{ "ticker": { "uuid": "aae60644-22ab-4427-953b-e3f29beb5722", "symbol": "KT", "name": "KT Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/aae60644-22ab-4427-953b-e3f29beb5722/", "api_url": "https://sharemaestro.com/factors/api/tickers/aae60644-22ab-4427-953b-e3f29beb5722/" }, "ticker_metadata": { "id": 2430, "uuid": "aae60644-22ab-4427-953b-e3f29beb5722", "symbol": "KT", "name": "KT Corporation", "asset_type": "equity", "market_cap": 8487922000, "stock_exchange_id": 3, "industry": "Telecom Services", "sector": "Communication Services", "description": "KT Corporation provides integrated telecommunications and platform services in Korea and internationally. The company is headquartered in Seongnam, South Korea.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aae60644-22ab-4427-953b-e3f29beb5722", "symbol": "KT", "name": "KT Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/aae60644-22ab-4427-953b-e3f29beb5722/", "api_url": "https://sharemaestro.com/factors/api/tickers/aae60644-22ab-4427-953b-e3f29beb5722/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.64, "quality": 0.64, "momentum": 0.65, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 18.12, "market_cap": 10069900080, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0477, "piotroski_f_score": 6, "momentum_12_1": 0.1068, "volatility_252d": 0.2364 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:32.841023+00:00", "batch_id": "" }, "size": { "price_close": 18.12, "market_cap": 10069900080, "market_cap_usd": 10069900080, "enterprise_value": null, "shares_outstanding": 555734000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0006, "ptbv_ratio": 0.0006, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0013, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0006, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 70.9711 }, "quality": { "gross_margin": 0.5317, "operating_margin": 0.0681, "net_margin": 0.0413, "ebitda_margin": 0.2207, "fcf_margin": 0.3744, "roe": 0.0477, "roa": 0.02, "roic": 0.0396, "roc_greenblatt": null, "asset_turnover": 0.4833, "cash_conversion": 9.068, "accruals_ratio": -0.0953, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.9576, "earnings_stability_5y": 2.0451, "revenue_stability_5y": 0.0541, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.257, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.293, "net_debt_to_ebitda": 1.8237, "debt_to_assets": 0.2602, "interest_coverage": 7.7862, "current_ratio": 1.1491, "quick_ratio": 1.1066, "net_debt": 8338971241000, "local_beta": -0.0005, "volatility_252d": 0.2364, "volatility_60d": 0.577, "max_drawdown_12m": -0.2678, "risk_adjusted_momentum": 0.4516 }, "growth": { "revenue_growth_1y": -0.2217, "revenue_growth_3y_cagr": 0.0329, "revenue_growth_5y_cagr": 0.0323, "eps_growth_1y": 0.348, "eps_growth_3y_cagr": 0.1089, "eps_growth_5y_cagr": 0.1965, "fcf_growth_1y": -0.1034, "book_value_growth_1y": 0.0598, "revenue_growth": -0.2217, "earnings_growth": 0.348 }, "momentum": { "price_return_1m": -0.1445, "price_return_3m": -0.1767, "price_return_6m": -0.0155, "price_return_9m": -0.089, "price_return_12m": -0.0531, "price_return_12m_ex1m": 0.1068, "momentum_6m": -0.0155, "momentum_12m": -0.0531, "momentum_12_1": 0.1068, "distance_from_52w_high": -0.2554, "distance_from_52w_low": 0.0248, "relative_strength": -0.1531 }, "raw_ttm": { "revenue_ttm": 20720387439313, "gross_profit_ttm": 11016905537283, "ebit_ttm": 1411275093573, "ebitda_ttm": 4572564343068, "net_income_ttm": 855423522346, "eps_diluted_ttm": 1539.2679, "operating_cash_flow_ttm": 4941576066000, "capital_expenditure_ttm": 2815385958000, "fcf_ttm": 7756962024000, "dividends_paid_ttm": 714672266000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 181252852796, "cash_and_equivalents": 2818306207000, "total_current_assets": 14314733807000, "total_current_liabilities": 12457292099000, "net_ppe": null, "total_assets": 42873953553000, "total_debt": 11157277448000, "total_equity": 17921836161000, "net_working_capital": 2891595949000, "book_value_per_share": 32248.9467, "retained_earnings": 9598491627000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16289291010000, "tangible_book_per_share": 29311.309 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.64, "os_score": 0.8, "value_percentile": 0.64, "quality_percentile": 0.64, "momentum_percentile": 0.65, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4384, "ticker_id": 2430, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:32.841023+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.12, "market_cap": 10069900080, "market_cap_usd": 10069900080, "enterprise_value": null, "shares_outstanding": 555734000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00056188, "ptbv_ratio": 0.00061819, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00129818, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 70.97113778, "gross_margin": 0.53169399, "operating_margin": 0.06811046, "net_margin": 0.04128415, "ebitda_margin": 0.22067948, "fcf_margin": 0.37436375, "roe": 0.0477308, "roa": 0.01995206, "roic": 0.03961348, "roc_greenblatt": null, "asset_turnover": 0.48328614, "cash_conversion": 9.0679784, "accruals_ratio": -0.09530618, "sbc_to_revenue": null, "debt_to_equity": 1.29298513, "net_debt_to_ebitda": 1.82369686, "debt_to_assets": 0.2602344, "interest_coverage": 7.78622279, "current_ratio": 1.14910477, "quick_ratio": 1.10658422, "net_debt": 8338971241000, "revenue_growth_1y": -0.22167404, "revenue_growth_3y_cagr": 0.0328953, "revenue_growth_5y_cagr": 0.03231511, "eps_growth_1y": 0.34799189, "eps_growth_3y_cagr": 0.10891636, "eps_growth_5y_cagr": 0.19650888, "fcf_growth_1y": -0.10342298, "book_value_growth_1y": 0.05975288, "piotroski_f_score": 6, "altman_z_score": 0.95758821, "earnings_stability_5y": 2.045123, "revenue_stability_5y": 0.054121, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14447592, "price_return_3m": -0.17673785, "price_return_6m": -0.01554911, "price_return_9m": -0.08903982, "price_return_12m": -0.05313818, "price_return_12m_ex1m": 0.10676233, "distance_from_52w_high": -0.25544242, "distance_from_52w_low": 0.02475936, "relative_strength": -0.15310176, "local_beta": -0.0005, "volatility_252d": 0.236409, "volatility_60d": 0.577006, "max_drawdown_12m": -0.26776953, "revenue_ttm": 20720387439313, "gross_profit_ttm": 11016905537283, "ebit_ttm": 1411275093573, "ebitda_ttm": 4572564343068, "net_income_ttm": 855423522346, "eps_diluted_ttm": 1539.26792736, "operating_cash_flow_ttm": 4941576066000, "capital_expenditure_ttm": 2815385958000, "fcf_ttm": 7756962024000, "dividends_paid_ttm": 714672266000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 181252852796, "cash_and_equivalents": 2818306207000, "total_current_assets": 14314733807000, "total_current_liabilities": 12457292099000, "net_ppe": null, "total_assets": 42873953553000, "total_debt": 11157277448000, "total_equity": 17921836161000, "net_working_capital": 2891595949000, "book_value_per_share": 32248.94672811, "retained_earnings": 9598491627000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16289291010000, "tangible_book_per_share": 29311.30902554, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.12, "os": 0.8, "value": 0.64, "quality": 0.64, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0477, "momentum_12_1": 0.1068, "complete_fields": { "id": 4384, "ticker_id": 2430, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:32.841023+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.12, "market_cap": 10069900080, "market_cap_usd": 10069900080, "enterprise_value": null, "shares_outstanding": 555734000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00056188, "ptbv_ratio": 0.00061819, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00129818, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 70.97113778, "gross_margin": 0.53169399, "operating_margin": 0.06811046, "net_margin": 0.04128415, "ebitda_margin": 0.22067948, "fcf_margin": 0.37436375, "roe": 0.0477308, "roa": 0.01995206, "roic": 0.03961348, "roc_greenblatt": null, "asset_turnover": 0.48328614, "cash_conversion": 9.0679784, "accruals_ratio": -0.09530618, "sbc_to_revenue": null, "debt_to_equity": 1.29298513, "net_debt_to_ebitda": 1.82369686, "debt_to_assets": 0.2602344, "interest_coverage": 7.78622279, "current_ratio": 1.14910477, "quick_ratio": 1.10658422, "net_debt": 8338971241000, "revenue_growth_1y": -0.22167404, "revenue_growth_3y_cagr": 0.0328953, "revenue_growth_5y_cagr": 0.03231511, "eps_growth_1y": 0.34799189, "eps_growth_3y_cagr": 0.10891636, "eps_growth_5y_cagr": 0.19650888, "fcf_growth_1y": -0.10342298, "book_value_growth_1y": 0.05975288, "piotroski_f_score": 6, "altman_z_score": 0.95758821, "earnings_stability_5y": 2.045123, "revenue_stability_5y": 0.054121, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14447592, "price_return_3m": -0.17673785, "price_return_6m": -0.01554911, "price_return_9m": -0.08903982, "price_return_12m": -0.05313818, "price_return_12m_ex1m": 0.10676233, "distance_from_52w_high": -0.25544242, "distance_from_52w_low": 0.02475936, "relative_strength": -0.15310176, "local_beta": -0.0005, "volatility_252d": 0.236409, "volatility_60d": 0.577006, "max_drawdown_12m": -0.26776953, "revenue_ttm": 20720387439313, "gross_profit_ttm": 11016905537283, "ebit_ttm": 1411275093573, "ebitda_ttm": 4572564343068, "net_income_ttm": 855423522346, "eps_diluted_ttm": 1539.26792736, "operating_cash_flow_ttm": 4941576066000, "capital_expenditure_ttm": 2815385958000, "fcf_ttm": 7756962024000, "dividends_paid_ttm": 714672266000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 181252852796, "cash_and_equivalents": 2818306207000, "total_current_assets": 14314733807000, "total_current_liabilities": 12457292099000, "net_ppe": null, "total_assets": 42873953553000, "total_debt": 11157277448000, "total_equity": 17921836161000, "net_working_capital": 2891595949000, "book_value_per_share": 32248.94672811, "retained_earnings": 9598491627000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16289291010000, "tangible_book_per_share": 29311.30902554, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 28253193000000, "cost_of_revenue": 10157451000000, "gross_profit": 18095742000000, "ebit": 2767394000000, "ebitda": 6704761000000, "pretax_income": 2401362000000, "tax_provision": 576816000000, "net_income": 1718814000000, "net_income_to_common": 1718814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3506824931000, "total_current_assets": 13976953825000, "total_assets": 42946784158000, "short_term_debt": 2878710093000, "long_term_debt": 8286033000000, "total_debt": 11164743093000, "total_liabilities": 23489571600000, "total_equity": 17654917628000, "shares_outstanding": 504052000, "goodwill_and_intangibles": 1556556164000 }, "cash_flow": { "operating_cash_flow": 5008738077000, "capital_expenditure": 3645516393000, "free_cash_flow": 8654254470000, "dividends_paid": 585640485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287317, "ticker_id": 2430, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2767394000000", "ebitda": "6704761000000", "netIncome": "1718814000000", "grossProfit": "18095742000000", "depreciation": "None", "totalRevenue": "28253193000000", "costOfRevenue": "10157451000000", "interestIncome": "109785000000", "incomeBeforeTax": "2401362000000", "interestExpense": "366032000000", "operatingIncome": "2591863000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "576816000000", "reportedCurrency": "KRW", "netInterestIncome": "-38426000000", "nonInterestIncome": "None", "operatingExpenses": "15503879000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214472129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10157451000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3937367000000", "sellingGeneralAndAdministrative": "4814740000000", "netIncomeFromContinuingOperations": "1824546000000" }, "balance": { "goodwill": "209085290000", "inventory": "416117667000", "commonStock": "1564433836000", "currentDebt": "None", "investments": "None", "totalAssets": "42946784158000", "longTermDebt": "8286033000000", "shortTermDebt": "2878710093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1347470874000", "reportedCurrency": "KRW", "retainedEarnings": "9530324038000", "totalLiabilities": "23489571600000", "otherCurrentAssets": "2685705136000", "totalCurrentAssets": "13976953825000", "currentLongTermDebt": "2499539000000", "longTermInvestments": "4926862000000", "shortTermInvestments": "1513525957000", "currentNetReceivables": "5854780132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28969830333000", "currentAccountsPayable": "1144231339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15796589000000", "shortLongTermDebtTotal": "12208269493000", "totalShareholderEquity": "17654917628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7607163144000", "totalCurrentLiabilities": "11692276986000", "otherNonCurrentLiabilities": "1700740000000", "totalNonCurrentLiabilities": "11797294612000", "cashAndShortTermInvestments": "3506824931000", "commonStockSharesOutstanding": "504052000", "intangibleAssetsExcludingGoodwill": "1347470874000", "cashAndCashEquivalentsAtCarryingValue": "3506824931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1753386162000", "profitLoss": "None", "dividendPayout": "585640485000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "KRW", "changeInInventory": "739413606000", "operatingCashflow": "5008738077000", "capitalExpenditures": "3645516393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-655681468000", "cashflowFromInvestment": "-4563911347000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "585640485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253389755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3932807671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28253193000000, "cost_of_revenue": 10157451000000, "gross_profit": 18095742000000, "research_and_development": 214472129000, "selling_general_admin": 4814740000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2767394000000, "depreciation_amortisation": 3937367000000, "ebitda": 6704761000000, "interest_expense": 366032000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2401362000000, "tax_provision": 576816000000, "effective_tax_rate": null, "net_income": 1718814000000, "net_income_continuing_ops": 1824546000000, "net_income_to_common": 1718814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3506824931000, "short_term_investments": 1513525957000, "net_receivables": 5854780132000, "inventory": 416117667000, "other_current_assets": null, "total_current_assets": 13976953825000, "net_ppe": null, "goodwill": 209085290000, "intangible_assets": 1347470874000, "goodwill_and_intangibles": 1556556164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28969830333000, "total_assets": 42946784158000, "short_term_debt": 2878710093000, "accounts_payable": 1144231339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11692276986000, "long_term_debt": 8286033000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11797294612000, "total_liabilities": 23489571600000, "total_debt": 11164743093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9530324038000, "total_equity": 17654917628000, "shares_outstanding": 504052000, "operating_cash_flow": 5008738077000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3645516393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4563911347000, "dividends_paid": 585640485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -655681468000, "free_cash_flow": 8654254470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2767394000000", "ebitda": "6704761000000", "netIncome": "1718814000000", "grossProfit": "18095742000000", "depreciation": "None", "totalRevenue": "28253193000000", "costOfRevenue": "10157451000000", "interestIncome": "109785000000", "incomeBeforeTax": "2401362000000", "interestExpense": "366032000000", "operatingIncome": "2591863000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "576816000000", "reportedCurrency": "KRW", "netInterestIncome": "-38426000000", "nonInterestIncome": "None", "operatingExpenses": "15503879000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214472129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10157451000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3937367000000", "sellingGeneralAndAdministrative": "4814740000000", "netIncomeFromContinuingOperations": "1824546000000" }, "balance": { "goodwill": "209085290000", "inventory": "416117667000", "commonStock": "1564433836000", "currentDebt": "None", "investments": "None", "totalAssets": "42946784158000", "longTermDebt": "8286033000000", "shortTermDebt": "2878710093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1347470874000", "reportedCurrency": "KRW", "retainedEarnings": "9530324038000", "totalLiabilities": "23489571600000", "otherCurrentAssets": "2685705136000", "totalCurrentAssets": "13976953825000", "currentLongTermDebt": "2499539000000", "longTermInvestments": "4926862000000", "shortTermInvestments": "1513525957000", "currentNetReceivables": "5854780132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28969830333000", "currentAccountsPayable": "1144231339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15796589000000", "shortLongTermDebtTotal": "12208269493000", "totalShareholderEquity": "17654917628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7607163144000", "totalCurrentLiabilities": "11692276986000", "otherNonCurrentLiabilities": "1700740000000", "totalNonCurrentLiabilities": "11797294612000", "cashAndShortTermInvestments": "3506824931000", "commonStockSharesOutstanding": "504052000", "intangibleAssetsExcludingGoodwill": "1347470874000", "cashAndCashEquivalentsAtCarryingValue": "3506824931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1753386162000", "profitLoss": "None", "dividendPayout": "585640485000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "KRW", "changeInInventory": "739413606000", "operatingCashflow": "5008738077000", "capitalExpenditures": "3645516393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-655681468000", "cashflowFromInvestment": "-4563911347000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "585640485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253389755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3932807671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 26379644000000, "cost_of_revenue": 9364450000000, "gross_profit": 17015194000000, "ebit": 946179000000, "ebitda": 4875727000000, "pretax_income": 571514000000, "tax_provision": 164845000000, "net_income": 459861000000, "net_income_to_common": 459861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3728318687000, "total_current_assets": 14296566574000, "total_assets": 42011103012000, "short_term_debt": 4267337341000, "long_term_debt": 6615938000000, "total_debt": 10883275341000, "total_liabilities": 23958198279000, "total_equity": 16261465397000, "shares_outstanding": 492010000, "goodwill_and_intangibles": 1868573121000 }, "cash_flow": { "operating_cash_flow": 5065796000000, "capital_expenditure": 2909481000000, "free_cash_flow": 7975277000000, "dividends_paid": 872350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287322, "ticker_id": 2430, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "946179000000", "ebitda": "4875727000000", "netIncome": "459861000000", "grossProfit": "17015194000000", "depreciation": "None", "totalRevenue": "26379644000000", "costOfRevenue": "9364450000000", "interestIncome": "303535000000", "incomeBeforeTax": "571514000000", "interestExpense": "281647445", "operatingIncome": "874438000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "164845000000", "reportedCurrency": "KRW", "netInterestIncome": "1745000000", "nonInterestIncome": "None", "operatingExpenses": "16140756000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208536788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9364450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3929548000000", "sellingGeneralAndAdministrative": "5844108000000", "netIncomeFromContinuingOperations": "406669000000" }, "balance": { "goodwill": "274636331000", "inventory": "943153239000", "commonStock": "1569398187000", "currentDebt": "None", "investments": "None", "totalAssets": "42011103012000", "longTermDebt": "6615938000000", "shortTermDebt": "4267337341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1593936790000", "reportedCurrency": "KRW", "retainedEarnings": "8372300801000", "totalLiabilities": "23958198279000", "otherCurrentAssets": "2293041186000", "totalCurrentAssets": "14296566574000", "currentLongTermDebt": "3904752000000", "longTermInvestments": "4321402000000", "shortTermInvestments": "1164130063000", "currentNetReceivables": "6167923398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27714536436000", "currentAccountsPayable": "1039953420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16038584000000", "shortLongTermDebtTotal": "11616405919000", "totalShareholderEquity": "16261465397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8425304688000", "totalCurrentLiabilities": "13918182373000", "otherNonCurrentLiabilities": "1505037000000", "totalNonCurrentLiabilities": "10040015905000", "cashAndShortTermInvestments": "3728318687000", "commonStockSharesOutstanding": "492010000", "intangibleAssetsExcludingGoodwill": "1593936790000", "cashAndCashEquivalentsAtCarryingValue": "3728318687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406669000000", "profitLoss": "None", "dividendPayout": "872350000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "-67598000000", "operatingCashflow": "5065796000000", "capitalExpenditures": "2909481000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1390053000000", "cashflowFromInvestment": "-2845437000000", "stockBasedCompensation": "7129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "872350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59224000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3929548000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26379644000000, "cost_of_revenue": 9364450000000, "gross_profit": 17015194000000, "research_and_development": 208536788000, "selling_general_admin": 5844108000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 946179000000, "depreciation_amortisation": 3929548000000, "ebitda": 4875727000000, "interest_expense": 281647445, "interest_income": null, "other_non_operating": null, "pretax_income": 571514000000, "tax_provision": 164845000000, "effective_tax_rate": null, "net_income": 459861000000, "net_income_continuing_ops": 406669000000, "net_income_to_common": 459861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3728318687000, "short_term_investments": 1164130063000, "net_receivables": 6167923398000, "inventory": 943153239000, "other_current_assets": null, "total_current_assets": 14296566574000, "net_ppe": null, "goodwill": 274636331000, "intangible_assets": 1593936790000, "goodwill_and_intangibles": 1868573121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27714536436000, "total_assets": 42011103012000, "short_term_debt": 4267337341000, "accounts_payable": 1039953420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13918182373000, "long_term_debt": 6615938000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10040015905000, "total_liabilities": 23958198279000, "total_debt": 10883275341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8372300801000, "total_equity": 16261465397000, "shares_outstanding": 492010000, "operating_cash_flow": 5065796000000, "stock_based_compensation": 7129000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2909481000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2845437000000, "dividends_paid": 872350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1390053000000, "free_cash_flow": 7975277000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "946179000000", "ebitda": "4875727000000", "netIncome": "459861000000", "grossProfit": "17015194000000", "depreciation": "None", "totalRevenue": "26379644000000", "costOfRevenue": "9364450000000", "interestIncome": "303535000000", "incomeBeforeTax": "571514000000", "interestExpense": "281647445", "operatingIncome": "874438000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "164845000000", "reportedCurrency": "KRW", "netInterestIncome": "1745000000", "nonInterestIncome": "None", "operatingExpenses": "16140756000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208536788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9364450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3929548000000", "sellingGeneralAndAdministrative": "5844108000000", "netIncomeFromContinuingOperations": "406669000000" }, "balance": { "goodwill": "274636331000", "inventory": "943153239000", "commonStock": "1569398187000", "currentDebt": "None", "investments": "None", "totalAssets": "42011103012000", "longTermDebt": "6615938000000", "shortTermDebt": "4267337341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1593936790000", "reportedCurrency": "KRW", "retainedEarnings": "8372300801000", "totalLiabilities": "23958198279000", "otherCurrentAssets": "2293041186000", "totalCurrentAssets": "14296566574000", "currentLongTermDebt": "3904752000000", "longTermInvestments": "4321402000000", "shortTermInvestments": "1164130063000", "currentNetReceivables": "6167923398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27714536436000", "currentAccountsPayable": "1039953420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16038584000000", "shortLongTermDebtTotal": "11616405919000", "totalShareholderEquity": "16261465397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8425304688000", "totalCurrentLiabilities": "13918182373000", "otherNonCurrentLiabilities": "1505037000000", "totalNonCurrentLiabilities": "10040015905000", "cashAndShortTermInvestments": "3728318687000", "commonStockSharesOutstanding": "492010000", "intangibleAssetsExcludingGoodwill": "1593936790000", "cashAndCashEquivalentsAtCarryingValue": "3728318687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406669000000", "profitLoss": "None", "dividendPayout": "872350000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "-67598000000", "operatingCashflow": "5065796000000", "capitalExpenditures": "2909481000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1390053000000", "cashflowFromInvestment": "-2845437000000", "stockBasedCompensation": "7129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "872350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59224000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3929548000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 26287201000000, "cost_of_revenue": 9562628000000, "gross_profit": 16724573000000, "ebit": 1658965000000, "ebitda": 5526763000000, "pretax_income": 1302620000000, "tax_provision": 330438000000, "net_income": 993325000000, "net_income_to_common": 993325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2878579797000, "total_current_assets": 14589308516000, "total_assets": 42777169854000, "short_term_debt": 3365293077000, "long_term_debt": 7159601000000, "total_debt": 10524894077000, "total_liabilities": 24240869123000, "total_equity": 16724952747000, "shares_outstanding": 499178000, "goodwill_and_intangibles": 2533003750000 }, "cash_flow": { "operating_cash_flow": 5503289000000, "capital_expenditure": 4172722000000, "free_cash_flow": 9676011000000, "dividends_paid": 526826000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287327, "ticker_id": 2430, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1658965000000", "ebitda": "5526763000000", "netIncome": "993325000000", "grossProfit": "16724573000000", "depreciation": "None", "totalRevenue": "26287201000000", "costOfRevenue": "9562628000000", "interestIncome": "269979000000", "incomeBeforeTax": "1302620000000", "interestExpense": "274453540", "operatingIncome": "1689118000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "330438000000", "reportedCurrency": "KRW", "netInterestIncome": "-20222000000", "nonInterestIncome": "None", "operatingExpenses": "15035455000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180826055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9562628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3867798000000", "sellingGeneralAndAdministrative": "4791145000000", "netIncomeFromContinuingOperations": "1271109000000" }, "balance": { "goodwill": "488261756000", "inventory": "988016623000", "commonStock": "1563969702000", "currentDebt": "None", "investments": "None", "totalAssets": "42777169854000", "longTermDebt": "7159601000000", "shortTermDebt": "3365293077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2044741994000", "reportedCurrency": "KRW", "retainedEarnings": "9039196850000", "totalLiabilities": "24240869123000", "otherCurrentAssets": "2163229895000", "totalCurrentAssets": "14589308516000", "currentLongTermDebt": "3058564000000", "longTermInvestments": "4281650000000", "shortTermInvestments": "1388321147000", "currentNetReceivables": "7171161052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28187861337000", "currentAccountsPayable": "1297312948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16177042000000", "shortLongTermDebtTotal": "11394218835000", "totalShareholderEquity": "16724952747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8292566509000", "totalCurrentLiabilities": "13243155097000", "otherNonCurrentLiabilities": "1703753000000", "totalNonCurrentLiabilities": "10997714026000", "cashAndShortTermInvestments": "2878579797000", "commonStockSharesOutstanding": "499178000", "intangibleAssetsExcludingGoodwill": "2044741994000", "cashAndCashEquivalentsAtCarryingValue": "2878579797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "972182000000", "profitLoss": "None", "dividendPayout": "526826000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "-249923000000", "operatingCashflow": "5503289000000", "capitalExpenditures": "4172722000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-452792000000", "cashflowFromInvestment": "-4620508000000", "stockBasedCompensation": "15450000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "526826000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300086000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3867798000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26287201000000, "cost_of_revenue": 9562628000000, "gross_profit": 16724573000000, "research_and_development": 180826055000, "selling_general_admin": 4791145000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1658965000000, "depreciation_amortisation": 3867798000000, "ebitda": 5526763000000, "interest_expense": 274453540, "interest_income": null, "other_non_operating": null, "pretax_income": 1302620000000, "tax_provision": 330438000000, "effective_tax_rate": null, "net_income": 993325000000, "net_income_continuing_ops": 1271109000000, "net_income_to_common": 993325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2878579797000, "short_term_investments": 1388321147000, "net_receivables": 7171161052000, "inventory": 988016623000, "other_current_assets": null, "total_current_assets": 14589308516000, "net_ppe": null, "goodwill": 488261756000, "intangible_assets": 2044741994000, "goodwill_and_intangibles": 2533003750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28187861337000, "total_assets": 42777169854000, "short_term_debt": 3365293077000, "accounts_payable": 1297312948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13243155097000, "long_term_debt": 7159601000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10997714026000, "total_liabilities": 24240869123000, "total_debt": 10524894077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9039196850000, "total_equity": 16724952747000, "shares_outstanding": 499178000, "operating_cash_flow": 5503289000000, "stock_based_compensation": 15450000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4172722000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4620508000000, "dividends_paid": 526826000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -452792000000, "free_cash_flow": 9676011000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1658965000000", "ebitda": "5526763000000", "netIncome": "993325000000", "grossProfit": "16724573000000", "depreciation": "None", "totalRevenue": "26287201000000", "costOfRevenue": "9562628000000", "interestIncome": "269979000000", "incomeBeforeTax": "1302620000000", "interestExpense": "274453540", "operatingIncome": "1689118000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "330438000000", "reportedCurrency": "KRW", "netInterestIncome": "-20222000000", "nonInterestIncome": "None", "operatingExpenses": "15035455000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180826055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9562628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3867798000000", "sellingGeneralAndAdministrative": "4791145000000", "netIncomeFromContinuingOperations": "1271109000000" }, "balance": { "goodwill": "488261756000", "inventory": "988016623000", "commonStock": "1563969702000", "currentDebt": "None", "investments": "None", "totalAssets": "42777169854000", "longTermDebt": "7159601000000", "shortTermDebt": "3365293077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2044741994000", "reportedCurrency": "KRW", "retainedEarnings": "9039196850000", "totalLiabilities": "24240869123000", "otherCurrentAssets": "2163229895000", "totalCurrentAssets": "14589308516000", "currentLongTermDebt": "3058564000000", "longTermInvestments": "4281650000000", "shortTermInvestments": "1388321147000", "currentNetReceivables": "7171161052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28187861337000", "currentAccountsPayable": "1297312948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16177042000000", "shortLongTermDebtTotal": "11394218835000", "totalShareholderEquity": "16724952747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8292566509000", "totalCurrentLiabilities": "13243155097000", "otherNonCurrentLiabilities": "1703753000000", "totalNonCurrentLiabilities": "10997714026000", "cashAndShortTermInvestments": "2878579797000", "commonStockSharesOutstanding": "499178000", "intangibleAssetsExcludingGoodwill": "2044741994000", "cashAndCashEquivalentsAtCarryingValue": "2878579797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "972182000000", "profitLoss": "None", "dividendPayout": "526826000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "-249923000000", "operatingCashflow": "5503289000000", "capitalExpenditures": "4172722000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-452792000000", "cashflowFromInvestment": "-4620508000000", "stockBasedCompensation": "15450000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "526826000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300086000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3867798000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 25638855000000, "cost_of_revenue": 9738946000000, "gross_profit": 15899909000000, "ebit": 2185246000000, "ebitda": 5895912000000, "pretax_income": 1891392000000, "tax_provision": 505757000000, "net_income": 1260470000000, "net_income_to_common": 1260470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2449062000000, "total_current_assets": 12681532000000, "total_assets": 40980681000000, "short_term_debt": 1827042000000, "long_term_debt": 8179643000000, "total_debt": 10006685000000, "total_liabilities": 22565958000000, "total_equity": 18414723000000, "shares_outstanding": 242327263, "goodwill_and_intangibles": 3129833000000 }, "cash_flow": { "operating_cash_flow": 3597065000000, "capital_expenditure": 3987137000000, "free_cash_flow": 7584202000000, "dividends_paid": 476800000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287332, "ticker_id": 2430, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2185246000000", "ebitda": "5895912000000", "netIncome": "1260470000000", "grossProfit": "15899909000000", "depreciation": "None", "totalRevenue": "25638855000000", "costOfRevenue": "9738946000000", "interestIncome": "56320000000", "incomeBeforeTax": "1891392000000", "interestExpense": "293854000000", "operatingIncome": "1794828000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "505757000000", "reportedCurrency": "KRW", "netInterestIncome": "-42374000000", "nonInterestIncome": "None", "operatingExpenses": "14105081000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174936000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9738946000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3710666000000", "sellingGeneralAndAdministrative": "4724978000000", "netIncomeFromContinuingOperations": "1387663000000" }, "balance": { "goodwill": "708223000000", "inventory": "709191000000", "commonStock": "1564499000000", "currentDebt": "None", "investments": "None", "totalAssets": "40980681000000", "longTermDebt": "8179643000000", "shortTermDebt": "1827042000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2421610000000", "reportedCurrency": "KRW", "retainedEarnings": "14257343000000", "totalLiabilities": "22565958000000", "otherCurrentAssets": "2101212000000", "totalCurrentAssets": "12681532000000", "currentLongTermDebt": "1827042000000", "longTermInvestments": "3982206000000", "shortTermInvestments": "1322452000000", "currentNetReceivables": "6099615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28299149000000", "currentAccountsPayable": "1150515000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16052513000000", "shortLongTermDebtTotal": "10862831000000", "totalShareholderEquity": "18414723000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7665974000000", "totalCurrentLiabilities": "10699268000000", "otherNonCurrentLiabilities": "1347225000000", "totalNonCurrentLiabilities": "11866690000000", "cashAndShortTermInvestments": "2449062000000", "commonStockSharesOutstanding": "242327263", "intangibleAssetsExcludingGoodwill": "2421610000000", "cashAndCashEquivalentsAtCarryingValue": "2449062000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1387663000000", "profitLoss": "None", "dividendPayout": "476800000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "-170773000000", "operatingCashflow": "3597065000000", "capitalExpenditures": "3987137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "669331000000", "cashflowFromInvestment": "-4838643000000", "stockBasedCompensation": "16799000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "476800000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-942000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3710666000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25638855000000, "cost_of_revenue": 9738946000000, "gross_profit": 15899909000000, "research_and_development": 174936000000, "selling_general_admin": 4724978000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2185246000000, "depreciation_amortisation": 3710666000000, "ebitda": 5895912000000, "interest_expense": 293854000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1891392000000, "tax_provision": 505757000000, "effective_tax_rate": null, "net_income": 1260470000000, "net_income_continuing_ops": 1387663000000, "net_income_to_common": 1260470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2449062000000, "short_term_investments": 1322452000000, "net_receivables": 6099615000000, "inventory": 709191000000, "other_current_assets": null, "total_current_assets": 12681532000000, "net_ppe": null, "goodwill": 708223000000, "intangible_assets": 2421610000000, "goodwill_and_intangibles": 3129833000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28299149000000, "total_assets": 40980681000000, "short_term_debt": 1827042000000, "accounts_payable": 1150515000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10699268000000, "long_term_debt": 8179643000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11866690000000, "total_liabilities": 22565958000000, "total_debt": 10006685000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14257343000000, "total_equity": 18414723000000, "shares_outstanding": 242327263, "operating_cash_flow": 3597065000000, "stock_based_compensation": 16799000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3987137000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4838643000000, "dividends_paid": 476800000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 669331000000, "free_cash_flow": 7584202000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2185246000000", "ebitda": "5895912000000", "netIncome": "1260470000000", "grossProfit": "15899909000000", "depreciation": "None", "totalRevenue": "25638855000000", "costOfRevenue": "9738946000000", "interestIncome": "56320000000", "incomeBeforeTax": "1891392000000", "interestExpense": "293854000000", "operatingIncome": "1794828000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "505757000000", "reportedCurrency": "KRW", "netInterestIncome": "-42374000000", "nonInterestIncome": "None", "operatingExpenses": "14105081000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174936000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9738946000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3710666000000", "sellingGeneralAndAdministrative": "4724978000000", "netIncomeFromContinuingOperations": "1387663000000" }, "balance": { "goodwill": "708223000000", "inventory": "709191000000", "commonStock": "1564499000000", "currentDebt": "None", "investments": "None", "totalAssets": "40980681000000", "longTermDebt": "8179643000000", "shortTermDebt": "1827042000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2421610000000", "reportedCurrency": "KRW", "retainedEarnings": "14257343000000", "totalLiabilities": "22565958000000", "otherCurrentAssets": "2101212000000", "totalCurrentAssets": "12681532000000", "currentLongTermDebt": "1827042000000", "longTermInvestments": "3982206000000", "shortTermInvestments": "1322452000000", "currentNetReceivables": "6099615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28299149000000", "currentAccountsPayable": "1150515000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16052513000000", "shortLongTermDebtTotal": "10862831000000", "totalShareholderEquity": "18414723000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7665974000000", "totalCurrentLiabilities": "10699268000000", "otherNonCurrentLiabilities": "1347225000000", "totalNonCurrentLiabilities": "11866690000000", "cashAndShortTermInvestments": "2449062000000", "commonStockSharesOutstanding": "242327263", "intangibleAssetsExcludingGoodwill": "2421610000000", "cashAndCashEquivalentsAtCarryingValue": "2449062000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1387663000000", "profitLoss": "None", "dividendPayout": "476800000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "-170773000000", "operatingCashflow": "3597065000000", "capitalExpenditures": "3987137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "669331000000", "cashflowFromInvestment": "-4838643000000", "stockBasedCompensation": "16799000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "476800000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-942000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3710666000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 24898005000000, "cost_of_revenue": 10038771000000, "gross_profit": 14859234000000, "ebit": 2241800000000, "ebitda": 5889154000000, "pretax_income": 1978411000000, "tax_provision": 519016000000, "net_income": 1356878000000, "net_income_to_common": 1356878000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3019592000000, "total_current_assets": 11858350000000, "total_assets": 37159341000000, "short_term_debt": 1731422000000, "long_term_debt": 6706281000000, "total_debt": 8437703000000, "total_liabilities": 20592180000000, "total_equity": 16567161000000, "shares_outstanding": 235685542, "goodwill_and_intangibles": 3447333000000 }, "cash_flow": { "operating_cash_flow": 5561834000000, "capital_expenditure": 4251463000000, "free_cash_flow": 9813297000000, "dividends_paid": 350334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287337, "ticker_id": 2430, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2241800000000", "ebitda": "5889154000000", "netIncome": "1356878000000", "grossProfit": "14859234000000", "depreciation": "None", "totalRevenue": "24898005000000", "costOfRevenue": "10038771000000", "interestIncome": "251871000000", "incomeBeforeTax": "1978411000000", "interestExpense": "263389000000", "operatingIncome": "1699397000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "519016000000", "reportedCurrency": "KRW", "netInterestIncome": "37214000000", "nonInterestIncome": "None", "operatingExpenses": "13159837000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168969000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10038771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3647354000000", "sellingGeneralAndAdministrative": "4405773000000", "netIncomeFromContinuingOperations": "1459395000000" }, "balance": { "goodwill": "696872000000", "inventory": "514145000000", "commonStock": "1564499000000", "currentDebt": "None", "investments": "None", "totalAssets": "37159341000000", "longTermDebt": "6706281000000", "shortTermDebt": "1731422000000", "treasuryStock": "-1009798000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2750461000000", "reportedCurrency": "KRW", "retainedEarnings": "13287390000000", "totalLiabilities": "20592180000000", "otherCurrentAssets": "2044323000000", "totalCurrentAssets": "11858350000000", "currentLongTermDebt": "1731422000000", "longTermInvestments": "2110808000000", "shortTermInvestments": "1185659000000", "currentNetReceivables": "5093444000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25300991000000", "currentAccountsPayable": "1537148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15713194000000", "shortLongTermDebtTotal": "9264370000000", "totalShareholderEquity": "16567161000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6739120000000", "totalCurrentLiabilities": "10072432000000", "otherNonCurrentLiabilities": "1352455000000", "totalNonCurrentLiabilities": "10519748000000", "cashAndShortTermInvestments": "3019592000000", "commonStockSharesOutstanding": "235685542", "intangibleAssetsExcludingGoodwill": "2750461000000", "cashAndCashEquivalentsAtCarryingValue": "3019592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1459395000000", "profitLoss": "None", "dividendPayout": "350334000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "32798000000", "operatingCashflow": "5561834000000", "capitalExpenditures": "4251463000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41282000000", "cashflowFromInvestment": "-5137474000000", "stockBasedCompensation": "-148157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350334000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3647354000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24898005000000, "cost_of_revenue": 10038771000000, "gross_profit": 14859234000000, "research_and_development": 168969000000, "selling_general_admin": 4405773000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2241800000000, "depreciation_amortisation": 3647354000000, "ebitda": 5889154000000, "interest_expense": 263389000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1978411000000, "tax_provision": 519016000000, "effective_tax_rate": null, "net_income": 1356878000000, "net_income_continuing_ops": 1459395000000, "net_income_to_common": 1356878000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3019592000000, "short_term_investments": 1185659000000, "net_receivables": 5093444000000, "inventory": 514145000000, "other_current_assets": null, "total_current_assets": 11858350000000, "net_ppe": null, "goodwill": 696872000000, "intangible_assets": 2750461000000, "goodwill_and_intangibles": 3447333000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25300991000000, "total_assets": 37159341000000, "short_term_debt": 1731422000000, "accounts_payable": 1537148000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10072432000000, "long_term_debt": 6706281000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10519748000000, "total_liabilities": 20592180000000, "total_debt": 8437703000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13287390000000, "total_equity": 16567161000000, "shares_outstanding": 235685542, "operating_cash_flow": 5561834000000, "stock_based_compensation": -148157000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4251463000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5137474000000, "dividends_paid": 350334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41282000000, "free_cash_flow": 9813297000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2241800000000", "ebitda": "5889154000000", "netIncome": "1356878000000", "grossProfit": "14859234000000", "depreciation": "None", "totalRevenue": "24898005000000", "costOfRevenue": "10038771000000", "interestIncome": "251871000000", "incomeBeforeTax": "1978411000000", "interestExpense": "263389000000", "operatingIncome": "1699397000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "519016000000", "reportedCurrency": "KRW", "netInterestIncome": "37214000000", "nonInterestIncome": "None", "operatingExpenses": "13159837000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168969000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10038771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3647354000000", "sellingGeneralAndAdministrative": "4405773000000", "netIncomeFromContinuingOperations": "1459395000000" }, "balance": { "goodwill": "696872000000", "inventory": "514145000000", "commonStock": "1564499000000", "currentDebt": "None", "investments": "None", "totalAssets": "37159341000000", "longTermDebt": "6706281000000", "shortTermDebt": "1731422000000", "treasuryStock": "-1009798000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2750461000000", "reportedCurrency": "KRW", "retainedEarnings": "13287390000000", "totalLiabilities": "20592180000000", "otherCurrentAssets": "2044323000000", "totalCurrentAssets": "11858350000000", "currentLongTermDebt": "1731422000000", "longTermInvestments": "2110808000000", "shortTermInvestments": "1185659000000", "currentNetReceivables": "5093444000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25300991000000", "currentAccountsPayable": "1537148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15713194000000", "shortLongTermDebtTotal": "9264370000000", "totalShareholderEquity": "16567161000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6739120000000", "totalCurrentLiabilities": "10072432000000", "otherNonCurrentLiabilities": "1352455000000", "totalNonCurrentLiabilities": "10519748000000", "cashAndShortTermInvestments": "3019592000000", "commonStockSharesOutstanding": "235685542", "intangibleAssetsExcludingGoodwill": "2750461000000", "cashAndCashEquivalentsAtCarryingValue": "3019592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1459395000000", "profitLoss": "None", "dividendPayout": "350334000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "32798000000", "operatingCashflow": "5561834000000", "capitalExpenditures": "4251463000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41282000000", "cashflowFromInvestment": "-5137474000000", "stockBasedCompensation": "-148157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350334000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3647354000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 24099394000000, "cost_of_revenue": 9788113000000, "gross_profit": 14311281000000, "ebit": 1295184000000, "ebitda": 4962819000000, "pretax_income": 1031605000000, "tax_provision": 285349000000, "net_income": 700889000000, "net_income_to_common": 700889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2634624000000, "total_current_assets": 11154180000000, "total_assets": 33662545000000, "short_term_debt": 1418114000000, "long_term_debt": 5898184000000, "total_debt": 7316298000000, "total_liabilities": 18111112000000, "total_equity": 15551433000000, "shares_outstanding": 245276905, "goodwill_and_intangibles": 2161258000000 }, "cash_flow": { "operating_cash_flow": 4739827000000, "capital_expenditure": 3724484000000, "free_cash_flow": 8464311000000, "dividends_paid": 310567000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287342, "ticker_id": 2430, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1295184000000", "ebitda": "4962819000000", "netIncome": "700889000000", "grossProfit": "14311281000000", "depreciation": "None", "totalRevenue": "24099394000000", "costOfRevenue": "9788113000000", "interestIncome": "2868000000", "incomeBeforeTax": "1031605000000", "interestExpense": "263579000000", "operatingIncome": "1022333000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "285349000000", "reportedCurrency": "KRW", "netInterestIncome": "-8769000000", "nonInterestIncome": "None", "operatingExpenses": "13288948000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156940000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9788113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3667635000000", "sellingGeneralAndAdministrative": "4331053000000", "netIncomeFromContinuingOperations": "703392000000" }, "balance": { "goodwill": "230085000000", "inventory": "534636000000", "commonStock": "1564499000000", "currentDebt": "None", "investments": "None", "totalAssets": "33662545000000", "longTermDebt": "5898184000000", "shortTermDebt": "1418114000000", "treasuryStock": "-882224000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1931173000000", "reportedCurrency": "KRW", "retainedEarnings": "12155420000000", "totalLiabilities": "18111112000000", "otherCurrentAssets": "1876352000000", "totalCurrentAssets": "11154180000000", "currentLongTermDebt": "1418114000000", "longTermInvestments": "1102228000000", "shortTermInvestments": "1202840000000", "currentNetReceivables": "4904530000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22508365000000", "currentAccountsPayable": "1239717000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15423298000000", "shortLongTermDebtTotal": "8114714000000", "totalShareholderEquity": "15551433000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6474389000000", "totalCurrentLiabilities": "9192472000000", "otherNonCurrentLiabilities": "1170246000000", "totalNonCurrentLiabilities": "8918640000000", "cashAndShortTermInvestments": "2634624000000", "commonStockSharesOutstanding": "245276905", "intangibleAssetsExcludingGoodwill": "1931173000000", "cashAndCashEquivalentsAtCarryingValue": "2634624000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "703392000000", "profitLoss": "None", "dividendPayout": "310567000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "162328000000", "operatingCashflow": "4739827000000", "capitalExpenditures": "3724484000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-647585000000", "cashflowFromInvestment": "-3761470000000", "stockBasedCompensation": "675764000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "310567000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114683000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3667635000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24099394000000, "cost_of_revenue": 9788113000000, "gross_profit": 14311281000000, "research_and_development": 156940000000, "selling_general_admin": 4331053000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1295184000000, "depreciation_amortisation": 3667635000000, "ebitda": 4962819000000, "interest_expense": 263579000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1031605000000, "tax_provision": 285349000000, "effective_tax_rate": null, "net_income": 700889000000, "net_income_continuing_ops": 703392000000, "net_income_to_common": 700889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2634624000000, "short_term_investments": 1202840000000, "net_receivables": 4904530000000, "inventory": 534636000000, "other_current_assets": null, "total_current_assets": 11154180000000, "net_ppe": null, "goodwill": 230085000000, "intangible_assets": 1931173000000, "goodwill_and_intangibles": 2161258000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22508365000000, "total_assets": 33662545000000, "short_term_debt": 1418114000000, "accounts_payable": 1239717000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9192472000000, "long_term_debt": 5898184000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8918640000000, "total_liabilities": 18111112000000, "total_debt": 7316298000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12155420000000, "total_equity": 15551433000000, "shares_outstanding": 245276905, "operating_cash_flow": 4739827000000, "stock_based_compensation": 675764000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3724484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3761470000000, "dividends_paid": 310567000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -647585000000, "free_cash_flow": 8464311000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1295184000000", "ebitda": "4962819000000", "netIncome": "700889000000", "grossProfit": "14311281000000", "depreciation": "None", "totalRevenue": "24099394000000", "costOfRevenue": "9788113000000", "interestIncome": "2868000000", "incomeBeforeTax": "1031605000000", "interestExpense": "263579000000", "operatingIncome": "1022333000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "285349000000", "reportedCurrency": "KRW", "netInterestIncome": "-8769000000", "nonInterestIncome": "None", "operatingExpenses": "13288948000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156940000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9788113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3667635000000", "sellingGeneralAndAdministrative": "4331053000000", "netIncomeFromContinuingOperations": "703392000000" }, "balance": { "goodwill": "230085000000", "inventory": "534636000000", "commonStock": "1564499000000", "currentDebt": "None", "investments": "None", "totalAssets": "33662545000000", "longTermDebt": "5898184000000", "shortTermDebt": "1418114000000", "treasuryStock": "-882224000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1931173000000", "reportedCurrency": "KRW", "retainedEarnings": "12155420000000", "totalLiabilities": "18111112000000", "otherCurrentAssets": "1876352000000", "totalCurrentAssets": "11154180000000", "currentLongTermDebt": "1418114000000", "longTermInvestments": "1102228000000", "shortTermInvestments": "1202840000000", "currentNetReceivables": "4904530000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22508365000000", "currentAccountsPayable": "1239717000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15423298000000", "shortLongTermDebtTotal": "8114714000000", "totalShareholderEquity": "15551433000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6474389000000", "totalCurrentLiabilities": "9192472000000", "otherNonCurrentLiabilities": "1170246000000", "totalNonCurrentLiabilities": "8918640000000", "cashAndShortTermInvestments": "2634624000000", "commonStockSharesOutstanding": "245276905", "intangibleAssetsExcludingGoodwill": "1931173000000", "cashAndCashEquivalentsAtCarryingValue": "2634624000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "703392000000", "profitLoss": "None", "dividendPayout": "310567000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "162328000000", "operatingCashflow": "4739827000000", "capitalExpenditures": "3724484000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-647585000000", "cashflowFromInvestment": "-3761470000000", "stockBasedCompensation": "675764000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "310567000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114683000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3667635000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 24639758000000, "cost_of_revenue": 10343261000000, "gross_profit": 14296497000000, "ebit": 1294355000000, "ebitda": 4956013000000, "pretax_income": 1015928000000, "tax_provision": 320060000000, "net_income": 645703000000, "net_income_to_common": 645703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2254353452000, "total_current_assets": 11631306241000, "total_assets": 33768069645000, "short_term_debt": 1507101626000, "long_term_debt": 6113142000000, "total_debt": 7620243626000, "total_liabilities": 18923899071000, "total_equity": 13357988664000, "shares_outstanding": 490484000, "goodwill_and_intangibles": 2770691581000 }, "cash_flow": { "operating_cash_flow": 3745173000000, "capital_expenditure": 3800349000000, "free_cash_flow": 7545522000000, "dividends_paid": 305159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287347, "ticker_id": 2430, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1294355000000", "ebitda": "4956013000000", "netIncome": "645703000000", "grossProfit": "14296497000000", "depreciation": "None", "totalRevenue": "24639758000000", "costOfRevenue": "10343261000000", "interestIncome": "12000000", "incomeBeforeTax": "1015928000000", "interestExpense": "238750426", "operatingIncome": "1026970000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "320060000000", "reportedCurrency": "KRW", "netInterestIncome": "24949000000", "nonInterestIncome": "None", "operatingExpenses": "13269527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165028000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "10343261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3661658000000", "sellingGeneralAndAdministrative": "4249994000000", "netIncomeFromContinuingOperations": "699274000000" }, "balance": { "goodwill": "230304620000", "inventory": "650623017000", "commonStock": "1529529858000", "currentDebt": "None", "investments": "None", "totalAssets": "33768069645000", "longTermDebt": "6113142000000", "shortTermDebt": "1507101626000", "treasuryStock": "-825838000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2540386961000", "reportedCurrency": "KRW", "retainedEarnings": "6061584961000", "totalLiabilities": "18923899071000", "otherCurrentAssets": "2065923468000", "totalCurrentAssets": "11631306241000", "currentLongTermDebt": "1185725000000", "longTermInvestments": "1089318000000", "shortTermInvestments": "819382720000", "currentNetReceivables": "5841023584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22136763404000", "currentAccountsPayable": "1275630672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15053628000000", "shortLongTermDebtTotal": "7848567756000", "totalShareholderEquity": "13357988664000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7019953088000", "totalCurrentLiabilities": "9921230153000", "otherNonCurrentLiabilities": "733640000000", "totalNonCurrentLiabilities": "9002668918000", "cashAndShortTermInvestments": "2254353452000", "commonStockSharesOutstanding": "490484000", "intangibleAssetsExcludingGoodwill": "2540386961000", "cashAndCashEquivalentsAtCarryingValue": "2254353452000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "669347000000", "profitLoss": "None", "dividendPayout": "305159000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "KRW", "changeInInventory": "-23968000000", "operatingCashflow": "3745173000000", "capitalExpenditures": "3800349000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-249748000000", "cashflowFromInvestment": "-3887472000000", "stockBasedCompensation": "158737000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122918000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3680515000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24639758000000, "cost_of_revenue": 10343261000000, "gross_profit": 14296497000000, "research_and_development": 165028000000, "selling_general_admin": 4249994000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1294355000000, "depreciation_amortisation": 3661658000000, "ebitda": 4956013000000, "interest_expense": 238750426, "interest_income": null, "other_non_operating": null, "pretax_income": 1015928000000, "tax_provision": 320060000000, "effective_tax_rate": null, "net_income": 645703000000, "net_income_continuing_ops": 699274000000, "net_income_to_common": 645703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2254353452000, "short_term_investments": 819382720000, "net_receivables": 5841023584000, "inventory": 650623017000, "other_current_assets": null, "total_current_assets": 11631306241000, "net_ppe": null, "goodwill": 230304620000, "intangible_assets": 2540386961000, "goodwill_and_intangibles": 2770691581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22136763404000, "total_assets": 33768069645000, "short_term_debt": 1507101626000, "accounts_payable": 1275630672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9921230153000, "long_term_debt": 6113142000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9002668918000, "total_liabilities": 18923899071000, "total_debt": 7620243626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6061584961000, "total_equity": 13357988664000, "shares_outstanding": 490484000, "operating_cash_flow": 3745173000000, "stock_based_compensation": 158737000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3800349000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3887472000000, "dividends_paid": 305159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249748000000, "free_cash_flow": 7545522000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1294355000000", "ebitda": "4956013000000", "netIncome": "645703000000", "grossProfit": "14296497000000", "depreciation": "None", "totalRevenue": "24639758000000", "costOfRevenue": "10343261000000", "interestIncome": "12000000", "incomeBeforeTax": "1015928000000", "interestExpense": "238750426", "operatingIncome": "1026970000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "320060000000", "reportedCurrency": "KRW", "netInterestIncome": "24949000000", "nonInterestIncome": "None", "operatingExpenses": "13269527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165028000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "10343261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3661658000000", "sellingGeneralAndAdministrative": "4249994000000", "netIncomeFromContinuingOperations": "699274000000" }, "balance": { "goodwill": "230304620000", "inventory": "650623017000", "commonStock": "1529529858000", "currentDebt": "None", "investments": "None", "totalAssets": "33768069645000", "longTermDebt": "6113142000000", "shortTermDebt": "1507101626000", "treasuryStock": "-825838000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2540386961000", "reportedCurrency": "KRW", "retainedEarnings": "6061584961000", "totalLiabilities": "18923899071000", "otherCurrentAssets": "2065923468000", "totalCurrentAssets": "11631306241000", "currentLongTermDebt": "1185725000000", "longTermInvestments": "1089318000000", "shortTermInvestments": "819382720000", "currentNetReceivables": "5841023584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22136763404000", "currentAccountsPayable": "1275630672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15053628000000", "shortLongTermDebtTotal": "7848567756000", "totalShareholderEquity": "13357988664000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7019953088000", "totalCurrentLiabilities": "9921230153000", "otherNonCurrentLiabilities": "733640000000", "totalNonCurrentLiabilities": "9002668918000", "cashAndShortTermInvestments": "2254353452000", "commonStockSharesOutstanding": "490484000", "intangibleAssetsExcludingGoodwill": "2540386961000", "cashAndCashEquivalentsAtCarryingValue": "2254353452000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "669347000000", "profitLoss": "None", "dividendPayout": "305159000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "KRW", "changeInInventory": "-23968000000", "operatingCashflow": "3745173000000", "capitalExpenditures": "3800349000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-249748000000", "cashflowFromInvestment": "-3887472000000", "stockBasedCompensation": "158737000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122918000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3680515000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 23220052000000, "cost_of_revenue": 9584883000000, "gross_profit": 13635169000000, "ebit": 1330851000000, "ebitda": 4695790000000, "pretax_income": 1033977000000, "tax_provision": 314565000000, "net_income": 645571000000, "net_income_to_common": 645571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2714607507000, "total_current_assets": 11943464902000, "total_assets": 32322012462000, "short_term_debt": 1374143140000, "long_term_debt": 5279812000000, "total_debt": 6653955140000, "total_liabilities": 17529781252000, "total_equity": 13258192221000, "shares_outstanding": 490101258, "goodwill_and_intangibles": 3421220094000 }, "cash_flow": { "operating_cash_flow": 4010464000000, "capital_expenditure": 3007092000000, "free_cash_flow": 7017556000000, "dividends_paid": 298632000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287352, "ticker_id": 2430, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1330851000000", "ebitda": "4695790000000", "netIncome": "645571000000", "grossProfit": "13635169000000", "depreciation": "None", "totalRevenue": "23220052000000", "costOfRevenue": "9584883000000", "interestIncome": "66266000000", "incomeBeforeTax": "1033977000000", "interestExpense": "296873000000", "operatingIncome": "1100860000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "314565000000", "reportedCurrency": "KRW", "netInterestIncome": "-38876000000", "nonInterestIncome": "None", "operatingExpenses": "12534309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176758000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "9584883000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3364939000000", "sellingGeneralAndAdministrative": "4379873000000", "netIncomeFromContinuingOperations": "719412000000" }, "balance": { "goodwill": "237034698000", "inventory": "686828066000", "commonStock": "1570972171000", "currentDebt": "None", "investments": "None", "totalAssets": "32322012462000", "longTermDebt": "5279812000000", "shortTermDebt": "1374143140000", "treasuryStock": "-830874000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3184185396000", "reportedCurrency": "KRW", "retainedEarnings": "5919639804000", "totalLiabilities": "17529781252000", "otherCurrentAssets": "1707620229000", "totalCurrentAssets": "11943464902000", "currentLongTermDebt": "1368481000000", "longTermInvestments": "895583000000", "shortTermInvestments": "998896942000", "currentNetReceivables": "5835512157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20378547559000", "currentAccountsPayable": "1241605018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13068257000000", "shortLongTermDebtTotal": "6675800554000", "totalShareholderEquity": "13258192221000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6507864026000", "totalCurrentLiabilities": "9426545968000", "otherNonCurrentLiabilities": "587080000000", "totalNonCurrentLiabilities": "8103235283000", "cashAndShortTermInvestments": "2714607507000", "commonStockSharesOutstanding": "490101258", "intangibleAssetsExcludingGoodwill": "3184185396000", "cashAndCashEquivalentsAtCarryingValue": "2714607507000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "762305000000", "profitLoss": "None", "dividendPayout": "298632000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "KRW", "changeInInventory": "-274209000000", "operatingCashflow": "4010464000000", "capitalExpenditures": "3007092000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-531675000000", "cashflowFromInvestment": "-2704130000000", "stockBasedCompensation": "8439000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "298632000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24415000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3364939000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23220052000000, "cost_of_revenue": 9584883000000, "gross_profit": 13635169000000, "research_and_development": 176758000000, "selling_general_admin": 4379873000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1330851000000, "depreciation_amortisation": 3364939000000, "ebitda": 4695790000000, "interest_expense": 296873000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1033977000000, "tax_provision": 314565000000, "effective_tax_rate": null, "net_income": 645571000000, "net_income_continuing_ops": 719412000000, "net_income_to_common": 645571000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2714607507000, "short_term_investments": 998896942000, "net_receivables": 5835512157000, "inventory": 686828066000, "other_current_assets": null, "total_current_assets": 11943464902000, "net_ppe": null, "goodwill": 237034698000, "intangible_assets": 3184185396000, "goodwill_and_intangibles": 3421220094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20378547559000, "total_assets": 32322012462000, "short_term_debt": 1374143140000, "accounts_payable": 1241605018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9426545968000, "long_term_debt": 5279812000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8103235283000, "total_liabilities": 17529781252000, "total_debt": 6653955140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5919639804000, "total_equity": 13258192221000, "shares_outstanding": 490101258, "operating_cash_flow": 4010464000000, "stock_based_compensation": 8439000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3007092000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2704130000000, "dividends_paid": 298632000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -531675000000, "free_cash_flow": 7017556000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1330851000000", "ebitda": "4695790000000", "netIncome": "645571000000", "grossProfit": "13635169000000", "depreciation": "None", "totalRevenue": "23220052000000", "costOfRevenue": "9584883000000", "interestIncome": "66266000000", "incomeBeforeTax": "1033977000000", "interestExpense": "296873000000", "operatingIncome": "1100860000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "314565000000", "reportedCurrency": "KRW", "netInterestIncome": "-38876000000", "nonInterestIncome": "None", "operatingExpenses": "12534309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176758000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "9584883000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3364939000000", "sellingGeneralAndAdministrative": "4379873000000", "netIncomeFromContinuingOperations": "719412000000" }, "balance": { "goodwill": "237034698000", "inventory": "686828066000", "commonStock": "1570972171000", "currentDebt": "None", "investments": "None", "totalAssets": "32322012462000", "longTermDebt": "5279812000000", "shortTermDebt": "1374143140000", "treasuryStock": "-830874000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3184185396000", "reportedCurrency": "KRW", "retainedEarnings": "5919639804000", "totalLiabilities": "17529781252000", "otherCurrentAssets": "1707620229000", "totalCurrentAssets": "11943464902000", "currentLongTermDebt": "1368481000000", "longTermInvestments": "895583000000", "shortTermInvestments": "998896942000", "currentNetReceivables": "5835512157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20378547559000", "currentAccountsPayable": "1241605018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13068257000000", "shortLongTermDebtTotal": "6675800554000", "totalShareholderEquity": "13258192221000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6507864026000", "totalCurrentLiabilities": "9426545968000", "otherNonCurrentLiabilities": "587080000000", "totalNonCurrentLiabilities": "8103235283000", "cashAndShortTermInvestments": "2714607507000", "commonStockSharesOutstanding": "490101258", "intangibleAssetsExcludingGoodwill": "3184185396000", "cashAndCashEquivalentsAtCarryingValue": "2714607507000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "762305000000", "profitLoss": "None", "dividendPayout": "298632000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "KRW", "changeInInventory": "-274209000000", "operatingCashflow": "4010464000000", "capitalExpenditures": "3007092000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-531675000000", "cashflowFromInvestment": "-2704130000000", "stockBasedCompensation": "8439000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "298632000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24415000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3364939000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 6778448000000, "cost_of_revenue": 2471882000000, "gross_profit": 4306566000000, "ebit": 492089623000, "ebitda": 1478059887000, "pretax_income": 512537000000, "tax_provision": 124216000000, "net_income": 352247000000, "net_income_to_common": 352247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2818306207000, "total_current_assets": 14314733807000, "total_assets": 42873953553000, "short_term_debt": 3852460448000, "long_term_debt": 7304817000000, "total_debt": 11157277448000, "total_liabilities": 23172667667000, "total_equity": 17921836161000, "shares_outstanding": 555734000, "goodwill_and_intangibles": 1632545151000 }, "cash_flow": { "operating_cash_flow": 669590741000, "capital_expenditure": 575855416000, "free_cash_flow": 1245446157000, "dividends_paid": 140761633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287315, "ticker_id": 2430, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "492089623000", "ebitda": "1478059887000", "netIncome": "352247000000", "grossProfit": "4306566000000", "depreciation": "None", "totalRevenue": "6778448000000", "costOfRevenue": "2471882000000", "interestIncome": "62647000000", "incomeBeforeTax": "512537000000", "interestExpense": "63839000", "operatingIncome": "478231000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "124216000000", "reportedCurrency": "KRW", "netInterestIncome": "-29316000000", "nonInterestIncome": "None", "operatingExpenses": "3828335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44045000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2471882000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "985970264000", "sellingGeneralAndAdministrative": "1226925000000", "netIncomeFromContinuingOperations": "388321000000" }, "balance": { "goodwill": "209085290000", "inventory": "529690992000", "commonStock": "1541628815000", "currentDebt": "None", "investments": "None", "totalAssets": "42873953553000", "longTermDebt": "7304817000000", "shortTermDebt": "3852460448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1423459861000", "reportedCurrency": "KRW", "retainedEarnings": "9598491627000", "totalLiabilities": "23172667667000", "otherCurrentAssets": "2881084883000", "totalCurrentAssets": "14314733807000", "currentLongTermDebt": "3531764000000", "longTermInvestments": "5409044000000", "shortTermInvestments": "1825200999000", "currentNetReceivables": "6260450724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28559219745000", "currentAccountsPayable": "1288274350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12051497098000", "totalShareholderEquity": "17921836161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7256289381000", "totalCurrentLiabilities": "12457292099000", "otherNonCurrentLiabilities": "1673313000000", "totalNonCurrentLiabilities": "10715375567000", "cashAndShortTermInvestments": "2818306207000", "commonStockSharesOutstanding": "555734000", "intangibleAssetsExcludingGoodwill": "1423459861000", "cashAndCashEquivalentsAtCarryingValue": "2818306207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362490719000", "profitLoss": "None", "dividendPayout": "140761633000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "KRW", "changeInInventory": "-110425043000", "operatingCashflow": "669590741000", "capitalExpenditures": "575855416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133967790000", "cashflowFromInvestment": "-1204521590000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140761633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3260961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "985970264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6778448000000, "cost_of_revenue": 2471882000000, "gross_profit": 4306566000000, "research_and_development": 44045000, "selling_general_admin": 1226925000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 492089623000, "depreciation_amortisation": 985970264000, "ebitda": 1478059887000, "interest_expense": 63839000, "interest_income": null, "other_non_operating": null, "pretax_income": 512537000000, "tax_provision": 124216000000, "effective_tax_rate": null, "net_income": 352247000000, "net_income_continuing_ops": 388321000000, "net_income_to_common": 352247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2818306207000, "short_term_investments": 1825200999000, "net_receivables": 6260450724000, "inventory": 529690992000, "other_current_assets": null, "total_current_assets": 14314733807000, "net_ppe": null, "goodwill": 209085290000, "intangible_assets": 1423459861000, "goodwill_and_intangibles": 1632545151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28559219745000, "total_assets": 42873953553000, "short_term_debt": 3852460448000, "accounts_payable": 1288274350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12457292099000, "long_term_debt": 7304817000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10715375567000, "total_liabilities": 23172667667000, "total_debt": 11157277448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9598491627000, "total_equity": 17921836161000, "shares_outstanding": 555734000, "operating_cash_flow": 669590741000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 575855416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1204521590000, "dividends_paid": 140761633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133967790000, "free_cash_flow": 1245446157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "492089623000", "ebitda": "1478059887000", "netIncome": "352247000000", "grossProfit": "4306566000000", "depreciation": "None", "totalRevenue": "6778448000000", "costOfRevenue": "2471882000000", "interestIncome": "62647000000", "incomeBeforeTax": "512537000000", "interestExpense": "63839000", "operatingIncome": "478231000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "124216000000", "reportedCurrency": "KRW", "netInterestIncome": "-29316000000", "nonInterestIncome": "None", "operatingExpenses": "3828335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44045000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2471882000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "985970264000", "sellingGeneralAndAdministrative": "1226925000000", "netIncomeFromContinuingOperations": "388321000000" }, "balance": { "goodwill": "209085290000", "inventory": "529690992000", "commonStock": "1541628815000", "currentDebt": "None", "investments": "None", "totalAssets": "42873953553000", "longTermDebt": "7304817000000", "shortTermDebt": "3852460448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1423459861000", "reportedCurrency": "KRW", "retainedEarnings": "9598491627000", "totalLiabilities": "23172667667000", "otherCurrentAssets": "2881084883000", "totalCurrentAssets": "14314733807000", "currentLongTermDebt": "3531764000000", "longTermInvestments": "5409044000000", "shortTermInvestments": "1825200999000", "currentNetReceivables": "6260450724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28559219745000", "currentAccountsPayable": "1288274350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12051497098000", "totalShareholderEquity": "17921836161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7256289381000", "totalCurrentLiabilities": "12457292099000", "otherNonCurrentLiabilities": "1673313000000", "totalNonCurrentLiabilities": "10715375567000", "cashAndShortTermInvestments": "2818306207000", "commonStockSharesOutstanding": "555734000", "intangibleAssetsExcludingGoodwill": "1423459861000", "cashAndCashEquivalentsAtCarryingValue": "2818306207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362490719000", "profitLoss": "None", "dividendPayout": "140761633000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "KRW", "changeInInventory": "-110425043000", "operatingCashflow": "669590741000", "capitalExpenditures": "575855416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133967790000", "cashflowFromInvestment": "-1204521590000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140761633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3260961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "985970264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 6809905954000, "cost_of_revenue": 4583364179000, "gross_profit": 2226541527000, "ebit": 240673972000, "ebitda": 1433581643000, "pretax_income": 137194281000, "tax_provision": 54410481000, "net_income": 111143669000, "net_income_to_common": 111143669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3506824931000, "total_current_assets": 13976953825000, "total_assets": 42946784158000, "short_term_debt": 2878710093000, "long_term_debt": 8286033000000, "total_debt": 11164743093000, "total_liabilities": 23489571600000, "total_equity": 17654917628000, "shares_outstanding": 211136000, "goodwill_and_intangibles": 1556556164000 }, "cash_flow": { "operating_cash_flow": 952062325000, "capital_expenditure": 869236542000, "free_cash_flow": 1821298867000, "dividends_paid": 140761633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287316, "ticker_id": 2430, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240673972000", "ebitda": "1433581643000", "netIncome": "111143669000", "grossProfit": "2226541527000", "depreciation": "None", "totalRevenue": "6809905954000", "costOfRevenue": "4583364179000", "interestIncome": "95448000000", "incomeBeforeTax": "137194281000", "interestExpense": "96769688000", "operatingIncome": "219619082000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54410481000", "reportedCurrency": "KRW", "netInterestIncome": "39588000000", "nonInterestIncome": "None", "operatingExpenses": "2006922439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4583364179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1192907671000", "sellingGeneralAndAdministrative": "2912033000000", "netIncomeFromContinuingOperations": "79212000000" }, "balance": { "goodwill": "209085290000", "inventory": "416117667000", "commonStock": "1564433836000", "currentDebt": "None", "investments": "None", "totalAssets": "42946784158000", "longTermDebt": "8286033000000", "shortTermDebt": "2878710093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1347470874000", "reportedCurrency": "KRW", "retainedEarnings": "9530324038000", "totalLiabilities": "23489571600000", "otherCurrentAssets": "2685705136000", "totalCurrentAssets": "13976953825000", "currentLongTermDebt": "2499539000000", "longTermInvestments": "4926862000000", "shortTermInvestments": "1513525957000", "currentNetReceivables": "5854780132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28969830333000", "currentAccountsPayable": "1144231339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15796589000000", "shortLongTermDebtTotal": "12208269493000", "totalShareholderEquity": "17654917628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7607163144000", "totalCurrentLiabilities": "11692276986000", "otherNonCurrentLiabilities": "1700740000000", "totalNonCurrentLiabilities": "11797294612000", "cashAndShortTermInvestments": "3506824931000", "commonStockSharesOutstanding": "211136000", "intangibleAssetsExcludingGoodwill": "1347470874000", "cashAndCashEquivalentsAtCarryingValue": "3506824931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110857146000", "profitLoss": "None", "dividendPayout": "140761633000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "KRW", "changeInInventory": "80069991000", "operatingCashflow": "952062325000", "capitalExpenditures": "869236542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51890158000", "cashflowFromInvestment": "-1290588861000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140761633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3260961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964966946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6809905954000, "cost_of_revenue": 4583364179000, "gross_profit": 2226541527000, "research_and_development": null, "selling_general_admin": 2912033000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240673972000, "depreciation_amortisation": 1192907671000, "ebitda": 1433581643000, "interest_expense": 96769688000, "interest_income": null, "other_non_operating": null, "pretax_income": 137194281000, "tax_provision": 54410481000, "effective_tax_rate": null, "net_income": 111143669000, "net_income_continuing_ops": 79212000000, "net_income_to_common": 111143669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3506824931000, "short_term_investments": 1513525957000, "net_receivables": 5854780132000, "inventory": 416117667000, "other_current_assets": null, "total_current_assets": 13976953825000, "net_ppe": null, "goodwill": 209085290000, "intangible_assets": 1347470874000, "goodwill_and_intangibles": 1556556164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28969830333000, "total_assets": 42946784158000, "short_term_debt": 2878710093000, "accounts_payable": 1144231339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11692276986000, "long_term_debt": 8286033000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11797294612000, "total_liabilities": 23489571600000, "total_debt": 11164743093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9530324038000, "total_equity": 17654917628000, "shares_outstanding": 211136000, "operating_cash_flow": 952062325000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 869236542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1290588861000, "dividends_paid": 140761633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51890158000, "free_cash_flow": 1821298867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240673972000", "ebitda": "1433581643000", "netIncome": "111143669000", "grossProfit": "2226541527000", "depreciation": "None", "totalRevenue": "6809905954000", "costOfRevenue": "4583364179000", "interestIncome": "95448000000", "incomeBeforeTax": "137194281000", "interestExpense": "96769688000", "operatingIncome": "219619082000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54410481000", "reportedCurrency": "KRW", "netInterestIncome": "39588000000", "nonInterestIncome": "None", "operatingExpenses": "2006922439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4583364179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1192907671000", "sellingGeneralAndAdministrative": "2912033000000", "netIncomeFromContinuingOperations": "79212000000" }, "balance": { "goodwill": "209085290000", "inventory": "416117667000", "commonStock": "1564433836000", "currentDebt": "None", "investments": "None", "totalAssets": "42946784158000", "longTermDebt": "8286033000000", "shortTermDebt": "2878710093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1347470874000", "reportedCurrency": "KRW", "retainedEarnings": "9530324038000", "totalLiabilities": "23489571600000", "otherCurrentAssets": "2685705136000", "totalCurrentAssets": "13976953825000", "currentLongTermDebt": "2499539000000", "longTermInvestments": "4926862000000", "shortTermInvestments": "1513525957000", "currentNetReceivables": "5854780132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28969830333000", "currentAccountsPayable": "1144231339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15796589000000", "shortLongTermDebtTotal": "12208269493000", "totalShareholderEquity": "17654917628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7607163144000", "totalCurrentLiabilities": "11692276986000", "otherNonCurrentLiabilities": "1700740000000", "totalNonCurrentLiabilities": "11797294612000", "cashAndShortTermInvestments": "3506824931000", "commonStockSharesOutstanding": "211136000", "intangibleAssetsExcludingGoodwill": "1347470874000", "cashAndCashEquivalentsAtCarryingValue": "3506824931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110857146000", "profitLoss": "None", "dividendPayout": "140761633000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "KRW", "changeInInventory": "80069991000", "operatingCashflow": "952062325000", "capitalExpenditures": "869236542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51890158000", "cashflowFromInvestment": "-1290588861000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140761633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3260961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964966946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 7126734000000, "cost_of_revenue": 2644897000000, "gross_profit": 4481837000000, "ebit": 677790000000, "ebitda": 1659505000000, "pretax_income": 593439000000, "tax_provision": 148186000000, "net_income": 391542000000, "net_income_to_common": 391542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3911756019000, "total_current_assets": 15206988917000, "total_assets": 43250035141000, "short_term_debt": 2816152221000, "long_term_debt": 8078200000000, "total_debt": 10894352221000, "total_liabilities": 23883850679000, "total_equity": 17547188928000, "shares_outstanding": 482190000, "goodwill_and_intangibles": 1674718989000 }, "cash_flow": { "operating_cash_flow": 1263884000000, "capital_expenditure": 673552000000, "free_cash_flow": 1937436000000, "dividends_paid": 144757000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287318, "ticker_id": 2430, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "677790000000", "ebitda": "1659505000000", "netIncome": "391542000000", "grossProfit": "4481837000000", "depreciation": "None", "totalRevenue": "7126734000000", "costOfRevenue": "2644897000000", "interestIncome": "64193000000", "incomeBeforeTax": "593439000000", "interestExpense": "84351000000", "operatingIncome": "533456000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "148186000000", "reportedCurrency": "KRW", "netInterestIncome": "-20171000000", "nonInterestIncome": "None", "operatingExpenses": "3948381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55060000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2644897000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981715000000", "sellingGeneralAndAdministrative": "1227974000000", "netIncomeFromContinuingOperations": "445200000000" }, "balance": { "goodwill": "None", "inventory": "446292489000", "commonStock": "1573129642000", "currentDebt": "None", "investments": "None", "totalAssets": "43250035141000", "longTermDebt": "8078200000000", "shortTermDebt": "2816152221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1674718989000", "reportedCurrency": "KRW", "retainedEarnings": "9171791085000", "totalLiabilities": "23883850679000", "otherCurrentAssets": "2822383410000", "totalCurrentAssets": "15206988917000", "currentLongTermDebt": "2454100000000", "longTermInvestments": "4617084000000", "shortTermInvestments": "1409621589000", "currentNetReceivables": "6616935411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28043046222000", "currentAccountsPayable": "1151663356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15303060000000", "shortLongTermDebtTotal": "11651773985000", "totalShareholderEquity": "17547188928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8257607613000", "totalCurrentLiabilities": "12291080404000", "otherNonCurrentLiabilities": "3031100000000", "totalNonCurrentLiabilities": "11592770273000", "cashAndShortTermInvestments": "3911756019000", "commonStockSharesOutstanding": "482190000", "intangibleAssetsExcludingGoodwill": "1674718989000", "cashAndCashEquivalentsAtCarryingValue": "3911756019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391542000000", "profitLoss": "None", "dividendPayout": "144757000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "KRW", "changeInInventory": "17294000000", "operatingCashflow": "1263884000000", "capitalExpenditures": "673552000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404103000000", "cashflowFromInvestment": "-766752000000", "stockBasedCompensation": "2915000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144757000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981715000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7126734000000, "cost_of_revenue": 2644897000000, "gross_profit": 4481837000000, "research_and_development": 55060000000, "selling_general_admin": 1227974000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 677790000000, "depreciation_amortisation": 981715000000, "ebitda": 1659505000000, "interest_expense": 84351000000, "interest_income": null, "other_non_operating": null, "pretax_income": 593439000000, "tax_provision": 148186000000, "effective_tax_rate": null, "net_income": 391542000000, "net_income_continuing_ops": 445200000000, "net_income_to_common": 391542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3911756019000, "short_term_investments": 1409621589000, "net_receivables": 6616935411000, "inventory": 446292489000, "other_current_assets": null, "total_current_assets": 15206988917000, "net_ppe": null, "goodwill": null, "intangible_assets": 1674718989000, "goodwill_and_intangibles": 1674718989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28043046222000, "total_assets": 43250035141000, "short_term_debt": 2816152221000, "accounts_payable": 1151663356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12291080404000, "long_term_debt": 8078200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11592770273000, "total_liabilities": 23883850679000, "total_debt": 10894352221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9171791085000, "total_equity": 17547188928000, "shares_outstanding": 482190000, "operating_cash_flow": 1263884000000, "stock_based_compensation": 2915000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 673552000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -766752000000, "dividends_paid": 144757000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -404103000000, "free_cash_flow": 1937436000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "677790000000", "ebitda": "1659505000000", "netIncome": "391542000000", "grossProfit": "4481837000000", "depreciation": "None", "totalRevenue": "7126734000000", "costOfRevenue": "2644897000000", "interestIncome": "64193000000", "incomeBeforeTax": "593439000000", "interestExpense": "84351000000", "operatingIncome": "533456000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "148186000000", "reportedCurrency": "KRW", "netInterestIncome": "-20171000000", "nonInterestIncome": "None", "operatingExpenses": "3948381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55060000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2644897000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981715000000", "sellingGeneralAndAdministrative": "1227974000000", "netIncomeFromContinuingOperations": "445200000000" }, "balance": { "goodwill": "None", "inventory": "446292489000", "commonStock": "1573129642000", "currentDebt": "None", "investments": "None", "totalAssets": "43250035141000", "longTermDebt": "8078200000000", "shortTermDebt": "2816152221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1674718989000", "reportedCurrency": "KRW", "retainedEarnings": "9171791085000", "totalLiabilities": "23883850679000", "otherCurrentAssets": "2822383410000", "totalCurrentAssets": "15206988917000", "currentLongTermDebt": "2454100000000", "longTermInvestments": "4617084000000", "shortTermInvestments": "1409621589000", "currentNetReceivables": "6616935411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28043046222000", "currentAccountsPayable": "1151663356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15303060000000", "shortLongTermDebtTotal": "11651773985000", "totalShareholderEquity": "17547188928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8257607613000", "totalCurrentLiabilities": "12291080404000", "otherNonCurrentLiabilities": "3031100000000", "totalNonCurrentLiabilities": "11592770273000", "cashAndShortTermInvestments": "3911756019000", "commonStockSharesOutstanding": "482190000", "intangibleAssetsExcludingGoodwill": "1674718989000", "cashAndCashEquivalentsAtCarryingValue": "3911756019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391542000000", "profitLoss": "None", "dividendPayout": "144757000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "KRW", "changeInInventory": "17294000000", "operatingCashflow": "1263884000000", "capitalExpenditures": "673552000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404103000000", "cashflowFromInvestment": "-766752000000", "stockBasedCompensation": "2915000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144757000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981715000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 5299485313, "cost_of_revenue": 3338475029, "gross_profit": 1961010283, "ebit": 721498573, "ebitda": 1417813068, "pretax_income": 695622389, "tax_provision": 172417749, "net_income": 490853346, "net_income_to_common": 490853346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3809339102000, "total_current_assets": 14441974245000, "total_assets": 42359336607000, "short_term_debt": 3302107220000, "long_term_debt": 7815900000000, "total_debt": 11118007220000, "total_liabilities": 23407946603000, "total_equity": 17191209716000, "shares_outstanding": 486846000, "goodwill_and_intangibles": 1705208849000 }, "cash_flow": { "operating_cash_flow": 2056039000000, "capital_expenditure": 696742000000, "free_cash_flow": 2752781000000, "dividends_paid": 288392000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287319, "ticker_id": 2430, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "721498573", "ebitda": "1417813068", "netIncome": "490853346", "grossProfit": "1961010283", "depreciation": "None", "totalRevenue": "5299485313", "costOfRevenue": "3338475029", "interestIncome": "66615000000", "incomeBeforeTax": "695622389", "interestExpense": "68325796", "operatingIncome": "721498573", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "172417749", "reportedCurrency": "KRW", "netInterestIncome": "-29675000000", "nonInterestIncome": "None", "operatingExpenses": "1239511714", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27840478", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3338475029", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696314495", "sellingGeneralAndAdministrative": "2783200000000", "netIncomeFromContinuingOperations": "733300000000" }, "balance": { "goodwill": "None", "inventory": "445661582000", "commonStock": "1570654520000", "currentDebt": "None", "investments": "None", "totalAssets": "42359336607000", "longTermDebt": "7815900000000", "shortTermDebt": "3302107220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1705208849000", "reportedCurrency": "KRW", "retainedEarnings": "8908955906000", "totalLiabilities": "23407946603000", "otherCurrentAssets": "2579701056000", "totalCurrentAssets": "14441974245000", "currentLongTermDebt": "2934300000000", "longTermInvestments": "4488123000000", "shortTermInvestments": "1139532920000", "currentNetReceivables": "6467739585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27917362362000", "currentAccountsPayable": "1087163680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15369831000000", "shortLongTermDebtTotal": "11803256902000", "totalShareholderEquity": "17191209716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7721449977000", "totalCurrentLiabilities": "12171196887000", "otherNonCurrentLiabilities": "2956500000000", "totalNonCurrentLiabilities": "11236749715000", "cashAndShortTermInvestments": "3809339102000", "commonStockSharesOutstanding": "486846000", "intangibleAssetsExcludingGoodwill": "1705208849000", "cashAndCashEquivalentsAtCarryingValue": "3809339102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "733282000000", "profitLoss": "None", "dividendPayout": "288392000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "KRW", "changeInInventory": "483314000000", "operatingCashflow": "2056039000000", "capitalExpenditures": "696742000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-694784000000", "cashflowFromInvestment": "-695596000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288392000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152177000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "990998000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5299485313, "cost_of_revenue": 3338475029, "gross_profit": 1961010283, "research_and_development": 27840478, "selling_general_admin": 2783200000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 721498573, "depreciation_amortisation": 696314495, "ebitda": 1417813068, "interest_expense": 68325796, "interest_income": null, "other_non_operating": null, "pretax_income": 695622389, "tax_provision": 172417749, "effective_tax_rate": null, "net_income": 490853346, "net_income_continuing_ops": 733300000000, "net_income_to_common": 490853346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3809339102000, "short_term_investments": 1139532920000, "net_receivables": 6467739585000, "inventory": 445661582000, "other_current_assets": null, "total_current_assets": 14441974245000, "net_ppe": null, "goodwill": null, "intangible_assets": 1705208849000, "goodwill_and_intangibles": 1705208849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27917362362000, "total_assets": 42359336607000, "short_term_debt": 3302107220000, "accounts_payable": 1087163680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12171196887000, "long_term_debt": 7815900000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11236749715000, "total_liabilities": 23407946603000, "total_debt": 11118007220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8908955906000, "total_equity": 17191209716000, "shares_outstanding": 486846000, "operating_cash_flow": 2056039000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 696742000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -695596000000, "dividends_paid": 288392000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -694784000000, "free_cash_flow": 2752781000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "721498573", "ebitda": "1417813068", "netIncome": "490853346", "grossProfit": "1961010283", "depreciation": "None", "totalRevenue": "5299485313", "costOfRevenue": "3338475029", "interestIncome": "66615000000", "incomeBeforeTax": "695622389", "interestExpense": "68325796", "operatingIncome": "721498573", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "172417749", "reportedCurrency": "KRW", "netInterestIncome": "-29675000000", "nonInterestIncome": "None", "operatingExpenses": "1239511714", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27840478", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3338475029", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696314495", "sellingGeneralAndAdministrative": "2783200000000", "netIncomeFromContinuingOperations": "733300000000" }, "balance": { "goodwill": "None", "inventory": "445661582000", "commonStock": "1570654520000", "currentDebt": "None", "investments": "None", "totalAssets": "42359336607000", "longTermDebt": "7815900000000", "shortTermDebt": "3302107220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1705208849000", "reportedCurrency": "KRW", "retainedEarnings": "8908955906000", "totalLiabilities": "23407946603000", "otherCurrentAssets": "2579701056000", "totalCurrentAssets": "14441974245000", "currentLongTermDebt": "2934300000000", "longTermInvestments": "4488123000000", "shortTermInvestments": "1139532920000", "currentNetReceivables": "6467739585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27917362362000", "currentAccountsPayable": "1087163680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15369831000000", "shortLongTermDebtTotal": "11803256902000", "totalShareholderEquity": "17191209716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7721449977000", "totalCurrentLiabilities": "12171196887000", "otherNonCurrentLiabilities": "2956500000000", "totalNonCurrentLiabilities": "11236749715000", "cashAndShortTermInvestments": "3809339102000", "commonStockSharesOutstanding": "486846000", "intangibleAssetsExcludingGoodwill": "1705208849000", "cashAndCashEquivalentsAtCarryingValue": "3809339102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "733282000000", "profitLoss": "None", "dividendPayout": "288392000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "KRW", "changeInInventory": "483314000000", "operatingCashflow": "2056039000000", "capitalExpenditures": "696742000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-694784000000", "cashflowFromInvestment": "-695596000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288392000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152177000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "990998000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 6845117000000, "cost_of_revenue": 2366900000000, "gross_profit": 4478217000000, "ebit": 804913000000, "ebitda": 1787665000000, "pretax_income": 711830000000, "tax_provision": 145031000000, "net_income": 539839000000, "net_income_to_common": 539839000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3126421559000, "total_current_assets": 14428159537000, "total_assets": 42097091526000, "short_term_debt": 4002832585000, "long_term_debt": 7520500000000, "total_debt": 11523332585000, "total_liabilities": 23797252604000, "total_equity": 16569708151000, "shares_outstanding": 488846000, "goodwill_and_intangibles": 2066854538000 }, "cash_flow": { "operating_cash_flow": 630249000000, "capital_expenditure": 1678741000000, "free_cash_flow": 2308990000000, "dividends_paid": 122966000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287320, "ticker_id": 2430, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "804913000000", "ebitda": "1787665000000", "netIncome": "539839000000", "grossProfit": "4478217000000", "depreciation": "None", "totalRevenue": "6845117000000", "costOfRevenue": "2366900000000", "interestIncome": "2127000000", "incomeBeforeTax": "711830000000", "interestExpense": "93083000000", "operatingIncome": "684364000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "145031000000", "reportedCurrency": "KRW", "netInterestIncome": "-28168000000", "nonInterestIncome": "None", "operatingExpenses": "3793853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61413000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2366900000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "982752000000", "sellingGeneralAndAdministrative": "1178108000000", "netIncomeFromContinuingOperations": "566800000000" }, "balance": { "goodwill": "274636331000", "inventory": "852092165000", "commonStock": "1561215974000", "currentDebt": "None", "investments": "None", "totalAssets": "42097091526000", "longTermDebt": "7520500000000", "shortTermDebt": "4002832585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1792218207000", "reportedCurrency": "KRW", "retainedEarnings": "8745441521000", "totalLiabilities": "23797252604000", "otherCurrentAssets": "2554243775000", "totalCurrentAssets": "14428159537000", "currentLongTermDebt": "3649100000000", "longTermInvestments": "4331385000000", "shortTermInvestments": "1295733248000", "currentNetReceivables": "6599668790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27668931989000", "currentAccountsPayable": "863264671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15610014000000", "shortLongTermDebtTotal": "12202670438000", "totalShareholderEquity": "16569708151000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8179358919000", "totalCurrentLiabilities": "13107024704000", "otherNonCurrentLiabilities": "2771400000000", "totalNonCurrentLiabilities": "10690227900000", "cashAndShortTermInvestments": "3126421559000", "commonStockSharesOutstanding": "488846000", "intangibleAssetsExcludingGoodwill": "1792218207000", "cashAndCashEquivalentsAtCarryingValue": "3126421559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "566799000000", "profitLoss": "None", "dividendPayout": "122966000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "KRW", "changeInInventory": "141528000000", "operatingCashflow": "630249000000", "capitalExpenditures": "1678741000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "508594000000", "cashflowFromInvestment": "-1722088000000", "stockBasedCompensation": "7129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122966000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47197000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "982752000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6845117000000, "cost_of_revenue": 2366900000000, "gross_profit": 4478217000000, "research_and_development": 61413000000, "selling_general_admin": 1178108000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 804913000000, "depreciation_amortisation": 982752000000, "ebitda": 1787665000000, "interest_expense": 93083000000, "interest_income": null, "other_non_operating": null, "pretax_income": 711830000000, "tax_provision": 145031000000, "effective_tax_rate": null, "net_income": 539839000000, "net_income_continuing_ops": 566800000000, "net_income_to_common": 539839000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3126421559000, "short_term_investments": 1295733248000, "net_receivables": 6599668790000, "inventory": 852092165000, "other_current_assets": null, "total_current_assets": 14428159537000, "net_ppe": null, "goodwill": 274636331000, "intangible_assets": 1792218207000, "goodwill_and_intangibles": 2066854538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27668931989000, "total_assets": 42097091526000, "short_term_debt": 4002832585000, "accounts_payable": 863264671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13107024704000, "long_term_debt": 7520500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10690227900000, "total_liabilities": 23797252604000, "total_debt": 11523332585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8745441521000, "total_equity": 16569708151000, "shares_outstanding": 488846000, "operating_cash_flow": 630249000000, "stock_based_compensation": 7129000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1678741000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1722088000000, "dividends_paid": 122966000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 508594000000, "free_cash_flow": 2308990000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "804913000000", "ebitda": "1787665000000", "netIncome": "539839000000", "grossProfit": "4478217000000", "depreciation": "None", "totalRevenue": "6845117000000", "costOfRevenue": "2366900000000", "interestIncome": "2127000000", "incomeBeforeTax": "711830000000", "interestExpense": "93083000000", "operatingIncome": "684364000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "145031000000", "reportedCurrency": "KRW", "netInterestIncome": "-28168000000", "nonInterestIncome": "None", "operatingExpenses": "3793853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61413000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2366900000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "982752000000", "sellingGeneralAndAdministrative": "1178108000000", "netIncomeFromContinuingOperations": "566800000000" }, "balance": { "goodwill": "274636331000", "inventory": "852092165000", "commonStock": "1561215974000", "currentDebt": "None", "investments": "None", "totalAssets": "42097091526000", "longTermDebt": "7520500000000", "shortTermDebt": "4002832585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1792218207000", "reportedCurrency": "KRW", "retainedEarnings": "8745441521000", "totalLiabilities": "23797252604000", "otherCurrentAssets": "2554243775000", "totalCurrentAssets": "14428159537000", "currentLongTermDebt": "3649100000000", "longTermInvestments": "4331385000000", "shortTermInvestments": "1295733248000", "currentNetReceivables": "6599668790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27668931989000", "currentAccountsPayable": "863264671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15610014000000", "shortLongTermDebtTotal": "12202670438000", "totalShareholderEquity": "16569708151000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8179358919000", "totalCurrentLiabilities": "13107024704000", "otherNonCurrentLiabilities": "2771400000000", "totalNonCurrentLiabilities": "10690227900000", "cashAndShortTermInvestments": "3126421559000", "commonStockSharesOutstanding": "488846000", "intangibleAssetsExcludingGoodwill": "1792218207000", "cashAndCashEquivalentsAtCarryingValue": "3126421559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "566799000000", "profitLoss": "None", "dividendPayout": "122966000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "KRW", "changeInInventory": "141528000000", "operatingCashflow": "630249000000", "capitalExpenditures": "1678741000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "508594000000", "cashflowFromInvestment": "-1722088000000", "stockBasedCompensation": "7129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122966000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47197000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "982752000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 6575604000000, "cost_of_revenue": 8748190000000, "gross_profit": -2172586000000, "ebit": -655129000000, "ebitda": 201834250000, "pretax_income": -1010099000000, "tax_provision": 240493000000, "net_income": -655614000000, "net_income_to_common": -655614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3716680000000, "total_current_assets": 14251937000000, "total_assets": 41879957000000, "short_term_debt": 4254019000000, "long_term_debt": 6615938000000, "total_debt": 10869957000000, "total_liabilities": 23883408000000, "total_equity": 16210702000000, "shares_outstanding": 491665892, "goodwill_and_intangibles": 1758629000000 }, "cash_flow": { "operating_cash_flow": 665742000000, "capital_expenditure": 871785000000, "free_cash_flow": 1537527000000, "dividends_paid": 122966000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287321, "ticker_id": 2430, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-655129000000", "ebitda": "201834250000", "netIncome": "-655614000000", "grossProfit": "-2172586000000", "depreciation": "None", "totalRevenue": "6575604000000", "costOfRevenue": "8748190000000", "interestIncome": "72619000000", "incomeBeforeTax": "-1010099000000", "interestExpense": "96601000000", "operatingIncome": "-655129000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "240493000000", "reportedCurrency": "KRW", "netInterestIncome": "61043000000", "nonInterestIncome": "None", "operatingExpenses": "-1517457000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39959000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8748190000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "856963250000", "sellingGeneralAndAdministrative": "8057500000000", "netIncomeFromContinuingOperations": "-780046000000" }, "balance": { "goodwill": "273779000000", "inventory": "940209000000", "commonStock": "1564499000000", "currentDebt": "None", "investments": "None", "totalAssets": "41879957000000", "longTermDebt": "6615938000000", "shortTermDebt": "4254019000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1484850000000", "reportedCurrency": "KRW", "retainedEarnings": "13779776000000", "totalLiabilities": "23883408000000", "otherCurrentAssets": "5512713000000", "totalCurrentAssets": "14251937000000", "currentLongTermDebt": "3904752000000", "longTermInvestments": "4321402000000", "shortTermInvestments": "957278000000", "currentNetReceivables": "2921839000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27628020000000", "currentAccountsPayable": "1036707000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16038584000000", "shortLongTermDebtTotal": "11580146000000", "totalShareholderEquity": "16210702000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8584008000000", "totalCurrentLiabilities": "13874734000000", "otherNonCurrentLiabilities": "1505037000000", "totalNonCurrentLiabilities": "10008674000000", "cashAndShortTermInvestments": "3716680000000", "commonStockSharesOutstanding": "491665892", "intangibleAssetsExcludingGoodwill": "1484850000000", "cashAndCashEquivalentsAtCarryingValue": "3716680000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-655614000000", "profitLoss": "None", "dividendPayout": "122966000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "-45164000000", "operatingCashflow": "665742000000", "capitalExpenditures": "871785000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197338000000", "cashflowFromInvestment": "-2845437000000", "stockBasedCompensation": "7129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122966000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "983521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6575604000000, "cost_of_revenue": 8748190000000, "gross_profit": -2172586000000, "research_and_development": 39959000000, "selling_general_admin": 8057500000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -655129000000, "depreciation_amortisation": 856963250000, "ebitda": 201834250000, "interest_expense": 96601000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1010099000000, "tax_provision": 240493000000, "effective_tax_rate": null, "net_income": -655614000000, "net_income_continuing_ops": -780046000000, "net_income_to_common": -655614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3716680000000, "short_term_investments": 957278000000, "net_receivables": 2921839000000, "inventory": 940209000000, "other_current_assets": null, "total_current_assets": 14251937000000, "net_ppe": null, "goodwill": 273779000000, "intangible_assets": 1484850000000, "goodwill_and_intangibles": 1758629000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27628020000000, "total_assets": 41879957000000, "short_term_debt": 4254019000000, "accounts_payable": 1036707000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13874734000000, "long_term_debt": 6615938000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10008674000000, "total_liabilities": 23883408000000, "total_debt": 10869957000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13779776000000, "total_equity": 16210702000000, "shares_outstanding": 491665892, "operating_cash_flow": 665742000000, "stock_based_compensation": 7129000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 871785000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2845437000000, "dividends_paid": 122966000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 197338000000, "free_cash_flow": 1537527000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-655129000000", "ebitda": "201834250000", "netIncome": "-655614000000", "grossProfit": "-2172586000000", "depreciation": "None", "totalRevenue": "6575604000000", "costOfRevenue": "8748190000000", "interestIncome": "72619000000", "incomeBeforeTax": "-1010099000000", "interestExpense": "96601000000", "operatingIncome": "-655129000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "240493000000", "reportedCurrency": "KRW", "netInterestIncome": "61043000000", "nonInterestIncome": "None", "operatingExpenses": "-1517457000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39959000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8748190000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "856963250000", "sellingGeneralAndAdministrative": "8057500000000", "netIncomeFromContinuingOperations": "-780046000000" }, "balance": { "goodwill": "273779000000", "inventory": "940209000000", "commonStock": "1564499000000", "currentDebt": "None", "investments": "None", "totalAssets": "41879957000000", "longTermDebt": "6615938000000", "shortTermDebt": "4254019000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1484850000000", "reportedCurrency": "KRW", "retainedEarnings": "13779776000000", "totalLiabilities": "23883408000000", "otherCurrentAssets": "5512713000000", "totalCurrentAssets": "14251937000000", "currentLongTermDebt": "3904752000000", "longTermInvestments": "4321402000000", "shortTermInvestments": "957278000000", "currentNetReceivables": "2921839000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27628020000000", "currentAccountsPayable": "1036707000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16038584000000", "shortLongTermDebtTotal": "11580146000000", "totalShareholderEquity": "16210702000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8584008000000", "totalCurrentLiabilities": "13874734000000", "otherNonCurrentLiabilities": "1505037000000", "totalNonCurrentLiabilities": "10008674000000", "cashAndShortTermInvestments": "3716680000000", "commonStockSharesOutstanding": "491665892", "intangibleAssetsExcludingGoodwill": "1484850000000", "cashAndCashEquivalentsAtCarryingValue": "3716680000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-655614000000", "profitLoss": "None", "dividendPayout": "122966000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "-45164000000", "operatingCashflow": "665742000000", "capitalExpenditures": "871785000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197338000000", "cashflowFromInvestment": "-2845437000000", "stockBasedCompensation": "7129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122966000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "983521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 6654615000000, "cost_of_revenue": 2400441000000, "gross_profit": 4254174000000, "ebit": 645947000000, "ebitda": 1624745000000, "pretax_income": 509067000000, "tax_provision": 125896000000, "net_income": 357341000000, "net_income_to_common": 357341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3958730826000, "total_current_assets": 15215563409000, "total_assets": 42802695683000, "short_term_debt": 4729169352000, "long_term_debt": 5409920000000, "total_debt": 10139089352000, "total_liabilities": 23592816959000, "total_equity": 17325434810000, "shares_outstanding": 491852000, "goodwill_and_intangibles": 2187608399000 }, "cash_flow": { "operating_cash_flow": 1163728000000, "capital_expenditure": 875744000000, "free_cash_flow": 2039472000000, "dividends_paid": 122955000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287323, "ticker_id": 2430, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "645947000000", "ebitda": "1624745000000", "netIncome": "357341000000", "grossProfit": "4254174000000", "depreciation": "None", "totalRevenue": "6654615000000", "costOfRevenue": "2400441000000", "interestIncome": "74441000000", "incomeBeforeTax": "509067000000", "interestExpense": "61620524", "operatingIncome": "464110000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "125896000000", "reportedCurrency": "KRW", "netInterestIncome": "-7562000000", "nonInterestIncome": "None", "operatingExpenses": "3790064000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44505000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2400441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "978798000000", "sellingGeneralAndAdministrative": "1172863000000", "netIncomeFromContinuingOperations": "383171000000" }, "balance": { "goodwill": "None", "inventory": "904281090000", "commonStock": "1566413258000", "currentDebt": "None", "investments": "None", "totalAssets": "42802695683000", "longTermDebt": "5409920000000", "shortTermDebt": "4729169352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2187608399000", "reportedCurrency": "KRW", "retainedEarnings": "8823710148000", "totalLiabilities": "23592816959000", "otherCurrentAssets": "2412937769000", "totalCurrentAssets": "15215563409000", "currentLongTermDebt": "4358704000000", "longTermInvestments": "4449791000000", "shortTermInvestments": "977362400000", "currentNetReceivables": "6962251324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27587132273000", "currentAccountsPayable": "1212124294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15776366000000", "shortLongTermDebtTotal": "10883634509000", "totalShareholderEquity": "17325434810000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8348503975000", "totalCurrentLiabilities": "14662404413000", "otherNonCurrentLiabilities": "1525693000000", "totalNonCurrentLiabilities": "8930412545000", "cashAndShortTermInvestments": "3958730826000", "commonStockSharesOutstanding": "491852000", "intangibleAssetsExcludingGoodwill": "2187608399000", "cashAndCashEquivalentsAtCarryingValue": "3958730826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383171000000", "profitLoss": "None", "dividendPayout": "122955000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "57673000000", "operatingCashflow": "1163728000000", "capitalExpenditures": "875744000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423142000000", "cashflowFromInvestment": "-570095000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122955000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "978798000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6654615000000, "cost_of_revenue": 2400441000000, "gross_profit": 4254174000000, "research_and_development": 44505000000, "selling_general_admin": 1172863000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 645947000000, "depreciation_amortisation": 978798000000, "ebitda": 1624745000000, "interest_expense": 61620524, "interest_income": null, "other_non_operating": null, "pretax_income": 509067000000, "tax_provision": 125896000000, "effective_tax_rate": null, "net_income": 357341000000, "net_income_continuing_ops": 383171000000, "net_income_to_common": 357341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3958730826000, "short_term_investments": 977362400000, "net_receivables": 6962251324000, "inventory": 904281090000, "other_current_assets": null, "total_current_assets": 15215563409000, "net_ppe": null, "goodwill": null, "intangible_assets": 2187608399000, "goodwill_and_intangibles": 2187608399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27587132273000, "total_assets": 42802695683000, "short_term_debt": 4729169352000, "accounts_payable": 1212124294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14662404413000, "long_term_debt": 5409920000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8930412545000, "total_liabilities": 23592816959000, "total_debt": 10139089352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8823710148000, "total_equity": 17325434810000, "shares_outstanding": 491852000, "operating_cash_flow": 1163728000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 875744000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -570095000000, "dividends_paid": 122955000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -423142000000, "free_cash_flow": 2039472000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "645947000000", "ebitda": "1624745000000", "netIncome": "357341000000", "grossProfit": "4254174000000", "depreciation": "None", "totalRevenue": "6654615000000", "costOfRevenue": "2400441000000", "interestIncome": "74441000000", "incomeBeforeTax": "509067000000", "interestExpense": "61620524", "operatingIncome": "464110000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "125896000000", "reportedCurrency": "KRW", "netInterestIncome": "-7562000000", "nonInterestIncome": "None", "operatingExpenses": "3790064000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44505000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2400441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "978798000000", "sellingGeneralAndAdministrative": "1172863000000", "netIncomeFromContinuingOperations": "383171000000" }, "balance": { "goodwill": "None", "inventory": "904281090000", "commonStock": "1566413258000", "currentDebt": "None", "investments": "None", "totalAssets": "42802695683000", "longTermDebt": "5409920000000", "shortTermDebt": "4729169352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2187608399000", "reportedCurrency": "KRW", "retainedEarnings": "8823710148000", "totalLiabilities": "23592816959000", "otherCurrentAssets": "2412937769000", "totalCurrentAssets": "15215563409000", "currentLongTermDebt": "4358704000000", "longTermInvestments": "4449791000000", "shortTermInvestments": "977362400000", "currentNetReceivables": "6962251324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27587132273000", "currentAccountsPayable": "1212124294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15776366000000", "shortLongTermDebtTotal": "10883634509000", "totalShareholderEquity": "17325434810000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8348503975000", "totalCurrentLiabilities": "14662404413000", "otherNonCurrentLiabilities": "1525693000000", "totalNonCurrentLiabilities": "8930412545000", "cashAndShortTermInvestments": "3958730826000", "commonStockSharesOutstanding": "491852000", "intangibleAssetsExcludingGoodwill": "2187608399000", "cashAndCashEquivalentsAtCarryingValue": "3958730826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383171000000", "profitLoss": "None", "dividendPayout": "122955000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "57673000000", "operatingCashflow": "1163728000000", "capitalExpenditures": "875744000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423142000000", "cashflowFromInvestment": "-570095000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122955000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "978798000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 6546399000000, "cost_of_revenue": 2205574000000, "gross_profit": 4340825000000, "ebit": 647748000000, "ebitda": 1626861000000, "pretax_income": 556709000000, "tax_provision": 146168000000, "net_income": 393025000000, "net_income_to_common": 393025000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3798305515000, "total_current_assets": 15221593571000, "total_assets": 43276334038000, "short_term_debt": 3940398776000, "long_term_debt": 6555600000000, "total_debt": 10495998776000, "total_liabilities": 24236377793000, "total_equity": 17166790724000, "shares_outstanding": 491564000, "goodwill_and_intangibles": 2273247419000 }, "cash_flow": { "operating_cash_flow": 2122059000000, "capital_expenditure": 643704000000, "free_cash_flow": 2765763000000, "dividends_paid": 626414000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287324, "ticker_id": 2430, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "647748000000", "ebitda": "1626861000000", "netIncome": "393025000000", "grossProfit": "4340825000000", "depreciation": "None", "totalRevenue": "6546399000000", "costOfRevenue": "2205574000000", "interestIncome": "78728000000", "incomeBeforeTax": "556709000000", "interestExpense": "91039000000", "operatingIncome": "493986000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "146168000000", "reportedCurrency": "KRW", "netInterestIncome": "-25929000000", "nonInterestIncome": "None", "operatingExpenses": "3846839000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43144000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2205574000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "979113000000", "sellingGeneralAndAdministrative": "1265699000000", "netIncomeFromContinuingOperations": "410500000000" }, "balance": { "goodwill": "None", "inventory": "966992483000", "commonStock": "1569283945000", "currentDebt": "None", "investments": "None", "totalAssets": "43276334038000", "longTermDebt": "6555600000000", "shortTermDebt": "3940398776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2273247419000", "reportedCurrency": "KRW", "retainedEarnings": "8616267091000", "totalLiabilities": "24236377793000", "otherCurrentAssets": "2327512884000", "totalCurrentAssets": "15221593571000", "currentLongTermDebt": "3595000000000", "longTermInvestments": "4423349000000", "shortTermInvestments": "1223526688000", "currentNetReceivables": "6905256001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28054740466000", "currentAccountsPayable": "1432281207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11323536900000", "totalShareholderEquity": "17166790724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8385995412000", "totalCurrentLiabilities": "14138324546000", "otherNonCurrentLiabilities": "7441100000000", "totalNonCurrentLiabilities": "10098053247000", "cashAndShortTermInvestments": "3798305515000", "commonStockSharesOutstanding": "491564000", "intangibleAssetsExcludingGoodwill": "2273247419000", "cashAndCashEquivalentsAtCarryingValue": "3798305515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449513000000", "profitLoss": "None", "dividendPayout": "626414000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "-72514000000", "operatingCashflow": "2122059000000", "capitalExpenditures": "643704000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844815000000", "cashflowFromInvestment": "-492527000000", "stockBasedCompensation": "929000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "626414000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1149764000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6546399000000, "cost_of_revenue": 2205574000000, "gross_profit": 4340825000000, "research_and_development": 43144000000, "selling_general_admin": 1265699000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 647748000000, "depreciation_amortisation": 979113000000, "ebitda": 1626861000000, "interest_expense": 91039000000, "interest_income": null, "other_non_operating": null, "pretax_income": 556709000000, "tax_provision": 146168000000, "effective_tax_rate": null, "net_income": 393025000000, "net_income_continuing_ops": 410500000000, "net_income_to_common": 393025000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3798305515000, "short_term_investments": 1223526688000, "net_receivables": 6905256001000, "inventory": 966992483000, "other_current_assets": null, "total_current_assets": 15221593571000, "net_ppe": null, "goodwill": null, "intangible_assets": 2273247419000, "goodwill_and_intangibles": 2273247419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28054740466000, "total_assets": 43276334038000, "short_term_debt": 3940398776000, "accounts_payable": 1432281207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14138324546000, "long_term_debt": 6555600000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10098053247000, "total_liabilities": 24236377793000, "total_debt": 10495998776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8616267091000, "total_equity": 17166790724000, "shares_outstanding": 491564000, "operating_cash_flow": 2122059000000, "stock_based_compensation": 929000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 643704000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -492527000000, "dividends_paid": 626414000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -844815000000, "free_cash_flow": 2765763000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "647748000000", "ebitda": "1626861000000", "netIncome": "393025000000", "grossProfit": "4340825000000", "depreciation": "None", "totalRevenue": "6546399000000", "costOfRevenue": "2205574000000", "interestIncome": "78728000000", "incomeBeforeTax": "556709000000", "interestExpense": "91039000000", "operatingIncome": "493986000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "146168000000", "reportedCurrency": "KRW", "netInterestIncome": "-25929000000", "nonInterestIncome": "None", "operatingExpenses": "3846839000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43144000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2205574000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "979113000000", "sellingGeneralAndAdministrative": "1265699000000", "netIncomeFromContinuingOperations": "410500000000" }, "balance": { "goodwill": "None", "inventory": "966992483000", "commonStock": "1569283945000", "currentDebt": "None", "investments": "None", "totalAssets": "43276334038000", "longTermDebt": "6555600000000", "shortTermDebt": "3940398776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2273247419000", "reportedCurrency": "KRW", "retainedEarnings": "8616267091000", "totalLiabilities": "24236377793000", "otherCurrentAssets": "2327512884000", "totalCurrentAssets": "15221593571000", "currentLongTermDebt": "3595000000000", "longTermInvestments": "4423349000000", "shortTermInvestments": "1223526688000", "currentNetReceivables": "6905256001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28054740466000", "currentAccountsPayable": "1432281207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11323536900000", "totalShareholderEquity": "17166790724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8385995412000", "totalCurrentLiabilities": "14138324546000", "otherNonCurrentLiabilities": "7441100000000", "totalNonCurrentLiabilities": "10098053247000", "cashAndShortTermInvestments": "3798305515000", "commonStockSharesOutstanding": "491564000", "intangibleAssetsExcludingGoodwill": "2273247419000", "cashAndCashEquivalentsAtCarryingValue": "3798305515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449513000000", "profitLoss": "None", "dividendPayout": "626414000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "-72514000000", "operatingCashflow": "2122059000000", "capitalExpenditures": "643704000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844815000000", "cashflowFromInvestment": "-492527000000", "stockBasedCompensation": "929000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "626414000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1149764000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 6654600000000, "cost_of_revenue": 599600000000, "gross_profit": 6055000000000, "ebit": 506500000000, "ebitda": 1323965000000, "pretax_income": 529000000000, "tax_provision": 136000000000, "net_income": 393000000000, "net_income_to_common": 393000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3016512349000, "total_current_assets": 15076466775000, "total_assets": 42935257700000, "short_term_debt": 3914734641000, "long_term_debt": 6612800000000, "total_debt": 10527534641000, "total_liabilities": 24255088032000, "total_equity": 16839981598000, "shares_outstanding": 491436000, "goodwill_and_intangibles": 2907331780000 }, "cash_flow": { "operating_cash_flow": 1114267000000, "capital_expenditure": 874674000000, "free_cash_flow": 1988941000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287325, "ticker_id": 2430, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "506500000000", "ebitda": "1323965000000", "netIncome": "393000000000", "grossProfit": "6055000000000", "depreciation": "None", "totalRevenue": "6654600000000", "costOfRevenue": "599600000000", "interestIncome": "77747000000", "incomeBeforeTax": "529000000000", "interestExpense": "78113872", "operatingIncome": "506500000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "136000000000", "reportedCurrency": "KRW", "netInterestIncome": "-25047000000", "nonInterestIncome": "None", "operatingExpenses": "5548500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51034000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599600000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817465000000", "sellingGeneralAndAdministrative": "3775100000000", "netIncomeFromContinuingOperations": "393000000000" }, "balance": { "goodwill": "488261756000", "inventory": "903878965000", "commonStock": "1572750024000", "currentDebt": "None", "investments": "None", "totalAssets": "42935257700000", "longTermDebt": "6612800000000", "shortTermDebt": "3914734641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2419070024000", "reportedCurrency": "KRW", "retainedEarnings": "8974946731000", "totalLiabilities": "24255088032000", "otherCurrentAssets": "2342625982000", "totalCurrentAssets": "15076466775000", "currentLongTermDebt": "3538600000000", "longTermInvestments": "4387140000000", "shortTermInvestments": "1407884099000", "currentNetReceivables": "7405565379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27858790925000", "currentAccountsPayable": "1268218379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11334564856000", "totalShareholderEquity": "16839981598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8670464242000", "totalCurrentLiabilities": "14120179863000", "otherNonCurrentLiabilities": "2866100000000", "totalNonCurrentLiabilities": "10134908168000", "cashAndShortTermInvestments": "3016512349000", "commonStockSharesOutstanding": "491436000", "intangibleAssetsExcludingGoodwill": "2419070024000", "cashAndCashEquivalentsAtCarryingValue": "3016512349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "375274000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "30780000000", "operatingCashflow": "1114267000000", "capitalExpenditures": "874674000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319114000000", "cashflowFromInvestment": "-675833000000", "stockBasedCompensation": "15450000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "988116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6654600000000, "cost_of_revenue": 599600000000, "gross_profit": 6055000000000, "research_and_development": 51034000000, "selling_general_admin": 3775100000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 506500000000, "depreciation_amortisation": 817465000000, "ebitda": 1323965000000, "interest_expense": 78113872, "interest_income": null, "other_non_operating": null, "pretax_income": 529000000000, "tax_provision": 136000000000, "effective_tax_rate": null, "net_income": 393000000000, "net_income_continuing_ops": 393000000000, "net_income_to_common": 393000000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3016512349000, "short_term_investments": 1407884099000, "net_receivables": 7405565379000, "inventory": 903878965000, "other_current_assets": null, "total_current_assets": 15076466775000, "net_ppe": null, "goodwill": 488261756000, "intangible_assets": 2419070024000, "goodwill_and_intangibles": 2907331780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27858790925000, "total_assets": 42935257700000, "short_term_debt": 3914734641000, "accounts_payable": 1268218379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14120179863000, "long_term_debt": 6612800000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10134908168000, "total_liabilities": 24255088032000, "total_debt": 10527534641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8974946731000, "total_equity": 16839981598000, "shares_outstanding": 491436000, "operating_cash_flow": 1114267000000, "stock_based_compensation": 15450000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 874674000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -675833000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -319114000000, "free_cash_flow": 1988941000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "506500000000", "ebitda": "1323965000000", "netIncome": "393000000000", "grossProfit": "6055000000000", "depreciation": "None", "totalRevenue": "6654600000000", "costOfRevenue": "599600000000", "interestIncome": "77747000000", "incomeBeforeTax": "529000000000", "interestExpense": "78113872", "operatingIncome": "506500000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "136000000000", "reportedCurrency": "KRW", "netInterestIncome": "-25047000000", "nonInterestIncome": "None", "operatingExpenses": "5548500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51034000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599600000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817465000000", "sellingGeneralAndAdministrative": "3775100000000", "netIncomeFromContinuingOperations": "393000000000" }, "balance": { "goodwill": "488261756000", "inventory": "903878965000", "commonStock": "1572750024000", "currentDebt": "None", "investments": "None", "totalAssets": "42935257700000", "longTermDebt": "6612800000000", "shortTermDebt": "3914734641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2419070024000", "reportedCurrency": "KRW", "retainedEarnings": "8974946731000", "totalLiabilities": "24255088032000", "otherCurrentAssets": "2342625982000", "totalCurrentAssets": "15076466775000", "currentLongTermDebt": "3538600000000", "longTermInvestments": "4387140000000", "shortTermInvestments": "1407884099000", "currentNetReceivables": "7405565379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27858790925000", "currentAccountsPayable": "1268218379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11334564856000", "totalShareholderEquity": "16839981598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8670464242000", "totalCurrentLiabilities": "14120179863000", "otherNonCurrentLiabilities": "2866100000000", "totalNonCurrentLiabilities": "10134908168000", "cashAndShortTermInvestments": "3016512349000", "commonStockSharesOutstanding": "491436000", "intangibleAssetsExcludingGoodwill": "2419070024000", "cashAndCashEquivalentsAtCarryingValue": "3016512349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "375274000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "30780000000", "operatingCashflow": "1114267000000", "capitalExpenditures": "874674000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319114000000", "cashflowFromInvestment": "-675833000000", "stockBasedCompensation": "15450000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "988116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 6698376213000, "cost_of_revenue": 4627507000000, "gross_profit": 2070869213000, "ebit": 90663000000, "ebitda": 1104243000000, "pretax_income": -11984294000, "tax_provision": 29726766000, "net_income": -41711060000, "net_income_to_common": -41711060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2879554000000, "total_current_assets": 14518157000000, "total_assets": 42709982000000, "short_term_debt": 3674300000000, "long_term_debt": 7159601000000, "total_debt": 10833901000000, "total_liabilities": 24148845000000, "total_equity": 16749176000000, "shares_outstanding": 492826844, "goodwill_and_intangibles": 2533861000000 }, "cash_flow": { "operating_cash_flow": 1039959000000, "capital_expenditure": 1157168000000, "free_cash_flow": 2197127000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287326, "ticker_id": 2430, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90663000000", "ebitda": "1104243000000", "netIncome": "-41711060000", "grossProfit": "2070869213000", "depreciation": "None", "totalRevenue": "6698376213000", "costOfRevenue": "4627507000000", "interestIncome": "75741000000", "incomeBeforeTax": "-11984294000", "interestExpense": "59921000000", "operatingIncome": "265627759000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29726766000", "reportedCurrency": "KRW", "netInterestIncome": "29201000000", "nonInterestIncome": "None", "operatingExpenses": "6432748454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48756000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4627507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1013580000000", "sellingGeneralAndAdministrative": "1097646000000", "netIncomeFromContinuingOperations": "-58247000000" }, "balance": { "goodwill": "488427000000", "inventory": "912262000000", "commonStock": "1564499000000", "currentDebt": "None", "investments": "None", "totalAssets": "42709982000000", "longTermDebt": "7159601000000", "shortTermDebt": "3674300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2045434000000", "reportedCurrency": "KRW", "retainedEarnings": "9060819000000", "totalLiabilities": "24148845000000", "otherCurrentAssets": "2087873000000", "totalCurrentAssets": "14518157000000", "currentLongTermDebt": "3058564000000", "longTermInvestments": "4281650000000", "shortTermInvestments": "1388791000000", "currentNetReceivables": "7173588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28191825000000", "currentAccountsPayable": "1297752000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11398075000000", "totalShareholderEquity": "16749176000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7579489000000", "totalCurrentLiabilities": "13147409000000", "otherNonCurrentLiabilities": "1703753000000", "totalNonCurrentLiabilities": "11001436000000", "cashAndShortTermInvestments": "2879554000000", "commonStockSharesOutstanding": "492826844", "intangibleAssetsExcludingGoodwill": "2045434000000", "cashAndCashEquivalentsAtCarryingValue": "2879554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54134000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "-224421000000", "operatingCashflow": "1039959000000", "capitalExpenditures": "1157168000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91068000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "15450000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7988000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1013580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6698376213000, "cost_of_revenue": 4627507000000, "gross_profit": 2070869213000, "research_and_development": 48756000000, "selling_general_admin": 1097646000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90663000000, "depreciation_amortisation": 1013580000000, "ebitda": 1104243000000, "interest_expense": 59921000000, "interest_income": null, "other_non_operating": null, "pretax_income": -11984294000, "tax_provision": 29726766000, "effective_tax_rate": null, "net_income": -41711060000, "net_income_continuing_ops": -58247000000, "net_income_to_common": -41711060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2879554000000, "short_term_investments": 1388791000000, "net_receivables": 7173588000000, "inventory": 912262000000, "other_current_assets": null, "total_current_assets": 14518157000000, "net_ppe": null, "goodwill": 488427000000, "intangible_assets": 2045434000000, "goodwill_and_intangibles": 2533861000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28191825000000, "total_assets": 42709982000000, "short_term_debt": 3674300000000, "accounts_payable": 1297752000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13147409000000, "long_term_debt": 7159601000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11001436000000, "total_liabilities": 24148845000000, "total_debt": 10833901000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9060819000000, "total_equity": 16749176000000, "shares_outstanding": 492826844, "operating_cash_flow": 1039959000000, "stock_based_compensation": 15450000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1157168000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91068000000, "free_cash_flow": 2197127000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90663000000", "ebitda": "1104243000000", "netIncome": "-41711060000", "grossProfit": "2070869213000", "depreciation": "None", "totalRevenue": "6698376213000", "costOfRevenue": "4627507000000", "interestIncome": "75741000000", "incomeBeforeTax": "-11984294000", "interestExpense": "59921000000", "operatingIncome": "265627759000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29726766000", "reportedCurrency": "KRW", "netInterestIncome": "29201000000", "nonInterestIncome": "None", "operatingExpenses": "6432748454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48756000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4627507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1013580000000", "sellingGeneralAndAdministrative": "1097646000000", "netIncomeFromContinuingOperations": "-58247000000" }, "balance": { "goodwill": "488427000000", "inventory": "912262000000", "commonStock": "1564499000000", "currentDebt": "None", "investments": "None", "totalAssets": "42709982000000", "longTermDebt": "7159601000000", "shortTermDebt": "3674300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2045434000000", "reportedCurrency": "KRW", "retainedEarnings": "9060819000000", "totalLiabilities": "24148845000000", "otherCurrentAssets": "2087873000000", "totalCurrentAssets": "14518157000000", "currentLongTermDebt": "3058564000000", "longTermInvestments": "4281650000000", "shortTermInvestments": "1388791000000", "currentNetReceivables": "7173588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28191825000000", "currentAccountsPayable": "1297752000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11398075000000", "totalShareholderEquity": "16749176000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7579489000000", "totalCurrentLiabilities": "13147409000000", "otherNonCurrentLiabilities": "1703753000000", "totalNonCurrentLiabilities": "11001436000000", "cashAndShortTermInvestments": "2879554000000", "commonStockSharesOutstanding": "492826844", "intangibleAssetsExcludingGoodwill": "2045434000000", "cashAndCashEquivalentsAtCarryingValue": "2879554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54134000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "-224421000000", "operatingCashflow": "1039959000000", "capitalExpenditures": "1157168000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91068000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "15450000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7988000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1013580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 6697442000000, "cost_of_revenue": 2475807000000, "gross_profit": 4221635000000, "ebit": 491272000000, "ebitda": 1377461000000, "pretax_income": 350333000000, "tax_provision": 62031000000, "net_income": 264289000000, "net_income_to_common": 264289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3115323071000, "total_current_assets": 15545371733000, "total_assets": 44044728299000, "short_term_debt": 2683980970000, "long_term_debt": 7940800000000, "total_debt": 10624780970000, "total_liabilities": 25293255310000, "total_equity": 16826744941000, "shares_outstanding": 496718052, "goodwill_and_intangibles": 3661873528000 }, "cash_flow": { "operating_cash_flow": 1785788000000, "capital_expenditure": 852776000000, "free_cash_flow": 2638564000000, "dividends_paid": 540000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287328, "ticker_id": 2430, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "491272000000", "ebitda": "1377461000000", "netIncome": "264289000000", "grossProfit": "4221635000000", "depreciation": "None", "totalRevenue": "6697442000000", "costOfRevenue": "2475807000000", "interestIncome": "255000000000", "incomeBeforeTax": "350333000000", "interestExpense": "67936277", "operatingIncome": "321933000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "62031000000", "reportedCurrency": "KRW", "netInterestIncome": "31300000000", "nonInterestIncome": "None", "operatingExpenses": "3899702000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50246000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2475807000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "886189000000", "sellingGeneralAndAdministrative": "1250293000000", "netIncomeFromContinuingOperations": "288300000000" }, "balance": { "goodwill": "724441000000", "inventory": "708561408000", "commonStock": "1566987848000", "currentDebt": "None", "investments": "None", "totalAssets": "44044728299000", "longTermDebt": "7940800000000", "shortTermDebt": "2683980970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2937432528000", "reportedCurrency": "KRW", "retainedEarnings": "9151673615000", "totalLiabilities": "25293255310000", "otherCurrentAssets": "2258088526000", "totalCurrentAssets": "15545371733000", "currentLongTermDebt": "2368700000000", "longTermInvestments": "4408681000000", "shortTermInvestments": "1505403034000", "currentNetReceivables": "7957995695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28499356564000", "currentAccountsPayable": "1553562524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15937933000000", "shortLongTermDebtTotal": "11478657566000", "totalShareholderEquity": "16826744941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8963416790000", "totalCurrentLiabilities": "13499906919000", "otherNonCurrentLiabilities": "2940600000000", "totalNonCurrentLiabilities": "11793348390000", "cashAndShortTermInvestments": "3115323071000", "commonStockSharesOutstanding": "496718052", "intangibleAssetsExcludingGoodwill": "2937432528000", "cashAndCashEquivalentsAtCarryingValue": "3115323071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264289000000", "profitLoss": "None", "dividendPayout": "540000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "-95475000000", "operatingCashflow": "1785788000000", "capitalExpenditures": "852776000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "819272000000", "cashflowFromInvestment": "-3473311000000", "stockBasedCompensation": "3012000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "540000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300086000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "886189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6697442000000, "cost_of_revenue": 2475807000000, "gross_profit": 4221635000000, "research_and_development": 50246000000, "selling_general_admin": 1250293000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 491272000000, "depreciation_amortisation": 886189000000, "ebitda": 1377461000000, "interest_expense": 67936277, "interest_income": null, "other_non_operating": null, "pretax_income": 350333000000, "tax_provision": 62031000000, "effective_tax_rate": null, "net_income": 264289000000, "net_income_continuing_ops": 288300000000, "net_income_to_common": 264289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3115323071000, "short_term_investments": 1505403034000, "net_receivables": 7957995695000, "inventory": 708561408000, "other_current_assets": null, "total_current_assets": 15545371733000, "net_ppe": null, "goodwill": 724441000000, "intangible_assets": 2937432528000, "goodwill_and_intangibles": 3661873528000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28499356564000, "total_assets": 44044728299000, "short_term_debt": 2683980970000, "accounts_payable": 1553562524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13499906919000, "long_term_debt": 7940800000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11793348390000, "total_liabilities": 25293255310000, "total_debt": 10624780970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9151673615000, "total_equity": 16826744941000, "shares_outstanding": 496718052, "operating_cash_flow": 1785788000000, "stock_based_compensation": 3012000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 852776000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3473311000000, "dividends_paid": 540000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 819272000000, "free_cash_flow": 2638564000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "491272000000", "ebitda": "1377461000000", "netIncome": "264289000000", "grossProfit": "4221635000000", "depreciation": "None", "totalRevenue": "6697442000000", "costOfRevenue": "2475807000000", "interestIncome": "255000000000", "incomeBeforeTax": "350333000000", "interestExpense": "67936277", "operatingIncome": "321933000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "62031000000", "reportedCurrency": "KRW", "netInterestIncome": "31300000000", "nonInterestIncome": "None", "operatingExpenses": "3899702000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50246000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2475807000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "886189000000", "sellingGeneralAndAdministrative": "1250293000000", "netIncomeFromContinuingOperations": "288300000000" }, "balance": { "goodwill": "724441000000", "inventory": "708561408000", "commonStock": "1566987848000", "currentDebt": "None", "investments": "None", "totalAssets": "44044728299000", "longTermDebt": "7940800000000", "shortTermDebt": "2683980970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2937432528000", "reportedCurrency": "KRW", "retainedEarnings": "9151673615000", "totalLiabilities": "25293255310000", "otherCurrentAssets": "2258088526000", "totalCurrentAssets": "15545371733000", "currentLongTermDebt": "2368700000000", "longTermInvestments": "4408681000000", "shortTermInvestments": "1505403034000", "currentNetReceivables": "7957995695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28499356564000", "currentAccountsPayable": "1553562524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15937933000000", "shortLongTermDebtTotal": "11478657566000", "totalShareholderEquity": "16826744941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8963416790000", "totalCurrentLiabilities": "13499906919000", "otherNonCurrentLiabilities": "2940600000000", "totalNonCurrentLiabilities": "11793348390000", "cashAndShortTermInvestments": "3115323071000", "commonStockSharesOutstanding": "496718052", "intangibleAssetsExcludingGoodwill": "2937432528000", "cashAndCashEquivalentsAtCarryingValue": "3115323071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264289000000", "profitLoss": "None", "dividendPayout": "540000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "-95475000000", "operatingCashflow": "1785788000000", "capitalExpenditures": "852776000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "819272000000", "cashflowFromInvestment": "-3473311000000", "stockBasedCompensation": "3012000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "540000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300086000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "886189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "income_statement": { "revenue": 6547521000000, "cost_of_revenue": 2192651000000, "gross_profit": 4354870000000, "ebit": 640292000000, "ebitda": 1803540000000, "pretax_income": 548134000000, "tax_provision": 115635000000, "net_income": 394533000000, "net_income_to_common": 394533000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1797127104000, "total_current_assets": 11352885353000, "total_assets": 39571737567000, "short_term_debt": 2391370490000, "long_term_debt": 7930432000000, "total_debt": 10321802490000, "total_liabilities": 21203545133000, "total_equity": 16538323819000, "shares_outstanding": 499286960, "goodwill_and_intangibles": 2990186578000 }, "cash_flow": { "operating_cash_flow": 1819403000000, "capital_expenditure": 1038085000000, "free_cash_flow": 2857488000000, "dividends_paid": 526268000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287329, "ticker_id": 2430, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:33.687345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "640292000000", "ebitda": "1803540000000", "netIncome": "394533000000", "grossProfit": "4354870000000", "depreciation": "None", "totalRevenue": "6547521000000", "costOfRevenue": "2192651000000", "interestIncome": "31225000000", "incomeBeforeTax": "548134000000", "interestExpense": "70044260", "operatingIncome": "576108000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "115635000000", "reportedCurrency": "KRW", "netInterestIncome": "-17352000000", "nonInterestIncome": "None", "operatingExpenses": "3778762000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41690000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2192651000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1163248000000", "sellingGeneralAndAdministrative": "1187608000000", "netIncomeFromContinuingOperations": "432499000000" }, "balance": { "goodwill": "None", "inventory": "633968371000", "commonStock": "1557246319000", "currentDebt": "None", "investments": "None", "totalAssets": "39571737567000", "longTermDebt": "7930432000000", "shortTermDebt": "2391370490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2990186578000", "reportedCurrency": "KRW", "retainedEarnings": "8928765388000", "totalLiabilities": "21203545133000", "otherCurrentAssets": "2198880988000", "totalCurrentAssets": "11352885353000", "currentLongTermDebt": "2105609000000", "longTermInvestments": "4216251000000", "shortTermInvestments": "1269458654000", "currentNetReceivables": "5453450235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28218852215000", "currentAccountsPayable": "1151978801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15927198000000", "shortLongTermDebtTotal": "11115731864000", "totalShareholderEquity": "16538323819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5949018214000", "totalCurrentLiabilities": "9817149849000", "otherNonCurrentLiabilities": "1359200000000", "totalNonCurrentLiabilities": "11386395284000", "cashAndShortTermInvestments": "1797127104000", "commonStockSharesOutstanding": "499286960", "intangibleAssetsExcludingGoodwill": "2990186578000", "cashAndCashEquivalentsAtCarryingValue": "1797127104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422262000000", "profitLoss": "None", "dividendPayout": "526268000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "KRW", "changeInInventory": "103372000000", "operatingCashflow": "1819403000000", "capitalExpenditures": "1038085000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1403848000000", "cashflowFromInvestment": "-961353000000", "stockBasedCompensation": "6417000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "526268000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1163248000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6547521000000, "cost_of_revenue": 2192651000000, "gross_profit": 4354870000000, "research_and_development": 41690000000, "selling_general_admin": 1187608000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 640292000000, "depreciation_amortisation": 1163248000000, "ebitda": 1803540000000, "interest_expense": 70044260, "interest_income": null, "other_non_operating": null, "pretax_income": 548134000000, "tax_provision": 115635000000, "effective_tax_rate": null, "net_income": 394533000000, "net_income_continuing_ops": 432499000000, "net_income_to_common": 394533000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1797127104000, "short_term_investments": 1269458654000, "net_receivables": 5453450235000, "inventory": 633968371000, "other_current_assets": null, "total_current_assets": 11352885353000, "net_ppe": null, "goodwill": null, "intangible_assets": 2990186578000, "goodwill_and_intangibles": 2990186578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28218852215000, "total_assets": 39571737567000, "short_term_debt": 2391370490000, "accounts_payable": 1151978801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9817149849000, "long_term_debt": 7930432000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11386395284000, "total_liabilities": 21203545133000, "total_debt": 10321802490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8928765388000, "total_equity": 16538323819000, "shares_outstanding": 499286960, "operating_cash_flow": 1819403000000, "stock_based_compensation": 6417000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1038085000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -961353000000, "dividends_paid": 526268000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1403848000000, "free_cash_flow": 2857488000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "640292000000", "ebitda": "1803540000000", "netIncome": "394533000000", "grossProfit": "4354870000000", "depreciation": "None", "totalRevenue": "6547521000000", "costOfRevenue": "2192651000000", "interestIncome": "31225000000", "incomeBeforeTax": "548134000000", "interestExpense": "70044260", "operatingIncome": "576108000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "115635000000", "reportedCurrency": "KRW", "netInterestIncome": "-17352000000", "nonInterestIncome": "None", "operatingExpenses": "3778762000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41690000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2192651000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1163248000000", "sellingGeneralAndAdministrative": "1187608000000", "netIncomeFromContinuingOperations": "432499000000" }, "balance": { "goodwill": "None", "inventory": "633968371000", "commonStock": "1557246319000", "currentDebt": "None", "investments": "None", "totalAssets": "39571737567000", "longTermDebt": "7930432000000", "shortTermDebt": "2391370490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2990186578000", "reportedCurrency": "KRW", "retainedEarnings": "8928765388000", "totalLiabilities": "21203545133000", "otherCurrentAssets": "2198880988000", "totalCurrentAssets": "11352885353000", "currentLongTermDebt": "2105609000000", "longTermInvestments": "4216251000000", "shortTermInvestments": "1269458654000", "currentNetReceivables": "5453450235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28218852215000", "currentAccountsPayable": "1151978801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15927198000000", "shortLongTermDebtTotal": "11115731864000", "totalShareholderEquity": "16538323819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5949018214000", "totalCurrentLiabilities": "9817149849000", "otherNonCurrentLiabilities": "1359200000000", "totalNonCurrentLiabilities": "11386395284000", "cashAndShortTermInvestments": "1797127104000", "commonStockSharesOutstanding": "499286960", "intangibleAssetsExcludingGoodwill": "2990186578000", "cashAndCashEquivalentsAtCarryingValue": "1797127104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422262000000", "profitLoss": "None", "dividendPayout": "526268000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "KRW", "changeInInventory": "103372000000", "operatingCashflow": "1819403000000", "capitalExpenditures": "1038085000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1403848000000", "cashflowFromInvestment": "-961353000000", "stockBasedCompensation": "6417000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "526268000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1163248000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }