{ "ticker": { "uuid": "aae132b8-6a10-47ce-9912-7b155ee49cce", "symbol": "BILL", "name": "Bill Com Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/aae132b8-6a10-47ce-9912-7b155ee49cce/", "api_url": "https://sharemaestro.com/factors/api/tickers/aae132b8-6a10-47ce-9912-7b155ee49cce/" }, "ticker_metadata": { "id": 453, "uuid": "aae132b8-6a10-47ce-9912-7b155ee49cce", "symbol": "BILL", "name": "Bill Com Holdings Inc", "asset_type": "equity", "market_cap": 3687071000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Bill.com Holdings, Inc. provides cloud-based software that digitizes and automates financial back-office operations for small and medium-sized businesses globally. The company is headquartered in Palo Alto, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aae132b8-6a10-47ce-9912-7b155ee49cce", "symbol": "BILL", "name": "Bill Com Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/aae132b8-6a10-47ce-9912-7b155ee49cce/", "api_url": "https://sharemaestro.com/factors/api/tickers/aae132b8-6a10-47ce-9912-7b155ee49cce/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.2, "quality": 0.76, "momentum": 0.15, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 35.97, "market_cap": 3680054730, "pe_ratio": null, "earnings_yield": 0.0, "ebitda_to_ev": 0.0303, "shareholder_yield": 0, "roe": 0.0, "piotroski_f_score": 7, "momentum_12_1": -0.0831, "volatility_252d": 0.4776 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:13.925662+00:00", "batch_id": "" }, "size": { "price_close": 35.97, "market_cap": 3680054730, "market_cap_usd": 3680054730, "enterprise_value": 4520236730, "shares_outstanding": 102309000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9677, "ptbv_ratio": 2.9946, "ps_ratio": 2.2996, "pcf_ratio": 9.4685, "pfcf_ratio": 8.2531, "ev_ebitda": 33.0511, "ev_ebit": 163.8004, "ev_sales": 2.8246, "ev_fcf": 10.1373, "earnings_yield": 0.0, "fcf_yield": 0.0986, "price_to_sales": 2.2996, "price_to_book": 0.9677, "price_to_cashflow": 9.4685, "ebitda_to_ev": 0.0303, "sales_yield": 0.354 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.807, "operating_margin": 0.0172, "net_margin": 0.0001, "ebitda_margin": 0.0855, "fcf_margin": 0.2786, "roe": 0.0, "roa": 0.0, "roic": 0.0001, "roc_greenblatt": null, "asset_turnover": 0.1588, "cash_conversion": 2718.9146, "accruals_ratio": -0.0385, "sbc_to_revenue": 0.1479, "piotroski_f_score": 7, "altman_z_score": 0.6188, "earnings_stability_5y": 2.9696, "revenue_stability_5y": 0.7985, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1281, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6504, "net_debt_to_ebitda": 6.1433, "debt_to_assets": 0.1821, "interest_coverage": 1.2323, "current_ratio": 1.6608, "quick_ratio": 1.6608, "net_debt": 840182000, "local_beta": 0.0024, "volatility_252d": 0.4776, "volatility_60d": 1.078, "max_drawdown_12m": -0.38, "risk_adjusted_momentum": -0.1739 }, "growth": { "revenue_growth_1y": 0.1247, "revenue_growth_3y_cagr": 0.3158, "revenue_growth_5y_cagr": 0.5614, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2013, "book_value_growth_1y": -0.0333, "revenue_growth": 0.1247, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1401, "price_return_3m": -0.2017, "price_return_6m": -0.327, "price_return_9m": -0.3021, "price_return_12m": -0.2115, "price_return_12m_ex1m": -0.0831, "momentum_6m": -0.327, "momentum_12m": -0.2115, "momentum_12_1": -0.0831, "distance_from_52w_high": -0.3574, "distance_from_52w_low": 0.0363, "relative_strength": -0.3115 }, "raw_ttm": { "revenue_ttm": 1600324000, "gross_profit_ttm": 1291437000, "ebit_ttm": 27596000, "ebitda_ttm": 136765000, "net_income_ttm": 164000, "eps_diluted_ttm": 0.0016, "operating_cash_flow_ttm": 388662000, "capital_expenditure_ttm": 57239999, "fcf_ttm": 445901999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22393000, "cash_and_equivalents": 994672000, "total_current_assets": 7283784000, "total_current_liabilities": 4385760000, "net_ppe": null, "total_assets": 10078806000, "total_debt": 1834854000, "total_equity": 3802735000, "net_working_capital": 1936797999, "book_value_per_share": 37.1691, "retained_earnings": -1770362000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1228915000, "tangible_book_per_share": 12.0118 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 55, "rank_ps": 53, "rank_pcf": 41, "rank_ev_ebitda": 88, "rank_ev_ebit": 98, "rank_earnings_yield": 100, "rank_fcf_yield": 40, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 11, "rank_fcf_margin": 33, "rank_piotroski": 13, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 79 }, "composites": { "value_composite": 80, "quality_composite": 24, "momentum_composite": 85, "growth_composite": 26, "yield_composite": 83, "svqf_composite": 100, "vc1_composite": 67, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.3899, "os_score": 0.15, "value_percentile": 0.2, "quality_percentile": 0.76, "momentum_percentile": 0.15, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3646, "ticker_id": 453, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:13.925662+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.97, "market_cap": 3680054730, "market_cap_usd": 3680054730, "enterprise_value": 4520236730, "shares_outstanding": 102309000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.96773894, "ptbv_ratio": 2.99455595, "ps_ratio": 2.29956854, "pcf_ratio": 9.46852208, "pfcf_ratio": 8.25305726, "ev_ebitda": 33.05112222, "ev_ebit": 163.80043231, "ev_sales": 2.82457598, "ev_fcf": 10.13728743, "earnings_yield": 4.456e-05, "fcf_yield": 0.09864572, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80698471, "operating_margin": 0.01724401, "net_margin": 0.00010248, "ebitda_margin": 0.08546082, "fcf_margin": 0.27863233, "roe": 4.313e-05, "roa": 1.627e-05, "roic": 0.00014276, "roc_greenblatt": null, "asset_turnover": 0.15878111, "cash_conversion": 2718.91462805, "accruals_ratio": -0.03854603, "sbc_to_revenue": 0.14794442, "debt_to_equity": 1.65040977, "net_debt_to_ebitda": 6.14325303, "debt_to_assets": 0.18205073, "interest_coverage": 1.23234939, "current_ratio": 1.66078034, "quick_ratio": 1.66078034, "net_debt": 840182000, "revenue_growth_1y": 0.12470368, "revenue_growth_3y_cagr": 0.31584012, "revenue_growth_5y_cagr": 0.5613925, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.20127374, "book_value_growth_1y": -0.0333004, "piotroski_f_score": 7, "altman_z_score": 0.61876527, "earnings_stability_5y": 2.969572, "revenue_stability_5y": 0.798489, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14009084, "price_return_3m": -0.20173103, "price_return_6m": -0.32703461, "price_return_9m": -0.30209546, "price_return_12m": -0.21153003, "price_return_12m_ex1m": -0.0830776, "distance_from_52w_high": -0.35744909, "distance_from_52w_low": 0.03630078, "relative_strength": -0.31149361, "local_beta": 0.0024, "volatility_252d": 0.477642, "volatility_60d": 1.077999, "max_drawdown_12m": -0.37995713, "revenue_ttm": 1600324000, "gross_profit_ttm": 1291437000, "ebit_ttm": 27596000, "ebitda_ttm": 136765000, "net_income_ttm": 164000, "eps_diluted_ttm": 0.00160299, "operating_cash_flow_ttm": 388662000, "capital_expenditure_ttm": 57239999, "fcf_ttm": 445901999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22393000, "cash_and_equivalents": 994672000, "total_current_assets": 7283784000, "total_current_liabilities": 4385760000, "net_ppe": null, "total_assets": 10078806000, "total_debt": 1834854000, "total_equity": 3802735000, "net_working_capital": 1936797999, "book_value_per_share": 37.16911513, "retained_earnings": -1770362000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1228915000, "tangible_book_per_share": 12.01179759, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 55, "rank_ps": 53, "rank_pcf": 41, "rank_ev_ebitda": 88, "rank_ev_ebit": 98, "rank_earnings_yield": 100, "rank_fcf_yield": 40, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 11, "rank_fcf_margin": 33, "rank_piotroski": 13, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 79, "value_composite": 80, "quality_composite": 24, "momentum_composite": 85, "growth_composite": 26, "yield_composite": 83, "svqf_composite": 100, "vc1_composite": 67, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.97, "os": 0.15, "value": 0.2, "quality": 0.76, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": 0.0, "shareholder_yield": 0, "roe": 0.0, "momentum_12_1": -0.0831, "complete_fields": { "id": 3646, "ticker_id": 453, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:13.925662+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.97, "market_cap": 3680054730, "market_cap_usd": 3680054730, "enterprise_value": 4520236730, "shares_outstanding": 102309000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.96773894, "ptbv_ratio": 2.99455595, "ps_ratio": 2.29956854, "pcf_ratio": 9.46852208, "pfcf_ratio": 8.25305726, "ev_ebitda": 33.05112222, "ev_ebit": 163.80043231, "ev_sales": 2.82457598, "ev_fcf": 10.13728743, "earnings_yield": 4.456e-05, "fcf_yield": 0.09864572, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80698471, "operating_margin": 0.01724401, "net_margin": 0.00010248, "ebitda_margin": 0.08546082, "fcf_margin": 0.27863233, "roe": 4.313e-05, "roa": 1.627e-05, "roic": 0.00014276, "roc_greenblatt": null, "asset_turnover": 0.15878111, "cash_conversion": 2718.91462805, "accruals_ratio": -0.03854603, "sbc_to_revenue": 0.14794442, "debt_to_equity": 1.65040977, "net_debt_to_ebitda": 6.14325303, "debt_to_assets": 0.18205073, "interest_coverage": 1.23234939, "current_ratio": 1.66078034, "quick_ratio": 1.66078034, "net_debt": 840182000, "revenue_growth_1y": 0.12470368, "revenue_growth_3y_cagr": 0.31584012, "revenue_growth_5y_cagr": 0.5613925, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.20127374, "book_value_growth_1y": -0.0333004, "piotroski_f_score": 7, "altman_z_score": 0.61876527, "earnings_stability_5y": 2.969572, "revenue_stability_5y": 0.798489, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14009084, "price_return_3m": -0.20173103, "price_return_6m": -0.32703461, "price_return_9m": -0.30209546, "price_return_12m": -0.21153003, "price_return_12m_ex1m": -0.0830776, "distance_from_52w_high": -0.35744909, "distance_from_52w_low": 0.03630078, "relative_strength": -0.31149361, "local_beta": 0.0024, "volatility_252d": 0.477642, "volatility_60d": 1.077999, "max_drawdown_12m": -0.37995713, "revenue_ttm": 1600324000, "gross_profit_ttm": 1291437000, "ebit_ttm": 27596000, "ebitda_ttm": 136765000, "net_income_ttm": 164000, "eps_diluted_ttm": 0.00160299, "operating_cash_flow_ttm": 388662000, "capital_expenditure_ttm": 57239999, "fcf_ttm": 445901999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22393000, "cash_and_equivalents": 994672000, "total_current_assets": 7283784000, "total_current_liabilities": 4385760000, "net_ppe": null, "total_assets": 10078806000, "total_debt": 1834854000, "total_equity": 3802735000, "net_working_capital": 1936797999, "book_value_per_share": 37.16911513, "retained_earnings": -1770362000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1228915000, "tangible_book_per_share": 12.01179759, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 55, "rank_ps": 53, "rank_pcf": 41, "rank_ev_ebitda": 88, "rank_ev_ebit": 98, "rank_earnings_yield": 100, "rank_fcf_yield": 40, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 11, "rank_fcf_margin": 33, "rank_piotroski": 13, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 79, "value_composite": 80, "quality_composite": 24, "momentum_composite": 85, "growth_composite": 26, "yield_composite": 83, "svqf_composite": 100, "vc1_composite": 67, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 1462570000, "cost_of_revenue": 272103000, "gross_profit": 1190467000, "ebit": 48973000, "ebitda": 138416000, "pretax_income": 30410000, "tax_provision": 6611000, "net_income": 23799000, "net_income_to_common": 23799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139966000, "total_current_assets": 7238793000, "total_assets": 10063982000, "short_term_debt": 213426000, "long_term_debt": 1501044000, "total_debt": 1714470000, "total_liabilities": 6149942000, "total_equity": 3914040000, "shares_outstanding": 103912000, "goodwill_and_intangibles": 2619314000 }, "cash_flow": { "operating_cash_flow": 350644000, "capital_expenditure": 40970000, "free_cash_flow": 391614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226774, "ticker_id": 453, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48973000", "ebitda": "138416000", "netIncome": "23799000", "grossProfit": "1190467000", "depreciation": "None", "totalRevenue": "1462570000", "costOfRevenue": "272103000", "interestIncome": "90903000", "incomeBeforeTax": "30410000", "interestExpense": "18563000", "operatingIncome": "-80602000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6611000", "reportedCurrency": "USD", "netInterestIncome": "72340000", "nonInterestIncome": "None", "operatingExpenses": "1271069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89443000", "sellingGeneralAndAdministrative": "281913000", "netIncomeFromContinuingOperations": "23799000" }, "balance": { "goodwill": "2396509000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10063982000", "longTermDebt": "1501044000", "shortTermDebt": "213426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "222805000", "reportedCurrency": "USD", "retainedEarnings": "-1510804000", "totalLiabilities": "6149942000", "otherCurrentAssets": "4201268000", "totalCurrentAssets": "7238793000", "currentLongTermDebt": "213426000", "longTermInvestments": "None", "shortTermInvestments": "1180110000", "currentNetReceivables": "717449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2825189000", "currentAccountsPayable": "16293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1772842000", "totalShareholderEquity": "3914040000", "capitalLeaseObligations": "58372000", "otherCurrentLiabilities": "4336506000", "totalCurrentLiabilities": "4588660000", "otherNonCurrentLiabilities": "1581000", "totalNonCurrentLiabilities": "1561282000", "cashAndShortTermInvestments": "1139966000", "commonStockSharesOutstanding": "103912000", "intangibleAssetsExcludingGoodwill": "222805000", "cashAndCashEquivalentsAtCarryingValue": "1139966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "350644000", "capitalExpenditures": "40970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "666522000", "cashflowFromInvestment": "-817390000", "stockBasedCompensation": "242532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1462570000, "cost_of_revenue": 272103000, "gross_profit": 1190467000, "research_and_development": 340059000, "selling_general_admin": 281913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48973000, "depreciation_amortisation": 89443000, "ebitda": 138416000, "interest_expense": 18563000, "interest_income": null, "other_non_operating": null, "pretax_income": 30410000, "tax_provision": 6611000, "effective_tax_rate": null, "net_income": 23799000, "net_income_continuing_ops": 23799000, "net_income_to_common": 23799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1139966000, "short_term_investments": 1180110000, "net_receivables": 717449000, "inventory": null, "other_current_assets": null, "total_current_assets": 7238793000, "net_ppe": null, "goodwill": 2396509000, "intangible_assets": 222805000, "goodwill_and_intangibles": 2619314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2825189000, "total_assets": 10063982000, "short_term_debt": 213426000, "accounts_payable": 16293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4588660000, "long_term_debt": 1501044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1561282000, "total_liabilities": 6149942000, "total_debt": 1714470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1510804000, "total_equity": 3914040000, "shares_outstanding": 103912000, "operating_cash_flow": 350644000, "stock_based_compensation": 242532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -817390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 666522000, "free_cash_flow": 391614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48973000", "ebitda": "138416000", "netIncome": "23799000", "grossProfit": "1190467000", "depreciation": "None", "totalRevenue": "1462570000", "costOfRevenue": "272103000", "interestIncome": "90903000", "incomeBeforeTax": "30410000", "interestExpense": "18563000", "operatingIncome": "-80602000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6611000", "reportedCurrency": "USD", "netInterestIncome": "72340000", "nonInterestIncome": "None", "operatingExpenses": "1271069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89443000", "sellingGeneralAndAdministrative": "281913000", "netIncomeFromContinuingOperations": "23799000" }, "balance": { "goodwill": "2396509000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10063982000", "longTermDebt": "1501044000", "shortTermDebt": "213426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "222805000", "reportedCurrency": "USD", "retainedEarnings": "-1510804000", "totalLiabilities": "6149942000", "otherCurrentAssets": "4201268000", "totalCurrentAssets": "7238793000", "currentLongTermDebt": "213426000", "longTermInvestments": "None", "shortTermInvestments": "1180110000", "currentNetReceivables": "717449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2825189000", "currentAccountsPayable": "16293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1772842000", "totalShareholderEquity": "3914040000", "capitalLeaseObligations": "58372000", "otherCurrentLiabilities": "4336506000", "totalCurrentLiabilities": "4588660000", "otherNonCurrentLiabilities": "1581000", "totalNonCurrentLiabilities": "1561282000", "cashAndShortTermInvestments": "1139966000", "commonStockSharesOutstanding": "103912000", "intangibleAssetsExcludingGoodwill": "222805000", "cashAndCashEquivalentsAtCarryingValue": "1139966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "350644000", "capitalExpenditures": "40970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "666522000", "cashflowFromInvestment": "-817390000", "stockBasedCompensation": "242532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 1290172000, "cost_of_revenue": 234616000, "gross_profit": 1055556000, "ebit": -7137000, "ebitda": 96026000, "pretax_income": -26319000, "tax_provision": 2559000, "net_income": -28878000, "net_income_to_common": -28878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 985941000, "total_current_assets": 6314817000, "total_assets": 9178813000, "short_term_debt": 13000000, "long_term_debt": 914000000, "total_debt": 927000000, "total_liabilities": 5044612000, "total_equity": 4134201000, "shares_outstanding": 106102000, "goodwill_and_intangibles": 2677980000 }, "cash_flow": { "operating_cash_flow": 278771000, "capital_expenditure": 20893000, "free_cash_flow": 299664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226779, "ticker_id": 453, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7137000", "ebitda": "96026000", "netIncome": "-28878000", "grossProfit": "1055556000", "depreciation": "None", "totalRevenue": "1290172000", "costOfRevenue": "234616000", "interestIncome": "122298000", "incomeBeforeTax": "-26319000", "interestExpense": "19182000", "operatingIncome": "-174164000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2559000", "reportedCurrency": "USD", "netInterestIncome": "103116000", "nonInterestIncome": "None", "operatingExpenses": "1229720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103163000", "sellingGeneralAndAdministrative": "277662000", "netIncomeFromContinuingOperations": "-28878000" }, "balance": { "goodwill": "2396509000", "inventory": "-65003000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9178813000", "longTermDebt": "914000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "281471000", "reportedCurrency": "USD", "retainedEarnings": "-1096948000", "totalLiabilities": "5044612000", "otherCurrentAssets": "4002076000", "totalCurrentAssets": "6314817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "601535000", "currentNetReceivables": "725265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2863996000", "currentAccountsPayable": "7447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "976847000", "totalShareholderEquity": "4134201000", "capitalLeaseObligations": "62847000", "otherCurrentLiabilities": "333664000", "totalCurrentLiabilities": "4063024000", "otherNonCurrentLiabilities": "574000", "totalNonCurrentLiabilities": "981588000", "cashAndShortTermInvestments": "985941000", "commonStockSharesOutstanding": "106102000", "intangibleAssetsExcludingGoodwill": "281471000", "cashAndCashEquivalentsAtCarryingValue": "985941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278771000", "capitalExpenditures": "20893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-742599000", "cashflowFromInvestment": "-409374000", "stockBasedCompensation": "248375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1290172000, "cost_of_revenue": 234616000, "gross_profit": 1055556000, "research_and_development": 336754000, "selling_general_admin": 277662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7137000, "depreciation_amortisation": 103163000, "ebitda": 96026000, "interest_expense": 19182000, "interest_income": null, "other_non_operating": null, "pretax_income": -26319000, "tax_provision": 2559000, "effective_tax_rate": null, "net_income": -28878000, "net_income_continuing_ops": -28878000, "net_income_to_common": -28878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 985941000, "short_term_investments": 601535000, "net_receivables": 725265000, "inventory": -65003000, "other_current_assets": null, "total_current_assets": 6314817000, "net_ppe": null, "goodwill": 2396509000, "intangible_assets": 281471000, "goodwill_and_intangibles": 2677980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2863996000, "total_assets": 9178813000, "short_term_debt": 13000000, "accounts_payable": 7447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4063024000, "long_term_debt": 914000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 981588000, "total_liabilities": 5044612000, "total_debt": 927000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1096948000, "total_equity": 4134201000, "shares_outstanding": 106102000, "operating_cash_flow": 278771000, "stock_based_compensation": 248375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -409374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -742599000, "free_cash_flow": 299664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7137000", "ebitda": "96026000", "netIncome": "-28878000", "grossProfit": "1055556000", "depreciation": "None", "totalRevenue": "1290172000", "costOfRevenue": "234616000", "interestIncome": "122298000", "incomeBeforeTax": "-26319000", "interestExpense": "19182000", "operatingIncome": "-174164000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2559000", "reportedCurrency": "USD", "netInterestIncome": "103116000", "nonInterestIncome": "None", "operatingExpenses": "1229720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103163000", "sellingGeneralAndAdministrative": "277662000", "netIncomeFromContinuingOperations": "-28878000" }, "balance": { "goodwill": "2396509000", "inventory": "-65003000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9178813000", "longTermDebt": "914000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "281471000", "reportedCurrency": "USD", "retainedEarnings": "-1096948000", "totalLiabilities": "5044612000", "otherCurrentAssets": "4002076000", "totalCurrentAssets": "6314817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "601535000", "currentNetReceivables": "725265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2863996000", "currentAccountsPayable": "7447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "976847000", "totalShareholderEquity": "4134201000", "capitalLeaseObligations": "62847000", "otherCurrentLiabilities": "333664000", "totalCurrentLiabilities": "4063024000", "otherNonCurrentLiabilities": "574000", "totalNonCurrentLiabilities": "981588000", "cashAndShortTermInvestments": "985941000", "commonStockSharesOutstanding": "106102000", "intangibleAssetsExcludingGoodwill": "281471000", "cashAndCashEquivalentsAtCarryingValue": "985941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278771000", "capitalExpenditures": "20893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-742599000", "cashflowFromInvestment": "-409374000", "stockBasedCompensation": "248375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 1058468000, "cost_of_revenue": 193977000, "gross_profit": 864491000, "ebit": -207714000, "ebitda": -102543000, "pretax_income": -222917000, "tax_provision": 808000, "net_income": -223725000, "net_income_to_common": -223725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1617151000, "total_current_assets": 6673164000, "total_assets": 9636018000, "short_term_debt": 135046000, "long_term_debt": 1704782000, "total_debt": 1839828000, "total_liabilities": 5550049000, "total_equity": 4085969000, "shares_outstanding": 105976000, "goodwill_and_intangibles": 2757936000 }, "cash_flow": { "operating_cash_flow": 187768000, "capital_expenditure": 31203000, "free_cash_flow": 218971000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226784, "ticker_id": 453, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-207714000", "ebitda": "-102543000", "netIncome": "-223725000", "grossProfit": "864491000", "depreciation": "None", "totalRevenue": "1058468000", "costOfRevenue": "193977000", "interestIncome": "91279000", "incomeBeforeTax": "-222917000", "interestExpense": "15203000", "operatingIncome": "-295773000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "808000", "reportedCurrency": "USD", "netInterestIncome": "76076000", "nonInterestIncome": "None", "operatingExpenses": "1160264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "314632000", "otherNonOperatingIncome": "72856000", "costofGoodsAndServicesSold": "193977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105171000", "sellingGeneralAndAdministrative": "411699000", "netIncomeFromContinuingOperations": "-223725000" }, "balance": { "goodwill": "2396509000", "inventory": "3355909000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9636018000", "longTermDebt": "1704782000", "shortTermDebt": "135046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "361427000", "reportedCurrency": "USD", "retainedEarnings": "-856168000", "totalLiabilities": "5550049000", "otherCurrentAssets": "170111000", "totalCurrentAssets": "6673164000", "currentLongTermDebt": "135046000", "longTermInvestments": "None", "shortTermInvestments": "1043110000", "currentNetReceivables": "486883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2962854000", "currentAccountsPayable": "8519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81564000", "shortLongTermDebtTotal": "1912305000", "totalShareholderEquity": "4085969000", "capitalLeaseObligations": "72477000", "otherCurrentLiabilities": "227634000", "totalCurrentLiabilities": "3753436000", "otherNonCurrentLiabilities": "18944000", "totalNonCurrentLiabilities": "1796613000", "cashAndShortTermInvestments": "1617151000", "commonStockSharesOutstanding": "105976000", "intangibleAssetsExcludingGoodwill": "361427000", "cashAndCashEquivalentsAtCarryingValue": "1617151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-223725000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4541000", "operatingCashflow": "187768000", "capitalExpenditures": "31203000", "changeInReceivables": "-4482000", "changeInExchangeRate": "None", "cashflowFromFinancing": "235110000", "cashflowFromInvestment": "259285000", "stockBasedCompensation": "313567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "682163000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1058468000, "cost_of_revenue": 193977000, "gross_profit": 864491000, "research_and_development": 314632000, "selling_general_admin": 411699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -207714000, "depreciation_amortisation": 105171000, "ebitda": -102543000, "interest_expense": 15203000, "interest_income": null, "other_non_operating": null, "pretax_income": -222917000, "tax_provision": 808000, "effective_tax_rate": null, "net_income": -223725000, "net_income_continuing_ops": -223725000, "net_income_to_common": -223725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1617151000, "short_term_investments": 1043110000, "net_receivables": 486883000, "inventory": 3355909000, "other_current_assets": null, "total_current_assets": 6673164000, "net_ppe": null, "goodwill": 2396509000, "intangible_assets": 361427000, "goodwill_and_intangibles": 2757936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2962854000, "total_assets": 9636018000, "short_term_debt": 135046000, "accounts_payable": 8519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3753436000, "long_term_debt": 1704782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1796613000, "total_liabilities": 5550049000, "total_debt": 1839828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -856168000, "total_equity": 4085969000, "shares_outstanding": 105976000, "operating_cash_flow": 187768000, "stock_based_compensation": 313567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 259285000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235110000, "free_cash_flow": 218971000, "net_change_in_cash": 682163000 }, "raw_data": { "income": { "ebit": "-207714000", "ebitda": "-102543000", "netIncome": "-223725000", "grossProfit": "864491000", "depreciation": "None", "totalRevenue": "1058468000", "costOfRevenue": "193977000", "interestIncome": "91279000", "incomeBeforeTax": "-222917000", "interestExpense": "15203000", "operatingIncome": "-295773000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "808000", "reportedCurrency": "USD", "netInterestIncome": "76076000", "nonInterestIncome": "None", "operatingExpenses": "1160264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "314632000", "otherNonOperatingIncome": "72856000", "costofGoodsAndServicesSold": "193977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105171000", "sellingGeneralAndAdministrative": "411699000", "netIncomeFromContinuingOperations": "-223725000" }, "balance": { "goodwill": "2396509000", "inventory": "3355909000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9636018000", "longTermDebt": "1704782000", "shortTermDebt": "135046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "361427000", "reportedCurrency": "USD", "retainedEarnings": "-856168000", "totalLiabilities": "5550049000", "otherCurrentAssets": "170111000", "totalCurrentAssets": "6673164000", "currentLongTermDebt": "135046000", "longTermInvestments": "None", "shortTermInvestments": "1043110000", "currentNetReceivables": "486883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2962854000", "currentAccountsPayable": "8519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81564000", "shortLongTermDebtTotal": "1912305000", "totalShareholderEquity": "4085969000", "capitalLeaseObligations": "72477000", "otherCurrentLiabilities": "227634000", "totalCurrentLiabilities": "3753436000", "otherNonCurrentLiabilities": "18944000", "totalNonCurrentLiabilities": "1796613000", "cashAndShortTermInvestments": "1617151000", "commonStockSharesOutstanding": "105976000", "intangibleAssetsExcludingGoodwill": "361427000", "cashAndCashEquivalentsAtCarryingValue": "1617151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-223725000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4541000", "operatingCashflow": "187768000", "capitalExpenditures": "31203000", "changeInReceivables": "-4482000", "changeInExchangeRate": "None", "cashflowFromFinancing": "235110000", "cashflowFromInvestment": "259285000", "stockBasedCompensation": "313567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "682163000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 641959000, "cost_of_revenue": 145004000, "gross_profit": 496955000, "ebit": -321260000, "ebitda": -225155000, "pretax_income": -330679000, "tax_provision": -4318000, "net_income": -326361000, "net_income_to_common": -326361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1596542000, "total_current_assets": 6279390000, "total_assets": 9256026000, "short_term_debt": 75097000, "long_term_debt": 1697985000, "total_debt": 1773082000, "total_liabilities": 5212332000, "total_equity": 4043694000, "shares_outstanding": 101753000, "goodwill_and_intangibles": 2795476000 }, "cash_flow": { "operating_cash_flow": -18093000, "capital_expenditure": 15636000, "free_cash_flow": -2457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226789, "ticker_id": 453, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-321260000", "ebitda": "-225155000", "netIncome": "-326361000", "grossProfit": "496955000", "depreciation": "None", "totalRevenue": "641959000", "costOfRevenue": "145004000", "interestIncome": "6691000", "incomeBeforeTax": "-330679000", "interestExpense": "9419000", "operatingIncome": "-316818000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-4318000", "reportedCurrency": "USD", "netInterestIncome": "-2728000", "nonInterestIncome": "None", "operatingExpenses": "813773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219818000", "otherNonOperatingIncome": "-13861000", "costofGoodsAndServicesSold": "145004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96105000", "sellingGeneralAndAdministrative": "241174000", "netIncomeFromContinuingOperations": "-326361000" }, "balance": { "goodwill": "2362893000", "inventory": "3142660000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9256026000", "longTermDebt": "1697985000", "shortTermDebt": "75097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "432583000", "reportedCurrency": "USD", "retainedEarnings": "-544828000", "totalLiabilities": "5212332000", "otherCurrentAssets": "151258000", "totalCurrentAssets": "6279390000", "currentLongTermDebt": "75097000", "longTermInvestments": "None", "shortTermInvestments": "1108493000", "currentNetReceivables": "280437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2976636000", "currentAccountsPayable": "9948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133430000", "shortLongTermDebtTotal": "1855810000", "totalShareholderEquity": "4043694000", "capitalLeaseObligations": "82728000", "otherCurrentLiabilities": "149084000", "totalCurrentLiabilities": "3408657000", "otherNonCurrentLiabilities": "20803000", "totalNonCurrentLiabilities": "1803675000", "cashAndShortTermInvestments": "1596542000", "commonStockSharesOutstanding": "101753000", "intangibleAssetsExcludingGoodwill": "432583000", "cashAndCashEquivalentsAtCarryingValue": "1596542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-326361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18093000", "capitalExpenditures": "15636000", "changeInReceivables": "-3032000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2878566000", "cashflowFromInvestment": "-1127302000", "stockBasedCompensation": "197157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1733171000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 641959000, "cost_of_revenue": 145004000, "gross_profit": 496955000, "research_and_development": 219818000, "selling_general_admin": 241174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -321260000, "depreciation_amortisation": 96105000, "ebitda": -225155000, "interest_expense": 9419000, "interest_income": null, "other_non_operating": null, "pretax_income": -330679000, "tax_provision": -4318000, "effective_tax_rate": null, "net_income": -326361000, "net_income_continuing_ops": -326361000, "net_income_to_common": -326361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1596542000, "short_term_investments": 1108493000, "net_receivables": 280437000, "inventory": 3142660000, "other_current_assets": null, "total_current_assets": 6279390000, "net_ppe": null, "goodwill": 2362893000, "intangible_assets": 432583000, "goodwill_and_intangibles": 2795476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2976636000, "total_assets": 9256026000, "short_term_debt": 75097000, "accounts_payable": 9948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3408657000, "long_term_debt": 1697985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1803675000, "total_liabilities": 5212332000, "total_debt": 1773082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -544828000, "total_equity": 4043694000, "shares_outstanding": 101753000, "operating_cash_flow": -18093000, "stock_based_compensation": 197157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1127302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2878566000, "free_cash_flow": -2457000, "net_change_in_cash": 1733171000 }, "raw_data": { "income": { "ebit": "-321260000", "ebitda": "-225155000", "netIncome": "-326361000", "grossProfit": "496955000", "depreciation": "None", "totalRevenue": "641959000", "costOfRevenue": "145004000", "interestIncome": "6691000", "incomeBeforeTax": "-330679000", "interestExpense": "9419000", "operatingIncome": "-316818000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-4318000", "reportedCurrency": "USD", "netInterestIncome": "-2728000", "nonInterestIncome": "None", "operatingExpenses": "813773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219818000", "otherNonOperatingIncome": "-13861000", "costofGoodsAndServicesSold": "145004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96105000", "sellingGeneralAndAdministrative": "241174000", "netIncomeFromContinuingOperations": "-326361000" }, "balance": { "goodwill": "2362893000", "inventory": "3142660000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9256026000", "longTermDebt": "1697985000", "shortTermDebt": "75097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "432583000", "reportedCurrency": "USD", "retainedEarnings": "-544828000", "totalLiabilities": "5212332000", "otherCurrentAssets": "151258000", "totalCurrentAssets": "6279390000", "currentLongTermDebt": "75097000", "longTermInvestments": "None", "shortTermInvestments": "1108493000", "currentNetReceivables": "280437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2976636000", "currentAccountsPayable": "9948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133430000", "shortLongTermDebtTotal": "1855810000", "totalShareholderEquity": "4043694000", "capitalLeaseObligations": "82728000", "otherCurrentLiabilities": "149084000", "totalCurrentLiabilities": "3408657000", "otherNonCurrentLiabilities": "20803000", "totalNonCurrentLiabilities": "1803675000", "cashAndShortTermInvestments": "1596542000", "commonStockSharesOutstanding": "101753000", "intangibleAssetsExcludingGoodwill": "432583000", "cashAndCashEquivalentsAtCarryingValue": "1596542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-326361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18093000", "capitalExpenditures": "15636000", "changeInReceivables": "-3032000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2878566000", "cashflowFromInvestment": "-1127302000", "stockBasedCompensation": "197157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1733171000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 238265000, "cost_of_revenue": 61806000, "gross_profit": 176459000, "ebit": -111179000, "ebitda": -100170000, "pretax_income": -139337000, "tax_provision": -40617000, "net_income": -98720000, "net_income_to_common": -98720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509615000, "total_current_assets": 3606037000, "total_assets": 5969173000, "short_term_debt": null, "long_term_debt": 989381000, "total_debt": 989381000, "total_liabilities": 3439583000, "total_equity": 2529590000, "shares_outstanding": 82813000, "goodwill_and_intangibles": 2189384000 }, "cash_flow": { "operating_cash_flow": 4623000, "capital_expenditure": 21206000, "free_cash_flow": 25829000, "dividends_paid": 37073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226794, "ticker_id": 453, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111179000", "ebitda": "-100170000", "netIncome": "-98720000", "grossProfit": "176459000", "depreciation": "None", "totalRevenue": "238265000", "costOfRevenue": "61806000", "interestIncome": "2992000", "incomeBeforeTax": "-139337000", "interestExpense": "28158000", "operatingIncome": "-113967000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-40617000", "reportedCurrency": "USD", "netInterestIncome": "-25166000", "nonInterestIncome": "None", "operatingExpenses": "290426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89503000", "otherNonOperatingIncome": "-25370000", "costofGoodsAndServicesSold": "61806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11009000", "sellingGeneralAndAdministrative": "128116000", "netIncomeFromContinuingOperations": "-98720000" }, "balance": { "goodwill": "1772043000", "inventory": "-155211000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5969173000", "longTermDebt": "989381000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "417341000", "reportedCurrency": "USD", "retainedEarnings": "-247467000", "totalLiabilities": "3439583000", "otherCurrentAssets": "2275793000", "totalCurrentAssets": "3606037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "655314000", "currentNetReceivables": "165315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2363136000", "currentAccountsPayable": "11904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120827000", "shortLongTermDebtTotal": "1076020000", "totalShareholderEquity": "2529590000", "capitalLeaseObligations": "86639000", "otherCurrentLiabilities": "92309000", "totalCurrentLiabilities": "2325659000", "otherNonCurrentLiabilities": "25888000", "totalNonCurrentLiabilities": "1113924000", "cashAndShortTermInvestments": "509615000", "commonStockSharesOutstanding": "82813000", "intangibleAssetsExcludingGoodwill": "417341000", "cashAndCashEquivalentsAtCarryingValue": "509615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98720000", "profitLoss": "None", "dividendPayout": "37073000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "20148000", "operatingCashflow": "4623000", "capitalExpenditures": "21206000", "changeInReceivables": "-6535000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1639583000", "cashflowFromInvestment": "-1426890000", "stockBasedCompensation": "68290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "217316000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238265000, "cost_of_revenue": 61806000, "gross_profit": 176459000, "research_and_development": 89503000, "selling_general_admin": 128116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111179000, "depreciation_amortisation": 11009000, "ebitda": -100170000, "interest_expense": 28158000, "interest_income": null, "other_non_operating": null, "pretax_income": -139337000, "tax_provision": -40617000, "effective_tax_rate": null, "net_income": -98720000, "net_income_continuing_ops": -98720000, "net_income_to_common": -98720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509615000, "short_term_investments": 655314000, "net_receivables": 165315000, "inventory": -155211000, "other_current_assets": null, "total_current_assets": 3606037000, "net_ppe": null, "goodwill": 1772043000, "intangible_assets": 417341000, "goodwill_and_intangibles": 2189384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2363136000, "total_assets": 5969173000, "short_term_debt": null, "accounts_payable": 11904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2325659000, "long_term_debt": 989381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113924000, "total_liabilities": 3439583000, "total_debt": 989381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247467000, "total_equity": 2529590000, "shares_outstanding": 82813000, "operating_cash_flow": 4623000, "stock_based_compensation": 68290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1426890000, "dividends_paid": 37073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1639583000, "free_cash_flow": 25829000, "net_change_in_cash": 217316000 }, "raw_data": { "income": { "ebit": "-111179000", "ebitda": "-100170000", "netIncome": "-98720000", "grossProfit": "176459000", "depreciation": "None", "totalRevenue": "238265000", "costOfRevenue": "61806000", "interestIncome": "2992000", "incomeBeforeTax": "-139337000", "interestExpense": "28158000", "operatingIncome": "-113967000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-40617000", "reportedCurrency": "USD", "netInterestIncome": "-25166000", "nonInterestIncome": "None", "operatingExpenses": "290426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89503000", "otherNonOperatingIncome": "-25370000", "costofGoodsAndServicesSold": "61806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11009000", "sellingGeneralAndAdministrative": "128116000", "netIncomeFromContinuingOperations": "-98720000" }, "balance": { "goodwill": "1772043000", "inventory": "-155211000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5969173000", "longTermDebt": "989381000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "417341000", "reportedCurrency": "USD", "retainedEarnings": "-247467000", "totalLiabilities": "3439583000", "otherCurrentAssets": "2275793000", "totalCurrentAssets": "3606037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "655314000", "currentNetReceivables": "165315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2363136000", "currentAccountsPayable": "11904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120827000", "shortLongTermDebtTotal": "1076020000", "totalShareholderEquity": "2529590000", "capitalLeaseObligations": "86639000", "otherCurrentLiabilities": "92309000", "totalCurrentLiabilities": "2325659000", "otherNonCurrentLiabilities": "25888000", "totalNonCurrentLiabilities": "1113924000", "cashAndShortTermInvestments": "509615000", "commonStockSharesOutstanding": "82813000", "intangibleAssetsExcludingGoodwill": "417341000", "cashAndCashEquivalentsAtCarryingValue": "509615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98720000", "profitLoss": "None", "dividendPayout": "37073000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "20148000", "operatingCashflow": "4623000", "capitalExpenditures": "21206000", "changeInReceivables": "-6535000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1639583000", "cashflowFromInvestment": "-1426890000", "stockBasedCompensation": "68290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "217316000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 157600000, "cost_of_revenue": 39144000, "gross_profit": 118456000, "ebit": -30809000, "ebitda": -26552000, "pretax_income": -31038000, "tax_provision": 53000, "net_income": -31091000, "net_income_to_common": -31091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573643000, "total_current_assets": 2379449000, "total_assets": 2404015000, "short_term_debt": 2300000, "long_term_debt": null, "total_debt": 2300000, "total_liabilities": 1693296000, "total_equity": 710719000, "shares_outstanding": 87773140, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -4430000, "capital_expenditure": 12076000, "free_cash_flow": 7646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226799, "ticker_id": 453, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30809000", "ebitda": "-26552000", "netIncome": "-31091000", "grossProfit": "118456000", "depreciation": "None", "totalRevenue": "157600000", "costOfRevenue": "39144000", "interestIncome": "4092000", "incomeBeforeTax": "-31038000", "interestExpense": "229000", "operatingIncome": "-34198000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "3863000", "nonInterestIncome": "None", "operatingExpenses": "152654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4257000", "sellingGeneralAndAdministrative": "53893000", "netIncomeFromContinuingOperations": "-31091000" }, "balance": { "goodwill": "0", "inventory": "-6549000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2404015000", "longTermDebt": "None", "shortTermDebt": "2300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148747000", "totalLiabilities": "1693296000", "otherCurrentAssets": "1677580000", "totalCurrentAssets": "2379449000", "currentLongTermDebt": "2300000", "longTermInvestments": "None", "shortTermInvestments": "123974000", "currentNetReceivables": "10801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24566000", "currentAccountsPayable": "3478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13866000", "shortLongTermDebtTotal": "2300000", "totalShareholderEquity": "710719000", "capitalLeaseObligations": "1107000", "otherCurrentLiabilities": "20928000", "totalCurrentLiabilities": "1676847000", "otherNonCurrentLiabilities": "13827000", "totalNonCurrentLiabilities": "16449000", "cashAndShortTermInvestments": "573643000", "commonStockSharesOutstanding": "87773140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "573643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "6830000", "operatingCashflow": "-4430000", "capitalExpenditures": "12076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "863126000", "cashflowFromInvestment": "-249487000", "stockBasedCompensation": "18064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157600000, "cost_of_revenue": 39144000, "gross_profit": 118456000, "research_and_development": 53405000, "selling_general_admin": 53893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30809000, "depreciation_amortisation": 4257000, "ebitda": -26552000, "interest_expense": 229000, "interest_income": null, "other_non_operating": null, "pretax_income": -31038000, "tax_provision": 53000, "effective_tax_rate": null, "net_income": -31091000, "net_income_continuing_ops": -31091000, "net_income_to_common": -31091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573643000, "short_term_investments": 123974000, "net_receivables": 10801000, "inventory": -6549000, "other_current_assets": null, "total_current_assets": 2379449000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24566000, "total_assets": 2404015000, "short_term_debt": 2300000, "accounts_payable": 3478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1676847000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16449000, "total_liabilities": 1693296000, "total_debt": 2300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148747000, "total_equity": 710719000, "shares_outstanding": 87773140, "operating_cash_flow": -4430000, "stock_based_compensation": 18064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 863126000, "free_cash_flow": 7646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30809000", "ebitda": "-26552000", "netIncome": "-31091000", "grossProfit": "118456000", "depreciation": "None", "totalRevenue": "157600000", "costOfRevenue": "39144000", "interestIncome": "4092000", "incomeBeforeTax": "-31038000", "interestExpense": "229000", "operatingIncome": "-34198000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "3863000", "nonInterestIncome": "None", "operatingExpenses": "152654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4257000", "sellingGeneralAndAdministrative": "53893000", "netIncomeFromContinuingOperations": "-31091000" }, "balance": { "goodwill": "0", "inventory": "-6549000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2404015000", "longTermDebt": "None", "shortTermDebt": "2300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148747000", "totalLiabilities": "1693296000", "otherCurrentAssets": "1677580000", "totalCurrentAssets": "2379449000", "currentLongTermDebt": "2300000", "longTermInvestments": "None", "shortTermInvestments": "123974000", "currentNetReceivables": "10801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24566000", "currentAccountsPayable": "3478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13866000", "shortLongTermDebtTotal": "2300000", "totalShareholderEquity": "710719000", "capitalLeaseObligations": "1107000", "otherCurrentLiabilities": "20928000", "totalCurrentLiabilities": "1676847000", "otherNonCurrentLiabilities": "13827000", "totalNonCurrentLiabilities": "16449000", "cashAndShortTermInvestments": "573643000", "commonStockSharesOutstanding": "87773140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "573643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "6830000", "operatingCashflow": "-4430000", "capitalExpenditures": "12076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "863126000", "cashflowFromInvestment": "-249487000", "stockBasedCompensation": "18064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 108351000, "cost_of_revenue": 29918000, "gross_profit": 78433000, "ebit": -6645000, "ebitda": -3491000, "pretax_income": -7470000, "tax_provision": -156000, "net_income": -7314000, "net_income_to_common": -7314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90306000, "total_current_assets": 1513100000, "total_assets": 1526298000, "short_term_debt": 231000, "long_term_debt": null, "total_debt": 231000, "total_liabilities": 1628955000, "total_equity": 174338000, "shares_outstanding": 72267000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3949000, "capital_expenditure": 4299000, "free_cash_flow": 350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226804, "ticker_id": 453, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6645000", "ebitda": "-3491000", "netIncome": "-7314000", "grossProfit": "78433000", "depreciation": "None", "totalRevenue": "108351000", "costOfRevenue": "29918000", "interestIncome": "25607000", "incomeBeforeTax": "-7470000", "interestExpense": "825000", "operatingIncome": "-9803000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-156000", "reportedCurrency": "USD", "netInterestIncome": "24782000", "nonInterestIncome": "None", "operatingExpenses": "88236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3154000", "sellingGeneralAndAdministrative": "29198000", "netIncomeFromContinuingOperations": "-7314000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1526298000", "longTermDebt": "None", "shortTermDebt": "231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117656000", "totalLiabilities": "1628955000", "otherCurrentAssets": "1341632000", "totalCurrentAssets": "1513100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71969000", "currentNetReceivables": "9193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13198000", "currentAccountsPayable": "5063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6557000", "shortLongTermDebtTotal": "494000", "totalShareholderEquity": "174338000", "capitalLeaseObligations": "494000", "otherCurrentLiabilities": "1337508000", "totalCurrentLiabilities": "1349415000", "otherNonCurrentLiabilities": "1447000", "totalNonCurrentLiabilities": "279540000", "cashAndShortTermInvestments": "90306000", "commonStockSharesOutstanding": "72267000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-3795000", "operatingCashflow": "-3949000", "capitalExpenditures": "4299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "491655000", "cashflowFromInvestment": "-419801000", "stockBasedCompensation": "4082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "86862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108351000, "cost_of_revenue": 29918000, "gross_profit": 78433000, "research_and_development": 28924000, "selling_general_admin": 29198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6645000, "depreciation_amortisation": 3154000, "ebitda": -3491000, "interest_expense": 825000, "interest_income": null, "other_non_operating": null, "pretax_income": -7470000, "tax_provision": -156000, "effective_tax_rate": null, "net_income": -7314000, "net_income_continuing_ops": -7314000, "net_income_to_common": -7314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90306000, "short_term_investments": 71969000, "net_receivables": 9193000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1513100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13198000, "total_assets": 1526298000, "short_term_debt": 231000, "accounts_payable": 5063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1349415000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279540000, "total_liabilities": 1628955000, "total_debt": 231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117656000, "total_equity": 174338000, "shares_outstanding": 72267000, "operating_cash_flow": -3949000, "stock_based_compensation": 4082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -419801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 491655000, "free_cash_flow": 350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6645000", "ebitda": "-3491000", "netIncome": "-7314000", "grossProfit": "78433000", "depreciation": "None", "totalRevenue": "108351000", "costOfRevenue": "29918000", "interestIncome": "25607000", "incomeBeforeTax": "-7470000", "interestExpense": "825000", "operatingIncome": "-9803000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-156000", "reportedCurrency": "USD", "netInterestIncome": "24782000", "nonInterestIncome": "None", "operatingExpenses": "88236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3154000", "sellingGeneralAndAdministrative": "29198000", "netIncomeFromContinuingOperations": "-7314000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1526298000", "longTermDebt": "None", "shortTermDebt": "231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117656000", "totalLiabilities": "1628955000", "otherCurrentAssets": "1341632000", "totalCurrentAssets": "1513100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71969000", "currentNetReceivables": "9193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13198000", "currentAccountsPayable": "5063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6557000", "shortLongTermDebtTotal": "494000", "totalShareholderEquity": "174338000", "capitalLeaseObligations": "494000", "otherCurrentLiabilities": "1337508000", "totalCurrentLiabilities": "1349415000", "otherNonCurrentLiabilities": "1447000", "totalNonCurrentLiabilities": "279540000", "cashAndShortTermInvestments": "90306000", "commonStockSharesOutstanding": "72267000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-3795000", "operatingCashflow": "-3949000", "capitalExpenditures": "4299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "491655000", "cashflowFromInvestment": "-419801000", "stockBasedCompensation": "4082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "86862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 64865000, "cost_of_revenue": 19372000, "gross_profit": 45493000, "ebit": -6758000, "ebitda": -4444000, "pretax_income": -7185000, "tax_provision": 10000, "net_income": -7195000, "net_income_to_common": -7195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22401000, "total_current_assets": 1018709000, "total_assets": 1029283000, "short_term_debt": 3860000, "long_term_debt": 5833000, "total_debt": 9693000, "total_liabilities": 1131187000, "total_equity": 89243000, "shares_outstanding": 82401001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8356000, "capital_expenditure": 2046000, "free_cash_flow": -6310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226808, "ticker_id": 453, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6758000", "ebitda": "-4444000", "netIncome": "-7195000", "grossProfit": "45493000", "depreciation": "None", "totalRevenue": "64865000", "costOfRevenue": "19372000", "interestIncome": "8931000", "incomeBeforeTax": "-7185000", "interestExpense": "427000", "operatingIncome": "-7817000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "8504000", "nonInterestIncome": "None", "operatingExpenses": "53310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2314000", "sellingGeneralAndAdministrative": "16034000", "netIncomeFromContinuingOperations": "-7195000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1029283000", "longTermDebt": "5833000", "shortTermDebt": "3860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110342000", "totalLiabilities": "1131187000", "otherCurrentAssets": "921094000", "totalCurrentAssets": "1018709000", "currentLongTermDebt": "3667000", "longTermInvestments": "None", "shortTermInvestments": "69867000", "currentNetReceivables": "5347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10574000", "currentAccountsPayable": "2026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5948000", "shortLongTermDebtTotal": "9500000", "totalShareholderEquity": "89243000", "capitalLeaseObligations": "193000", "otherCurrentLiabilities": "5467000", "totalCurrentLiabilities": "930578000", "otherNonCurrentLiabilities": "1698000", "totalNonCurrentLiabilities": "200609000", "cashAndShortTermInvestments": "22401000", "commonStockSharesOutstanding": "82401001", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-5131000", "operatingCashflow": "-8356000", "capitalExpenditures": "2046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326282000", "cashflowFromInvestment": "-417822000", "stockBasedCompensation": "1545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64865000, "cost_of_revenue": 19372000, "gross_profit": 45493000, "research_and_development": 17986000, "selling_general_admin": 16034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6758000, "depreciation_amortisation": 2314000, "ebitda": -4444000, "interest_expense": 427000, "interest_income": null, "other_non_operating": null, "pretax_income": -7185000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -7195000, "net_income_continuing_ops": -7195000, "net_income_to_common": -7195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22401000, "short_term_investments": 69867000, "net_receivables": 5347000, "inventory": null, "other_current_assets": null, "total_current_assets": 1018709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10574000, "total_assets": 1029283000, "short_term_debt": 3860000, "accounts_payable": 2026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 930578000, "long_term_debt": 5833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200609000, "total_liabilities": 1131187000, "total_debt": 9693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110342000, "total_equity": 89243000, "shares_outstanding": 82401001, "operating_cash_flow": -8356000, "stock_based_compensation": 1545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -417822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 326282000, "free_cash_flow": -6310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6758000", "ebitda": "-4444000", "netIncome": "-7195000", "grossProfit": "45493000", "depreciation": "None", "totalRevenue": "64865000", "costOfRevenue": "19372000", "interestIncome": "8931000", "incomeBeforeTax": "-7185000", "interestExpense": "427000", "operatingIncome": "-7817000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "8504000", "nonInterestIncome": "None", "operatingExpenses": "53310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2314000", "sellingGeneralAndAdministrative": "16034000", "netIncomeFromContinuingOperations": "-7195000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1029283000", "longTermDebt": "5833000", "shortTermDebt": "3860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110342000", "totalLiabilities": "1131187000", "otherCurrentAssets": "921094000", "totalCurrentAssets": "1018709000", "currentLongTermDebt": "3667000", "longTermInvestments": "None", "shortTermInvestments": "69867000", "currentNetReceivables": "5347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10574000", "currentAccountsPayable": "2026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5948000", "shortLongTermDebtTotal": "9500000", "totalShareholderEquity": "89243000", "capitalLeaseObligations": "193000", "otherCurrentLiabilities": "5467000", "totalCurrentLiabilities": "930578000", "otherNonCurrentLiabilities": "1698000", "totalNonCurrentLiabilities": "200609000", "cashAndShortTermInvestments": "22401000", "commonStockSharesOutstanding": "82401001", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-5131000", "operatingCashflow": "-8356000", "capitalExpenditures": "2046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326282000", "cashflowFromInvestment": "-417822000", "stockBasedCompensation": "1545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 406563000, "cost_of_revenue": 74708000, "gross_profit": 331855000, "ebit": 19382000, "ebitda": 47764000, "pretax_income": 14775000, "tax_provision": 1989000, "net_income": 12786000, "net_income_to_common": 12786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 994672000, "total_current_assets": 7283784000, "total_assets": 10078806000, "short_term_debt": null, "long_term_debt": 1834854000, "total_debt": 1834854000, "total_liabilities": 6276071000, "total_equity": 3802735000, "shares_outstanding": 102309000, "goodwill_and_intangibles": 2573820000 }, "cash_flow": { "operating_cash_flow": 102674000, "capital_expenditure": 25817999, "free_cash_flow": 128491999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226770, "ticker_id": 453, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19382000", "ebitda": "47764000", "netIncome": "12786000", "grossProfit": "331855000", "depreciation": "None", "totalRevenue": "406563000", "costOfRevenue": "74708000", "interestIncome": "21869000", "incomeBeforeTax": "14775000", "interestExpense": "4607000", "operatingIncome": "4645000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1989000", "reportedCurrency": "USD", "netInterestIncome": "15671000", "nonInterestIncome": "None", "operatingExpenses": "327210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28382000", "sellingGeneralAndAdministrative": "72286000", "netIncomeFromContinuingOperations": "12786000" }, "balance": { "goodwill": "2396509000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10078806000", "longTermDebt": "1834854000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "177311000", "reportedCurrency": "USD", "retainedEarnings": "-1770362000", "totalLiabilities": "6276071000", "otherCurrentAssets": "4258940000", "totalCurrentAssets": "7283784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1178673000", "currentNetReceivables": "851499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2795022000", "currentAccountsPayable": "7148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1885854000", "totalShareholderEquity": "3802735000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "358186000", "totalCurrentLiabilities": "4385760000", "otherNonCurrentLiabilities": "4077000", "totalNonCurrentLiabilities": "1890311000", "cashAndShortTermInvestments": "994672000", "commonStockSharesOutstanding": "102309000", "intangibleAssetsExcludingGoodwill": "177311000", "cashAndCashEquivalentsAtCarryingValue": "994672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102674000", "capitalExpenditures": "25817999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109562000", "cashflowFromInvestment": "-300988000", "stockBasedCompensation": "53937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406563000, "cost_of_revenue": 74708000, "gross_profit": 331855000, "research_and_development": 74385000, "selling_general_admin": 72286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19382000, "depreciation_amortisation": 28382000, "ebitda": 47764000, "interest_expense": 4607000, "interest_income": null, "other_non_operating": null, "pretax_income": 14775000, "tax_provision": 1989000, "effective_tax_rate": null, "net_income": 12786000, "net_income_continuing_ops": 12786000, "net_income_to_common": 12786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 994672000, "short_term_investments": 1178673000, "net_receivables": 851499000, "inventory": null, "other_current_assets": null, "total_current_assets": 7283784000, "net_ppe": null, "goodwill": 2396509000, "intangible_assets": 177311000, "goodwill_and_intangibles": 2573820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2795022000, "total_assets": 10078806000, "short_term_debt": null, "accounts_payable": 7148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4385760000, "long_term_debt": 1834854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1890311000, "total_liabilities": 6276071000, "total_debt": 1834854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1770362000, "total_equity": 3802735000, "shares_outstanding": 102309000, "operating_cash_flow": 102674000, "stock_based_compensation": 53937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25817999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109562000, "free_cash_flow": 128491999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19382000", "ebitda": "47764000", "netIncome": "12786000", "grossProfit": "331855000", "depreciation": "None", "totalRevenue": "406563000", "costOfRevenue": "74708000", "interestIncome": "21869000", "incomeBeforeTax": "14775000", "interestExpense": "4607000", "operatingIncome": "4645000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1989000", "reportedCurrency": "USD", "netInterestIncome": "15671000", "nonInterestIncome": "None", "operatingExpenses": "327210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28382000", "sellingGeneralAndAdministrative": "72286000", "netIncomeFromContinuingOperations": "12786000" }, "balance": { "goodwill": "2396509000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10078806000", "longTermDebt": "1834854000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "177311000", "reportedCurrency": "USD", "retainedEarnings": "-1770362000", "totalLiabilities": "6276071000", "otherCurrentAssets": "4258940000", "totalCurrentAssets": "7283784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1178673000", "currentNetReceivables": "851499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2795022000", "currentAccountsPayable": "7148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1885854000", "totalShareholderEquity": "3802735000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "358186000", "totalCurrentLiabilities": "4385760000", "otherNonCurrentLiabilities": "4077000", "totalNonCurrentLiabilities": "1890311000", "cashAndShortTermInvestments": "994672000", "commonStockSharesOutstanding": "102309000", "intangibleAssetsExcludingGoodwill": "177311000", "cashAndCashEquivalentsAtCarryingValue": "994672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102674000", "capitalExpenditures": "25817999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109562000", "cashflowFromInvestment": "-300988000", "stockBasedCompensation": "53937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 414671000, "cost_of_revenue": 83588000, "gross_profit": 331083000, "ebit": 3005000, "ebitda": 38395000, "pretax_income": -2065999, "tax_provision": 522000, "net_income": -2588000, "net_income_to_common": -2588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1220854000, "total_current_assets": 7325431000, "total_assets": 10126434000, "short_term_debt": null, "long_term_debt": 1833600000, "total_debt": 1833600000, "total_liabilities": 6319625000, "total_equity": 3806809000, "shares_outstanding": 101227000, "goodwill_and_intangibles": 2588984000 }, "cash_flow": { "operating_cash_flow": 105317000, "capital_expenditure": 1492000, "free_cash_flow": 106809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226771, "ticker_id": 453, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3005000", "ebitda": "38395000", "netIncome": "-2588000", "grossProfit": "331083000", "depreciation": "None", "totalRevenue": "414671000", "costOfRevenue": "83588000", "interestIncome": "23325000", "incomeBeforeTax": "-2065999", "interestExpense": "6696000", "operatingIncome": "-18076000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "522000", "reportedCurrency": "USD", "netInterestIncome": "16629000", "nonInterestIncome": "None", "operatingExpenses": "349159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35390000", "sellingGeneralAndAdministrative": "79497000", "netIncomeFromContinuingOperations": "-2588000" }, "balance": { "goodwill": "2396509000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10126434000", "longTermDebt": "1833600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "192475000", "reportedCurrency": "USD", "retainedEarnings": "-1731047000", "totalLiabilities": "6319625000", "otherCurrentAssets": "4166060000", "totalCurrentAssets": "7325431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1146970000", "currentNetReceivables": "791547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2801003000", "currentAccountsPayable": "5044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1940580000", "totalShareholderEquity": "3806809000", "capitalLeaseObligations": "53490000", "otherCurrentLiabilities": "4404309000", "totalCurrentLiabilities": "4430240000", "otherNonCurrentLiabilities": "1871000", "totalNonCurrentLiabilities": "1889385000", "cashAndShortTermInvestments": "1220854000", "commonStockSharesOutstanding": "101227000", "intangibleAssetsExcludingGoodwill": "192475000", "cashAndCashEquivalentsAtCarryingValue": "1220854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105317000", "capitalExpenditures": "1492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113016000", "cashflowFromInvestment": "136574000", "stockBasedCompensation": "64256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 414671000, "cost_of_revenue": 83588000, "gross_profit": 331083000, "research_and_development": 82806000, "selling_general_admin": 79497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3005000, "depreciation_amortisation": 35390000, "ebitda": 38395000, "interest_expense": 6696000, "interest_income": null, "other_non_operating": null, "pretax_income": -2065999, "tax_provision": 522000, "effective_tax_rate": null, "net_income": -2588000, "net_income_continuing_ops": -2588000, "net_income_to_common": -2588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1220854000, "short_term_investments": 1146970000, "net_receivables": 791547000, "inventory": null, "other_current_assets": null, "total_current_assets": 7325431000, "net_ppe": null, "goodwill": 2396509000, "intangible_assets": 192475000, "goodwill_and_intangibles": 2588984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2801003000, "total_assets": 10126434000, "short_term_debt": null, "accounts_payable": 5044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4430240000, "long_term_debt": 1833600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1889385000, "total_liabilities": 6319625000, "total_debt": 1833600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1731047000, "total_equity": 3806809000, "shares_outstanding": 101227000, "operating_cash_flow": 105317000, "stock_based_compensation": 64256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 136574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113016000, "free_cash_flow": 106809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3005000", "ebitda": "38395000", "netIncome": "-2588000", "grossProfit": "331083000", "depreciation": "None", "totalRevenue": "414671000", "costOfRevenue": "83588000", "interestIncome": "23325000", "incomeBeforeTax": "-2065999", "interestExpense": "6696000", "operatingIncome": "-18076000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "522000", "reportedCurrency": "USD", "netInterestIncome": "16629000", "nonInterestIncome": "None", "operatingExpenses": "349159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35390000", "sellingGeneralAndAdministrative": "79497000", "netIncomeFromContinuingOperations": "-2588000" }, "balance": { "goodwill": "2396509000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10126434000", "longTermDebt": "1833600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "192475000", "reportedCurrency": "USD", "retainedEarnings": "-1731047000", "totalLiabilities": "6319625000", "otherCurrentAssets": "4166060000", "totalCurrentAssets": "7325431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1146970000", "currentNetReceivables": "791547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2801003000", "currentAccountsPayable": "5044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1940580000", "totalShareholderEquity": "3806809000", "capitalLeaseObligations": "53490000", "otherCurrentLiabilities": "4404309000", "totalCurrentLiabilities": "4430240000", "otherNonCurrentLiabilities": "1871000", "totalNonCurrentLiabilities": "1889385000", "cashAndShortTermInvestments": "1220854000", "commonStockSharesOutstanding": "101227000", "intangibleAssetsExcludingGoodwill": "192475000", "cashAndCashEquivalentsAtCarryingValue": "1220854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105317000", "capitalExpenditures": "1492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113016000", "cashflowFromInvestment": "136574000", "stockBasedCompensation": "64256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 395741000, "cost_of_revenue": 77003000, "gross_profit": 318738000, "ebit": 3917000, "ebitda": 27428000, "pretax_income": -2813000, "tax_provision": 149000, "net_income": -2962000, "net_income_to_common": -2962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099628000, "total_current_assets": 7329845000, "total_assets": 10151245000, "short_term_debt": 33445999, "long_term_debt": 1832324000, "total_debt": 1865769999, "total_liabilities": 6268534000, "total_equity": 3882711000, "shares_outstanding": 101922000, "goodwill_and_intangibles": 2604149000 }, "cash_flow": { "operating_cash_flow": 96855000, "capital_expenditure": 14593000, "free_cash_flow": 111448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226772, "ticker_id": 453, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3917000", "ebitda": "27428000", "netIncome": "-2962000", "grossProfit": "318738000", "depreciation": "None", "totalRevenue": "395741000", "costOfRevenue": "77003000", "interestIncome": "25166000", "incomeBeforeTax": "-2813000", "interestExpense": "6730000", "operatingIncome": "-20719000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "149000", "reportedCurrency": "USD", "netInterestIncome": "18436000", "nonInterestIncome": "None", "operatingExpenses": "339457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23511000", "sellingGeneralAndAdministrative": "76919000", "netIncomeFromContinuingOperations": "-2962000" }, "balance": { "goodwill": "2396509000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10151245000", "longTermDebt": "1832324000", "shortTermDebt": "33445999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "207640000", "reportedCurrency": "USD", "retainedEarnings": "-1595479000", "totalLiabilities": "6268534000", "otherCurrentAssets": "4244000000", "totalCurrentAssets": "7329845000", "currentLongTermDebt": "33446000", "longTermInvestments": "None", "shortTermInvestments": "1215339000", "currentNetReceivables": "770878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2821400000", "currentAccountsPayable": "6999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1921716999", "totalShareholderEquity": "3882711000", "capitalLeaseObligations": "55947000", "otherCurrentLiabilities": "4337811000", "totalCurrentLiabilities": "4378256000", "otherNonCurrentLiabilities": "1661000", "totalNonCurrentLiabilities": "1890278000", "cashAndShortTermInvestments": "1099628000", "commonStockSharesOutstanding": "101922000", "intangibleAssetsExcludingGoodwill": "207640000", "cashAndCashEquivalentsAtCarryingValue": "1099628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96855000", "capitalExpenditures": "14593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1100000", "cashflowFromInvestment": "-108721000", "stockBasedCompensation": "58805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395741000, "cost_of_revenue": 77003000, "gross_profit": 318738000, "research_and_development": 80289000, "selling_general_admin": 76919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3917000, "depreciation_amortisation": 23511000, "ebitda": 27428000, "interest_expense": 6730000, "interest_income": null, "other_non_operating": null, "pretax_income": -2813000, "tax_provision": 149000, "effective_tax_rate": null, "net_income": -2962000, "net_income_continuing_ops": -2962000, "net_income_to_common": -2962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1099628000, "short_term_investments": 1215339000, "net_receivables": 770878000, "inventory": null, "other_current_assets": null, "total_current_assets": 7329845000, "net_ppe": null, "goodwill": 2396509000, "intangible_assets": 207640000, "goodwill_and_intangibles": 2604149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2821400000, "total_assets": 10151245000, "short_term_debt": 33445999, "accounts_payable": 6999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4378256000, "long_term_debt": 1832324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1890278000, "total_liabilities": 6268534000, "total_debt": 1865769999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1595479000, "total_equity": 3882711000, "shares_outstanding": 101922000, "operating_cash_flow": 96855000, "stock_based_compensation": 58805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1100000, "free_cash_flow": 111448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3917000", "ebitda": "27428000", "netIncome": "-2962000", "grossProfit": "318738000", "depreciation": "None", "totalRevenue": "395741000", "costOfRevenue": "77003000", "interestIncome": "25166000", "incomeBeforeTax": "-2813000", "interestExpense": "6730000", "operatingIncome": "-20719000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "149000", "reportedCurrency": "USD", "netInterestIncome": "18436000", "nonInterestIncome": "None", "operatingExpenses": "339457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23511000", "sellingGeneralAndAdministrative": "76919000", "netIncomeFromContinuingOperations": "-2962000" }, "balance": { "goodwill": "2396509000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10151245000", "longTermDebt": "1832324000", "shortTermDebt": "33445999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "207640000", "reportedCurrency": "USD", "retainedEarnings": "-1595479000", "totalLiabilities": "6268534000", "otherCurrentAssets": "4244000000", "totalCurrentAssets": "7329845000", "currentLongTermDebt": "33446000", "longTermInvestments": "None", "shortTermInvestments": "1215339000", "currentNetReceivables": "770878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2821400000", "currentAccountsPayable": "6999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1921716999", "totalShareholderEquity": "3882711000", "capitalLeaseObligations": "55947000", "otherCurrentLiabilities": "4337811000", "totalCurrentLiabilities": "4378256000", "otherNonCurrentLiabilities": "1661000", "totalNonCurrentLiabilities": "1890278000", "cashAndShortTermInvestments": "1099628000", "commonStockSharesOutstanding": "101922000", "intangibleAssetsExcludingGoodwill": "207640000", "cashAndCashEquivalentsAtCarryingValue": "1099628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96855000", "capitalExpenditures": "14593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1100000", "cashflowFromInvestment": "-108721000", "stockBasedCompensation": "58805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 383349000, "cost_of_revenue": 73588000, "gross_profit": 309761000, "ebit": 1292000, "ebitda": 23178000, "pretax_income": -3068000, "tax_provision": 4004000, "net_income": -7072000, "net_income_to_common": -7072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139966000, "total_current_assets": 7238793000, "total_assets": 10063982000, "short_term_debt": 213426000, "long_term_debt": 1501044000, "total_debt": 1714470000, "total_liabilities": 6149942000, "total_equity": 3914040000, "shares_outstanding": 103231000, "goodwill_and_intangibles": 2619314000 }, "cash_flow": { "operating_cash_flow": 83816000, "capital_expenditure": 15337000, "free_cash_flow": 99153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226773, "ticker_id": 453, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1292000", "ebitda": "23178000", "netIncome": "-7072000", "grossProfit": "309761000", "depreciation": "None", "totalRevenue": "383349000", "costOfRevenue": "73588000", "interestIncome": "24532000", "incomeBeforeTax": "-3068000", "interestExpense": "4360000", "operatingIncome": "-22249000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4004000", "reportedCurrency": "USD", "netInterestIncome": "20172000", "nonInterestIncome": "None", "operatingExpenses": "332010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21886000", "sellingGeneralAndAdministrative": "70169000", "netIncomeFromContinuingOperations": "-7072000" }, "balance": { "goodwill": "2396509000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10063982000", "longTermDebt": "1501044000", "shortTermDebt": "213426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "222805000", "reportedCurrency": "USD", "retainedEarnings": "-1510804000", "totalLiabilities": "6149942000", "otherCurrentAssets": "4201268000", "totalCurrentAssets": "7238793000", "currentLongTermDebt": "213426000", "longTermInvestments": "None", "shortTermInvestments": "1180110000", "currentNetReceivables": "717449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2825189000", "currentAccountsPayable": "16293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1772842000", "totalShareholderEquity": "3914040000", "capitalLeaseObligations": "58372000", "otherCurrentLiabilities": "4336506000", "totalCurrentLiabilities": "4588660000", "otherNonCurrentLiabilities": "1581000", "totalNonCurrentLiabilities": "1561282000", "cashAndShortTermInvestments": "1139966000", "commonStockSharesOutstanding": "103231000", "intangibleAssetsExcludingGoodwill": "222805000", "cashAndCashEquivalentsAtCarryingValue": "1139966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83816000", "capitalExpenditures": "15337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "339617000", "cashflowFromInvestment": "-43589000", "stockBasedCompensation": "59761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383349000, "cost_of_revenue": 73588000, "gross_profit": 309761000, "research_and_development": 90050000, "selling_general_admin": 70169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1292000, "depreciation_amortisation": 21886000, "ebitda": 23178000, "interest_expense": 4360000, "interest_income": null, "other_non_operating": null, "pretax_income": -3068000, "tax_provision": 4004000, "effective_tax_rate": null, "net_income": -7072000, "net_income_continuing_ops": -7072000, "net_income_to_common": -7072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1139966000, "short_term_investments": 1180110000, "net_receivables": 717449000, "inventory": null, "other_current_assets": null, "total_current_assets": 7238793000, "net_ppe": null, "goodwill": 2396509000, "intangible_assets": 222805000, "goodwill_and_intangibles": 2619314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2825189000, "total_assets": 10063982000, "short_term_debt": 213426000, "accounts_payable": 16293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4588660000, "long_term_debt": 1501044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1561282000, "total_liabilities": 6149942000, "total_debt": 1714470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1510804000, "total_equity": 3914040000, "shares_outstanding": 103231000, "operating_cash_flow": 83816000, "stock_based_compensation": 59761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 339617000, "free_cash_flow": 99153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1292000", "ebitda": "23178000", "netIncome": "-7072000", "grossProfit": "309761000", "depreciation": "None", "totalRevenue": "383349000", "costOfRevenue": "73588000", "interestIncome": "24532000", "incomeBeforeTax": "-3068000", "interestExpense": "4360000", "operatingIncome": "-22249000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4004000", "reportedCurrency": "USD", "netInterestIncome": "20172000", "nonInterestIncome": "None", "operatingExpenses": "332010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21886000", "sellingGeneralAndAdministrative": "70169000", "netIncomeFromContinuingOperations": "-7072000" }, "balance": { "goodwill": "2396509000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10063982000", "longTermDebt": "1501044000", "shortTermDebt": "213426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "222805000", "reportedCurrency": "USD", "retainedEarnings": "-1510804000", "totalLiabilities": "6149942000", "otherCurrentAssets": "4201268000", "totalCurrentAssets": "7238793000", "currentLongTermDebt": "213426000", "longTermInvestments": "None", "shortTermInvestments": "1180110000", "currentNetReceivables": "717449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2825189000", "currentAccountsPayable": "16293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1772842000", "totalShareholderEquity": "3914040000", "capitalLeaseObligations": "58372000", "otherCurrentLiabilities": "4336506000", "totalCurrentLiabilities": "4588660000", "otherNonCurrentLiabilities": "1581000", "totalNonCurrentLiabilities": "1561282000", "cashAndShortTermInvestments": "1139966000", "commonStockSharesOutstanding": "103231000", "intangibleAssetsExcludingGoodwill": "222805000", "cashAndCashEquivalentsAtCarryingValue": "1139966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83816000", "capitalExpenditures": "15337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "339617000", "cashflowFromInvestment": "-43589000", "stockBasedCompensation": "59761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 358217000, "cost_of_revenue": 67212000, "gross_profit": 291005000, "ebit": -5492000, "ebitda": 15958000, "pretax_income": -10296000, "tax_provision": 1293000, "net_income": -11589000, "net_income_to_common": -11589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047737000, "total_current_assets": 6803834000, "total_assets": 9632636000, "short_term_debt": 33397000, "long_term_debt": 1679786000, "total_debt": 1713183000, "total_liabilities": 5762175000, "total_equity": 3870461000, "shares_outstanding": 102219000, "goodwill_and_intangibles": 2634479000 }, "cash_flow": { "operating_cash_flow": 99530000, "capital_expenditure": 6138000, "free_cash_flow": 105668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226775, "ticker_id": 453, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5492000", "ebitda": "15958000", "netIncome": "-11589000", "grossProfit": "291005000", "depreciation": "None", "totalRevenue": "358217000", "costOfRevenue": "67212000", "interestIncome": "23666000", "incomeBeforeTax": "-10296000", "interestExpense": "4804000", "operatingIncome": "-28946000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1293000", "reportedCurrency": "USD", "netInterestIncome": "18862000", "nonInterestIncome": "None", "operatingExpenses": "319951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21450000", "sellingGeneralAndAdministrative": "73851000", "netIncomeFromContinuingOperations": "-11589000" }, "balance": { "goodwill": "2396509000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9632636000", "longTermDebt": "1679786000", "shortTermDebt": "33397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "237970000", "reportedCurrency": "USD", "retainedEarnings": "-1468715000", "totalLiabilities": "5762175000", "otherCurrentAssets": "3898550000", "totalCurrentAssets": "6803834000", "currentLongTermDebt": "33397000", "longTermInvestments": "None", "shortTermInvestments": "1125349000", "currentNetReceivables": "732198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2828802000", "currentAccountsPayable": "9302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1773877000", "totalShareholderEquity": "3870461000", "capitalLeaseObligations": "60694000", "otherCurrentLiabilities": "295919000", "totalCurrentLiabilities": "4017576000", "otherNonCurrentLiabilities": "3874000", "totalNonCurrentLiabilities": "1744599000", "cashAndShortTermInvestments": "1047737000", "commonStockSharesOutstanding": "102219000", "intangibleAssetsExcludingGoodwill": "237970000", "cashAndCashEquivalentsAtCarryingValue": "1047737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99530000", "capitalExpenditures": "6138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105573000", "cashflowFromInvestment": "-644105000", "stockBasedCompensation": "62230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358217000, "cost_of_revenue": 67212000, "gross_profit": 291005000, "research_and_development": 86540000, "selling_general_admin": 73851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5492000, "depreciation_amortisation": 21450000, "ebitda": 15958000, "interest_expense": 4804000, "interest_income": null, "other_non_operating": null, "pretax_income": -10296000, "tax_provision": 1293000, "effective_tax_rate": null, "net_income": -11589000, "net_income_continuing_ops": -11589000, "net_income_to_common": -11589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1047737000, "short_term_investments": 1125349000, "net_receivables": 732198000, "inventory": null, "other_current_assets": null, "total_current_assets": 6803834000, "net_ppe": null, "goodwill": 2396509000, "intangible_assets": 237970000, "goodwill_and_intangibles": 2634479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2828802000, "total_assets": 9632636000, "short_term_debt": 33397000, "accounts_payable": 9302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4017576000, "long_term_debt": 1679786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1744599000, "total_liabilities": 5762175000, "total_debt": 1713183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1468715000, "total_equity": 3870461000, "shares_outstanding": 102219000, "operating_cash_flow": 99530000, "stock_based_compensation": 62230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -644105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105573000, "free_cash_flow": 105668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5492000", "ebitda": "15958000", "netIncome": "-11589000", "grossProfit": "291005000", "depreciation": "None", "totalRevenue": "358217000", "costOfRevenue": "67212000", "interestIncome": "23666000", "incomeBeforeTax": "-10296000", "interestExpense": "4804000", "operatingIncome": "-28946000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1293000", "reportedCurrency": "USD", "netInterestIncome": "18862000", "nonInterestIncome": "None", "operatingExpenses": "319951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21450000", "sellingGeneralAndAdministrative": "73851000", "netIncomeFromContinuingOperations": "-11589000" }, "balance": { "goodwill": "2396509000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9632636000", "longTermDebt": "1679786000", "shortTermDebt": "33397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "237970000", "reportedCurrency": "USD", "retainedEarnings": "-1468715000", "totalLiabilities": "5762175000", "otherCurrentAssets": "3898550000", "totalCurrentAssets": "6803834000", "currentLongTermDebt": "33397000", "longTermInvestments": "None", "shortTermInvestments": "1125349000", "currentNetReceivables": "732198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2828802000", "currentAccountsPayable": "9302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1773877000", "totalShareholderEquity": "3870461000", "capitalLeaseObligations": "60694000", "otherCurrentLiabilities": "295919000", "totalCurrentLiabilities": "4017576000", "otherNonCurrentLiabilities": "3874000", "totalNonCurrentLiabilities": "1744599000", "cashAndShortTermInvestments": "1047737000", "commonStockSharesOutstanding": "102219000", "intangibleAssetsExcludingGoodwill": "237970000", "cashAndCashEquivalentsAtCarryingValue": "1047737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99530000", "capitalExpenditures": "6138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105573000", "cashflowFromInvestment": "-644105000", "stockBasedCompensation": "62230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 362554000, "cost_of_revenue": 66608000, "gross_profit": 295946000, "ebit": 38205000, "ebitda": 60261000, "pretax_income": 33593000, "tax_provision": 45000, "net_income": 33548000, "net_income_to_common": 33548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1566271000, "total_current_assets": 6839933000, "total_assets": 9674206000, "short_term_debt": 33373000, "long_term_debt": 1678497000, "total_debt": 1711870000, "total_liabilities": 5864812000, "total_equity": 3809394000, "shares_outstanding": 104480000, "goodwill_and_intangibles": 2649643000 }, "cash_flow": { "operating_cash_flow": 78716000, "capital_expenditure": 7039000, "free_cash_flow": 85755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226776, "ticker_id": 453, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38205000", "ebitda": "60261000", "netIncome": "33548000", "grossProfit": "295946000", "depreciation": "None", "totalRevenue": "362554000", "costOfRevenue": "66608000", "interestIncome": "19881000", "incomeBeforeTax": "33593000", "interestExpense": "4612000", "operatingIncome": "-21710000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "15269000", "nonInterestIncome": "None", "operatingExpenses": "317656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22056000", "sellingGeneralAndAdministrative": "71122000", "netIncomeFromContinuingOperations": "33548000" }, "balance": { "goodwill": "2396509000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9674206000", "longTermDebt": "1678497000", "shortTermDebt": "33373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "253134000", "reportedCurrency": "USD", "retainedEarnings": "-1457551000", "totalLiabilities": "5864812000", "otherCurrentAssets": "4018418000", "totalCurrentAssets": "6839933000", "currentLongTermDebt": "33373000", "longTermInvestments": "None", "shortTermInvestments": "644672000", "currentNetReceivables": "610572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2834273000", "currentAccountsPayable": "5723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1775270000", "totalShareholderEquity": "3809394000", "capitalLeaseObligations": "63400000", "otherCurrentLiabilities": "294797000", "totalCurrentLiabilities": "4122209000", "otherNonCurrentLiabilities": "504000", "totalNonCurrentLiabilities": "1742603000", "cashAndShortTermInvestments": "1566271000", "commonStockSharesOutstanding": "104480000", "intangibleAssetsExcludingGoodwill": "253134000", "cashAndCashEquivalentsAtCarryingValue": "1566271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78716000", "capitalExpenditures": "7039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "537631000", "cashflowFromInvestment": "9842000", "stockBasedCompensation": "65884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362554000, "cost_of_revenue": 66608000, "gross_profit": 295946000, "research_and_development": 84784000, "selling_general_admin": 71122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38205000, "depreciation_amortisation": 22056000, "ebitda": 60261000, "interest_expense": 4612000, "interest_income": null, "other_non_operating": null, "pretax_income": 33593000, "tax_provision": 45000, "effective_tax_rate": null, "net_income": 33548000, "net_income_continuing_ops": 33548000, "net_income_to_common": 33548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1566271000, "short_term_investments": 644672000, "net_receivables": 610572000, "inventory": null, "other_current_assets": null, "total_current_assets": 6839933000, "net_ppe": null, "goodwill": 2396509000, "intangible_assets": 253134000, "goodwill_and_intangibles": 2649643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2834273000, "total_assets": 9674206000, "short_term_debt": 33373000, "accounts_payable": 5723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4122209000, "long_term_debt": 1678497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1742603000, "total_liabilities": 5864812000, "total_debt": 1711870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1457551000, "total_equity": 3809394000, "shares_outstanding": 104480000, "operating_cash_flow": 78716000, "stock_based_compensation": 65884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 537631000, "free_cash_flow": 85755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38205000", "ebitda": "60261000", "netIncome": "33548000", "grossProfit": "295946000", "depreciation": "None", "totalRevenue": "362554000", "costOfRevenue": "66608000", "interestIncome": "19881000", "incomeBeforeTax": "33593000", "interestExpense": "4612000", "operatingIncome": "-21710000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "15269000", "nonInterestIncome": "None", "operatingExpenses": "317656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22056000", "sellingGeneralAndAdministrative": "71122000", "netIncomeFromContinuingOperations": "33548000" }, "balance": { "goodwill": "2396509000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9674206000", "longTermDebt": "1678497000", "shortTermDebt": "33373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "253134000", "reportedCurrency": "USD", "retainedEarnings": "-1457551000", "totalLiabilities": "5864812000", "otherCurrentAssets": "4018418000", "totalCurrentAssets": "6839933000", "currentLongTermDebt": "33373000", "longTermInvestments": "None", "shortTermInvestments": "644672000", "currentNetReceivables": "610572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2834273000", "currentAccountsPayable": "5723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1775270000", "totalShareholderEquity": "3809394000", "capitalLeaseObligations": "63400000", "otherCurrentLiabilities": "294797000", "totalCurrentLiabilities": "4122209000", "otherNonCurrentLiabilities": "504000", "totalNonCurrentLiabilities": "1742603000", "cashAndShortTermInvestments": "1566271000", "commonStockSharesOutstanding": "104480000", "intangibleAssetsExcludingGoodwill": "253134000", "cashAndCashEquivalentsAtCarryingValue": "1566271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78716000", "capitalExpenditures": "7039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "537631000", "cashflowFromInvestment": "9842000", "stockBasedCompensation": "65884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 358450000, "cost_of_revenue": 64696000, "gross_profit": 293754000, "ebit": 14968000, "ebitda": 39019000, "pretax_income": 10180000, "tax_provision": 1268000, "net_income": 8912000, "net_income_to_common": 8912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853470000, "total_current_assets": 6204201000, "total_assets": 9045061000, "short_term_debt": null, "long_term_debt": 914822000, "total_debt": 914822000, "total_liabilities": 5031816000, "total_equity": 4013245000, "shares_outstanding": 107322000, "goodwill_and_intangibles": 2661423000 }, "cash_flow": { "operating_cash_flow": 88582000, "capital_expenditure": 7039000, "free_cash_flow": 95621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226777, "ticker_id": 453, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14968000", "ebitda": "39019000", "netIncome": "8912000", "grossProfit": "293754000", "depreciation": "None", "totalRevenue": "358450000", "costOfRevenue": "64696000", "interestIncome": "22824000", "incomeBeforeTax": "10180000", "interestExpense": "4788000", "operatingIncome": "-7698000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1268000", "reportedCurrency": "USD", "netInterestIncome": "18036000", "nonInterestIncome": "None", "operatingExpenses": "301452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24051000", "sellingGeneralAndAdministrative": "66771000", "netIncomeFromContinuingOperations": "8912000" }, "balance": { "goodwill": "2396509000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9045061000", "longTermDebt": "914822000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "264914000", "reportedCurrency": "USD", "retainedEarnings": "-1289745000", "totalLiabilities": "5031816000", "otherCurrentAssets": "4070927000", "totalCurrentAssets": "6204201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "619596000", "currentNetReceivables": "660208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2840860000", "currentAccountsPayable": "11181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "975393000", "totalShareholderEquity": "4013245000", "capitalLeaseObligations": "60571000", "otherCurrentLiabilities": "235632000", "totalCurrentLiabilities": "4055714000", "otherNonCurrentLiabilities": "609000", "totalNonCurrentLiabilities": "976102000", "cashAndShortTermInvestments": "853470000", "commonStockSharesOutstanding": "107322000", "intangibleAssetsExcludingGoodwill": "264914000", "cashAndCashEquivalentsAtCarryingValue": "853470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88582000", "capitalExpenditures": "7039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105153000", "cashflowFromInvestment": "-139538000", "stockBasedCompensation": "54657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358450000, "cost_of_revenue": 64696000, "gross_profit": 293754000, "research_and_development": 78685000, "selling_general_admin": 66771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14968000, "depreciation_amortisation": 24051000, "ebitda": 39019000, "interest_expense": 4788000, "interest_income": null, "other_non_operating": null, "pretax_income": 10180000, "tax_provision": 1268000, "effective_tax_rate": null, "net_income": 8912000, "net_income_continuing_ops": 8912000, "net_income_to_common": 8912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 853470000, "short_term_investments": 619596000, "net_receivables": 660208000, "inventory": null, "other_current_assets": null, "total_current_assets": 6204201000, "net_ppe": null, "goodwill": 2396509000, "intangible_assets": 264914000, "goodwill_and_intangibles": 2661423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2840860000, "total_assets": 9045061000, "short_term_debt": null, "accounts_payable": 11181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4055714000, "long_term_debt": 914822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 976102000, "total_liabilities": 5031816000, "total_debt": 914822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1289745000, "total_equity": 4013245000, "shares_outstanding": 107322000, "operating_cash_flow": 88582000, "stock_based_compensation": 54657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105153000, "free_cash_flow": 95621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14968000", "ebitda": "39019000", "netIncome": "8912000", "grossProfit": "293754000", "depreciation": "None", "totalRevenue": "358450000", "costOfRevenue": "64696000", "interestIncome": "22824000", "incomeBeforeTax": "10180000", "interestExpense": "4788000", "operatingIncome": "-7698000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1268000", "reportedCurrency": "USD", "netInterestIncome": "18036000", "nonInterestIncome": "None", "operatingExpenses": "301452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24051000", "sellingGeneralAndAdministrative": "66771000", "netIncomeFromContinuingOperations": "8912000" }, "balance": { "goodwill": "2396509000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9045061000", "longTermDebt": "914822000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "264914000", "reportedCurrency": "USD", "retainedEarnings": "-1289745000", "totalLiabilities": "5031816000", "otherCurrentAssets": "4070927000", "totalCurrentAssets": "6204201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "619596000", "currentNetReceivables": "660208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2840860000", "currentAccountsPayable": "11181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "975393000", "totalShareholderEquity": "4013245000", "capitalLeaseObligations": "60571000", "otherCurrentLiabilities": "235632000", "totalCurrentLiabilities": "4055714000", "otherNonCurrentLiabilities": "609000", "totalNonCurrentLiabilities": "976102000", "cashAndShortTermInvestments": "853470000", "commonStockSharesOutstanding": "107322000", "intangibleAssetsExcludingGoodwill": "264914000", "cashAndCashEquivalentsAtCarryingValue": "853470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88582000", "capitalExpenditures": "7039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105153000", "cashflowFromInvestment": "-139538000", "stockBasedCompensation": "54657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 343664000, "cost_of_revenue": 65201000, "gross_profit": 278463000, "ebit": 12549000, "ebitda": 38550000, "pretax_income": 7595000, "tax_provision": 1000, "net_income": 7595000, "net_income_to_common": 7595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 985941000, "total_current_assets": 6314817000, "total_assets": 9178813000, "short_term_debt": 13000000, "long_term_debt": 914000000, "total_debt": 927000000, "total_liabilities": 5044612000, "total_equity": 4134201000, "shares_outstanding": 107326000, "goodwill_and_intangibles": 2677980000 }, "cash_flow": { "operating_cash_flow": 78620000, "capital_expenditure": 5527000, "free_cash_flow": 84147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226778, "ticker_id": 453, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12549000", "ebitda": "38550000", "netIncome": "7595000", "grossProfit": "278463000", "depreciation": "None", "totalRevenue": "343664000", "costOfRevenue": "65201000", "interestIncome": "23709000", "incomeBeforeTax": "7595000", "interestExpense": "4954000", "operatingIncome": "-22224000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "18755000", "nonInterestIncome": "None", "operatingExpenses": "300687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26001000", "sellingGeneralAndAdministrative": "25180000", "netIncomeFromContinuingOperations": "7595000" }, "balance": { "goodwill": "2396509000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9178813000", "longTermDebt": "914000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "281471000", "reportedCurrency": "USD", "retainedEarnings": "-1096948000", "totalLiabilities": "5044612000", "otherCurrentAssets": "4002076000", "totalCurrentAssets": "6314817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "601535000", "currentNetReceivables": "725265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2863996000", "currentAccountsPayable": "7447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "976847000", "totalShareholderEquity": "4134201000", "capitalLeaseObligations": "62847000", "otherCurrentLiabilities": "333664000", "totalCurrentLiabilities": "4063024000", "otherNonCurrentLiabilities": "574000", "totalNonCurrentLiabilities": "981588000", "cashAndShortTermInvestments": "985941000", "commonStockSharesOutstanding": "107326000", "intangibleAssetsExcludingGoodwill": "281471000", "cashAndCashEquivalentsAtCarryingValue": "985941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-14589000", "operatingCashflow": "78620000", "capitalExpenditures": "5527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20195000", "cashflowFromInvestment": "-42986000", "stockBasedCompensation": "58339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343664000, "cost_of_revenue": 65201000, "gross_profit": 278463000, "research_and_development": 79609000, "selling_general_admin": 25180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12549000, "depreciation_amortisation": 26001000, "ebitda": 38550000, "interest_expense": 4954000, "interest_income": null, "other_non_operating": null, "pretax_income": 7595000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": 7595000, "net_income_continuing_ops": 7595000, "net_income_to_common": 7595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 985941000, "short_term_investments": 601535000, "net_receivables": 725265000, "inventory": null, "other_current_assets": null, "total_current_assets": 6314817000, "net_ppe": null, "goodwill": 2396509000, "intangible_assets": 281471000, "goodwill_and_intangibles": 2677980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2863996000, "total_assets": 9178813000, "short_term_debt": 13000000, "accounts_payable": 7447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4063024000, "long_term_debt": 914000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 981588000, "total_liabilities": 5044612000, "total_debt": 927000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1096948000, "total_equity": 4134201000, "shares_outstanding": 107326000, "operating_cash_flow": 78620000, "stock_based_compensation": 58339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20195000, "free_cash_flow": 84147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12549000", "ebitda": "38550000", "netIncome": "7595000", "grossProfit": "278463000", "depreciation": "None", "totalRevenue": "343664000", "costOfRevenue": "65201000", "interestIncome": "23709000", "incomeBeforeTax": "7595000", "interestExpense": "4954000", "operatingIncome": "-22224000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "18755000", "nonInterestIncome": "None", "operatingExpenses": "300687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26001000", "sellingGeneralAndAdministrative": "25180000", "netIncomeFromContinuingOperations": "7595000" }, "balance": { "goodwill": "2396509000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9178813000", "longTermDebt": "914000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "281471000", "reportedCurrency": "USD", "retainedEarnings": "-1096948000", "totalLiabilities": "5044612000", "otherCurrentAssets": "4002076000", "totalCurrentAssets": "6314817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "601535000", "currentNetReceivables": "725265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2863996000", "currentAccountsPayable": "7447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "976847000", "totalShareholderEquity": "4134201000", "capitalLeaseObligations": "62847000", "otherCurrentLiabilities": "333664000", "totalCurrentLiabilities": "4063024000", "otherNonCurrentLiabilities": "574000", "totalNonCurrentLiabilities": "981588000", "cashAndShortTermInvestments": "985941000", "commonStockSharesOutstanding": "107326000", "intangibleAssetsExcludingGoodwill": "281471000", "cashAndCashEquivalentsAtCarryingValue": "985941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-14589000", "operatingCashflow": "78620000", "capitalExpenditures": "5527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20195000", "cashflowFromInvestment": "-42986000", "stockBasedCompensation": "58339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 323028000, "cost_of_revenue": 55012000, "gross_profit": 268016000, "ebit": 36916000, "ebitda": 62938000, "pretax_income": 32179000, "tax_provision": 370000, "net_income": 31809000, "net_income_to_common": 31809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 952474000, "total_current_assets": 6228483000, "total_assets": 9122258000, "short_term_debt": null, "long_term_debt": 1146253000, "total_debt": 1146253000, "total_liabilities": 5063525000, "total_equity": 4058733000, "shares_outstanding": 111176000, "goodwill_and_intangibles": 2697273000 }, "cash_flow": { "operating_cash_flow": 66809000, "capital_expenditure": 4604000, "free_cash_flow": 71413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226780, "ticker_id": 453, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36916000", "ebitda": "62938000", "netIncome": "31809000", "grossProfit": "268016000", "depreciation": "None", "totalRevenue": "323028000", "costOfRevenue": "55012000", "interestIncome": "30456000", "incomeBeforeTax": "32179000", "interestExpense": "4737000", "operatingIncome": "-27622000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "370000", "reportedCurrency": "USD", "netInterestIncome": "25719000", "nonInterestIncome": "None", "operatingExpenses": "295638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26022000", "sellingGeneralAndAdministrative": "63858000", "netIncomeFromContinuingOperations": "31809000" }, "balance": { "goodwill": "2396509000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9122258000", "longTermDebt": "1146253000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "300764000", "reportedCurrency": "USD", "retainedEarnings": "-1104811000", "totalLiabilities": "5063525000", "otherCurrentAssets": "3767117000", "totalCurrentAssets": "6228483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "837140000", "currentNetReceivables": "671752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2893775000", "currentAccountsPayable": "6824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1211276000", "totalShareholderEquity": "4058733000", "capitalLeaseObligations": "65023000", "otherCurrentLiabilities": "291222000", "totalCurrentLiabilities": "3826511000", "otherNonCurrentLiabilities": "21582000", "totalNonCurrentLiabilities": "1237014000", "cashAndShortTermInvestments": "952474000", "commonStockSharesOutstanding": "111176000", "intangibleAssetsExcludingGoodwill": "300764000", "cashAndCashEquivalentsAtCarryingValue": "952474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66809000", "capitalExpenditures": "4604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-801215000", "cashflowFromInvestment": "-617981000", "stockBasedCompensation": "59389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323028000, "cost_of_revenue": 55012000, "gross_profit": 268016000, "research_and_development": 81594000, "selling_general_admin": 63858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36916000, "depreciation_amortisation": 26022000, "ebitda": 62938000, "interest_expense": 4737000, "interest_income": null, "other_non_operating": null, "pretax_income": 32179000, "tax_provision": 370000, "effective_tax_rate": null, "net_income": 31809000, "net_income_continuing_ops": 31809000, "net_income_to_common": 31809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 952474000, "short_term_investments": 837140000, "net_receivables": 671752000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6228483000, "net_ppe": null, "goodwill": 2396509000, "intangible_assets": 300764000, "goodwill_and_intangibles": 2697273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2893775000, "total_assets": 9122258000, "short_term_debt": null, "accounts_payable": 6824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3826511000, "long_term_debt": 1146253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1237014000, "total_liabilities": 5063525000, "total_debt": 1146253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1104811000, "total_equity": 4058733000, "shares_outstanding": 111176000, "operating_cash_flow": 66809000, "stock_based_compensation": 59389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -617981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -801215000, "free_cash_flow": 71413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36916000", "ebitda": "62938000", "netIncome": "31809000", "grossProfit": "268016000", "depreciation": "None", "totalRevenue": "323028000", "costOfRevenue": "55012000", "interestIncome": "30456000", "incomeBeforeTax": "32179000", "interestExpense": "4737000", "operatingIncome": "-27622000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "370000", "reportedCurrency": "USD", "netInterestIncome": "25719000", "nonInterestIncome": "None", "operatingExpenses": "295638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26022000", "sellingGeneralAndAdministrative": "63858000", "netIncomeFromContinuingOperations": "31809000" }, "balance": { "goodwill": "2396509000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9122258000", "longTermDebt": "1146253000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "300764000", "reportedCurrency": "USD", "retainedEarnings": "-1104811000", "totalLiabilities": "5063525000", "otherCurrentAssets": "3767117000", "totalCurrentAssets": "6228483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "837140000", "currentNetReceivables": "671752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2893775000", "currentAccountsPayable": "6824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1211276000", "totalShareholderEquity": "4058733000", "capitalLeaseObligations": "65023000", "otherCurrentLiabilities": "291222000", "totalCurrentLiabilities": "3826511000", "otherNonCurrentLiabilities": "21582000", "totalNonCurrentLiabilities": "1237014000", "cashAndShortTermInvestments": "952474000", "commonStockSharesOutstanding": "111176000", "intangibleAssetsExcludingGoodwill": "300764000", "cashAndCashEquivalentsAtCarryingValue": "952474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66809000", "capitalExpenditures": "4604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-801215000", "cashflowFromInvestment": "-617981000", "stockBasedCompensation": "59389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 318495000, "cost_of_revenue": 58377000, "gross_profit": 260118000, "ebit": -34002000, "ebitda": -8153000, "pretax_income": -38755000, "tax_provision": 1666000, "net_income": -40421000, "net_income_to_common": -40421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1579633000, "total_current_assets": 6956047000, "total_assets": 9872411000, "short_term_debt": 135021000, "long_term_debt": 1708208000, "total_debt": 1843229000, "total_liabilities": 5920566000, "total_equity": 3951845000, "shares_outstanding": 105914000, "goodwill_and_intangibles": 2717494000 }, "cash_flow": { "operating_cash_flow": 79681000, "capital_expenditure": 5469000, "free_cash_flow": 85150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226781, "ticker_id": 453, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34002000", "ebitda": "-8153000", "netIncome": "-40421000", "grossProfit": "260118000", "depreciation": "None", "totalRevenue": "318495000", "costOfRevenue": "58377000", "interestIncome": "33781000", "incomeBeforeTax": "-38755000", "interestExpense": "4753000", "operatingIncome": "-67674000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1666000", "reportedCurrency": "USD", "netInterestIncome": "29028000", "nonInterestIncome": "None", "operatingExpenses": "327792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25849000", "sellingGeneralAndAdministrative": "70053000", "netIncomeFromContinuingOperations": "-40421000" }, "balance": { "goodwill": "2396509000", "inventory": "3655435000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9872411000", "longTermDebt": "1708208000", "shortTermDebt": "135021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "320985000", "reportedCurrency": "USD", "retainedEarnings": "-1137193000", "totalLiabilities": "5920566000", "otherCurrentAssets": "204726000", "totalCurrentAssets": "6956047000", "currentLongTermDebt": "135021000", "longTermInvestments": "None", "shortTermInvestments": "972621000", "currentNetReceivables": "543632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2916364000", "currentAccountsPayable": "8772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1910954000", "totalShareholderEquity": "3951845000", "capitalLeaseObligations": "67725000", "otherCurrentLiabilities": "301637000", "totalCurrentLiabilities": "4118192000", "otherNonCurrentLiabilities": "22267000", "totalNonCurrentLiabilities": "1802374000", "cashAndShortTermInvestments": "1579633000", "commonStockSharesOutstanding": "105914000", "intangibleAssetsExcludingGoodwill": "320985000", "cashAndCashEquivalentsAtCarryingValue": "1579633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "25108000", "operatingCashflow": "79681000", "capitalExpenditures": "5469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190720000", "cashflowFromInvestment": "-50181000", "stockBasedCompensation": "65500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318495000, "cost_of_revenue": 58377000, "gross_profit": 260118000, "research_and_development": 86489000, "selling_general_admin": 70053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34002000, "depreciation_amortisation": 25849000, "ebitda": -8153000, "interest_expense": 4753000, "interest_income": null, "other_non_operating": null, "pretax_income": -38755000, "tax_provision": 1666000, "effective_tax_rate": null, "net_income": -40421000, "net_income_continuing_ops": -40421000, "net_income_to_common": -40421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1579633000, "short_term_investments": 972621000, "net_receivables": 543632000, "inventory": 3655435000, "other_current_assets": null, "total_current_assets": 6956047000, "net_ppe": null, "goodwill": 2396509000, "intangible_assets": 320985000, "goodwill_and_intangibles": 2717494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2916364000, "total_assets": 9872411000, "short_term_debt": 135021000, "accounts_payable": 8772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4118192000, "long_term_debt": 1708208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1802374000, "total_liabilities": 5920566000, "total_debt": 1843229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1137193000, "total_equity": 3951845000, "shares_outstanding": 105914000, "operating_cash_flow": 79681000, "stock_based_compensation": 65500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190720000, "free_cash_flow": 85150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34002000", "ebitda": "-8153000", "netIncome": "-40421000", "grossProfit": "260118000", "depreciation": "None", "totalRevenue": "318495000", "costOfRevenue": "58377000", "interestIncome": "33781000", "incomeBeforeTax": "-38755000", "interestExpense": "4753000", "operatingIncome": "-67674000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1666000", "reportedCurrency": "USD", "netInterestIncome": "29028000", "nonInterestIncome": "None", "operatingExpenses": "327792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25849000", "sellingGeneralAndAdministrative": "70053000", "netIncomeFromContinuingOperations": "-40421000" }, "balance": { "goodwill": "2396509000", "inventory": "3655435000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9872411000", "longTermDebt": "1708208000", "shortTermDebt": "135021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "320985000", "reportedCurrency": "USD", "retainedEarnings": "-1137193000", "totalLiabilities": "5920566000", "otherCurrentAssets": "204726000", "totalCurrentAssets": "6956047000", "currentLongTermDebt": "135021000", "longTermInvestments": "None", "shortTermInvestments": "972621000", "currentNetReceivables": "543632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2916364000", "currentAccountsPayable": "8772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1910954000", "totalShareholderEquity": "3951845000", "capitalLeaseObligations": "67725000", "otherCurrentLiabilities": "301637000", "totalCurrentLiabilities": "4118192000", "otherNonCurrentLiabilities": "22267000", "totalNonCurrentLiabilities": "1802374000", "cashAndShortTermInvestments": "1579633000", "commonStockSharesOutstanding": "105914000", "intangibleAssetsExcludingGoodwill": "320985000", "cashAndCashEquivalentsAtCarryingValue": "1579633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "25108000", "operatingCashflow": "79681000", "capitalExpenditures": "5469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190720000", "cashflowFromInvestment": "-50181000", "stockBasedCompensation": "65500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 304985000, "cost_of_revenue": 56026000, "gross_profit": 248959000, "ebit": -22601000, "ebitda": 2690000, "pretax_income": -27339000, "tax_provision": 522000, "net_income": -27861000, "net_income_to_common": -27861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527182000, "total_current_assets": 6682120000, "total_assets": 9620383000, "short_term_debt": 135033000, "long_term_debt": 1706494000, "total_debt": 1841527000, "total_liabilities": 5502270000, "total_equity": 4118113000, "shares_outstanding": 106817000, "goodwill_and_intangibles": 2737715000 }, "cash_flow": { "operating_cash_flow": 53661000, "capital_expenditure": 6048000, "free_cash_flow": 59709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226782, "ticker_id": 453, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22601000", "ebitda": "2690000", "netIncome": "-27861000", "grossProfit": "248959000", "depreciation": "None", "totalRevenue": "304985000", "costOfRevenue": "56026000", "interestIncome": "34353000", "incomeBeforeTax": "-27339000", "interestExpense": "4738000", "operatingIncome": "-56647000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "522000", "reportedCurrency": "USD", "netInterestIncome": "29615000", "nonInterestIncome": "None", "operatingExpenses": "305606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25291000", "sellingGeneralAndAdministrative": "73251000", "netIncomeFromContinuingOperations": "-27861000" }, "balance": { "goodwill": "2396509000", "inventory": "3263528000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9620383000", "longTermDebt": "1706494000", "shortTermDebt": "135033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "341206000", "reportedCurrency": "USD", "retainedEarnings": "-900097000", "totalLiabilities": "5502270000", "otherCurrentAssets": "195027000", "totalCurrentAssets": "6682120000", "currentLongTermDebt": "135033000", "longTermInvestments": "None", "shortTermInvestments": "1119456000", "currentNetReceivables": "576927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2938263000", "currentAccountsPayable": "6491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151894000", "shortLongTermDebtTotal": "1911496000", "totalShareholderEquity": "4118113000", "capitalLeaseObligations": "69969000", "otherCurrentLiabilities": "275962000", "totalCurrentLiabilities": "3700503000", "otherNonCurrentLiabilities": "20504000", "totalNonCurrentLiabilities": "1801767000", "cashAndShortTermInvestments": "1527182000", "commonStockSharesOutstanding": "106817000", "intangibleAssetsExcludingGoodwill": "341206000", "cashAndCashEquivalentsAtCarryingValue": "1527182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10519000", "operatingCashflow": "53661000", "capitalExpenditures": "6048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111909000", "cashflowFromInvestment": "301774000", "stockBasedCompensation": "65147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304985000, "cost_of_revenue": 56026000, "gross_profit": 248959000, "research_and_development": 89065000, "selling_general_admin": 73251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22601000, "depreciation_amortisation": 25291000, "ebitda": 2690000, "interest_expense": 4738000, "interest_income": null, "other_non_operating": null, "pretax_income": -27339000, "tax_provision": 522000, "effective_tax_rate": null, "net_income": -27861000, "net_income_continuing_ops": -27861000, "net_income_to_common": -27861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1527182000, "short_term_investments": 1119456000, "net_receivables": 576927000, "inventory": 3263528000, "other_current_assets": null, "total_current_assets": 6682120000, "net_ppe": null, "goodwill": 2396509000, "intangible_assets": 341206000, "goodwill_and_intangibles": 2737715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2938263000, "total_assets": 9620383000, "short_term_debt": 135033000, "accounts_payable": 6491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3700503000, "long_term_debt": 1706494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1801767000, "total_liabilities": 5502270000, "total_debt": 1841527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -900097000, "total_equity": 4118113000, "shares_outstanding": 106817000, "operating_cash_flow": 53661000, "stock_based_compensation": 65147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 301774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111909000, "free_cash_flow": 59709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22601000", "ebitda": "2690000", "netIncome": "-27861000", "grossProfit": "248959000", "depreciation": "None", "totalRevenue": "304985000", "costOfRevenue": "56026000", "interestIncome": "34353000", "incomeBeforeTax": "-27339000", "interestExpense": "4738000", "operatingIncome": "-56647000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "522000", "reportedCurrency": "USD", "netInterestIncome": "29615000", "nonInterestIncome": "None", "operatingExpenses": "305606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89065000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25291000", "sellingGeneralAndAdministrative": "73251000", "netIncomeFromContinuingOperations": "-27861000" }, "balance": { "goodwill": "2396509000", "inventory": "3263528000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9620383000", "longTermDebt": "1706494000", "shortTermDebt": "135033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "341206000", "reportedCurrency": "USD", "retainedEarnings": "-900097000", "totalLiabilities": "5502270000", "otherCurrentAssets": "195027000", "totalCurrentAssets": "6682120000", "currentLongTermDebt": "135033000", "longTermInvestments": "None", "shortTermInvestments": "1119456000", "currentNetReceivables": "576927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2938263000", "currentAccountsPayable": "6491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151894000", "shortLongTermDebtTotal": "1911496000", "totalShareholderEquity": "4118113000", "capitalLeaseObligations": "69969000", "otherCurrentLiabilities": "275962000", "totalCurrentLiabilities": "3700503000", "otherNonCurrentLiabilities": "20504000", "totalNonCurrentLiabilities": "1801767000", "cashAndShortTermInvestments": "1527182000", "commonStockSharesOutstanding": "106817000", "intangibleAssetsExcludingGoodwill": "341206000", "cashAndCashEquivalentsAtCarryingValue": "1527182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27861000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10519000", "operatingCashflow": "53661000", "capitalExpenditures": "6048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111909000", "cashflowFromInvestment": "301774000", "stockBasedCompensation": "65147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "income_statement": { "revenue": 295983000, "cost_of_revenue": 52552000, "gross_profit": 243431000, "ebit": -10534000, "ebitda": 14244000, "pretax_income": -15133000, "tax_provision": 738000, "net_income": -15871000, "net_income_to_common": -15871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1617151000, "total_current_assets": 6673164000, "total_assets": 9636018000, "short_term_debt": 135046000, "long_term_debt": 1704782000, "total_debt": 1839828000, "total_liabilities": 5550049000, "total_equity": 4085969000, "shares_outstanding": 106414000, "goodwill_and_intangibles": 2757936000 }, "cash_flow": { "operating_cash_flow": 80355000, "capital_expenditure": 7473000, "free_cash_flow": 87828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 226783, "ticker_id": 453, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:06:54.211475+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10534000", "ebitda": "14244000", "netIncome": "-15871000", "grossProfit": "243431000", "depreciation": "None", "totalRevenue": "295983000", "costOfRevenue": "52552000", "interestIncome": "31060000", "incomeBeforeTax": "-15133000", "interestExpense": "4599000", "operatingIncome": "-41398000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "738000", "reportedCurrency": "USD", "netInterestIncome": "26461000", "nonInterestIncome": "None", "operatingExpenses": "284829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24778000", "sellingGeneralAndAdministrative": "73441000", "netIncomeFromContinuingOperations": "-15871000" }, "balance": { "goodwill": "2396509000", "inventory": "3355909000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9636018000", "longTermDebt": "1704782000", "shortTermDebt": "135046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "361427000", "reportedCurrency": "USD", "retainedEarnings": "-856168000", "totalLiabilities": "5550049000", "otherCurrentAssets": "3526020000", "totalCurrentAssets": "6673164000", "currentLongTermDebt": "135046000", "longTermInvestments": "None", "shortTermInvestments": "1043110000", "currentNetReceivables": "486883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2962854000", "currentAccountsPayable": "8519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81564000", "shortLongTermDebtTotal": "1912305000", "totalShareholderEquity": "4085969000", "capitalLeaseObligations": "72477000", "otherCurrentLiabilities": "227634000", "totalCurrentLiabilities": "3753436000", "otherNonCurrentLiabilities": "18944000", "totalNonCurrentLiabilities": "1796613000", "cashAndShortTermInvestments": "1617151000", "commonStockSharesOutstanding": "106414000", "intangibleAssetsExcludingGoodwill": "361427000", "cashAndCashEquivalentsAtCarryingValue": "1617151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12402000", "operatingCashflow": "80355000", "capitalExpenditures": "7473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195400000", "cashflowFromInvestment": "379208000", "stockBasedCompensation": "57850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295983000, "cost_of_revenue": 52552000, "gross_profit": 243431000, "research_and_development": 81841000, "selling_general_admin": 73441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10534000, "depreciation_amortisation": 24778000, "ebitda": 14244000, "interest_expense": 4599000, "interest_income": null, "other_non_operating": null, "pretax_income": -15133000, "tax_provision": 738000, "effective_tax_rate": null, "net_income": -15871000, "net_income_continuing_ops": -15871000, "net_income_to_common": -15871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1617151000, "short_term_investments": 1043110000, "net_receivables": 486883000, "inventory": 3355909000, "other_current_assets": null, "total_current_assets": 6673164000, "net_ppe": null, "goodwill": 2396509000, "intangible_assets": 361427000, "goodwill_and_intangibles": 2757936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2962854000, "total_assets": 9636018000, "short_term_debt": 135046000, "accounts_payable": 8519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3753436000, "long_term_debt": 1704782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1796613000, "total_liabilities": 5550049000, "total_debt": 1839828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -856168000, "total_equity": 4085969000, "shares_outstanding": 106414000, "operating_cash_flow": 80355000, "stock_based_compensation": 57850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 379208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195400000, "free_cash_flow": 87828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10534000", "ebitda": "14244000", "netIncome": "-15871000", "grossProfit": "243431000", "depreciation": "None", "totalRevenue": "295983000", "costOfRevenue": "52552000", "interestIncome": "31060000", "incomeBeforeTax": "-15133000", "interestExpense": "4599000", "operatingIncome": "-41398000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "738000", "reportedCurrency": "USD", "netInterestIncome": "26461000", "nonInterestIncome": "None", "operatingExpenses": "284829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24778000", "sellingGeneralAndAdministrative": "73441000", "netIncomeFromContinuingOperations": "-15871000" }, "balance": { "goodwill": "2396509000", "inventory": "3355909000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9636018000", "longTermDebt": "1704782000", "shortTermDebt": "135046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "361427000", "reportedCurrency": "USD", "retainedEarnings": "-856168000", "totalLiabilities": "5550049000", "otherCurrentAssets": "3526020000", "totalCurrentAssets": "6673164000", "currentLongTermDebt": "135046000", "longTermInvestments": "None", "shortTermInvestments": "1043110000", "currentNetReceivables": "486883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2962854000", "currentAccountsPayable": "8519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81564000", "shortLongTermDebtTotal": "1912305000", "totalShareholderEquity": "4085969000", "capitalLeaseObligations": "72477000", "otherCurrentLiabilities": "227634000", "totalCurrentLiabilities": "3753436000", "otherNonCurrentLiabilities": "18944000", "totalNonCurrentLiabilities": "1796613000", "cashAndShortTermInvestments": "1617151000", "commonStockSharesOutstanding": "106414000", "intangibleAssetsExcludingGoodwill": "361427000", "cashAndCashEquivalentsAtCarryingValue": "1617151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12402000", "operatingCashflow": "80355000", "capitalExpenditures": "7473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195400000", "cashflowFromInvestment": "379208000", "stockBasedCompensation": "57850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }