{ "ticker": { "uuid": "aae132b8-6a10-47ce-9912-7b155ee49cce", "symbol": "BILL", "name": "Bill Com Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/aae132b8-6a10-47ce-9912-7b155ee49cce/", "api_url": "https://sharemaestro.com/factors/api/tickers/aae132b8-6a10-47ce-9912-7b155ee49cce/" }, "latest_snapshot": { "ticker": { "uuid": "aae132b8-6a10-47ce-9912-7b155ee49cce", "symbol": "BILL", "name": "Bill Com Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/aae132b8-6a10-47ce-9912-7b155ee49cce/", "api_url": "https://sharemaestro.com/factors/api/tickers/aae132b8-6a10-47ce-9912-7b155ee49cce/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.14, "value": 0.18, "quality": 0.68, "momentum": 0.2, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 43.51, "market_cap": 4333453591.77, "pe_ratio": null, "earnings_yield": 0.0053, "ebitda_to_ev": 0.0262, "shareholder_yield": 0.0668, "roe": 0.0, "piotroski_f_score": 7, "momentum_12_1": -0.2265, "volatility_252d": 0.4985 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 38.2016, "earnings_yield": 0.0053, "fcf_yield": 0.0853, "shareholder_yield": 0.0668 }, "quality": { "roe": 0.0, "roic": 0.0001, "gross_margin": 0.807, "fcf_margin": 0.2786, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1247, "eps_growth_1y": null, "fcf_growth_1y": 0.201 }, "momentum": { "price_return_12m": -0.0525, "momentum_12_1": -0.2265, "relative_strength": -0.2208 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.68, "momentum_percentile": 0.2, "growth_composite": 28, "yield_composite": 19, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.97, "os": 0.18, "value": 0.24, "quality": 0.69, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0062, "shareholder_yield": 0.0808, "roe": 0.0, "momentum_12_1": -0.0831 }, { "week_end_date": "2026-06-14", "price": 33.18, "os": 0.21, "value": 0.26, "quality": 0.68, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0066, "shareholder_yield": 0.0875, "roe": 0.0, "momentum_12_1": -0.0321 }, { "week_end_date": "2026-06-21", "price": 32.47, "os": 0.18, "value": 0.27, "quality": 0.7, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0067, "shareholder_yield": 0.0895, "roe": 0.0, "momentum_12_1": -0.173 }, { "week_end_date": "2026-06-28", "price": 35.52, "os": 0.19, "value": 0.26, "quality": 0.66, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0062, "shareholder_yield": 0.0818, "roe": 0.0, "momentum_12_1": -0.1876 }, { "week_end_date": "2026-07-05", "price": 40.48, "os": 0.16, "value": 0.22, "quality": 0.68, "momentum": 0.16, "confidence": 0.961, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0056, "shareholder_yield": 0.0718, "roe": 0.0, "momentum_12_1": -0.2539 }, { "week_end_date": "2026-07-12", "price": 41.36, "os": 0.12, "value": 0.21, "quality": 0.67, "momentum": 0.1, "confidence": 0.951, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0055, "shareholder_yield": 0.0702, "roe": 0.0, "momentum_12_1": -0.2582 }, { "week_end_date": "2026-07-19", "price": 44.71, "os": 0.14, "value": 0.18, "quality": 0.68, "momentum": 0.19, "confidence": 0.94, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0052, "shareholder_yield": 0.065, "roe": 0.0, "momentum_12_1": -0.292 }, { "week_end_date": "2026-07-26", "price": 43.51, "os": 0.14, "value": 0.18, "quality": 0.68, "momentum": 0.2, "confidence": 0.929, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0053, "shareholder_yield": 0.0668, "roe": 0.0, "momentum_12_1": -0.2265 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1462570000, "cost_of_revenue": 272103000, "gross_profit": 1190467000, "ebit": 48973000, "ebitda": 138416000, "pretax_income": 30410000, "tax_provision": 6611000, "net_income": 23799000, "net_income_to_common": 23799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139966000, "total_current_assets": 7238793000, "total_assets": 10063982000, "short_term_debt": 213426000, "long_term_debt": 1501044000, "total_debt": 1772842000, "total_liabilities": 6149942000, "total_equity": 3914040000, "shares_outstanding": 103912000, "goodwill_and_intangibles": 2619314000 }, "cash_flow": { "operating_cash_flow": 350644000, "capital_expenditure": 40970000, "free_cash_flow": 391614000, "dividends_paid": null, "share_repurchases": -430002000, "shares_issued": null, "net_debt_issued": 860597000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1462570000, "cost_of_revenue": 272103000, "gross_profit": 1190467000, "ebit": 48973000, "ebitda": 138416000, "pretax_income": 30410000, "tax_provision": 6611000, "net_income": 23799000, "net_income_to_common": 23799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139966000, "total_current_assets": 7238793000, "total_assets": 10063982000, "short_term_debt": 213426000, "long_term_debt": 1501044000, "total_debt": 1772842000, "total_liabilities": 6149942000, "total_equity": 3914040000, "shares_outstanding": 103912000, "goodwill_and_intangibles": 2619314000 }, "cash_flow": { "operating_cash_flow": 350644000, "capital_expenditure": 40970000, "free_cash_flow": 391614000, "dividends_paid": null, "share_repurchases": -430002000, "shares_issued": null, "net_debt_issued": 860597000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1462570000, "cost_of_revenue": 272103000, "gross_profit": 1190467000, "ebit": 48973000, "ebitda": 138416000, "pretax_income": 30410000, "tax_provision": 6611000, "net_income": 23799000, "net_income_to_common": 23799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139966000, "total_current_assets": 7238793000, "total_assets": 10063982000, "short_term_debt": 213426000, "long_term_debt": 1501044000, "total_debt": 1772842000, "total_liabilities": 6149942000, "total_equity": 3914040000, "shares_outstanding": 103912000, "goodwill_and_intangibles": 2619314000 }, "cash_flow": { "operating_cash_flow": 350644000, "capital_expenditure": 40970000, "free_cash_flow": 391614000, "dividends_paid": null, "share_repurchases": -430002000, "shares_issued": null, "net_debt_issued": 860597000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1462570000, "cost_of_revenue": 272103000, "gross_profit": 1190467000, "ebit": 48973000, "ebitda": 138416000, "pretax_income": 30410000, "tax_provision": 6611000, "net_income": 23799000, "net_income_to_common": 23799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139966000, "total_current_assets": 7238793000, "total_assets": 10063982000, "short_term_debt": 213426000, "long_term_debt": 1501044000, "total_debt": 1772842000, "total_liabilities": 6149942000, "total_equity": 3914040000, "shares_outstanding": 103912000, "goodwill_and_intangibles": 2619314000 }, "cash_flow": { "operating_cash_flow": 350644000, "capital_expenditure": 40970000, "free_cash_flow": 391614000, "dividends_paid": null, "share_repurchases": -430002000, "shares_issued": null, "net_debt_issued": 860597000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1462570000, "cost_of_revenue": 272103000, "gross_profit": 1190467000, "ebit": 48973000, "ebitda": 138416000, "pretax_income": 30410000, "tax_provision": 6611000, "net_income": 23799000, "net_income_to_common": 23799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139966000, "total_current_assets": 7238793000, "total_assets": 10063982000, "short_term_debt": 213426000, "long_term_debt": 1501044000, "total_debt": 1772842000, "total_liabilities": 6149942000, "total_equity": 3914040000, "shares_outstanding": 103912000, "goodwill_and_intangibles": 2619314000 }, "cash_flow": { "operating_cash_flow": 350644000, "capital_expenditure": 40970000, "free_cash_flow": 391614000, "dividends_paid": null, "share_repurchases": -430002000, "shares_issued": null, "net_debt_issued": 860597000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1462570000, "cost_of_revenue": 272103000, "gross_profit": 1190467000, "ebit": 48973000, "ebitda": 138416000, "pretax_income": 30410000, "tax_provision": 6611000, "net_income": 23799000, "net_income_to_common": 23799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139966000, "total_current_assets": 7238793000, "total_assets": 10063982000, "short_term_debt": 213426000, "long_term_debt": 1501044000, "total_debt": 1772842000, "total_liabilities": 6149942000, "total_equity": 3914040000, "shares_outstanding": 103912000, "goodwill_and_intangibles": 2619314000 }, "cash_flow": { "operating_cash_flow": 350644000, "capital_expenditure": 40970000, "free_cash_flow": 391614000, "dividends_paid": null, "share_repurchases": -430002000, "shares_issued": null, "net_debt_issued": 860597000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1462570000, "cost_of_revenue": 272103000, "gross_profit": 1190467000, "ebit": 48973000, "ebitda": 138416000, "pretax_income": 30410000, "tax_provision": 6611000, "net_income": 23799000, "net_income_to_common": 23799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139966000, "total_current_assets": 7238793000, "total_assets": 10063982000, "short_term_debt": 213426000, "long_term_debt": 1501044000, "total_debt": 1772842000, "total_liabilities": 6149942000, "total_equity": 3914040000, "shares_outstanding": 103912000, "goodwill_and_intangibles": 2619314000 }, "cash_flow": { "operating_cash_flow": 350644000, "capital_expenditure": 40970000, "free_cash_flow": 391614000, "dividends_paid": null, "share_repurchases": -430002000, "shares_issued": null, "net_debt_issued": 860597000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1290172000, "cost_of_revenue": 234616000, "gross_profit": 1055556000, "ebit": -7137000, "ebitda": 96026000, "pretax_income": -26319000, "tax_provision": 2559000, "net_income": -28878000, "net_income_to_common": -28878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 985941000, "total_current_assets": 6314817000, "total_assets": 9178813000, "short_term_debt": 13000000, "long_term_debt": 914000000, "total_debt": 976847000, "total_liabilities": 5044612000, "total_equity": 4134201000, "shares_outstanding": 106102000, "goodwill_and_intangibles": 2677980000 }, "cash_flow": { "operating_cash_flow": 278771000, "capital_expenditure": 20893000, "free_cash_flow": 299664000, "dividends_paid": null, "share_repurchases": -211902000, "shares_issued": 0, "net_debt_issued": -888187000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 406563000, "cost_of_revenue": 74708000, "gross_profit": 331855000, "ebit": 19382000, "ebitda": 47764000, "pretax_income": 14775000, "tax_provision": 1989000, "net_income": 12786000, "net_income_to_common": 12786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 994672000, "total_current_assets": 7283784000, "total_assets": 10078806000, "short_term_debt": null, "long_term_debt": 1834854000, "total_debt": 1885854000, "total_liabilities": 6276071000, "total_equity": 3802735000, "shares_outstanding": 102309000, "goodwill_and_intangibles": 2573820000 }, "cash_flow": { "operating_cash_flow": 102674000, "capital_expenditure": 25817999, "free_cash_flow": 128491999, "dividends_paid": null, "share_repurchases": -56862000, "shares_issued": 683000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 406563000, "cost_of_revenue": 74708000, "gross_profit": 331855000, "ebit": 19382000, "ebitda": 47764000, "pretax_income": 14775000, "tax_provision": 1989000, "net_income": 12786000, "net_income_to_common": 12786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 994672000, "total_current_assets": 7283784000, "total_assets": 10078806000, "short_term_debt": null, "long_term_debt": 1834854000, "total_debt": 1885854000, "total_liabilities": 6276071000, "total_equity": 3802735000, "shares_outstanding": 102309000, "goodwill_and_intangibles": 2573820000 }, "cash_flow": { "operating_cash_flow": 102674000, "capital_expenditure": 25817999, "free_cash_flow": 128491999, "dividends_paid": null, "share_repurchases": -56862000, "shares_issued": 683000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 406563000, "cost_of_revenue": 74708000, "gross_profit": 331855000, "ebit": 19382000, "ebitda": 47764000, "pretax_income": 14775000, "tax_provision": 1989000, "net_income": 12786000, "net_income_to_common": 12786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 994672000, "total_current_assets": 7283784000, "total_assets": 10078806000, "short_term_debt": null, "long_term_debt": 1834854000, "total_debt": 1885854000, "total_liabilities": 6276071000, "total_equity": 3802735000, "shares_outstanding": 102309000, "goodwill_and_intangibles": 2573820000 }, "cash_flow": { "operating_cash_flow": 102674000, "capital_expenditure": 25817999, "free_cash_flow": 128491999, "dividends_paid": null, "share_repurchases": -56862000, "shares_issued": 683000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 406563000, "cost_of_revenue": 74708000, "gross_profit": 331855000, "ebit": 19382000, "ebitda": 47764000, "pretax_income": 14775000, "tax_provision": 1989000, "net_income": 12786000, "net_income_to_common": 12786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 994672000, "total_current_assets": 7283784000, "total_assets": 10078806000, "short_term_debt": null, "long_term_debt": 1834854000, "total_debt": 1885854000, "total_liabilities": 6276071000, "total_equity": 3802735000, "shares_outstanding": 102309000, "goodwill_and_intangibles": 2573820000 }, "cash_flow": { "operating_cash_flow": 102674000, "capital_expenditure": 25817999, "free_cash_flow": 128491999, "dividends_paid": null, "share_repurchases": -56862000, "shares_issued": 683000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 406563000, "cost_of_revenue": 74708000, "gross_profit": 331855000, "ebit": 19382000, "ebitda": 47764000, "pretax_income": 14775000, "tax_provision": 1989000, "net_income": 12786000, "net_income_to_common": 12786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 994672000, "total_current_assets": 7283784000, "total_assets": 10078806000, "short_term_debt": null, "long_term_debt": 1834854000, "total_debt": 1885854000, "total_liabilities": 6276071000, "total_equity": 3802735000, "shares_outstanding": 102309000, "goodwill_and_intangibles": 2573820000 }, "cash_flow": { "operating_cash_flow": 102674000, "capital_expenditure": 25817999, "free_cash_flow": 128491999, "dividends_paid": null, "share_repurchases": -56862000, "shares_issued": 683000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 406563000, "cost_of_revenue": 74708000, "gross_profit": 331855000, "ebit": 19382000, "ebitda": 47764000, "pretax_income": 14775000, "tax_provision": 1989000, "net_income": 12786000, "net_income_to_common": 12786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 994672000, "total_current_assets": 7283784000, "total_assets": 10078806000, "short_term_debt": null, "long_term_debt": 1834854000, "total_debt": 1885854000, "total_liabilities": 6276071000, "total_equity": 3802735000, "shares_outstanding": 102309000, "goodwill_and_intangibles": 2573820000 }, "cash_flow": { "operating_cash_flow": 102674000, "capital_expenditure": 25817999, "free_cash_flow": 128491999, "dividends_paid": null, "share_repurchases": -56862000, "shares_issued": 683000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 406563000, "cost_of_revenue": 74708000, "gross_profit": 331855000, "ebit": 19382000, "ebitda": 47764000, "pretax_income": 14775000, "tax_provision": 1989000, "net_income": 12786000, "net_income_to_common": 12786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 994672000, "total_current_assets": 7283784000, "total_assets": 10078806000, "short_term_debt": null, "long_term_debt": 1834854000, "total_debt": 1885854000, "total_liabilities": 6276071000, "total_equity": 3802735000, "shares_outstanding": 102309000, "goodwill_and_intangibles": 2573820000 }, "cash_flow": { "operating_cash_flow": 102674000, "capital_expenditure": 25817999, "free_cash_flow": 128491999, "dividends_paid": null, "share_repurchases": -56862000, "shares_issued": 683000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 414671000, "cost_of_revenue": 83588000, "gross_profit": 331083000, "ebit": 3005000, "ebitda": 38395000, "pretax_income": -2065999, "tax_provision": 522000, "net_income": -2588000, "net_income_to_common": -2588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1220854000, "total_current_assets": 7325431000, "total_assets": 10126434000, "short_term_debt": null, "long_term_debt": 1833600000, "total_debt": 1940580000, "total_liabilities": 6319625000, "total_equity": 3806809000, "shares_outstanding": 101227000, "goodwill_and_intangibles": 2588984000 }, "cash_flow": { "operating_cash_flow": 105317000, "capital_expenditure": 1492000, "free_cash_flow": 106809000, "dividends_paid": null, "share_repurchases": -132651000, "shares_issued": 5206000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 414671000, "cost_of_revenue": 83588000, "gross_profit": 331083000, "ebit": 3005000, "ebitda": 38395000, "pretax_income": -2065999, "tax_provision": 522000, "net_income": -2588000, "net_income_to_common": -2588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1220854000, "total_current_assets": 7325431000, "total_assets": 10126434000, "short_term_debt": null, "long_term_debt": 1833600000, "total_debt": 1940580000, "total_liabilities": 6319625000, "total_equity": 3806809000, "shares_outstanding": 101227000, "goodwill_and_intangibles": 2588984000 }, "cash_flow": { "operating_cash_flow": 105317000, "capital_expenditure": 1492000, "free_cash_flow": 106809000, "dividends_paid": null, "share_repurchases": -132651000, "shares_issued": 5206000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 414671000, "cost_of_revenue": 83588000, "gross_profit": 331083000, "ebit": 3005000, "ebitda": 38395000, "pretax_income": -2065999, "tax_provision": 522000, "net_income": -2588000, "net_income_to_common": -2588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1220854000, "total_current_assets": 7325431000, "total_assets": 10126434000, "short_term_debt": null, "long_term_debt": 1833600000, "total_debt": 1940580000, "total_liabilities": 6319625000, "total_equity": 3806809000, "shares_outstanding": 101227000, "goodwill_and_intangibles": 2588984000 }, "cash_flow": { "operating_cash_flow": 105317000, "capital_expenditure": 1492000, "free_cash_flow": 106809000, "dividends_paid": null, "share_repurchases": -132651000, "shares_issued": 5206000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 414671000, "cost_of_revenue": 83588000, "gross_profit": 331083000, "ebit": 3005000, "ebitda": 38395000, "pretax_income": -2065999, "tax_provision": 522000, "net_income": -2588000, "net_income_to_common": -2588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1220854000, "total_current_assets": 7325431000, "total_assets": 10126434000, "short_term_debt": null, "long_term_debt": 1833600000, "total_debt": 1940580000, "total_liabilities": 6319625000, "total_equity": 3806809000, "shares_outstanding": 101227000, "goodwill_and_intangibles": 2588984000 }, "cash_flow": { "operating_cash_flow": 105317000, "capital_expenditure": 1492000, "free_cash_flow": 106809000, "dividends_paid": null, "share_repurchases": -132651000, "shares_issued": 5206000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 414671000, "cost_of_revenue": 83588000, "gross_profit": 331083000, "ebit": 3005000, "ebitda": 38395000, "pretax_income": -2065999, "tax_provision": 522000, "net_income": -2588000, "net_income_to_common": -2588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1220854000, "total_current_assets": 7325431000, "total_assets": 10126434000, "short_term_debt": null, "long_term_debt": 1833600000, "total_debt": 1940580000, "total_liabilities": 6319625000, "total_equity": 3806809000, "shares_outstanding": 101227000, "goodwill_and_intangibles": 2588984000 }, "cash_flow": { "operating_cash_flow": 105317000, "capital_expenditure": 1492000, "free_cash_flow": 106809000, "dividends_paid": null, "share_repurchases": -132651000, "shares_issued": 5206000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }