{ "ticker": { "uuid": "aae60644-22ab-4427-953b-e3f29beb5722", "symbol": "KT", "name": "KT Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/aae60644-22ab-4427-953b-e3f29beb5722/", "api_url": "https://sharemaestro.com/factors/api/tickers/aae60644-22ab-4427-953b-e3f29beb5722/" }, "latest_snapshot": { "ticker": { "uuid": "aae60644-22ab-4427-953b-e3f29beb5722", "symbol": "KT", "name": "KT Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/aae60644-22ab-4427-953b-e3f29beb5722/", "api_url": "https://sharemaestro.com/factors/api/tickers/aae60644-22ab-4427-953b-e3f29beb5722/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.38, "coverage": 0.97, "confidence": 0.929, "delta": 53 }, "headline_factors": { "price": 18.56, "market_cap": 8839452712.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0116, "roe": 0.0477, "piotroski_f_score": 6, "momentum_12_1": -0.1192, "volatility_252d": 0.2422 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": 0.0477, "roic": 0.0414, "gross_margin": 0.5317, "fcf_margin": 0.3773, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.2217, "eps_growth_1y": 0.348, "fcf_growth_1y": -0.0964 }, "momentum": { "price_return_12m": -0.0738, "momentum_12_1": -0.1192, "relative_strength": -0.2421 }, "scores": { "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.38, "growth_composite": 62, "yield_composite": 62, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.12, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0119, "roe": 0.0477, "momentum_12_1": 0.1068 }, { "week_end_date": "2026-06-14", "price": 18.51, "os": 0.65, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0117, "roe": 0.0477, "momentum_12_1": 0.0093 }, { "week_end_date": "2026-06-21", "price": 18.32, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0118, "roe": 0.0477, "momentum_12_1": -0.0466 }, { "week_end_date": "2026-06-28", "price": 17.65, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.59, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0122, "roe": 0.0477, "momentum_12_1": -0.0954 }, { "week_end_date": "2026-07-05", "price": 17.69, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.51, "confidence": 0.961, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0122, "roe": 0.0477, "momentum_12_1": -0.1192 }, { "week_end_date": "2026-07-12", "price": 17.95, "os": 0.71, "value": 0.59, "quality": 0.57, "momentum": 0.6, "confidence": 0.951, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.012, "roe": 0.0477, "momentum_12_1": -0.1016 }, { "week_end_date": "2026-07-19", "price": 17.56, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.94, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0123, "roe": 0.0477, "momentum_12_1": -0.092 }, { "week_end_date": "2026-07-26", "price": 18.56, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.38, "confidence": 0.929, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0116, "roe": 0.0477, "momentum_12_1": -0.1192 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28253193000000, "cost_of_revenue": 10157451000000, "gross_profit": 18095742000000, "ebit": 2767394000000, "ebitda": 6704761000000, "pretax_income": 2401362000000, "tax_provision": 576816000000, "net_income": 1718814000000, "net_income_to_common": 1718814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3506824931000, "total_current_assets": 13976953825000, "total_assets": 42946784158000, "short_term_debt": 2878710093000, "long_term_debt": 8286033000000, "total_debt": 12208269493000, "total_liabilities": 23489571600000, "total_equity": 17654917628000, "shares_outstanding": 504052000, "goodwill_and_intangibles": 1556556164000 }, "cash_flow": { "operating_cash_flow": 5008738077000, "capital_expenditure": 3645516393000, "free_cash_flow": 8654254470000, "dividends_paid": 585640485000, "share_repurchases": -250000000000, "shares_issued": null, "net_debt_issued": 14197000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28253193000000, "cost_of_revenue": 10157451000000, "gross_profit": 18095742000000, "ebit": 2767394000000, "ebitda": 6704761000000, "pretax_income": 2401362000000, "tax_provision": 576816000000, "net_income": 1718814000000, "net_income_to_common": 1718814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3506824931000, "total_current_assets": 13976953825000, "total_assets": 42946784158000, "short_term_debt": 2878710093000, "long_term_debt": 8286033000000, "total_debt": 12208269493000, "total_liabilities": 23489571600000, "total_equity": 17654917628000, "shares_outstanding": 504052000, "goodwill_and_intangibles": 1556556164000 }, "cash_flow": { "operating_cash_flow": 5008738077000, "capital_expenditure": 3645516393000, "free_cash_flow": 8654254470000, "dividends_paid": 585640485000, "share_repurchases": -250000000000, "shares_issued": null, "net_debt_issued": 14197000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28253193000000, "cost_of_revenue": 10157451000000, "gross_profit": 18095742000000, "ebit": 2767394000000, "ebitda": 6704761000000, "pretax_income": 2401362000000, "tax_provision": 576816000000, "net_income": 1718814000000, "net_income_to_common": 1718814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3506824931000, "total_current_assets": 13976953825000, "total_assets": 42946784158000, "short_term_debt": 2878710093000, "long_term_debt": 8286033000000, "total_debt": 12208269493000, "total_liabilities": 23489571600000, "total_equity": 17654917628000, "shares_outstanding": 504052000, "goodwill_and_intangibles": 1556556164000 }, "cash_flow": { "operating_cash_flow": 5008738077000, "capital_expenditure": 3645516393000, "free_cash_flow": 8654254470000, "dividends_paid": 585640485000, "share_repurchases": -250000000000, "shares_issued": null, "net_debt_issued": 14197000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28253193000000, "cost_of_revenue": 10157451000000, "gross_profit": 18095742000000, "ebit": 2767394000000, "ebitda": 6704761000000, "pretax_income": 2401362000000, "tax_provision": 576816000000, "net_income": 1718814000000, "net_income_to_common": 1718814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3506824931000, "total_current_assets": 13976953825000, "total_assets": 42946784158000, "short_term_debt": 2878710093000, "long_term_debt": 8286033000000, "total_debt": 12208269493000, "total_liabilities": 23489571600000, "total_equity": 17654917628000, "shares_outstanding": 504052000, "goodwill_and_intangibles": 1556556164000 }, "cash_flow": { "operating_cash_flow": 5008738077000, "capital_expenditure": 3645516393000, "free_cash_flow": 8654254470000, "dividends_paid": 585640485000, "share_repurchases": -250000000000, "shares_issued": null, "net_debt_issued": 14197000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28253193000000, "cost_of_revenue": 10157451000000, "gross_profit": 18095742000000, "ebit": 2767394000000, "ebitda": 6704761000000, "pretax_income": 2401362000000, "tax_provision": 576816000000, "net_income": 1718814000000, "net_income_to_common": 1718814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3506824931000, "total_current_assets": 13976953825000, "total_assets": 42946784158000, "short_term_debt": 2878710093000, "long_term_debt": 8286033000000, "total_debt": 12208269493000, "total_liabilities": 23489571600000, "total_equity": 17654917628000, "shares_outstanding": 504052000, "goodwill_and_intangibles": 1556556164000 }, "cash_flow": { "operating_cash_flow": 5008738077000, "capital_expenditure": 3645516393000, "free_cash_flow": 8654254470000, "dividends_paid": 585640485000, "share_repurchases": -250000000000, "shares_issued": null, "net_debt_issued": 14197000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28253193000000, "cost_of_revenue": 10157451000000, "gross_profit": 18095742000000, "ebit": 2767394000000, "ebitda": 6704761000000, "pretax_income": 2401362000000, "tax_provision": 576816000000, "net_income": 1718814000000, "net_income_to_common": 1718814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3506824931000, "total_current_assets": 13976953825000, "total_assets": 42946784158000, "short_term_debt": 2878710093000, "long_term_debt": 8286033000000, "total_debt": 12208269493000, "total_liabilities": 23489571600000, "total_equity": 17654917628000, "shares_outstanding": 504052000, "goodwill_and_intangibles": 1556556164000 }, "cash_flow": { "operating_cash_flow": 5008738077000, "capital_expenditure": 3645516393000, "free_cash_flow": 8654254470000, "dividends_paid": 585640485000, "share_repurchases": -250000000000, "shares_issued": null, "net_debt_issued": 14197000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28253193000000, "cost_of_revenue": 10157451000000, "gross_profit": 18095742000000, "ebit": 2767394000000, "ebitda": 6704761000000, "pretax_income": 2401362000000, "tax_provision": 576816000000, "net_income": 1718814000000, "net_income_to_common": 1718814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3506824931000, "total_current_assets": 13976953825000, "total_assets": 42946784158000, "short_term_debt": 2878710093000, "long_term_debt": 8286033000000, "total_debt": 12208269493000, "total_liabilities": 23489571600000, "total_equity": 17654917628000, "shares_outstanding": 504052000, "goodwill_and_intangibles": 1556556164000 }, "cash_flow": { "operating_cash_flow": 5008738077000, "capital_expenditure": 3645516393000, "free_cash_flow": 8654254470000, "dividends_paid": 585640485000, "share_repurchases": -250000000000, "shares_issued": null, "net_debt_issued": 14197000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26379644000000, "cost_of_revenue": 9364450000000, "gross_profit": 17015194000000, "ebit": 946179000000, "ebitda": 4875727000000, "pretax_income": 571514000000, "tax_provision": 164845000000, "net_income": 459861000000, "net_income_to_common": 459861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3728318687000, "total_current_assets": 14296566574000, "total_assets": 42011103012000, "short_term_debt": 4267337341000, "long_term_debt": 6615938000000, "total_debt": 11616405919000, "total_liabilities": 23958198279000, "total_equity": 16261465397000, "shares_outstanding": 492010000, "goodwill_and_intangibles": 1868573121000 }, "cash_flow": { "operating_cash_flow": 5065796000000, "capital_expenditure": 2909481000000, "free_cash_flow": 7975277000000, "dividends_paid": 872350000000, "share_repurchases": -27100000000, "shares_issued": null, "net_debt_issued": -549399000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6778448000000, "cost_of_revenue": 2471882000000, "gross_profit": 4306566000000, "ebit": 606732000000, "ebitda": 1580445000000, "pretax_income": 512537000000, "tax_provision": 124216000000, "net_income": 352247000000, "net_income_to_common": 352247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2818306207000, "total_current_assets": 14314733807000, "total_assets": 42873953553000, "short_term_debt": 3852460448000, "long_term_debt": 7304817000000, "total_debt": 12051497098000, "total_liabilities": 23172667667000, "total_equity": 17921836161000, "shares_outstanding": 555734000, "goodwill_and_intangibles": 1632545151000 }, "cash_flow": { "operating_cash_flow": 669590741000, "capital_expenditure": 575855416000, "free_cash_flow": 1245446157000, "dividends_paid": 144657000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -129724000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6778448000000, "cost_of_revenue": 2471882000000, "gross_profit": 4306566000000, "ebit": 606732000000, "ebitda": 1580445000000, "pretax_income": 512537000000, "tax_provision": 124216000000, "net_income": 352247000000, "net_income_to_common": 352247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2818306207000, "total_current_assets": 14314733807000, "total_assets": 42873953553000, "short_term_debt": 3852460448000, "long_term_debt": 7304817000000, "total_debt": 12051497098000, "total_liabilities": 23172667667000, "total_equity": 17921836161000, "shares_outstanding": 555734000, "goodwill_and_intangibles": 1632545151000 }, "cash_flow": { "operating_cash_flow": 669590741000, "capital_expenditure": 575855416000, "free_cash_flow": 1245446157000, "dividends_paid": 144657000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -129724000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6778448000000, "cost_of_revenue": 2471882000000, "gross_profit": 4306566000000, "ebit": 606732000000, "ebitda": 1580445000000, "pretax_income": 512537000000, "tax_provision": 124216000000, "net_income": 352247000000, "net_income_to_common": 352247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2818306207000, "total_current_assets": 14314733807000, "total_assets": 42873953553000, "short_term_debt": 3852460448000, "long_term_debt": 7304817000000, "total_debt": 12051497098000, "total_liabilities": 23172667667000, "total_equity": 17921836161000, "shares_outstanding": 555734000, "goodwill_and_intangibles": 1632545151000 }, "cash_flow": { "operating_cash_flow": 669590741000, "capital_expenditure": 575855416000, "free_cash_flow": 1245446157000, "dividends_paid": 144657000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -129724000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6778448000000, "cost_of_revenue": 2471882000000, "gross_profit": 4306566000000, "ebit": 606732000000, "ebitda": 1580445000000, "pretax_income": 512537000000, "tax_provision": 124216000000, "net_income": 352247000000, "net_income_to_common": 352247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2818306207000, "total_current_assets": 14314733807000, "total_assets": 42873953553000, "short_term_debt": 3852460448000, "long_term_debt": 7304817000000, "total_debt": 12051497098000, "total_liabilities": 23172667667000, "total_equity": 17921836161000, "shares_outstanding": 555734000, "goodwill_and_intangibles": 1632545151000 }, "cash_flow": { "operating_cash_flow": 669590741000, "capital_expenditure": 575855416000, "free_cash_flow": 1245446157000, "dividends_paid": 144657000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -129724000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6778448000000, "cost_of_revenue": 2471882000000, "gross_profit": 4306566000000, "ebit": 606732000000, "ebitda": 1580445000000, "pretax_income": 512537000000, "tax_provision": 124216000000, "net_income": 352247000000, "net_income_to_common": 352247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2818306207000, "total_current_assets": 14314733807000, "total_assets": 42873953553000, "short_term_debt": 3852460448000, "long_term_debt": 7304817000000, "total_debt": 12051497098000, "total_liabilities": 23172667667000, "total_equity": 17921836161000, "shares_outstanding": 555734000, "goodwill_and_intangibles": 1632545151000 }, "cash_flow": { "operating_cash_flow": 669590741000, "capital_expenditure": 575855416000, "free_cash_flow": 1245446157000, "dividends_paid": 144657000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -129724000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6778448000000, "cost_of_revenue": 2471882000000, "gross_profit": 4306566000000, "ebit": 492089623000, "ebitda": 1478059887000, "pretax_income": 512537000000, "tax_provision": 124216000000, "net_income": 352247000000, "net_income_to_common": 352247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2818306207000, "total_current_assets": 14314733807000, "total_assets": 42873953553000, "short_term_debt": 3852460448000, "long_term_debt": 7304817000000, "total_debt": 12051497098000, "total_liabilities": 23172667667000, "total_equity": 17921836161000, "shares_outstanding": 555734000, "goodwill_and_intangibles": 1632545151000 }, "cash_flow": { "operating_cash_flow": 669590741000, "capital_expenditure": 575855416000, "free_cash_flow": 1245446157000, "dividends_paid": 140761633000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -129724000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6778448000000, "cost_of_revenue": 2471882000000, "gross_profit": 4306566000000, "ebit": 492089623000, "ebitda": 1478059887000, "pretax_income": 512537000000, "tax_provision": 124216000000, "net_income": 352247000000, "net_income_to_common": 352247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2818306207000, "total_current_assets": 14314733807000, "total_assets": 42873953553000, "short_term_debt": 3852460448000, "long_term_debt": 7304817000000, "total_debt": 12051497098000, "total_liabilities": 23172667667000, "total_equity": 17921836161000, "shares_outstanding": 555734000, "goodwill_and_intangibles": 1632545151000 }, "cash_flow": { "operating_cash_flow": 669590741000, "capital_expenditure": 575855416000, "free_cash_flow": 1245446157000, "dividends_paid": 140761633000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -129724000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6809905954000, "cost_of_revenue": 4583364179000, "gross_profit": 2226541527000, "ebit": 240673972000, "ebitda": 1433581643000, "pretax_income": 137194281000, "tax_provision": 54410481000, "net_income": 111143669000, "net_income_to_common": 111143669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3506824931000, "total_current_assets": 13976953825000, "total_assets": 42946784158000, "short_term_debt": 2878710093000, "long_term_debt": 8286033000000, "total_debt": 12208269493000, "total_liabilities": 23489571600000, "total_equity": 17654917628000, "shares_outstanding": 211136000, "goodwill_and_intangibles": 1556556164000 }, "cash_flow": { "operating_cash_flow": 952062325000, "capital_expenditure": 869236542000, "free_cash_flow": 1821298867000, "dividends_paid": 140761633000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 74491000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6809905954000, "cost_of_revenue": 4583364179000, "gross_profit": 2226541527000, "ebit": 240673972000, "ebitda": 1433581643000, "pretax_income": 137194281000, "tax_provision": 54410481000, "net_income": 111143669000, "net_income_to_common": 111143669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3506824931000, "total_current_assets": 13976953825000, "total_assets": 42946784158000, "short_term_debt": 2878710093000, "long_term_debt": 8286033000000, "total_debt": 12208269493000, "total_liabilities": 23489571600000, "total_equity": 17654917628000, "shares_outstanding": 211136000, "goodwill_and_intangibles": 1556556164000 }, "cash_flow": { "operating_cash_flow": 952062325000, "capital_expenditure": 869236542000, "free_cash_flow": 1821298867000, "dividends_paid": 140761633000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 74491000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6809905954000, "cost_of_revenue": 4583364179000, "gross_profit": 2226541527000, "ebit": 240673972000, "ebitda": 1433581643000, "pretax_income": 137194281000, "tax_provision": 54410481000, "net_income": 111143669000, "net_income_to_common": 111143669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3506824931000, "total_current_assets": 13976953825000, "total_assets": 42946784158000, "short_term_debt": 2878710093000, "long_term_debt": 8286033000000, "total_debt": 12208269493000, "total_liabilities": 23489571600000, "total_equity": 17654917628000, "shares_outstanding": 211136000, "goodwill_and_intangibles": 1556556164000 }, "cash_flow": { "operating_cash_flow": 952062325000, "capital_expenditure": 869236542000, "free_cash_flow": 1821298867000, "dividends_paid": 140761633000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 74491000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6809905954000, "cost_of_revenue": 4583364179000, "gross_profit": 2226541527000, "ebit": 240673972000, "ebitda": 1433581643000, "pretax_income": 137194281000, "tax_provision": 54410481000, "net_income": 111143669000, "net_income_to_common": 111143669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3506824931000, "total_current_assets": 13976953825000, "total_assets": 42946784158000, "short_term_debt": 2878710093000, "long_term_debt": 8286033000000, "total_debt": 12208269493000, "total_liabilities": 23489571600000, "total_equity": 17654917628000, "shares_outstanding": 211136000, "goodwill_and_intangibles": 1556556164000 }, "cash_flow": { "operating_cash_flow": 952062325000, "capital_expenditure": 869236542000, "free_cash_flow": 1821298867000, "dividends_paid": 140761633000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 74491000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6809905954000, "cost_of_revenue": 4583364179000, "gross_profit": 2226541527000, "ebit": 240673972000, "ebitda": 1433581643000, "pretax_income": 137194281000, "tax_provision": 54410481000, "net_income": 111143669000, "net_income_to_common": 111143669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3506824931000, "total_current_assets": 13976953825000, "total_assets": 42946784158000, "short_term_debt": 2878710093000, "long_term_debt": 8286033000000, "total_debt": 12208269493000, "total_liabilities": 23489571600000, "total_equity": 17654917628000, "shares_outstanding": 211136000, "goodwill_and_intangibles": 1556556164000 }, "cash_flow": { "operating_cash_flow": 952062325000, "capital_expenditure": 869236542000, "free_cash_flow": 1821298867000, "dividends_paid": 140761633000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 74491000000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }