": 730266000, "shares_outstanding": 37061547, "operating_cash_flow": 21352000, "stock_based_compensation": 1271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -754000, "dividends_paid": 18160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20034000, "free_cash_flow": 21352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38437000", "ebitda": "23048000", "netIncome": "22621000", "grossProfit": "25032000", "depreciation": "None", "totalRevenue": "39461000", "costOfRevenue": "14429000", "interestIncome": "44583000", "incomeBeforeTax": "23048000", "interestExpense": "14429000", "operatingIncome": "23048000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "30154000", "nonInterestIncome": "None", "operatingExpenses": "1984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-37452000", "sellingGeneralAndAdministrative": "1152000", "netIncomeFromContinuingOperations": "22621000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1624487000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58070000", "totalLiabilities": "894221000", "otherCurrentAssets": "25602000", "totalCurrentAssets": "57597000", "currentLongTermDebt": "None", "longTermInvestments": "1573674000", "shortTermInvestments": "16756000", "currentNetReceivables": "25996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1566890000", "currentAccountsPayable": "22828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "856656000", "totalShareholderEquity": "730266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36232000", "totalCurrentLiabilities": "36232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857989000", "cashAndShortTermInvestments": "5999000", "commonStockSharesOutstanding": "37061547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22622000", "profitLoss": "None", "dividendPayout": "18160000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-43000", "operatingCashflow": "21352000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20034000", "cashflowFromInvestment": "-754000", "stockBasedCompensation": "1271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "income_statement": { "revenue": 38795000, "cost_of_revenue": 14280000, "gross_profit": 24515000, "ebit": 37656000, "ebitda": 22325000, "pretax_income": 22325000, "tax_provision": -255000, "net_income": 22580000, "net_income_to_common": 22580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7535000, "total_current_assets": 40297000, "total_assets": 1624623000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 898818000, "total_equity": 725805000, "shares_outstanding": 37061547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20337000, "capital_expenditure": 0, "free_cash_flow": 20337000, "dividends_paid": 15195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37635, "ticker_id": 5245, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:40.202560+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37656000", "ebitda": "22325000", "netIncome": "22580000", "grossProfit": "24515000", "depreciation": "None", "totalRevenue": "38795000", "costOfRevenue": "14280000", "interestIncome": "42985000", "incomeBeforeTax": "22325000", "interestExpense": "14280000", "operatingIncome": "22325000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-255000", "reportedCurrency": "USD", "netInterestIncome": "28705000", "nonInterestIncome": "None", "operatingExpenses": "2190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-36185000", "sellingGeneralAndAdministrative": "1318000", "netIncomeFromContinuingOperations": "22580000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1624623000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62531000", "totalLiabilities": "898818000", "otherCurrentAssets": "20996000", "totalCurrentAssets": "40297000", "currentLongTermDebt": "None", "longTermInvestments": "1588199000", "shortTermInvestments": "13927000", "currentNetReceivables": "11766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1584326000", "currentAccountsPayable": "24588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "859167000", "totalShareholderEquity": "725805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37207000", "totalCurrentLiabilities": "37207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "861611000", "cashAndShortTermInvestments": "7535000", "commonStockSharesOutstanding": "37061547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22580000", "profitLoss": "None", "dividendPayout": "15195000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-594000", "operatingCashflow": "20337000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33365000", "cashflowFromInvestment": "13577000", "stockBasedCompensation": "-634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38795000, "cost_of_revenue": 14280000, "gross_profit": 24515000, "research_and_development": null, "selling_general_admin": 1318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37656000, "depreciation_amortisation": -36185000, "ebitda": 22325000, "interest_expense": 14280000, "interest_income": null, "other_non_operating": null, "pretax_income": 22325000, "tax_provision": -255000, "effective_tax_rate": null, "net_income": 22580000, "net_income_continuing_ops": 22580000, "net_income_to_common": 22580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7535000, "short_term_investments": 13927000, "net_receivables": 11766000, "inventory": null, "other_current_assets": null, "total_current_assets": 40297000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1584326000, "total_assets": 1624623000, "short_term_debt": null, "accounts_payable": 24588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37207000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 861611000, "total_liabilities": 898818000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62531000, "total_equity": 725805000, "shares_outstanding": 37061547, "operating_cash_flow": 20337000, "stock_based_compensation": -634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13577000, "dividends_paid": 15195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33365000, "free_cash_flow": 20337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37656000", "ebitda": "22325000", "netIncome": "22580000", "grossProfit": "24515000", "depreciation": "None", "totalRevenue": "38795000", "costOfRevenue": "14280000", "interestIncome": "42985000", "incomeBeforeTax": "22325000", "interestExpense": "14280000", "operatingIncome": "22325000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-255000", "reportedCurrency": "USD", "netInterestIncome": "28705000", "nonInterestIncome": "None", "operatingExpenses": "2190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-36185000", "sellingGeneralAndAdministrative": "1318000", "netIncomeFromContinuingOperations": "22580000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1624623000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62531000", "totalLiabilities": "898818000", "otherCurrentAssets": "20996000", "totalCurrentAssets": "40297000", "currentLongTermDebt": "None", "longTermInvestments": "1588199000", "shortTermInvestments": "13927000", "currentNetReceivables": "11766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1584326000", "currentAccountsPayable": "24588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "859167000", "totalShareholderEquity": "725805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37207000", "totalCurrentLiabilities": "37207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "861611000", "cashAndShortTermInvestments": "7535000", "commonStockSharesOutstanding": "37061547", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22580000", "profitLoss": "None", "dividendPayout": "15195000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-594000", "operatingCashflow": "20337000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33365000", "cashflowFromInvestment": "13577000", "stockBasedCompensation": "-634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }