{ "ticker": { "uuid": "aafe4af5-1529-4c4f-b50b-0a3ae3a0259d", "symbol": "HUDI", "name": "Huadi International Group Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/aafe4af5-1529-4c4f-b50b-0a3ae3a0259d/", "api_url": "https://sharemaestro.com/factors/api/tickers/aafe4af5-1529-4c4f-b50b-0a3ae3a0259d/" }, "ticker_metadata": { "id": 6493, "uuid": "aafe4af5-1529-4c4f-b50b-0a3ae3a0259d", "symbol": "HUDI", "name": "Huadi International Group Co Ltd", "asset_type": "equity", "market_cap": 14270600, "stock_exchange_id": 2, "industry": "Steel", "sector": "Basic Materials", "description": "Huadi International Group Co., Ltd. manufactures and sells seamless stainless steel industrial pipes and tubes in the People's Republic of China. The company is headquartered in Wenzhou, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "aafe4af5-1529-4c4f-b50b-0a3ae3a0259d", "symbol": "HUDI", "name": "Huadi International Group Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/aafe4af5-1529-4c4f-b50b-0a3ae3a0259d/", "api_url": "https://sharemaestro.com/factors/api/tickers/aafe4af5-1529-4c4f-b50b-0a3ae3a0259d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 0.94, "market_cap": 13441231.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0185, "piotroski_f_score": 1, "momentum_12_1": -0.1724, "volatility_252d": 0.5619 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:14.149841+00:00", "batch_id": "" }, "size": { "price_close": 0.94, "market_cap": 13441231.08, "market_cap_usd": 13441231.08, "enterprise_value": 18130769.08, "shares_outstanding": 14299182, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.178, "ptbv_ratio": 0.1885, "ps_ratio": 0.2137, "pcf_ratio": null, "pfcf_ratio": 1.4601, "ev_ebitda": null, "ev_ebit": -9.5646, "ev_sales": 0.2883, "ev_fcf": 1.9695, "earnings_yield": null, "fcf_yield": 0.5077, "price_to_sales": 0.2137, "price_to_book": 0.178, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.469 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.108, "operating_margin": -0.0301, "net_margin": -0.0222, "ebitda_margin": -0.0199, "fcf_margin": 0.1464, "roe": -0.0185, "roa": -0.0129, "roic": -0.0177, "roc_greenblatt": null, "asset_turnover": 0.5802, "cash_conversion": -6.5948, "accruals_ratio": 0.038, "sbc_to_revenue": 0.0005, "piotroski_f_score": 1, "altman_z_score": 1.3605, "earnings_stability_5y": 3.5973, "revenue_stability_5y": 0.1233, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0627, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4315, "net_debt_to_ebitda": -3.7448, "debt_to_assets": 0.1321, "interest_coverage": null, "current_ratio": 2.8916, "quick_ratio": 1.8081, "net_debt": 4689538, "local_beta": -0.0012, "volatility_252d": 0.5619, "volatility_60d": 1.227, "max_drawdown_12m": -0.4303, "risk_adjusted_momentum": -0.3068 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0626, "revenue_growth_5y_cagr": 0.0124, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0331, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2167, "price_return_3m": -0.3649, "price_return_6m": -0.248, "price_return_9m": -0.2598, "price_return_12m": -0.3517, "price_return_12m_ex1m": -0.1724, "momentum_6m": -0.248, "momentum_12m": -0.3517, "momentum_12_1": -0.1724, "distance_from_52w_high": -0.4303, "distance_from_52w_low": 0, "relative_strength": -0.5097 }, "raw_ttm": { "revenue_ttm": 62895611, "gross_profit_ttm": 6792805, "ebit_ttm": -1895608, "ebitda_ttm": -1252270, "net_income_ttm": -1395927, "eps_diluted_ttm": -0.0976, "operating_cash_flow_ttm": -5520535, "capital_expenditure_ttm": 14726375, "fcf_ttm": 9205840, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9625245, "total_current_assets": 70287237, "total_current_liabilities": 24307129, "net_ppe": null, "total_assets": 108399784, "total_debt": 14314783, "total_equity": 75514305, "net_working_capital": 50669646, "book_value_per_share": 5.281, "retained_earnings": 6308532, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 71300769, "tangible_book_per_share": 4.9864 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.5, "os_score": 0.54, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1454, "ticker_id": 6493, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:14.149841+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.94, "market_cap": 13441231.08, "market_cap_usd": 13441231.08, "enterprise_value": 18130769.08, "shares_outstanding": 14299182, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.17799583, "ptbv_ratio": 0.18851453, "ps_ratio": 0.21370698, "pcf_ratio": null, "pfcf_ratio": 1.46007655, "ev_ebitda": null, "ev_ebit": -9.56461941, "ev_sales": 0.28826764, "ev_fcf": 1.96948557, "earnings_yield": null, "fcf_yield": 0.5077468, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10800126, "operating_margin": -0.03013896, "net_margin": -0.02219435, "ebitda_margin": -0.01991029, "fcf_margin": 0.14636697, "roe": -0.0184856, "roa": -0.01287758, "roic": -0.01772616, "roc_greenblatt": null, "asset_turnover": 0.58021897, "cash_conversion": -6.59478612, "accruals_ratio": 0.03804997, "sbc_to_revenue": 0.00046744, "debt_to_equity": 0.43154045, "net_debt_to_ebitda": -3.74482979, "debt_to_assets": 0.13205546, "interest_coverage": null, "current_ratio": 2.89163056, "quick_ratio": 1.80809395, "net_debt": 4689538, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.06263985, "revenue_growth_5y_cagr": 0.01239922, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0331489, "piotroski_f_score": 1, "altman_z_score": 1.36047249, "earnings_stability_5y": 3.597344, "revenue_stability_5y": 0.123256, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21666667, "price_return_3m": -0.36486486, "price_return_6m": -0.248, "price_return_9m": -0.25984252, "price_return_12m": -0.35172414, "price_return_12m_ex1m": -0.17241379, "distance_from_52w_high": -0.43030303, "distance_from_52w_low": 0, "relative_strength": -0.50966519, "local_beta": -0.0012, "volatility_252d": 0.561886, "volatility_60d": 1.226968, "max_drawdown_12m": -0.43030303, "revenue_ttm": 62895611, "gross_profit_ttm": 6792805, "ebit_ttm": -1895608, "ebitda_ttm": -1252270, "net_income_ttm": -1395927, "eps_diluted_ttm": -0.09762286, "operating_cash_flow_ttm": -5520535, "capital_expenditure_ttm": 14726375, "fcf_ttm": 9205840, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9625245, "total_current_assets": 70287237, "total_current_liabilities": 24307129, "net_ppe": null, "total_assets": 108399784, "total_debt": 14314783, "total_equity": 75514305, "net_working_capital": 50669646, "book_value_per_share": 5.28102272, "retained_earnings": 6308532, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 71300769, "tangible_book_per_share": 4.986353, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.94, "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0185, "momentum_12_1": -0.1724, "complete_fields": { "id": 1454, "ticker_id": 6493, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:14.149841+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.94, "market_cap": 13441231.08, "market_cap_usd": 13441231.08, "enterprise_value": 18130769.08, "shares_outstanding": 14299182, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.17799583, "ptbv_ratio": 0.18851453, "ps_ratio": 0.21370698, "pcf_ratio": null, "pfcf_ratio": 1.46007655, "ev_ebitda": null, "ev_ebit": -9.56461941, "ev_sales": 0.28826764, "ev_fcf": 1.96948557, "earnings_yield": null, "fcf_yield": 0.5077468, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10800126, "operating_margin": -0.03013896, "net_margin": -0.02219435, "ebitda_margin": -0.01991029, "fcf_margin": 0.14636697, "roe": -0.0184856, "roa": -0.01287758, "roic": -0.01772616, "roc_greenblatt": null, "asset_turnover": 0.58021897, "cash_conversion": -6.59478612, "accruals_ratio": 0.03804997, "sbc_to_revenue": 0.00046744, "debt_to_equity": 0.43154045, "net_debt_to_ebitda": -3.74482979, "debt_to_assets": 0.13205546, "interest_coverage": null, "current_ratio": 2.89163056, "quick_ratio": 1.80809395, "net_debt": 4689538, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.06263985, "revenue_growth_5y_cagr": 0.01239922, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0331489, "piotroski_f_score": 1, "altman_z_score": 1.36047249, "earnings_stability_5y": 3.597344, "revenue_stability_5y": 0.123256, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21666667, "price_return_3m": -0.36486486, "price_return_6m": -0.248, "price_return_9m": -0.25984252, "price_return_12m": -0.35172414, "price_return_12m_ex1m": -0.17241379, "distance_from_52w_high": -0.43030303, "distance_from_52w_low": 0, "relative_strength": -0.50966519, "local_beta": -0.0012, "volatility_252d": 0.561886, "volatility_60d": 1.226968, "max_drawdown_12m": -0.43030303, "revenue_ttm": 62895611, "gross_profit_ttm": 6792805, "ebit_ttm": -1895608, "ebitda_ttm": -1252270, "net_income_ttm": -1395927, "eps_diluted_ttm": -0.09762286, "operating_cash_flow_ttm": -5520535, "capital_expenditure_ttm": 14726375, "fcf_ttm": 9205840, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9625245, "total_current_assets": 70287237, "total_current_liabilities": 24307129, "net_ppe": null, "total_assets": 108399784, "total_debt": 14314783, "total_equity": 75514305, "net_working_capital": 50669646, "book_value_per_share": 5.28102272, "retained_earnings": 6308532, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 71300769, "tangible_book_per_share": 4.986353, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 62895611, "cost_of_revenue": 56102806, "gross_profit": 6792805, "ebit": -1895608, "ebitda": -1252270, "pretax_income": -1895608, "tax_provision": -494807, "net_income": -1395927, "net_income_to_common": -1395927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9625245, "total_current_assets": 70287237, "total_assets": 108399784, "short_term_debt": 14314783, "long_term_debt": 8025004, "total_debt": 22339787, "total_liabilities": 32587477, "total_equity": 75514305, "shares_outstanding": 14277484, "goodwill_and_intangibles": 4213536 }, "cash_flow": { "operating_cash_flow": -5520535, "capital_expenditure": 14726375, "free_cash_flow": 9205840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91494, "ticker_id": 6493, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1895608", "ebitda": "-1252270", "netIncome": "-1395927", "grossProfit": "6792805", "depreciation": "None", "totalRevenue": "62895611", "costOfRevenue": "56102806", "interestIncome": "None", "incomeBeforeTax": "-1895608", "interestExpense": "None", "operatingIncome": "-3149966", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-494807", "reportedCurrency": "USD", "netInterestIncome": "220621", "nonInterestIncome": "None", "operatingExpenses": "9942771", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2166881", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56102806", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643338", "sellingGeneralAndAdministrative": "7678547", "netIncomeFromContinuingOperations": "-1400801" }, "balance": { "goodwill": "None", "inventory": "26337664", "commonStock": "2860", "currentDebt": "None", "investments": "None", "totalAssets": "108399784", "longTermDebt": "8025004", "shortTermDebt": "14314783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4213536", "reportedCurrency": "USD", "retainedEarnings": "6308532", "totalLiabilities": "32587477", "otherCurrentAssets": "None", "totalCurrentAssets": "70287237", "currentLongTermDebt": "14314783", "longTermInvestments": "11656412", "shortTermInvestments": "100164", "currentNetReceivables": "34224164", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38112547", "currentAccountsPayable": "2709653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22339787", "totalShareholderEquity": "75514305", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5964877", "totalCurrentLiabilities": "24307129", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8280348", "cashAndShortTermInvestments": "9625245", "commonStockSharesOutstanding": "14277484", "intangibleAssetsExcludingGoodwill": "4213536", "cashAndCashEquivalentsAtCarryingValue": "9625245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1395927", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "952302", "operatingCashflow": "-5520535", "capitalExpenditures": "14726375", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7808194", "cashflowFromInvestment": "-14972639", "stockBasedCompensation": "29400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643338", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62895611, "cost_of_revenue": 56102806, "gross_profit": 6792805, "research_and_development": 2166881, "selling_general_admin": 7678547, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1895608, "depreciation_amortisation": 643338, "ebitda": -1252270, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1895608, "tax_provision": -494807, "effective_tax_rate": null, "net_income": -1395927, "net_income_continuing_ops": -1400801, "net_income_to_common": -1395927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9625245, "short_term_investments": 100164, "net_receivables": 34224164, "inventory": 26337664, "other_current_assets": null, "total_current_assets": 70287237, "net_ppe": null, "goodwill": null, "intangible_assets": 4213536, "goodwill_and_intangibles": 4213536, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38112547, "total_assets": 108399784, "short_term_debt": 14314783, "accounts_payable": 2709653, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24307129, "long_term_debt": 8025004, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8280348, "total_liabilities": 32587477, "total_debt": 22339787, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6308532, "total_equity": 75514305, "shares_outstanding": 14277484, "operating_cash_flow": -5520535, "stock_based_compensation": 29400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14726375, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14972639, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7808194, "free_cash_flow": 9205840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1895608", "ebitda": "-1252270", "netIncome": "-1395927", "grossProfit": "6792805", "depreciation": "None", "totalRevenue": "62895611", "costOfRevenue": "56102806", "interestIncome": "None", "incomeBeforeTax": "-1895608", "interestExpense": "None", "operatingIncome": "-3149966", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-494807", "reportedCurrency": "USD", "netInterestIncome": "220621", "nonInterestIncome": "None", "operatingExpenses": "9942771", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2166881", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56102806", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643338", "sellingGeneralAndAdministrative": "7678547", "netIncomeFromContinuingOperations": "-1400801" }, "balance": { "goodwill": "None", "inventory": "26337664", "commonStock": "2860", "currentDebt": "None", "investments": "None", "totalAssets": "108399784", "longTermDebt": "8025004", "shortTermDebt": "14314783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4213536", "reportedCurrency": "USD", "retainedEarnings": "6308532", "totalLiabilities": "32587477", "otherCurrentAssets": "None", "totalCurrentAssets": "70287237", "currentLongTermDebt": "14314783", "longTermInvestments": "11656412", "shortTermInvestments": "100164", "currentNetReceivables": "34224164", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38112547", "currentAccountsPayable": "2709653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22339787", "totalShareholderEquity": "75514305", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5964877", "totalCurrentLiabilities": "24307129", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8280348", "cashAndShortTermInvestments": "9625245", "commonStockSharesOutstanding": "14277484", "intangibleAssetsExcludingGoodwill": "4213536", "cashAndCashEquivalentsAtCarryingValue": "9625245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1395927", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "952302", "operatingCashflow": "-5520535", "capitalExpenditures": "14726375", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7808194", "cashflowFromInvestment": "-14972639", "stockBasedCompensation": "29400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643338", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 74270429, "cost_of_revenue": 66954594, "gross_profit": 7315835, "ebit": -362552, "ebitda": 396848, "pretax_income": -156215, "tax_provision": -298610, "net_income": 137422, "net_income_to_common": 137422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18118456, "total_current_assets": 77472209, "total_assets": 103594531, "short_term_debt": 14587658, "long_term_debt": null, "total_debt": 14587658, "total_liabilities": 25277092, "total_equity": 78003226, "shares_outstanding": 14259182, "goodwill_and_intangibles": 4373158 }, "cash_flow": { "operating_cash_flow": 12993841, "capital_expenditure": 3067893, "free_cash_flow": 16061734, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91499, "ticker_id": 6493, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-362552", "ebitda": "396848", "netIncome": "137422", "grossProfit": "7315835", "depreciation": "None", "totalRevenue": "74270429", "costOfRevenue": "66954594", "interestIncome": "None", "incomeBeforeTax": "-156215", "interestExpense": "None", "operatingIncome": "-1706834", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-298610", "reportedCurrency": "USD", "netInterestIncome": "206340", "nonInterestIncome": "None", "operatingExpenses": "9022669", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2239220", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66954594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759400", "sellingGeneralAndAdministrative": "6566721", "netIncomeFromContinuingOperations": "142395" }, "balance": { "goodwill": "None", "inventory": "23312978", "commonStock": "2856", "currentDebt": "None", "investments": "None", "totalAssets": "103594531", "longTermDebt": "None", "shortTermDebt": "14587658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4373158", "reportedCurrency": "USD", "retainedEarnings": "7704459", "totalLiabilities": "25277092", "otherCurrentAssets": "8725136", "totalCurrentAssets": "77472209", "currentLongTermDebt": "14587658", "longTermInvestments": "13012340", "shortTermInvestments": "0", "currentNetReceivables": "27315639", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26122322", "currentAccountsPayable": "1889342", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14587658", "totalShareholderEquity": "78003226", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2153227", "totalCurrentLiabilities": "23828193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1448899", "cashAndShortTermInvestments": "18118456", "commonStockSharesOutstanding": "14259182", "intangibleAssetsExcludingGoodwill": "4373158", "cashAndCashEquivalentsAtCarryingValue": "18118456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137422", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4337744", "operatingCashflow": "12993841", "capitalExpenditures": "3067893", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8814852", "cashflowFromInvestment": "-3067893", "stockBasedCompensation": "49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74270429, "cost_of_revenue": 66954594, "gross_profit": 7315835, "research_and_development": 2239220, "selling_general_admin": 6566721, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -362552, "depreciation_amortisation": 759400, "ebitda": 396848, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -156215, "tax_provision": -298610, "effective_tax_rate": null, "net_income": 137422, "net_income_continuing_ops": 142395, "net_income_to_common": 137422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18118456, "short_term_investments": 0, "net_receivables": 27315639, "inventory": 23312978, "other_current_assets": null, "total_current_assets": 77472209, "net_ppe": null, "goodwill": null, "intangible_assets": 4373158, "goodwill_and_intangibles": 4373158, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26122322, "total_assets": 103594531, "short_term_debt": 14587658, "accounts_payable": 1889342, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23828193, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1448899, "total_liabilities": 25277092, "total_debt": 14587658, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7704459, "total_equity": 78003226, "shares_outstanding": 14259182, "operating_cash_flow": 12993841, "stock_based_compensation": 49000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3067893, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3067893, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8814852, "free_cash_flow": 16061734, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-362552", "ebitda": "396848", "netIncome": "137422", "grossProfit": "7315835", "depreciation": "None", "totalRevenue": "74270429", "costOfRevenue": "66954594", "interestIncome": "None", "incomeBeforeTax": "-156215", "interestExpense": "None", "operatingIncome": "-1706834", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-298610", "reportedCurrency": "USD", "netInterestIncome": "206340", "nonInterestIncome": "None", "operatingExpenses": "9022669", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2239220", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66954594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759400", "sellingGeneralAndAdministrative": "6566721", "netIncomeFromContinuingOperations": "142395" }, "balance": { "goodwill": "None", "inventory": "23312978", "commonStock": "2856", "currentDebt": "None", "investments": "None", "totalAssets": "103594531", "longTermDebt": "None", "shortTermDebt": "14587658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4373158", "reportedCurrency": "USD", "retainedEarnings": "7704459", "totalLiabilities": "25277092", "otherCurrentAssets": "8725136", "totalCurrentAssets": "77472209", "currentLongTermDebt": "14587658", "longTermInvestments": "13012340", "shortTermInvestments": "0", "currentNetReceivables": "27315639", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26122322", "currentAccountsPayable": "1889342", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14587658", "totalShareholderEquity": "78003226", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2153227", "totalCurrentLiabilities": "23828193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1448899", "cashAndShortTermInvestments": "18118456", "commonStockSharesOutstanding": "14259182", "intangibleAssetsExcludingGoodwill": "4373158", "cashAndCashEquivalentsAtCarryingValue": "18118456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137422", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4337744", "operatingCashflow": "12993841", "capitalExpenditures": "3067893", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8814852", "cashflowFromInvestment": "-3067893", "stockBasedCompensation": "49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 84332300, "cost_of_revenue": 71976696, "gross_profit": 12355604, "ebit": 3812379, "ebitda": 4528264, "pretax_income": 3516111, "tax_provision": 220854, "net_income": 3257722, "net_income_to_common": 3257722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20192460, "total_current_assets": 80236716, "total_assets": 103010786, "short_term_debt": 6119131, "long_term_debt": 5398849, "total_debt": 11517980, "total_liabilities": 28326976, "total_equity": 74408992, "shares_outstanding": 14138525, "goodwill_and_intangibles": 4312349 }, "cash_flow": { "operating_cash_flow": -2447726, "capital_expenditure": 3598060, "free_cash_flow": 1150334, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91504, "ticker_id": 6493, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3812379", "ebitda": "4528264", "netIncome": "3257722", "grossProfit": "12355604", "depreciation": "None", "totalRevenue": "84332300", "costOfRevenue": "71976696", "interestIncome": "None", "incomeBeforeTax": "3516111", "interestExpense": "296265", "operatingIncome": "2466507", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "220854", "reportedCurrency": "USD", "netInterestIncome": "-296265", "nonInterestIncome": "None", "operatingExpenses": "9889097", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2550777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71976696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715885", "sellingGeneralAndAdministrative": "7181027", "netIncomeFromContinuingOperations": "3295257" }, "balance": { "goodwill": "None", "inventory": "26706629", "commonStock": "2852", "currentDebt": "None", "investments": "None", "totalAssets": "103010786", "longTermDebt": "5398849", "shortTermDebt": "6119131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4312349", "reportedCurrency": "USD", "retainedEarnings": "6679692", "totalLiabilities": "28326976", "otherCurrentAssets": "2875135", "totalCurrentAssets": "80236716", "currentLongTermDebt": "6119131", "longTermInvestments": "12515817", "shortTermInvestments": "None", "currentNetReceivables": "30462492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22774070", "currentAccountsPayable": "7126425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11517980", "totalShareholderEquity": "74408992", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1946325", "totalCurrentLiabilities": "22610447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5716529", "cashAndShortTermInvestments": "20192460", "commonStockSharesOutstanding": "14138525", "intangibleAssetsExcludingGoodwill": "4312349", "cashAndCashEquivalentsAtCarryingValue": "20192460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3295257", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2545634", "operatingCashflow": "-2447726", "capitalExpenditures": "3598060", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11582041", "cashflowFromInvestment": "-3594045", "stockBasedCompensation": "59600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "715885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84332300, "cost_of_revenue": 71976696, "gross_profit": 12355604, "research_and_development": 2550777, "selling_general_admin": 7181027, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3812379, "depreciation_amortisation": 715885, "ebitda": 4528264, "interest_expense": 296265, "interest_income": null, "other_non_operating": null, "pretax_income": 3516111, "tax_provision": 220854, "effective_tax_rate": null, "net_income": 3257722, "net_income_continuing_ops": 3295257, "net_income_to_common": 3257722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20192460, "short_term_investments": null, "net_receivables": 30462492, "inventory": 26706629, "other_current_assets": null, "total_current_assets": 80236716, "net_ppe": null, "goodwill": null, "intangible_assets": 4312349, "goodwill_and_intangibles": 4312349, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22774070, "total_assets": 103010786, "short_term_debt": 6119131, "accounts_payable": 7126425, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22610447, "long_term_debt": 5398849, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5716529, "total_liabilities": 28326976, "total_debt": 11517980, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6679692, "total_equity": 74408992, "shares_outstanding": 14138525, "operating_cash_flow": -2447726, "stock_based_compensation": 59600, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3598060, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3594045, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11582041, "free_cash_flow": 1150334, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3812379", "ebitda": "4528264", "netIncome": "3257722", "grossProfit": "12355604", "depreciation": "None", "totalRevenue": "84332300", "costOfRevenue": "71976696", "interestIncome": "None", "incomeBeforeTax": "3516111", "interestExpense": "296265", "operatingIncome": "2466507", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "220854", "reportedCurrency": "USD", "netInterestIncome": "-296265", "nonInterestIncome": "None", "operatingExpenses": "9889097", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2550777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71976696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715885", "sellingGeneralAndAdministrative": "7181027", "netIncomeFromContinuingOperations": "3295257" }, "balance": { "goodwill": "None", "inventory": "26706629", "commonStock": "2852", "currentDebt": "None", "investments": "None", "totalAssets": "103010786", "longTermDebt": "5398849", "shortTermDebt": "6119131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4312349", "reportedCurrency": "USD", "retainedEarnings": "6679692", "totalLiabilities": "28326976", "otherCurrentAssets": "2875135", "totalCurrentAssets": "80236716", "currentLongTermDebt": "6119131", "longTermInvestments": "12515817", "shortTermInvestments": "None", "currentNetReceivables": "30462492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22774070", "currentAccountsPayable": "7126425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11517980", "totalShareholderEquity": "74408992", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1946325", "totalCurrentLiabilities": "22610447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5716529", "cashAndShortTermInvestments": "20192460", "commonStockSharesOutstanding": "14138525", "intangibleAssetsExcludingGoodwill": "4312349", "cashAndCashEquivalentsAtCarryingValue": "20192460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3295257", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2545634", "operatingCashflow": "-2447726", "capitalExpenditures": "3598060", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11582041", "cashflowFromInvestment": "-3594045", "stockBasedCompensation": "59600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "715885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 76366148, "cost_of_revenue": 65230521, "gross_profit": 11135627, "ebit": 3750714, "ebitda": 4543602, "pretax_income": 2121071, "tax_provision": 173017, "net_income": 1924202, "net_income_to_common": 1924202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13196000, "total_current_assets": 64401855, "total_assets": 84636527, "short_term_debt": 12436915, "long_term_debt": 9300625, "total_debt": 21737540, "total_liabilities": 35002586, "total_equity": 49383508, "shares_outstanding": 13228682, "goodwill_and_intangibles": 1069891 }, "cash_flow": { "operating_cash_flow": 8027856, "capital_expenditure": 206175, "free_cash_flow": 8234031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91509, "ticker_id": 6493, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3750714", "ebitda": "4543602", "netIncome": "1924202", "grossProfit": "11135627", "depreciation": "None", "totalRevenue": "76366148", "costOfRevenue": "65230521", "interestIncome": "None", "incomeBeforeTax": "2121071", "interestExpense": "1629642", "operatingIncome": "2916824", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "173017", "reportedCurrency": "USD", "netInterestIncome": "-1629642", "nonInterestIncome": "None", "operatingExpenses": "8218803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2330913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65230521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792888", "sellingGeneralAndAdministrative": "6284714", "netIncomeFromContinuingOperations": "1948054" }, "balance": { "goodwill": "None", "inventory": "24867708", "commonStock": "2648", "currentDebt": "None", "investments": "None", "totalAssets": "84636527", "longTermDebt": "9300625", "shortTermDebt": "12436915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1069891", "reportedCurrency": "USD", "retainedEarnings": "3802265", "totalLiabilities": "35002586", "otherCurrentAssets": "4716713", "totalCurrentAssets": "64401855", "currentLongTermDebt": "12436915", "longTermInvestments": "12836916", "shortTermInvestments": "None", "currentNetReceivables": "21621434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20234672", "currentAccountsPayable": "3358597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5989136", "shortLongTermDebtTotal": "21737540", "totalShareholderEquity": "49383508", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2378231", "totalCurrentLiabilities": "25701961", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9300625", "cashAndShortTermInvestments": "13196000", "commonStockSharesOutstanding": "13228682", "intangibleAssetsExcludingGoodwill": "1069891", "cashAndCashEquivalentsAtCarryingValue": "13196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1948054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-4653336", "operatingCashflow": "8027856", "capitalExpenditures": "206175", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9744857", "cashflowFromInvestment": "-206175", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76366148, "cost_of_revenue": 65230521, "gross_profit": 11135627, "research_and_development": 2330913, "selling_general_admin": 6284714, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3750714, "depreciation_amortisation": 792888, "ebitda": 4543602, "interest_expense": 1629642, "interest_income": null, "other_non_operating": null, "pretax_income": 2121071, "tax_provision": 173017, "effective_tax_rate": null, "net_income": 1924202, "net_income_continuing_ops": 1948054, "net_income_to_common": 1924202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13196000, "short_term_investments": null, "net_receivables": 21621434, "inventory": 24867708, "other_current_assets": null, "total_current_assets": 64401855, "net_ppe": null, "goodwill": null, "intangible_assets": 1069891, "goodwill_and_intangibles": 1069891, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20234672, "total_assets": 84636527, "short_term_debt": 12436915, "accounts_payable": 3358597, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25701961, "long_term_debt": 9300625, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9300625, "total_liabilities": 35002586, "total_debt": 21737540, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3802265, "total_equity": 49383508, "shares_outstanding": 13228682, "operating_cash_flow": 8027856, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206175, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206175, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9744857, "free_cash_flow": 8234031, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3750714", "ebitda": "4543602", "netIncome": "1924202", "grossProfit": "11135627", "depreciation": "None", "totalRevenue": "76366148", "costOfRevenue": "65230521", "interestIncome": "None", "incomeBeforeTax": "2121071", "interestExpense": "1629642", "operatingIncome": "2916824", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "173017", "reportedCurrency": "USD", "netInterestIncome": "-1629642", "nonInterestIncome": "None", "operatingExpenses": "8218803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2330913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65230521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792888", "sellingGeneralAndAdministrative": "6284714", "netIncomeFromContinuingOperations": "1948054" }, "balance": { "goodwill": "None", "inventory": "24867708", "commonStock": "2648", "currentDebt": "None", "investments": "None", "totalAssets": "84636527", "longTermDebt": "9300625", "shortTermDebt": "12436915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1069891", "reportedCurrency": "USD", "retainedEarnings": "3802265", "totalLiabilities": "35002586", "otherCurrentAssets": "4716713", "totalCurrentAssets": "64401855", "currentLongTermDebt": "12436915", "longTermInvestments": "12836916", "shortTermInvestments": "None", "currentNetReceivables": "21621434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20234672", "currentAccountsPayable": "3358597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5989136", "shortLongTermDebtTotal": "21737540", "totalShareholderEquity": "49383508", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2378231", "totalCurrentLiabilities": "25701961", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9300625", "cashAndShortTermInvestments": "13196000", "commonStockSharesOutstanding": "13228682", "intangibleAssetsExcludingGoodwill": "1069891", "cashAndCashEquivalentsAtCarryingValue": "13196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1948054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-4653336", "operatingCashflow": "8027856", "capitalExpenditures": "206175", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9744857", "cashflowFromInvestment": "-206175", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 70246611, "cost_of_revenue": 58926675, "gross_profit": 11319936, "ebit": 4526509, "ebitda": 5294191, "pretax_income": 2468045, "tax_provision": -89000, "net_income": 2531475, "net_income_to_common": 2531475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15350197, "total_current_assets": 77080673, "total_assets": 100245863, "short_term_debt": 35771599, "long_term_debt": null, "total_debt": 35771599, "total_liabilities": 48767449, "total_equity": 51213908, "shares_outstanding": 12116079, "goodwill_and_intangibles": 1234636 }, "cash_flow": { "operating_cash_flow": -5648806, "capital_expenditure": 917539, "free_cash_flow": -4731267, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91514, "ticker_id": 6493, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4526509", "ebitda": "5294191", "netIncome": "2531475", "grossProfit": "11319936", "depreciation": "None", "totalRevenue": "70246611", "costOfRevenue": "58926675", "interestIncome": "None", "incomeBeforeTax": "2468045", "interestExpense": "2058461", "operatingIncome": "2577979", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-89000", "reportedCurrency": "USD", "netInterestIncome": "-2058461", "nonInterestIncome": "None", "operatingExpenses": "8741957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2057547", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58926675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767682", "sellingGeneralAndAdministrative": "6446847", "netIncomeFromContinuingOperations": "2557045" }, "balance": { "goodwill": "None", "inventory": "22721265", "commonStock": "2625", "currentDebt": "None", "investments": "None", "totalAssets": "100245863", "longTermDebt": "None", "shortTermDebt": "35771599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1234636", "reportedCurrency": "USD", "retainedEarnings": "2116581", "totalLiabilities": "48767449", "otherCurrentAssets": "10661442", "totalCurrentAssets": "77080673", "currentLongTermDebt": "35771599", "longTermInvestments": "14171928", "shortTermInvestments": "None", "currentNetReceivables": "28347769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23165190", "currentAccountsPayable": "1713716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7208705", "shortLongTermDebtTotal": "35771599", "totalShareholderEquity": "51213908", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2563892", "totalCurrentLiabilities": "48767449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42152399", "cashAndShortTermInvestments": "15350197", "commonStockSharesOutstanding": "12116079", "intangibleAssetsExcludingGoodwill": "1234636", "cashAndCashEquivalentsAtCarryingValue": "15350197", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2557045", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-756588", "operatingCashflow": "-5648806", "capitalExpenditures": "917539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21276173", "cashflowFromInvestment": "-897254", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767682", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70246611, "cost_of_revenue": 58926675, "gross_profit": 11319936, "research_and_development": 2057547, "selling_general_admin": 6446847, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4526509, "depreciation_amortisation": 767682, "ebitda": 5294191, "interest_expense": 2058461, "interest_income": null, "other_non_operating": null, "pretax_income": 2468045, "tax_provision": -89000, "effective_tax_rate": null, "net_income": 2531475, "net_income_continuing_ops": 2557045, "net_income_to_common": 2531475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15350197, "short_term_investments": null, "net_receivables": 28347769, "inventory": 22721265, "other_current_assets": null, "total_current_assets": 77080673, "net_ppe": null, "goodwill": null, "intangible_assets": 1234636, "goodwill_and_intangibles": 1234636, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23165190, "total_assets": 100245863, "short_term_debt": 35771599, "accounts_payable": 1713716, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48767449, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42152399, "total_liabilities": 48767449, "total_debt": 35771599, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2116581, "total_equity": 51213908, "shares_outstanding": 12116079, "operating_cash_flow": -5648806, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 917539, "acquisitions": null, "other_investing": null, "investing_cash_flow": -897254, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21276173, "free_cash_flow": -4731267, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4526509", "ebitda": "5294191", "netIncome": "2531475", "grossProfit": "11319936", "depreciation": "None", "totalRevenue": "70246611", "costOfRevenue": "58926675", "interestIncome": "None", "incomeBeforeTax": "2468045", "interestExpense": "2058461", "operatingIncome": "2577979", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-89000", "reportedCurrency": "USD", "netInterestIncome": "-2058461", "nonInterestIncome": "None", "operatingExpenses": "8741957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2057547", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58926675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767682", "sellingGeneralAndAdministrative": "6446847", "netIncomeFromContinuingOperations": "2557045" }, "balance": { "goodwill": "None", "inventory": "22721265", "commonStock": "2625", "currentDebt": "None", "investments": "None", "totalAssets": "100245863", "longTermDebt": "None", "shortTermDebt": "35771599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "1234636", "reportedCurrency": "USD", "retainedEarnings": "2116581", "totalLiabilities": "48767449", "otherCurrentAssets": "10661442", "totalCurrentAssets": "77080673", "currentLongTermDebt": "35771599", "longTermInvestments": "14171928", "shortTermInvestments": "None", "currentNetReceivables": "28347769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23165190", "currentAccountsPayable": "1713716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7208705", "shortLongTermDebtTotal": "35771599", "totalShareholderEquity": "51213908", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2563892", "totalCurrentLiabilities": "48767449", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42152399", "cashAndShortTermInvestments": "15350197", "commonStockSharesOutstanding": "12116079", "intangibleAssetsExcludingGoodwill": "1234636", "cashAndCashEquivalentsAtCarryingValue": "15350197", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2557045", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-756588", "operatingCashflow": "-5648806", "capitalExpenditures": "917539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21276173", "cashflowFromInvestment": "-897254", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767682", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 59137278, "cost_of_revenue": 48473061, "gross_profit": 10664217, "ebit": 5737835, "ebitda": 6491469, "pretax_income": 3575248, "tax_provision": 218949, "net_income": 3322736, "net_income_to_common": 3322736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 796794, "total_current_assets": 47347153, "total_assets": 69123370, "short_term_debt": 32738306, "long_term_debt": null, "total_debt": 32738306, "total_liabilities": 43334670, "total_equity": 25564287, "shares_outstanding": 13593750, "goodwill_and_intangibles": 1202687 }, "cash_flow": { "operating_cash_flow": 3204290, "capital_expenditure": 664996, "free_cash_flow": 3869286, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91519, "ticker_id": 6493, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5737835", "ebitda": "6491469", "netIncome": "3322736", "grossProfit": "10664217", "depreciation": "None", "totalRevenue": "59137278", "costOfRevenue": "48473061", "interestIncome": "None", "incomeBeforeTax": "3575248", "interestExpense": "2162589", "operatingIncome": "4460585", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "218949", "reportedCurrency": "USD", "netInterestIncome": "-2162589", "nonInterestIncome": "None", "operatingExpenses": "6203632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2120649", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48473061", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753634", "sellingGeneralAndAdministrative": "3833578", "netIncomeFromContinuingOperations": "3356299" }, "balance": { "goodwill": "None", "inventory": "20837594", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "69123370", "longTermDebt": "None", "shortTermDebt": "32738306", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1202687", "reportedCurrency": "USD", "retainedEarnings": "-159189", "totalLiabilities": "43334670", "otherCurrentAssets": "7249045", "totalCurrentAssets": "47347153", "currentLongTermDebt": "32738306", "longTermInvestments": "13449305", "shortTermInvestments": "None", "currentNetReceivables": "18463720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21776217", "currentAccountsPayable": "1855047", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6687642", "shortLongTermDebtTotal": "32738306", "totalShareholderEquity": "25564287", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2995537", "totalCurrentLiabilities": "43334670", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36108805", "cashAndShortTermInvestments": "796794", "commonStockSharesOutstanding": "13593750", "intangibleAssetsExcludingGoodwill": "1202687", "cashAndCashEquivalentsAtCarryingValue": "796794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3356299", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-1987737", "operatingCashflow": "3204290", "capitalExpenditures": "664996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4689306", "cashflowFromInvestment": "59786", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753634", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59137278, "cost_of_revenue": 48473061, "gross_profit": 10664217, "research_and_development": 2120649, "selling_general_admin": 3833578, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5737835, "depreciation_amortisation": 753634, "ebitda": 6491469, "interest_expense": 2162589, "interest_income": null, "other_non_operating": null, "pretax_income": 3575248, "tax_provision": 218949, "effective_tax_rate": null, "net_income": 3322736, "net_income_continuing_ops": 3356299, "net_income_to_common": 3322736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 796794, "short_term_investments": null, "net_receivables": 18463720, "inventory": 20837594, "other_current_assets": null, "total_current_assets": 47347153, "net_ppe": null, "goodwill": null, "intangible_assets": 1202687, "goodwill_and_intangibles": 1202687, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21776217, "total_assets": 69123370, "short_term_debt": 32738306, "accounts_payable": 1855047, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43334670, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36108805, "total_liabilities": 43334670, "total_debt": 32738306, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159189, "total_equity": 25564287, "shares_outstanding": 13593750, "operating_cash_flow": 3204290, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 664996, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59786, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4689306, "free_cash_flow": 3869286, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5737835", "ebitda": "6491469", "netIncome": "3322736", "grossProfit": "10664217", "depreciation": "None", "totalRevenue": "59137278", "costOfRevenue": "48473061", "interestIncome": "None", "incomeBeforeTax": "3575248", "interestExpense": "2162589", "operatingIncome": "4460585", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "218949", "reportedCurrency": "USD", "netInterestIncome": "-2162589", "nonInterestIncome": "None", "operatingExpenses": "6203632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2120649", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48473061", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753634", "sellingGeneralAndAdministrative": "3833578", "netIncomeFromContinuingOperations": "3356299" }, "balance": { "goodwill": "None", "inventory": "20837594", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "69123370", "longTermDebt": "None", "shortTermDebt": "32738306", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1202687", "reportedCurrency": "USD", "retainedEarnings": "-159189", "totalLiabilities": "43334670", "otherCurrentAssets": "7249045", "totalCurrentAssets": "47347153", "currentLongTermDebt": "32738306", "longTermInvestments": "13449305", "shortTermInvestments": "None", "currentNetReceivables": "18463720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21776217", "currentAccountsPayable": "1855047", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6687642", "shortLongTermDebtTotal": "32738306", "totalShareholderEquity": "25564287", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2995537", "totalCurrentLiabilities": "43334670", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36108805", "cashAndShortTermInvestments": "796794", "commonStockSharesOutstanding": "13593750", "intangibleAssetsExcludingGoodwill": "1202687", "cashAndCashEquivalentsAtCarryingValue": "796794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3356299", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-1987737", "operatingCashflow": "3204290", "capitalExpenditures": "664996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4689306", "cashflowFromInvestment": "59786", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753634", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 65518316, "cost_of_revenue": 50895644, "gross_profit": 14622672, "ebit": 8600754, "ebitda": 9249005, "pretax_income": 6451677, "tax_provision": 1005190, "net_income": 5392022, "net_income_to_common": 5392022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057992, "total_current_assets": 47932151, "total_assets": 68773494, "short_term_debt": 35185312, "long_term_debt": null, "total_debt": 35185312, "total_liabilities": 47566394, "total_equity": 21028503, "shares_outstanding": 10000000, "goodwill_and_intangibles": 1171883 }, "cash_flow": { "operating_cash_flow": 2346607, "capital_expenditure": 912702, "free_cash_flow": 3259309, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91524, "ticker_id": 6493, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8600754", "ebitda": "9249005", "netIncome": "5392022", "grossProfit": "14622672", "depreciation": "None", "totalRevenue": "65518316", "costOfRevenue": "50895644", "interestIncome": "None", "incomeBeforeTax": "6451677", "interestExpense": "2149077", "operatingIncome": "8378504", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "1005190", "reportedCurrency": "USD", "netInterestIncome": "-2149077", "nonInterestIncome": "None", "operatingExpenses": "6244168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1777110", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50895644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "648251", "sellingGeneralAndAdministrative": "4319695", "netIncomeFromContinuingOperations": "5446487" }, "balance": { "goodwill": "None", "inventory": "17845405", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "68773494", "longTermDebt": "None", "shortTermDebt": "35185312", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "1171883", "reportedCurrency": "USD", "retainedEarnings": "-3481925", "totalLiabilities": "47566394", "otherCurrentAssets": "8517206", "totalCurrentAssets": "47932151", "currentLongTermDebt": "35185312", "longTermInvestments": "12775494", "shortTermInvestments": "None", "currentNetReceivables": "20511548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20841343", "currentAccountsPayable": "1124061", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6479256", "shortLongTermDebtTotal": "35185312", "totalShareholderEquity": "21028503", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5989644", "totalCurrentLiabilities": "47566394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37530525", "cashAndShortTermInvestments": "1057992", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "1171883", "cashAndCashEquivalentsAtCarryingValue": "1057992", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5446487", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "3566204", "operatingCashflow": "2346607", "capitalExpenditures": "912702", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3489887", "cashflowFromInvestment": "-912702", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "648251", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65518316, "cost_of_revenue": 50895644, "gross_profit": 14622672, "research_and_development": 1777110, "selling_general_admin": 4319695, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8600754, "depreciation_amortisation": 648251, "ebitda": 9249005, "interest_expense": 2149077, "interest_income": null, "other_non_operating": null, "pretax_income": 6451677, "tax_provision": 1005190, "effective_tax_rate": null, "net_income": 5392022, "net_income_continuing_ops": 5446487, "net_income_to_common": 5392022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1057992, "short_term_investments": null, "net_receivables": 20511548, "inventory": 17845405, "other_current_assets": null, "total_current_assets": 47932151, "net_ppe": null, "goodwill": null, "intangible_assets": 1171883, "goodwill_and_intangibles": 1171883, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20841343, "total_assets": 68773494, "short_term_debt": 35185312, "accounts_payable": 1124061, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47566394, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37530525, "total_liabilities": 47566394, "total_debt": 35185312, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3481925, "total_equity": 21028503, "shares_outstanding": 10000000, "operating_cash_flow": 2346607, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 912702, "acquisitions": null, "other_investing": null, "investing_cash_flow": -912702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3489887, "free_cash_flow": 3259309, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8600754", "ebitda": "9249005", "netIncome": "5392022", "grossProfit": "14622672", "depreciation": "None", "totalRevenue": "65518316", "costOfRevenue": "50895644", "interestIncome": "None", "incomeBeforeTax": "6451677", "interestExpense": "2149077", "operatingIncome": "8378504", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "1005190", "reportedCurrency": "USD", "netInterestIncome": "-2149077", "nonInterestIncome": "None", "operatingExpenses": "6244168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1777110", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50895644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "648251", "sellingGeneralAndAdministrative": "4319695", "netIncomeFromContinuingOperations": "5446487" }, "balance": { "goodwill": "None", "inventory": "17845405", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "68773494", "longTermDebt": "None", "shortTermDebt": "35185312", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "1171883", "reportedCurrency": "USD", "retainedEarnings": "-3481925", "totalLiabilities": "47566394", "otherCurrentAssets": "8517206", "totalCurrentAssets": "47932151", "currentLongTermDebt": "35185312", "longTermInvestments": "12775494", "shortTermInvestments": "None", "currentNetReceivables": "20511548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20841343", "currentAccountsPayable": "1124061", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6479256", "shortLongTermDebtTotal": "35185312", "totalShareholderEquity": "21028503", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5989644", "totalCurrentLiabilities": "47566394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37530525", "cashAndShortTermInvestments": "1057992", "commonStockSharesOutstanding": "10000000", "intangibleAssetsExcludingGoodwill": "1171883", "cashAndCashEquivalentsAtCarryingValue": "1057992", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5446487", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "3566204", "operatingCashflow": "2346607", "capitalExpenditures": "912702", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3489887", "cashflowFromInvestment": "-912702", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "648251", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 60386004, "cost_of_revenue": 47142750, "gross_profit": 13243254, "ebit": 8668304, "ebitda": 9394963, "pretax_income": 6585624, "tax_provision": 1337092, "net_income": 5196047, "net_income_to_common": 5196047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1308378, "total_current_assets": 57176633, "total_assets": 75944817, "short_term_debt": 47315459, "long_term_debt": null, "total_debt": 47315459, "total_liabilities": 59326325, "total_equity": 16485781, "shares_outstanding": 13215000, "goodwill_and_intangibles": 1250257 }, "cash_flow": { "operating_cash_flow": 1209770, "capital_expenditure": 527755, "free_cash_flow": 1737525, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91529, "ticker_id": 6493, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8668304", "ebitda": "9394963", "netIncome": "5196047", "grossProfit": "13243254", "depreciation": "None", "totalRevenue": "60386004", "costOfRevenue": "47142750", "interestIncome": "None", "incomeBeforeTax": "6585624", "interestExpense": "2082680", "operatingIncome": "8197554", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1337092", "reportedCurrency": "USD", "netInterestIncome": "-2082680", "nonInterestIncome": "None", "operatingExpenses": "5045700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1447196", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47142750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726659", "sellingGeneralAndAdministrative": "3235913", "netIncomeFromContinuingOperations": "5248532" }, "balance": { "goodwill": "None", "inventory": "22142155", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "75944817", "longTermDebt": "None", "shortTermDebt": "47315459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "1250257", "reportedCurrency": "USD", "retainedEarnings": "-8873947", "totalLiabilities": "59326325", "otherCurrentAssets": "9611440", "totalCurrentAssets": "57176633", "currentLongTermDebt": "47315459", "longTermInvestments": "13295778", "shortTermInvestments": "None", "currentNetReceivables": "24114660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18768184", "currentAccountsPayable": "1182885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3494071", "shortLongTermDebtTotal": "47315459", "totalShareholderEquity": "16485781", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1984602", "totalCurrentLiabilities": "59326325", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54031541", "cashAndShortTermInvestments": "1308378", "commonStockSharesOutstanding": "13215000", "intangibleAssetsExcludingGoodwill": "1250257", "cashAndCashEquivalentsAtCarryingValue": "1308378", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5248532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-1570427", "operatingCashflow": "1209770", "capitalExpenditures": "527755", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "943471", "cashflowFromInvestment": "-527755", "stockBasedCompensation": "-52485", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726659", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60386004, "cost_of_revenue": 47142750, "gross_profit": 13243254, "research_and_development": 1447196, "selling_general_admin": 3235913, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8668304, "depreciation_amortisation": 726659, "ebitda": 9394963, "interest_expense": 2082680, "interest_income": null, "other_non_operating": null, "pretax_income": 6585624, "tax_provision": 1337092, "effective_tax_rate": null, "net_income": 5196047, "net_income_continuing_ops": 5248532, "net_income_to_common": 5196047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1308378, "short_term_investments": null, "net_receivables": 24114660, "inventory": 22142155, "other_current_assets": null, "total_current_assets": 57176633, "net_ppe": null, "goodwill": null, "intangible_assets": 1250257, "goodwill_and_intangibles": 1250257, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18768184, "total_assets": 75944817, "short_term_debt": 47315459, "accounts_payable": 1182885, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59326325, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54031541, "total_liabilities": 59326325, "total_debt": 47315459, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8873947, "total_equity": 16485781, "shares_outstanding": 13215000, "operating_cash_flow": 1209770, "stock_based_compensation": -52485, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 527755, "acquisitions": null, "other_investing": null, "investing_cash_flow": -527755, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 943471, "free_cash_flow": 1737525, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8668304", "ebitda": "9394963", "netIncome": "5196047", "grossProfit": "13243254", "depreciation": "None", "totalRevenue": "60386004", "costOfRevenue": "47142750", "interestIncome": "None", "incomeBeforeTax": "6585624", "interestExpense": "2082680", "operatingIncome": "8197554", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1337092", "reportedCurrency": "USD", "netInterestIncome": "-2082680", "nonInterestIncome": "None", "operatingExpenses": "5045700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1447196", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47142750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726659", "sellingGeneralAndAdministrative": "3235913", "netIncomeFromContinuingOperations": "5248532" }, "balance": { "goodwill": "None", "inventory": "22142155", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "75944817", "longTermDebt": "None", "shortTermDebt": "47315459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "1250257", "reportedCurrency": "USD", "retainedEarnings": "-8873947", "totalLiabilities": "59326325", "otherCurrentAssets": "9611440", "totalCurrentAssets": "57176633", "currentLongTermDebt": "47315459", "longTermInvestments": "13295778", "shortTermInvestments": "None", "currentNetReceivables": "24114660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18768184", "currentAccountsPayable": "1182885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3494071", "shortLongTermDebtTotal": "47315459", "totalShareholderEquity": "16485781", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1984602", "totalCurrentLiabilities": "59326325", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54031541", "cashAndShortTermInvestments": "1308378", "commonStockSharesOutstanding": "13215000", "intangibleAssetsExcludingGoodwill": "1250257", "cashAndCashEquivalentsAtCarryingValue": "1308378", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5248532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-1570427", "operatingCashflow": "1209770", "capitalExpenditures": "527755", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "943471", "cashflowFromInvestment": "-527755", "stockBasedCompensation": "-52485", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726659", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 33516883, "cost_of_revenue": 30806339, "gross_profit": 2710545, "ebit": -1961134, "ebitda": -1680054, "pretax_income": -1961138, "tax_provision": -409552, "net_income": -1541833, "net_income_to_common": -1541833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9625245, "total_current_assets": 70287237, "total_assets": 108399784, "short_term_debt": 14314783, "long_term_debt": null, "total_debt": 14314783, "total_liabilities": 32587477, "total_equity": 75514305, "shares_outstanding": 14299182, "goodwill_and_intangibles": 4213536 }, "cash_flow": { "operating_cash_flow": 938963, "capital_expenditure": 11696363, "free_cash_flow": 12635326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91492, "ticker_id": 6493, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1961134", "ebitda": "-1680054", "netIncome": "-1541833", "grossProfit": "2710545", "depreciation": "None", "totalRevenue": "33516883", "costOfRevenue": "30806339", "interestIncome": "None", "incomeBeforeTax": "-1961138", "interestExpense": "None", "operatingIncome": "-2499908", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-409552", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5210453", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1098994", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30806339", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281080", "sellingGeneralAndAdministrative": "4098000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "26337664", "commonStock": "2860", "currentDebt": "None", "investments": "None", "totalAssets": "108399784", "longTermDebt": "None", "shortTermDebt": "14314783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4213536", "reportedCurrency": "None", "retainedEarnings": "6308532", "totalLiabilities": "32587477", "otherCurrentAssets": "None", "totalCurrentAssets": "70287237", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100164", "currentNetReceivables": "34224164", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38112547", "currentAccountsPayable": "2709653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22339787", "totalShareholderEquity": "75514305", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5964877", "totalCurrentLiabilities": "24307129", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8280348", "cashAndShortTermInvestments": "9625245", "commonStockSharesOutstanding": "14299182", "intangibleAssetsExcludingGoodwill": "4213536", "cashAndCashEquivalentsAtCarryingValue": "9625245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1541833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "6693136", "operatingCashflow": "938963", "capitalExpenditures": "11696363", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8241701", "cashflowFromInvestment": "-11957314", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281080", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33516883, "cost_of_revenue": 30806339, "gross_profit": 2710545, "research_and_development": 1098994, "selling_general_admin": 4098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1961134, "depreciation_amortisation": 281080, "ebitda": -1680054, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1961138, "tax_provision": -409552, "effective_tax_rate": null, "net_income": -1541833, "net_income_continuing_ops": null, "net_income_to_common": -1541833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9625245, "short_term_investments": 100164, "net_receivables": 34224164, "inventory": 26337664, "other_current_assets": null, "total_current_assets": 70287237, "net_ppe": null, "goodwill": null, "intangible_assets": 4213536, "goodwill_and_intangibles": 4213536, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38112547, "total_assets": 108399784, "short_term_debt": 14314783, "accounts_payable": 2709653, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24307129, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8280348, "total_liabilities": 32587477, "total_debt": 14314783, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6308532, "total_equity": 75514305, "shares_outstanding": 14299182, "operating_cash_flow": 938963, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11696363, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11957314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8241701, "free_cash_flow": 12635326, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1961134", "ebitda": "-1680054", "netIncome": "-1541833", "grossProfit": "2710545", "depreciation": "None", "totalRevenue": "33516883", "costOfRevenue": "30806339", "interestIncome": "None", "incomeBeforeTax": "-1961138", "interestExpense": "None", "operatingIncome": "-2499908", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-409552", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5210453", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1098994", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30806339", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281080", "sellingGeneralAndAdministrative": "4098000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "26337664", "commonStock": "2860", "currentDebt": "None", "investments": "None", "totalAssets": "108399784", "longTermDebt": "None", "shortTermDebt": "14314783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4213536", "reportedCurrency": "None", "retainedEarnings": "6308532", "totalLiabilities": "32587477", "otherCurrentAssets": "None", "totalCurrentAssets": "70287237", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100164", "currentNetReceivables": "34224164", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38112547", "currentAccountsPayable": "2709653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22339787", "totalShareholderEquity": "75514305", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5964877", "totalCurrentLiabilities": "24307129", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8280348", "cashAndShortTermInvestments": "9625245", "commonStockSharesOutstanding": "14299182", "intangibleAssetsExcludingGoodwill": "4213536", "cashAndCashEquivalentsAtCarryingValue": "9625245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1541833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "6693136", "operatingCashflow": "938963", "capitalExpenditures": "11696363", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8241701", "cashflowFromInvestment": "-11957314", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281080", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6483489, "total_current_assets": 70287237, "total_assets": 109523537, "short_term_debt": null, "long_term_debt": 8025004, "total_debt": 8025004, "total_liabilities": 33711230, "total_equity": 75514305, "shares_outstanding": 14299182, "goodwill_and_intangibles": 4213536 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91493, "ticker_id": 6493, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "24084711", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "109523537", "longTermDebt": "8025004", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4213536", "reportedCurrency": "USD", "retainedEarnings": "6308532", "totalLiabilities": "33711230", "otherCurrentAssets": "None", "totalCurrentAssets": "70287237", "currentLongTermDebt": "14314783", "longTermInvestments": "11656412", "shortTermInvestments": "100164", "currentNetReceivables": "24773841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39236300", "currentAccountsPayable": "2709653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "75514305", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "24307129", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9404101", "cashAndShortTermInvestments": "6483489", "commonStockSharesOutstanding": "14299182", "intangibleAssetsExcludingGoodwill": "4213536", "cashAndCashEquivalentsAtCarryingValue": "6483489", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6483489, "short_term_investments": 100164, "net_receivables": 24773841, "inventory": 24084711, "other_current_assets": null, "total_current_assets": 70287237, "net_ppe": null, "goodwill": null, "intangible_assets": 4213536, "goodwill_and_intangibles": 4213536, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39236300, "total_assets": 109523537, "short_term_debt": null, "accounts_payable": 2709653, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24307129, "long_term_debt": 8025004, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9404101, "total_liabilities": 33711230, "total_debt": 8025004, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6308532, "total_equity": 75514305, "shares_outstanding": 14299182, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "24084711", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "109523537", "longTermDebt": "8025004", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4213536", "reportedCurrency": "USD", "retainedEarnings": "6308532", "totalLiabilities": "33711230", "otherCurrentAssets": "None", "totalCurrentAssets": "70287237", "currentLongTermDebt": "14314783", "longTermInvestments": "11656412", "shortTermInvestments": "100164", "currentNetReceivables": "24773841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39236300", "currentAccountsPayable": "2709653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "75514305", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "24307129", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9404101", "cashAndShortTermInvestments": "6483489", "commonStockSharesOutstanding": "14299182", "intangibleAssetsExcludingGoodwill": "4213536", "cashAndCashEquivalentsAtCarryingValue": "6483489", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 14689364, "cost_of_revenue": 12648234, "gross_profit": 2041130, "ebit": -325029, "ebitda": -143900, "pretax_income": 65530, "tax_provision": -85255, "net_income": 72953, "net_income_to_common": 72953, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9205552, "total_current_assets": 71124370, "total_assets": 99097713, "short_term_debt": 10972720, "long_term_debt": null, "total_debt": 10972720, "total_liabilities": 23208575, "total_equity": 75595837, "shares_outstanding": 14279182, "goodwill_and_intangibles": 4181325 }, "cash_flow": { "operating_cash_flow": -6459498, "capital_expenditure": 1515005, "free_cash_flow": -4944493, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91495, "ticker_id": 6493, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-325029", "ebitda": "-143900", "netIncome": "72953", "grossProfit": "2041130", "depreciation": "None", "totalRevenue": "14689364", "costOfRevenue": "12648234", "interestIncome": "None", "incomeBeforeTax": "65530", "interestExpense": "None", "operatingIncome": "-207047", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-85255", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2248177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533944", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12648234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181129", "sellingGeneralAndAdministrative": "1790274", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "27762730", "commonStock": "2856", "currentDebt": "None", "investments": "None", "totalAssets": "99097713", "longTermDebt": "None", "shortTermDebt": "10972720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4181325", "reportedCurrency": "None", "retainedEarnings": "7805962", "totalLiabilities": "23208575", "otherCurrentAssets": "7620933", "totalCurrentAssets": "71124370", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26535155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27973343", "currentAccountsPayable": "779848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13723282", "totalShareholderEquity": "75595837", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1969739", "totalCurrentLiabilities": "19105085", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4103490", "cashAndShortTermInvestments": "9205552", "commonStockSharesOutstanding": "14279182", "intangibleAssetsExcludingGoodwill": "4181325", "cashAndCashEquivalentsAtCarryingValue": "9205552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72953", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-2870417", "operatingCashflow": "-6459498", "capitalExpenditures": "1515005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433507", "cashflowFromInvestment": "-3015324", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14689364, "cost_of_revenue": 12648234, "gross_profit": 2041130, "research_and_development": 533944, "selling_general_admin": 1790274, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -325029, "depreciation_amortisation": 181129, "ebitda": -143900, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 65530, "tax_provision": -85255, "effective_tax_rate": null, "net_income": 72953, "net_income_continuing_ops": null, "net_income_to_common": 72953, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9205552, "short_term_investments": null, "net_receivables": 26535155, "inventory": 27762730, "other_current_assets": null, "total_current_assets": 71124370, "net_ppe": null, "goodwill": null, "intangible_assets": 4181325, "goodwill_and_intangibles": 4181325, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27973343, "total_assets": 99097713, "short_term_debt": 10972720, "accounts_payable": 779848, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19105085, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4103490, "total_liabilities": 23208575, "total_debt": 10972720, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7805962, "total_equity": 75595837, "shares_outstanding": 14279182, "operating_cash_flow": -6459498, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1515005, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3015324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -433507, "free_cash_flow": -4944493, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-325029", "ebitda": "-143900", "netIncome": "72953", "grossProfit": "2041130", "depreciation": "None", "totalRevenue": "14689364", "costOfRevenue": "12648234", "interestIncome": "None", "incomeBeforeTax": "65530", "interestExpense": "None", "operatingIncome": "-207047", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-85255", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2248177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533944", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12648234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181129", "sellingGeneralAndAdministrative": "1790274", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "27762730", "commonStock": "2856", "currentDebt": "None", "investments": "None", "totalAssets": "99097713", "longTermDebt": "None", "shortTermDebt": "10972720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4181325", "reportedCurrency": "None", "retainedEarnings": "7805962", "totalLiabilities": "23208575", "otherCurrentAssets": "7620933", "totalCurrentAssets": "71124370", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26535155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27973343", "currentAccountsPayable": "779848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13723282", "totalShareholderEquity": "75595837", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1969739", "totalCurrentLiabilities": "19105085", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4103490", "cashAndShortTermInvestments": "9205552", "commonStockSharesOutstanding": "14279182", "intangibleAssetsExcludingGoodwill": "4181325", "cashAndCashEquivalentsAtCarryingValue": "9205552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72953", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-2870417", "operatingCashflow": "-6459498", "capitalExpenditures": "1515005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433507", "cashflowFromInvestment": "-3015324", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 29378727, "cost_of_revenue": 25296467, "gross_profit": 4082260, "ebit": 65526, "ebitda": 427784, "pretax_income": 65530, "tax_provision": -85255, "net_income": 145906, "net_income_to_common": 145906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9205552, "total_current_assets": 71124370, "total_assets": 99097713, "short_term_debt": 10972720, "long_term_debt": 2750562, "total_debt": 13723282, "total_liabilities": 23208575, "total_equity": 75595837, "shares_outstanding": 14279182, "goodwill_and_intangibles": 4181325 }, "cash_flow": { "operating_cash_flow": -12918996, "capital_expenditure": 3030010, "free_cash_flow": -9888986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91496, "ticker_id": 6493, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65526", "ebitda": "427784", "netIncome": "145906", "grossProfit": "4082260", "depreciation": "None", "totalRevenue": "29378727", "costOfRevenue": "25296467", "interestIncome": "None", "incomeBeforeTax": "65530", "interestExpense": "None", "operatingIncome": "-650058", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-85255", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4732318", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1067888", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25296467", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362258", "sellingGeneralAndAdministrative": "3580548", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "27762730", "commonStock": "2856", "currentDebt": "None", "investments": "None", "totalAssets": "99097713", "longTermDebt": "2750562", "shortTermDebt": "10972720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4181325", "reportedCurrency": "USD", "retainedEarnings": "7805962", "totalLiabilities": "23208575", "otherCurrentAssets": "7620933", "totalCurrentAssets": "71124370", "currentLongTermDebt": "10972720", "longTermInvestments": "12583599", "shortTermInvestments": "None", "currentNetReceivables": "26535155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27973343", "currentAccountsPayable": "779848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13723282", "totalShareholderEquity": "75595837", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1969739", "totalCurrentLiabilities": "19105085", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4103490", "cashAndShortTermInvestments": "9205552", "commonStockSharesOutstanding": "14279182", "intangibleAssetsExcludingGoodwill": "4181325", "cashAndCashEquivalentsAtCarryingValue": "9205552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-5740834", "operatingCashflow": "-12918996", "capitalExpenditures": "3030010", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-867014", "cashflowFromInvestment": "-6030648", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29378727, "cost_of_revenue": 25296467, "gross_profit": 4082260, "research_and_development": 1067888, "selling_general_admin": 3580548, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65526, "depreciation_amortisation": 362258, "ebitda": 427784, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 65530, "tax_provision": -85255, "effective_tax_rate": null, "net_income": 145906, "net_income_continuing_ops": null, "net_income_to_common": 145906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9205552, "short_term_investments": null, "net_receivables": 26535155, "inventory": 27762730, "other_current_assets": null, "total_current_assets": 71124370, "net_ppe": null, "goodwill": null, "intangible_assets": 4181325, "goodwill_and_intangibles": 4181325, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27973343, "total_assets": 99097713, "short_term_debt": 10972720, "accounts_payable": 779848, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19105085, "long_term_debt": 2750562, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4103490, "total_liabilities": 23208575, "total_debt": 13723282, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7805962, "total_equity": 75595837, "shares_outstanding": 14279182, "operating_cash_flow": -12918996, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3030010, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6030648, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -867014, "free_cash_flow": -9888986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65526", "ebitda": "427784", "netIncome": "145906", "grossProfit": "4082260", "depreciation": "None", "totalRevenue": "29378727", "costOfRevenue": "25296467", "interestIncome": "None", "incomeBeforeTax": "65530", "interestExpense": "None", "operatingIncome": "-650058", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-85255", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4732318", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1067888", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25296467", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362258", "sellingGeneralAndAdministrative": "3580548", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "27762730", "commonStock": "2856", "currentDebt": "None", "investments": "None", "totalAssets": "99097713", "longTermDebt": "2750562", "shortTermDebt": "10972720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4181325", "reportedCurrency": "USD", "retainedEarnings": "7805962", "totalLiabilities": "23208575", "otherCurrentAssets": "7620933", "totalCurrentAssets": "71124370", "currentLongTermDebt": "10972720", "longTermInvestments": "12583599", "shortTermInvestments": "None", "currentNetReceivables": "26535155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27973343", "currentAccountsPayable": "779848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13723282", "totalShareholderEquity": "75595837", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1969739", "totalCurrentLiabilities": "19105085", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4103490", "cashAndShortTermInvestments": "9205552", "commonStockSharesOutstanding": "14279182", "intangibleAssetsExcludingGoodwill": "4181325", "cashAndCashEquivalentsAtCarryingValue": "9205552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-5740834", "operatingCashflow": "-12918996", "capitalExpenditures": "3030010", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-867014", "cashflowFromInvestment": "-6030648", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 14689364, "cost_of_revenue": 12648234, "gross_profit": 2041130, "ebit": -325029, "ebitda": -143900, "pretax_income": 32765, "tax_provision": 42628, "net_income": 72953, "net_income_to_common": 72953, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9205552, "total_current_assets": 71124370, "total_assets": 99097713, "short_term_debt": 10972720, "long_term_debt": null, "total_debt": 10972720, "total_liabilities": 23208575, "total_equity": 75595837, "shares_outstanding": 14279182, "goodwill_and_intangibles": 4181325 }, "cash_flow": { "operating_cash_flow": -5449697, "capital_expenditure": 1515005, "free_cash_flow": -3934692, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91497, "ticker_id": 6493, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-325029", "ebitda": "-143900", "netIncome": "72953", "grossProfit": "2041130", "depreciation": "None", "totalRevenue": "14689364", "costOfRevenue": "12648234", "interestIncome": "None", "incomeBeforeTax": "32765", "interestExpense": "None", "operatingIncome": "-207047", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42628", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2248177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533944", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12648234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181129", "sellingGeneralAndAdministrative": "1790274", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "27762730", "commonStock": "2856", "currentDebt": "None", "investments": "None", "totalAssets": "99097713", "longTermDebt": "None", "shortTermDebt": "10972720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4181325", "reportedCurrency": "None", "retainedEarnings": "8770343", "totalLiabilities": "23208575", "otherCurrentAssets": "8796963", "totalCurrentAssets": "71124370", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25359125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27973343", "currentAccountsPayable": "779848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13723282", "totalShareholderEquity": "75595837", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7352517", "totalCurrentLiabilities": "19105085", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4103490", "cashAndShortTermInvestments": "9205552", "commonStockSharesOutstanding": "14279182", "intangibleAssetsExcludingGoodwill": "4181325", "cashAndCashEquivalentsAtCarryingValue": "9205552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72953", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-2870417", "operatingCashflow": "-5449697", "capitalExpenditures": "1515005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2003194", "cashflowFromInvestment": "-1507662", "stockBasedCompensation": "24500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14689364, "cost_of_revenue": 12648234, "gross_profit": 2041130, "research_and_development": 533944, "selling_general_admin": 1790274, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -325029, "depreciation_amortisation": 181129, "ebitda": -143900, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32765, "tax_provision": 42628, "effective_tax_rate": null, "net_income": 72953, "net_income_continuing_ops": null, "net_income_to_common": 72953, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9205552, "short_term_investments": null, "net_receivables": 25359125, "inventory": 27762730, "other_current_assets": null, "total_current_assets": 71124370, "net_ppe": null, "goodwill": null, "intangible_assets": 4181325, "goodwill_and_intangibles": 4181325, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27973343, "total_assets": 99097713, "short_term_debt": 10972720, "accounts_payable": 779848, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19105085, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4103490, "total_liabilities": 23208575, "total_debt": 10972720, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8770343, "total_equity": 75595837, "shares_outstanding": 14279182, "operating_cash_flow": -5449697, "stock_based_compensation": 24500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1515005, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1507662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2003194, "free_cash_flow": -3934692, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-325029", "ebitda": "-143900", "netIncome": "72953", "grossProfit": "2041130", "depreciation": "None", "totalRevenue": "14689364", "costOfRevenue": "12648234", "interestIncome": "None", "incomeBeforeTax": "32765", "interestExpense": "None", "operatingIncome": "-207047", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42628", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2248177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533944", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12648234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181129", "sellingGeneralAndAdministrative": "1790274", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "27762730", "commonStock": "2856", "currentDebt": "None", "investments": "None", "totalAssets": "99097713", "longTermDebt": "None", "shortTermDebt": "10972720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4181325", "reportedCurrency": "None", "retainedEarnings": "8770343", "totalLiabilities": "23208575", "otherCurrentAssets": "8796963", "totalCurrentAssets": "71124370", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25359125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27973343", "currentAccountsPayable": "779848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13723282", "totalShareholderEquity": "75595837", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7352517", "totalCurrentLiabilities": "19105085", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4103490", "cashAndShortTermInvestments": "9205552", "commonStockSharesOutstanding": "14279182", "intangibleAssetsExcludingGoodwill": "4181325", "cashAndCashEquivalentsAtCarryingValue": "9205552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72953", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-2870417", "operatingCashflow": "-5449697", "capitalExpenditures": "1515005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2003194", "cashflowFromInvestment": "-1507662", "stockBasedCompensation": "24500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181129", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 37187643, "cost_of_revenue": 34686992, "gross_profit": 2500651, "ebit": -996745, "ebitda": -639407, "pretax_income": -996742, "tax_provision": -323415, "net_income": -667090, "net_income_to_common": -667090, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18118456, "total_current_assets": 77472209, "total_assets": 103594531, "short_term_debt": 14587658, "long_term_debt": null, "total_debt": 14587658, "total_liabilities": 25277092, "total_equity": 78003226, "shares_outstanding": 14277484, "goodwill_and_intangibles": 4373158 }, "cash_flow": { "operating_cash_flow": 18457136, "capital_expenditure": 2986730, "free_cash_flow": 21443866, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91498, "ticker_id": 6493, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-996745", "ebitda": "-639407", "netIncome": "-667090", "grossProfit": "2500651", "depreciation": "None", "totalRevenue": "37187643", "costOfRevenue": "34686992", "interestIncome": "None", "incomeBeforeTax": "-996742", "interestExpense": "None", "operatingIncome": "-1872265", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-323415", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4372916", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1022712", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34686992", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357338", "sellingGeneralAndAdministrative": "3277406", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "23312978", "commonStock": "2856", "currentDebt": "None", "investments": "None", "totalAssets": "103594531", "longTermDebt": "None", "shortTermDebt": "14587658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4373158", "reportedCurrency": "USD", "retainedEarnings": "7704459", "totalLiabilities": "25277092", "otherCurrentAssets": "8725136", "totalCurrentAssets": "77472209", "currentLongTermDebt": "14587658", "longTermInvestments": "13012340", "shortTermInvestments": "0", "currentNetReceivables": "27315639", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26122322", "currentAccountsPayable": "1889342", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14587658", "totalShareholderEquity": "78003226", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2153227", "totalCurrentLiabilities": "23828193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1448899", "cashAndShortTermInvestments": "18118456", "commonStockSharesOutstanding": "14277484", "intangibleAssetsExcludingGoodwill": "4373158", "cashAndCashEquivalentsAtCarryingValue": "18118456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-667090", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "5859024", "operatingCashflow": "18457136", "capitalExpenditures": "2986730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3061070", "cashflowFromInvestment": "-2986730", "stockBasedCompensation": "49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357338", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37187643, "cost_of_revenue": 34686992, "gross_profit": 2500651, "research_and_development": 1022712, "selling_general_admin": 3277406, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -996745, "depreciation_amortisation": 357338, "ebitda": -639407, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -996742, "tax_provision": -323415, "effective_tax_rate": null, "net_income": -667090, "net_income_continuing_ops": null, "net_income_to_common": -667090, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18118456, "short_term_investments": 0, "net_receivables": 27315639, "inventory": 23312978, "other_current_assets": null, "total_current_assets": 77472209, "net_ppe": null, "goodwill": null, "intangible_assets": 4373158, "goodwill_and_intangibles": 4373158, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26122322, "total_assets": 103594531, "short_term_debt": 14587658, "accounts_payable": 1889342, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23828193, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1448899, "total_liabilities": 25277092, "total_debt": 14587658, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7704459, "total_equity": 78003226, "shares_outstanding": 14277484, "operating_cash_flow": 18457136, "stock_based_compensation": 49000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2986730, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2986730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3061070, "free_cash_flow": 21443866, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-996745", "ebitda": "-639407", "netIncome": "-667090", "grossProfit": "2500651", "depreciation": "None", "totalRevenue": "37187643", "costOfRevenue": "34686992", "interestIncome": "None", "incomeBeforeTax": "-996742", "interestExpense": "None", "operatingIncome": "-1872265", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-323415", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4372916", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1022712", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34686992", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357338", "sellingGeneralAndAdministrative": "3277406", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "23312978", "commonStock": "2856", "currentDebt": "None", "investments": "None", "totalAssets": "103594531", "longTermDebt": "None", "shortTermDebt": "14587658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4373158", "reportedCurrency": "USD", "retainedEarnings": "7704459", "totalLiabilities": "25277092", "otherCurrentAssets": "8725136", "totalCurrentAssets": "77472209", "currentLongTermDebt": "14587658", "longTermInvestments": "13012340", "shortTermInvestments": "0", "currentNetReceivables": "27315639", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26122322", "currentAccountsPayable": "1889342", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14587658", "totalShareholderEquity": "78003226", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2153227", "totalCurrentLiabilities": "23828193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1448899", "cashAndShortTermInvestments": "18118456", "commonStockSharesOutstanding": "14277484", "intangibleAssetsExcludingGoodwill": "4373158", "cashAndCashEquivalentsAtCarryingValue": "18118456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-667090", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "5859024", "operatingCashflow": "18457136", "capitalExpenditures": "2986730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3061070", "cashflowFromInvestment": "-2986730", "stockBasedCompensation": "49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357338", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 18593822, "cost_of_revenue": 17343496, "gross_profit": 1250326, "ebit": -936133, "ebitda": -757464, "pretax_income": -498372, "tax_provision": 161708, "net_income": -333545, "net_income_to_common": -333545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18118456, "total_current_assets": 77472209, "total_assets": 103594531, "short_term_debt": 14587658, "long_term_debt": null, "total_debt": 14587658, "total_liabilities": 25277092, "total_equity": 78003226, "shares_outstanding": 14277484, "goodwill_and_intangibles": 4373158 }, "cash_flow": { "operating_cash_flow": 9228568, "capital_expenditure": 1493365, "free_cash_flow": 10721933, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91500, "ticker_id": 6493, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-936133", "ebitda": "-757464", "netIncome": "-333545", "grossProfit": "1250326", "depreciation": "None", "totalRevenue": "18593822", "costOfRevenue": "17343496", "interestIncome": "None", "incomeBeforeTax": "-498372", "interestExpense": "None", "operatingIncome": "-886956", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "161708", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2151987", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "511356", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17343496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178669", "sellingGeneralAndAdministrative": "1638703", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "24005463", "commonStock": "2856", "currentDebt": "None", "investments": "None", "totalAssets": "103594531", "longTermDebt": "None", "shortTermDebt": "14587658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4373158", "reportedCurrency": "None", "retainedEarnings": "8624437", "totalLiabilities": "25277092", "otherCurrentAssets": "8733164", "totalCurrentAssets": "77472209", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26615126", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26122322", "currentAccountsPayable": "1889342", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14896566", "totalShareholderEquity": "78003226", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7351193", "totalCurrentLiabilities": "23828193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1448899", "cashAndShortTermInvestments": "18118456", "commonStockSharesOutstanding": "14277484", "intangibleAssetsExcludingGoodwill": "4373158", "cashAndCashEquivalentsAtCarryingValue": "18118456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-333545", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "2929512", "operatingCashflow": "9228568", "capitalExpenditures": "1493365", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1530535", "cashflowFromInvestment": "-1493365", "stockBasedCompensation": "24500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178669", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18593822, "cost_of_revenue": 17343496, "gross_profit": 1250326, "research_and_development": 511356, "selling_general_admin": 1638703, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -936133, "depreciation_amortisation": 178669, "ebitda": -757464, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -498372, "tax_provision": 161708, "effective_tax_rate": null, "net_income": -333545, "net_income_continuing_ops": null, "net_income_to_common": -333545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18118456, "short_term_investments": null, "net_receivables": 26615126, "inventory": 24005463, "other_current_assets": null, "total_current_assets": 77472209, "net_ppe": null, "goodwill": null, "intangible_assets": 4373158, "goodwill_and_intangibles": 4373158, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26122322, "total_assets": 103594531, "short_term_debt": 14587658, "accounts_payable": 1889342, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23828193, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1448899, "total_liabilities": 25277092, "total_debt": 14587658, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8624437, "total_equity": 78003226, "shares_outstanding": 14277484, "operating_cash_flow": 9228568, "stock_based_compensation": 24500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1493365, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1493365, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1530535, "free_cash_flow": 10721933, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-936133", "ebitda": "-757464", "netIncome": "-333545", "grossProfit": "1250326", "depreciation": "None", "totalRevenue": "18593822", "costOfRevenue": "17343496", "interestIncome": "None", "incomeBeforeTax": "-498372", "interestExpense": "None", "operatingIncome": "-886956", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "161708", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2151987", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "511356", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17343496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178669", "sellingGeneralAndAdministrative": "1638703", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "24005463", "commonStock": "2856", "currentDebt": "None", "investments": "None", "totalAssets": "103594531", "longTermDebt": "None", "shortTermDebt": "14587658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4373158", "reportedCurrency": "None", "retainedEarnings": "8624437", "totalLiabilities": "25277092", "otherCurrentAssets": "8733164", "totalCurrentAssets": "77472209", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26615126", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26122322", "currentAccountsPayable": "1889342", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14896566", "totalShareholderEquity": "78003226", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7351193", "totalCurrentLiabilities": "23828193", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1448899", "cashAndShortTermInvestments": "18118456", "commonStockSharesOutstanding": "14277484", "intangibleAssetsExcludingGoodwill": "4373158", "cashAndCashEquivalentsAtCarryingValue": "18118456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-333545", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "2929512", "operatingCashflow": "9228568", "capitalExpenditures": "1493365", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1530535", "cashflowFromInvestment": "-1493365", "stockBasedCompensation": "24500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178669", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 37082786, "cost_of_revenue": 32267602, "gross_profit": 4815184, "ebit": 840524, "ebitda": 1242586, "pretax_income": 840527, "tax_provision": 24805, "net_income": 804512, "net_income_to_common": 804512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7803550, "total_current_assets": 70257086, "total_assets": 92860973, "short_term_debt": 7308075, "long_term_debt": 1770010, "total_debt": 9078085, "total_liabilities": 16913837, "total_equity": 75656632, "shares_outstanding": 14259182, "goodwill_and_intangibles": 4309178 }, "cash_flow": { "operating_cash_flow": -5463294, "capital_expenditure": 81164, "free_cash_flow": -5382130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91501, "ticker_id": 6493, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "840524", "ebitda": "1242586", "netIncome": "804512", "grossProfit": "4815184", "depreciation": "None", "totalRevenue": "37082786", "costOfRevenue": "32267602", "interestIncome": "None", "incomeBeforeTax": "840527", "interestExpense": "None", "operatingIncome": "165431", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24805", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4649753", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1216506", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32267602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402062", "sellingGeneralAndAdministrative": "3289314", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "28949896", "commonStock": "2852", "currentDebt": "None", "investments": "None", "totalAssets": "92860973", "longTermDebt": "1770010", "shortTermDebt": "7308075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4309178", "reportedCurrency": "USD", "retainedEarnings": "8358722", "totalLiabilities": "16913837", "otherCurrentAssets": "5635453", "totalCurrentAssets": "70257086", "currentLongTermDebt": "7308075", "longTermInvestments": "12647037", "shortTermInvestments": "1796993", "currentNetReceivables": "27868187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22603887", "currentAccountsPayable": "1378081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9078085", "totalShareholderEquity": "75656632", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1419267", "totalCurrentLiabilities": "14843591", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070246", "cashAndShortTermInvestments": "7803550", "commonStockSharesOutstanding": "14259182", "intangibleAssetsExcludingGoodwill": "4309178", "cashAndCashEquivalentsAtCarryingValue": "7803550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "804512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-3680832", "operatingCashflow": "-5463294", "capitalExpenditures": "81164", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5753782", "cashflowFromInvestment": "-81164", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402062", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37082786, "cost_of_revenue": 32267602, "gross_profit": 4815184, "research_and_development": 1216506, "selling_general_admin": 3289314, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 840524, "depreciation_amortisation": 402062, "ebitda": 1242586, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 840527, "tax_provision": 24805, "effective_tax_rate": null, "net_income": 804512, "net_income_continuing_ops": null, "net_income_to_common": 804512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7803550, "short_term_investments": 1796993, "net_receivables": 27868187, "inventory": 28949896, "other_current_assets": null, "total_current_assets": 70257086, "net_ppe": null, "goodwill": null, "intangible_assets": 4309178, "goodwill_and_intangibles": 4309178, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22603887, "total_assets": 92860973, "short_term_debt": 7308075, "accounts_payable": 1378081, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14843591, "long_term_debt": 1770010, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2070246, "total_liabilities": 16913837, "total_debt": 9078085, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8358722, "total_equity": 75656632, "shares_outstanding": 14259182, "operating_cash_flow": -5463294, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81164, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81164, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5753782, "free_cash_flow": -5382130, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "840524", "ebitda": "1242586", "netIncome": "804512", "grossProfit": "4815184", "depreciation": "None", "totalRevenue": "37082786", "costOfRevenue": "32267602", "interestIncome": "None", "incomeBeforeTax": "840527", "interestExpense": "None", "operatingIncome": "165431", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24805", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4649753", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1216506", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32267602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402062", "sellingGeneralAndAdministrative": "3289314", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "28949896", "commonStock": "2852", "currentDebt": "None", "investments": "None", "totalAssets": "92860973", "longTermDebt": "1770010", "shortTermDebt": "7308075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4309178", "reportedCurrency": "USD", "retainedEarnings": "8358722", "totalLiabilities": "16913837", "otherCurrentAssets": "5635453", "totalCurrentAssets": "70257086", "currentLongTermDebt": "7308075", "longTermInvestments": "12647037", "shortTermInvestments": "1796993", "currentNetReceivables": "27868187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22603887", "currentAccountsPayable": "1378081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9078085", "totalShareholderEquity": "75656632", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1419267", "totalCurrentLiabilities": "14843591", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070246", "cashAndShortTermInvestments": "7803550", "commonStockSharesOutstanding": "14259182", "intangibleAssetsExcludingGoodwill": "4309178", "cashAndCashEquivalentsAtCarryingValue": "7803550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "804512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-3680832", "operatingCashflow": "-5463294", "capitalExpenditures": "81164", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5753782", "cashflowFromInvestment": "-81164", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402062", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 18541393, "cost_of_revenue": 16133800, "gross_profit": 2407593, "ebit": 82716, "ebitda": 283747, "pretax_income": 420264, "tax_provision": 12403, "net_income": 402256, "net_income_to_common": 402256, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7803550, "total_current_assets": 70257086, "total_assets": 92860973, "short_term_debt": 7308075, "long_term_debt": null, "total_debt": 7308075, "total_liabilities": 16913837, "total_equity": 75656632, "shares_outstanding": 14259182, "goodwill_and_intangibles": 4309178 }, "cash_flow": { "operating_cash_flow": -2731647, "capital_expenditure": 40582, "free_cash_flow": -2691065, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91502, "ticker_id": 6493, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82716", "ebitda": "283747", "netIncome": "402256", "grossProfit": "2407593", "depreciation": "None", "totalRevenue": "18541393", "costOfRevenue": "16133800", "interestIncome": "None", "incomeBeforeTax": "420264", "interestExpense": "None", "operatingIncome": "97421", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12403", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2310173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "608253", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16133800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201031", "sellingGeneralAndAdministrative": "1644657", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "28949896", "commonStock": "2852", "currentDebt": "None", "investments": "None", "totalAssets": "92860973", "longTermDebt": "None", "shortTermDebt": "7308075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4309178", "reportedCurrency": "None", "retainedEarnings": "8358722", "totalLiabilities": "16913837", "otherCurrentAssets": "6187447", "totalCurrentAssets": "70257086", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27316193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22603887", "currentAccountsPayable": "1378081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9078085", "totalShareholderEquity": "75656632", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6157435", "totalCurrentLiabilities": "14843591", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070246", "cashAndShortTermInvestments": "7803550", "commonStockSharesOutstanding": "14259182", "intangibleAssetsExcludingGoodwill": "4309178", "cashAndCashEquivalentsAtCarryingValue": "7803550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402256", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-1840416", "operatingCashflow": "-2731647", "capitalExpenditures": "40582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2876891", "cashflowFromInvestment": "-40582", "stockBasedCompensation": "29800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201031", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18541393, "cost_of_revenue": 16133800, "gross_profit": 2407593, "research_and_development": 608253, "selling_general_admin": 1644657, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82716, "depreciation_amortisation": 201031, "ebitda": 283747, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 420264, "tax_provision": 12403, "effective_tax_rate": null, "net_income": 402256, "net_income_continuing_ops": null, "net_income_to_common": 402256, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7803550, "short_term_investments": null, "net_receivables": 27316193, "inventory": 28949896, "other_current_assets": null, "total_current_assets": 70257086, "net_ppe": null, "goodwill": null, "intangible_assets": 4309178, "goodwill_and_intangibles": 4309178, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22603887, "total_assets": 92860973, "short_term_debt": 7308075, "accounts_payable": 1378081, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14843591, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2070246, "total_liabilities": 16913837, "total_debt": 7308075, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8358722, "total_equity": 75656632, "shares_outstanding": 14259182, "operating_cash_flow": -2731647, "stock_based_compensation": 29800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40582, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40582, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2876891, "free_cash_flow": -2691065, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82716", "ebitda": "283747", "netIncome": "402256", "grossProfit": "2407593", "depreciation": "None", "totalRevenue": "18541393", "costOfRevenue": "16133800", "interestIncome": "None", "incomeBeforeTax": "420264", "interestExpense": "None", "operatingIncome": "97421", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12403", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2310173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "608253", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16133800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201031", "sellingGeneralAndAdministrative": "1644657", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "28949896", "commonStock": "2852", "currentDebt": "None", "investments": "None", "totalAssets": "92860973", "longTermDebt": "None", "shortTermDebt": "7308075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4309178", "reportedCurrency": "None", "retainedEarnings": "8358722", "totalLiabilities": "16913837", "otherCurrentAssets": "6187447", "totalCurrentAssets": "70257086", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27316193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22603887", "currentAccountsPayable": "1378081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9078085", "totalShareholderEquity": "75656632", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6157435", "totalCurrentLiabilities": "14843591", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2070246", "cashAndShortTermInvestments": "7803550", "commonStockSharesOutstanding": "14259182", "intangibleAssetsExcludingGoodwill": "4309178", "cashAndCashEquivalentsAtCarryingValue": "7803550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402256", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-1840416", "operatingCashflow": "-2731647", "capitalExpenditures": "40582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2876891", "cashflowFromInvestment": "-40582", "stockBasedCompensation": "29800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201031", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 46379848, "cost_of_revenue": 39753967, "gross_profit": 6625881, "ebit": 1920654, "ebitda": 2247331, "pretax_income": 1920650, "tax_provision": 79480, "net_income": 1821137, "net_income_to_common": 1821137, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20192460, "total_current_assets": 80236716, "total_assets": 103010786, "short_term_debt": 6119131, "long_term_debt": 5398849, "total_debt": 11517980, "total_liabilities": 28326976, "total_equity": 74408992, "shares_outstanding": 14259182, "goodwill_and_intangibles": 4312349 }, "cash_flow": { "operating_cash_flow": -1882388, "capital_expenditure": 103664, "free_cash_flow": -1778724, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91503, "ticker_id": 6493, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1920654", "ebitda": "2247331", "netIncome": "1821137", "grossProfit": "6625881", "depreciation": "None", "totalRevenue": "46379848", "costOfRevenue": "39753967", "interestIncome": "None", "incomeBeforeTax": "1920650", "interestExpense": "None", "operatingIncome": "1604680", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "79480", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5021201", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1408903", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39753967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326677", "sellingGeneralAndAdministrative": "3561905", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "26706629", "commonStock": "2852", "currentDebt": "None", "investments": "None", "totalAssets": "103010786", "longTermDebt": "5398849", "shortTermDebt": "6119131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4312349", "reportedCurrency": "USD", "retainedEarnings": "6679692", "totalLiabilities": "28326976", "otherCurrentAssets": "2875135", "totalCurrentAssets": "80236716", "currentLongTermDebt": "6119131", "longTermInvestments": "12515817", "shortTermInvestments": "None", "currentNetReceivables": "30462492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22774070", "currentAccountsPayable": "7126425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11517980", "totalShareholderEquity": "74408992", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1946325", "totalCurrentLiabilities": "22610447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5716529", "cashAndShortTermInvestments": "20192460", "commonStockSharesOutstanding": "14259182", "intangibleAssetsExcludingGoodwill": "4312349", "cashAndCashEquivalentsAtCarryingValue": "20192460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1821136", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1290720", "operatingCashflow": "-1882388", "capitalExpenditures": "103664", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6099026", "cashflowFromInvestment": "-3540138", "stockBasedCompensation": "59600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326678", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46379848, "cost_of_revenue": 39753967, "gross_profit": 6625881, "research_and_development": 1408903, "selling_general_admin": 3561905, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1920654, "depreciation_amortisation": 326677, "ebitda": 2247331, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1920650, "tax_provision": 79480, "effective_tax_rate": null, "net_income": 1821137, "net_income_continuing_ops": null, "net_income_to_common": 1821137, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20192460, "short_term_investments": null, "net_receivables": 30462492, "inventory": 26706629, "other_current_assets": null, "total_current_assets": 80236716, "net_ppe": null, "goodwill": null, "intangible_assets": 4312349, "goodwill_and_intangibles": 4312349, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22774070, "total_assets": 103010786, "short_term_debt": 6119131, "accounts_payable": 7126425, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22610447, "long_term_debt": 5398849, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5716529, "total_liabilities": 28326976, "total_debt": 11517980, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6679692, "total_equity": 74408992, "shares_outstanding": 14259182, "operating_cash_flow": -1882388, "stock_based_compensation": 59600, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103664, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3540138, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6099026, "free_cash_flow": -1778724, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1920654", "ebitda": "2247331", "netIncome": "1821137", "grossProfit": "6625881", "depreciation": "None", "totalRevenue": "46379848", "costOfRevenue": "39753967", "interestIncome": "None", "incomeBeforeTax": "1920650", "interestExpense": "None", "operatingIncome": "1604680", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "79480", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5021201", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1408903", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39753967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326677", "sellingGeneralAndAdministrative": "3561905", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "26706629", "commonStock": "2852", "currentDebt": "None", "investments": "None", "totalAssets": "103010786", "longTermDebt": "5398849", "shortTermDebt": "6119131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4312349", "reportedCurrency": "USD", "retainedEarnings": "6679692", "totalLiabilities": "28326976", "otherCurrentAssets": "2875135", "totalCurrentAssets": "80236716", "currentLongTermDebt": "6119131", "longTermInvestments": "12515817", "shortTermInvestments": "None", "currentNetReceivables": "30462492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22774070", "currentAccountsPayable": "7126425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11517980", "totalShareholderEquity": "74408992", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1946325", "totalCurrentLiabilities": "22610447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5716529", "cashAndShortTermInvestments": "20192460", "commonStockSharesOutstanding": "14259182", "intangibleAssetsExcludingGoodwill": "4312349", "cashAndCashEquivalentsAtCarryingValue": "20192460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1821136", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1290720", "operatingCashflow": "-1882388", "capitalExpenditures": "103664", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6099026", "cashflowFromInvestment": "-3540138", "stockBasedCompensation": "59600", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326678", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 23189924, "cost_of_revenue": 19876983, "gross_profit": 3312941, "ebit": 802340, "ebitda": 965679, "pretax_income": 960325, "tax_provision": 39740, "net_income": 910568, "net_income_to_common": 910568, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20192460, "total_current_assets": 80236716, "total_assets": 103010786, "short_term_debt": 6119130, "long_term_debt": null, "total_debt": 6119130, "total_liabilities": 28326976, "total_equity": 74408992, "shares_outstanding": 14248979, "goodwill_and_intangibles": 4312349 }, "cash_flow": { "operating_cash_flow": -941194, "capital_expenditure": 51832, "free_cash_flow": -889362, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91505, "ticker_id": 6493, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "802340", "ebitda": "965679", "netIncome": "910568", "grossProfit": "3312941", "depreciation": "None", "totalRevenue": "23189924", "costOfRevenue": "19876983", "interestIncome": "None", "incomeBeforeTax": "960325", "interestExpense": "None", "operatingIncome": "802340", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "39740", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2338612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "704452", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19876983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163339", "sellingGeneralAndAdministrative": "1755756", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "26706629", "commonStock": "2852", "currentDebt": "None", "investments": "None", "totalAssets": "103010786", "longTermDebt": "None", "shortTermDebt": "6119130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4312349", "reportedCurrency": "None", "retainedEarnings": "7554210", "totalLiabilities": "28326976", "otherCurrentAssets": "3046317", "totalCurrentAssets": "80236716", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30291310", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22774070", "currentAccountsPayable": "7126425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11517979", "totalShareholderEquity": "74408992", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9364892", "totalCurrentLiabilities": "22610447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5716529", "cashAndShortTermInvestments": "20192460", "commonStockSharesOutstanding": "14248979", "intangibleAssetsExcludingGoodwill": "4312349", "cashAndCashEquivalentsAtCarryingValue": "20192460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "910568", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "645360", "operatingCashflow": "-941194", "capitalExpenditures": "51832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3049513", "cashflowFromInvestment": "-1770069", "stockBasedCompensation": "29800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163339", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23189924, "cost_of_revenue": 19876983, "gross_profit": 3312941, "research_and_development": 704452, "selling_general_admin": 1755756, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 802340, "depreciation_amortisation": 163339, "ebitda": 965679, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 960325, "tax_provision": 39740, "effective_tax_rate": null, "net_income": 910568, "net_income_continuing_ops": null, "net_income_to_common": 910568, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20192460, "short_term_investments": null, "net_receivables": 30291310, "inventory": 26706629, "other_current_assets": null, "total_current_assets": 80236716, "net_ppe": null, "goodwill": null, "intangible_assets": 4312349, "goodwill_and_intangibles": 4312349, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22774070, "total_assets": 103010786, "short_term_debt": 6119130, "accounts_payable": 7126425, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22610447, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5716529, "total_liabilities": 28326976, "total_debt": 6119130, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7554210, "total_equity": 74408992, "shares_outstanding": 14248979, "operating_cash_flow": -941194, "stock_based_compensation": 29800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51832, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1770069, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3049513, "free_cash_flow": -889362, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "802340", "ebitda": "965679", "netIncome": "910568", "grossProfit": "3312941", "depreciation": "None", "totalRevenue": "23189924", "costOfRevenue": "19876983", "interestIncome": "None", "incomeBeforeTax": "960325", "interestExpense": "None", "operatingIncome": "802340", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "39740", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2338612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "704452", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19876983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163339", "sellingGeneralAndAdministrative": "1755756", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "26706629", "commonStock": "2852", "currentDebt": "None", "investments": "None", "totalAssets": "103010786", "longTermDebt": "None", "shortTermDebt": "6119130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4312349", "reportedCurrency": "None", "retainedEarnings": "7554210", "totalLiabilities": "28326976", "otherCurrentAssets": "3046317", "totalCurrentAssets": "80236716", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30291310", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22774070", "currentAccountsPayable": "7126425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11517979", "totalShareholderEquity": "74408992", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9364892", "totalCurrentLiabilities": "22610447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5716529", "cashAndShortTermInvestments": "20192460", "commonStockSharesOutstanding": "14248979", "intangibleAssetsExcludingGoodwill": "4312349", "cashAndCashEquivalentsAtCarryingValue": "20192460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "910568", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "645360", "operatingCashflow": "-941194", "capitalExpenditures": "51832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3049513", "cashflowFromInvestment": "-1770069", "stockBasedCompensation": "29800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163339", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "income_statement": { "revenue": 37952452, "cost_of_revenue": 32222729, "gross_profit": 5729723, "ebit": 1863717, "ebitda": 2238038, "pretax_income": 1595461, "tax_provision": 141374, "net_income": 1436585, "net_income_to_common": 1436585, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19754552, "total_current_assets": 77371976, "total_assets": 98000208, "short_term_debt": 199487, "long_term_debt": 4318830, "total_debt": 4518317, "total_liabilities": 21672426, "total_equity": 76037549, "shares_outstanding": 14028071, "goodwill_and_intangibles": 1093078 }, "cash_flow": { "operating_cash_flow": -565338, "capital_expenditure": 53908, "free_cash_flow": -511430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91506, "ticker_id": 6493, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:35.308523+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1863717", "ebitda": "2238038", "netIncome": "1436585", "grossProfit": "5729723", "depreciation": "None", "totalRevenue": "37952452", "costOfRevenue": "32222729", "interestIncome": "None", "incomeBeforeTax": "1595461", "interestExpense": "268260", "operatingIncome": "861827", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "141374", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4867896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1141874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32222729", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374321", "sellingGeneralAndAdministrative": "3697768", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "29840861", "commonStock": "2848", "currentDebt": "None", "investments": "None", "totalAssets": "98000208", "longTermDebt": "4318830", "shortTermDebt": "199487", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1093078", "reportedCurrency": "USD", "retainedEarnings": "5095191", "totalLiabilities": "21672426", "otherCurrentAssets": "3100807", "totalCurrentAssets": "77371976", "currentLongTermDebt": "199487", "longTermInvestments": "13296552", "shortTermInvestments": "None", "currentNetReceivables": "24675756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20628232", "currentAccountsPayable": "6486137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5878107", "shortLongTermDebtTotal": "4518317", "totalShareholderEquity": "76037549", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2137291", "totalCurrentLiabilities": "17353596", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4318830", "cashAndShortTermInvestments": "19754552", "commonStockSharesOutstanding": "14028071", "intangibleAssetsExcludingGoodwill": "1093078", "cashAndCashEquivalentsAtCarryingValue": "19754552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1436586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-2732620", "operatingCashflow": "-565338", "capitalExpenditures": "53908", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5483016", "cashflowFromInvestment": "-53908", "stockBasedCompensation": "-2831056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37952452, "cost_of_revenue": 32222729, "gross_profit": 5729723, "research_and_development": 1141874, "selling_general_admin": 3697768, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1863717, "depreciation_amortisation": 374321, "ebitda": 2238038, "interest_expense": 268260, "interest_income": null, "other_non_operating": null, "pretax_income": 1595461, "tax_provision": 141374, "effective_tax_rate": null, "net_income": 1436585, "net_income_continuing_ops": null, "net_income_to_common": 1436585, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19754552, "short_term_investments": null, "net_receivables": 24675756, "inventory": 29840861, "other_current_assets": null, "total_current_assets": 77371976, "net_ppe": null, "goodwill": null, "intangible_assets": 1093078, "goodwill_and_intangibles": 1093078, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20628232, "total_assets": 98000208, "short_term_debt": 199487, "accounts_payable": 6486137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17353596, "long_term_debt": 4318830, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4318830, "total_liabilities": 21672426, "total_debt": 4518317, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5095191, "total_equity": 76037549, "shares_outstanding": 14028071, "operating_cash_flow": -565338, "stock_based_compensation": -2831056, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53908, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53908, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5483016, "free_cash_flow": -511430, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1863717", "ebitda": "2238038", "netIncome": "1436585", "grossProfit": "5729723", "depreciation": "None", "totalRevenue": "37952452", "costOfRevenue": "32222729", "interestIncome": "None", "incomeBeforeTax": "1595461", "interestExpense": "268260", "operatingIncome": "861827", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "141374", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4867896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1141874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32222729", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374321", "sellingGeneralAndAdministrative": "3697768", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "29840861", "commonStock": "2848", "currentDebt": "None", "investments": "None", "totalAssets": "98000208", "longTermDebt": "4318830", "shortTermDebt": "199487", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1093078", "reportedCurrency": "USD", "retainedEarnings": "5095191", "totalLiabilities": "21672426", "otherCurrentAssets": "3100807", "totalCurrentAssets": "77371976", "currentLongTermDebt": "199487", "longTermInvestments": "13296552", "shortTermInvestments": "None", "currentNetReceivables": "24675756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20628232", "currentAccountsPayable": "6486137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5878107", "shortLongTermDebtTotal": "4518317", "totalShareholderEquity": "76037549", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2137291", "totalCurrentLiabilities": "17353596", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4318830", "cashAndShortTermInvestments": "19754552", "commonStockSharesOutstanding": "14028071", "intangibleAssetsExcludingGoodwill": "1093078", "cashAndCashEquivalentsAtCarryingValue": "19754552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1436586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-2732620", "operatingCashflow": "-565338", "capitalExpenditures": "53908", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5483016", "cashflowFromInvestment": "-53908", "stockBasedCompensation": "-2831056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }